{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["AVERTISSEMENT","ENTREES","PARAMETRES","ODR DEGROUPAGE","ACCES - RESULTATS","ACCES - CALCULS","COLLECTE - RESULTATS","COLLECTE - RESEAU FO","COLLECTE - NRA","COLLECTE - NA","COLLECTE - NCR","COLLECTE - NC","BASE NRA 2012"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":2,"defined_names":6,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"AVERTISSEMENT","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"ENTREES","index":1,"n_rows":5018,"n_cols":10,"rows_kept":5018,"cut":false,"hidden":false,"merged":[[4,1,4,2],[2,0,2,5],[7,0,7,5],[15,0,15,5]]}
[null,null,null,null,null,null,null,null,"résidentiel","professionnel"]
[null,null,null,null,null,null,null,"résidentiel",1,0]
["type d'opérateur",null,null,null,null,null,null,"\"entreprises\"",0,1]
[null,null,null,null,null,null,null,"mixte : résidentiel + \"entreprises\"",1,1]
["marché cible :","mixte : résidentiel + \"entreprises\""]
[null,null,null,null,null,null,null,"retenu",{"$f":"VLOOKUP($B$5,$H$2:$J$4,2,FALSE)","v":1},{"$f":"VLOOKUP($B$5,$H$2:$J$4,3,FALSE)","v":1}]
[]
["part de marché"]
[]
["durée pour atteindre la pdm cible :",5,"ans"]
[]
["pdm à l'arrivée en dégroupage :",0.1]
[{"$f":"\"pdm cible au bout de \"&B$10&\" an(s) :\"","v":"pdm cible au bout de 5 an(s) :"},0.25]
[]
[]
["NRA dégroupés"]
[]
[null,"code NRA","date dégroupage"]
[1,"75112DID","2003-01-01","<= NRA renseignés à titre d'exemple"]
[2,"75110NOR","2003-01-02"]
[3,"75111PHA","2003-01-03"]
[4,"75118MON","2003-01-04"]
[5,"92035CHA","2003-01-05"]
[6,"92049MAR","2003-01-06"]
[7,"94002ALF","2003-01-07"]
[8,"75111VOL","2003-01-08"]
[9,"92023MIC","2003-01-09"]
[10,"93055VIL","2003-01-10"]
[11,"75103BDV","2003-01-11"]
[12,"93066STD","2003-01-12"]
[13,"59606VAL","2003-01-13"]
[14,"75110JEM","2003-01-14"]
[15,"94068GRA","2003-01-15"]
[16,"75109TRU","2003-01-16"]
[17,"92044PER","2003-01-17"]
[18,"75113MNA","2003-01-18"]
[19,"75117CAR","2003-01-19"]
[20,"75115VAU","2003-01-20"]
[21,"75116AUT","2003-01-21"]
[22,"75105DAN","2003-01-22"]
[23,"93048MTL","2003-01-23"]
[24,"94016CAC","2003-01-24"]
[25,"42218FAU","2003-01-25"]
[26,"59178DOU","2003-01-26"]
[27,"69388BAC","2003-01-27"]
[28,"92026DEF","2003-01-28"]
[29,"59350BLE","2003-01-29"]
[30,"92071ROB","2003-01-30"]
[31,"69383MNE","2003-01-31"]
[32,"69387PAR","2003-02-01"]
[33,"91687VIR","2003-02-02"]
[34,"92012MOL","2003-02-03"]
[35,"69384CXR","2003-02-04"]
[36,"78646VER","2003-02-05"]
[37,"95018ART","2003-02-06"]
[38,"75114BNE","2003-02-07"]
[39,"83137TCA","2003-02-08"]
[40,"44109GLO","2003-02-09"]
[41,"75107SEG","2003-02-10"]
[42,"76540ROA","2003-02-11"]
[43,"94041IVR","2003-02-12"]
[44,"78586SAT","2003-02-13"]
[45,"92004GRE","2003-02-14"]
[46,"94033FNY","2003-02-15"]
[47,"75120MEN","2003-02-16"]
[48,"76540ROB","2003-02-17"]
[49,"92063RUE","2003-02-18"]
[50,"94080DAU","2003-02-19"]
[51,"95127CRJ","2003-02-20"]
[52,"75101GUT","2003-02-21"]
[53,"75105GOB","2003-02-22"]
[54,"75118MAR","2003-02-23"]
[55,"92051NEY","2003-02-24"]
[56,"93064RNY","2003-02-25"]
[57,"42187JMA","2003-02-26"]
[58,"75114RAS","2003-02-27"]
[59,"93010BDY","2003-02-28"]
[60,"31555LAN","2003-03-01"]
[61,"59512RSA","2003-03-02"]
[62,"75108BEA","2003-03-03"]
[63,"92062PUT","2003-03-04"]
[64,"92073LON","2003-03-05"]
[65,"93001FLA","2003-03-06"]
[66,"93008BNY","2003-03-07"]
[67,"95598SOY","2003-03-08"]
[68,"62498LEC","2003-03-09"]
[69,"75113BOB","2003-03-10"]
[70,"92002BNY","2003-03-11"]
[71,"92050NAN","2003-03-12"]
[72,"95585SAR","2003-03-13"]
[73,"06029NIC","2003-03-14"]
[74,"06088BAR","2003-03-15"]
[75,"06088CAR","2003-03-16"]
[76,"33063CHE","2003-03-17"]
[77,"69266VIL","2003-03-18"]
[78,"78297GUY","2003-03-19"]
[79,"92023CLA","2003-03-20"]
[80,"31555LAF","2003-03-21"]
[81,"44109LGP","2003-03-22"]
[82,"59350LIB","2003-03-23"]
[83,"59512PIL","2003-03-24"]
[84,"72181JAU","2003-03-25"]
[85,"74012CHA","2003-03-26"]
[86,"75101TUI","2003-03-27"]
[87,"93047MFL","2003-03-28"]
[88,"94076RAM","2003-03-29"]
[89,"95491PLB","2003-03-30"]
[90,"06088BAU","2003-03-31"]
[91,"13203NAP","2003-04-01"]
[92,"543954AA","2003-04-02"]
[93,"92036GEN","2003-04-03"]
[94,"93051NSG","2003-04-04"]
[95,"94022CHO","2003-04-05"]
[96,"38185MUT","2003-04-06"]
[97,"62160BOL","2003-04-07"]
[98,"91228EVR","2003-04-08"]
[99,"93005AUL","2003-04-09"]
[100,"94081VIT","2003-04-10"]
[101,"13205GAR","2003-04-11"]
[102,"26362VAF","2003-04-12"]
[103,"37261BR1","2003-04-13"]
[104,"45234GAS","2003-04-14"]
[105,"69266TOK","2003-04-15"]
[106,"75106LIT","2003-04-16"]
[107,"75107INV","2003-04-17"]
[108,"75115RKE","2003-04-18"]
[109,"93071SEV","2003-04-19"]
[110,"06027CAG","2003-04-20"]
[111,"06083MEN","2003-04-21"]
[112,"24322PER","2003-04-22"]
[113,"34172FAC","2003-04-23"]
[114,"36044CHX","2003-04-24"]
[115,"44109MAR","2003-04-25"]
[116,"51108CHA","2003-04-26"]
[117,"545474VA","2003-04-27"]
[118,"57463SAB","2003-04-28"]
[119,"69264VFC","2003-04-29"]
[120,"69382GAI","2003-04-30"]
[121,"75109PRO","2003-05-01"]
[122,"77108CHE","2003-05-02"]
[123,"77258LOG","2003-05-03"]
[124,"77284MEA","2003-05-04"]
[125,"90010STR","2003-05-05"]
[126,"93027COU","2003-05-06"]
[127,"94021CHY","2003-05-07"]
[128,"97120PAP","2003-05-08"]
[129,"06088CRR","2003-05-09"]
[130,"06123LAU","2003-05-10"]
[131,"13210MEN","2003-05-11"]
[132,"21231STA","2003-05-12"]
[133,"31555BON","2003-05-13"]
[134,"33063MEK","2003-05-14"]
[135,"38185DRA","2003-05-15"]
[136,"62193CAB","2003-05-16"]
[137,"75108LAB","2003-05-17"]
[138,"78621TRA","2003-05-18"]
[139,"82121COU","2003-05-19"]
[140,"92012BGN","2003-05-20"]
[141,"94017CPY","2003-05-21"]
[142,"06029CAN","2003-05-22"]
[143,"06088LAM","2003-05-23"]
[144,"13001AX1","2003-05-24"]
[145,"13213SJU","2003-05-25"]
[146,"28085CHB","2003-05-26"]
[147,"31555MIR","2003-05-27"]
[148,"35238SUD","2003-05-28"]
[149,"38185PAS","2003-05-29"]
[150,"38185VIG","2003-05-30"]
[151,"59646WAS","2003-05-31"]
[152,"72181PAS","2003-06-01"]
[153,"76351EYR","2003-06-02"]
[154,"91122BUR","2003-06-03"]
[155,"92048OBS","2003-06-04"]
[156,"94019CNV","2003-06-05"]
[157,"95424MTG","2003-06-06"]
[158,"06004VAU","2003-06-07"]
[159,"13214SMT","2003-06-08"]
[160,"26281ROM","2003-06-09"]
[161,"51454CER","2003-06-10"]
[162,"543954BE","2003-06-11"]
[163,"58194NLA","2003-06-12"]
[164,"59122CAM","2003-06-13"]
[165,"59350CAN","2003-06-14"]
[166,"75108ANJ","2003-06-15"]
[167,"75116PAS","2003-06-16"]
[168,"85191RCH","2003-06-17"]
[169,"93006BGL","2003-06-18"]
[170,"94028CRE","2003-06-19"]
[171,"95607TVN","2003-06-20"]
[172,"97209FDF","2003-06-21"]
[173,"13004ARL","2003-06-22"]
[174,"13117VIT","2003-06-23"]
[175,"27229EVR","2003-06-24"]
[176,"31555CAP","2003-06-25"]
[177,"33063AQU","2003-06-26"]
[178,"33063BDN","2003-06-27"]
[179,"35238MAL","2003-06-28"]
[180,"35238PAT","2003-06-29"]
[181,"44109XBN","2003-06-30"]
[182,"45208MON","2003-07-01"]
[183,"59183MAI","2003-07-02"]
[184,"63113DEL","2003-07-03"]
[185,"69383MON","2003-07-04"]
[186,"76351BLE","2003-07-05"]
[187,"78361MAA","2003-07-06"]
[188,"83137TRO","2003-07-07"]
[189,"91657VIG","2003-07-08"]
[190,"93070STO","2003-07-09"]
[191,"11069IEN","2003-07-10"]
[192,"31555MIN","2003-07-11"]
[193,"33063BAS","2003-07-12"]
[194,"34172CRO","2003-07-13"]
[195,"37261TSS","2003-07-14"]
[196,"49007ROO","2003-07-15"]
[197,"49099CHO","2003-07-16"]
[198,"544824AB","2003-07-17"]
[199,"57227FOR","2003-07-18"]
[200,"62427HEM","2003-07-19"]
[201,"64445BUR","2003-07-20"]
[202,"67447SHM","2003-07-21"]
[203,"67482LEC","2003-07-22"]
[204,"69290SPR","2003-07-23"]
[205,"77288MEL","2003-07-24"]
[206,"78551SGE","2003-07-25"]
[207,"84007AVK","2003-07-26"]
[208,"91345LJU","2003-07-27"]
[209,"93066PLA","2003-07-28"]
[210,"03310VIC","2003-07-29"]
[211,"18033LAU","2003-07-30"]
[212,"33063CAU","2003-07-31"]
[213,"34172PAI","2003-08-01"]
[214,"59172DEN","2003-08-02"]
[215,"59350BOI","2003-08-03"]
[216,"59350HEL","2003-08-04"]
[217,"62765SOM","2003-08-05"]
[218,"63113LAV","2003-08-06"]
[219,"67482BRO","2003-08-07"]
[220,"68066PRE","2003-08-08"]
[221,"68224MNO","2003-08-09"]
[222,"69256BRO","2003-08-10"]
[223,"69385TRI","2003-08-11"]
[224,"69386LAL","2003-08-12"]
[225,"75117TER","2003-08-13"]
[226,"83126LSE","2003-08-14"]
[227,"85194SAB","2003-08-15"]
[228,"93062RAI","2003-08-16"]
[229,"93073TRE","2003-08-17"]
[230,"94028BOS","2003-08-18"]
[231,"95572STO","2003-08-19"]
[232,"97411CLO","2003-08-20"]
[233,"97411SDE","2003-08-21"]
[234,"06088GOU","2003-08-22"]
[235,"13001AX2","2003-08-23"]
[236,"13208PRA","2003-08-24"]
[237,"21231VOL","2003-08-25"]
[238,"30007AUV","2003-08-26"]
[239,"34172JUV","2003-08-27"]
[240,"43157GAZ","2003-08-28"]
[241,"44143PIR","2003-08-29"]
[242,"54323REC","2003-08-30"]
[243,"59392MAU","2003-08-31"]
[244,"62119BEL","2003-09-01"]
[245,"65440LAR","2003-09-02"]
[246,"68224ARC","2003-09-03"]
[247,"75115CEV","2003-09-04"]
[248,"76231ELB","2003-09-05"]
[249,"76351JAU","2003-09-06"]
[250,"77243LAG","2003-09-07"]
[251,"80021AMP","2003-09-08"]
[252,"91549SGE","2003-09-09"]
[253,"95018ARL","2003-09-10"]
[254,"03190MOU","2003-09-11"]
[255,"13204CAV","2003-09-12"]
[256,"13211SML","2003-09-13"]
[257,"14118LYA","2003-09-14"]
[258,"16015ROC","2003-09-15"]
[259,"29019BRC","2003-09-16"]
[260,"30189NAT","2003-09-17"]
[261,"35238VIL","2003-09-18"]
[262,"40192MDM","2003-09-19"]
[263,"42218TRA","2003-09-20"]
[264,"45234MRC","2003-09-21"]
[265,"59286HAU","2003-09-22"]
[266,"59508RON","2003-09-23"]
[267,"62041ARG","2003-09-24"]
[268,"64445BEZ","2003-09-25"]
[269,"67482NEU","2003-09-26"]
[270,"69149OUL","2003-09-27"]
[271,"73008AIX","2003-09-28"]
[272,"76410MAC","2003-09-29"]
[273,"78418MTS","2003-09-30"]
[274,"78498POA","2003-10-01"]
[275,"83061FRE","2003-10-02"]
[276,"83118SRA","2003-10-03"]
[277,"92044LEV","2003-10-04"]
[278,"93006GAM","2003-10-05"]
[279,"02691SQG","2003-10-06"]
[280,"10362SSV","2003-10-07"]
[281,"13001AX3","2003-10-08"]
[282,"13028CIO","2003-10-09"]
[283,"13075PLA","2003-10-10"]
[284,"13202JOL","2003-10-11"]
[285,"21231RAI","2003-10-12"]
[286,"26198MTR","2003-10-13"]
[287,"2A004ASL","2003-10-14"]
[288,"30189FEU","2003-10-15"]
[289,"30189MTO","2003-10-16"]
[290,"33522TAL","2003-10-17"]
[291,"38053BGN","2003-10-18"]
[292,"38544VIE","2003-10-19"]
[293,"42044CHA","2003-10-20"]
[294,"44109CRB","2003-10-21"]
[295,"45285DOU","2003-10-22"]
[296,"49007MAU","2003-10-23"]
[297,"56121LTL","2003-10-24"]
[298,"57463PDA","2003-10-25"]
[299,"62041ARF","2003-10-26"]
[300,"69389VAI","2003-10-27"]
[301,"73065ITA","2003-10-28"]
[302,"77288MEU","2003-10-29"]
[303,"78073BOI","2003-10-30"]
[304,"78158CHE","2003-10-31"]
[305,"83050DRA","2003-11-01"]
[306,"83137TSM","2003-11-02"]
[307,"89387SEN","2003-11-03"]
[308,"91174COR","2003-11-04"]
[309,"91425MRY","2003-11-05"]
[310,"94004BSB","2003-11-06"]
[311,"94058DAG","2003-11-07"]
[312,"01053BRE","2003-11-08"]
[313,"06004JUA","2003-11-09"]
[314,"06029BOC","2003-11-10"]
[315,"13215SAN","2003-11-11"]
[316,"18033PER","2003-11-12"]
[317,"19031BER","2003-11-13"]
[318,"28134DRE","2003-11-14"]
[319,"34172RAB","2003-11-15"]
[320,"42207SCH","2003-11-16"]
[321,"42218BEL","2003-11-17"]
[322,"49007RAM","2003-11-18"]
[323,"50129OCT","2003-11-19"]
[324,"56260VSP","2003-11-20"]
[325,"57463ARL","2003-11-21"]
[326,"63014CEZ","2003-11-22"]
[327,"68297SLO","2003-11-23"]
[328,"73065VER","2003-11-24"]
[329,"74281THO","2003-11-25"]
[330,"78440MUR","2003-11-26"]
[331,"81004JOF","2003-11-27"]
[332,"86066CHA","2003-11-28"]
[333,"91521RIS","2003-11-29"]
[334,"91661VBO","2003-11-30"]
[335,"10387CRO","2003-12-01"]
[336,"21617TAL","2003-12-02"]
[337,"22278SBR","2003-12-03"]
[338,"25056JUS","2003-12-04"]
[339,"26362VAC","2003-12-05"]
[340,"28085CHA","2003-12-06"]
[341,"31555PUR","2003-12-07"]
[342,"33039BEG","2003-12-08"]
[343,"33281MAC","2003-12-09"]
[344,"39300LLS","2003-12-10"]
[345,"41018FR1","2003-12-11"]
[346,"51230EPX","2003-12-12"]
[347,"51454POM","2003-12-13"]
[348,"53130CHP","2003-12-14"]
[349,"59009TRI","2003-12-15"]
[350,"59143CHA","2003-12-16"]
[351,"59183POI","2003-12-17"]
[352,"63113SAL","2003-12-18"]
[353,"68271BDI","2003-12-19"]
[354,"69034CAL","2003-12-20"]
[355,"71076CHM","2003-12-21"]
[356,"74010ILE","2003-12-22"]
[357,"76322GQP","2003-12-23"]
[358,"77294MIT","2003-12-24"]
[359,"78138CHA","2003-12-25"]
[360,"93007BLM","2003-12-26"]
[361,"94078VSG","2003-12-27"]
[362,"95197DEU","2003-12-28"]
[363,"95203EAB","2003-12-29"]
[364,"97302CAY","2003-12-30"]
[365,"97416SPI","2003-12-31"]
[366,"97422PON","2004-01-01"]
[367,"06079MAN","2004-01-02"]
[368,"08105CHM","2004-01-03"]
[369,"10387EUR","2004-01-04"]
[370,"13054MAR","2004-01-05"]
[371,"13208BON","2004-01-06"]
[372,"14220DEA","2004-01-07"]
[373,"24037BER","2004-01-08"]
[374,"31149COL","2004-01-09"]
[375,"31555GAR","2004-01-10"]
[376,"33449SMJ","2004-01-11"]
[377,"37261BD1","2004-01-12"]
[378,"38421WMH","2004-01-13"]
[379,"39198DOL","2004-01-14"]
[380,"44109CAM","2004-01-15"]
[381,"45234MST","2004-01-16"]
[382,"49007LAC","2004-01-17"]
[383,"60175CRH","2004-01-18"]
[384,"62186BUB","2004-01-19"]
[385,"66136BCH","2004-01-20"]
[386,"66136KEN","2004-01-21"]
[387,"68224EUR","2004-01-22"]
[388,"69040CAP","2004-01-23"]
[389,"71153CRE","2004-01-24"]
[390,"72181LYA","2004-01-25"]
[391,"74010GLI","2004-01-26"]
[392,"75116BAS","2004-01-27"]
[393,"76217DIE","2004-01-28"]
[394,"76351MOU","2004-01-29"]
[395,"78092BOU","2004-01-30"]
[396,"78490PLA","2004-01-31"]
[397,"80021AMM","2004-02-01"]
[398,"80021AMS","2004-02-02"]
[399,"83069HY1","2004-02-03"]
[400,"87085NOR","2004-02-04"]
[401,"91549MOR","2004-02-05"]
[402,"92064STC","2004-02-06"]
[403,"95268GLG","2004-02-07"]
[404,"95277GON","2004-02-08"]
[405,"13047IST","2004-02-09"]
[406,"13206DRA","2004-02-10"]
[407,"13212BEA","2004-02-11"]
[408,"17299R00","2004-02-12"]
[409,"17300E00","2004-02-13"]
[410,"29019BRE","2004-02-14"]
[411,"29019BRN","2004-02-15"]
[412,"2B033BAS","2004-02-16"]
[413,"33162EYS","2004-02-17"]
[414,"34032LOR","2004-02-18"]
[415,"34172RON","2004-02-19"]
[416,"35288BOT","2004-02-20"]
[417,"35288DEC","2004-02-21"]
[418,"37261RC1","2004-02-22"]
[419,"38169FON","2004-02-23"]
[420,"38563VOI","2004-02-24"]
[421,"40088DAX","2004-02-25"]
[422,"44055BAU","2004-02-26"]
[423,"44215VER","2004-02-27"]
[424,"47001AGE","2004-02-28"]
[425,"50502SLB","2004-02-29"]
[426,"51454CHN","2004-03-01"]
[427,"56121LTC","2004-03-02"]
[428,"56260VSR","2004-03-03"]
[429,"57672EQU","2004-03-04"]
[430,"62178BRU","2004-03-05"]
[431,"67482KOE","2004-03-06"]
[432,"69091GIV","2004-03-07"]
[433,"69199SFO","2004-03-08"]
[434,"69256VEV","2004-03-09"]
[435,"70550BRE","2004-03-10"]
[436,"71076CHC","2004-03-11"]
[437,"71306MCL","2004-03-12"]
[438,"77326NAN","2004-03-13"]
[439,"78172CNF","2004-03-14"]
[440,"87085VAI","2004-03-15"]
[441,"91103BTY","2004-03-16"]
[442,"91114BRN","2004-03-17"]
[443,"91377MAS","2004-03-18"]
[444,"91691YER","2004-03-19"]
[445,"95052BAU","2004-03-20"]
[446,"97409SAD","2004-03-21"]
[447,"06069MAR","2004-03-22"]
[448,"07010ANO","2004-03-23"]
[449,"08105CTH","2004-03-24"]
[450,"11262NAK","2004-03-25"]
[451,"12202COM","2004-03-26"]
[452,"13201FER","2004-03-27"]
[453,"13207COR","2004-03-28"]
[454,"14118GAM","2004-03-29"]
[455,"17300D00","2004-03-30"]
[456,"18279VZN","2004-03-31"]
[457,"21054BAU","2004-04-01"]
[458,"25056CHA","2004-04-02"]
[459,"25056PLA","2004-04-03"]
[460,"29019BRO","2004-04-04"]
[461,"31555JAU","2004-04-05"]
[462,"33243LIB","2004-04-06"]
[463,"33281PIC","2004-04-07"]
[464,"34032MOU","2004-04-08"]
[465,"35115FOU","2004-04-09"]
[466,"44184BAR","2004-04-10"]
[467,"44184REP","2004-04-11"]
[468,"46042CAH","2004-04-12"]
[469,"47001AGN","2004-04-13"]
[470,"47323VIL","2004-04-14"]
[471,"51454JAU","2004-04-15"]
[472,"52121CHT","2004-04-16"]
[473,"52448STD","2004-04-17"]
[474,"53130MRG","2004-04-18"]
[475,"57606AVO","2004-04-19"]
[476,"60057BEL","2004-04-20"]
[477,"64024HAR","2004-04-21"]
[478,"67218ILL","2004-04-22"]
[479,"67267LIN","2004-04-23"]
[480,"69282MEY","2004-04-24"]
[481,"74011POM","2004-04-25"]
[482,"76108BGD","2004-04-26"]
[483,"76575SEK","2004-04-27"]
[484,"78372MLR","2004-04-28"]
[485,"78640VEL","2004-04-29"]
[486,"79191NCB","2004-04-30"]
[487,"84007ARS","2004-05-01"]
[488,"84035CAV","2004-05-02"]
[489,"91027ATM","2004-05-03"]
[490,"91377VER","2004-05-04"]
[491,"91553SGC","2004-05-05"]
[492,"92022CVL","2004-05-06"]
[493,"93050NEU","2004-05-07"]
[494,"95199DOM","2004-05-08"]
[495,"97407POR","2004-05-09"]
[496,"02722SOG","2004-05-10"]
[497,"03185PIQ","2004-05-11"]
[498,"13215SLO","2004-05-12"]
[499,"14118VEN","2004-05-13"]
[500,"17415SBA","2004-05-14"]
[501,"21390MAR","2004-05-15"]
[502,"25056STP","2004-05-16"]
[503,"27681VER","2004-05-17"]
[504,"29151MOR","2004-05-18"]
[505,"31588CUG","2004-05-19"]
[506,"33192GRA","2004-05-20"]
[507,"34301SVA","2004-05-21"]
[508,"37122JO1","2004-05-22"]
[509,"57206FAM","2004-05-23"]
[510,"57672BAL","2004-05-24"]
[511,"59220FAC","2004-05-25"]
[512,"59560SEC","2004-05-26"]
[513,"60159COP","2004-05-27"]
[514,"65047ALA","2004-05-28"]
[515,"66136ARA","2004-05-29"]
[516,"67482EDE","2004-05-30"]
[517,"67482MEI","2004-05-31"]
[518,"68112GBW","2004-06-01"]
[519,"74081CLU","2004-06-02"]
[520,"75116PLR","2004-06-03"]
[521,"77131C15","2004-06-04"]
[522,"77305MTR","2004-06-05"]
[523,"78358MLA","2004-06-06"]
[524,"81065GOY","2004-06-07"]
[525,"83062TGA","2004-06-08"]
[526,"83129SF2","2004-06-09"]
[527,"84031CPT","2004-06-10"]
[528,"86194GRA","2004-06-11"]
[529,"87085PER","2004-06-12"]
[530,"884136SD","2004-06-13"]
[531,"91021ARP","2004-06-14"]
[532,"91223ETA","2004-06-15"]
[533,"92076VAU","2004-06-16"]
[534,"94071SUC","2004-06-17"]
[535,"95280GSV","2004-06-18"]
[536,"01283OYO","2004-06-19"]
[537,"02168CHF","2004-06-20"]
[538,"05061GAP","2004-06-21"]
[539,"06012BSO","2004-06-22"]
[540,"06088ARI","2004-06-23"]
[541,"08409SED","2004-06-24"]
[542,"12145MIL","2004-06-25"]
[543,"13103SA2","2004-06-26"]
[544,"22050DIN","2004-06-27"]
[545,"25547SCX","2004-06-28"]
[546,"29232QRG","2004-06-29"]
[547,"29232QRM","2004-06-30"]
[548,"30189COU","2004-07-01"]
[549,"31395MUR","2004-07-02"]
[550,"31561UNI","2004-07-03"]
[551,"33249LOR","2004-07-04"]
[552,"33318ALO","2004-07-05"]
[553,"34108SLA","2004-07-06"]
[554,"34145LUN","2004-07-07"]
[555,"38229MEY","2004-07-08"]
[556,"41269VE1","2004-07-09"]
[557,"44114LCY","2004-07-10"]
[558,"45234SOU","2004-07-11"]
[559,"51454ORG","2004-07-12"]
[560,"51573TIN","2004-07-13"]
[561,"543293LL","2004-07-14"]
[562,"550291BA","2004-07-15"]
[563,"550434VG","2004-07-16"]
[564,"57283HAG","2004-07-17"]
[565,"57508NIL","2004-07-18"]
[566,"61001AL2","2004-07-19"]
[567,"61169FLE","2004-07-20"]
[568,"62215CAR","2004-07-21"]
[569,"63300RIO","2004-07-22"]
[570,"67482CRO","2004-07-23"]
[571,"69259VEN","2004-07-24"]
[572,"69275DEC","2004-07-25"]
[573,"71105MHY","2004-07-26"]
[574,"71270MAC","2004-07-27"]
[575,"73011ABV","2004-07-28"]
[576,"75116MUR","2004-07-29"]
[577,"76259FEC","2004-07-30"]
[578,"78650VES","2004-07-31"]
[579,"79191NBO","2004-08-01"]
[580,"80001ABB","2004-08-02"]
[581,"881601NA","2004-08-03"]
[582,"89024AUX","2004-08-04"]
[583,"91161CMZ","2004-08-05"]
[584,"01053BPB","2004-08-06"]
[585,"03185JAU","2004-08-07"]
[586,"04112MAN","2004-08-08"]
[587,"07019AUB","2004-08-09"]
[588,"13056MFE","2004-08-10"]
[589,"13209SMG","2004-08-11"]
[590,"14366LIS","2004-08-12"]
[591,"17306ROP","2004-08-13"]
[592,"22278SBC","2004-08-14"]
[593,"25462PTR","2004-08-15"]
[594,"29039CON","2004-08-16"]
[595,"33318PAC","2004-08-17"]
[596,"37233SP1","2004-08-18"]
[597,"38344ROU","2004-08-19"]
[598,"38382WEG","2004-08-20"]
[599,"41018EU1","2004-08-21"]
[600,"42147MTB","2004-08-22"]
[601,"50129VDS","2004-08-23"]
[602,"543044CB","2004-08-24"]
[603,"544315PA","2004-08-25"]
[604,"545286TL","2004-08-26"]
[605,"56007AUY","2004-08-27"]
[606,"57240FRE","2004-08-28"]
[607,"57631SGS","2004-08-29"]
[608,"59295HAZ","2004-08-30"]
[609,"59599TOU","2004-08-31"]
[610,"60141CHN","2004-09-01"]
[611,"68066SJO","2004-09-02"]
[612,"69244TAS","2004-09-03"]
[613,"69286RIL","2004-09-04"]
[614,"69290MPL","2004-09-05"]
[615,"75116PPE","2004-09-06"]
[616,"76429MER","2004-09-07"]
[617,"77053BRI","2004-09-08"]
[618,"77251LIE","2004-09-09"]
[619,"77333NEM","2004-09-10"]
[620,"77373PON","2004-09-11"]
[621,"78029AUB","2004-09-12"]
[622,"81163MAZ","2004-09-13"]
[623,"83115SMA","2004-09-14"]
[624,"84087ORA","2004-09-15"]
[625,"85047CHA","2004-09-16"]
[626,"86194TOU","2004-09-17"]
[627,"93050NLY","2004-09-18"]
[628,"93051VLS","2004-09-19"]
[629,"01004AMG","2004-09-20"]
[630,"06157VEN","2004-09-21"]
[631,"07324TOU","2004-09-22"]
[632,"13041GAD","2004-09-23"]
[633,"13063MIR","2004-09-24"]
[634,"16154ESP","2004-09-25"]
[635,"19272TUL","2004-09-26"]
[636,"2A004AHP","2004-09-27"]
[637,"30351VIL","2004-09-28"]
[638,"31446RAM","2004-09-29"]
[639,"33199GUJ","2004-09-30"]
[640,"33550PDM","2004-10-01"]
[641,"38316PDC","2004-10-02"]
[642,"38317YCL","2004-10-03"]
[643,"42005ESS","2004-10-04"]
[644,"42186RIV","2004-10-05"]
[645,"44047CHS","2004-10-06"]
[646,"545494AV","2004-10-07"]
[647,"56098LNR","2004-10-08"]
[648,"57630SBG","2004-10-09"]
[649,"59139CAU","2004-10-10"]
[650,"59574SS8","2004-10-11"]
[651,"60463CRN","2004-10-12"]
[652,"62160BOP","2004-10-13"]
[653,"63113FLA","2004-10-14"]
[654,"64445GAM","2004-10-15"]
[655,"66136JOF","2004-10-16"]
[656,"67300MOL","2004-10-17"]
[657,"67437SAV","2004-10-18"]
[658,"76057BAR","2004-10-19"]
[659,"77315MON","2004-10-20"]
[660,"78118MAB","2004-10-21"]
[661,"80021AMQ","2004-10-22"]
[662,"81004LAP","2004-10-23"]
[663,"83069HY2","2004-10-24"]
[664,"83070LLA","2004-10-25"]
[665,"881601BE","2004-10-26"]
[666,"91027ATH","2004-10-27"]
[667,"93066CRN","2004-10-28"]
[668,"95371MLV","2004-10-29"]
[669,"97101ABY","2004-10-30"]
[670,"97105BTE","2004-10-31"]
[671,"97213LMN","2004-11-01"]
[672,"01281FER","2004-11-02"]
[673,"02173CHY","2004-11-03"]
[674,"02691SQL","2004-11-04"]
[675,"06029SOU","2004-11-05"]
[676,"06069FRA","2004-11-06"]
[677,"06088CIM","2004-11-07"]
[678,"06155VLL","2004-11-08"]
[679,"11262NBT","2004-11-09"]
[680,"13005AU1","2004-11-10"]
[681,"14047BAY","2004-11-11"]
[682,"14118UNI","2004-11-12"]
[683,"14327HRV","2004-11-13"]
[684,"15014AUA","2004-11-14"]
[685,"17300B00","2004-11-15"]
[686,"19031JAU","2004-11-16"]
[687,"21171CHE","2004-11-17"]
[688,"23096GUE","2004-11-18"]
[689,"25539SET","2004-11-19"]
[690,"28088CHN","2004-11-20"]
[691,"29103LDN","2004-11-21"]
[692,"29232QRC","2004-11-22"]
[693,"30028BAG","2004-11-23"]
[694,"31433POR","2004-11-24"]
[695,"33056BFT","2004-11-25"]
[696,"34003AGD","2004-11-26"]
[697,"34172LAP","2004-11-27"]
[698,"34301SVI","2004-11-28"]
[699,"34327VEN","2004-11-29"]
[700,"35360VIT","2004-11-30"]
[701,"37003AMB","2004-12-01"]
[702,"45155GIE","2004-12-02"]
[703,"45302SAR","2004-12-03"]
[704,"47157MAR","2004-12-04"]
[705,"56178PTY","2004-12-05"]
[706,"57143CLO","2004-12-06"]
[707,"57160CRE","2004-12-07"]
[708,"59526STA","2004-12-08"]
[709,"60612SEN","2004-12-09"]
[710,"63124COU","2004-12-10"]
[711,"64122KEN","2004-12-11"]
[712,"64260HEN","2004-12-12"]
[713,"64422OLO","2004-12-13"]
[714,"64483LUZ","2004-12-14"]
[715,"65286LOU","2004-12-15"]
[716,"67180THE","2004-12-16"]
[717,"67309DES","2004-12-17"]
[718,"69143NEU","2004-12-18"]
[719,"69204SGL","2004-12-19"]
[720,"69385SL8","2004-12-20"]
[721,"74256SCH","2004-12-21"]
[722,"76255EUH","2004-12-22"]
[723,"77058BUS","2004-12-23"]
[724,"77186FBL","2004-12-24"]
[725,"77268MAG","2004-12-25"]
[726,"78498POB","2004-12-26"]
[727,"78643VRN","2004-12-27"]
[728,"79329THO","2004-12-28"]
[729,"83123SAN","2004-12-29"]
[730,"84054ISS","2004-12-30"]
[731,"84089PET","2004-12-31"]
[732,"85092FON","2005-01-01"]
[733,"85222GIL","2005-01-02"]
[734,"87085PON","2005-01-03"]
[735,"89024AUV","2005-01-04"]
[736,"91421MTG","2005-01-05"]
[737,"92040IMS","2005-01-06"]
[738,"97103BMA","2005-01-07"]
[739,"97213ACA","2005-01-08"]
[740,"97229BAT","2005-01-09"]
[741,"01142MTL","2005-01-10"]
[742,"01173GEX","2005-01-11"]
[743,"01249MIR","2005-01-12"]
[744,"02408LAN","2005-01-13"]
[745,"04070DIG","2005-01-14"]
[746,"09225PAM","2005-01-15"]
[747,"12202FOR","2005-01-16"]
[748,"13056JON","2005-01-17"]
[749,"13103SA1","2005-01-18"]
[750,"13209VAL","2005-01-19"]
[751,"13216SHE","2005-01-20"]
[752,"15014AUB","2005-01-21"]
[753,"21231GRA","2005-01-22"]
[754,"22070GGP","2005-01-23"]
[755,"27375LOU","2005-01-24"]
[756,"27528VAU","2005-01-25"]
[757,"31022AUC","2005-01-26"]
[758,"31044BAL","2005-01-27"]
[759,"31069BLA","2005-01-28"]
[760,"31483SGD","2005-01-29"]
[761,"31557TOU","2005-01-30"]
[762,"33005AND","2005-01-31"]
[763,"33227LAG","2005-02-01"]
[764,"34032RIQ","2005-02-02"]
[765,"34344GMO","2005-02-03"]
[766,"35051CSE","2005-02-04"]
[767,"35093DID","2005-02-05"]
[768,"35236RED","2005-02-06"]
[769,"38509TDP","2005-02-07"]
[770,"41194RO1","2005-02-08"]
[771,"44131POR","2005-02-09"]
[772,"44132POT","2005-02-10"]
[773,"49328SVO","2005-02-11"]
[774,"50025AVR","2005-02-12"]
[775,"51649VIT","2005-02-13"]
[776,"57757YUT","2005-02-14"]
[777,"59512STM","2005-02-15"]
[778,"59616VXC","2005-02-16"]
[779,"60157CLE","2005-02-17"]
[780,"60395MER","2005-02-18"]
[781,"61001AL1","2005-02-19"]
[782,"61006ARG","2005-02-20"]
[783,"62108BEC","2005-02-21"]
[784,"62193CAA","2005-02-22"]
[785,"63178ISS","2005-02-23"]
[786,"64102ESP","2005-02-24"]
[787,"64122JAU","2005-02-25"]
[788,"66037CAN","2005-02-26"]
[789,"67482ROB","2005-02-27"]
[790,"69069CRA","2005-02-28"]
[791,"69088FON","2005-03-01"]
[792,"76447MON","2005-03-02"]
[793,"76758YVE","2005-03-03"]
[794,"77118CLA","2005-03-04"]
[795,"77379PRO","2005-03-05"]
[796,"77407PTH","2005-03-06"]
[797,"77470TOU","2005-03-07"]
[798,"81060CAR","2005-03-08"]
[799,"81065SID","2005-03-09"]
[800,"81099GAI","2005-03-10"]
[801,"83023BRI","2005-03-11"]
[802,"84092PON","2005-03-12"]
[803,"883835PR","2005-03-13"]
[804,"91534SAC","2005-03-14"]
[805,"95127G5Y","2005-03-15"]
[806,"97127SMA","2005-03-16"]
[807,"01427TRE","2005-03-17"]
[808,"03023BLR","2005-03-18"]
[809,"05023BRI","2005-03-19"]
[810,"05061LAD","2005-03-20"]
[811,"06004ANT","2005-03-21"]
[812,"06085MOU","2005-03-22"]
[813,"10323ROM","2005-03-23"]
[814,"10387JAR","2005-03-24"]
[815,"13015BOB","2005-03-25"]
[816,"13027CHR","2005-03-26"]
[817,"13077PDB","2005-03-27"]
[818,"14117CAB","2005-03-28"]
[819,"16102GAM","2005-03-29"]
[820,"16102GEL","2005-03-30"]
[821,"17300A00","2005-03-31"]
[822,"25170CCS","2005-04-01"]
[823,"27056BER","2005-04-02"]
[824,"27467PTA","2005-04-03"]
[825,"29233QPL","2005-04-04"]
[826,"38416WMA","2005-04-05"]
[827,"38537LVP","2005-04-06"]
[828,"44026CQF","2005-04-07"]
[829,"44035CHE","2005-04-08"]
[830,"50147COU","2005-04-09"]
[831,"53062CHG","2005-04-10"]
[832,"54263HOM","2005-04-11"]
[833,"54273JAR","2005-04-12"]
[834,"543974NM","2005-04-13"]
[835,"57433MAI","2005-04-14"]
[836,"59009ASC","2005-04-15"]
[837,"59033AUL","2005-04-16"]
[838,"59051BAS","2005-04-17"]
[839,"59183MAL","2005-04-18"]
[840,"59477PRO","2005-04-19"]
[841,"60057BES","2005-04-20"]
[842,"60176CRV","2005-04-21"]
[843,"60382COM","2005-04-22"]
[844,"60471NOO","2005-04-23"]
[845,"62261CUC","2005-04-24"]
[846,"64102LAB","2005-04-25"]
[847,"66008ARG","2005-04-26"]
[848,"66171CYP","2005-04-27"]
[849,"67046BIS","2005-04-28"]
[850,"67348OBE","2005-04-29"]
[851,"69027BG4","2005-04-30"]
[852,"69081ECU","2005-05-01"]
[853,"71014AUT","2005-05-02"]
[854,"72154FLE","2005-05-03"]
[855,"73213RAV","2005-05-04"]
[856,"74056CHX","2005-05-05"]
[857,"74119EVI","2005-05-06"]
[858,"77122COM","2005-05-07"]
[859,"77183FSJ","2005-05-08"]
[860,"77259LON","2005-05-09"]
[861,"77350OZF","2005-05-10"]
[862,"78517RB1","2005-05-11"]
[863,"79202PAV","2005-05-12"]
[864,"83009BAN","2005-05-13"]
[865,"83112SCY","2005-05-14"]
[866,"83116SMX","2005-05-15"]
[867,"83119STR","2005-05-16"]
[868,"83126SAB","2005-05-17"]
[869,"83130SOL","2005-05-18"]
[870,"84129SOR","2005-05-19"]
[871,"85109HRB","2005-05-20"]
[872,"86194COU","2005-05-21"]
[873,"87085BRE","2005-05-22"]
[874,"90099VAL","2005-05-23"]
[875,"91340LIS","2005-05-24"]
[876,"94017POM","2005-05-25"]
[877,"97116MOR","2005-05-26"]
[878,"97117MOU","2005-05-27"]
[879,"97414LOU","2005-05-28"]
[880,"97415FLE","2005-05-29"]
[881,"01033BEL","2005-05-30"]
[882,"01244MEX","2005-05-31"]
[883,"02381HIR","2005-06-01"]
[884,"06152SOP","2005-06-02"]
[885,"06155GOL","2005-06-03"]
[886,"07186PRI","2005-06-04"]
[887,"09122FOI","2005-06-05"]
[888,"12300VRO","2005-06-06"]
[889,"13039FO1","2005-06-07"]
[890,"14762VIR","2005-06-08"]
[891,"17306ROR","2005-06-09"]
[892,"18197AMA","2005-06-10"]
[893,"24520SAR","2005-06-11"]
[894,"26235PIE","2005-06-12"]
[895,"27229MAD","2005-06-13"]
[896,"27275GAI","2005-06-14"]
[897,"28280NLR","2005-06-15"]
[898,"2B033MON","2005-06-16"]
[899,"30334UZE","2005-06-17"]
[900,"31424PLA","2005-06-18"]
[901,"32013COR","2005-06-19"]
[902,"32013GAS","2005-06-20"]
[903,"33003AMB","2005-06-21"]
[904,"33366CUB","2005-06-22"]
[905,"33529TES","2005-06-23"]
[906,"34003CAP","2005-06-24"]
[907,"34199PEZ","2005-06-25"]
[908,"34299SER","2005-06-26"]
[909,"36088ISS","2005-06-27"]
[910,"37208AV1","2005-06-28"]
[911,"38547VIB","2005-06-29"]
[912,"38553VIL","2005-06-30"]
[913,"44003ANC","2005-07-01"]
[914,"44020BOG","2005-07-02"]
[915,"44036CTB","2005-07-03"]
[916,"44154BRE","2005-07-04"]
[917,"45252PIH","2005-07-05"]
[918,"46102FIG","2005-07-06"]
[919,"49015AVR","2005-07-07"]
[920,"49353TRZ","2005-07-08"]
[921,"50218GRA","2005-07-09"]
[922,"50602TOU","2005-07-10"]
[923,"53147MAY","2005-07-11"]
[924,"56083HEN","2005-07-12"]
[925,"58086CON","2005-07-13"]
[926,"59008ANI","2005-07-14"]
[927,"59043BAI","2005-07-15"]
[928,"59152COM","2005-07-16"]
[929,"59249FOU","2005-07-17"]
[930,"59271GSY","2005-07-18"]
[931,"59273GRA","2005-07-19"]
[932,"59291HAT","2005-07-20"]
[933,"60057BEZ","2005-07-21"]
[934,"60360LIA","2005-07-22"]
[935,"60509PON","2005-07-23"]
[936,"62048AUC","2005-07-24"]
[937,"62276DVV","2005-07-25"]
[938,"62510LIE","2005-07-26"]
[939,"62516LIH","2005-07-27"]
[940,"62865VIT","2005-07-28"]
[941,"64024ANG","2005-07-29"]
[942,"64430ORT","2005-07-30"]
[943,"64445ROU","2005-07-31"]
[944,"66180LSQ","2005-08-01"]
[945,"67028BEN","2005-08-02"]
[946,"67130ERS","2005-08-03"]
[947,"67462SE1","2005-08-04"]
[948,"68063CER","2005-08-05"]
[949,"68334THA","2005-08-06"]
[950,"68374LOG","2005-08-07"]
[951,"69019BVE","2005-08-08"]
[952,"70285HCT","2005-08-09"]
[953,"70310LUR","2005-08-10"]
[954,"72132FER","2005-08-11"]
[955,"74173MEG","2005-08-12"]
[956,"74224ROF","2005-08-13"]
[957,"74225RUM","2005-08-14"]
[958,"74243JUL","2005-08-15"]
[959,"74268SEY","2005-08-16"]
[960,"76114BOL","2005-08-17"]
[961,"76157CAG","2005-08-18"]
[962,"76540ROF","2005-08-19"]
[963,"77014AVN","2005-08-20"]
[964,"77390ROI","2005-08-21"]
[965,"78517RA1","2005-08-22"]
[966,"78686VIR","2005-08-23"]
[967,"79049REE","2005-08-24"]
[968,"80016ALB","2005-08-25"]
[969,"81140LAV","2005-08-26"]
[970,"84019BOL","2005-08-27"]
[971,"86194ACH","2005-08-28"]
[972,"86194PAT","2005-08-29"]
[973,"87085BEA","2005-08-30"]
[974,"87154SJU","2005-08-31"]
[975,"91097BSY","2005-09-01"]
[976,"91200DOU","2005-09-02"]
[977,"93031ORG","2005-09-03"]
[978,"95127HAZ","2005-09-04"]
[979,"95313ISA","2005-09-05"]
[980,"97113GOS","2005-09-06"]
[981,"97125SFR","2005-09-07"]
[982,"97207DUC","2005-09-08"]
[983,"97209GOD","2005-09-09"]
[984,"97304KOU","2005-09-10"]
[985,"97410BEN","2005-09-11"]
[986,"97411CAM","2005-09-12"]
[987,"97412JOS","2005-09-13"]
[988,"01034BEY","2005-09-14"]
[989,"02691SQJ","2005-09-15"]
[990,"02722SOC","2005-09-16"]
[991,"02810VIL","2005-09-17"]
[992,"06033CRS","2005-09-18"]
[993,"06095PEY","2005-09-19"]
[994,"08362RET","2005-09-20"]
[995,"09261SGR","2005-09-21"]
[996,"11076CAS","2005-09-22"]
[997,"11203LEZ","2005-09-23"]
[998,"11206LIM","2005-09-24"]
[999,"13005AU2","2005-09-25"]
[1000,"13021CAR","2005-09-26"]
[1001,"13081ROC","2005-09-27"]
[1002,"13100STR","2005-09-28"]
[1003,"13108TAR","2005-09-29"]
[1004,"13209MAZ","2005-09-30"]
[1005,"13211STM","2005-10-01"]
[1006,"14258FAL","2005-10-02"]
[1007,"16015BAS","2005-10-03"]
[1008,"16015CAM","2005-10-04"]
[1009,"17347SJE","2005-10-05"]
[1010,"19275USS","2005-10-06"]
[1011,"22093LAM","2005-10-07"]
[1012,"22113LCE","2005-10-08"]
[1013,"25388STG","2005-10-09"]
[1014,"25411MTU","2005-10-10"]
[1015,"26108CRE","2005-10-11"]
[1016,"26252POV","2005-10-12"]
[1017,"27284GIS","2005-10-13"]
[1018,"29024CAR","2005-10-14"]
[1019,"29046DOU","2005-10-15"]
[1020,"29124LES","2005-10-16"]
[1021,"30007PAS","2005-10-17"]
[1022,"30032BAU","2005-10-18"]
[1023,"30133GRO","2005-10-19"]
[1024,"30155MAN","2005-10-20"]
[1025,"31113C2S","2005-10-21"]
[1026,"31116CGN","2005-10-22"]
[1027,"31506STO","2005-10-23"]
[1028,"33009ARC","2005-10-24"]
[1029,"34079CLE","2005-10-25"]
[1030,"34154MAU","2005-10-26"]
[1031,"34157MEZ","2005-10-27"]
[1032,"35047BRU","2005-10-28"]
[1033,"35238PDC","2005-10-29"]
[1034,"37132LO1","2005-10-30"]
[1035,"38193ISL","2005-10-31"]
[1036,"38337RIV","2005-11-01"]
[1037,"38397WIS","2005-11-02"]
[1038,"39097CHG","2005-11-03"]
[1039,"40046BIB","2005-11-04"]
[1040,"40065CBR","2005-11-05"]
[1041,"42094FEU","2005-11-06"]
[1042,"42103LAG","2005-11-07"]
[1043,"42305LTA","2005-11-08"]
[1044,"44069GUE","2005-11-09"]
[1045,"44103TRI","2005-11-10"]
[1046,"44109LBL","2005-11-11"]
[1047,"44172STL","2005-11-12"]
[1048,"45284SJB","2005-11-13"]
[1049,"47106FUM","2005-11-14"]
[1050,"48095MEN","2005-11-15"]
[1051,"49328SNA","2005-11-16"]
[1052,"52269LAN","2005-11-17"]
[1053,"544304PY","2005-11-18"]
[1054,"54580CAN","2005-11-19"]
[1055,"56165PLM","2005-11-20"]
[1056,"57207FAR","2005-11-21"]
[1057,"57463BOR","2005-11-22"]
[1058,"59449ORC","2005-11-23"]
[1059,"59527SAN","2005-11-24"]
[1060,"59653FON","2005-11-25"]
[1061,"60636THO","2005-11-26"]
[1062,"61214AIG","2005-11-27"]
[1063,"62826LET","2005-11-28"]
[1064,"63430THI","2005-11-29"]
[1065,"64545KEC","2005-11-30"]
[1066,"65059BAG","2005-12-01"]
[1067,"66012BAH","2005-12-02"]
[1068,"66065ELN","2005-12-03"]
[1069,"67021BRR","2005-12-04"]
[1070,"67067BRU","2005-12-05"]
[1071,"67137FEG","2005-12-06"]
[1072,"68352NFB","2005-12-07"]
[1073,"68375WLS","2005-12-08"]
[1074,"69010ARB","2005-12-09"]
[1075,"69028BAS","2005-12-10"]
[1076,"69260VON","2005-12-11"]
[1077,"69288SLM","2005-12-12"]
[1078,"70279GAY","2005-12-13"]
[1079,"70311LUX","2005-12-14"]
[1080,"71263LOU","2005-12-15"]
[1081,"71342PAR","2005-12-16"]
[1082,"72213MUL","2005-12-17"]
[1083,"72264SEH","2005-12-18"]
[1084,"73248JEA","2005-12-19"]
[1085,"74042BON","2005-12-20"]
[1086,"76212DAE","2005-12-21"]
[1087,"76384LIL","2005-12-22"]
[1088,"77316MOR","2005-12-23"]
[1089,"78160CHV","2005-12-24"]
[1090,"78168COI","2005-12-25"]
[1091,"78343LOG","2005-12-26"]
[1092,"78455NOI","2005-12-27"]
[1093,"78674VIL","2005-12-28"]
[1094,"79191NCO","2005-12-29"]
[1095,"79270SMA","2005-12-30"]
[1096,"80620PER","2005-12-31"]
[1097,"80827WOI","2006-01-01"]
[1098,"81105GRA","2006-01-02"]
[1099,"81257JUE","2006-01-03"]
[1100,"82033CAS","2006-01-04"]
[1101,"83036CAV","2006-01-05"]
[1102,"83047LCR","2006-01-06"]
[1103,"83073LUC","2006-01-07"]
[1104,"83098LPR","2006-01-08"]
[1105,"83129SF1","2006-01-09"]
[1106,"84003APT","2006-01-10"]
[1107,"85128LCN","2006-01-11"]
[1108,"881965GE","2006-01-12"]
[1109,"91274GOV","2006-01-13"]
[1110,"91377BAU","2006-01-14"]
[1111,"91386MEN","2006-01-15"]
[1112,"95394MER","2006-01-16"]
[1113,"97107CBE","2006-01-17"]
[1114,"97128SAN","2006-01-18"]
[1115,"97209CHA","2006-01-19"]
[1116,"97210FRA","2006-01-20"]
[1117,"97222ROB","2006-01-21"]
[1118,"97415GIL","2006-01-22"]
[1119,"97415PAU","2006-01-23"]
[1120,"97418RDP","2006-01-24"]
[1121,"01143DIV","2006-01-25"]
[1122,"01354SGP","2006-01-26"]
[1123,"02408LAA","2006-01-27"]
[1124,"05046EMB","2006-01-28"]
[1125,"06044COL","2006-01-29"]
[1126,"06159VIL","2006-01-30"]
[1127,"07281SPE","2006-01-31"]
[1128,"07319LTE","2006-02-01"]
[1129,"09160LLN","2006-02-02"]
[1130,"12089DEC","2006-02-03"]
[1131,"13014BER","2006-02-04"]
[1132,"13022CA2","2006-02-05"]
[1133,"13026CHM","2006-02-06"]
[1134,"13070PEH","2006-02-07"]
[1135,"13097SMC","2006-02-08"]
[1136,"13110TRE","2006-02-09"]
[1137,"14325HRM","2006-02-10"]
[1138,"14327HCE","2006-02-11"]
[1139,"14333HON","2006-02-12"]
[1140,"14341IFS","2006-02-13"]
[1141,"17300C00","2006-02-14"]
[1142,"17300F00","2006-02-15"]
[1143,"21038AU3","2006-02-16"]
[1144,"21292GEN","2006-02-17"]
[1145,"22113LZI","2006-02-18"]
[1146,"22136LDC","2006-02-19"]
[1147,"22162PPL","2006-02-20"]
[1148,"22168PSG","2006-02-21"]
[1149,"22187PIN","2006-02-22"]
[1150,"25031AUD","2006-02-23"]
[1151,"26324SP3","2006-02-24"]
[1152,"27016AND","2006-02-25"]
[1153,"29105LND","2006-02-26"]
[1154,"29220PLB","2006-02-27"]
[1155,"29235RKE","2006-02-28"]
[1156,"2A247PVO","2006-03-01"]
[1157,"30132GRA","2006-03-02"]
[1158,"30156MAR","2006-03-03"]
[1159,"30202PON","2006-03-04"]
[1160,"30258SGI","2006-03-05"]
[1161,"31187FON","2006-03-06"]
[1162,"31291LEG","2006-03-07"]
[1163,"31451REV","2006-03-08"]
[1164,"31555DEN","2006-03-09"]
[1165,"31555SIM","2006-03-10"]
[1166,"33011ARE","2006-03-11"]
[1167,"33063CHT","2006-03-12"]
[1168,"33138COU","2006-03-13"]
[1169,"34077CLA","2006-03-14"]
[1170,"34101FLO","2006-03-15"]
[1171,"34114GIC","2006-03-16"]
[1172,"34129LAT","2006-03-17"]
[1173,"34255AIG","2006-03-18"]
[1174,"35024BTO","2006-03-19"]
[1175,"35069CGN","2006-03-20"]
[1176,"35095DOL","2006-03-21"]
[1177,"35210PAJ","2006-03-22"]
[1178,"35238CHI","2006-03-23"]
[1179,"36006ARG","2006-03-24"]
[1180,"37072CHI","2006-03-25"]
[1181,"37156ML1","2006-03-26"]
[1182,"38140CRO","2006-03-27"]
[1183,"38150DOM","2006-03-28"]
[1184,"38261MOR","2006-03-29"]
[1185,"38517TUL","2006-03-30"]
[1186,"39478SCL","2006-03-31"]
[1187,"40184MIM","2006-04-01"]
[1188,"40279SPD","2006-04-02"]
[1189,"42149MDS","2006-04-03"]
[1190,"42189ROC","2006-04-04"]
[1191,"42218MET","2006-04-05"]
[1192,"43040BRI","2006-04-06"]
[1193,"44101MTG","2006-04-07"]
[1194,"44129PON","2006-04-08"]
[1195,"44135POU","2006-04-09"]
[1196,"44190SEB","2006-04-10"]
[1197,"44212VAL","2006-04-11"]
[1198,"45028BGY","2006-04-12"]
[1199,"45089CCY","2006-04-13"]
[1200,"47310TON","2006-04-14"]
[1201,"49331SEG","2006-04-15"]
[1202,"50416QQE","2006-04-16"]
[1203,"50615VAL","2006-04-17"]
[1204,"54099BRI","2006-04-18"]
[1205,"543284LU","2006-04-19"]
[1206,"551222CO","2006-04-20"]
[1207,"56034CAN","2006-04-21"]
[1208,"56162PLO","2006-04-22"]
[1209,"56185QUE","2006-04-23"]
[1210,"56186QUI","2006-04-24"]
[1211,"56240SAZ","2006-04-25"]
[1212,"57209FAU","2006-04-26"]
[1213,"59036AVH","2006-04-27"]
[1214,"59207ESC","2006-04-28"]
[1215,"59212EST","2006-04-29"]
[1216,"59324JEU","2006-04-30"]
[1217,"59414MON","2006-05-01"]
[1218,"59447ONN","2006-05-02"]
[1219,"59457PER","2006-05-03"]
[1220,"59481LEQ","2006-05-04"]
[1221,"60139CML","2006-05-05"]
[1222,"60175CRB","2006-05-06"]
[1223,"62014AIR","2006-05-07"]
[1224,"62083BAR","2006-05-08"]
[1225,"62200CBB","2006-05-09"]
[1226,"62617NOE","2006-05-10"]
[1227,"62767SPO","2006-05-11"]
[1228,"62861VIM","2006-05-12"]
[1229,"62894WIL","2006-05-13"]
[1230,"63113MF7","2006-05-14"]
[1231,"63164GEZ","2006-05-15"]
[1232,"63284PND","2006-05-16"]
[1233,"64410MRX","2006-05-17"]
[1234,"64417NAY","2006-05-18"]
[1235,"66028CBY","2006-05-19"]
[1236,"66049CRT","2006-05-20"]
[1237,"66141BOM","2006-05-21"]
[1238,"66148PVS","2006-05-22"]
[1239,"66149PRA","2006-05-23"]
[1240,"66164RIV","2006-05-24"]
[1241,"66210THU","2006-05-25"]
[1242,"66213TOU","2006-05-26"]
[1243,"67180BAR","2006-05-27"]
[1244,"67324NIE","2006-05-28"]
[1245,"67462SE2","2006-05-29"]
[1246,"67544WIS","2006-05-30"]
[1247,"68004ALT","2006-05-31"]
[1248,"68226MUS","2006-06-01"]
[1249,"69059CIV","2006-06-02"]
[1250,"69243TAR","2006-06-03"]
[1251,"69291SSO","2006-06-04"]
[1252,"71176DIG","2006-06-05"]
[1253,"71230GUE","2006-06-06"]
[1254,"71543TOU","2006-06-07"]
[1255,"72003ALO","2006-06-08"]
[1256,"73179MSL","2006-06-09"]
[1257,"73181MOU","2006-06-10"]
[1258,"74182ME5","2006-06-11"]
[1259,"74217PRI","2006-06-12"]
[1260,"77327NAG","2006-06-13"]
[1261,"78089BON","2006-06-14"]
[1262,"78380MAU","2006-06-15"]
[1263,"78397MES","2006-06-16"]
[1264,"78420MON","2006-06-17"]
[1265,"78442NEA","2006-06-18"]
[1266,"82112MOI","2006-06-19"]
[1267,"83016LBE","2006-06-20"]
[1268,"83034CAQ","2006-06-21"]
[1269,"83042CGL","2006-06-22"]
[1270,"83049CUE","2006-06-23"]
[1271,"83068PGR","2006-06-24"]
[1272,"83071LLO","2006-06-25"]
[1273,"83072LGU","2006-06-26"]
[1274,"83090OLL","2006-06-27"]
[1275,"83137TDV","2006-06-28"]
[1276,"83148VDA","2006-06-29"]
[1277,"84080MON","2006-06-30"]
[1278,"85163NOI","2006-07-01"]
[1279,"85226SHZ","2006-07-02"]
[1280,"884651TH","2006-07-03"]
[1281,"89025AVA","2006-07-04"]
[1282,"89206JOI","2006-07-05"]
[1283,"89257MIG","2006-07-06"]
[1284,"91232FER","2006-07-07"]
[1285,"93073TLF","2006-07-08"]
[1286,"95323JOU","2006-07-09"]
[1287,"97103LRE","2006-07-10"]
[1288,"97115LAM","2006-07-11"]
[1289,"97118PBO","2006-07-12"]
[1290,"97209RED","2006-07-13"]
[1291,"97217MIN","2006-07-14"]
[1292,"97221GBR","2006-07-15"]
[1293,"97224SJO","2006-07-16"]
[1294,"97230TRT","2006-07-17"]
[1295,"97307LAR","2006-07-18"]
[1296,"97414RSL","2006-07-19"]
[1297,"97416RCA","2006-07-20"]
[1298,"04209SIS","2006-07-21"]
[1299,"06007AUR","2006-07-22"]
[1300,"06084MX3","2006-07-23"]
[1301,"06152VAL","2006-07-24"]
[1302,"07349VOU","2006-07-25"]
[1303,"08190GIV","2006-07-26"]
[1304,"12208SAF","2006-07-27"]
[1305,"13007AUR","2006-07-28"]
[1306,"13050LAM","2006-07-29"]
[1307,"13069PNN","2006-07-30"]
[1308,"13086ROQ","2006-07-31"]
[1309,"13113VEN","2006-08-01"]
[1310,"14174CDN","2006-08-02"]
[1311,"14408MAY","2006-08-03"]
[1312,"14488OUI","2006-08-04"]
[1313,"15187SLO","2006-08-05"]
[1314,"17094K00","2006-08-06"]
[1315,"17333SGD","2006-08-07"]
[1316,"17385SPI","2006-08-08"]
[1317,"17421SAU","2006-08-09"]
[1318,"21154CH5","2006-08-10"]
[1319,"21425MON","2006-08-11"]
[1320,"21464NUI","2006-08-12"]
[1321,"26165LIV","2006-08-13"]
[1322,"26220NYO","2006-08-14"]
[1323,"27510PAC","2006-08-15"]
[1324,"27679VRV","2006-08-16"]
[1325,"28140EPE","2006-08-17"]
[1326,"29042CRO","2006-08-18"]
[1327,"29058FSN","2006-08-19"]
[1328,"29189PGT","2006-08-20"]
[1329,"29260STR","2006-08-21"]
[1330,"2B134ILR","2006-08-22"]
[1331,"30003AGM","2006-08-23"]
[1332,"30333UCH","2006-08-24"]
[1333,"31033AUT","2006-08-25"]
[1334,"31254LBG","2006-08-26"]
[1335,"31499LYS","2006-08-27"]
[1336,"32160IJO","2006-08-28"]
[1337,"33051BIG","2006-08-29"]
[1338,"33122CES","2006-08-30"]
[1339,"33238LEO","2006-08-31"]
[1340,"33402FOY","2006-09-01"]
[1341,"34028BDA","2006-09-02"]
[1342,"34142LOD","2006-09-03"]
[1343,"34192PAL","2006-09-04"]
[1344,"35068CBG","2006-09-05"]
[1345,"35278SGG","2006-09-06"]
[1346,"36046CHE","2006-09-07"]
[1347,"37109FOE","2006-09-08"]
[1348,"37154MB1","2006-09-09"]
[1349,"38138CRE","2006-09-10"]
[1350,"38269MUR","2006-09-11"]
[1351,"38314YCH","2006-09-12"]
[1352,"38315YBE","2006-09-13"]
[1353,"38562VIZ","2006-09-14"]
[1354,"38565VOR","2006-09-15"]
[1355,"40284SVT","2006-09-16"]
[1356,"40312TAN","2006-09-17"]
[1357,"42323VEA","2006-09-18"]
[1358,"43137MNI","2006-09-19"]
[1359,"44043CLI","2006-09-20"]
[1360,"44195SVN","2006-09-21"]
[1361,"44215VNO","2006-09-22"]
[1362,"49092CE9","2006-09-23"]
[1363,"49125DLF","2006-09-24"]
[1364,"49301SMM","2006-09-25"]
[1365,"49323SSA","2006-09-26"]
[1366,"50099CAR","2006-09-27"]
[1367,"50484SHH","2006-09-28"]
[1368,"57043AYM","2006-09-29"]
[1369,"58095DEC","2006-09-30"]
[1370,"58117FLT","2006-10-01"]
[1371,"59067BER","2006-10-02"]
[1372,"59092BOU","2006-10-03"]
[1373,"59107BDU","2006-10-04"]
[1374,"59355LOM","2006-10-05"]
[1375,"59484QUI","2006-10-06"]
[1376,"59515ROU","2006-10-07"]
[1377,"59632WAL","2006-10-08"]
[1378,"60159COD","2006-10-09"]
[1379,"60346LAM","2006-10-10"]
[1380,"60439MOU","2006-10-11"]
[1381,"60450NEU","2006-10-12"]
[1382,"61168FMA","2006-10-13"]
[1383,"62126BEU","2006-10-14"]
[1384,"62473ISB","2006-10-15"]
[1385,"64125BDR","2006-10-16"]
[1386,"64140BOC","2006-10-17"]
[1387,"64335LES","2006-10-18"]
[1388,"65025ARG","2006-10-19"]
[1389,"66196SOR","2006-10-20"]
[1390,"67194HER","2006-10-21"]
[1391,"67372PFA","2006-10-22"]
[1392,"67474SZF","2006-10-23"]
[1393,"68082ENS","2006-10-24"]
[1394,"68088BLW","2006-10-25"]
[1395,"69127CBN","2006-10-26"]
[1396,"71073CHY","2006-10-27"]
[1397,"71445SMA","2006-10-28"]
[1398,"72071CTD","2006-10-29"]
[1399,"74105DOU","2006-10-30"]
[1400,"76312GOU","2006-10-31"]
[1401,"76476NDG","2006-11-01"]
[1402,"76647SRO","2006-11-02"]
[1403,"77079CHM","2006-11-03"]
[1404,"77083DES","2006-11-04"]
[1405,"77430PAT","2006-11-05"]
[1406,"77493VER","2006-11-06"]
[1407,"78267GAR","2006-11-07"]
[1408,"78311HOU","2006-11-08"]
[1409,"78486PER","2006-11-09"]
[1410,"82037CAU","2006-11-10"]
[1411,"82186VAL","2006-11-11"]
[1412,"83055FAY","2006-11-12"]
[1413,"83061SAY","2006-11-13"]
[1414,"83086MUY","2006-11-14"]
[1415,"83099PUG","2006-11-15"]
[1416,"84081MRE","2006-11-16"]
[1417,"84137VAI","2006-11-17"]
[1418,"84138VAL","2006-11-18"]
[1419,"85234SJM","2006-11-19"]
[1420,"86137LOU","2006-11-20"]
[1421,"86194LEC","2006-11-21"]
[1422,"87187SYR","2006-11-22"]
[1423,"883041MR","2006-11-23"]
[1424,"883217NE","2006-11-24"]
[1425,"884685TH","2006-11-25"]
[1426,"90033DEL","2006-11-26"]
[1427,"91045BAL","2006-11-27"]
[1428,"91330LAR","2006-11-28"]
[1429,"91338LIM","2006-11-29"]
[1430,"91376MAR","2006-11-30"]
[1431,"97129SRO","2006-12-01"]
[1432,"97309JOL","2006-12-02"]
[1433,"97408THE","2006-12-03"]
[1434,"97415BDN","2006-12-04"]
[1435,"97418MAR","2006-12-05"]
[1436,"01194JAS","2006-12-06"]
[1437,"01202LNE","2006-12-07"]
[1438,"01306PDV","2006-12-08"]
[1439,"02304LAF","2006-12-09"]
[1440,"03082COM","2006-12-10"]
[1441,"04049CHA","2006-12-11"]
[1442,"06011BLI","2006-12-12"]
[1443,"06065GAU","2006-12-13"]
[1444,"10268NOG","2006-12-14"]
[1445,"11106URS","2006-12-15"]
[1446,"11170GRU","2006-12-16"]
[1447,"13042GEM","2006-12-17"]
[1448,"13071PEN","2006-12-18"]
[1449,"13078PSL","2006-12-19"]
[1450,"13112VEL","2006-12-20"]
[1451,"14020AGC","2006-12-21"]
[1452,"14191CSL","2006-12-22"]
[1453,"16028BAX","2006-12-23"]
[1454,"16167JRC","2006-12-24"]
[1455,"16281RFD","2006-12-25"]
[1456,"17197JON","2006-12-26"]
[1457,"17219MAR","2006-12-27"]
[1458,"18141MEH","2006-12-28"]
[1459,"18207FLO","2006-12-29"]
[1460,"21317IST","2006-12-30"]
[1461,"22054EQY","2006-12-31"]
[1462,"22389YFF","2007-01-01"]
[1463,"26333SVA","2007-01-02"]
[1464,"29026CHA","2007-01-03"]
[1465,"29072GUI","2007-01-04"]
[1466,"29075GPV","2007-01-05"]
[1467,"29160PLA","2007-01-06"]
[1468,"29212COA","2007-01-07"]
[1469,"29259SPL","2007-01-08"]
[1470,"30321SOM","2007-01-09"]
[1471,"30341VOV","2007-01-10"]
[1472,"30344VEG","2007-01-11"]
[1473,"31232GRE","2007-01-12"]
[1474,"31293LES","2007-01-13"]
[1475,"31555RNG","2007-01-14"]
[1476,"31582VIL","2007-01-15"]
[1477,"32107CON","2007-01-16"]
[1478,"32132FLE","2007-01-17"]
[1479,"33009ELM","2007-01-18"]
[1480,"33058BLY","2007-01-19"]
[1481,"33096CBL","2007-01-20"]
[1482,"33165HIL","2007-01-21"]
[1483,"33240L3S","2007-01-22"]
[1484,"33281AUG","2007-01-23"]
[1485,"34111GAN","2007-01-24"]
[1486,"34154CAR","2007-01-25"]
[1487,"34172LEM","2007-01-26"]
[1488,"34183NIS","2007-01-27"]
[1489,"34198PER","2007-01-28"]
[1490,"34202PIG","2007-01-29"]
[1491,"34310THE","2007-01-30"]
[1492,"35012BDB","2007-01-31"]
[1493,"35055CHL","2007-02-01"]
[1494,"35125GUE","2007-02-02"]
[1495,"35136JAN","2007-02-03"]
[1496,"35152LIF","2007-02-04"]
[1497,"35188MRT","2007-02-05"]
[1498,"35352VSS","2007-02-06"]
[1499,"37027BLE","2007-02-07"]
[1500,"37063CRN","2007-02-08"]
[1501,"38001ABR","2007-02-09"]
[1502,"38130COT","2007-02-10"]
[1503,"38239MOI","2007-02-11"]
[1504,"38318PTE","2007-02-12"]
[1505,"38545VIF","2007-02-13"]
[1506,"39368MRZ","2007-02-14"]
[1507,"39526TAV","2007-02-15"]
[1508,"40310SOB","2007-02-16"]
[1509,"41295VI1","2007-02-17"]
[1510,"42052CRL","2007-02-18"]
[1511,"44182MIC","2007-02-19"]
[1512,"44198SOR","2007-02-20"]
[1513,"45082CSL","2007-02-21"]
[1514,"46029BRE","2007-02-22"]
[1515,"46127GOU","2007-02-23"]
[1516,"47195NER","2007-02-24"]
[1517,"47252LIV","2007-02-25"]
[1518,"49023BPR","2007-02-26"]
[1519,"49099CZI","2007-02-27"]
[1520,"50218ZUP","2007-02-28"]
[1521,"53097ERV","2007-03-01"]
[1522,"540763LX","2007-03-02"]
[1523,"56078GDL","2007-03-03"]
[1524,"56107LAR","2007-03-04"]
[1525,"56193RIA","2007-03-05"]
[1526,"57038AUT","2007-03-06"]
[1527,"57097BOU","2007-03-07"]
[1528,"57106BOZ","2007-03-08"]
[1529,"57269GEN","2007-03-09"]
[1530,"57556PUT","2007-03-10"]
[1531,"59037AVE","2007-03-11"]
[1532,"59044BAX","2007-03-12"]
[1533,"59053BAV","2007-03-13"]
[1534,"59136CAT","2007-03-14"]
[1535,"59168CYS","2007-03-15"]
[1536,"59400MER","2007-03-16"]
[1537,"59489RAI","2007-03-17"]
[1538,"59491RAM","2007-03-18"]
[1539,"59636WAM","2007-03-19"]
[1540,"60581STJ","2007-03-20"]
[1541,"62038AR2","2007-03-21"]
[1542,"62057AUD","2007-03-22"]
[1543,"62447HES","2007-03-23"]
[1544,"62491LAV","2007-03-24"]
[1545,"62560MAR","2007-03-25"]
[1546,"62588TNT","2007-03-26"]
[1547,"63193LEM","2007-03-27"]
[1548,"64160CAM","2007-03-28"]
[1549,"64519SEC","2007-03-29"]
[1550,"64547UST","2007-03-30"]
[1551,"65258LNZ","2007-03-31"]
[1552,"67205HOE","2007-04-01"]
[1553,"67343OBH","2007-04-02"]
[1554,"67411ROS","2007-04-03"]
[1555,"67495TRU","2007-04-04"]
[1556,"67520WAS","2007-04-05"]
[1557,"68089WES","2007-04-06"]
[1558,"68269RIB","2007-04-07"]
[1559,"69009ANS","2007-04-08"]
[1560,"71310MCH","2007-04-09"]
[1561,"72320SAT","2007-04-10"]
[1562,"73054BOU","2007-04-11"]
[1563,"73065CHY","2007-04-12"]
[1564,"74123FAV","2007-04-13"]
[1565,"74164MAR","2007-04-14"]
[1566,"74236FAY","2007-04-15"]
[1567,"74280THN","2007-04-16"]
[1568,"76302GOD","2007-04-17"]
[1569,"76655SVA","2007-04-18"]
[1570,"77096CHA","2007-04-19"]
[1571,"77142CRE","2007-04-20"]
[1572,"77182FRG","2007-04-21"]
[1573,"77312MTG","2007-04-22"]
[1574,"78466ORG","2007-04-23"]
[1575,"80212COR","2007-04-24"]
[1576,"80410HAM","2007-04-25"]
[1577,"81271SUL","2007-04-26"]
[1578,"83048CVA","2007-04-27"]
[1579,"84088PER","2007-04-28"]
[1580,"84141VED","2007-04-29"]
[1581,"85003AIZ","2007-04-30"]
[1582,"85051CHY","2007-05-01"]
[1583,"85113YEU","2007-05-02"]
[1584,"85146MGU","2007-05-03"]
[1585,"85166OLN","2007-05-04"]
[1586,"86165MON","2007-05-05"]
[1587,"885167VI","2007-05-06"]
[1588,"89345SFL","2007-05-07"]
[1589,"90052GY1","2007-05-08"]
[1590,"91086BON","2007-05-09"]
[1591,"91105BRE","2007-05-10"]
[1592,"91226ETR","2007-05-11"]
[1593,"95352LUZ","2007-05-12"]
[1594,"95604SUR","2007-05-13"]
[1595,"95637VXL","2007-05-14"]
[1596,"95652VIA","2007-05-15"]
[1597,"97103JAR","2007-05-16"]
[1598,"97123SBA","2007-05-17"]
[1599,"97212GRO","2007-05-18"]
[1600,"97228SME","2007-05-19"]
[1601,"97311SLA","2007-05-20"]
[1602,"97408POS","2007-05-21"]
[1603,"97411MON","2007-05-22"]
[1604,"97413PSL","2007-05-23"]
[1605,"01093CHC","2007-05-24"]
[1606,"01323REY","2007-05-25"]
[1607,"02361GUS","2007-05-26"]
[1608,"02738FAR","2007-05-27"]
[1609,"02738TER","2007-05-28"]
[1610,"03254SPS","2007-05-29"]
[1611,"06018BIO","2007-05-30"]
[1612,"06059EZT","2007-05-31"]
[1613,"07042BSA","2007-06-01"]
[1614,"07331VLB","2007-06-02"]
[1615,"09306TAR","2007-06-03"]
[1616,"10033BAU","2007-06-04"]
[1617,"11266PLN","2007-06-05"]
[1618,"11397TRB","2007-06-06"]
[1619,"13001PUR","2007-06-07"]
[1620,"13005TPZ","2007-06-08"]
[1621,"13032EGU","2007-06-09"]
[1622,"13037FAR","2007-06-10"]
[1623,"13092SCH","2007-06-11"]
[1624,"14101BTB","2007-06-12"]
[1625,"14167COL","2007-06-13"]
[1626,"14514PON","2007-06-14"]
[1627,"14738VRS","2007-06-15"]
[1628,"14754VSM","2007-06-16"]
[1629,"16113LCO","2007-06-17"]
[1630,"16291RUL","2007-06-18"]
[1631,"16292RUF","2007-06-19"]
[1632,"17283PNY","2007-06-20"]
[1633,"17415SRD","2007-06-21"]
[1634,"17434S00","2007-06-22"]
[1635,"17449T00","2007-06-23"]
[1636,"17452TRE","2007-06-24"]
[1637,"19031BRG","2007-06-25"]
[1638,"21603SEM","2007-06-26"]
[1639,"22038CHN","2007-06-27"]
[1640,"22106LGX","2007-06-28"]
[1641,"22172PET","2007-06-29"]
[1642,"22186PEF","2007-06-30"]
[1643,"22251PIC","2007-07-01"]
[1644,"22325QAY","2007-07-02"]
[1645,"22360TGX","2007-07-03"]
[1646,"23176LSO","2007-07-04"]
[1647,"24294MON","2007-07-05"]
[1648,"24299MUS","2007-07-06"]
[1649,"24547TER","2007-07-07"]
[1650,"27103BGA","2007-07-08"]
[1651,"27165CNH","2007-07-09"]
[1652,"27438NNA","2007-07-10"]
[1653,"27469PAR","2007-07-11"]
[1654,"28015AUN","2007-07-12"]
[1655,"28168GAL","2007-07-13"]
[1656,"28227MTN","2007-07-14"]
[1657,"29158PEM","2007-07-15"]
[1658,"29241RPD","2007-07-16"]
[1659,"2B037CAS","2007-07-17"]
[1660,"2B050CAL","2007-07-18"]
[1661,"2B096COT","2007-07-19"]
[1662,"2B148LUC","2007-07-20"]
[1663,"30010AND","2007-07-21"]
[1664,"30243CHR","2007-07-22"]
[1665,"30350VIG","2007-07-23"]
[1666,"31042LUC","2007-07-24"]
[1667,"31056BEA","2007-07-25"]
[1668,"31091BRU","2007-07-26"]
[1669,"31117CTM","2007-07-27"]
[1670,"31135CAZ","2007-07-28"]
[1671,"31169ESC","2007-07-29"]
[1672,"31263LGD","2007-07-30"]
[1673,"31390MRJ","2007-07-31"]
[1674,"31420PIN","2007-08-01"]
[1675,"33009MOU","2007-08-02"]
[1676,"33108CAI","2007-08-03"]
[1677,"33140CRE","2007-08-04"]
[1678,"33293MOS","2007-08-05"]
[1679,"33334POT","2007-08-06"]
[1680,"33352REO","2007-08-07"]
[1681,"34022BLS","2007-08-08"]
[1682,"34088COL","2007-08-09"]
[1683,"34113GIG","2007-08-10"]
[1684,"34116ERO","2007-08-11"]
[1685,"34150MSL","2007-08-12"]
[1686,"34270JDV","2007-08-13"]
[1687,"34337VIM","2007-08-14"]
[1688,"35049CCA","2007-08-15"]
[1689,"35066CDB","2007-08-16"]
[1690,"35184MON","2007-08-17"]
[1691,"35196MOS","2007-08-18"]
[1692,"35206CSS","2007-08-19"]
[1693,"37018BMI","2007-08-20"]
[1694,"38006AVA","2007-08-21"]
[1695,"38012WGG","2007-08-22"]
[1696,"38034BEA","2007-08-23"]
[1697,"40001AIR","2007-08-24"]
[1698,"40304HOS","2007-08-25"]
[1699,"41136MR1","2007-08-26"]
[1700,"41151MT1","2007-08-27"]
[1701,"41198AI1","2007-08-28"]
[1702,"42222SGA","2007-08-29"]
[1703,"43268YSS","2007-08-30"]
[1704,"44015BLA","2007-08-31"]
[1705,"44049CRC","2007-09-01"]
[1706,"44087MCH","2007-09-02"]
[1707,"44110NOR","2007-09-03"]
[1708,"44162ATL","2007-09-04"]
[1709,"44188SPH","2007-09-05"]
[1710,"44204THR","2007-09-06"]
[1711,"44211TUR","2007-09-07"]
[1712,"45146FSA","2007-09-08"]
[1713,"46251STC","2007-09-09"]
[1714,"46309SOU","2007-09-10"]
[1715,"47052CAX","2007-09-11"]
[1716,"49021BEA","2007-09-12"]
[1717,"49214MOJ","2007-09-13"]
[1718,"49267SBA","2007-09-14"]
[1719,"50003AGO","2007-09-15"]
[1720,"50066JUL","2007-09-16"]
[1721,"50076BRE","2007-09-17"]
[1722,"50402LPE","2007-09-18"]
[1723,"51535SEZ","2007-09-19"]
[1724,"541154AD","2007-09-20"]
[1725,"545474BR","2007-09-21"]
[1726,"56013BLZ","2007-09-22"]
[1727,"56140LOC","2007-09-23"]
[1728,"56184QBT","2007-09-24"]
[1729,"57260GBL","2007-09-25"]
[1730,"57491MOY","2007-09-26"]
[1731,"57540PHA","2007-09-27"]
[1732,"57642SCY","2007-09-28"]
[1733,"58059LCH","2007-09-29"]
[1734,"59375MAC","2007-09-30"]
[1735,"59431NIE","2007-10-01"]
[1736,"59466PON","2007-10-02"]
[1737,"59589THI","2007-10-03"]
[1738,"59663WOR","2007-10-04"]
[1739,"60159COZ","2007-10-05"]
[1740,"60313HER","2007-10-06"]
[1741,"60667VER","2007-10-07"]
[1742,"62065ONV","2007-10-08"]
[1743,"62080BAP","2007-10-09"]
[1744,"62268DES","2007-10-10"]
[1745,"62397GUI","2007-10-11"]
[1746,"62497LEF","2007-10-12"]
[1747,"62534LUM","2007-10-13"]
[1748,"62902WIZ","2007-10-14"]
[1749,"63003AMB","2007-10-15"]
[1750,"63050BRA","2007-10-16"]
[1751,"63063BLA","2007-10-17"]
[1752,"63214MAV","2007-10-18"]
[1753,"63308ROY","2007-10-19"]
[1754,"64371MAU","2007-10-20"]
[1755,"65460VIC","2007-10-21"]
[1756,"66088ILL","2007-10-22"]
[1757,"66124FON","2007-10-23"]
[1758,"68020BZH","2007-10-24"]
[1759,"68056BRN","2007-10-25"]
[1760,"68068DAN","2007-10-26"]
[1761,"68164KAY","2007-10-27"]
[1762,"69117LIS","2007-10-28"]
[1763,"69280JON","2007-10-29"]
[1764,"69297TNY","2007-10-30"]
[1765,"72008ARN","2007-10-31"]
[1766,"72180MAM","2007-11-01"]
[1767,"73227COU","2007-11-02"]
[1768,"73303UGI","2007-11-03"]
[1769,"73304VAI","2007-11-04"]
[1770,"74082COL","2007-11-05"]
[1771,"74242SJZ","2007-11-06"]
[1772,"74263SCI","2007-11-07"]
[1773,"74272SIL","2007-11-08"]
[1774,"76319GCM","2007-11-09"]
[1775,"76462NEE","2007-11-10"]
[1776,"77249LES","2007-11-11"]
[1777,"77276MAR","2007-11-12"]
[1778,"78233FEU","2007-11-13"]
[1779,"78575S4B","2007-11-14"]
[1780,"79048CRE","2007-11-15"]
[1781,"79264MEL","2007-11-16"]
[1782,"80093BER","2007-11-17"]
[1783,"80561MON","2007-11-18"]
[1784,"80674RIN","2007-11-19"]
[1785,"80685ROY","2007-11-20"]
[1786,"81220RAB","2007-11-21"]
[1787,"83004ARC","2007-11-22"]
[1788,"83054LFA","2007-11-23"]
[1789,"83061TMA","2007-11-24"]
[1790,"84043ENT","2007-11-25"]
[1791,"84087POU","2007-11-26"]
[1792,"84132THO","2007-11-27"]
[1793,"85035BRT","2007-11-28"]
[1794,"85114JAR","2007-11-29"]
[1795,"85294TRA","2007-11-30"]
[1796,"86070CVY","2007-12-01"]
[1797,"86115JYC","2007-12-02"]
[1798,"86158MAX","2007-12-03"]
[1799,"86177NEU","2007-12-04"]
[1800,"86214SAB","2007-12-05"]
[1801,"87001AIX","2007-12-06"]
[1802,"87011BEL","2007-12-07"]
[1803,"87050CZX","2007-12-08"]
[1804,"87085BEM","2007-12-09"]
[1805,"883671RA","2007-12-10"]
[1806,"90072MVL","2007-12-11"]
[1807,"91405MIL","2007-12-12"]
[1808,"94070SAN","2007-12-13"]
[1809,"95355MAG","2007-12-14"]
[1810,"95480PAR","2007-12-15"]
[1811,"97124SCL","2007-12-16"]
[1812,"97132TRI","2007-12-17"]
[1813,"97209RIV","2007-12-18"]
[1814,"97220RPI","2007-12-19"]
[1815,"97223SES","2007-12-20"]
[1816,"97404ETS","2007-12-21"]
[1817,"97411BRE","2007-12-22"]
[1818,"01026BAG","2007-12-23"]
[1819,"01420THO","2007-12-24"]
[1820,"03118GAN","2007-12-25"]
[1821,"04019BAR","2007-12-26"]
[1822,"04088FOR","2007-12-27"]
[1823,"04143ORN","2007-12-28"]
[1824,"06048CNT","2007-12-29"]
[1825,"06105RQP","2007-12-30"]
[1826,"06112ROU","2007-12-31"]
[1827,"08090CAR","2008-01-01"]
[1828,"08328NOU","2008-01-02"]
[1829,"08363REV","2008-01-03"]
[1830,"08490VOU","2008-01-04"]
[1831,"08491VAB","2008-01-05"]
[1832,"11099CON","2008-01-06"]
[1833,"11202PLE","2008-01-07"]
[1834,"11217MCN","2008-01-08"]
[1835,"12096ESP","2008-01-09"]
[1836,"12133PRI","2008-01-10"]
[1837,"13001AZI","2008-01-11"]
[1838,"13035EYG","2008-01-12"]
[1839,"13040FUV","2008-01-13"]
[1840,"13045GRV","2008-01-14"]
[1841,"13051LAN","2008-01-15"]
[1842,"13053MAL","2008-01-16"]
[1843,"13089STA","2008-01-17"]
[1844,"13098SMI","2008-01-18"]
[1845,"13105SEN","2008-01-19"]
[1846,"13119CAX","2008-01-20"]
[1847,"14076BLA","2008-01-21"]
[1848,"14118FOC","2008-01-22"]
[1849,"14137CRP","2008-01-23"]
[1850,"14228DUV","2008-01-24"]
[1851,"14257EVC","2008-01-25"]
[1852,"14301GIB","2008-01-26"]
[1853,"14431MZD","2008-01-27"]
[1854,"14712TRO","2008-01-28"]
[1855,"14752VIL","2008-01-29"]
[1856,"17003J00","2008-01-30"]
[1857,"17168Z00","2008-01-31"]
[1858,"17291BF0","2008-02-01"]
[1859,"18015AUB","2008-02-02"]
[1860,"19123MAL","2008-02-03"]
[1861,"19153OBJ","2008-02-04"]
[1862,"21554STJ","2008-02-05"]
[1863,"22004BEG","2008-02-06"]
[1864,"22121LAN","2008-02-07"]
[1865,"22262QIN","2008-02-08"]
[1866,"22362TGR","2008-02-09"]
[1867,"23008AUB","2008-02-10"]
[1868,"24352RIB","2008-02-11"]
[1869,"25047BLD","2008-02-12"]
[1870,"25147CHD","2008-02-13"]
[1871,"25463PR1","2008-02-14"]
[1872,"25527SV2","2008-02-15"]
[1873,"25542SLS","2008-02-16"]
[1874,"26064CHL","2008-02-17"]
[1875,"26113DID","2008-02-18"]
[1876,"26250PO7","2008-02-19"]
[1877,"26313SML","2008-02-20"]
[1878,"27246FLN","2008-02-21"]
[1879,"27428NBG","2008-02-22"]
[1880,"27582UEN","2008-02-23"]
[1881,"27616SAU","2008-02-24"]
[1882,"28051BON","2008-02-25"]
[1883,"28061BRU","2008-02-26"]
[1884,"28279NOR","2008-02-27"]
[1885,"29006BEN","2008-02-28"]
[1886,"29020BRI","2008-02-29"]
[1887,"29046TRE","2008-03-01"]
[1888,"29061GNO","2008-03-02"]
[1889,"29069GLR","2008-03-03"]
[1890,"29135LTY","2008-03-04"]
[1891,"29195PGR","2008-03-05"]
[1892,"30006AIM","2008-03-06"]
[1893,"30075CAV","2008-03-07"]
[1894,"30123GLM","2008-03-08"]
[1895,"30128GEN","2008-03-09"]
[1896,"30227SXG","2008-03-10"]
[1897,"30305SAL","2008-03-11"]
[1898,"31069BRP","2008-03-12"]
[1899,"31107CBN","2008-03-13"]
[1900,"31150RNB","2008-03-14"]
[1901,"31163DRE","2008-03-15"]
[1902,"31182FEN","2008-03-16"]
[1903,"31202FRO","2008-03-17"]
[1904,"31253LBT","2008-03-18"]
[1905,"31356MTG","2008-03-19"]
[1906,"31410PEC","2008-03-20"]
[1907,"31417PIB","2008-03-21"]
[1908,"31523SDS","2008-03-22"]
[1909,"31555BD2","2008-03-23"]
[1910,"31584VLM","2008-03-24"]
[1911,"33019AUD","2008-03-25"]
[1912,"33081CAL","2008-03-26"]
[1913,"33104CAS","2008-03-27"]
[1914,"33120CER","2008-03-28"]
[1915,"33122C24","2008-03-29"]
[1916,"33234LAT","2008-03-30"]
[1917,"33236CAN","2008-03-31"]
[1918,"33262MCA","2008-04-01"]
[1919,"33273MAT","2008-04-02"]
[1920,"33433LBS","2008-04-03"]
[1921,"33527TEI","2008-04-04"]
[1922,"34051NET","2008-04-05"]
[1923,"34095FAB","2008-04-06"]
[1924,"34159MIR","2008-04-07"]
[1925,"34249DRE","2008-04-08"]
[1926,"34276SMT","2008-04-09"]
[1927,"34300SRV","2008-04-10"]
[1928,"34332VIS","2008-04-11"]
[1929,"35023BEE","2008-04-12"]
[1930,"35059CDF","2008-04-13"]
[1931,"35085COM","2008-04-14"]
[1932,"35173MLE","2008-04-15"]
[1933,"35334TSV","2008-04-16"]
[1934,"36018BLA","2008-04-17"]
[1935,"37022AVO","2008-04-18"]
[1936,"37115DE1","2008-04-19"]
[1937,"37159MT2","2008-04-20"]
[1938,"38022AVE","2008-04-21"]
[1939,"38156EPA","2008-04-22"]
[1940,"38247MT3","2008-04-23"]
[1941,"38340RCU","2008-04-24"]
[1942,"38384WET","2008-04-25"]
[1943,"38399SJE","2008-04-26"]
[1944,"38524VAR","2008-04-27"]
[1945,"38548VDL","2008-04-28"]
[1946,"39013ARB","2008-04-29"]
[1947,"39056BLE","2008-04-30"]
[1948,"39434POL","2008-05-01"]
[1949,"40119HAG","2008-05-02"]
[1950,"40224PEY","2008-05-03"]
[1951,"40282STS","2008-05-04"]
[1952,"41149MN1","2008-05-05"]
[1953,"41232SA1","2008-05-06"]
[1954,"41242SE1","2008-05-07"]
[1955,"42059CHS","2008-05-08"]
[1956,"42279STR","2008-05-09"]
[1957,"42330VLS","2008-05-10"]
[1958,"43224SSI","2008-05-11"]
[1959,"44012BER","2008-05-12"]
[1960,"44018BOA","2008-05-13"]
[1961,"44052DON","2008-05-14"]
[1962,"44084LOR","2008-05-15"]
[1963,"44116PAI","2008-05-16"]
[1964,"44158SEM","2008-05-17"]
[1965,"44169SJC","2008-05-18"]
[1966,"44186SPA","2008-05-19"]
[1967,"44209TRL","2008-05-20"]
[1968,"45053BRI","2008-05-21"]
[1969,"45173JRG","2008-05-22"]
[1970,"45203MNG","2008-05-23"]
[1971,"45274DEV","2008-05-24"]
[1972,"47168MIR","2008-05-25"]
[1973,"48092MVR","2008-05-26"]
[1974,"49018BA9","2008-05-27"]
[1975,"49042BRA","2008-05-28"]
[1976,"49063CHL","2008-05-29"]
[1977,"49176LIO","2008-05-30"]
[1978,"49180LOJ","2008-05-31"]
[1979,"49193MYE","2008-06-01"]
[1980,"49223MUR","2008-06-02"]
[1981,"49246PC2","2008-06-03"]
[1982,"49347TIE","2008-06-04"]
[1983,"50031BNA","2008-06-05"]
[1984,"50639VLL","2008-06-06"]
[1985,"51250FIM","2008-06-07"]
[1986,"51507SMN","2008-06-08"]
[1987,"53096ERN","2008-06-09"]
[1988,"543054AE","2008-06-10"]
[1989,"54322LON","2008-06-11"]
[1990,"54425PIE","2008-06-12"]
[1991,"56005AZN","2008-06-13"]
[1992,"56008BAD","2008-06-14"]
[1993,"56010BAU","2008-06-15"]
[1994,"56124MLT","2008-06-16"]
[1995,"56143MUZ","2008-06-17"]
[1996,"56147NIV","2008-06-18"]
[1997,"56166PLY","2008-06-19"]
[1998,"56169PHC","2008-06-20"]
[1999,"56233STP","2008-06-21"]
[2000,"56243SNP","2008-06-22"]
[2001,"56251THX","2008-06-23"]
[2002,"57123RRC","2008-06-24"]
[2003,"57483MOR","2008-06-25"]
[2004,"57650SIE","2008-06-26"]
[2005,"57678LUD","2008-06-27"]
[2006,"58079CLA","2008-06-28"]
[2007,"59090CBL","2008-06-29"]
[2008,"59326KIL","2008-06-30"]
[2009,"59343LQN","2008-07-01"]
[2010,"59359LON","2008-07-02"]
[2011,"59371LMA","2008-07-03"]
[2012,"59377MGG","2008-07-04"]
[2013,"59426NFE","2008-07-05"]
[2014,"59480QUE","2008-07-06"]
[2015,"59482QSD","2008-07-07"]
[2016,"59571SOL","2008-07-08"]
[2017,"59586TEM","2008-07-09"]
[2018,"59588TET","2008-07-10"]
[2019,"59592THU","2008-07-11"]
[2020,"60338LAC","2008-07-12"]
[2021,"60500LEP","2008-07-13"]
[2022,"60537RIB","2008-07-14"]
[2023,"60584STL","2008-07-15"]
[2024,"61293MTG","2008-07-16"]
[2025,"62250COR","2008-07-17"]
[2026,"62548MCK","2008-07-18"]
[2027,"62604HAR","2008-07-19"]
[2028,"62666PTV","2008-07-20"]
[2029,"62688RAN","2008-07-21"]
[2030,"62706RIC","2008-07-22"]
[2031,"62801SOU","2008-07-23"]
[2032,"63040BIL","2008-07-24"]
[2033,"63103CYN","2008-07-25"]
[2034,"63338ELO","2008-07-26"]
[2035,"64024ARI","2008-07-27"]
[2036,"64230GAN","2008-07-28"]
[2037,"64256HAS","2008-07-29"]
[2038,"64407MU6","2008-07-30"]
[2039,"64485PDP","2008-07-31"]
[2040,"64493SPA","2008-08-01"]
[2041,"64499SAL","2008-08-02"]
[2042,"66003AMB","2008-08-03"]
[2043,"66016BAN","2008-08-04"]
[2044,"66017BAR","2008-08-05"]
[2045,"66024BOU","2008-08-06"]
[2046,"66108MIL","2008-08-07"]
[2047,"66195SLR","2008-08-08"]
[2048,"67124ENT","2008-08-09"]
[2049,"67202HOC","2008-08-10"]
[2050,"67222ING","2008-08-11"]
[2051,"67281MCK","2008-08-12"]
[2052,"67282MAR","2008-08-13"]
[2053,"67405ROE","2008-08-14"]
[2054,"67434SXN","2008-08-15"]
[2055,"67448SHI","2008-08-16"]
[2056,"67463SEL","2008-08-17"]
[2057,"67506VEN","2008-08-18"]
[2058,"67507VIL","2008-08-19"]
[2059,"67519WAN","2008-08-20"]
[2060,"67550WOE","2008-08-21"]
[2061,"68021BRT","2008-08-22"]
[2062,"68023BEB","2008-08-23"]
[2063,"68152ILF","2008-08-24"]
[2064,"68154INA","2008-08-25"]
[2065,"68287ROU","2008-08-26"]
[2066,"68298SMM","2008-08-27"]
[2067,"68309S8Z","2008-08-28"]
[2068,"69024BOI","2008-08-29"]
[2069,"69289SPC","2008-08-30"]
[2070,"71047BOU","2008-08-31"]
[2071,"71118CHR","2008-09-01"]
[2072,"71133CL1","2008-09-02"]
[2073,"71137CLU","2008-09-03"]
[2074,"72231PVQ","2008-09-04"]
[2075,"72269CAL","2008-09-05"]
[2076,"72346SUZ","2008-09-06"]
[2077,"73006AIM","2008-09-07"]
[2078,"73171MON","2008-09-08"]
[2079,"73215ROC","2008-09-09"]
[2080,"74043BCH","2008-09-10"]
[2081,"74112ER2","2008-09-11"]
[2082,"74191MOZ","2008-09-12"]
[2083,"74281MC2","2008-09-13"]
[2084,"76101BNG","2008-09-14"]
[2085,"76222DUC","2008-09-15"]
[2086,"76276FOR","2008-09-16"]
[2087,"76452MOV","2008-09-17"]
[2088,"76466NLD","2008-09-18"]
[2089,"76484OIL","2008-09-19"]
[2090,"76752YER","2008-09-20"]
[2091,"77051BRA","2008-09-21"]
[2092,"77192FON","2008-09-22"]
[2093,"77307MV4","2008-09-23"]
[2094,"77343LIZ","2008-09-24"]
[2095,"77393ROZ","2008-09-25"]
[2096,"78062BEY","2008-09-26"]
[2097,"78208PIE","2008-09-27"]
[2098,"78310HOD","2008-09-28"]
[2099,"78537ARN","2008-09-29"]
[2100,"78672VLN","2008-09-30"]
[2101,"79062CEZ","2008-10-01"]
[2102,"79081CRY","2008-10-02"]
[2103,"81120LAB","2008-10-03"]
[2104,"81273SAI","2008-10-04"]
[2105,"82125MCH","2008-10-05"]
[2106,"82190VER","2008-10-06"]
[2107,"83107ISS","2008-10-07"]
[2108,"83121SNE","2008-10-08"]
[2109,"84071COU","2008-10-09"]
[2110,"85151MNE","2008-10-10"]
[2111,"85182PZG","2008-10-11"]
[2112,"86062CSP","2008-10-12"]
[2113,"86078CIV","2008-10-13"]
[2114,"86095DIS","2008-10-14"]
[2115,"87075ISL","2008-10-15"]
[2116,"87114PAN","2008-10-16"]
[2117,"880901CH","2008-10-17"]
[2118,"883726RE","2008-10-18"]
[2119,"89309PON","2008-10-19"]
[2120,"89418TON","2008-10-20"]
[2121,"89464VSY","2008-10-21"]
[2122,"91097BSA","2008-10-22"]
[2123,"91159CHE","2008-10-23"]
[2124,"95039AUV","2008-10-24"]
[2125,"95370MAR","2008-10-25"]
[2126,"95430MNL","2008-10-26"]
[2127,"97106BOU","2008-10-27"]
[2128,"97118LLE","2008-10-28"]
[2129,"97121PNO","2008-10-29"]
[2130,"97129BCN","2008-10-30"]
[2131,"97134VHA","2008-10-31"]
[2132,"97206DIA","2008-11-01"]
[2133,"97227SLU","2008-11-02"]
[2134,"97232VAU","2008-11-03"]
[2135,"97302TBN","2008-11-04"]
[2136,"97307MAT","2008-11-05"]
[2137,"97309REM","2008-11-06"]
[2138,"97401AVI","2008-11-07"]
[2139,"97405PTI","2008-11-08"]
[2140,"97415SBA","2008-11-09"]
[2141,"97422PDC","2008-11-10"]
[2142,"01159FEI","2008-11-11"]
[2143,"01266MTV","2008-11-12"]
[2144,"01419THY","2008-11-13"]
[2145,"01443VLD","2008-11-14"]
[2146,"01457VNS","2008-11-15"]
[2147,"02018ANI","2008-11-16"]
[2148,"02095BOH","2008-11-17"]
[2149,"02789VEV","2008-11-18"]
[2150,"03101DMR","2008-11-19"]
[2151,"03298VRS","2008-11-20"]
[2152,"04245VOL","2008-11-21"]
[2153,"05070LAR","2008-11-22"]
[2154,"06088ISI","2008-11-23"]
[2155,"06088ROM","2008-11-24"]
[2156,"06108RSJ","2008-11-25"]
[2157,"07055CR6","2008-11-26"]
[2158,"07064LCH","2008-11-27"]
[2159,"07201RUO","2008-11-28"]
[2160,"07334LVA","2008-11-29"]
[2161,"08173FLI","2008-11-30"]
[2162,"08185FUM","2008-12-01"]
[2163,"09157LQM","2008-12-02"]
[2164,"09324VAR","2008-12-03"]
[2165,"10349SLY","2008-12-04"]
[2166,"11103CZA","2008-12-05"]
[2167,"11262NSU","2008-12-06"]
[2168,"11304QUI","2008-12-07"]
[2169,"11379SIG","2008-12-08"]
[2170,"12052CDG","2008-12-09"]
[2171,"12056BAR","2008-12-10"]
[2172,"13001MIL","2008-12-11"]
[2173,"13016BOU","2008-12-12"]
[2174,"13020CAD","2008-12-13"]
[2175,"13046GRE","2008-12-14"]
[2176,"13058MAU","2008-12-15"]
[2177,"13080LPU","2008-12-16"]
[2178,"13091SCA","2008-12-17"]
[2179,"13107SIM","2008-12-18"]
[2180,"13888LUY","2008-12-19"]
[2181,"14092BOU","2008-12-20"]
[2182,"14338HOU","2008-12-21"]
[2183,"14384LUC","2008-12-22"]
[2184,"14437MDV","2008-12-23"]
[2185,"14516POT","2008-12-24"]
[2186,"14562SAM","2008-12-25"]
[2187,"14654SPD","2008-12-26"]
[2188,"14685THA","2008-12-27"]
[2189,"15120MAC","2008-12-28"]
[2190,"16090CHF","2008-12-29"]
[2191,"16106COF","2008-12-30"]
[2192,"16138FLC","2008-12-31"]
[2193,"17021ARV","2009-01-01"]
[2194,"17194P00","2009-01-02"]
[2195,"17264N00","2009-01-03"]
[2196,"17323SDE","2009-01-04"]
[2197,"18241SRE","2009-01-05"]
[2198,"19073EGL","2009-01-06"]
[2199,"21355L2V","2009-01-07"]
[2200,"21607SEU","2009-01-08"]
[2201,"21663VEN","2009-01-09"]
[2202,"22176PDN","2009-01-10"]
[2203,"22215PFB","2009-01-11"]
[2204,"22222PHA","2009-01-12"]
[2205,"22250PTX","2009-01-13"]
[2206,"22266ROS","2009-01-14"]
[2207,"22282CAT","2009-01-15"]
[2208,"22343TBD","2009-01-16"]
[2209,"22353TGL","2009-01-17"]
[2210,"24102CHD","2009-01-18"]
[2211,"24223LAL","2009-01-19"]
[2212,"24311NON","2009-01-20"]
[2213,"24340PRI","2009-01-21"]
[2214,"24350RAZ","2009-01-22"]
[2215,"24372STA","2009-01-23"]
[2216,"24551THI","2009-01-24"]
[2217,"24557TRE","2009-01-25"]
[2218,"25022ACY","2009-01-26"]
[2219,"25237FC1","2009-01-27"]
[2220,"25304HMT","2009-01-28"]
[2221,"25307HXN","2009-01-29"]
[2222,"25315ID1","2009-01-30"]
[2223,"25356MAI","2009-01-31"]
[2224,"25381MIS","2009-02-01"]
[2225,"25434ORN","2009-02-02"]
[2226,"25578VDH","2009-02-03"]
[2227,"26166LLM","2009-02-04"]
[2228,"26173MAC","2009-02-05"]
[2229,"26301SDO","2009-02-06"]
[2230,"26307SJE","2009-02-07"]
[2231,"26325SRA","2009-02-08"]
[2232,"27065BEU","2009-02-09"]
[2233,"27112BTU","2009-02-10"]
[2234,"27116BRI","2009-02-11"]
[2235,"27198DAM","2009-02-12"]
[2236,"27226ETR","2009-02-13"]
[2237,"27470PNS","2009-02-14"]
[2238,"27507STA","2009-02-15"]
[2239,"28116CSE","2009-02-16"]
[2240,"28214LOU","2009-02-17"]
[2241,"29003AUD","2009-02-18"]
[2242,"29004BAN","2009-02-19"]
[2243,"29051ERG","2009-02-20"]
[2244,"29117LNL","2009-02-21"]
[2245,"29161PLE","2009-02-22"]
[2246,"29174PLV","2009-02-23"]
[2247,"29185PCT","2009-02-24"]
[2248,"29232QRW","2009-02-25"]
[2249,"29239ROF","2009-02-26"]
[2250,"29274SCA","2009-02-27"]
[2251,"29293TRG","2009-02-28"]
[2252,"2A130PTI","2009-03-01"]
[2253,"2A249PRO","2009-03-02"]
[2254,"2B033F7N","2009-03-03"]
[2255,"2B123GHI","2009-03-04"]
[2256,"30037BES","2009-03-05"]
[2257,"30060CAI","2009-03-06"]
[2258,"30169MHD","2009-03-07"]
[2259,"30212REM","2009-03-08"]
[2260,"30254SGC","2009-03-09"]
[2261,"31032AUS","2009-03-10"]
[2262,"31066BES","2009-03-11"]
[2263,"31069ELE","2009-03-12"]
[2264,"31118CTN","2009-03-13"]
[2265,"31149GMT","2009-03-14"]
[2266,"31282LNG","2009-03-15"]
[2267,"31358MTT","2009-03-16"]
[2268,"31381MON","2009-03-17"]
[2269,"31389MRB","2009-03-18"]
[2270,"31399NOE","2009-03-19"]
[2271,"31454RIE","2009-03-20"]
[2272,"31490JOR","2009-03-21"]
[2273,"31526SLT","2009-03-22"]
[2274,"31547SEY","2009-03-23"]
[2275,"31572VEN","2009-03-24"]
[2276,"32119EAU","2009-03-25"]
[2277,"32213LOM","2009-03-26"]
[2278,"32256MDE","2009-03-27"]
[2279,"32462VIZ","2009-03-28"]
[2280,"33013ART","2009-03-29"]
[2281,"33013ATZ","2009-03-30"]
[2282,"33029BAR","2009-03-31"]
[2283,"33036BAZ","2009-04-01"]
[2284,"33080CAD","2009-04-02"]
[2285,"33213BRE","2009-04-03"]
[2286,"33214LOC","2009-04-04"]
[2287,"33229LAN","2009-04-05"]
[2288,"33314PAU","2009-04-06"]
[2289,"33422ILL","2009-04-07"]
[2290,"33448MED","2009-04-08"]
[2291,"33514SOU","2009-04-09"]
[2292,"34003GAG","2009-04-10"]
[2293,"34058TR6","2009-04-11"]
[2294,"34126LAM","2009-04-12"]
[2295,"34151MGE","2009-04-13"]
[2296,"34161MDY","2009-04-14"]
[2297,"34169MON","2009-04-15"]
[2298,"34194POL","2009-04-16"]
[2299,"34217PSZ","2009-04-17"]
[2300,"34237ROU","2009-04-18"]
[2301,"35001ACI","2009-04-19"]
[2302,"35006ARG","2009-04-20"]
[2303,"35126GUH","2009-04-21"]
[2304,"35176MES","2009-04-22"]
[2305,"35207NOY","2009-04-23"]
[2306,"35228PTT","2009-04-24"]
[2307,"35238LAV","2009-04-25"]
[2308,"35239RET","2009-04-26"]
[2309,"35240RHE","2009-04-27"]
[2310,"35251SAA","2009-04-28"]
[2311,"35281SJM","2009-04-29"]
[2312,"35297SMN","2009-04-30"]
[2313,"36031BUZ","2009-05-01"]
[2314,"37014AR1","2009-05-02"]
[2315,"37031BOU","2009-05-03"]
[2316,"37104ES1","2009-05-04"]
[2317,"37267VE2","2009-05-05"]
[2318,"38179GIE","2009-05-06"]
[2319,"38189HEY","2009-05-07"]
[2320,"38200JAR","2009-05-08"]
[2321,"38374SC8","2009-05-09"]
[2322,"38412WLP","2009-05-10"]
[2323,"38511TOU","2009-05-11"]
[2324,"38529VAU","2009-05-12"]
[2325,"38558VIV","2009-05-13"]
[2326,"38559VIN","2009-05-14"]
[2327,"39491SLU","2009-05-15"]
[2328,"39500SAL","2009-05-16"]
[2329,"40133LBN","2009-05-17"]
[2330,"40197MOR","2009-05-18"]
[2331,"40217PAR","2009-05-19"]
[2332,"40313TAT","2009-05-20"]
[2333,"41059CO1","2009-05-21"]
[2334,"41106LA1","2009-05-22"]
[2335,"42177POU","2009-05-23"]
[2336,"42285RMP","2009-05-24"]
[2337,"42304SUR","2009-05-25"]
[2338,"43012AUR","2009-05-26"]
[2339,"43112LAN","2009-05-27"]
[2340,"43177SDV","2009-05-28"]
[2341,"44002AIG","2009-05-29"]
[2342,"44009BGO","2009-05-30"]
[2343,"44029CPB","2009-05-31"]
[2344,"44047CBC","2009-06-01"]
[2345,"44070HAI","2009-06-02"]
[2346,"44071HGO","2009-06-03"]
[2347,"44103MON","2009-06-04"]
[2348,"44151AND","2009-06-05"]
[2349,"44194STN","2009-06-06"]
[2350,"44201SUC","2009-06-07"]
[2351,"44217VGN","2009-06-08"]
[2352,"44223GEN","2009-06-09"]
[2353,"45169ING","2009-06-10"]
[2354,"45188LRY","2009-06-11"]
[2355,"45269SAY","2009-06-12"]
[2356,"45315SUL","2009-06-13"]
[2357,"46128GRT","2009-06-14"]
[2358,"47203PEN","2009-06-15"]
[2359,"48140CHE","2009-06-16"]
[2360,"49050BRI","2009-06-17"]
[2361,"49355TRE","2009-06-18"]
[2362,"50082BCQ","2009-06-19"]
[2363,"50165DON","2009-06-20"]
[2364,"50231ANN","2009-06-21"]
[2365,"50444TOB","2009-06-22"]
[2366,"51029AVZ","2009-06-23"]
[2367,"51299ISL","2009-06-24"]
[2368,"51388MOG","2009-06-25"]
[2369,"51474B3C","2009-06-26"]
[2370,"51662WIT","2009-06-27"]
[2371,"52250JOI","2009-06-28"]
[2372,"53084CRA","2009-06-29"]
[2373,"53107GOR","2009-06-30"]
[2374,"540393LT","2009-07-01"]
[2375,"540543LW","2009-07-02"]
[2376,"541574DI","2009-07-03"]
[2377,"543184LI","2009-07-04"]
[2378,"552911LI","2009-07-05"]
[2379,"554271RE","2009-07-06"]
[2380,"554632SM","2009-07-07"]
[2381,"56003ARD","2009-07-08"]
[2382,"56036CAU","2009-07-09"]
[2383,"56053ELB","2009-07-10"]
[2384,"56061LGA","2009-07-11"]
[2385,"56090INZ","2009-07-12"]
[2386,"56091JOS","2009-07-13"]
[2387,"56101LGC","2009-07-14"]
[2388,"56158PSO","2009-07-15"]
[2389,"56177PVR","2009-07-16"]
[2390,"56181POR","2009-07-17"]
[2391,"56206SAB","2009-07-18"]
[2392,"56206STA","2009-07-19"]
[2393,"56243SNE","2009-07-20"]
[2394,"57032ARS","2009-07-21"]
[2395,"57039AUG","2009-07-22"]
[2396,"57089BIT","2009-07-23"]
[2397,"57177DIE","2009-07-24"]
[2398,"57289ROT","2009-07-25"]
[2399,"57340HUN","2009-07-26"]
[2400,"57510NOI","2009-07-27"]
[2401,"57628SAR","2009-07-28"]
[2402,"57683UCK","2009-07-29"]
[2403,"57767STK","2009-07-30"]
[2404,"59009FOR","2009-07-31"]
[2405,"59028AYY","2009-08-01"]
[2406,"59071BSE","2009-08-02"]
[2407,"59094BOG","2009-08-03"]
[2408,"59135CAS","2009-08-04"]
[2409,"59225FEI","2009-08-05"]
[2410,"59271FMA","2009-08-06"]
[2411,"59276GGS","2009-08-07"]
[2412,"59279HAL","2009-08-08"]
[2413,"59343LZI","2009-08-09"]
[2414,"59557SAU","2009-08-10"]
[2415,"59572SOR","2009-08-11"]
[2416,"59580SVO","2009-08-12"]
[2417,"60104BRT","2009-08-13"]
[2418,"60149CHV","2009-08-14"]
[2419,"60223EST","2009-08-15"]
[2420,"60286GRA","2009-08-16"]
[2421,"60446NAN","2009-08-17"]
[2422,"60462NOA","2009-08-18"]
[2423,"60539RIE","2009-08-19"]
[2424,"61022BAG","2009-08-20"]
[2425,"61145DOM","2009-08-21"]
[2426,"61464SEE","2009-08-22"]
[2427,"62045AUB","2009-08-23"]
[2428,"62204CAH","2009-08-24"]
[2429,"62239COQ","2009-08-25"]
[2430,"62364FRU","2009-08-26"]
[2431,"62570MCC","2009-08-27"]
[2432,"62770VEN","2009-08-28"]
[2433,"62773SAM","2009-08-29"]
[2434,"62846VER","2009-08-30"]
[2435,"63019ALN","2009-08-31"]
[2436,"63125COR","2009-09-01"]
[2437,"63195LEZ","2009-09-02"]
[2438,"63315AMA","2009-09-03"]
[2439,"63453VEZ","2009-09-04"]
[2440,"64065ASC","2009-09-05"]
[2441,"64405MOA","2009-09-06"]
[2442,"64496IRU","2009-09-07"]
[2443,"64526SML","2009-09-08"]
[2444,"66182MRE","2009-09-09"]
[2445,"67061BXR","2009-09-10"]
[2446,"67065BRE","2009-09-11"]
[2447,"67169GRI","2009-09-12"]
[2448,"67261LAU","2009-09-13"]
[2449,"67283MAM","2009-09-14"]
[2450,"67291MER","2009-09-15"]
[2451,"68042BTZ","2009-09-16"]
[2452,"68060BUR","2009-09-17"]
[2453,"68091FES","2009-09-18"]
[2454,"68163KBS","2009-09-19"]
[2455,"68174LDS","2009-09-20"]
[2456,"68227MUZ","2009-09-21"]
[2457,"68355WLD","2009-09-22"]
[2458,"69066CU8","2009-09-23"]
[2459,"69072DY8","2009-09-24"]
[2460,"69141MOR","2009-09-25"]
[2461,"69157PON","2009-09-26"]
[2462,"69219RAV","2009-09-27"]
[2463,"69238SSC","2009-09-28"]
[2464,"69248TZY","2009-09-29"]
[2465,"70421PSS","2009-09-30"]
[2466,"70467SLP","2009-10-01"]
[2467,"71040BLA","2009-10-02"]
[2468,"71106CHL","2009-10-03"]
[2469,"71120CHO","2009-10-04"]
[2470,"71150CR1","2009-10-05"]
[2471,"71221GIV","2009-10-06"]
[2472,"71275MCY","2009-10-07"]
[2473,"71512SE3","2009-10-08"]
[2474,"72058CAG","2009-10-09"]
[2475,"72090CNR","2009-10-10"]
[2476,"72124ECO","2009-10-11"]
[2477,"72181MTO","2009-10-12"]
[2478,"73051BGT","2009-10-13"]
[2479,"73151MCH","2009-10-14"]
[2480,"73157MOD","2009-10-15"]
[2481,"73224LCH","2009-10-16"]
[2482,"74080CLZ","2009-10-17"]
[2483,"74094CRA","2009-10-18"]
[2484,"74133GAI","2009-10-19"]
[2485,"74213POI","2009-10-20"]
[2486,"74218AM2","2009-10-21"]
[2487,"74220REI","2009-10-22"]
[2488,"74236NER","2009-10-23"]
[2489,"74250SPF","2009-10-24"]
[2490,"74288VAL","2009-10-25"]
[2491,"74299VEY","2009-10-26"]
[2492,"74311VIU","2009-10-27"]
[2493,"76159CNB","2009-10-28"]
[2494,"76219DOU","2009-10-29"]
[2495,"76400LUN","2009-10-30"]
[2496,"76624SNA","2009-10-31"]
[2497,"76709TRA","2009-11-01"]
[2498,"77059REN","2009-11-02"]
[2499,"77159DON","2009-11-03"]
[2500,"77176FAR","2009-11-04"]
[2501]
[2502]
[2503]
[2504]
[2505]
[2506]
[2507]
[2508]
[2509]
[2510]
[2511]
[2512]
[2513]
[2514]
[2515]
[2516]
[2517]
[2518]
[2519]
[2520]
[2521]
[2522]
[2523]
[2524]
[2525]
[2526]
[2527]
[2528]
[2529]
[2530]
[2531]
[2532]
[2533]
[2534]
[2535]
[2536]
[2537]
[2538]
[2539]
[2540]
[2541]
[2542]
[2543]
[2544]
[2545]
[2546]
[2547]
[2548]
[2549]
[2550]
[2551]
[2552]
[2553]
[2554]
[2555]
[2556]
[2557]
[2558]
[2559]
[2560]
[2561]
[2562]
[2563]
[2564]
[2565]
[2566]
[2567]
[2568]
[2569]
[2570]
[2571]
[2572]
[2573]
[2574]
[2575]
[2576]
[2577]
[2578]
[2579]
[2580]
[2581]
[2582]
[2583]
[2584]
[2585]
[2586]
[2587]
[2588]
[2589]
[2590]
[2591]
[2592]
[2593]
[2594]
[2595]
[2596]
[2597]
[2598]
[2599]
[2600]
[2601]
[2602]
[2603]
[2604]
[2605]
[2606]
[2607]
[2608]
[2609]
[2610]
[2611]
[2612]
[2613]
[2614]
[2615]
[2616]
[2617]
[2618]
[2619]
[2620]
[2621]
[2622]
[2623]
[2624]
[2625]
[2626]
[2627]
[2628]
[2629]
[2630]
[2631]
[2632]
[2633]
[2634]
[2635]
[2636]
[2637]
[2638]
[2639]
[2640]
[2641]
[2642]
[2643]
[2644]
[2645]
[2646]
[2647]
[2648]
[2649]
[2650]
[2651]
[2652]
[2653]
[2654]
[2655]
[2656]
[2657]
[2658]
[2659]
[2660]
[2661]
[2662]
[2663]
[2664]
[2665]
[2666]
[2667]
[2668]
[2669]
[2670]
[2671]
[2672]
[2673]
[2674]
[2675]
[2676]
[2677]
[2678]
[2679]
[2680]
[2681]
[2682]
[2683]
[2684]
[2685]
[2686]
[2687]
[2688]
[2689]
[2690]
[2691]
[2692]
[2693]
[2694]
[2695]
[2696]
[2697]
[2698]
[2699]
[2700]
[2701]
[2702]
[2703]
[2704]
[2705]
[2706]
[2707]
[2708]
[2709]
[2710]
[2711]
[2712]
[2713]
[2714]
[2715]
[2716]
[2717]
[2718]
[2719]
[2720]
[2721]
[2722]
[2723]
[2724]
[2725]
[2726]
[2727]
[2728]
[2729]
[2730]
[2731]
[2732]
[2733]
[2734]
[2735]
[2736]
[2737]
[2738]
[2739]
[2740]
[2741]
[2742]
[2743]
[2744]
[2745]
[2746]
[2747]
[2748]
[2749]
[2750]
[2751]
[2752]
[2753]
[2754]
[2755]
[2756]
[2757]
[2758]
[2759]
[2760]
[2761]
[2762]
[2763]
[2764]
[2765]
[2766]
[2767]
[2768]
[2769]
[2770]
[2771]
[2772]
[2773]
[2774]
[2775]
[2776]
[2777]
[2778]
[2779]
[2780]
[2781]
[2782]
[2783]
[2784]
[2785]
[2786]
[2787]
[2788]
[2789]
[2790]
[2791]
[2792]
[2793]
[2794]
[2795]
[2796]
[2797]
[2798]
[2799]
[2800]
[2801]
[2802]
[2803]
[2804]
[2805]
[2806]
[2807]
[2808]
[2809]
[2810]
[2811]
[2812]
[2813]
[2814]
[2815]
[2816]
[2817]
[2818]
[2819]
[2820]
[2821]
[2822]
[2823]
[2824]
[2825]
[2826]
[2827]
[2828]
[2829]
[2830]
[2831]
[2832]
[2833]
[2834]
[2835]
[2836]
[2837]
[2838]
[2839]
[2840]
[2841]
[2842]
[2843]
[2844]
[2845]
[2846]
[2847]
[2848]
[2849]
[2850]
[2851]
[2852]
[2853]
[2854]
[2855]
[2856]
[2857]
[2858]
[2859]
[2860]
[2861]
[2862]
[2863]
[2864]
[2865]
[2866]
[2867]
[2868]
[2869]
[2870]
[2871]
[2872]
[2873]
[2874]
[2875]
[2876]
[2877]
[2878]
[2879]
[2880]
[2881]
[2882]
[2883]
[2884]
[2885]
[2886]
[2887]
[2888]
[2889]
[2890]
[2891]
[2892]
[2893]
[2894]
[2895]
[2896]
[2897]
[2898]
[2899]
[2900]
[2901]
[2902]
[2903]
[2904]
[2905]
[2906]
[2907]
[2908]
[2909]
[2910]
[2911]
[2912]
[2913]
[2914]
[2915]
[2916]
[2917]
[2918]
[2919]
[2920]
[2921]
[2922]
[2923]
[2924]
[2925]
[2926]
[2927]
[2928]
[2929]
[2930]
[2931]
[2932]
[2933]
[2934]
[2935]
[2936]
[2937]
[2938]
[2939]
[2940]
[2941]
[2942]
[2943]
[2944]
[2945]
[2946]
[2947]
[2948]
[2949]
[2950]
[2951]
[2952]
[2953]
[2954]
[2955]
[2956]
[2957]
[2958]
[2959]
[2960]
[2961]
[2962]
[2963]
[2964]
[2965]
[2966]
[2967]
[2968]
[2969]
[2970]
[2971]
[2972]
[2973]
[2974]
[2975]
[2976]
[2977]
[2978]
[2979]
[2980]
[2981]
[2982]
[2983]
[2984]
[2985]
[2986]
[2987]
[2988]
[2989]
[2990]
[2991]
[2992]
[2993]
[2994]
[2995]
[2996]
[2997]
[2998]
[2999]
[3000]
[3001]
[3002]
[3003]
[3004]
[3005]
[3006]
[3007]
[3008]
[3009]
[3010]
[3011]
[3012]
[3013]
[3014]
[3015]
[3016]
[3017]
[3018]
[3019]
[3020]
[3021]
[3022]
[3023]
[3024]
[3025]
[3026]
[3027]
[3028]
[3029]
[3030]
[3031]
[3032]
[3033]
[3034]
[3035]
[3036]
[3037]
[3038]
[3039]
[3040]
[3041]
[3042]
[3043]
[3044]
[3045]
[3046]
[3047]
[3048]
[3049]
[3050]
[3051]
[3052]
[3053]
[3054]
[3055]
[3056]
[3057]
[3058]
[3059]
[3060]
[3061]
[3062]
[3063]
[3064]
[3065]
[3066]
[3067]
[3068]
[3069]
[3070]
[3071]
[3072]
[3073]
[3074]
[3075]
[3076]
[3077]
[3078]
[3079]
[3080]
[3081]
[3082]
[3083]
[3084]
[3085]
[3086]
[3087]
[3088]
[3089]
[3090]
[3091]
[3092]
[3093]
[3094]
[3095]
[3096]
[3097]
[3098]
[3099]
[3100]
[3101]
[3102]
[3103]
[3104]
[3105]
[3106]
[3107]
[3108]
[3109]
[3110]
[3111]
[3112]
[3113]
[3114]
[3115]
[3116]
[3117]
[3118]
[3119]
[3120]
[3121]
[3122]
[3123]
[3124]
[3125]
[3126]
[3127]
[3128]
[3129]
[3130]
[3131]
[3132]
[3133]
[3134]
[3135]
[3136]
[3137]
[3138]
[3139]
[3140]
[3141]
[3142]
[3143]
[3144]
[3145]
[3146]
[3147]
[3148]
[3149]
[3150]
[3151]
[3152]
[3153]
[3154]
[3155]
[3156]
[3157]
[3158]
[3159]
[3160]
[3161]
[3162]
[3163]
[3164]
[3165]
[3166]
[3167]
[3168]
[3169]
[3170]
[3171]
[3172]
[3173]
[3174]
[3175]
[3176]
[3177]
[3178]
[3179]
[3180]
[3181]
[3182]
[3183]
[3184]
[3185]
[3186]
[3187]
[3188]
[3189]
[3190]
[3191]
[3192]
[3193]
[3194]
[3195]
[3196]
[3197]
[3198]
[3199]
[3200]
[3201]
[3202]
[3203]
[3204]
[3205]
[3206]
[3207]
[3208]
[3209]
[3210]
[3211]
[3212]
[3213]
[3214]
[3215]
[3216]
[3217]
[3218]
[3219]
[3220]
[3221]
[3222]
[3223]
[3224]
[3225]
[3226]
[3227]
[3228]
[3229]
[3230]
[3231]
[3232]
[3233]
[3234]
[3235]
[3236]
[3237]
[3238]
[3239]
[3240]
[3241]
[3242]
[3243]
[3244]
[3245]
[3246]
[3247]
[3248]
[3249]
[3250]
[3251]
[3252]
[3253]
[3254]
[3255]
[3256]
[3257]
[3258]
[3259]
[3260]
[3261]
[3262]
[3263]
[3264]
[3265]
[3266]
[3267]
[3268]
[3269]
[3270]
[3271]
[3272]
[3273]
[3274]
[3275]
[3276]
[3277]
[3278]
[3279]
[3280]
[3281]
[3282]
[3283]
[3284]
[3285]
[3286]
[3287]
[3288]
[3289]
[3290]
[3291]
[3292]
[3293]
[3294]
[3295]
[3296]
[3297]
[3298]
[3299]
[3300]
[3301]
[3302]
[3303]
[3304]
[3305]
[3306]
[3307]
[3308]
[3309]
[3310]
[3311]
[3312]
[3313]
[3314]
[3315]
[3316]
[3317]
[3318]
[3319]
[3320]
[3321]
[3322]
[3323]
[3324]
[3325]
[3326]
[3327]
[3328]
[3329]
[3330]
[3331]
[3332]
[3333]
[3334]
[3335]
[3336]
[3337]
[3338]
[3339]
[3340]
[3341]
[3342]
[3343]
[3344]
[3345]
[3346]
[3347]
[3348]
[3349]
[3350]
[3351]
[3352]
[3353]
[3354]
[3355]
[3356]
[3357]
[3358]
[3359]
[3360]
[3361]
[3362]
[3363]
[3364]
[3365]
[3366]
[3367]
[3368]
[3369]
[3370]
[3371]
[3372]
[3373]
[3374]
[3375]
[3376]
[3377]
[3378]
[3379]
[3380]
[3381]
[3382]
[3383]
[3384]
[3385]
[3386]
[3387]
[3388]
[3389]
[3390]
[3391]
[3392]
[3393]
[3394]
[3395]
[3396]
[3397]
[3398]
[3399]
[3400]
[3401]
[3402]
[3403]
[3404]
[3405]
[3406]
[3407]
[3408]
[3409]
[3410]
[3411]
[3412]
[3413]
[3414]
[3415]
[3416]
[3417]
[3418]
[3419]
[3420]
[3421]
[3422]
[3423]
[3424]
[3425]
[3426]
[3427]
[3428]
[3429]
[3430]
[3431]
[3432]
[3433]
[3434]
[3435]
[3436]
[3437]
[3438]
[3439]
[3440]
[3441]
[3442]
[3443]
[3444]
[3445]
[3446]
[3447]
[3448]
[3449]
[3450]
[3451]
[3452]
[3453]
[3454]
[3455]
[3456]
[3457]
[3458]
[3459]
[3460]
[3461]
[3462]
[3463]
[3464]
[3465]
[3466]
[3467]
[3468]
[3469]
[3470]
[3471]
[3472]
[3473]
[3474]
[3475]
[3476]
[3477]
[3478]
[3479]
[3480]
[3481]
[3482]
[3483]
[3484]
[3485]
[3486]
[3487]
[3488]
[3489]
[3490]
[3491]
[3492]
[3493]
[3494]
[3495]
[3496]
[3497]
[3498]
[3499]
[3500]
[3501]
[3502]
[3503]
[3504]
[3505]
[3506]
[3507]
[3508]
[3509]
[3510]
[3511]
[3512]
[3513]
[3514]
[3515]
[3516]
[3517]
[3518]
[3519]
[3520]
[3521]
[3522]
[3523]
[3524]
[3525]
[3526]
[3527]
[3528]
[3529]
[3530]
[3531]
[3532]
[3533]
[3534]
[3535]
[3536]
[3537]
[3538]
[3539]
[3540]
[3541]
[3542]
[3543]
[3544]
[3545]
[3546]
[3547]
[3548]
[3549]
[3550]
[3551]
[3552]
[3553]
[3554]
[3555]
[3556]
[3557]
[3558]
[3559]
[3560]
[3561]
[3562]
[3563]
[3564]
[3565]
[3566]
[3567]
[3568]
[3569]
[3570]
[3571]
[3572]
[3573]
[3574]
[3575]
[3576]
[3577]
[3578]
[3579]
[3580]
[3581]
[3582]
[3583]
[3584]
[3585]
[3586]
[3587]
[3588]
[3589]
[3590]
[3591]
[3592]
[3593]
[3594]
[3595]
[3596]
[3597]
[3598]
[3599]
[3600]
[3601]
[3602]
[3603]
[3604]
[3605]
[3606]
[3607]
[3608]
[3609]
[3610]
[3611]
[3612]
[3613]
[3614]
[3615]
[3616]
[3617]
[3618]
[3619]
[3620]
[3621]
[3622]
[3623]
[3624]
[3625]
[3626]
[3627]
[3628]
[3629]
[3630]
[3631]
[3632]
[3633]
[3634]
[3635]
[3636]
[3637]
[3638]
[3639]
[3640]
[3641]
[3642]
[3643]
[3644]
[3645]
[3646]
[3647]
[3648]
[3649]
[3650]
[3651]
[3652]
[3653]
[3654]
[3655]
[3656]
[3657]
[3658]
[3659]
[3660]
[3661]
[3662]
[3663]
[3664]
[3665]
[3666]
[3667]
[3668]
[3669]
[3670]
[3671]
[3672]
[3673]
[3674]
[3675]
[3676]
[3677]
[3678]
[3679]
[3680]
[3681]
[3682]
[3683]
[3684]
[3685]
[3686]
[3687]
[3688]
[3689]
[3690]
[3691]
[3692]
[3693]
[3694]
[3695]
[3696]
[3697]
[3698]
[3699]
[3700]
[3701]
[3702]
[3703]
[3704]
[3705]
[3706]
[3707]
[3708]
[3709]
[3710]
[3711]
[3712]
[3713]
[3714]
[3715]
[3716]
[3717]
[3718]
[3719]
[3720]
[3721]
[3722]
[3723]
[3724]
[3725]
[3726]
[3727]
[3728]
[3729]
[3730]
[3731]
[3732]
[3733]
[3734]
[3735]
[3736]
[3737]
[3738]
[3739]
[3740]
[3741]
[3742]
[3743]
[3744]
[3745]
[3746]
[3747]
[3748]
[3749]
[3750]
[3751]
[3752]
[3753]
[3754]
[3755]
[3756]
[3757]
[3758]
[3759]
[3760]
[3761]
[3762]
[3763]
[3764]
[3765]
[3766]
[3767]
[3768]
[3769]
[3770]
[3771]
[3772]
[3773]
[3774]
[3775]
[3776]
[3777]
[3778]
[3779]
[3780]
[3781]
[3782]
[3783]
[3784]
[3785]
[3786]
[3787]
[3788]
[3789]
[3790]
[3791]
[3792]
[3793]
[3794]
[3795]
[3796]
[3797]
[3798]
[3799]
[3800]
[3801]
[3802]
[3803]
[3804]
[3805]
[3806]
[3807]
[3808]
[3809]
[3810]
[3811]
[3812]
[3813]
[3814]
[3815]
[3816]
[3817]
[3818]
[3819]
[3820]
[3821]
[3822]
[3823]
[3824]
[3825]
[3826]
[3827]
[3828]
[3829]
[3830]
[3831]
[3832]
[3833]
[3834]
[3835]
[3836]
[3837]
[3838]
[3839]
[3840]
[3841]
[3842]
[3843]
[3844]
[3845]
[3846]
[3847]
[3848]
[3849]
[3850]
[3851]
[3852]
[3853]
[3854]
[3855]
[3856]
[3857]
[3858]
[3859]
[3860]
[3861]
[3862]
[3863]
[3864]
[3865]
[3866]
[3867]
[3868]
[3869]
[3870]
[3871]
[3872]
[3873]
[3874]
[3875]
[3876]
[3877]
[3878]
[3879]
[3880]
[3881]
[3882]
[3883]
[3884]
[3885]
[3886]
[3887]
[3888]
[3889]
[3890]
[3891]
[3892]
[3893]
[3894]
[3895]
[3896]
[3897]
[3898]
[3899]
[3900]
[3901]
[3902]
[3903]
[3904]
[3905]
[3906]
[3907]
[3908]
[3909]
[3910]
[3911]
[3912]
[3913]
[3914]
[3915]
[3916]
[3917]
[3918]
[3919]
[3920]
[3921]
[3922]
[3923]
[3924]
[3925]
[3926]
[3927]
[3928]
[3929]
[3930]
[3931]
[3932]
[3933]
[3934]
[3935]
[3936]
[3937]
[3938]
[3939]
[3940]
[3941]
[3942]
[3943]
[3944]
[3945]
[3946]
[3947]
[3948]
[3949]
[3950]
[3951]
[3952]
[3953]
[3954]
[3955]
[3956]
[3957]
[3958]
[3959]
[3960]
[3961]
[3962]
[3963]
[3964]
[3965]
[3966]
[3967]
[3968]
[3969]
[3970]
[3971]
[3972]
[3973]
[3974]
[3975]
[3976]
[3977]
[3978]
[3979]
[3980]
[3981]
[3982]
[3983]
[3984]
[3985]
[3986]
[3987]
[3988]
[3989]
[3990]
[3991]
[3992]
[3993]
[3994]
[3995]
[3996]
[3997]
[3998]
[3999]
[4000]
[4001]
[4002]
[4003]
[4004]
[4005]
[4006]
[4007]
[4008]
[4009]
[4010]
[4011]
[4012]
[4013]
[4014]
[4015]
[4016]
[4017]
[4018]
[4019]
[4020]
[4021]
[4022]
[4023]
[4024]
[4025]
[4026]
[4027]
[4028]
[4029]
[4030]
[4031]
[4032]
[4033]
[4034]
[4035]
[4036]
[4037]
[4038]
[4039]
[4040]
[4041]
[4042]
[4043]
[4044]
[4045]
[4046]
[4047]
[4048]
[4049]
[4050]
[4051]
[4052]
[4053]
[4054]
[4055]
[4056]
[4057]
[4058]
[4059]
[4060]
[4061]
[4062]
[4063]
[4064]
[4065]
[4066]
[4067]
[4068]
[4069]
[4070]
[4071]
[4072]
[4073]
[4074]
[4075]
[4076]
[4077]
[4078]
[4079]
[4080]
[4081]
[4082]
[4083]
[4084]
[4085]
[4086]
[4087]
[4088]
[4089]
[4090]
[4091]
[4092]
[4093]
[4094]
[4095]
[4096]
[4097]
[4098]
[4099]
[4100]
[4101]
[4102]
[4103]
[4104]
[4105]
[4106]
[4107]
[4108]
[4109]
[4110]
[4111]
[4112]
[4113]
[4114]
[4115]
[4116]
[4117]
[4118]
[4119]
[4120]
[4121]
[4122]
[4123]
[4124]
[4125]
[4126]
[4127]
[4128]
[4129]
[4130]
[4131]
[4132]
[4133]
[4134]
[4135]
[4136]
[4137]
[4138]
[4139]
[4140]
[4141]
[4142]
[4143]
[4144]
[4145]
[4146]
[4147]
[4148]
[4149]
[4150]
[4151]
[4152]
[4153]
[4154]
[4155]
[4156]
[4157]
[4158]
[4159]
[4160]
[4161]
[4162]
[4163]
[4164]
[4165]
[4166]
[4167]
[4168]
[4169]
[4170]
[4171]
[4172]
[4173]
[4174]
[4175]
[4176]
[4177]
[4178]
[4179]
[4180]
[4181]
[4182]
[4183]
[4184]
[4185]
[4186]
[4187]
[4188]
[4189]
[4190]
[4191]
[4192]
[4193]
[4194]
[4195]
[4196]
[4197]
[4198]
[4199]
[4200]
[4201]
[4202]
[4203]
[4204]
[4205]
[4206]
[4207]
[4208]
[4209]
[4210]
[4211]
[4212]
[4213]
[4214]
[4215]
[4216]
[4217]
[4218]
[4219]
[4220]
[4221]
[4222]
[4223]
[4224]
[4225]
[4226]
[4227]
[4228]
[4229]
[4230]
[4231]
[4232]
[4233]
[4234]
[4235]
[4236]
[4237]
[4238]
[4239]
[4240]
[4241]
[4242]
[4243]
[4244]
[4245]
[4246]
[4247]
[4248]
[4249]
[4250]
[4251]
[4252]
[4253]
[4254]
[4255]
[4256]
[4257]
[4258]
[4259]
[4260]
[4261]
[4262]
[4263]
[4264]
[4265]
[4266]
[4267]
[4268]
[4269]
[4270]
[4271]
[4272]
[4273]
[4274]
[4275]
[4276]
[4277]
[4278]
[4279]
[4280]
[4281]
[4282]
[4283]
[4284]
[4285]
[4286]
[4287]
[4288]
[4289]
[4290]
[4291]
[4292]
[4293]
[4294]
[4295]
[4296]
[4297]
[4298]
[4299]
[4300]
[4301]
[4302]
[4303]
[4304]
[4305]
[4306]
[4307]
[4308]
[4309]
[4310]
[4311]
[4312]
[4313]
[4314]
[4315]
[4316]
[4317]
[4318]
[4319]
[4320]
[4321]
[4322]
[4323]
[4324]
[4325]
[4326]
[4327]
[4328]
[4329]
[4330]
[4331]
[4332]
[4333]
[4334]
[4335]
[4336]
[4337]
[4338]
[4339]
[4340]
[4341]
[4342]
[4343]
[4344]
[4345]
[4346]
[4347]
[4348]
[4349]
[4350]
[4351]
[4352]
[4353]
[4354]
[4355]
[4356]
[4357]
[4358]
[4359]
[4360]
[4361]
[4362]
[4363]
[4364]
[4365]
[4366]
[4367]
[4368]
[4369]
[4370]
[4371]
[4372]
[4373]
[4374]
[4375]
[4376]
[4377]
[4378]
[4379]
[4380]
[4381]
[4382]
[4383]
[4384]
[4385]
[4386]
[4387]
[4388]
[4389]
[4390]
[4391]
[4392]
[4393]
[4394]
[4395]
[4396]
[4397]
[4398]
[4399]
[4400]
[4401]
[4402]
[4403]
[4404]
[4405]
[4406]
[4407]
[4408]
[4409]
[4410]
[4411]
[4412]
[4413]
[4414]
[4415]
[4416]
[4417]
[4418]
[4419]
[4420]
[4421]
[4422]
[4423]
[4424]
[4425]
[4426]
[4427]
[4428]
[4429]
[4430]
[4431]
[4432]
[4433]
[4434]
[4435]
[4436]
[4437]
[4438]
[4439]
[4440]
[4441]
[4442]
[4443]
[4444]
[4445]
[4446]
[4447]
[4448]
[4449]
[4450]
[4451]
[4452]
[4453]
[4454]
[4455]
[4456]
[4457]
[4458]
[4459]
[4460]
[4461]
[4462]
[4463]
[4464]
[4465]
[4466]
[4467]
[4468]
[4469]
[4470]
[4471]
[4472]
[4473]
[4474]
[4475]
[4476]
[4477]
[4478]
[4479]
[4480]
[4481]
[4482]
[4483]
[4484]
[4485]
[4486]
[4487]
[4488]
[4489]
[4490]
[4491]
[4492]
[4493]
[4494]
[4495]
[4496]
[4497]
[4498]
[4499]
[4500]
[4501]
[4502]
[4503]
[4504]
[4505]
[4506]
[4507]
[4508]
[4509]
[4510]
[4511]
[4512]
[4513]
[4514]
[4515]
[4516]
[4517]
[4518]
[4519]
[4520]
[4521]
[4522]
[4523]
[4524]
[4525]
[4526]
[4527]
[4528]
[4529]
[4530]
[4531]
[4532]
[4533]
[4534]
[4535]
[4536]
[4537]
[4538]
[4539]
[4540]
[4541]
[4542]
[4543]
[4544]
[4545]
[4546]
[4547]
[4548]
[4549]
[4550]
[4551]
[4552]
[4553]
[4554]
[4555]
[4556]
[4557]
[4558]
[4559]
[4560]
[4561]
[4562]
[4563]
[4564]
[4565]
[4566]
[4567]
[4568]
[4569]
[4570]
[4571]
[4572]
[4573]
[4574]
[4575]
[4576]
[4577]
[4578]
[4579]
[4580]
[4581]
[4582]
[4583]
[4584]
[4585]
[4586]
[4587]
[4588]
[4589]
[4590]
[4591]
[4592]
[4593]
[4594]
[4595]
[4596]
[4597]
[4598]
[4599]
[4600]
[4601]
[4602]
[4603]
[4604]
[4605]
[4606]
[4607]
[4608]
[4609]
[4610]
[4611]
[4612]
[4613]
[4614]
[4615]
[4616]
[4617]
[4618]
[4619]
[4620]
[4621]
[4622]
[4623]
[4624]
[4625]
[4626]
[4627]
[4628]
[4629]
[4630]
[4631]
[4632]
[4633]
[4634]
[4635]
[4636]
[4637]
[4638]
[4639]
[4640]
[4641]
[4642]
[4643]
[4644]
[4645]
[4646]
[4647]
[4648]
[4649]
[4650]
[4651]
[4652]
[4653]
[4654]
[4655]
[4656]
[4657]
[4658]
[4659]
[4660]
[4661]
[4662]
[4663]
[4664]
[4665]
[4666]
[4667]
[4668]
[4669]
[4670]
[4671]
[4672]
[4673]
[4674]
[4675]
[4676]
[4677]
[4678]
[4679]
[4680]
[4681]
[4682]
[4683]
[4684]
[4685]
[4686]
[4687]
[4688]
[4689]
[4690]
[4691]
[4692]
[4693]
[4694]
[4695]
[4696]
[4697]
[4698]
[4699]
[4700]
[4701]
[4702]
[4703]
[4704]
[4705]
[4706]
[4707]
[4708]
[4709]
[4710]
[4711]
[4712]
[4713]
[4714]
[4715]
[4716]
[4717]
[4718]
[4719]
[4720]
[4721]
[4722]
[4723]
[4724]
[4725]
[4726]
[4727]
[4728]
[4729]
[4730]
[4731]
[4732]
[4733]
[4734]
[4735]
[4736]
[4737]
[4738]
[4739]
[4740]
[4741]
[4742]
[4743]
[4744]
[4745]
[4746]
[4747]
[4748]
[4749]
[4750]
[4751]
[4752]
[4753]
[4754]
[4755]
[4756]
[4757]
[4758]
[4759]
[4760]
[4761]
[4762]
[4763]
[4764]
[4765]
[4766]
[4767]
[4768]
[4769]
[4770]
[4771]
[4772]
[4773]
[4774]
[4775]
[4776]
[4777]
[4778]
[4779]
[4780]
[4781]
[4782]
[4783]
[4784]
[4785]
[4786]
[4787]
[4788]
[4789]
[4790]
[4791]
[4792]
[4793]
[4794]
[4795]
[4796]
[4797]
[4798]
[4799]
[4800]
[4801]
[4802]
[4803]
[4804]
[4805]
[4806]
[4807]
[4808]
[4809]
[4810]
[4811]
[4812]
[4813]
[4814]
[4815]
[4816]
[4817]
[4818]
[4819]
[4820]
[4821]
[4822]
[4823]
[4824]
[4825]
[4826]
[4827]
[4828]
[4829]
[4830]
[4831]
[4832]
[4833]
[4834]
[4835]
[4836]
[4837]
[4838]
[4839]
[4840]
[4841]
[4842]
[4843]
[4844]
[4845]
[4846]
[4847]
[4848]
[4849]
[4850]
[4851]
[4852]
[4853]
[4854]
[4855]
[4856]
[4857]
[4858]
[4859]
[4860]
[4861]
[4862]
[4863]
[4864]
[4865]
[4866]
[4867]
[4868]
[4869]
[4870]
[4871]
[4872]
[4873]
[4874]
[4875]
[4876]
[4877]
[4878]
[4879]
[4880]
[4881]
[4882]
[4883]
[4884]
[4885]
[4886]
[4887]
[4888]
[4889]
[4890]
[4891]
[4892]
[4893]
[4894]
[4895]
[4896]
[4897]
[4898]
[4899]
[4900]
[4901]
[4902]
[4903]
[4904]
[4905]
[4906]
[4907]
[4908]
[4909]
[4910]
[4911]
[4912]
[4913]
[4914]
[4915]
[4916]
[4917]
[4918]
[4919]
[4920]
[4921]
[4922]
[4923]
[4924]
[4925]
[4926]
[4927]
[4928]
[4929]
[4930]
[4931]
[4932]
[4933]
[4934]
[4935]
[4936]
[4937]
[4938]
[4939]
[4940]
[4941]
[4942]
[4943]
[4944]
[4945]
[4946]
[4947]
[4948]
[4949]
[4950]
[4951]
[4952]
[4953]
[4954]
[4955]
[4956]
[4957]
[4958]
[4959]
[4960]
[4961]
[4962]
[4963]
[4964]
[4965]
[4966]
[4967]
[4968]
[4969]
[4970]
[4971]
[4972]
[4973]
[4974]
[4975]
[4976]
[4977]
[4978]
[4979]
[4980]
[4981]
[4982]
[4983]
[4984]
[4985]
[4986]
[4987]
[4988]
[4989]
[4990]
[4991]
[4992]
[4993]
[4994]
[4995]
[4996]
[4997]
[4998]
[4999]
[5000]

{"sheet":"PARAMETRES","index":2,"n_rows":338,"n_cols":12,"rows_kept":338,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Conditions de marché"]
[]
[null,"caractéristiques NRA par défaut"]
[null,null,"éligibilité au haut débit DSL",null,0.99]
[null,null,"taux de lignes \"entreprises\" (= établissements de + de 10 salariés)",null,1.4999999999999999E-2]
[]
[null,"pénétration haut débit DSL"]
[null,null,null,null,"résidentiel","\"entreprises\""]
[null,null,"a",null,0.85,1]
[null,null,"b",null,1.1000000000000001E-3,1.1000000000000001E-3]
[null,null,"c",null,1550,-400]
[null,null,"d",null,0.1,0]
[]
[null,"composition panier résidentiel"]
[null,null,"taux d'accès dégroupage Total",null,1]
[null,null,"taux d'accès dégroupage Partiel",null,{"$f":"1-E17","v":0}]
[]
[]
[null,"composition panier \"entreprises\""]
[null,null,"taux d'accès ADSL",null,0.2]
[null,null,"taux d'accès SDSL",null,{"$f":"1-E22","v":0.8}]
[]
[null,null,"taux d'accès SDSL mono-paire",null,0.6]
[null,null,"taux d'accès SDSL bi-paires",null,0.35]
[null,null,"taux d'accès SDSL quadri-paires",null,{"$f":"1-E26-E25","v":5.0000000000000044E-2}]
[null,null,"nb moyen de paires par accès SDSL",null,{"$f":"E25+2*E26+4*E27","v":1.5}]
[]
[null,"comportement clients",null,null,"résidentiel","\"entreprises\""]
[null,null,"taux de churn annuel",null,0.1,0.05]
[null,null,"taux de churn trimestriel",null,{"$f":"(1+E31)^(1/4)-1","v":2.4113689084445111E-2},{"$f":"(1+F31)^(1/4)-1","v":1.2272234429039353E-2}]
[null,null,"taux de churn mensuel",null,{"$f":"(1+E31)^(1/12)-1","v":7.9741404289037643E-3},{"$f":"(1+F31)^(1/12)-1","v":4.0741237836483535E-3}]
[]
[null,null,"taux de résiliations facturées",null,0.15,1]
[]
[null,null,"taux de commandes non conformes",null,0.05]
[]
[null,null,"taux de signalisation annuel",null,null,0.1]
[null,null,"taux de signalisation trimestriel",null,null,{"$f":"(1+F39)^(1/4)-1","v":2.4113689084445111E-2}]
[null,null,"taux de signalisation mensuel",null,null,{"$f":"(1+F39)^(1/12)-1","v":7.9741404289037643E-3}]
[]
[]
["Dimensionnement du trafic"]
[]
[null,"trafic Internet résidentiel"]
[null,null,"débit moyen à l'heure de pointe ",null,100,"kbit/s"]
[]
[null,"téléphonie sur IP"]
[null,null,"débit d'une conversation téléphonique",null,100,"kbit/s"]
[null,null,"erlang à l'heure de pointe",null,0.12]
[]
[null,"télévision sur IP"]
[null,null,"débit d'un flux TV définition standard",null,3500,"kbit/s"]
[null,null,"nombre de flux TV disponibles",null,200]
[null,null,"nombre de télespectateurs regardant la moitié des chaines disponibles",null,1000]
[null,null,"erlang à l'heure de pointe",null,0.2]
[]
[null,"vidéo à la demande"]
[null,null,"débit d'un flux vidéo ",null,2000,"kbit/s"]
[null,null,"erlang à l'heure de pointe",null,0.01]
[]
[null,"débit moyen accès \"entreprises\""]
[null,null,"accès ADSL",null,200,"kbit/s"]
[null,null,"accès SDSL mono-paire",null,500,"kbit/s"]
[null,null,"accès SDSL bi-paires",null,1000,"kbit/s"]
[null,null,"accès SDSL quadri-paires",null,2000,"kbit/s"]
[null,null,"débit moyen SDSL",null,{"$f":"SUMPRODUCT(E25:E27,E65:E67)","v":750.00000000000011},"kbit/s"]
[]
["Dimensionnement prestations connexes dégroupage"]
[]
[null,"type d'hébergements"]
[null,null,null,null,"date publication","type emplacement"]
[null,null,"salle cohab.",null,{"$f":"'ODR DEGROUPAGE'!E3","v":"2002-09-01"},"600 x 600"]
[null,null,"esp. dédié",null,{"$f":"'ODR DEGROUPAGE'!E3","v":"2002-09-01"},"600 x 600"]
[null,null,"esp. restreint",null,{"$f":"'ODR DEGROUPAGE'!F3","v":"2004-01-01"},"300 x 600"]
[null,null,"TPS",null,{"$f":"'ODR DEGROUPAGE'!I3","v":"2005-06-01"},"300 x 600"]
[null,null,"HPS",null,{"$f":"'ODR DEGROUPAGE'!T3","v":"2011-09-01"},"300 x 600"]
[null,null,"NRA MeD",null,{"$f":"'ODR DEGROUPAGE'!T3","v":"2011-09-01"},"SU"]
[null,null,"NRA armoire",null,{"$f":"'ODR DEGROUPAGE'!T3","v":"2011-09-01"},"SU"]
[null,null,"NRA ZO",null,"2008-01-01","SU"]
[null,null,"loc. dist.",null,{"$f":"'ODR DEGROUPAGE'!E3","v":"2002-09-01"},"300 x 600"]
[]
[null,"solution d'hébergement par défaut"]
[null,null,null,null,"avant 01/09/2011","après 01/09/2011"]
[null,0,{"$f":"\"NRA de \"&B86&\" à \"&B87&\" LP\"","v":"NRA de 0 à 1500 LP"},null,"esp. restreint","HPS"]
[null,1500,{"$f":"\"NRA de \"&B87&\" à \"&B88&\" LP\"","v":"NRA de 1500 à 5000 LP"},null,"esp. restreint","esp. restreint"]
[null,5000,{"$f":"\"NRA de plus de \"&B88&\" LP\"","v":"NRA de plus de 5000 LP"},null,"esp. dédié","esp. dédié"]
[]
[null,"emplacement / équipements"]
[null,null,"nombre de DSLAM par emplacement 600 x 600",null,4]
[null,null,"nombre de DSLAM par emplacement 300 x 600",null,2]
[null,null,"nombre de SU par micro-DSLAM",null,2,"SU"]
[]
[null,null,"capacité du châssis DSLAM",null,16,"cartes"]
[null,null,"capacité du châssis micro-DSLAM",null,6,"cartes"]
[]
[null,null,"capacité d'une carte DSLAM ADSL",null,48,"ports/carte"]
[null,null,"capacité d'une carte DSLAM SDSL",null,24,"ports/carte"]
[]
[null,null,"taux annuel coût de la maintenance (% de l'investissement)",null,0.1]
[null,null,"taux trimestriel coût de la maintenance (% de l'investissement)",null,{"$f":"(E101+1)^(1/4)-1","v":2.4113689084445111E-2}]
[]
[null,"LIB"]
[null,null,"nombre de LIB",null,2]
[]
[null,"énergie"]
[null,null,"consommation par DSLAM",null,200,"W"]
[null,null,"consommation par micro-DSLAM",null,50,"W"]
[null,null,"consommation par carte ADSL / SDSL",null,50,"W"]
[]
[null,null,"nombre de co-investisseurs en cas de climatisation opérateur tiers",null,3]
[]
[null,"localisation distante"]
[null,null,"dimensionnement des CdR distants (par rapport au nb de LP du NRA)",null,0.5]
[null,null,"distance entre chambre 0 et répartiteur",null,20,"m"]
[null,null,"distance entre chambre 0 et armoire de rue",null,20,"m"]
[null,null,"nombre d'heures avec agent France Télécom",null,3,"h"]
[]
[]
["Caractéristiques technologie de collecte"]
[]
[null,"ATM"]
[null,null,"trafic IP utile sur un STM-1",null,126,"Mbit/s"]
[null,null,"trafic IP utile sur un STM-4",null,{"$f":"4*E124","v":504},"Mbit/s"]
[null,null,"trafic IP utile sur un STM-16",null,2016,"Mbit/s"]
[]
[null,null,"seuil de migration STM-1 -> STM-4",null,{"$f":"2*E124","v":252},"Mbps"]
[null,null,"seuil de migration STM-4 -> STM-16",null,{"$f":"2*E125","v":1008},"Mbps"]
[]
[null,"Ethernet"]
[null,null,"seuil de migration 1GE -> 10GE",null,2,"Gbps"]
[]
[null,"migration ATM -> Ethernet"]
[null,null,"date arrêt installation nouveaux équipements ATM",null,"2010-01-01"]
[null,null,"durée migration ATM -> Ethernet (en années)",null,5,"ans"]
[null,null,"durée migration ATM -> Ethernet (en trimestres)",null,{"$f":"E136*4","v":20},"trimestres"]
[]
[]
["Dimensionnement des équipements de collecte - Nœuds de raccordement d'abonnés (NRA)"]
[]
[null,"DSLAM - Ethernet"]
[null,null,"utilisation maximale des ports",null,0.8]
[]
[null,"DSLAM - ATM"]
[null,null,"utilisation maximale des ports",null,0.8]
[]
[null,"CWDM - NRA -> NA"]
[null,null,"nombre de couleurs sur un système",null,8,"couleurs"]
[]
[]
["Dimensionnement des équipements de collecte - Nœuds d'agrégation (NA)"]
[]
[null,"switch d'agrégation - Ethernet"]
[null,null,"capacité des cartes 1GE",null,48,"ports"]
[null,null,"capacité des cartes 10GE",null,12,"ports"]
[null,null,"capacité des chassis",null,6,"cartes"]
[]
[null,"routeur - Ethernet"]
[null,null,"utilisation maximale des ports",null,0.6]
[null,null,"nombre minimum de ports sortants déployés pour résilience",null,2,"ports"]
[null,null,"capacité des cartes 1GE",null,4,"ports"]
[null,null,"capacité des cartes 10GE",null,2,"ports"]
[null,null,"capacité des chassis",null,12,"cartes"]
[]
[null,"brasseur - ATM"]
[null,null,"utilisation maximale des ports",null,0.6]
[null,null,"capacité des chassis",null,96,"ports"]
[]
[null,"CWDM - NA -> NCR"]
[null,null,"nombre de couleurs sur un système",null,8,"couleurs"]
[]
[]
["Dimensionnement des équipements de collecte - Nœuds de concentration régionale (NCR)"]
[]
[null,"routeur - Ethernet"]
[null,null,"nombre minimum de ports sortants déployés pour résilience",null,2,"ports"]
[null,null,"capacité des cartes 1GE",null,2,"ports"]
[null,null,"capacité des cartes 10GE",null,2,"ports"]
[null,null,"capacité des chassis",null,12,"cartes"]
[]
[null,"brasseur - ATM"]
[null,null,"capacité des chassis",null,96,"ports"]
[]
[]
["Dimensionnement des équipements de collecte - Nœuds de cœur (NC)"]
[]
[null,"routeur - Ethernet"]
[null,null,"utilisation maximale des ports",null,0.4]
[null,null,"nombre minimum de ports sortants déployés pour résilience",null,2,"ports"]
[null,null,"capacité des cartes 10GE",null,4,"ports"]
[null,null,"capacité des chassis",null,8,"cartes"]
[null,null,"facteur de redondance des chassis et cartes",null,2]
[]
[null,"DWDM - NCR -> NC"]
[null,null,"nombre de couleurs sur un système",null,40,"couleurs"]
[]
[]
["Paramètres financiers"]
[]
[null,"coût du capital"]
[null,null,null,null,"taux annuel","taux trimestriel","taux mensuel"]
[null,null,"taux de rémunération du capital (taux nominal)",null,9.9000000000000005E-2,{"$f":"(1+E203)^(1/4)-1","v":2.3880856583533339E-2},{"$f":"(1+E203)^(1/12)-1","v":7.8977469157408553E-3}]
[null,null,"taux de progrès technique",null,0.05,{"$f":"(1+E204)^(1/4)-1","v":1.2272234429039353E-2},{"$f":"(1+E204)^(1/12)-1","v":4.0741237836483535E-3}]
[null,null,"taux composite",null,{"$f":"(1+E203)*(1+E204)-1","v":0.15395000000000003},{"$f":"(1+F203)*(1+F204)-1","v":3.6446162482931976E-2},1.2004047097935899E-2]
[]
[null,"durée d'amortissement"]
[null,null,null,null,"années","trimestres","mois"]
[null,null,"FAS de ligne",null,3,{"$f":"E209*4","v":12},{"$f":"E209*12","v":36}]
[null,null,"FAS emplacements / CdR / LIB / LD",null,5,{"$f":"E210*4","v":20},{"$f":"E210*12","v":60}]
[null,null,"DSLAM",null,5,{"$f":"E211*4","v":20},60]
[null,null,"loc. distante : génie civil, armoire, câbles cuivre",null,10,{"$f":"E212*4","v":40},120]
[]
[]
["Coûts propres de l'opérateur - accès - référence 2012"]
[]
[null,"accès \"entreprises\""]
[null,null,"FAS installation accès \"entreprises\"","€/accès",200]
[null,null,"frais d'intervention pour signalisation","€/intervention",300]
[]
[null,null,"tarif mensuel supervision","€/mois/accès",0.8]
[]
[null,"DSLAM"]
[null,null,"châssis DSLAM","€/châssis",1500]
[null,null,"châssis micro-DSLAM","€/châssis",500]
[null,null,"carte DSLAM ADSL","€/carte",500]
[null,null,"carte DSLAM SDSL","€/carte",500]
[]
[null,"énergie"]
[null,null,"achat et installation climatiseur","€/climatiseur",10000]
[]
[null,"localisation distante"]
[null,null,"installation armoire","€/armoire",11000]
[null,null,"dalle / percement chambre 0","€/site",5000]
[null,null,"génie civil fourreaux","€/m",50]
[null,null,"Raccordement énergie","€/site",2000]
[null,null,"Prix par mètre câble cuivre 112p","€/m",10]
[null,null,"Prix par mètre câble cuivre 224p","€/m",15]
[null,null,"Prix par mètre câble cuivre 448p","€/m",25]
[null,null,"Prix par mètre câble cuivre 896p","€/m",45]
[]
[null,null,"maintenance","€/mois/site",40]
[null,null,"location terrain","€/mois/site",25]
[]
[null,null,"abonnement mensuel énergie 3 kW","€/mois",4.46]
[null,null,"tarif mensuel par kWh consommé","€/mois/kWh",79]
[]
[null,"emplacement NRA ZO"]
[null,null,"FAS emplacement NRA ZO","€/emplacement",500]
[null,null,"tarif mensuel emplacement et électricité","€/mois/SU",200]
[]
[null,"coûts communs"]
[null,null,"= % des coûts techniques hors reversements à France Télécom",null,5.378221030031944E-2]
[]
[null,"coûts d'ingénierie"]
[null,null,"= % des reversements à France Télécom",null,0.11]
[]
[]
["Coûts propres de l'opérateur - collecte"]
[]
[null,"reconstruction fibre optique de collecte"]
[null,null,"reconstruction génie civil de collecte","€/m.l",40]
[]
[]
[null,null,null,null,"durée de vie économique","coût achat en 2012","maintenance annuelle","taux progrès technique",{"$f":"\"coût achat ramené en \"&YEAR('COLLECTE - RESULTATS'!E4)","v":"coût achat ramené en 2012"},"Taux composite","amortissement coût achat","coût annuel"]
[null,null,null,null,"années","€","% coût achat",null,"€",null,"€/an","k€/an"]
[null,"site NRA"]
[null,null,"carte DSLAM 1GE",null,8,1000,0.1,0.05,{"$f":"F268/((1+H268)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1000},{"$f":"(1+$E$203)*(1+H268)-1","v":0.15395000000000003},{"$f":"I268*(1+$E$203)*(1-1/(1+J268))/(1-1/(1+J268)^E268)","v":215.00170461729951},{"$f":"(K268+G268*F268)/1000","v":0.31500170461729954}]
[null,null,"carte DSLAM 10GE",null,8,2000,0.1,0.05,{"$f":"F269/((1+H269)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":2000},{"$f":"(1+$E$203)*(1+H269)-1","v":0.15395000000000003},{"$f":"I269*(1+$E$203)*(1-1/(1+J269))/(1-1/(1+J269)^E269)","v":430.00340923459902},{"$f":"(K269+G269*F269)/1000","v":0.63000340923459908}]
[null,null,"carte DSLAM STM-1",null,8,800,0.1,0.05,{"$f":"F270/((1+H270)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":800},0.15395000000000003,172.00136369383958,0.25200136369383958]
[null,null,"carte DSLAM STM-4",null,8,1600,0.1,0.05,{"$f":"F271/((1+H271)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1600},0.15395000000000003,344.00272738767916,0.50400272738767915]
[]
[null,null,"ADM - STM-1",null,8,5000,0.1,7.0000000000000007E-2,{"$f":"F273/((1+H273)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":5000},0.17593000000000014,1131.5847556259264,1.6315847556259264]
[null,null,"ADM - STM-4",null,8,10000,0.1,7.0000000000000007E-2,{"$f":"F274/((1+H274)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},0.17593000000000014,2263.1695112518528,3.2631695112518528]
[]
[null,"site Nœud d'agrégation"]
[null,null,"site - acquisition, préparation et maintenance",null,40,100000,0.06,0.02,{"$f":"F277/((1+H277)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":100000},0.12098000000000009,11985.158199628766,17.985158199628763]
[null,null,"site - climatisation",null,8,10000,0.04,0,{"$f":"F278/((1+H278)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},9.8999999999999977E-2,1867.6217722937004,2.2676217722937002]
[null,null,"site - électricité",null,8,5000,0.04,-0.02,{"$f":"F279/((1+H279)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":5000},7.7019999999999866E-2,877.81560614267289,1.0778156061426729]
[]
[null,null,"switch agrégation - châssis",null,5,15000,0.2,0.09,{"$f":"F281/((1+H281)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":15000},0.19791000000000003,4580.4104118921678,7.580410411892168]
[null,null,"switch agrégation - carte pour ports 1GE",null,5,3000,0.2,0.05,{"$f":"F282/((1+H282)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":3000},0.15395000000000003,860.31512313701455,1.4603151231370146]
[null,null,"switch agrégation - carte pour ports 10GE",null,5,6000,0.2,0.05,{"$f":"F283/((1+H283)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":6000},0.15395000000000003,1720.6302462740291,2.9206302462740292]
[]
[null,null,"routeur Ethernet - châssis",null,5,25000,0.2,0.09,{"$f":"F285/((1+H285)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":25000},0.19791000000000003,7634.017353153612,12.634017353153613]
[null,null,"routeur Ethernet - carte pour ports 1GE",null,5,4000,0.2,0.05,{"$f":"F286/((1+H286)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":4000},0.15395000000000003,1147.0868308493527,1.9470868308493527]
[null,null,"routeur Ethernet - carte pour ports 10GE",null,5,8000,0.2,0.05,{"$f":"F287/((1+H287)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":8000},0.15395000000000003,2294.1736616987055,3.8941736616987055]
[]
[null,null,"brasseur ATM - Châssis",null,5,10000,0.2,0.09,{"$f":"F289/((1+H289)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},0.19791000000000003,3053.6069412614447,5.0536069412614451]
[null,null,"brasseur ATM - port STM-1",null,5,800,0.2,0.05,{"$f":"F290/((1+H290)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":800},0.15395000000000003,229.41736616987052,0.38941736616987055]
[null,null,"brasseur ATM - port STM-4",null,5,1600,0.2,0.05,{"$f":"F291/((1+H291)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1600},0.15395000000000003,458.83473233974104,0.7788347323397411]
[null,null,"brasseur ATM - port STM-16",null,5,3200,0.2,0.05,{"$f":"F292/((1+H292)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":3200},{"$f":"(1+$E$203)*(1+H292)-1","v":0.15395000000000003},{"$f":"I292*(1+$E$203)*(1-1/(1+J292))/(1-1/(1+J292)^E292)","v":917.66946467948208},{"$f":"(K292+G292*F292)/1000","v":1.5576694646794822}]
[]
[null,null,"ADM - STM-1",null,8,5000,0.1,7.0000000000000007E-2,{"$f":"F294/((1+H294)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":5000},0.17593000000000014,1131.5847556259264,1.6315847556259264]
[null,null,"ADM - STM-4",null,8,10000,0.1,7.0000000000000007E-2,{"$f":"F295/((1+H295)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},0.17593000000000014,2263.1695112518528,3.2631695112518528]
[null,null,"ADM - STM-16",null,8,20000,0.1,7.0000000000000007E-2,{"$f":"F296/((1+H296)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":20000},{"$f":"(1+$E$203)*(1+H296)-1","v":0.17593000000000014},{"$f":"I296*(1+$E$203)*(1-1/(1+J296))/(1-1/(1+J296)^E296)","v":4526.3390225037056},{"$f":"(K296+G296*F296)/1000","v":6.5263390225037057}]
[]
[null,null,"CWDM - ODF",null,8,500,0.05,7.0000000000000007E-2,{"$f":"F298/((1+H298)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":500},0.17593000000000014,113.15847556259263,0.13815847556259261]
[null,null,"CWDM - châssis",null,8,10000,0.05,7.0000000000000007E-2,{"$f":"F299/((1+H299)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},0.17593000000000014,2263.1695112518528,2.7631695112518528]
[null,null,"CWDM - transpondeur 1GE",null,8,1000,0.05,7.0000000000000007E-2,{"$f":"F300/((1+H300)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1000},0.17593000000000014,226.31695112518526,0.27631695112518523]
[null,null,"CWDM - transpondeur 10GE",null,8,2000,0.05,7.0000000000000007E-2,{"$f":"F301/((1+H301)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":2000},0.17593000000000014,452.63390225037051,0.55263390225037046]
[null,null,"CWDM - transpondeur STM-1",null,8,1000,0.05,7.0000000000000007E-2,{"$f":"F302/((1+H302)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1000},0.17593000000000014,226.31695112518526,0.27631695112518523]
[null,null,"CWDM - transpondeur STM-4",null,8,2000,0.05,7.0000000000000007E-2,{"$f":"F303/((1+H303)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":2000},0.17593000000000014,452.63390225037051,0.55263390225037046]
[null,null,"CWDM - transpondeur STM-16",null,8,4000,0.05,7.0000000000000007E-2,{"$f":"F304/((1+H304)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":4000},0.17593000000000014,905.26780450074102,1.1052678045007409]
[]
[null,"site Nœud de concentration régionale"]
[null,null,"site - acquisition, préparation et maintenance",null,40,200000,0.06,0.02,{"$f":"F307/((1+H307)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":200000},0.12098000000000009,23970.316399257532,35.970316399257527]
[null,null,"site - climatisation",null,8,20000,0.04,0,{"$f":"F308/((1+H308)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":20000},9.8999999999999977E-2,3735.2435445874007,4.5352435445874004]
[null,null,"site - électricité",null,8,10000,0.04,-0.02,{"$f":"F309/((1+H309)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},7.7019999999999866E-2,1755.6312122853458,2.1556312122853458]
[]
[null,null,"routeur Ethernet - châssis",null,5,25000,0.2,0.09,{"$f":"F311/((1+H311)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":25000},0.19791000000000003,7634.017353153612,12.634017353153613]
[null,null,"routeur Ethernet - carte pour ports 1GE",null,5,3000,0.2,0.05,{"$f":"F312/((1+H312)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":3000},0.15395000000000003,860.31512313701455,1.4603151231370146]
[null,null,"routeur Ethernet - carte pour ports 10GE",null,5,6000,0.2,0.05,{"$f":"F313/((1+H313)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":6000},0.15395000000000003,1720.6302462740291,2.9206302462740292]
[]
[null,null,"brasseur ATM - Châssis",null,5,10000,0.2,0.09,{"$f":"F315/((1+H315)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},0.19791000000000003,3053.6069412614447,5.0536069412614451]
[null,null,"brasseur ATM - port STM-1",null,5,800,0.2,0.05,{"$f":"F316/((1+H316)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":800},{"$f":"(1+$E$203)*(1+H316)-1","v":0.15395000000000003},{"$f":"I316*(1+$E$203)*(1-1/(1+J316))/(1-1/(1+J316)^E316)","v":229.41736616987052},{"$f":"(K316+G316*F316)/1000","v":0.38941736616987055}]
[null,null,"brasseur ATM - port STM-4",null,5,1600,0.2,0.05,{"$f":"F317/((1+H317)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1600},0.15395000000000003,458.83473233974104,0.7788347323397411]
[null,null,"brasseur ATM - port STM-16",null,5,3200,0.2,0.05,{"$f":"F318/((1+H318)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":3200},0.15395000000000003,917.66946467948208,1.5576694646794822]
[]
[null,null,"ADM - STM-1",null,8,5000,0.1,7.0000000000000007E-2,{"$f":"F320/((1+H320)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":5000},{"$f":"(1+$E$203)*(1+H320)-1","v":0.17593000000000014},{"$f":"I320*(1+$E$203)*(1-1/(1+J320))/(1-1/(1+J320)^E320)","v":1131.5847556259264},{"$f":"(K320+G320*F320)/1000","v":1.6315847556259264}]
[null,null,"ADM - STM-4",null,8,10000,0.1,7.0000000000000007E-2,{"$f":"F321/((1+H321)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},0.17593000000000014,2263.1695112518528,3.2631695112518528]
[null,null,"ADM - STM-16",null,8,20000,0.1,7.0000000000000007E-2,{"$f":"F322/((1+H322)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":20000},0.17593000000000014,4526.3390225037056,6.5263390225037057]
[]
[null,null,"CWDM - ODF",null,8,500,0.05,7.0000000000000007E-2,{"$f":"F324/((1+H324)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":500},0.17593000000000014,113.15847556259263,0.13815847556259261]
[null,null,"CWDM - châssis",null,8,10000,0.05,7.0000000000000007E-2,{"$f":"F325/((1+H325)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":10000},0.17593000000000014,2263.1695112518528,2.7631695112518528]
[null,null,"CWDM - transpondeur 1GE",null,8,1000,0.05,7.0000000000000007E-2,{"$f":"F326/((1+H326)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1000},0.17593000000000014,226.31695112518526,0.27631695112518523]
[null,null,"CWDM - transpondeur 10GE",null,8,2000,0.05,7.0000000000000007E-2,{"$f":"F327/((1+H327)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":2000},0.17593000000000014,452.63390225037051,0.55263390225037046]
[null,null,"CWDM - transpondeur STM-1",null,8,1000,0.05,7.0000000000000007E-2,{"$f":"F328/((1+H328)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1000},{"$f":"(1+$E$203)*(1+H328)-1","v":0.17593000000000014},{"$f":"I328*(1+$E$203)*(1-1/(1+J328))/(1-1/(1+J328)^E328)","v":226.31695112518526},{"$f":"(K328+G328*F328)/1000","v":0.27631695112518523}]
[null,null,"CWDM - transpondeur STM-4",null,8,2000,0.05,7.0000000000000007E-2,{"$f":"F329/((1+H329)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":2000},0.17593000000000014,452.63390225037051,0.55263390225037046]
[null,null,"CWDM - transpondeur STM-16",null,8,4000,0.05,7.0000000000000007E-2,{"$f":"F330/((1+H330)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":4000},{"$f":"(1+$E$203)*(1+H330)-1","v":0.17593000000000014},{"$f":"I330*(1+$E$203)*(1-1/(1+J330))/(1-1/(1+J330)^E330)","v":905.26780450074102},{"$f":"(K330+G330*F330)/1000","v":1.1052678045007409}]
[]
[null,"DWDM"]
[null,null,"routeur Ethernet - châssis",null,5,25000,0.2,0.09,{"$f":"F333/((1+H333)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":25000},0.19791000000000003,7634.017353153612,12.634017353153613]
[null,null,"routeur Ethernet - carte pour ports 10GE",null,5,6000,0.2,0.05,{"$f":"F334/((1+H334)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":6000},0.15395000000000003,1720.6302462740291,2.9206302462740292]
[]
[null,null,"DWDM - ODF",null,8,1000,0.05,7.0000000000000007E-2,{"$f":"F336/((1+H336)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":1000},0.17593000000000014,226.31695112518526,0.27631695112518523]
[null,null,"DWDM - châssis",null,8,50000,0.05,7.0000000000000007E-2,{"$f":"F337/((1+H337)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":50000},0.17593000000000014,11315.847556259263,13.815847556259262]
[null,null,"DWDM - transpondeur 10GE",null,8,8000,0.05,7.0000000000000007E-2,{"$f":"F338/((1+H338)^(YEAR('COLLECTE - RESULTATS'!$E$4)-2012))","v":8000},0.17593000000000014,1810.535609001482,2.2105356090014818]

{"sheet":"ODR DEGROUPAGE","index":3,"n_rows":261,"n_cols":22,"rows_kept":261,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"date publication Offre de Référence de France Télécom",null,"2002-06-14","2003-12-12","2004-10-20","2005-02-01","2005-04-15","2005-07-27","2006-01-19","2006-06-30","2006-10-27","2007-06-11","2007-12-19","2008-05-15","2009-11-27","2010-02-19","2011-01-24","2011-07-29","2012-01-20","2012-06-28"]
[null,null,"date application",null,"2002-09-01","2004-01-01","2004-12-01","2005-03-01","2005-06-01","2005-08-01","2006-02-01","2006-09-01","2006-11-01","2007-09-01","2008-02-01","2008-07-01","2010-01-01","2010-04-01","2011-03-01","2011-09-01","2012-01-01","2012-07-01"]
[]
["Ligne"]
[null,null,"FAS accès Total","€/accès",78.7,78.7,78.7,50,50,50,50,50,50,50,50,50,50,50,50,50,56,56]
[null,null,"FAS accès Total mono-paire - construction de ligne","€/accès",364.39,364.39,364.39,209.92,209.92,209.92,209.92,50,50,50,50,50,50,50,50,50,56,56]
[null,null,"FAS accès Total bi-paires - construction de ligne","€/accès",{"$f":"2*E6+(E7-E6)","v":443.09000000000003},{"$f":"2*F6+(F7-F6)","v":443.09000000000003},443.09000000000003,259.91999999999996,259.91999999999996,295.24,295.24,78,78,78,78,78,78,78,78,78,88,88]
[null,null,"FAS accès Total quadri-paires - construction de ligne","€/accès",{"$f":"4*E6+(E7-E6)","v":600.49},{"$f":"4*F6+(F7-F6)","v":600.49},600.49,359.91999999999996,359.91999999999996,465.88,465.88,132,132,132,132,132,132,132,132,132,148,148]
[null,null,"FAS accès Partiel","€/accès",75.7,78.7,78.7,55,55,55,55,55,55,60,60,60,60,60,60,60,66,66]
[]
[null,null,"Frais de résilliation accès Total","€/accès",40.700000000000003,40.700000000000003,40.700000000000003,30,30,30,30,30,30,30,30,15,15,15,15,15,20,20]
[null,null,"Frais de résilliation accès Partiel","€/accès",40.700000000000003,40.700000000000003,40.700000000000003,35,35,35,35,35,35,35,35,35,35,35,35,35,35,35]
[]
[null,null,"Frais de commande non conforme","€/accès",59.46,59.46,59.46,41,41,41,41,41,41,41,41,41,41,41,41,41,41,41]
[]
[null,null,"Tarif mensuel accès Total","€/mois/accès",10.5,10.5,10.5,10.5,9.5,9.5,9.5,9.2899999999999991,9.2899999999999991,9.2899999999999991,9.2899999999999991,9.2899999999999991,9,9,9,9,8.8000000000000007,8.8000000000000007]
[null,null,"Tarif mensuel accès Partiel","€/mois/accès",2.86,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9,1.7,1.7,1.57,1.57]
[]
[null,null,"Tarif mensuel GTR 4h ouvrées - accès mono-paire","€/mois/accès",5.95,5.95,5.95,5.95,5.95,5.95,5.95,13.95,8,8,8,8,8,8,8,8,8,8]
[null,null,"Tarif mensuel GTR 4h ouvrées - accès bi-paires","€/mois/accès",{"$f":"2*E20","v":11.9},{"$f":"2*F20","v":11.9},11.9,11.9,11.9,11.9,18.5,18.5,10.61,10.61,10.61,10.61,10.61,10.61,10.61,10.61,10.61,10.61]
[null,null,"Tarif mensuel GTR 4h ouvrées - accès quadri-paires","€/mois/accès",{"$f":"4*E20","v":23.8},{"$f":"4*F20","v":23.8},23.8,23.8,23.8,23.8,23,23,13.19,13.19,13.19,13.19,13.19,13.19,13.19,13.19,13.19,13.19]
[null,null,"Tarif mensuel GTR 4h 24/24 & 7/7 - accès mono-paire","€/mois/accès",20,20,20,20,20,20,20,28,22,22,22,22,22,22,22,22,22,22]
[null,null,"Tarif mensuel GTR 4h 24/24 & 7/7 - accès bi-paires","€/mois/accès",{"$f":"2*E23","v":40},{"$f":"2*F23","v":40},40,40,40,40,37.200000000000003,37.200000000000003,29.23,29.23,29.23,29.23,29.23,29.23,29.23,29.23,29.23,29.23]
[null,null,"Tarif mensuel GTR 4h 24/24 & 7/7 - accès quadri-paires","€/mois/accès",{"$f":"4*E23","v":80},{"$f":"4*F23","v":80},80,80,80,80,46.4,46.4,36.46,36.46,36.46,36.46,36.46,36.46,36.46,36.46,36.46,36.46]
[]
[null,null,"Tarif mensuel protection accès sensible ","€/mois/accès",null,null,null,null,null,null,null,null,null,0.5,0.5,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
["Salle de cohabitation"]
[null,"Emplacement"]
[null,null,"Frais de mise à disposition d'un emplacement","€/emplacement",3353.88,2450,2450,2450,2450,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4]
[]
[null,null,"Tarif mensuel emplacement zone 1","€/mois/emplacement",130.85166666666666,119.8,119.8,119.8,119.8,125.43,125.43,125.43,125.43,125.43,125.43,125.43,125.43,125.43,125.43,125.43,125.43,125.43]
[null,null,"Tarif mensuel emplacement zone 2","€/mois/emplacement",67.966666666666669,73.349999999999994,73.349999999999994,73.349999999999994,73.349999999999994,83.39,83.39,83.39,83.39,83.39,83.39,83.39,83.39,83.39,83.39,83.39,83.39,83.39]
[null,null,"Tarif mensuel emplacement zone 3","€/mois/emplacement",55.898333333333333,62.52,62.52,62.52,62.52,67.44,67.44,67.44,67.44,67.44,67.44,67.44,67.44,67.44,67.44,67.44,67.44,67.44]
[null,null,"Tarif mensuel emplacement zone 4","€/mois/emplacement",35.063333333333333,47.61,47.61,47.61,47.61,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34]
[null,null,"Tarif mensuel emplacement zone 5","€/mois/emplacement",32.776666666666664,47.61,47.61,47.61,47.61,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34,55.34]
[]
[null,null,"Charges mensuelles spécifiques","€/mois/emplacement",27.88,27.88,27.88,27.88,27.88,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997,38.299999999999997]
[]
[null,"Energie"]
[null,null,"Tarif mensuel par kW commandé 48V","€/mois/kW",200.43333333333331,200.43,200.43,200.43,200.43,122.9,122.9,122.9,122.9,122.9,122.9,122.9,122.9,122.9,119.09249999999999,119.09249999999999,119.09249999999999,165]
[null,null,"Tarif mensuel par kW commandé 48V avec ventilation mécanique","€/mois/kW",205.64166666666665,205.64,205.64,205.64,205.64,155.1,155.1,155.1,155.1,155.1,155.1,155.1,155.1,155.1,144.54916666666665,144.54916666666665,144.54916666666665,165]
[null,null,"Tarif mensuel par kW commandé 48V avec climatisation opérateur","€/mois/kW",266.54500000000002,266.54000000000002,266.54000000000002,266.54000000000002,266.54000000000002,179.57,179.57,179.57,179.57,179.57,179.57,179.57,179.57,179.57,165.91499999999999,165.91499999999999,165.91499999999999,165]
[]
[null,"Câble de renvoi"]
[null,null,"FAS CdR mono-module","€/câble",0,0,0,0,0,0,0,0,0,0,0,1967,1967,1967,1968,1968,1968,1968]
[null,null,"FAS CdR multi-modules","€/câble",600,600,600,600,600,0,0,0,0,0,0,3195,3195,3195,3224,3224,3224,3224]
[]
[null,null,"Tarif mensuel CdR mono-module","€/mois/câble",131,104.41,104.41,104.41,104.41,71.75,71.75,71.75,71.75,71.75,71.75,11.5,11.5,11.5,5.6,5.6,5.6,5.6]
[null,null,"Tarif mensuel CdR multi-modules","€/mois/câble",180,180,180,180,180,116.94,116.94,116.94,116.94,116.94,116.94,18.100000000000001,18.100000000000001,18.100000000000001,8.1,8.1,8.1,8.1]
[]
[null,"Câble de renvoi installé avant le 01/07/2008"]
[null,null,"Tarif mensuel CdR mono-module + de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,53.5,53.5,53.5,47.3,47.3,47.3,47.3]
[null,null,"Tarif mensuel CdR multi-modules + de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,87.3,87.3,87.3,77.2,77.2,77.2,77.2]
[]
[null,null,"Tarif mensuel CdR mono-module - de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,11.5,11.5,11.5,5.6,5.6,5.6,5.6]
[null,null,"Tarif mensuel CdR multi-modules - de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,18.100000000000001,18.100000000000001,18.100000000000001,8.1,8.1,8.1,8.1]
[]
["Espace dédié"]
[null,"Emplacement"]
[null,null,"Frais d'aménagement de l'espace","€/emplacement",4000,4200,4200,4200,4200,2200,2200,2200,2200,2200,2200,2200,2200,2200,2200,3957,3957,3957]
[null,null,"Frais de mise à disposition d'un emplacement","€/emplacement",3353.88,2450,2450,2450,2450,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4]
[]
[null,null,"Tarif mensuel emplacement zone 1","€/mois/emplacement",398.01,419.4,419.4,419.4,419.4,249.42,249.42,249.42,249.42,249.42,249.42,268.20999999999998,268.20999999999998,268.20999999999998,268.20999999999998,133.02000000000001,133.02000000000001,133.02000000000001]
[null,null,"Tarif mensuel emplacement zone 2","€/mois/emplacement",350.67,370.41,370.41,370.41,370.41,205.72,205.72,205.72,205.72,205.72,205.72,218.21,218.21,218.21,218.21,98.96,98.96,98.96]
[null,null,"Tarif mensuel emplacement zone 3","€/mois/emplacement",339.63,358.98,358.98,358.98,358.98,192.05,192.05,192.05,192.05,192.05,192.05,202.15,202.15,202.15,202.15,86.03,86.03,86.03]
[null,null,"Tarif mensuel emplacement zone 4","€/mois/emplacement",325.06,343.26,343.26,343.26,343.26,181.68,181.68,181.68,181.68,181.68,181.68,189.97,189.97,189.97,189.97,76.23,76.23,76.23]
[null,null,"Tarif mensuel emplacement zone 5","€/mois/emplacement",325.06,343.26,343.26,343.26,343.26,181.68,181.68,181.68,181.68,181.68,181.68,189.97,189.97,189.97,189.97,76.23,76.23,76.23]
[]
[null,"Energie"]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW","€/mois/emplacement",0,159.75,159.75,159.75,159.75,134.4,134.4,134.4,134.4,134.4,134.4,134.4,134.4,134.4,126.42666666666666,126.42666666666666,126.42666666666666,180]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW avec ventilation","€/mois/emplacement",0,251.66,251.66,251.66,251.66,216.15,216.15,216.15,216.15,216.15,216.15,216.15,216.15,216.15,199.03333333333333,199.03333333333333,199.03333333333333,180]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW avec climatisation France Télécom","€/mois/emplacement",0,257.08,257.08,257.08,257.08,249.67,249.67,249.67,249.67,249.67,249.67,249.67,249.67,249.67,227.08916666666667,227.08916666666667,227.08916666666667,180]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW avec climatisation opérateur","€/mois/emplacement",0,168.25,168.25,168.25,168.25,166.76,166.76,166.76,166.76,166.76,166.76,166.76,166.76,166.76,158.66916666666665,158.66916666666665,158.66916666666665,180]
[null,null,"Tarif mensuel par emplacement équipé à 4 kW","€/mois/emplacement",0,319.5,319.5,319.5,319.5,268.8,268.8,268.8,268.8,268.8,268.8,268.8,268.8,268.8,252.85333333333332,252.85333333333332,252.85333333333332,360]
[null,null,"Tarif mensuel par emplacement équipé à 4 kW avec ventilation","€/mois/emplacement",0,503.33,503.33,503.33,503.33,432.3,432.3,432.3,432.3,432.3,432.3,432.3,432.3,432.3,398.06750000000005,398.06750000000005,398.06750000000005,360]
[null,null,"Tarif mensuel par emplacement équipé à 4 kW avec climatisation France Télécom","€/mois/emplacement",0,514.16,514.16,514.16,514.16,499.34,499.34,499.34,499.34,499.34,499.34,499.34,499.34,499.34,454.17833333333334,454.17833333333334,454.17833333333334,360]
[null,null,"Tarif mensuel par emplacement équipé à 4 kW avec climatisation opérateur","€/mois/emplacement",0,336.5,336.5,336.5,336.5,333.52,333.52,333.52,333.52,333.52,333.52,333.52,333.52,333.52,317.33833333333331,317.33833333333331,317.33833333333331,360]
[]
[null,null,"Tarif mensuel par kW commandé 48V","€/mois/kW",221.91249999999999,134.16,134.16,134.16,134.16,93.36,93.36,93.36,93.36,93.36,93.36,93.36,93.36,93.36,96.720833333333346,96.720833333333346,96.720833333333346,107]
[null,null,"Tarif mensuel par kW commandé 48V avec ventilation mécanique","€/mois/kW",229.64916666666667,155.41,155.41,155.41,155.41,96.03,96.03,96.03,96.03,96.03,96.03,96.03,96.03,96.03,99.507499999999993,99.507499999999993,99.507499999999993,107]
[null,null,"Tarif mensuel par kW commandé 48V avec climatisation","€/mois/kW",289.7233333333333,199.75,199.75,199.75,199.75,116.78,116.78,116.78,116.78,116.78,116.78,116.78,116.78,116.78,121.10250000000001,121.10250000000001,121.10250000000001,107]
[]
[null,"Câble de renvoi"]
[null,null,"FAS CdR mono-module","€/câble",0,0,0,0,0,0,0,0,0,0,0,1723,1723,1723,1575,1575,1575,1575]
[null,null,"FAS CdR multi-modules","€/câble",600,600,600,600,600,0,0,0,0,0,0,2951,2951,2951,2831,2831,2831,2831]
[]
[null,null,"Tarif mensuel CdR mono-module","€/mois/câble",82,78.05,78.05,78.05,78.05,57.22,57.22,57.22,57.22,57.22,57.22,10.199999999999999,10.199999999999999,10.199999999999999,4.8,4.8,4.8,4.8]
[null,null,"Tarif mensuel CdR multi-modules","€/mois/câble",180,180,180,180,180,102.42,102.42,102.42,102.42,102.42,102.42,16.8,16.8,16.8,7.3,7.3,7.3,7.3]
[]
[null,"Câble de renvoi installé avant le 01/07/2008"]
[null,null,"Tarif mensuel CdR mono-module + de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,47,47,47,38.200000000000003,38.200000000000003,38.200000000000003,38.200000000000003]
[null,null,"Tarif mensuel CdR multi-modules + de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,80.8,80.8,80.8,68.099999999999994,68.099999999999994,68.099999999999994,68.099999999999994]
[]
[null,null,"Tarif mensuel CdR mono-module - de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,10.199999999999999,10.199999999999999,10.199999999999999,4.8,4.8,4.8,4.8]
[null,null,"Tarif mensuel CdR multi-modules - de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,16.8,16.8,16.8,7.3,7.3,7.3,7.3]
[]
["Espace restreint"]
[null,"Emplacement"]
[null,null,"Frais d'aménagement de l'espace","€/emplacement",null,3800,3800,3800,3800,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,4763,4763,4763]
[null,null,"Frais de mise à disposition d'un emplacement","€/emplacement",null,2450,2450,2450,2450,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4]
[]
[null,null,"Tarif mensuel emplacement zone 1","€/mois/emplacement",null,361.21,361.21,361.21,361.21,201.05,201.05,201.05,201.05,201.05,201.05,216.71,216.71,216.71,216.71,107.7,107.7,107.7]
[null,null,"Tarif mensuel emplacement zone 2","€/mois/emplacement",null,323.42,323.42,323.42,323.42,171.02,171.02,171.02,171.02,171.02,171.02,181.43,181.43,181.43,181.43,80.69,80.69,80.69]
[null,null,"Tarif mensuel emplacement zone 3","€/mois/emplacement",null,314.60000000000002,314.60000000000002,314.60000000000002,314.60000000000002,159.62,159.62,159.62,159.62,159.62,159.62,168.04,168.04,168.04,168.04,70.44,70.44,70.44]
[null,null,"Tarif mensuel emplacement zone 4","€/mois/emplacement",null,302.48,302.48,302.48,302.48,150.97999999999999,150.97999999999999,150.97999999999999,150.97999999999999,150.97999999999999,150.97999999999999,157.88999999999999,157.88999999999999,157.88999999999999,157.88999999999999,62.67,62.67,62.67]
[null,null,"Tarif mensuel emplacement zone 5","€/mois/emplacement",null,302.48,302.48,302.48,302.48,150.97999999999999,150.97999999999999,150.97999999999999,150.97999999999999,150.97999999999999,150.97999999999999,157.88999999999999,157.88999999999999,157.88999999999999,157.88999999999999,62.67,62.67,62.67]
[]
[null,"Energie"]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW","€/mois/emplacement",null,159.75,159.75,159.75,159.75,134.4,134.4,134.4,134.4,134.4,134.4,134.4,134.4,134.4,126.42666666666666,126.42666666666666,126.42666666666666,180]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW avec ventilation","€/mois/emplacement",null,251.66,251.66,251.66,251.66,216.15,216.15,216.15,216.15,216.15,216.15,216.15,216.15,216.15,199.03333333333333,199.03333333333333,199.03333333333333,180]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW avec climatisation France Télécom","€/mois/emplacement",null,257.08,257.08,257.08,257.08,249.67,249.67,249.67,249.67,249.67,249.67,249.67,249.67,249.67,227.08916666666667,227.08916666666667,227.08916666666667,180]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW avec climatisation opérateur","€/mois/emplacement",null,168.25,168.25,168.25,168.25,166.76,166.76,166.76,166.76,166.76,166.76,166.76,166.76,166.76,158.66916666666665,158.66916666666665,158.66916666666665,180]
[]
[null,null,"Tarif mensuel par kW commandé 48V","€/mois/kW",null,134.16,134.16,134.16,134.16,93.36,93.36,93.36,93.36,93.36,93.36,93.36,93.36,93.36,96.720833333333346,96.720833333333346,96.720833333333346,85]
[null,null,"Tarif mensuel par kW commandé 48V avec ventilation mécanique","€/mois/kW",null,155.41,155.41,155.41,155.41,96.03,96.03,96.03,96.03,96.03,96.03,96.03,96.03,96.03,99.507499999999993,99.507499999999993,99.507499999999993,85]
[null,null,"Tarif mensuel par kW commandé 48V avec climatisation","€/mois/kW",null,199.75,199.75,199.75,199.75,116.78,116.78,116.78,116.78,116.78,116.78,116.78,116.78,116.78,121.10250000000001,121.10250000000001,121.10250000000001,85]
[]
[null,"Câble de renvoi"]
[null,null,"FAS CdR mono-module","€/câble",null,0,0,0,0,0,0,0,0,0,0,1723,1723,1723,1575,1575,1575,1575]
[null,null,"FAS CdR multi-modules","€/câble",null,600,600,600,600,0,0,0,0,0,0,2951,2951,2951,2831,2831,2831,2831]
[]
[null,null,"Tarif mensuel CdR mono-module","€/mois/câble",null,78.05,78.05,78.05,78.05,57.22,57.22,57.22,57.22,57.22,57.22,10.199999999999999,10.199999999999999,10.199999999999999,4.8,4.8,4.8,4.8]
[null,null,"Tarif mensuel CdR multi-modules","€/mois/câble",null,180,180,180,180,102.42,102.42,102.42,102.42,102.42,102.42,16.8,16.8,16.8,7.3,7.3,7.3,7.3]
[]
[null,"Câble de renvoi installé avant le 01/07/2008"]
[null,null,"Tarif mensuel CdR mono-module + de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,47,47,47,38.200000000000003,38.200000000000003,38.200000000000003,38.200000000000003]
[null,null,"Tarif mensuel CdR multi-modules + de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,80.8,80.8,80.8,68.099999999999994,68.099999999999994,68.099999999999994,68.099999999999994]
[]
[null,null,"Tarif mensuel CdR mono-module - de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,10.199999999999999,10.199999999999999,10.199999999999999,4.8,4.8,4.8,4.8]
[null,null,"Tarif mensuel CdR multi-modules - de 5 ans","€/mois/câble",null,null,null,null,null,null,null,null,null,null,null,16.8,16.8,16.8,7.3,7.3,7.3,7.3]
[]
["Espace Très Petit Site"]
[null,"Emplacement"]
[null,null,"Frais d'aménagement de l'espace","€/emplacement",null,null,null,null,3100,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,5297,5297,5297]
[null,null,"Frais de mise à disposition d'un emplacement","€/emplacement",null,null,null,null,2450,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4,1782.4]
[]
[null,null,"Tarif mensuel emplacement zone 1","€/mois/emplacement",null,null,null,null,304.01,180.94,180.94,180.94,180.94,180.94,180.94,180.94,180.94,180.94,180.94,75.86,75.86,75.86]
[null,null,"Tarif mensuel emplacement zone 2","€/mois/emplacement",null,null,null,null,274.14,153.91999999999999,153.91999999999999,153.91999999999999,153.91999999999999,153.91999999999999,153.91999999999999,153.91999999999999,153.91999999999999,153.91999999999999,153.91999999999999,53.53,53.53,53.53]
[null,null,"Tarif mensuel emplacement zone 3","€/mois/emplacement",null,null,null,null,267.18,143.66,143.66,143.66,143.66,143.66,143.66,143.66,143.66,143.66,143.66,45.05,45.05,45.05]
[null,null,"Tarif mensuel emplacement zone 4","€/mois/emplacement",null,null,null,null,257.60000000000002,135.88,135.88,135.88,135.88,135.88,135.88,135.88,135.88,135.88,135.88,38.630000000000003,38.630000000000003,38.630000000000003]
[null,null,"Tarif mensuel emplacement zone 5","€/mois/emplacement",null,null,null,null,257.60000000000002,135.88,135.88,135.88,135.88,135.88,135.88,135.88,135.88,135.88,135.88,38.630000000000003,38.630000000000003,38.630000000000003]
[]
[null,"Energie"]
[null,null,"Tarif mensuel par emplacement équipé à 1 kW","€/mois/emplacement",null,null,null,null,138.33000000000001,123.29,123.29,123.29,123.29,123.29,123.29,123.29,123.29,123.29,110.33916666666666,110.33916666666666,110.33916666666666,90]
[null,null,"Tarif mensuel par emplacement équipé à 1 kW avec ventilation","€/mois/emplacement",null,null,null,null,212.32,163.99,163.99,163.99,163.99,163.99,163.99,163.99,163.99,163.99,148.92333333333332,148.92333333333332,148.92333333333332,90]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW","€/mois/emplacement",null,null,null,null,{"$f":"I146*2","v":276.66000000000003},246.58,246.58,246.58,246.58,246.58,246.58,{"$f":"P146*2","v":246.58},246.58500000000001,246.58500000000001,220.67833333333331,220.67833333333331,220.67833333333331,180]
[null,null,"Tarif mensuel par emplacement équipé à 2 kW avec ventilation","€/mois/emplacement",null,null,null,null,{"$f":"I147*2","v":424.64},327.98,327.98,327.98,327.98,327.98,327.98,{"$f":"P147*2","v":327.98},327.98500000000001,327.98500000000001,297.84666666666664,297.84666666666664,297.84666666666664,180]
[]
[null,null,"Tarif mensuel par kW commandé 48V","€/mois/kW",null,null,null,null,134.16,95.33,95.33,95.33,95.33,95.33,95.33,95.33,95.33,95.33,94.046666666666667,94.046666666666667,94.046666666666667,70]
[null,null,"Tarif mensuel par kW commandé 48V avec ventilation mécanique","€/mois/kW",null,null,null,null,134.16,97.73,97.73,97.73,97.73,97.73,97.73,97.73,97.73,97.73,96.409166666666678,96.409166666666678,96.409166666666678,70]
[]
[null,"Réglette de renvoi"]
[null,null,"FAS bloc de réglette de renvoi 128 paires","€/réglette",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Tarif mensuel de réglette de renvoi 128 paires","€/mois/réglette",null,null,null,null,29.94,29.94,29.94,29.94,29.94,29.94,29.94,29.94,29.94,29.94,29.94,29.94,29.94,29.94]
[]
["Espace Hyper Petit Site"]
[null,"Emplacement"]
[null,null,"Frais d'aménagement de l'espace","€/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2495,2495,2495]
[null,null,"Frais de mise à disposition d'un emplacement","€/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1782.4,1782.4,1782.4]
[]
[null,null,"Tarif mensuel emplacement zone 1","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.119999999999997,35.119999999999997,35.119999999999997]
[null,null,"Tarif mensuel emplacement zone 2","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26.64,26.64,26.64]
[null,null,"Tarif mensuel emplacement zone 3","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23.43,23.43,23.43]
[null,null,"Tarif mensuel emplacement zone 4","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.99,20.99,20.99]
[null,null,"Tarif mensuel emplacement zone 5","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.99,20.99,20.99]
[]
[null,"Energie"]
[null,null,"Tarif mensuel par emplacement équipé à 0,5 kW","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54.19,54.19,45]
[null,null,"Tarif mensuel par emplacement équipé à 0,5 kW avec ventilation","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112.07,112.07,45]
[]
[null,null,"Tarif mensuel par kW commandé 48V","€/mois/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94.05,94.05,70]
[null,null,"Tarif mensuel par kW commandé 48V avec ventilation mécanique","€/mois/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96.410000000000011,96.410000000000011,70]
[]
[null,"Réglette de renvoi"]
[null,null,"FAS bloc de réglette de renvoi 64 paires","€/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,754,754,754]
[null,null,"Tarif mensuel de réglette de renvoi 64 paires","€/mois/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.37,1.37,1.37]
[]
["NRA Montée en Débit"]
[null,"Emplacement + Energie"]
[null,null,"Frais de mise à disposition d'un emplacement","€/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851,851,851]
[]
[null,0,{"$f":"\"Tarif mensuel emplacement MeD - SR de \"&B184&\" à \"&B185&\" LP\"","v":"Tarif mensuel emplacement MeD - SR de 0 à 100 LP"},"€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,20,20]
[null,100,"Tarif mensuel emplacement MeD - SR de 100 à 200 LP","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,50,50]
[null,200,"Tarif mensuel emplacement MeD - SR de 200 à 300 LP","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,80,80]
[null,300,"Tarif mensuel emplacement MeD - SR de 300 à 450 LP","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,120,120]
[null,450,"Tarif mensuel emplacement MeD - SR de 450 à 600 LP","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,170,170]
[null,600,"Tarif mensuel emplacement MeD - SR de 600 à 750 LP","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,230,230]
[null,750,{"$f":"\"Tarif mensuel emplacement MeD - SR de plus de \"&B190&\" LP\"","v":"Tarif mensuel emplacement MeD - SR de plus de 750 LP"},"€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,230,230]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,230,230]
[null,"Réglette de renvoi"]
[null,null,"FAS bloc de réglette de renvoi à la commande de l'emplacement","€/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,53,53]
[null,null,"FAS bloc de réglette de renvoi si postérieur à la commande initiale","€/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508,508,508]
[null,null,"Tarif mensuel par bloc de réglette de renvoi","€/mois/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.24,1.24,1.24]
[]
["NRA armoire"]
[null,"Emplacement"]
[null,null,"Frais d'aménagement de l'espace","€/SU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,996,996,996]
[null,null,"Frais de mise à disposition d'un emplacement","€/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851,851,851]
[]
[null,null,"Tarif mensuel emplacement","€/mois/SU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.82,1.82,1.82]
[]
[null,"Energie"]
[null,null,"Frais d'accès au service départ 48V ","€/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4264,4264,4264]
[]
[null,null,"Tarif mensuel par départ 48V avec ventilation","€/mois/emplacement",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.166666666666667,5.16,5.16]
[null,null,"Tarif mensuel par kW commandé ","€/mois/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77.75,77.75,70]
[]
[null,"Réglette de renvoi"]
[null,null,"FAS bloc de réglette de renvoi à la commande de l'emplacement","€/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,53,53]
[null,null,"FAS bloc de réglette de renvoi si postérieur à la commande initiale","€/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508,508,508]
[null,null,"Tarif mensuel par bloc de réglette de renvoi","€/mois/réglette",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.24,1.24,1.24]
[]
["Localisation Distante"]
[null,null,"Etude","€/étude",445,445,445,445,445,400.79,400.79,400.79,400.79,400.79,400.79,400.79,400.79,400.79,400.79,400.79,400.79,400.79]
[null,null,"Pénétration de câble dans chambre 0","€/câble",1113,1113,1113,1113,1113,1684,1684,1684,1684,1684,1684,1684,1684,1684,1684,1684,1684,1684]
[null,null,"Tirage de câble par France Télécom","€/m",10.67,10.67,10.67,10.67,10.67,6.62,6.62,6.62,6.62,6.62,6.62,6.62,6.75,6.75,6.75,6.75,6.75,6.75]
[null,null,"Tête de câble (raccordement et chemins de câbles) 112 paires","€/câble",1131.7,1131.7,1131.7,1131.7,1131.7,{"$f":"J220","v":1676.56},{"$f":"K220","v":1676.56},1676.56,1676.56,1676.56,1676.56,1676.56,979.05,979.05,979.05,863.53,863.53,863.53]
[null,null,"Tête de câble (raccordement et chemins de câbles) 224 paires","€/câble",{"$f":"E221","v":1624.5},{"$f":"F221","v":1624.5},{"$f":"G221","v":1624.5},1624.5,1624.5,1676.56,1676.56,1676.56,1676.56,1676.56,1676.56,1676.56,1505,1505,1505,1509.62,1509.62,1509.62]
[null,null,"Tête de câble (raccordement et chemins de câbles) 448 paires","€/câble",1624.5,1624.5,1624.5,1624.5,1624.5,3033.68,3033.68,3033.68,3033.68,3033.68,3033.68,3033.68,2675,2675,2675,2748.12,2748.12,2748.12]
[null,null,"Tête de câble (raccordement et chemins de câbles) 896 paires","€/câble",{"$f":"E221*2","v":3249},{"$f":"F221*2","v":3249},{"$f":"G221*2","v":3249},3249,3249,6067.36,6067.36,6067.36,6067.36,6067.36,6067.36,6067.36,4747,4747,4747,4979.1000000000004,4979.1000000000004,4979.1000000000004]
[]
[null,null,"Génie civil entre chambre 0 et infra-répartiteur","€/mois/m",1.95,1.95,1.95,1.95,1.95,0.41,0.41,0.41,0.41,0.41,0.41,0.41,0.41,0.41,0.41,0.41083333333333333,0.41083333333333333,0.41083333333333333]
[null,null,"Pénétration chambre 0 et conduite","€/mois/site",304.41000000000003,304.41000000000003,304.41000000000003,304.41000000000003,304.41000000000003,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64,9.64]
[null,null,"Exploitation et maintenance pénétration chambre 0","€/mois/site",5.84,5.84,5.84,5.84,5.84,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63,0.63]
[null,null,"Tête de câble (raccordement et chemins de câbles) 112 paires","€/mois/câble",0,0,0,0,0,{"$f":"J228","v":3.14},{"$f":"K228","v":3.14},3.14,3.14,3.14,3.14,3.14,1.0566666666666666,1.0566666666666666,1.0566666666666666,1.4358333333333333,1.4358333333333333,1.4358333333333333]
[null,null,"Tête de câble (raccordement et chemins de câbles) 224 paires","€/mois/câble",{"$f":"E229","v":0},{"$f":"F229","v":0},{"$f":"G229","v":0},0,0,3.14,3.14,3.14,3.14,3.14,3.14,3.14,1.7966666666666666,1.7966666666666666,1.7966666666666666,2.3466666666666667,2.3466666666666667,2.3466666666666667]
[null,null,"Tête de câble (raccordement et chemins de câbles) 448 paires","€/mois/câble",0,0,0,0,0,4.68,4.68,4.68,4.68,4.68,4.68,4.68,3.4250000000000003,3.4250000000000003,3.4250000000000003,4.0283333333333333,4.0283333333333333,4.0283333333333333]
[null,null,"Tête de câble (raccordement et chemins de câbles) 896 paires","€/mois/câble",{"$f":"E229*2","v":0},{"$f":"F229*2","v":0},0,0,0,9.36,9.36,9.36,9.36,9.36,9.36,{"$f":"P229*2","v":9.36},6.5658333333333339,6.5658333333333339,6.5658333333333339,6.9933333333333332,6.9933333333333332,6.9933333333333332]
[]
["Liens Intra Bâtiment"]
[null,"LIB"]
[null,null,"FAS LIB","€/LIB",1105,1105,1105,1105,1105,350,350,350,350,350,350,1431.8,1431.8,1431.8,1363.94,1364,1364,1364]
[null,null,"Tarif mensuel LIB","€/mois/LIB",118.33,118.33,118.33,118.33,118.33,40.58,40.58,40.58,40.58,40.58,40.58,6.79,6.79,6.79,1.4649999999999999,1.4649999999999999,1.4649999999999999,1.4649999999999999]
[]
[null,"LIB installé avant le 01/07/2008"]
[null,null,"Tarif mensuel LIB + de 5 ans","€/mois/LIB",null,null,null,null,null,null,null,null,null,null,null,31,31,31,23.982500000000002,23.982500000000002,23.982500000000002,23.982500000000002]
[null,null,"Tarif mensuel LIB - de 5 ans","€/mois/LIB",null,null,null,null,null,null,null,null,null,null,null,6.79,6.79,6.79,1.4649999999999999,1.4649999999999999,1.4649999999999999,1.4649999999999999]
[]
["Tarifs divers"]
[null,0,"Tarif mensuel de l'accès du personnel autorisé","€/mois/site",125,125,125,125,125,125,125,125,125,125,87.5,87.5,87.5,87.5,87.5,87.5,87.5,22.5]
[null,750,"Tarif mensuel de l'accès du personnel autorisé","€/mois/site",125,125,125,125,125,125,125,125,125,125,87.5,87.5,87.5,87.5,87.5,87.5,87.5,42.5]
[null,1500,"Tarif mensuel de l'accès du personnel autorisé","€/mois/site",125,125,125,125,125,125,125,125,125,125,87.5,87.5,87.5,87.5,87.5,87.5,87.5,72.5]
[null,5000,"Tarif mensuel de l'accès du personnel autorisé","€/mois/site",125,125,125,125,125,125,125,125,125,125,87.5,87.5,87.5,87.5,87.5,87.5,87.5,87.5]
[]
[null,null,"Frais de modification de la puissance commandée 48V","€/modifcation",457.35,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100,100]
[null,null,"Frais de l'extension 2kW -> 4kW","€/extension",400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400,400]
[]
[null,null,"Tarif horaire accompagnement agent FT - livraison loc. distante","€/heure",59.5,62.3,62.3,62.3,62.3,62.3,62.3,62.3,62.3,79.400000000000006,79.400000000000006,79.400000000000006,79.400000000000006,79.400000000000006,79.400000000000006,79.400000000000006,79.400000000000006,79.400000000000006]
[]
["offre Lien Fibre Optique (LFO)"]
[]
[null,null,"Frais de mise à disposition ","€/lien",null,null,null,null,null,null,null,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000]
[null,0,{"$f":"\"Tarif annuel pour NRA de \"&B255&\" à \"&B256&\" LP\"","v":"Tarif annuel pour NRA de 0 à 1150 LP"},"€/an/m.l.",null,null,null,null,null,null,null,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,0.6,0.6,0.6]
[null,1150,{"$f":"\"Tarif annuel pour NRA de \"&B256&\" à \"&B257&\" LP\"","v":"Tarif annuel pour NRA de 1150 à 1500 LP"},"€/an/m.l.",null,null,null,null,null,null,null,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,0.9,0.9,0.9]
[null,1500,{"$f":"\"Tarif annuel pour NRA de \"&B257&\" à \"&B258&\" LP\"","v":"Tarif annuel pour NRA de 1500 à 2000 LP"},"€/an/m.l.",null,null,null,null,null,null,null,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.1000000000000001,1.1000000000000001,1.1000000000000001]
[null,2000,{"$f":"\"Tarif annuel pour NRA de \"&B258&\" à \"&B259&\" LP\"","v":"Tarif annuel pour NRA de 2000 à 10000 LP"},"€/an/m.l.",null,null,null,null,null,null,null,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5,1.5]
[null,10000,{"$f":"\"Tarif annuel pour NRA de \"&B259&\" à \"&B260&\" LP\"","v":"Tarif annuel pour NRA de 10000 à 15000 LP"},"€/an/m.l.",null,null,null,null,null,null,null,1.42,1.42,1.42,1.42,1.42,1.42,1.42,1.42,1.5,1.5,1.5]
[null,15000,{"$f":"\"Tarif annuel pour NRA de plus de \"&B260&\" LP\"","v":"Tarif annuel pour NRA de plus de 15000 LP"},"€/an/m.l.",null,null,null,null,null,null,null,1.3,1.3,1.3,1.3,1.3,1.3,1.3,1.3,1.5,1.5,1.5]
[null,null,"GTR 10h","€/mois/lien",null,null,null,null,null,null,null,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200,1200]

{"sheet":"ACCES - RESULTATS","index":4,"n_rows":151,"n_cols":62,"rows_kept":151,"cut":false,"hidden":false,"merged":[[38,1,38,4],[25,1,27,2],[28,1,33,2],[34,1,36,2],[19,3,19,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[29,3,29,4],[30,3,30,4],[17,3,17,4],[25,3,25,4],[26,3,26,4],[27,3,27,4],[28,3,28,4]]}
[]
[]
["Paramètres de contrôle"]
[]
[null,"choix du NRA"]
[null,null,"rang du NRA",1000]
[]
[{"$f":"MATCH(D8,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1822},null,"code NRA",{"$f":"IF(ISNA(MATCH(INDEX(ENTREES!$B$19:$B$100000,D6),'BASE NRA 2012'!$A$2:$A$15051,0)),\"NRA non renseigné\",INDEX(ENTREES!$B$19:$B$100000,D6))","v":"13021CAR"}]
[null,null,"type NRA",{"$f":"INDEX('BASE NRA 2012'!$F$2:$F$15051,$A$8)","v":"-"}]
[null,null,"nb de lignes cuivre",{"$f":"INDEX('BASE NRA 2012'!$C$2:$C$15051,$A$8)","v":7000},"<--- référence NRA"]
[null,null,"date de dégroupage",{"$f":"INDEX(ENTREES!$C$19:$C$100000,D6)","v":"2005-09-26"},"<--- référence NRA"]
[null,null,"type d'hébergement",{"$f":"INDEX('BASE NRA 2012'!$J$2:$J$15051,$A$8)","v":"Esp. dédié"},"<--- référence NRA"]
[null,null,"zone de tarification emplacement",{"$f":"INDEX('BASE NRA 2012'!$H$2:$H$15051,$A$8)","v":5},"<--- référence NRA"]
[null,null,"type de climatisation",{"$f":"INDEX('BASE NRA 2012'!$I$2:$I$15051,$A$8)","v":"ventilation mécanique"},"<--- référence NRA"]
[null,null,"nb de modules câbles de renvoi",{"$f":"INDEX('BASE NRA 2012'!$G$2:$G$15051,$A$8)","v":1},"<--- référence NRA"]
[]
[null,"type d'accès"]
[{"$f":"MATCH(D18,B54:B58,0)","v":5},null,"type accès","accès \"entreprises\" SDSL quadri-paires"]
[]
[{"$f":"MATCH(D20,B49:B51,0)","v":1},null,"type de GTR - accès \"entreprises\"","sans GTR"]
[]
[]
["Résultats"]
[]
[null,null,null,null,null,"T1-2003","T2-2003","T3-2003","T4-2003","T1-2004","T2-2004","T3-2004","T4-2004","T1-2005","T2-2005","T3-2005","T4-2005","T1-2006","T2-2006","T3-2006","T4-2006","T1-2007","T2-2007","T3-2007","T4-2007","T1-2008","T2-2008","T3-2008","T4-2008","T1-2009","T2-2009","T3-2009","T4-2009","T1-2010","T2-2010","T3-2010","T4-2010","T1-2011","T2-2011","T3-2011","T4-2011","T1-2012","T2-2012","T3-2012","T4-2012","T1-2013","T2-2013","T3-2013","T4-2013","T1-2014","T2-2014","T3-2014","T4-2014","T1-2015","T2-2015","T3-2015","T4-2015","T1-2016","T2-2016","T3-2016","T4-2016","T1-2017"]
[null,"coûts de la ligne",null,"FAS / installation",null,{"$f":"OFFSET('ACCES - CALCULS'!E222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O222,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P222,($A$18-1)*14,0)","v":21.409906997755744},{"$f":"OFFSET('ACCES - CALCULS'!Q222,($A$18-1)*14,0)","v":21.409906997755744},{"$f":"OFFSET('ACCES - CALCULS'!R222,($A$18-1)*14,0)","v":21.409906997755744},{"$f":"OFFSET('ACCES - CALCULS'!S222,($A$18-1)*14,0)","v":21.409906997755744},{"$f":"OFFSET('ACCES - CALCULS'!T222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!U222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!V222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!W222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!X222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!Y222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!Z222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AA222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AB222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AC222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AD222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AE222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AF222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AG222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AH222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AI222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AJ222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AK222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AL222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AM222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AN222,($A$18-1)*14,0)","v":10.674729866124387},{"$f":"OFFSET('ACCES - CALCULS'!AO222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AP222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AQ222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AR222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AS222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AT222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AU222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AV222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AW222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AX222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AY222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!AZ222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BA222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BB222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BC222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BD222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BE222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BF222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BG222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BH222,($A$18-1)*14,0)","v":11.18917467894966},{"$f":"OFFSET('ACCES - CALCULS'!BI222,($A$18-1)*14,0)","v":11.18917467894966}]
[null,null,null,"récurrent mensuel",null,{"$f":"OFFSET('ACCES - CALCULS'!E223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O223,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P223,($A$18-1)*14,0)","v":38},{"$f":"OFFSET('ACCES - CALCULS'!Q223,($A$18-1)*14,0)","v":38},{"$f":"OFFSET('ACCES - CALCULS'!R223,($A$18-1)*14,0)","v":38},{"$f":"OFFSET('ACCES - CALCULS'!S223,($A$18-1)*14,0)","v":38},{"$f":"OFFSET('ACCES - CALCULS'!T223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!U223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!V223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!W223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!X223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!Y223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!Z223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!AA223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!AB223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!AC223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!AD223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!AE223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!AF223,($A$18-1)*14,0)","v":37.159999999999997},{"$f":"OFFSET('ACCES - CALCULS'!AG223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AH223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AI223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AJ223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AK223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AL223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AM223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AN223,($A$18-1)*14,0)","v":36},{"$f":"OFFSET('ACCES - CALCULS'!AO223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AP223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AQ223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AR223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AS223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AT223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AU223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AV223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AW223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AX223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AY223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!AZ223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BA223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BB223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BC223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BD223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BE223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BF223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BG223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BH223,($A$18-1)*14,0)","v":35.200000000000003},{"$f":"OFFSET('ACCES - CALCULS'!BI223,($A$18-1)*14,0)","v":35.200000000000003}]
[null,null,null,"GTR / supervision / protection / intervention",null,{"$f":"OFFSET('ACCES - CALCULS'!E224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O224,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!Q224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!R224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!S224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!T224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!U224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!V224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!W224,($A$18-1)*14,0)","v":3.1922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!X224,($A$18-1)*14,0)","v":3.6922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!Y224,($A$18-1)*14,0)","v":3.6922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!Z224,($A$18-1)*14,0)","v":3.6922421286711291},{"$f":"OFFSET('ACCES - CALCULS'!AA224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AB224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AC224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AD224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AE224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AF224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AG224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AH224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AI224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AJ224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AK224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AL224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AM224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AN224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AO224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AP224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AQ224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AR224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AS224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AT224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AU224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AV224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AW224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AX224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AY224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!AZ224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BA224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BB224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BC224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BD224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BE224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BF224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BG224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BH224,($A$18-1)*14,0)","v":3.2922421286711292},{"$f":"OFFSET('ACCES - CALCULS'!BI224,($A$18-1)*14,0)","v":3.2922421286711292}]
[null,"coûts des prestations connexes",null,"emplacement",null,{"$f":"OFFSET('ACCES - CALCULS'!E225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O225,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P225,($A$18-1)*14,0)","v":5.1141456471447242},{"$f":"OFFSET('ACCES - CALCULS'!Q225,($A$18-1)*14,0)","v":4.7488495294915314},{"$f":"OFFSET('ACCES - CALCULS'!R225,($A$18-1)*14,0)","v":4.190161349551353},{"$f":"OFFSET('ACCES - CALCULS'!S225,($A$18-1)*14,0)","v":3.7278126176672362},{"$f":"OFFSET('ACCES - CALCULS'!T225,($A$18-1)*14,0)","v":3.1622396866903162},{"$f":"OFFSET('ACCES - CALCULS'!U225,($A$18-1)*14,0)","v":2.8557798439037643},{"$f":"OFFSET('ACCES - CALCULS'!V225,($A$18-1)*14,0)","v":2.4853791930049156},{"$f":"OFFSET('ACCES - CALCULS'!W225,($A$18-1)*14,0)","v":2.2632814778853261},{"$f":"OFFSET('ACCES - CALCULS'!X225,($A$18-1)*14,0)","v":2.1638770671598975},{"$f":"OFFSET('ACCES - CALCULS'!Y225,($A$18-1)*14,0)","v":1.9967787783462871},{"$f":"OFFSET('ACCES - CALCULS'!Z225,($A$18-1)*14,0)","v":1.7823502808319123},{"$f":"OFFSET('ACCES - CALCULS'!AA225,($A$18-1)*14,0)","v":1.7146540428058934},{"$f":"OFFSET('ACCES - CALCULS'!AB225,($A$18-1)*14,0)","v":1.5492970262798054},{"$f":"OFFSET('ACCES - CALCULS'!AC225,($A$18-1)*14,0)","v":1.4987828186758867},{"$f":"OFFSET('ACCES - CALCULS'!AD225,($A$18-1)*14,0)","v":1.4077786574427755},{"$f":"OFFSET('ACCES - CALCULS'!AE225,($A$18-1)*14,0)","v":1.3306060841818881},{"$f":"OFFSET('ACCES - CALCULS'!AF225,($A$18-1)*14,0)","v":1.2245202660873986},{"$f":"OFFSET('ACCES - CALCULS'!AG225,($A$18-1)*14,0)","v":1.1945277933538385},{"$f":"OFFSET('ACCES - CALCULS'!AH225,($A$18-1)*14,0)","v":1.139816381364477},{"$f":"OFFSET('ACCES - CALCULS'!AI225,($A$18-1)*14,0)","v":1.0862031931535416},{"$f":"OFFSET('ACCES - CALCULS'!AJ225,($A$18-1)*14,0)","v":0.70286947584789361},{"$f":"OFFSET('ACCES - CALCULS'!AK225,($A$18-1)*14,0)","v":0.69167332490518385},{"$f":"OFFSET('ACCES - CALCULS'!AL225,($A$18-1)*14,0)","v":0.68261210230817282},{"$f":"OFFSET('ACCES - CALCULS'!AM225,($A$18-1)*14,0)","v":0.67378522167487576},{"$f":"OFFSET('ACCES - CALCULS'!AN225,($A$18-1)*14,0)","v":0.26737595907928369},{"$f":"OFFSET('ACCES - CALCULS'!AO225,($A$18-1)*14,0)","v":0.26444519392917393},{"$f":"OFFSET('ACCES - CALCULS'!AP225,($A$18-1)*14,0)","v":0.26201503759398498},{"$f":"OFFSET('ACCES - CALCULS'!AQ225,($A$18-1)*14,0)","v":0.2666203473945406},{"$f":"OFFSET('ACCES - CALCULS'!AR225,($A$18-1)*14,0)","v":0.25843559718969511},{"$f":"OFFSET('ACCES - CALCULS'!AS225,($A$18-1)*14,0)","v":0.25675197766402996},{"$f":"OFFSET('ACCES - CALCULS'!AT225,($A$18-1)*14,0)","v":0.25509015256588097},{"$f":"OFFSET('ACCES - CALCULS'!AU225,($A$18-1)*14,0)","v":0.25344970142397821},{"$f":"OFFSET('ACCES - CALCULS'!AV225,($A$18-1)*14,0)","v":0.25203151764302811},{"$f":"OFFSET('ACCES - CALCULS'!AW225,($A$18-1)*14,0)","v":0.25082850323900413},{"$f":"OFFSET('ACCES - CALCULS'!AX225,($A$18-1)*14,0)","v":0.24963691890057652},{"$f":"OFFSET('ACCES - CALCULS'!AY225,($A$18-1)*14,0)","v":0.24865254619197871},{"$f":"OFFSET('ACCES - CALCULS'!AZ225,($A$18-1)*14,0)","v":0.24787061994609205},{"$f":"OFFSET('ACCES - CALCULS'!BA225,($A$18-1)*14,0)","v":0.24690010068240278},{"$f":"OFFSET('ACCES - CALCULS'!BB225,($A$18-1)*14,0)","v":0.24612914018066276},{"$f":"OFFSET('ACCES - CALCULS'!BC225,($A$18-1)*14,0)","v":0.24555407209612776},{"$f":"OFFSET('ACCES - CALCULS'!BD225,($A$18-1)*14,0)","v":0.24498168498168535},{"$f":"OFFSET('ACCES - CALCULS'!BE225,($A$18-1)*14,0)","v":0.24441196013289027},{"$f":"OFFSET('ACCES - CALCULS'!BF225,($A$18-1)*14,0)","v":0.24384487901889254},{"$f":"OFFSET('ACCES - CALCULS'!BG225,($A$18-1)*14,0)","v":0.24346828461114164},{"$f":"OFFSET('ACCES - CALCULS'!BH225,($A$18-1)*14,0)","v":0.24290556900726412},{"$f":"OFFSET('ACCES - CALCULS'!BI225,($A$18-1)*14,0)","v":0.24253186813186858}]
[null,null,null,"câbles de renvoi / réglettes",null,{"$f":"OFFSET('ACCES - CALCULS'!E226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O226,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P226,($A$18-1)*14,0)","v":2.2007692307692301},{"$f":"OFFSET('ACCES - CALCULS'!Q226,($A$18-1)*14,0)","v":2.0435714285714286},{"$f":"OFFSET('ACCES - CALCULS'!R226,($A$18-1)*14,0)","v":3.6063025210084052},{"$f":"OFFSET('ACCES - CALCULS'!S226,($A$18-1)*14,0)","v":3.2083776540919424},{"$f":"OFFSET('ACCES - CALCULS'!T226,($A$18-1)*14,0)","v":2.721611890999176},{"$f":"OFFSET('ACCES - CALCULS'!U226,($A$18-1)*14,0)","v":2.4578542904124308},{"$f":"OFFSET('ACCES - CALCULS'!V226,($A$18-1)*14,0)","v":2.1390654205607493},{"$f":"OFFSET('ACCES - CALCULS'!W226,($A$18-1)*14,0)","v":1.9479148936170219},{"$f":"OFFSET('ACCES - CALCULS'!X226,($A$18-1)*14,0)","v":2.7935423023578401},{"$f":"OFFSET('ACCES - CALCULS'!Y226,($A$18-1)*14,0)","v":2.5778201869305062},{"$f":"OFFSET('ACCES - CALCULS'!Z226,($A$18-1)*14,0)","v":2.3009952749572711},{"$f":"OFFSET('ACCES - CALCULS'!AA226,($A$18-1)*14,0)","v":1.7632653061224499},{"$f":"OFFSET('ACCES - CALCULS'!AB226,($A$18-1)*14,0)","v":1.5932203389830499},{"$f":"OFFSET('ACCES - CALCULS'!AC226,($A$18-1)*14,0)","v":1.5412740294006804},{"$f":"OFFSET('ACCES - CALCULS'!AD226,($A$18-1)*14,0)","v":1.9266953537542324},{"$f":"OFFSET('ACCES - CALCULS'!AE226,($A$18-1)*14,0)","v":1.8210764501340415},{"$f":"OFFSET('ACCES - CALCULS'!AF226,($A$18-1)*14,0)","v":1.6758866848671403},{"$f":"OFFSET('ACCES - CALCULS'!AG226,($A$18-1)*14,0)","v":1.6348387846465762},{"$f":"OFFSET('ACCES - CALCULS'!AH226,($A$18-1)*14,0)","v":1.5599603776470576},{"$f":"OFFSET('ACCES - CALCULS'!AI226,($A$18-1)*14,0)","v":1.8561724403201361},{"$f":"OFFSET('ACCES - CALCULS'!AJ226,($A$18-1)*14,0)","v":1.4615109609162997},{"$f":"OFFSET('ACCES - CALCULS'!AK226,($A$18-1)*14,0)","v":1.4382302553441819},{"$f":"OFFSET('ACCES - CALCULS'!AL226,($A$18-1)*14,0)","v":0.9364543131344325},{"$f":"OFFSET('ACCES - CALCULS'!AM226,($A$18-1)*14,0)","v":0.92434499011976079},{"$f":"OFFSET('ACCES - CALCULS'!AN226,($A$18-1)*14,0)","v":0.91410075749268815},{"$f":"OFFSET('ACCES - CALCULS'!AO226,($A$18-1)*14,0)","v":0.90408110332118474},{"$f":"OFFSET('ACCES - CALCULS'!AP226,($A$18-1)*14,0)","v":0.89577292275599341},{"$f":"OFFSET('ACCES - CALCULS'!AQ226,($A$18-1)*14,0)","v":0.91151748405339894},{"$f":"OFFSET('ACCES - CALCULS'!AR226,($A$18-1)*14,0)","v":0.65706965711111576},{"$f":"OFFSET('ACCES - CALCULS'!AS226,($A$18-1)*14,0)","v":0.65278907302570266},{"$f":"OFFSET('ACCES - CALCULS'!AT226,($A$18-1)*14,0)","v":0.64856390103200912},{"$f":"OFFSET('ACCES - CALCULS'!AU226,($A$18-1)*14,0)","v":0.64439307208646557},{"$f":"OFFSET('ACCES - CALCULS'!AV226,($A$18-1)*14,0)","v":0.64078735545608434},{"$f":"OFFSET('ACCES - CALCULS'!AW226,($A$18-1)*14,0)","v":0.63772870459471875},{"$f":"OFFSET('ACCES - CALCULS'!AX226,($A$18-1)*14,0)","v":0.39594441564547073},{"$f":"OFFSET('ACCES - CALCULS'!AY226,($A$18-1)*14,0)","v":0.39438312063109687},{"$f":"OFFSET('ACCES - CALCULS'!AZ226,($A$18-1)*14,0)","v":0.39314292213854646},{"$f":"OFFSET('ACCES - CALCULS'!BA226,($A$18-1)*14,0)","v":0.39160359981223952},{"$f":"OFFSET('ACCES - CALCULS'!BB226,($A$18-1)*14,0)","v":0.63655675139023182},{"$f":"OFFSET('ACCES - CALCULS'!BC226,($A$18-1)*14,0)","v":0.40021963692800072},{"$f":"OFFSET('ACCES - CALCULS'!BD226,($A$18-1)*14,0)","v":0.39928672402140991},{"$f":"OFFSET('ACCES - CALCULS'!BE226,($A$18-1)*14,0)","v":0.39835815024461524},{"$f":"OFFSET('ACCES - CALCULS'!BF226,($A$18-1)*14,0)","v":0.39743388539485935},{"$f":"OFFSET('ACCES - CALCULS'!BG226,($A$18-1)*14,0)","v":0.39682008788845841},{"$f":"OFFSET('ACCES - CALCULS'!BH226,($A$18-1)*14,0)","v":0.39590293822461814},{"$f":"OFFSET('ACCES - CALCULS'!BI226,($A$18-1)*14,0)","v":0.39529385678119605}]
[null,null,null,"LIB",null,{"$f":"OFFSET('ACCES - CALCULS'!E227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O227,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P227,($A$18-1)*14,0)","v":1.8455747865418803},{"$f":"OFFSET('ACCES - CALCULS'!Q227,($A$18-1)*14,0)","v":1.7137480160746035},{"$f":"OFFSET('ACCES - CALCULS'!R227,($A$18-1)*14,0)","v":1.5121306024187684},{"$f":"OFFSET('ACCES - CALCULS'!S227,($A$18-1)*14,0)","v":1.3452798279142641},{"$f":"OFFSET('ACCES - CALCULS'!T227,($A$18-1)*14,0)","v":1.1411778696635515},{"$f":"OFFSET('ACCES - CALCULS'!U227,($A$18-1)*14,0)","v":1.0305837258987518},{"$f":"OFFSET('ACCES - CALCULS'!V227,($A$18-1)*14,0)","v":0.8969148495343725},{"$f":"OFFSET('ACCES - CALCULS'!W227,($A$18-1)*14,0)","v":0.81676501191640705},{"$f":"OFFSET('ACCES - CALCULS'!X227,($A$18-1)*14,0)","v":0.78089229988124431},{"$f":"OFFSET('ACCES - CALCULS'!Y227,($A$18-1)*14,0)","v":0.7205904606325183},{"$f":"OFFSET('ACCES - CALCULS'!Z227,($A$18-1)*14,0)","v":0.64320826312910218},{"$f":"OFFSET('ACCES - CALCULS'!AA227,($A$18-1)*14,0)","v":0.48027025625816783},{"$f":"OFFSET('ACCES - CALCULS'!AB227,($A$18-1)*14,0)","v":0.43395417457727531},{"$f":"OFFSET('ACCES - CALCULS'!AC227,($A$18-1)*14,0)","v":0.41980527291842407},{"$f":"OFFSET('ACCES - CALCULS'!AD227,($A$18-1)*14,0)","v":0.39431523775980776},{"$f":"OFFSET('ACCES - CALCULS'!AE227,($A$18-1)*14,0)","v":0.3726993953736335},{"$f":"OFFSET('ACCES - CALCULS'!AF227,($A$18-1)*14,0)","v":0.34298502631162581},{"$f":"OFFSET('ACCES - CALCULS'!AG227,($A$18-1)*14,0)","v":0.33458421063338478},{"$f":"OFFSET('ACCES - CALCULS'!AH227,($A$18-1)*14,0)","v":0.31925968265258126},{"$f":"OFFSET('ACCES - CALCULS'!AI227,($A$18-1)*14,0)","v":0.30424276437165071},{"$f":"OFFSET('ACCES - CALCULS'!AJ227,($A$18-1)*14,0)","v":5.0244604316546794E-2},{"$f":"OFFSET('ACCES - CALCULS'!AK227,($A$18-1)*14,0)","v":4.9444247787610668E-2},{"$f":"OFFSET('ACCES - CALCULS'!AL227,($A$18-1)*14,0)","v":1.0528259513412361E-2},{"$f":"OFFSET('ACCES - CALCULS'!AM227,($A$18-1)*14,0)","v":1.0392118226600968E-2},{"$f":"OFFSET('ACCES - CALCULS'!AN227,($A$18-1)*14,0)","v":1.027694556083302E-2},{"$f":"OFFSET('ACCES - CALCULS'!AO227,($A$18-1)*14,0)","v":1.0164297759576014E-2},{"$f":"OFFSET('ACCES - CALCULS'!AP227,($A$18-1)*14,0)","v":1.0070891514500536E-2},{"$f":"OFFSET('ACCES - CALCULS'!AQ227,($A$18-1)*14,0)","v":1.0247902634999395E-2},{"$f":"OFFSET('ACCES - CALCULS'!AR227,($A$18-1)*14,0)","v":9.9333110293297455E-3},{"$f":"OFFSET('ACCES - CALCULS'!AS227,($A$18-1)*14,0)","v":9.8685989053601941E-3},{"$f":"OFFSET('ACCES - CALCULS'!AT227,($A$18-1)*14,0)","v":9.8047244787882858E-3},{"$f":"OFFSET('ACCES - CALCULS'!AU227,($A$18-1)*14,0)","v":9.7416715882494564E-3},{"$f":"OFFSET('ACCES - CALCULS'!AV227,($A$18-1)*14,0)","v":9.6871618351577118E-3},{"$f":"OFFSET('ACCES - CALCULS'!AW227,($A$18-1)*14,0)","v":9.6409223991903714E-3},{"$f":"OFFSET('ACCES - CALCULS'!AX227,($A$18-1)*14,0)","v":9.5951222927809134E-3},{"$f":"OFFSET('ACCES - CALCULS'!AY227,($A$18-1)*14,0)","v":9.5572866370523084E-3},{"$f":"OFFSET('ACCES - CALCULS'!AZ227,($A$18-1)*14,0)","v":9.5272322765584377E-3},{"$f":"OFFSET('ACCES - CALCULS'!BA227,($A$18-1)*14,0)","v":9.4899290961490239E-3},{"$f":"OFFSET('ACCES - CALCULS'!BB227,($A$18-1)*14,0)","v":9.4602962184093097E-3},{"$f":"OFFSET('ACCES - CALCULS'!BC227,($A$18-1)*14,0)","v":9.4381927225718771E-3},{"$f":"OFFSET('ACCES - CALCULS'!BD227,($A$18-1)*14,0)","v":9.4161922733351413E-3},{"$f":"OFFSET('ACCES - CALCULS'!BE227,($A$18-1)*14,0)","v":9.3942941517692301E-3},{"$f":"OFFSET('ACCES - CALCULS'!BF227,($A$18-1)*14,0)","v":9.3724976456166231E-3},{"$f":"OFFSET('ACCES - CALCULS'!BG227,($A$18-1)*14,0)","v":9.3580227457778428E-3},{"$f":"OFFSET('ACCES - CALCULS'!BH227,($A$18-1)*14,0)","v":9.336394033730603E-3},{"$f":"OFFSET('ACCES - CALCULS'!BI227,($A$18-1)*14,0)","v":9.3220303506017961E-3}]
[null,null,null,"énergie",null,{"$f":"OFFSET('ACCES - CALCULS'!E228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O228,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P228,($A$18-1)*14,0)","v":5.6341153846153835},{"$f":"OFFSET('ACCES - CALCULS'!Q228,($A$18-1)*14,0)","v":5.2316785714285716},{"$f":"OFFSET('ACCES - CALCULS'!R228,($A$18-1)*14,0)","v":4.6161869747899189},{"$f":"OFFSET('ACCES - CALCULS'!S228,($A$18-1)*14,0)","v":4.2710994624145897},{"$f":"OFFSET('ACCES - CALCULS'!T228,($A$18-1)*14,0)","v":3.6231006252403657},{"$f":"OFFSET('ACCES - CALCULS'!U228,($A$18-1)*14,0)","v":3.2719777003449644},{"$f":"OFFSET('ACCES - CALCULS'!V228,($A$18-1)*14,0)","v":2.9571158582114254},{"$f":"OFFSET('ACCES - CALCULS'!W228,($A$18-1)*14,0)","v":2.6928629517329559},{"$f":"OFFSET('ACCES - CALCULS'!X228,($A$18-1)*14,0)","v":2.6699443718333957},{"$f":"OFFSET('ACCES - CALCULS'!Y228,($A$18-1)*14,0)","v":2.4637667000368846},{"$f":"OFFSET('ACCES - CALCULS'!Z228,($A$18-1)*14,0)","v":2.2777305965433072},{"$f":"OFFSET('ACCES - CALCULS'!AA228,($A$18-1)*14,0)","v":2.1249772595155552},{"$f":"OFFSET('ACCES - CALCULS'!AB228,($A$18-1)*14,0)","v":1.9862570173534202},{"$f":"OFFSET('ACCES - CALCULS'!AC228,($A$18-1)*14,0)","v":1.9214959046504194},{"$f":"OFFSET('ACCES - CALCULS'!AD228,($A$18-1)*14,0)","v":1.9635817886511111},{"$f":"OFFSET('ACCES - CALCULS'!AE228,($A$18-1)*14,0)","v":1.9128026618257328},{"$f":"OFFSET('ACCES - CALCULS'!AF228,($A$18-1)*14,0)","v":1.7602998004263994},{"$f":"OFFSET('ACCES - CALCULS'!AG228,($A$18-1)*14,0)","v":1.768231050572963},{"$f":"OFFSET('ACCES - CALCULS'!AH228,($A$18-1)*14,0)","v":1.6872430500939972},{"$f":"OFFSET('ACCES - CALCULS'!AI228,($A$18-1)*14,0)","v":1.6542983046147473},{"$f":"OFFSET('ACCES - CALCULS'!AJ228,($A$18-1)*14,0)","v":1.5452557334261885},{"$f":"OFFSET('ACCES - CALCULS'!AK228,($A$18-1)*14,0)","v":1.5206410403273642},{"$f":"OFFSET('ACCES - CALCULS'!AL228,($A$18-1)*14,0)","v":1.5063148026602136},{"$f":"OFFSET('ACCES - CALCULS'!AM228,($A$18-1)*14,0)","v":1.4793326390381061},{"$f":"OFFSET('ACCES - CALCULS'!AN228,($A$18-1)*14,0)","v":1.4629376481536269},{"$f":"OFFSET('ACCES - CALCULS'!AO228,($A$18-1)*14,0)","v":1.4469020752817936},{"$f":"OFFSET('ACCES - CALCULS'!AP228,($A$18-1)*14,0)","v":1.4678079280331113},{"$f":"OFFSET('ACCES - CALCULS'!AQ228,($A$18-1)*14,0)","v":1.4520438060541265},{"$f":"OFFSET('ACCES - CALCULS'!AR228,($A$18-1)*14,0)","v":1.3349182912847726},{"$f":"OFFSET('ACCES - CALCULS'!AS228,($A$18-1)*14,0)","v":1.3262217551852007},{"$f":"OFFSET('ACCES - CALCULS'!AT228,($A$18-1)*14,0)","v":1.310557986719892},{"$f":"OFFSET('ACCES - CALCULS'!AU228,($A$18-1)*14,0)","v":1.302129961081822},{"$f":"OFFSET('ACCES - CALCULS'!AV228,($A$18-1)*14,0)","v":1.2878489430888431},{"$f":"OFFSET('ACCES - CALCULS'!AW228,($A$18-1)*14,0)","v":1.2817016927638365},{"$f":"OFFSET('ACCES - CALCULS'!AX228,($A$18-1)*14,0)","v":1.2686843895665094},{"$f":"OFFSET('ACCES - CALCULS'!AY228,($A$18-1)*14,0)","v":1.2567805522404303},{"$f":"OFFSET('ACCES - CALCULS'!AZ228,($A$18-1)*14,0)","v":1.2528284121390458},{"$f":"OFFSET('ACCES - CALCULS'!BA228,($A$18-1)*14,0)","v":1.2410705532178716},{"$f":"OFFSET('ACCES - CALCULS'!BB228,($A$18-1)*14,0)","v":1.2785741784182598},{"$f":"OFFSET('ACCES - CALCULS'!BC228,($A$18-1)*14,0)","v":1.2687717124393658},{"$f":"OFFSET('ACCES - CALCULS'!BD228,($A$18-1)*14,0)","v":1.2658142026201638},{"$f":"OFFSET('ACCES - CALCULS'!BE228,($A$18-1)*14,0)","v":1.2628704486605797},{"$f":"OFFSET('ACCES - CALCULS'!BF228,($A$18-1)*14,0)","v":1.2531726488712338},{"$f":"OFFSET('ACCES - CALCULS'!BG228,($A$18-1)*14,0)","v":1.2512372470969166},{"$f":"OFFSET('ACCES - CALCULS'!BH228,($A$18-1)*14,0)","v":1.2483453274194987},{"$f":"OFFSET('ACCES - CALCULS'!BI228,($A$18-1)*14,0)","v":1.2464247961465469}]
[null,null,null,"localisation distante",null,{"$f":"OFFSET('ACCES - CALCULS'!E229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!Q229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!R229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!S229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!T229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!U229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!V229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!W229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!X229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!Y229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!Z229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AA229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AB229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AC229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AD229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AE229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AF229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AG229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AH229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AI229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AJ229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AK229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AL229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AM229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AN229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AO229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AP229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AQ229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AR229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AS229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AT229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AU229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AV229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AW229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AX229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AY229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AZ229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BA229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BB229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BC229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BD229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BE229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BF229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BG229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BH229,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BI229,($A$18-1)*14,0)","v":0}]
[null,null,null,"accès personnel autorisé",null,{"$f":"OFFSET('ACCES - CALCULS'!E230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O230,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P230,($A$18-1)*14,0)","v":2.4038461538461533},{"$f":"OFFSET('ACCES - CALCULS'!Q230,($A$18-1)*14,0)","v":2.2321428571428572},{"$f":"OFFSET('ACCES - CALCULS'!R230,($A$18-1)*14,0)","v":1.9695378151260516},{"$f":"OFFSET('ACCES - CALCULS'!S230,($A$18-1)*14,0)","v":1.7522160379303253},{"$f":"OFFSET('ACCES - CALCULS'!T230,($A$18-1)*14,0)","v":1.4863748967795221},{"$f":"OFFSET('ACCES - CALCULS'!U230,($A$18-1)*14,0)","v":1.342326923722273},{"$f":"OFFSET('ACCES - CALCULS'!V230,($A$18-1)*14,0)","v":1.1682242990654215},{"$f":"OFFSET('ACCES - CALCULS'!W230,($A$18-1)*14,0)","v":1.063829787234043},{"$f":"OFFSET('ACCES - CALCULS'!X230,($A$18-1)*14,0)","v":1.0171058714748049},{"$f":"OFFSET('ACCES - CALCULS'!Y230,($A$18-1)*14,0)","v":0.93856321614328675},{"$f":"OFFSET('ACCES - CALCULS'!Z230,($A$18-1)*14,0)","v":0.58644147314097994},{"$f":"OFFSET('ACCES - CALCULS'!AA230,($A$18-1)*14,0)","v":0.54711246200607933},{"$f":"OFFSET('ACCES - CALCULS'!AB230,($A$18-1)*14,0)","v":0.49435028248587543},{"$f":"OFFSET('ACCES - CALCULS'!AC230,($A$18-1)*14,0)","v":0.47823218997361533},{"$f":"OFFSET('ACCES - CALCULS'!AD230,($A$18-1)*14,0)","v":0.44919454770755851},{"$f":"OFFSET('ACCES - CALCULS'!AE230,($A$18-1)*14,0)","v":0.42457029377525174},{"$f":"OFFSET('ACCES - CALCULS'!AF230,($A$18-1)*14,0)","v":0.39072039072039061},{"$f":"OFFSET('ACCES - CALCULS'!AG230,($A$18-1)*14,0)","v":0.38115038115038086},{"$f":"OFFSET('ACCES - CALCULS'!AH230,($A$18-1)*14,0)","v":0.36369304307164807},{"$f":"OFFSET('ACCES - CALCULS'!AI230,($A$18-1)*14,0)","v":0.34658612665247351},{"$f":"OFFSET('ACCES - CALCULS'!AJ230,($A$18-1)*14,0)","v":0.32374100719424487},{"$f":"OFFSET('ACCES - CALCULS'!AK230,($A$18-1)*14,0)","v":0.31858407079646051},{"$f":"OFFSET('ACCES - CALCULS'!AL230,($A$18-1)*14,0)","v":0.31441048034934527},{"$f":"OFFSET('ACCES - CALCULS'!AM230,($A$18-1)*14,0)","v":0.31034482758620641},{"$f":"OFFSET('ACCES - CALCULS'!AN230,($A$18-1)*14,0)","v":0.30690537084398956},{"$f":"OFFSET('ACCES - CALCULS'!AO230,($A$18-1)*14,0)","v":0.30354131534570011},{"$f":"OFFSET('ACCES - CALCULS'!AP230,($A$18-1)*14,0)","v":0.3007518796992481},{"$f":"OFFSET('ACCES - CALCULS'!AQ230,($A$18-1)*14,0)","v":0.3060380479735314},{"$f":"OFFSET('ACCES - CALCULS'!AR230,($A$18-1)*14,0)","v":0.29664324746291909},{"$f":"OFFSET('ACCES - CALCULS'!AS230,($A$18-1)*14,0)","v":0.29471071816348704},{"$f":"OFFSET('ACCES - CALCULS'!AT230,($A$18-1)*14,0)","v":0.29280320542456489},{"$f":"OFFSET('ACCES - CALCULS'!AU230,($A$18-1)*14,0)","v":0.29092022661154521},{"$f":"OFFSET('ACCES - CALCULS'!AV230,($A$18-1)*14,0)","v":0.28929237562331056},{"$f":"OFFSET('ACCES - CALCULS'!AW230,($A$18-1)*14,0)","v":0.28791150509527563},{"$f":"OFFSET('ACCES - CALCULS'!AX230,($A$18-1)*14,0)","v":0.28654375447724573},{"$f":"OFFSET('ACCES - CALCULS'!AY230,($A$18-1)*14,0)","v":0.28541385008262016},{"$f":"OFFSET('ACCES - CALCULS'!AZ230,($A$18-1)*14,0)","v":0.28451632225217177},{"$f":"OFFSET('ACCES - CALCULS'!BA230,($A$18-1)*14,0)","v":0.2834023194242456},{"$f":"OFFSET('ACCES - CALCULS'!BB230,($A$18-1)*14,0)","v":0.28251737853611431},{"$f":"OFFSET('ACCES - CALCULS'!BC230,($A$18-1)*14,0)","v":0.28185729120308511},{"$f":"OFFSET('ACCES - CALCULS'!BD230,($A$18-1)*14,0)","v":0.28120028120028157},{"$f":"OFFSET('ACCES - CALCULS'!BE230,($A$18-1)*14,0)","v":0.28054632705795485},{"$f":"OFFSET('ACCES - CALCULS'!BF230,($A$18-1)*14,0)","v":0.27989540750561587},{"$f":"OFFSET('ACCES - CALCULS'!BG230,($A$18-1)*14,0)","v":0.27946313660599359},{"$f":"OFFSET('ACCES - CALCULS'!BH230,($A$18-1)*14,0)","v":0.2788172279697706},{"$f":"OFFSET('ACCES - CALCULS'!BI230,($A$18-1)*14,0)","v":0.2783882783882789}]
[null,"coûts propres opérateur",null,"équipements actifs",null,{"$f":"OFFSET('ACCES - CALCULS'!E231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O231,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P231,($A$18-1)*14,0)","v":19.713616739155807},{"$f":"OFFSET('ACCES - CALCULS'!Q231,($A$18-1)*14,0)","v":19.572066696855625},{"$f":"OFFSET('ACCES - CALCULS'!R231,($A$18-1)*14,0)","v":19.432232729780534},{"$f":"OFFSET('ACCES - CALCULS'!S231,($A$18-1)*14,0)","v":17.150305807265706},{"$f":"OFFSET('ACCES - CALCULS'!T231,($A$18-1)*14,0)","v":15.326104043603728},{"$f":"OFFSET('ACCES - CALCULS'!U231,($A$18-1)*14,0)","v":13.834778538479449},{"$f":"OFFSET('ACCES - CALCULS'!V231,($A$18-1)*14,0)","v":12.593096855780709},{"$f":"OFFSET('ACCES - CALCULS'!W231,($A$18-1)*14,0)","v":12.505389746824129},{"$f":"OFFSET('ACCES - CALCULS'!X231,($A$18-1)*14,0)","v":12.418745950843643},{"$f":"OFFSET('ACCES - CALCULS'!Y231,($A$18-1)*14,0)","v":11.384448532444443},{"$f":"OFFSET('ACCES - CALCULS'!Z231,($A$18-1)*14,0)","v":10.498797334283074},{"$f":"OFFSET('ACCES - CALCULS'!AA231,($A$18-1)*14,0)","v":9.7320530480306164},{"$f":"OFFSET('ACCES - CALCULS'!AB231,($A$18-1)*14,0)","v":9.0619113068283585},{"$f":"OFFSET('ACCES - CALCULS'!AC231,($A$18-1)*14,0)","v":9.0007731825220478},{"$f":"OFFSET('ACCES - CALCULS'!AD231,($A$18-1)*14,0)","v":8.9403762633664083},{"$f":"OFFSET('ACCES - CALCULS'!AE231,($A$18-1)*14,0)","v":12.70773921741352},{"$f":"OFFSET('ACCES - CALCULS'!AF231,($A$18-1)*14,0)","v":11.925546697257607},{"$f":"OFFSET('ACCES - CALCULS'!AG231,($A$18-1)*14,0)","v":13.461066183246759},{"$f":"OFFSET('ACCES - CALCULS'!AH231,($A$18-1)*14,0)","v":12.642534082511718},{"$f":"OFFSET('ACCES - CALCULS'!AI231,($A$18-1)*14,0)","v":12.535129048841474},{"$f":"OFFSET('ACCES - CALCULS'!AJ231,($A$18-1)*14,0)","v":8.149367790807803},{"$f":"OFFSET('ACCES - CALCULS'!AK231,($A$18-1)*14,0)","v":8.1090375500780176},{"$f":"OFFSET('ACCES - CALCULS'!AL231,($A$18-1)*14,0)","v":8.0563356169307685},{"$f":"OFFSET('ACCES - CALCULS'!AM231,($A$18-1)*14,0)","v":8.0169773320605398},{"$f":"OFFSET('ACCES - CALCULS'!AN231,($A$18-1)*14,0)","v":7.978096205490445},{"$f":"OFFSET('ACCES - CALCULS'!AO231,($A$18-1)*14,0)","v":7.9278150977882689},{"$f":"OFFSET('ACCES - CALCULS'!AP231,($A$18-1)*14,0)","v":10.996666884699339},{"$f":"OFFSET('ACCES - CALCULS'!AQ231,($A$18-1)*14,0)","v":7.7252822188634731},{"$f":"OFFSET('ACCES - CALCULS'!AR231,($A$18-1)*14,0)","v":7.3045121450807287},{"$f":"OFFSET('ACCES - CALCULS'!AS231,($A$18-1)*14,0)","v":7.2522539776304091},{"$f":"OFFSET('ACCES - CALCULS'!AT231,($A$18-1)*14,0)","v":7.1811877357425189},{"$f":"OFFSET('ACCES - CALCULS'!AU231,($A$18-1)*14,0)","v":7.1301889863155923},{"$f":"OFFSET('ACCES - CALCULS'!AV231,($A$18-1)*14,0)","v":7.0798085178088277},{"$f":"OFFSET('ACCES - CALCULS'!AW231,($A$18-1)*14,0)","v":7.0300388345228093},{"$f":"OFFSET('ACCES - CALCULS'!AX231,($A$18-1)*14,0)","v":6.9808725316318769},{"$f":"OFFSET('ACCES - CALCULS'!AY231,($A$18-1)*14,0)","v":5.6130576791946432},{"$f":"OFFSET('ACCES - CALCULS'!AZ231,($A$18-1)*14,0)","v":5.5810700801427293},{"$f":"OFFSET('ACCES - CALCULS'!BA231,($A$18-1)*14,0)","v":4.2620193653250249},{"$f":"OFFSET('ACCES - CALCULS'!BB231,($A$18-1)*14,0)","v":4.2283101929935016},{"$f":"OFFSET('ACCES - CALCULS'!BC231,($A$18-1)*14,0)","v":4.2128910699619295},{"$f":"OFFSET('ACCES - CALCULS'!BD231,($A$18-1)*14,0)","v":4.197658879937209},{"$f":"OFFSET('ACCES - CALCULS'!BE231,($A$18-1)*14,0)","v":4.1826113566458956},{"$f":"OFFSET('ACCES - CALCULS'!BF231,($A$18-1)*14,0)","v":4.1677462612896043},{"$f":"OFFSET('ACCES - CALCULS'!BG231,($A$18-1)*14,0)","v":4.1530613822119156},{"$f":"OFFSET('ACCES - CALCULS'!BH231,($A$18-1)*14,0)","v":4.1385545345693258},{"$f":"OFFSET('ACCES - CALCULS'!BI231,($A$18-1)*14,0)","v":4.1242235600061692}]
[null,null,null,"localisation distante",null,{"$f":"OFFSET('ACCES - CALCULS'!E232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!Q232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!R232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!S232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!T232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!U232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!V232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!W232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!X232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!Y232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!Z232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AA232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AB232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AC232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AD232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AE232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AF232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AG232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AH232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AI232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AJ232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AK232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AL232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AM232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AN232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AO232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AP232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AQ232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AR232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AS232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AT232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AU232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AV232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AW232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AX232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AY232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!AZ232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BA232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BB232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BC232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BD232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BE232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BF232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BG232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BH232,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!BI232,($A$18-1)*14,0)","v":0}]
[null,null,null,"coûts techniques et coûts communs",null,{"$f":"OFFSET('ACCES - CALCULS'!E233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!F233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!G233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!H233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!I233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!J233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!K233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!L233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!M233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!N233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!O233,($A$18-1)*14,0)","v":0},{"$f":"OFFSET('ACCES - CALCULS'!P233,($A$18-1)*14,0)","v":12.875589898527709},{"$f":"OFFSET('ACCES - CALCULS'!Q233,($A$18-1)*14,0)","v":13.533069066936632},{"$f":"OFFSET('ACCES - CALCULS'!R233,($A$18-1)*14,0)","v":14.033895244384242},{"$f":"OFFSET('ACCES - CALCULS'!S233,($A$18-1)*14,0)","v":13.928841297774321},{"$f":"OFFSET('ACCES - CALCULS'!T233,($A$18-1)*14,0)","v":13.296348948561977},{"$f":"OFFSET('ACCES - CALCULS'!U233,($A$18-1)*14,0)","v":12.920487103020912},{"$f":"OFFSET('ACCES - CALCULS'!V233,($A$18-1)*14,0)","v":12.570825377407823},{"$f":"OFFSET('ACCES - CALCULS'!W233,($A$18-1)*14,0)","v":12.66686812017096},{"$f":"OFFSET('ACCES - CALCULS'!X233,($A$18-1)*14,0)","v":13.27375012169721},{"$f":"OFFSET('ACCES - CALCULS'!Y233,($A$18-1)*14,0)","v":12.973160282812215},{"$f":"OFFSET('ACCES - CALCULS'!Z233,($A$18-1)*14,0)","v":12.662437562638447},{"$f":"OFFSET('ACCES - CALCULS'!AA233,($A$18-1)*14,0)","v":12.266581974413226},{"$f":"OFFSET('ACCES - CALCULS'!AB233,($A$18-1)*14,0)","v":9.6544816915702665},{"$f":"OFFSET('ACCES - CALCULS'!AC233,($A$18-1)*14,0)","v":9.5592891746723883},{"$f":"OFFSET('ACCES - CALCULS'!AD233,($A$18-1)*14,0)","v":9.4683108167485326},{"$f":"OFFSET('ACCES - CALCULS'!AE233,($A$18-1)*14,0)","v":9.2205286224624512},{"$f":"OFFSET('ACCES - CALCULS'!AF233,($A$18-1)*14,0)","v":8.9525401824268354},{"$f":"OFFSET('ACCES - CALCULS'!AG233,($A$18-1)*14,0)","v":8.901853747243484},{"$f":"OFFSET('ACCES - CALCULS'!AH233,($A$18-1)*14,0)","v":8.6747477897936882},{"$f":"OFFSET('ACCES - CALCULS'!AI233,($A$18-1)*14,0)","v":8.6825201054268728},{"$f":"OFFSET('ACCES - CALCULS'!AJ233,($A$18-1)*14,0)","v":8.2084826798460799},{"$f":"OFFSET('ACCES - CALCULS'!AK233,($A$18-1)*14,0)","v":8.0874879196439764},{"$f":"OFFSET('ACCES - CALCULS'!AL233,($A$18-1)*14,0)","v":7.9104753272264743},{"$f":"OFFSET('ACCES - CALCULS'!AM233,($A$18-1)*14,0)","v":7.7966355556913145},{"$f":"OFFSET('ACCES - CALCULS'!AN233,($A$18-1)*14,0)","v":7.6405283218227424},{"$f":"OFFSET('ACCES - CALCULS'!AO233,($A$18-1)*14,0)","v":7.4761456206996586},{"$f":"OFFSET('ACCES - CALCULS'!AP233,($A$18-1)*14,0)","v":7.6476297888193061},{"$f":"OFFSET('ACCES - CALCULS'!AQ233,($A$18-1)*14,0)","v":7.487030508951185},{"$f":"OFFSET('ACCES - CALCULS'!AR233,($A$18-1)*14,0)","v":7.2935601959688414},{"$f":"OFFSET('ACCES - CALCULS'!AS233,($A$18-1)*14,0)","v":7.2221481387587714},{"$f":"OFFSET('ACCES - CALCULS'!AT233,($A$18-1)*14,0)","v":7.1201609295965715},{"$f":"OFFSET('ACCES - CALCULS'!AU233,($A$18-1)*14,0)","v":7.1210026901554491},{"$f":"OFFSET('ACCES - CALCULS'!AV233,($A$18-1)*14,0)","v":7.0204068437009264},{"$f":"OFFSET('ACCES - CALCULS'!AW233,($A$18-1)*14,0)","v":7.0217931304596819},{"$f":"OFFSET('ACCES - CALCULS'!AX233,($A$18-1)*14,0)","v":6.9961990911676812},{"$f":"OFFSET('ACCES - CALCULS'!AY233,($A$18-1)*14,0)","v":6.9262820613038754},{"$f":"OFFSET('ACCES - CALCULS'!AZ233,($A$18-1)*14,0)","v":6.9291674674940857},{"$f":"OFFSET('ACCES - CALCULS'!BA233,($A$18-1)*14,0)","v":6.8565299138358284},{"$f":"OFFSET('ACCES - CALCULS'!BB233,($A$18-1)*14,0)","v":6.8856017967166281},{"$f":"OFFSET('ACCES - CALCULS'!BC233,($A$18-1)*14,0)","v":6.7854247771936906},{"$f":"OFFSET('ACCES - CALCULS'!BD233,($A$18-1)*14,0)","v":6.6795356893493469},{"$f":"OFFSET('ACCES - CALCULS'!BE233,($A$18-1)*14,0)","v":6.6781634307537985},{"$f":"OFFSET('ACCES - CALCULS'!BF233,($A$18-1)*14,0)","v":6.6760591482699363},{"$f":"OFFSET('ACCES - CALCULS'!BG233,($A$18-1)*14,0)","v":6.6748983836714721},{"$f":"OFFSET('ACCES - CALCULS'!BH233,($A$18-1)*14,0)","v":6.6735638478884907},{"$f":"OFFSET('ACCES - CALCULS'!BI233,($A$18-1)*14,0)","v":6.6724249674465232}]
[]
[null,"coût mensuel accès dégroupé",null,null,null,{"$f":"SUM(F26:F37)","v":0},0,0,0,0,0,0,0,0,0,0,112.38980696702775,111.67727529292813,111.96259636348611,107.98608183148528,91.783929956334163,88.740760120578059,85.837593848360939,84.983883984176373,86.644829980043554,84.582100152141663,82.278932780319607,79.755886343947495,75.900443832873563,75.546624567608973,75.677224660225932,78.916994719962034,77.399471042892898,77.643224145642904,76.354226401930674,76.432123978176421,70.40844424715057,{"$f":"SUM(AL26:AL37)","v":70.18207040367831},69.384102896918336,69.178784679192916,68.547193203239118,68.014511511746136,71.26213214073627,67.840197123546048,66.836489252748194,66.696161046953762,66.499585443181019,66.433243116883901,66.261279522776974,66.201060100695315,65.868893031302932,64.415543903902488,64.379539864010027,62.972432589014559,63.248566542074599,62.885573560165554,62.759310462004223,62.737772775268297,62.708941535616553,62.689723352452461,62.668842646733481,62.650026164871981]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"sans GTR"]
[null,"GTR 4H ouvrées"]
[null,"GTR 4H 24/24 & 7/7"]
[]
[]
[null,"accès résidentiel ADSL - dégroupage total"]
[null,"accès \"entreprises\" ADSL"]
[null,"accès \"entreprises\" SDSL mono-paire"]
[null,"accès \"entreprises\" SDSL bi-paires"]
[null,"accès \"entreprises\" SDSL quadri-paires"]
[]
[null,"<--- référence NRA"]
[null,100]
[null,200]
[null,300]
[null,400]
[null,500]
[null,600]
[null,700]
[null,800]
[null,900]
[null,1000]
[null,1100]
[null,1200]
[null,1300]
[null,1400]
[null,1500]
[null,2000]
[null,2500]
[null,3000]
[null,3500]
[null,4000]
[null,4500]
[null,5000]
[null,6000]
[null,7000]
[null,8000]
[null,9000]
[null,10000]
[null,15000]
[null,20000]
[null,25000]
[null,30000]
[null,35000]
[null,40000]
[null,45000]
[null,50000]
[null,60000]
[null,70000]
[null,80000]
[null,90000]
[null,100000]
[]
[null,"<--- référence NRA"]
[null,"2003-01-01"]
[null,"2003-07-01"]
[null,"2004-01-01"]
[null,"2004-07-01"]
[null,"2005-01-01"]
[null,"2005-07-01"]
[null,"2006-01-01"]
[null,"2006-07-01"]
[null,"2007-01-01"]
[null,"2007-07-01"]
[null,"2008-01-01"]
[null,"2008-07-01"]
[null,"2009-01-01"]
[null,"2009-07-01"]
[null,"2010-01-01"]
[null,"2010-07-01"]
[null,"2011-01-01"]
[null,"2011-07-01"]
[null,"2012-01-01"]
[null,"2012-07-01"]
[null,"2013-01-01"]
[]
[null,"<--- référence NRA"]
[null,{"$f":"PARAMETRES!C74","v":"salle cohab."}]
[null,{"$f":"PARAMETRES!C75","v":"esp. dédié"}]
[null,{"$f":"PARAMETRES!C76","v":"esp. restreint"}]
[null,{"$f":"PARAMETRES!C77","v":"TPS"}]
[null,{"$f":"PARAMETRES!C78","v":"HPS"}]
[null,{"$f":"PARAMETRES!C79","v":"NRA MeD"}]
[null,{"$f":"PARAMETRES!C80","v":"NRA armoire"}]
[null,{"$f":"PARAMETRES!C81","v":"NRA ZO"}]
[null,{"$f":"PARAMETRES!C82","v":"loc. dist."}]
[]
[null,"<--- référence NRA"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[]
[null,"<--- référence NRA"]
[null,"pas de ventilation"]
[null,"ventilation mécanique"]
[null,"climatisation France Télécom"]
[null,"climatisation opérateur"]
[]
[null,"<--- référence NRA"]
[null,1]
[null,"2 ou plus"]

{"sheet":"ACCES - CALCULS","index":5,"n_rows":289,"n_cols":61,"rows_kept":289,"cut":false,"hidden":false,"merged":[]}
[]
[]
["NRA modélisé"]
[]
[null,null,"nb de lignes cuivre",{"$f":"IF('ACCES - RESULTATS'!E10='ACCES - RESULTATS'!B60,'ACCES - RESULTATS'!D10,'ACCES - RESULTATS'!E10)","v":7000}]
[null,null,"date de dégroupage",{"$f":"IF('ACCES - RESULTATS'!E11='ACCES - RESULTATS'!B102,'ACCES - RESULTATS'!D11,'ACCES - RESULTATS'!E11)","v":"2005-09-26"}]
[null,null,"type d'hébergement",{"$f":"IF('ACCES - RESULTATS'!E12='ACCES - RESULTATS'!B125,'ACCES - RESULTATS'!D12,'ACCES - RESULTATS'!E12)","v":"Esp. dédié"}]
[{"$f":"IF(ISNA(MATCH(D7,PARAMETRES!C74:C82,0)),CHOOSE(MATCH('ACCES - RESULTATS'!D9,{\"-\";\"NRA HD\";\"NRA ZO\";\"NRA MeD\"}),IF(D6<'ODR DEGROUPAGE'!T3,IF(D6<'ODR DEGROUPAGE'!F3,2,IF(D5<=PARAMETRES!B88,MATCH(PARAMETRES!E87,PARAMETRES!C74:C82,0),MATCH(PARAMETRES!E88,PARAMETRES!C74:C82,0))),IF(D5<=PARAMETRES!B88,IF(D5<=PARAMETRES!B87,MATCH(PARAMETRES!F86,PARAMETRES!C74:C82,0),MATCH(PARAMETRES!F87,PARAMETRES!C74:C82)),MATCH(PARAMETRES!F88,PARAMETRES!C74:C82))),4,8,6),MATCH(D7,PARAMETRES!C74:C82,0))","v":2},null,"zone de tarification emplacement",{"$f":"IF('ACCES - RESULTATS'!E13='ACCES - RESULTATS'!B136,'ACCES - RESULTATS'!D13,'ACCES - RESULTATS'!E13)","v":5}]
[null,null,"type de climatisation",{"$f":"IF('ACCES - RESULTATS'!E14='ACCES - RESULTATS'!B143,'ACCES - RESULTATS'!D14,'ACCES - RESULTATS'!E14)","v":"ventilation mécanique"}]
[{"$f":"IF(ISNA(MATCH(D9,'ACCES - RESULTATS'!B144:B147,0)),1,MATCH(D9,'ACCES - RESULTATS'!B144:B147,0))","v":2},null,"nb de modules câbles de renvoi",{"$f":"IF('ACCES - RESULTATS'!E15='ACCES - RESULTATS'!B149,'ACCES - RESULTATS'!D15,IF('ACCES - RESULTATS'!E15='ACCES - RESULTATS'!B150,1,2))","v":1}]
[null,null,"nb de lignes résidentielles éligibles DSL",{"$f":"IF('ACCES - RESULTATS'!E10='ACCES - RESULTATS'!B60,INDEX('BASE NRA 2012'!K2:K15051,'ACCES - RESULTATS'!A8),CEILING('ACCES - RESULTATS'!E10*PARAMETRES!E6*(1-PARAMETRES!E7),1))","v":6827}]
[null,null,"nb de lignes \"entreprises\"",{"$f":"IF('ACCES - RESULTATS'!E10='ACCES - RESULTATS'!B60,INDEX('BASE NRA 2012'!L2:L15051,'ACCES - RESULTATS'!A8),CEILING('ACCES - RESULTATS'!E10*PARAMETRES!E6*PARAMETRES!E7,1))","v":105}]
[]
["caractéristiques du marché"]
[null,null,"trimestre pour l'évaluation des coûts",null,"2003-01-01","2003-04-01","2003-07-01","2003-10-01","2004-01-01","2004-04-01","2004-07-01","2004-10-01","2005-01-01","2005-04-01","2005-07-01","2005-10-01","2006-01-01","2006-04-01","2006-07-01","2006-10-01","2007-01-01","2007-04-01","2007-07-01","2007-10-01","2008-01-01","2008-04-01","2008-07-01","2008-10-01","2009-01-01","2009-04-01","2009-07-01","2009-10-01","2010-01-01","2010-04-01","2010-07-01","2010-10-01","2011-01-01","2011-04-01","2011-07-01","2011-10-01","2012-01-01","2012-04-01","2012-07-01","2012-10-01","2013-01-01","2013-04-01","2013-07-01","2013-10-01","2014-01-01","2014-04-01","2014-07-01","2014-10-01","2015-01-01","2015-04-01","2015-07-01","2015-10-01","2016-01-01","2016-04-01","2016-07-01","2016-10-01","2017-01-01"]
[null,null,"offre de référence en vigueur",null,{"$f":"MATCH(E15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":1},{"$f":"MATCH(F15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":1},{"$f":"MATCH(G15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":1},{"$f":"MATCH(H15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":1},{"$f":"MATCH(I15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":2},{"$f":"MATCH(J15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":2},{"$f":"MATCH(K15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":2},{"$f":"MATCH(L15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":2},{"$f":"MATCH(M15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":3},{"$f":"MATCH(N15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":4},{"$f":"MATCH(O15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":5},{"$f":"MATCH(P15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":6},{"$f":"MATCH(Q15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":6},{"$f":"MATCH(R15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":7},{"$f":"MATCH(S15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":7},{"$f":"MATCH(T15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":8},{"$f":"MATCH(U15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":9},{"$f":"MATCH(V15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":9},{"$f":"MATCH(W15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":9},{"$f":"MATCH(X15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":10},{"$f":"MATCH(Y15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":10},{"$f":"MATCH(Z15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":11},{"$f":"MATCH(AA15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":12},{"$f":"MATCH(AB15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":12},{"$f":"MATCH(AC15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":12},{"$f":"MATCH(AD15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":12},{"$f":"MATCH(AE15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":12},{"$f":"MATCH(AF15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":12},{"$f":"MATCH(AG15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":13},{"$f":"MATCH(AH15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":14},{"$f":"MATCH(AI15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":14},{"$f":"MATCH(AJ15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":14},{"$f":"MATCH(AK15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":14},{"$f":"MATCH(AL15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":15},{"$f":"MATCH(AM15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":15},{"$f":"MATCH(AN15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":16},{"$f":"MATCH(AO15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":17},{"$f":"MATCH(AP15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":17},{"$f":"MATCH(AQ15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AR15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AS15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AT15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AU15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AV15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AW15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AX15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AY15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(AZ15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BA15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BB15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BC15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BD15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BE15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BF15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BG15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BH15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18},{"$f":"MATCH(BI15,'ODR DEGROUPAGE'!$E$3:$V$3,1)","v":18}]
[null,null,"dégroupé",null,{"$f":"AND($D$6<=E15,$D$5>0)*1","v":0},0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AND($D$6<=AK15,$D$5>0)*1","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[null,null,"pénétration marché résidentiel",null,{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(E15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":8.1540077694105789E-2},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(F15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":9.607431016854695E-2},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(G15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.11157891881564819},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(H15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.12806581928252439},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(I15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.14534371969109688},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(J15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.16317635163631991},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(K15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.18170127571636582},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(L15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.2010754699451531},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(M15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.22102942917488702},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(N15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.24103380347649031},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(O15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.26166152523319919},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(P15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.28283046094258557},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(Q15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.30421285006246246},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(R15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.32523374997643018},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(S15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.34648666526324834},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(T15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.36786377089796207},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(U15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.38902398049976084},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(V15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.40941535083756997},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(W15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.42962958644725313},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(X15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.44956584850581283},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(Y15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.46891990586297039},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(Z15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.48742285460295776},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AA15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.50523182005875311},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AB15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.52248443993568661},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AC15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.53894506097407602},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AD15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.5542573516103817},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AE15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.56893060931435446},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AF15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.58293275455168136},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AG15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.59610122413305522},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AH15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.60818713058313278},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AI15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.61962330793557585},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AJ15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.6304062188026569},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AK15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.64043310346809335},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AL15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.6495399958621727},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AM15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.65807423770147067},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AN15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.66604802844688249},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AO15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.67340004861874758},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AP15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68009637743476914},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AQ15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AR15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.69197197918560049},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AS15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.69721018055165385},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AT15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.70190445889884379},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AU15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.70624990640883734},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AV15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.71026390368701697},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AW15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.7139261012616499},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AX15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.71719510087157834},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AY15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.72021035534655176},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(AZ15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.7229864200677526},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BA15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.72551151011691351},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BB15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.72775933318263952},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BC15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.72982754810933792},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BD15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.73172736293799967},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BE15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.73345182373046436},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BF15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.73500027225057152},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BG15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.73640619232455251},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BH15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.73769562586920412},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*(BI15-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.73886437924017634}]
[null,null,"pénétration marché \"entreprises\"",null,{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(E15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.69878103926048096},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(F15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.7192006440212747},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(G15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.7389657598968532},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(H15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.75800996786683339},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(I15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.77608577596363082},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(J15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.79299927307777851},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(K15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.80894970070491301},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(L15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.82410344564965776},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(M15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.83829549076681631},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(N15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.85127040889167804},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(O15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.86350362050776319},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(P15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.87499888994285047},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(Q15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.88565426172329154},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(R15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.89530377385035365},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(S15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.90432225051301462},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(T15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.91272734371813802},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(U15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.92045901122523077},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(V15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.92741211495641251},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(W15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.93386908966405513},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(X15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.93985119588656774},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(Y15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.94532385168095068},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(Z15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.95027294014845531},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AA15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.95479547660584574},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AB15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.95896778530890558},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AC15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.96277001224358105},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AD15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.96616046043112169},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AE15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.96928477517375677},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AF15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.97215873970712297},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AG15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.97477079231297892},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AH15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.97709435865031979},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AI15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.97923087635914852},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AJ15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.98119226116600389},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AK15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.98297163866290815},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AL15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.98455189094474616},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AM15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.98600277398811886},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AN15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.98733291017705938},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AO15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.98853811480326859},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AP15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.98961856021045203},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AQ15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AR15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99149534000476491},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AS15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.9923075976229333},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AT15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99302760720168692},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AU15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99368755660223396},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AV15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99429164682782012},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AW15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99483822693383728},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AX15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99532248591169847},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AY15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99576614706458855},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(AZ15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99617208595244811},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BA15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99653923897029195},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BB15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99686441810015969},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BC15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99716224431150302},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BD15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.997434671208838},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BE15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99768100572004459},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BF15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99790143346897575},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BG15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99810094874451505},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BH15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99828341437126356},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(BI15-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99844837549557686}]
[null,null,"part de marché",null,{"$f":"IF(E$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(E$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(F$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(F$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(G$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(G$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(H$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(H$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(I$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(I$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(J$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(J$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(K$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(K$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(L$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(L$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(M$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(M$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(N$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(N$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(O$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(O$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"IF(P$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(P$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.1004109589041096},{"$f":"IF(Q$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(Q$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.10797260273972603},{"$f":"IF(R$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(R$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.11536986301369864},{"$f":"IF(S$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(S$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.12284931506849316},{"$f":"IF(T$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(T$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.13041095890410959},{"$f":"IF(U$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(U$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.13797260273972603},{"$f":"IF(V$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(V$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.14536986301369864},{"$f":"IF(W$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(W$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.15284931506849314},{"$f":"IF(X$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(X$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.16041095890410959},{"$f":"IF(Y$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(Y$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.16797260273972603},{"$f":"IF(Z$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(Z$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.17545205479452056},{"$f":"IF(AA$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AA$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18293150684931508},{"$f":"IF(AB$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AB$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.1904931506849315},{"$f":"IF(AC$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AC$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19805479452054794},{"$f":"IF(AD$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AD$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20545205479452056},{"$f":"IF(AE$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AE$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21293150684931506},{"$f":"IF(AF$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AF$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2204931506849315},{"$f":"IF(AG$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AG$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22805479452054794},{"$f":"IF(AH$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AH$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23545205479452055},{"$f":"IF(AI$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AI$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24293150684931508},{"$f":"IF(AJ$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AJ$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AK$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AK$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AL$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AL$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AM$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AM$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AN$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AN$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AO$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AO$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AP$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AP$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AQ$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AQ$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AR$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AR$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AS$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AS$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AT$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AT$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AU$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AU$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AV$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AV$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AW$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AW$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AX$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AX$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AY$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AY$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(AZ$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(AZ$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BA$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BA$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BB$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BB$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BC$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BC$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BD$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BD$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BE$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BE$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BF$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BF$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BG$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BG$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BH$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BH$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"IF(BI$15-$D$6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(BI$15-$D$6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25}]
[]
["dimensionnement des lignes"]
[null,"parc accès résidentiel"]
[null,null,"nb accès résidentiels",null,{"$f":"CEILING($D$11*E18*E20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*F18*F20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*G18*G20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*H18*H20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*I18*I20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*J18*J20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*K18*K20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*L18*L20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*M18*M20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*N18*N20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*O18*O20*ENTREES!$I$6,1)","v":0},{"$f":"CEILING($D$11*P18*P20*ENTREES!$I$6,1)","v":194},{"$f":"CEILING($D$11*Q18*Q20*ENTREES!$I$6,1)","v":225},{"$f":"CEILING($D$11*R18*R20*ENTREES!$I$6,1)","v":257},{"$f":"CEILING($D$11*S18*S20*ENTREES!$I$6,1)","v":291},{"$f":"CEILING($D$11*T18*T20*ENTREES!$I$6,1)","v":328},{"$f":"CEILING($D$11*U18*U20*ENTREES!$I$6,1)","v":367},{"$f":"CEILING($D$11*V18*V20*ENTREES!$I$6,1)","v":407},{"$f":"CEILING($D$11*W18*W20*ENTREES!$I$6,1)","v":449},{"$f":"CEILING($D$11*X18*X20*ENTREES!$I$6,1)","v":493},{"$f":"CEILING($D$11*Y18*Y20*ENTREES!$I$6,1)","v":538},{"$f":"CEILING($D$11*Z18*Z20*ENTREES!$I$6,1)","v":584},{"$f":"CEILING($D$11*AA18*AA20*ENTREES!$I$6,1)","v":631},{"$f":"CEILING($D$11*AB18*AB20*ENTREES!$I$6,1)","v":680},{"$f":"CEILING($D$11*AC18*AC20*ENTREES!$I$6,1)","v":729},{"$f":"CEILING($D$11*AD18*AD20*ENTREES!$I$6,1)","v":778},{"$f":"CEILING($D$11*AE18*AE20*ENTREES!$I$6,1)","v":828},{"$f":"CEILING($D$11*AF18*AF20*ENTREES!$I$6,1)","v":878},{"$f":"CEILING($D$11*AG18*AG20*ENTREES!$I$6,1)","v":929},{"$f":"CEILING($D$11*AH18*AH20*ENTREES!$I$6,1)","v":978},{"$f":"CEILING($D$11*AI18*AI20*ENTREES!$I$6,1)","v":1028},{"$f":"CEILING($D$11*AJ18*AJ20*ENTREES!$I$6,1)","v":1076},{"$f":"CEILING($D$11*AK18*AK20*ENTREES!$I$6,1)","v":1094},{"$f":"CEILING($D$11*AL18*AL20*ENTREES!$I$6,1)","v":1109},{"$f":"CEILING($D$11*AM18*AM20*ENTREES!$I$6,1)","v":1124},{"$f":"CEILING($D$11*AN18*AN20*ENTREES!$I$6,1)","v":1137},{"$f":"CEILING($D$11*AO18*AO20*ENTREES!$I$6,1)","v":1150},{"$f":"CEILING($D$11*AP18*AP20*ENTREES!$I$6,1)","v":1161},{"$f":"CEILING($D$11*AQ18*AQ20*ENTREES!$I$6,1)","v":1172},{"$f":"CEILING($D$11*AR18*AR20*ENTREES!$I$6,1)","v":1182},{"$f":"CEILING($D$11*AS18*AS20*ENTREES!$I$6,1)","v":1190},{"$f":"CEILING($D$11*AT18*AT20*ENTREES!$I$6,1)","v":1198},{"$f":"CEILING($D$11*AU18*AU20*ENTREES!$I$6,1)","v":1206},{"$f":"CEILING($D$11*AV18*AV20*ENTREES!$I$6,1)","v":1213},{"$f":"CEILING($D$11*AW18*AW20*ENTREES!$I$6,1)","v":1219},{"$f":"CEILING($D$11*AX18*AX20*ENTREES!$I$6,1)","v":1225},{"$f":"CEILING($D$11*AY18*AY20*ENTREES!$I$6,1)","v":1230},{"$f":"CEILING($D$11*AZ18*AZ20*ENTREES!$I$6,1)","v":1234},{"$f":"CEILING($D$11*BA18*BA20*ENTREES!$I$6,1)","v":1239},{"$f":"CEILING($D$11*BB18*BB20*ENTREES!$I$6,1)","v":1243},{"$f":"CEILING($D$11*BC18*BC20*ENTREES!$I$6,1)","v":1246},{"$f":"CEILING($D$11*BD18*BD20*ENTREES!$I$6,1)","v":1249},{"$f":"CEILING($D$11*BE18*BE20*ENTREES!$I$6,1)","v":1252},{"$f":"CEILING($D$11*BF18*BF20*ENTREES!$I$6,1)","v":1255},{"$f":"CEILING($D$11*BG18*BG20*ENTREES!$I$6,1)","v":1257},{"$f":"CEILING($D$11*BH18*BH20*ENTREES!$I$6,1)","v":1260},{"$f":"CEILING($D$11*BI18*BI20*ENTREES!$I$6,1)","v":1262}]
[]
[null,"parc accès \"entreprises\""]
[null,null,"nb accès \"entreprises\"",null,{"$f":"E28+E29","v":0},{"$f":"F28+F29","v":0},0,0,0,0,0,0,0,0,0,10,11,11,12,13,14,15,15,16,17,18,19,20,21,21,22,23,24,25,25,26,26,26,26,26,26,26,27,27,27,27,27,27,27,27,{"$f":"AY28+AY29","v":27},27,27,27,27,27,27,27,27,27,27]
[null,null,"dont ADSL",null,{"$f":"E31+E34","v":0},{"$f":"F31+F34","v":0},0,0,0,0,0,0,0,0,0,2,3,3,3,3,3,3,3,4,4,4,4,4,5,5,5,5,6,6,6,6,6,6,6,6,6,6,7,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,null,"dont SDSL",null,{"$f":"E32+E35","v":0},{"$f":"F32+F35","v":0},0,0,0,0,0,0,0,0,0,8,8,8,9,10,11,12,12,12,13,14,15,16,16,16,17,18,18,19,19,20,20,20,20,20,20,20,20,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21]
[null,null,"nb d'accès \"entreprises\" collecte ATM",null,{"$f":"IF(E15<PARAMETRES!$E$135,CEILING($D$12*E19*E20*ENTREES!$J$6,1),IF(E15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(D30>0,MAX(0,FLOOR(ABS(D30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(F15<PARAMETRES!$E$135,CEILING($D$12*F19*F20*ENTREES!$J$6,1),IF(F15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(E30>0,MAX(0,FLOOR(ABS(E30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(G15<PARAMETRES!$E$135,CEILING($D$12*G19*G20*ENTREES!$J$6,1),IF(G15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(F30>0,MAX(0,FLOOR(ABS(F30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(H15<PARAMETRES!$E$135,CEILING($D$12*H19*H20*ENTREES!$J$6,1),IF(H15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(G30>0,MAX(0,FLOOR(ABS(G30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(I15<PARAMETRES!$E$135,CEILING($D$12*I19*I20*ENTREES!$J$6,1),IF(I15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(H30>0,MAX(0,FLOOR(ABS(H30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(J15<PARAMETRES!$E$135,CEILING($D$12*J19*J20*ENTREES!$J$6,1),IF(J15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(I30>0,MAX(0,FLOOR(ABS(I30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(K15<PARAMETRES!$E$135,CEILING($D$12*K19*K20*ENTREES!$J$6,1),IF(K15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(J30>0,MAX(0,FLOOR(ABS(J30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(L15<PARAMETRES!$E$135,CEILING($D$12*L19*L20*ENTREES!$J$6,1),IF(L15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(K30>0,MAX(0,FLOOR(ABS(K30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(M15<PARAMETRES!$E$135,CEILING($D$12*M19*M20*ENTREES!$J$6,1),IF(M15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(L30>0,MAX(0,FLOOR(ABS(L30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(N15<PARAMETRES!$E$135,CEILING($D$12*N19*N20*ENTREES!$J$6,1),IF(N15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(M30>0,MAX(0,FLOOR(ABS(M30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(O15<PARAMETRES!$E$135,CEILING($D$12*O19*O20*ENTREES!$J$6,1),IF(O15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(N30>0,MAX(0,FLOOR(ABS(N30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(P15<PARAMETRES!$E$135,CEILING($D$12*P19*P20*ENTREES!$J$6,1),IF(P15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(O30>0,MAX(0,FLOOR(ABS(O30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":10},{"$f":"IF(Q15<PARAMETRES!$E$135,CEILING($D$12*Q19*Q20*ENTREES!$J$6,1),IF(Q15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(P30>0,MAX(0,FLOOR(ABS(P30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":11},{"$f":"IF(R15<PARAMETRES!$E$135,CEILING($D$12*R19*R20*ENTREES!$J$6,1),IF(R15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(Q30>0,MAX(0,FLOOR(ABS(Q30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":11},{"$f":"IF(S15<PARAMETRES!$E$135,CEILING($D$12*S19*S20*ENTREES!$J$6,1),IF(S15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(R30>0,MAX(0,FLOOR(ABS(R30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":12},{"$f":"IF(T15<PARAMETRES!$E$135,CEILING($D$12*T19*T20*ENTREES!$J$6,1),IF(T15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(S30>0,MAX(0,FLOOR(ABS(S30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":13},{"$f":"IF(U15<PARAMETRES!$E$135,CEILING($D$12*U19*U20*ENTREES!$J$6,1),IF(U15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(T30>0,MAX(0,FLOOR(ABS(T30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":14},{"$f":"IF(V15<PARAMETRES!$E$135,CEILING($D$12*V19*V20*ENTREES!$J$6,1),IF(V15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(U30>0,MAX(0,FLOOR(ABS(U30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":15},{"$f":"IF(W15<PARAMETRES!$E$135,CEILING($D$12*W19*W20*ENTREES!$J$6,1),IF(W15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(V30>0,MAX(0,FLOOR(ABS(V30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":15},{"$f":"IF(X15<PARAMETRES!$E$135,CEILING($D$12*X19*X20*ENTREES!$J$6,1),IF(X15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(W30>0,MAX(0,FLOOR(ABS(W30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":16},{"$f":"IF(Y15<PARAMETRES!$E$135,CEILING($D$12*Y19*Y20*ENTREES!$J$6,1),IF(Y15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(X30>0,MAX(0,FLOOR(ABS(X30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":17},{"$f":"IF(Z15<PARAMETRES!$E$135,CEILING($D$12*Z19*Z20*ENTREES!$J$6,1),IF(Z15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(Y30>0,MAX(0,FLOOR(ABS(Y30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":18},{"$f":"IF(AA15<PARAMETRES!$E$135,CEILING($D$12*AA19*AA20*ENTREES!$J$6,1),IF(AA15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(Z30>0,MAX(0,FLOOR(ABS(Z30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":19},{"$f":"IF(AB15<PARAMETRES!$E$135,CEILING($D$12*AB19*AB20*ENTREES!$J$6,1),IF(AB15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AA30>0,MAX(0,FLOOR(ABS(AA30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":20},{"$f":"IF(AC15<PARAMETRES!$E$135,CEILING($D$12*AC19*AC20*ENTREES!$J$6,1),IF(AC15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AB30>0,MAX(0,FLOOR(ABS(AB30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":21},{"$f":"IF(AD15<PARAMETRES!$E$135,CEILING($D$12*AD19*AD20*ENTREES!$J$6,1),IF(AD15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AC30>0,MAX(0,FLOOR(ABS(AC30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":21},{"$f":"IF(AE15<PARAMETRES!$E$135,CEILING($D$12*AE19*AE20*ENTREES!$J$6,1),IF(AE15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AD30>0,MAX(0,FLOOR(ABS(AD30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":22},{"$f":"IF(AF15<PARAMETRES!$E$135,CEILING($D$12*AF19*AF20*ENTREES!$J$6,1),IF(AF15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AE30>0,MAX(0,FLOOR(ABS(AE30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":23},{"$f":"IF(AG15<PARAMETRES!$E$135,CEILING($D$12*AG19*AG20*ENTREES!$J$6,1),IF(AG15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AF30>0,MAX(0,FLOOR(ABS(AF30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":21},{"$f":"IF(AH15<PARAMETRES!$E$135,CEILING($D$12*AH19*AH20*ENTREES!$J$6,1),IF(AH15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AG30>0,MAX(0,FLOOR(ABS(AG30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":19},{"$f":"IF(AI15<PARAMETRES!$E$135,CEILING($D$12*AI19*AI20*ENTREES!$J$6,1),IF(AI15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AH30>0,MAX(0,FLOOR(ABS(AH30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":17},{"$f":"IF(AJ15<PARAMETRES!$E$135,CEILING($D$12*AJ19*AJ20*ENTREES!$J$6,1),IF(AJ15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AI30>0,MAX(0,FLOOR(ABS(AI30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":15},{"$f":"IF(AK15<PARAMETRES!$E$135,CEILING($D$12*AK19*AK20*ENTREES!$J$6,1),IF(AK15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AJ30>0,MAX(0,FLOOR(ABS(AJ30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":13},{"$f":"IF(AL15<PARAMETRES!$E$135,CEILING($D$12*AL19*AL20*ENTREES!$J$6,1),IF(AL15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AK30>0,MAX(0,FLOOR(ABS(AK30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":11},{"$f":"IF(AM15<PARAMETRES!$E$135,CEILING($D$12*AM19*AM20*ENTREES!$J$6,1),IF(AM15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AL30>0,MAX(0,FLOOR(ABS(AL30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":9},{"$f":"IF(AN15<PARAMETRES!$E$135,CEILING($D$12*AN19*AN20*ENTREES!$J$6,1),IF(AN15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AM30>0,MAX(0,FLOOR(ABS(AM30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":7},{"$f":"IF(AO15<PARAMETRES!$E$135,CEILING($D$12*AO19*AO20*ENTREES!$J$6,1),IF(AO15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AN30>0,MAX(0,FLOOR(ABS(AN30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":5},{"$f":"IF(AP15<PARAMETRES!$E$135,CEILING($D$12*AP19*AP20*ENTREES!$J$6,1),IF(AP15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AO30>0,MAX(0,FLOOR(ABS(AO30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":3},{"$f":"IF(AQ15<PARAMETRES!$E$135,CEILING($D$12*AQ19*AQ20*ENTREES!$J$6,1),IF(AQ15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AP30>0,MAX(0,FLOOR(ABS(AP30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":1},{"$f":"IF(AR15<PARAMETRES!$E$135,CEILING($D$12*AR19*AR20*ENTREES!$J$6,1),IF(AR15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AQ30>0,MAX(0,FLOOR(ABS(AQ30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AS15<PARAMETRES!$E$135,CEILING($D$12*AS19*AS20*ENTREES!$J$6,1),IF(AS15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AR30>0,MAX(0,FLOOR(ABS(AR30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AT15<PARAMETRES!$E$135,CEILING($D$12*AT19*AT20*ENTREES!$J$6,1),IF(AT15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AS30>0,MAX(0,FLOOR(ABS(AS30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AU15<PARAMETRES!$E$135,CEILING($D$12*AU19*AU20*ENTREES!$J$6,1),IF(AU15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AT30>0,MAX(0,FLOOR(ABS(AT30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AV15<PARAMETRES!$E$135,CEILING($D$12*AV19*AV20*ENTREES!$J$6,1),IF(AV15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AU30>0,MAX(0,FLOOR(ABS(AU30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AW15<PARAMETRES!$E$135,CEILING($D$12*AW19*AW20*ENTREES!$J$6,1),IF(AW15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AV30>0,MAX(0,FLOOR(ABS(AV30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AX15<PARAMETRES!$E$135,CEILING($D$12*AX19*AX20*ENTREES!$J$6,1),IF(AX15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AW30>0,MAX(0,FLOOR(ABS(AW30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AY15<PARAMETRES!$E$135,CEILING($D$12*AY19*AY20*ENTREES!$J$6,1),IF(AY15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AX30>0,MAX(0,FLOOR(ABS(AX30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(AZ15<PARAMETRES!$E$135,CEILING($D$12*AZ19*AZ20*ENTREES!$J$6,1),IF(AZ15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AY30>0,MAX(0,FLOOR(ABS(AY30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BA15<PARAMETRES!$E$135,CEILING($D$12*BA19*BA20*ENTREES!$J$6,1),IF(BA15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(AZ30>0,MAX(0,FLOOR(ABS(AZ30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BB15<PARAMETRES!$E$135,CEILING($D$12*BB19*BB20*ENTREES!$J$6,1),IF(BB15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BA30>0,MAX(0,FLOOR(ABS(BA30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BC15<PARAMETRES!$E$135,CEILING($D$12*BC19*BC20*ENTREES!$J$6,1),IF(BC15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BB30>0,MAX(0,FLOOR(ABS(BB30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BD15<PARAMETRES!$E$135,CEILING($D$12*BD19*BD20*ENTREES!$J$6,1),IF(BD15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BC30>0,MAX(0,FLOOR(ABS(BC30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BE15<PARAMETRES!$E$135,CEILING($D$12*BE19*BE20*ENTREES!$J$6,1),IF(BE15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BD30>0,MAX(0,FLOOR(ABS(BD30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BF15<PARAMETRES!$E$135,CEILING($D$12*BF19*BF20*ENTREES!$J$6,1),IF(BF15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BE30>0,MAX(0,FLOOR(ABS(BE30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BG15<PARAMETRES!$E$135,CEILING($D$12*BG19*BG20*ENTREES!$J$6,1),IF(BG15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BF30>0,MAX(0,FLOOR(ABS(BF30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BH15<PARAMETRES!$E$135,CEILING($D$12*BH19*BH20*ENTREES!$J$6,1),IF(BH15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BG30>0,MAX(0,FLOOR(ABS(BG30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0},{"$f":"IF(BI15<PARAMETRES!$E$135,CEILING($D$12*BI19*BI20*ENTREES!$J$6,1),IF(BI15<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),IF(BH30>0,MAX(0,FLOOR(ABS(BH30-INDEX($E30:$BI30,1,MATCH(PARAMETRES!$E$135,$E15:$BI15)-1)/PARAMETRES!$E$137),1)),0),0))","v":0}]
[null,null,"dont ADSL - collecte ATM",null,{"$f":"CEILING(E30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(F30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(G30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(H30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(I30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(J30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(K30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(L30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(M30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(N30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(O30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(P30*PARAMETRES!$E$22,1)","v":2},{"$f":"CEILING(Q30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(R30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(S30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(T30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(U30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(V30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(W30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(X30*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(Y30*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(Z30*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(AA30*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(AB30*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(AC30*PARAMETRES!$E$22,1)","v":5},{"$f":"CEILING(AD30*PARAMETRES!$E$22,1)","v":5},{"$f":"CEILING(AE30*PARAMETRES!$E$22,1)","v":5},{"$f":"CEILING(AF30*PARAMETRES!$E$22,1)","v":5},{"$f":"CEILING(AG30*PARAMETRES!$E$22,1)","v":5},{"$f":"CEILING(AH30*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(AI30*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(AJ30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(AK30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(AL30*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(AM30*PARAMETRES!$E$22,1)","v":2},{"$f":"CEILING(AN30*PARAMETRES!$E$22,1)","v":2},{"$f":"CEILING(AO30*PARAMETRES!$E$22,1)","v":1},{"$f":"CEILING(AP30*PARAMETRES!$E$22,1)","v":1},{"$f":"CEILING(AQ30*PARAMETRES!$E$22,1)","v":1},{"$f":"CEILING(AR30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AS30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AT30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AU30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AV30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AW30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AX30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AY30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AZ30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BA30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BB30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BC30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BD30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BE30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BF30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BG30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BH30*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(BI30*PARAMETRES!$E$22,1)","v":0}]
[null,null,"dont SDSL - collecte ATM",null,{"$f":"E30-E31","v":0},{"$f":"F30-F31","v":0},0,0,0,0,0,0,0,0,0,8,8,8,9,10,11,12,12,12,13,14,15,16,16,16,17,18,16,15,13,12,10,8,7,5,4,2,0,0,0,0,0,0,0,0,{"$f":"AY30-AY31","v":0},{"$f":"AZ30-AZ31","v":0},0,0,0,0,0,0,0,0,0]
[null,null,"nb d'accès \"entreprises\" collecte Ethernet",null,{"$f":"CEILING($D$12*E19*E20*ENTREES!$J$6,1)-E30","v":0},{"$f":"CEILING($D$12*F19*F20*ENTREES!$J$6,1)-F30","v":0},{"$f":"CEILING($D$12*G19*G20*ENTREES!$J$6,1)-G30","v":0},{"$f":"CEILING($D$12*H19*H20*ENTREES!$J$6,1)-H30","v":0},{"$f":"CEILING($D$12*I19*I20*ENTREES!$J$6,1)-I30","v":0},{"$f":"CEILING($D$12*J19*J20*ENTREES!$J$6,1)-J30","v":0},{"$f":"CEILING($D$12*K19*K20*ENTREES!$J$6,1)-K30","v":0},{"$f":"CEILING($D$12*L19*L20*ENTREES!$J$6,1)-L30","v":0},{"$f":"CEILING($D$12*M19*M20*ENTREES!$J$6,1)-M30","v":0},{"$f":"CEILING($D$12*N19*N20*ENTREES!$J$6,1)-N30","v":0},{"$f":"CEILING($D$12*O19*O20*ENTREES!$J$6,1)-O30","v":0},{"$f":"CEILING($D$12*P19*P20*ENTREES!$J$6,1)-P30","v":0},{"$f":"CEILING($D$12*Q19*Q20*ENTREES!$J$6,1)-Q30","v":0},{"$f":"CEILING($D$12*R19*R20*ENTREES!$J$6,1)-R30","v":0},{"$f":"CEILING($D$12*S19*S20*ENTREES!$J$6,1)-S30","v":0},{"$f":"CEILING($D$12*T19*T20*ENTREES!$J$6,1)-T30","v":0},{"$f":"CEILING($D$12*U19*U20*ENTREES!$J$6,1)-U30","v":0},{"$f":"CEILING($D$12*V19*V20*ENTREES!$J$6,1)-V30","v":0},{"$f":"CEILING($D$12*W19*W20*ENTREES!$J$6,1)-W30","v":0},{"$f":"CEILING($D$12*X19*X20*ENTREES!$J$6,1)-X30","v":0},{"$f":"CEILING($D$12*Y19*Y20*ENTREES!$J$6,1)-Y30","v":0},{"$f":"CEILING($D$12*Z19*Z20*ENTREES!$J$6,1)-Z30","v":0},{"$f":"CEILING($D$12*AA19*AA20*ENTREES!$J$6,1)-AA30","v":0},{"$f":"CEILING($D$12*AB19*AB20*ENTREES!$J$6,1)-AB30","v":0},{"$f":"CEILING($D$12*AC19*AC20*ENTREES!$J$6,1)-AC30","v":0},{"$f":"CEILING($D$12*AD19*AD20*ENTREES!$J$6,1)-AD30","v":0},{"$f":"CEILING($D$12*AE19*AE20*ENTREES!$J$6,1)-AE30","v":0},{"$f":"CEILING($D$12*AF19*AF20*ENTREES!$J$6,1)-AF30","v":0},{"$f":"CEILING($D$12*AG19*AG20*ENTREES!$J$6,1)-AG30","v":3},{"$f":"CEILING($D$12*AH19*AH20*ENTREES!$J$6,1)-AH30","v":6},{"$f":"CEILING($D$12*AI19*AI20*ENTREES!$J$6,1)-AI30","v":8},{"$f":"CEILING($D$12*AJ19*AJ20*ENTREES!$J$6,1)-AJ30","v":11},{"$f":"CEILING($D$12*AK19*AK20*ENTREES!$J$6,1)-AK30","v":13},{"$f":"CEILING($D$12*AL19*AL20*ENTREES!$J$6,1)-AL30","v":15},{"$f":"CEILING($D$12*AM19*AM20*ENTREES!$J$6,1)-AM30","v":17},{"$f":"CEILING($D$12*AN19*AN20*ENTREES!$J$6,1)-AN30","v":19},{"$f":"CEILING($D$12*AO19*AO20*ENTREES!$J$6,1)-AO30","v":21},{"$f":"CEILING($D$12*AP19*AP20*ENTREES!$J$6,1)-AP30","v":23},{"$f":"CEILING($D$12*AQ19*AQ20*ENTREES!$J$6,1)-AQ30","v":26},{"$f":"CEILING($D$12*AR19*AR20*ENTREES!$J$6,1)-AR30","v":27},{"$f":"CEILING($D$12*AS19*AS20*ENTREES!$J$6,1)-AS30","v":27},{"$f":"CEILING($D$12*AT19*AT20*ENTREES!$J$6,1)-AT30","v":27},{"$f":"CEILING($D$12*AU19*AU20*ENTREES!$J$6,1)-AU30","v":27},{"$f":"CEILING($D$12*AV19*AV20*ENTREES!$J$6,1)-AV30","v":27},{"$f":"CEILING($D$12*AW19*AW20*ENTREES!$J$6,1)-AW30","v":27},{"$f":"CEILING($D$12*AX19*AX20*ENTREES!$J$6,1)-AX30","v":27},{"$f":"CEILING($D$12*AY19*AY20*ENTREES!$J$6,1)-AY30","v":27},{"$f":"CEILING($D$12*AZ19*AZ20*ENTREES!$J$6,1)-AZ30","v":27},{"$f":"CEILING($D$12*BA19*BA20*ENTREES!$J$6,1)-BA30","v":27},{"$f":"CEILING($D$12*BB19*BB20*ENTREES!$J$6,1)-BB30","v":27},{"$f":"CEILING($D$12*BC19*BC20*ENTREES!$J$6,1)-BC30","v":27},{"$f":"CEILING($D$12*BD19*BD20*ENTREES!$J$6,1)-BD30","v":27},{"$f":"CEILING($D$12*BE19*BE20*ENTREES!$J$6,1)-BE30","v":27},{"$f":"CEILING($D$12*BF19*BF20*ENTREES!$J$6,1)-BF30","v":27},{"$f":"CEILING($D$12*BG19*BG20*ENTREES!$J$6,1)-BG30","v":27},{"$f":"CEILING($D$12*BH19*BH20*ENTREES!$J$6,1)-BH30","v":27},{"$f":"CEILING($D$12*BI19*BI20*ENTREES!$J$6,1)-BI30","v":27}]
[null,null,"dont ADSL - collecte Ethernet",null,{"$f":"CEILING(E33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(F33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(G33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(H33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(I33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(J33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(K33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(L33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(M33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(N33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(O33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(P33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(Q33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(R33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(S33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(T33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(U33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(V33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(W33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(X33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(Y33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(Z33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AA33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AB33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AC33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AD33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AE33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AF33*PARAMETRES!$E$22,1)","v":0},{"$f":"CEILING(AG33*PARAMETRES!$E$22,1)","v":1},{"$f":"CEILING(AH33*PARAMETRES!$E$22,1)","v":2},{"$f":"CEILING(AI33*PARAMETRES!$E$22,1)","v":2},{"$f":"CEILING(AJ33*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(AK33*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(AL33*PARAMETRES!$E$22,1)","v":3},{"$f":"CEILING(AM33*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(AN33*PARAMETRES!$E$22,1)","v":4},{"$f":"CEILING(AO33*PARAMETRES!$E$22,1)","v":5},{"$f":"CEILING(AP33*PARAMETRES!$E$22,1)","v":5},{"$f":"CEILING(AQ33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AR33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AS33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AT33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AU33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AV33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AW33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AX33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AY33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(AZ33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BA33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BB33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BC33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BD33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BE33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BF33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BG33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BH33*PARAMETRES!$E$22,1)","v":6},{"$f":"CEILING(BI33*PARAMETRES!$E$22,1)","v":6}]
[null,null,"dont SDSL - collecte Ethernet",null,{"$f":"E33-E34","v":0},{"$f":"F33-F34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,4,6,8,10,12,13,15,16,18,20,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21,21]
[]
[null,"nb de lignes cuivre utilisées"]
[null,null,"nb de LP utilisées",null,{"$f":"CEILING(E24+E28+E29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(F24+F28+F29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(G24+G28+G29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(H24+H28+H29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(I24+I28+I29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(J24+J28+J29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(K24+K28+K29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(L24+L28+L29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(M24+M28+M29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(N24+N28+N29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(O24+O28+O29*PARAMETRES!$E$28,1)","v":0},{"$f":"CEILING(P24+P28+P29*PARAMETRES!$E$28,1)","v":208},{"$f":"CEILING(Q24+Q28+Q29*PARAMETRES!$E$28,1)","v":240},{"$f":"CEILING(R24+R28+R29*PARAMETRES!$E$28,1)","v":272},{"$f":"CEILING(S24+S28+S29*PARAMETRES!$E$28,1)","v":308},{"$f":"CEILING(T24+T28+T29*PARAMETRES!$E$28,1)","v":346},{"$f":"CEILING(U24+U28+U29*PARAMETRES!$E$28,1)","v":387},{"$f":"CEILING(V24+V28+V29*PARAMETRES!$E$28,1)","v":428},{"$f":"CEILING(W24+W28+W29*PARAMETRES!$E$28,1)","v":470},{"$f":"CEILING(X24+X28+X29*PARAMETRES!$E$28,1)","v":515},{"$f":"CEILING(Y24+Y28+Y29*PARAMETRES!$E$28,1)","v":562},{"$f":"CEILING(Z24+Z28+Z29*PARAMETRES!$E$28,1)","v":609},{"$f":"CEILING(AA24+AA28+AA29*PARAMETRES!$E$28,1)","v":658},{"$f":"CEILING(AB24+AB28+AB29*PARAMETRES!$E$28,1)","v":708},{"$f":"CEILING(AC24+AC28+AC29*PARAMETRES!$E$28,1)","v":758},{"$f":"CEILING(AD24+AD28+AD29*PARAMETRES!$E$28,1)","v":807},{"$f":"CEILING(AE24+AE28+AE29*PARAMETRES!$E$28,1)","v":859},{"$f":"CEILING(AF24+AF28+AF29*PARAMETRES!$E$28,1)","v":910},{"$f":"CEILING(AG24+AG28+AG29*PARAMETRES!$E$28,1)","v":962},{"$f":"CEILING(AH24+AH28+AH29*PARAMETRES!$E$28,1)","v":1013},{"$f":"CEILING(AI24+AI28+AI29*PARAMETRES!$E$28,1)","v":1063},{"$f":"CEILING(AJ24+AJ28+AJ29*PARAMETRES!$E$28,1)","v":1112},{"$f":"CEILING(AK24+AK28+AK29*PARAMETRES!$E$28,1)","v":1130},{"$f":"CEILING(AL24+AL28+AL29*PARAMETRES!$E$28,1)","v":1145},{"$f":"CEILING(AM24+AM28+AM29*PARAMETRES!$E$28,1)","v":1160},{"$f":"CEILING(AN24+AN28+AN29*PARAMETRES!$E$28,1)","v":1173},{"$f":"CEILING(AO24+AO28+AO29*PARAMETRES!$E$28,1)","v":1186},{"$f":"CEILING(AP24+AP28+AP29*PARAMETRES!$E$28,1)","v":1197},{"$f":"CEILING(AQ24+AQ28+AQ29*PARAMETRES!$E$28,1)","v":1209},{"$f":"CEILING(AR24+AR28+AR29*PARAMETRES!$E$28,1)","v":1220},{"$f":"CEILING(AS24+AS28+AS29*PARAMETRES!$E$28,1)","v":1228},{"$f":"CEILING(AT24+AT28+AT29*PARAMETRES!$E$28,1)","v":1236},{"$f":"CEILING(AU24+AU28+AU29*PARAMETRES!$E$28,1)","v":1244},{"$f":"CEILING(AV24+AV28+AV29*PARAMETRES!$E$28,1)","v":1251},{"$f":"CEILING(AW24+AW28+AW29*PARAMETRES!$E$28,1)","v":1257},{"$f":"CEILING(AX24+AX28+AX29*PARAMETRES!$E$28,1)","v":1263},{"$f":"CEILING(AY24+AY28+AY29*PARAMETRES!$E$28,1)","v":1268},{"$f":"CEILING(AZ24+AZ28+AZ29*PARAMETRES!$E$28,1)","v":1272},{"$f":"CEILING(BA24+BA28+BA29*PARAMETRES!$E$28,1)","v":1277},{"$f":"CEILING(BB24+BB28+BB29*PARAMETRES!$E$28,1)","v":1281},{"$f":"CEILING(BC24+BC28+BC29*PARAMETRES!$E$28,1)","v":1284},{"$f":"CEILING(BD24+BD28+BD29*PARAMETRES!$E$28,1)","v":1287},{"$f":"CEILING(BE24+BE28+BE29*PARAMETRES!$E$28,1)","v":1290},{"$f":"CEILING(BF24+BF28+BF29*PARAMETRES!$E$28,1)","v":1293},{"$f":"CEILING(BG24+BG28+BG29*PARAMETRES!$E$28,1)","v":1295},{"$f":"CEILING(BH24+BH28+BH29*PARAMETRES!$E$28,1)","v":1298},{"$f":"CEILING(BI24+BI28+BI29*PARAMETRES!$E$28,1)","v":1300}]
[]
["dimensionnement des équipements actifs"]
[null,"cartes DSL"]
[null,null,"nb de cartes ADSL Ethernet",null,{"$f":"CEILING((E24+E34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((F24+F34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((G24+G34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((H24+H34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((I24+I34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((J24+J34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((K24+K34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((L24+L34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((M24+M34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((N24+N34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((O24+O34)/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING((P24+P34)/(PARAMETRES!$E$98),1)","v":5},{"$f":"CEILING((Q24+Q34)/(PARAMETRES!$E$98),1)","v":5},{"$f":"CEILING((R24+R34)/(PARAMETRES!$E$98),1)","v":6},{"$f":"CEILING((S24+S34)/(PARAMETRES!$E$98),1)","v":7},{"$f":"CEILING((T24+T34)/(PARAMETRES!$E$98),1)","v":7},{"$f":"CEILING((U24+U34)/(PARAMETRES!$E$98),1)","v":8},{"$f":"CEILING((V24+V34)/(PARAMETRES!$E$98),1)","v":9},{"$f":"CEILING((W24+W34)/(PARAMETRES!$E$98),1)","v":10},{"$f":"CEILING((X24+X34)/(PARAMETRES!$E$98),1)","v":11},{"$f":"CEILING((Y24+Y34)/(PARAMETRES!$E$98),1)","v":12},{"$f":"CEILING((Z24+Z34)/(PARAMETRES!$E$98),1)","v":13},{"$f":"CEILING((AA24+AA34)/(PARAMETRES!$E$98),1)","v":14},{"$f":"CEILING((AB24+AB34)/(PARAMETRES!$E$98),1)","v":15},{"$f":"CEILING((AC24+AC34)/(PARAMETRES!$E$98),1)","v":16},{"$f":"CEILING((AD24+AD34)/(PARAMETRES!$E$98),1)","v":17},{"$f":"CEILING((AE24+AE34)/(PARAMETRES!$E$98),1)","v":18},{"$f":"CEILING((AF24+AF34)/(PARAMETRES!$E$98),1)","v":19},{"$f":"CEILING((AG24+AG34)/(PARAMETRES!$E$98),1)","v":20},{"$f":"CEILING((AH24+AH34)/(PARAMETRES!$E$98),1)","v":21},{"$f":"CEILING((AI24+AI34)/(PARAMETRES!$E$98),1)","v":22},{"$f":"CEILING((AJ24+AJ34)/(PARAMETRES!$E$98),1)","v":23},{"$f":"CEILING((AK24+AK34)/(PARAMETRES!$E$98),1)","v":23},{"$f":"CEILING((AL24+AL34)/(PARAMETRES!$E$98),1)","v":24},{"$f":"CEILING((AM24+AM34)/(PARAMETRES!$E$98),1)","v":24},{"$f":"CEILING((AN24+AN34)/(PARAMETRES!$E$98),1)","v":24},{"$f":"CEILING((AO24+AO34)/(PARAMETRES!$E$98),1)","v":25},{"$f":"CEILING((AP24+AP34)/(PARAMETRES!$E$98),1)","v":25},{"$f":"CEILING((AQ24+AQ34)/(PARAMETRES!$E$98),1)","v":25},{"$f":"CEILING((AR24+AR34)/(PARAMETRES!$E$98),1)","v":25},{"$f":"CEILING((AS24+AS34)/(PARAMETRES!$E$98),1)","v":25},{"$f":"CEILING((AT24+AT34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((AU24+AU34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((AV24+AV34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((AW24+AW34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((AX24+AX34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((AY24+AY34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((AZ24+AZ34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((BA24+BA34)/(PARAMETRES!$E$98),1)","v":26},{"$f":"CEILING((BB24+BB34)/(PARAMETRES!$E$98),1)","v":27},{"$f":"CEILING((BC24+BC34)/(PARAMETRES!$E$98),1)","v":27},{"$f":"CEILING((BD24+BD34)/(PARAMETRES!$E$98),1)","v":27},{"$f":"CEILING((BE24+BE34)/(PARAMETRES!$E$98),1)","v":27},{"$f":"CEILING((BF24+BF34)/(PARAMETRES!$E$98),1)","v":27},{"$f":"CEILING((BG24+BG34)/(PARAMETRES!$E$98),1)","v":27},{"$f":"CEILING((BH24+BH34)/(PARAMETRES!$E$98),1)","v":27},{"$f":"CEILING((BI24+BI34)/(PARAMETRES!$E$98),1)","v":27}]
[null,null,"nb de cartes ADSL ATM",null,{"$f":"CEILING(E31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(F31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(G31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(H31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(I31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(J31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(K31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(L31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(M31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(N31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(O31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(P31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(Q31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(R31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(S31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(T31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(U31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(V31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(W31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(X31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(Y31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(Z31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AA31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AB31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AC31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AD31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AE31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AF31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AG31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AH31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AI31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AJ31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AK31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AL31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AM31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AN31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AO31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AP31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AQ31/(PARAMETRES!$E$98),1)","v":1},{"$f":"CEILING(AR31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AS31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AT31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AU31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AV31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AW31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AX31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AY31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(AZ31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BA31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BB31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BC31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BD31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BE31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BF31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BG31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BH31/(PARAMETRES!$E$98),1)","v":0},{"$f":"CEILING(BI31/(PARAMETRES!$E$98),1)","v":0}]
[null,null,"nb de cartes SDSL Ethernet",null,{"$f":"CEILING(E35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(F35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(G35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(H35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(I35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(J35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(K35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(L35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(M35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(N35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(O35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(P35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(Q35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(R35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(S35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(T35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(U35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(V35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(W35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(X35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(Y35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(Z35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AA35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AB35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AC35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AD35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AE35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AF35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AG35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AH35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AI35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AJ35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AK35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AL35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AM35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AN35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AO35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AP35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AQ35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AR35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AS35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AT35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AU35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AV35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AW35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AX35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AY35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AZ35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BA35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BB35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BC35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BD35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BE35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BF35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BG35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BH35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(BI35*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2}]
[null,null,"nb de cartes SDSL ATM",null,{"$f":"CEILING(E32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(F32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(G32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(H32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(I32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(J32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(K32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(L32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(M32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(N32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(O32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(P32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(Q32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(R32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(S32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(T32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(U32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(V32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(W32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(X32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(Y32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(Z32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AA32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AB32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AC32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AD32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AE32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AF32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":2},{"$f":"CEILING(AG32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AH32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AI32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AJ32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AK32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AL32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AM32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AN32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AO32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AP32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":1},{"$f":"CEILING(AQ32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AR32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AS32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AT32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AU32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AV32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AW32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AX32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AY32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(AZ32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BA32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BB32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BC32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BD32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BE32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BF32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BG32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BH32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0},{"$f":"CEILING(BI32*PARAMETRES!$E$28/PARAMETRES!$E$99,1)","v":0}]
[]
[null,"châssis DSLAM"]
[null,null,"nb de châssis DSLAM Ethernet",null,{"$f":"OR($A$8<=5,$A$8=9)*CEILING((E42+E44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((F42+F44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((G42+G44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((H42+H44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((I42+I44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((J42+J44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((K42+K44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((L42+L44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((M42+M44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((N42+N44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((O42+O44)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((P42+P44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((Q42+Q44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((R42+R44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((S42+S44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((T42+T44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((U42+U44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((V42+V44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((W42+W44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((X42+X44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((Y42+Y44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((Z42+Z44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AA42+AA44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AB42+AB44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AC42+AC44)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AD42+AD44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AE42+AE44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AF42+AF44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AG42+AG44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AH42+AH44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AI42+AI44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AJ42+AJ44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AK42+AK44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AL42+AL44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AM42+AM44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AN42+AN44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AO42+AO44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AP42+AP44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AQ42+AQ44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AR42+AR44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AS42+AS44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AT42+AT44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AU42+AU44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AV42+AV44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AW42+AW44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AX42+AX44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AY42+AY44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AZ42+AZ44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BA42+BA44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BB42+BB44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BC42+BC44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BD42+BD44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BE42+BE44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BF42+BF44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BG42+BG44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BH42+BH44)/(PARAMETRES!$E$95),1)","v":2},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BI42+BI44)/(PARAMETRES!$E$95),1)","v":2}]
[null,null,"nb de châssis DSLAM ATM",null,{"$f":"OR($A$8<=5,$A$8=9)*CEILING((E43+E45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((F43+F45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((G43+G45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((H43+H45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((I43+I45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((J43+J45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((K43+K45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((L43+L45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((M43+M45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((N43+N45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((O43+O45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((P43+P45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((Q43+Q45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((R43+R45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((S43+S45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((T43+T45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((U43+U45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((V43+V45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((W43+W45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((X43+X45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((Y43+Y45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((Z43+Z45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AA43+AA45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AB43+AB45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AC43+AC45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AD43+AD45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AE43+AE45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AF43+AF45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AG43+AG45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AH43+AH45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AI43+AI45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AJ43+AJ45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AK43+AK45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AL43+AL45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AM43+AM45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AN43+AN45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AO43+AO45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AP43+AP45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AQ43+AQ45)/(PARAMETRES!$E$95),1)","v":1},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AR43+AR45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AS43+AS45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AT43+AT45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AU43+AU45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AV43+AV45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AW43+AW45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AX43+AX45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AY43+AY45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((AZ43+AZ45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BA43+BA45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BB43+BB45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BC43+BC45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BD43+BD45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BE43+BE45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BF43+BF45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BG43+BG45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BH43+BH45)/(PARAMETRES!$E$95),1)","v":0},{"$f":"OR($A$8<=5,$A$8=9)*CEILING((BI43+BI45)/(PARAMETRES!$E$95),1)","v":0}]
[null,null,"nb de châssis micro-DSLAM Ethernet",null,{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((E42+E44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((F42+F44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((G42+G44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((H42+H44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((I42+I44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((J42+J44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((K42+K44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((L42+L44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((M42+M44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((N42+N44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((O42+O44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((P42+P44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((Q42+Q44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((R42+R44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((S42+S44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((T42+T44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((U42+U44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((V42+V44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((W42+W44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((X42+X44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((Y42+Y44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((Z42+Z44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AA42+AA44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AB42+AB44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AC42+AC44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AD42+AD44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AE42+AE44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AF42+AF44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AG42+AG44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AH42+AH44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AI42+AI44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AJ42+AJ44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AK42+AK44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AL42+AL44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AM42+AM44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AN42+AN44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AO42+AO44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AP42+AP44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AQ42+AQ44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AR42+AR44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AS42+AS44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AT42+AT44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AU42+AU44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AV42+AV44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AW42+AW44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AX42+AX44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AY42+AY44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AZ42+AZ44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BA42+BA44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BB42+BB44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BC42+BC44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BD42+BD44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BE42+BE44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BF42+BF44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BG42+BG44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BH42+BH44)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BI42+BI44)/(PARAMETRES!$E$96),1)","v":0}]
[null,null,"nb de châssis micro-DSLAM ATM",null,{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((E43+E45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((F43+F45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((G43+G45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((H43+H45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((I43+I45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((J43+J45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((K43+K45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((L43+L45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((M43+M45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((N43+N45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((O43+O45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((P43+P45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((Q43+Q45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((R43+R45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((S43+S45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((T43+T45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((U43+U45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((V43+V45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((W43+W45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((X43+X45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((Y43+Y45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((Z43+Z45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AA43+AA45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AB43+AB45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AC43+AC45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AD43+AD45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AE43+AE45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AF43+AF45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AG43+AG45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AH43+AH45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AI43+AI45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AJ43+AJ45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AK43+AK45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AL43+AL45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AM43+AM45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AN43+AN45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AO43+AO45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AP43+AP45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AQ43+AQ45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AR43+AR45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AS43+AS45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AT43+AT45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AU43+AU45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AV43+AV45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AW43+AW45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AX43+AX45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AY43+AY45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((AZ43+AZ45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BA43+BA45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BB43+BB45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BC43+BC45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BD43+BD45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BE43+BE45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BF43+BF45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BG43+BG45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BH43+BH45)/(PARAMETRES!$E$96),1)","v":0},{"$f":"OR($A$8=6,$A$8=7,$A$8=8)*CEILING((BI43+BI45)/(PARAMETRES!$E$96),1)","v":0}]
[]
[null,"évolution taux de progrès technique"]
[null,null,"taux de progrès technique",null,{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.0122722344290394},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.0246950765959599},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.037270374794228},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.0500000000000003},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.0628858461504915},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.0759298304257583},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.0891338935339396},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.1025000000000005},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.1160301384580165},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.1297263219470464},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.143590588210637},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.1576250000000008},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.1718316453809174},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.1862126380443991},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.2007701176211689},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.2155062500000011},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.2304232276499636},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.2455232699466192},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.2608086235022278},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.2762815625000015},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.291944389032462},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.3077994334439507},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.3238490546773394},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.3400956406250017},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.3565416084840856},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.3731894051161484},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.3900415074112069},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.4071004226562522},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.42436868890829},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.4418488753719563},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.4595435827817673},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.4774554437890652},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.495587123353705},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.5139413191405542},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.5325207619208561},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.5513282159785189},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.5703664795213905},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.5896383850975824},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.6091468000168994},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.6288946267774451},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.6488848034974606},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.6691203043524618},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.6896041400177448},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.7103393581163178},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.7313290436723339},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.7525763195700856},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.7740843470186323},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.7958563260221341},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.817895495855951},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.84020513554859},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.8627885643695643},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.8856491423232413},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.908790270648749},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.9322153923260201},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.9559279925880428},{"$f":"(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$54))","v":1.9799315994394036}]
[]
["dimensionnement de l'hébergement"]
[null,"salle de cohabitation"]
[null,null,"nb d'emplacements 600x600",null,{"$f":"($A$8=1)*CEILING((E48+E49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((F48+F49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((G48+G49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((H48+H49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((I48+I49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((J48+J49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((K48+K49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((L48+L49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((M48+M49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((N48+N49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((O48+O49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((P48+P49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((Q48+Q49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((R48+R49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((S48+S49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((T48+T49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((U48+U49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((V48+V49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((W48+W49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((X48+X49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((Y48+Y49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((Z48+Z49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AA48+AA49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AB48+AB49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AC48+AC49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AD48+AD49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AE48+AE49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AF48+AF49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AG48+AG49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AH48+AH49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AI48+AI49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AJ48+AJ49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AK48+AK49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AL48+AL49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AM48+AM49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AN48+AN49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AO48+AO49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AP48+AP49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AQ48+AQ49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AR48+AR49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AS48+AS49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AT48+AT49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AU48+AU49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AV48+AV49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AW48+AW49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AX48+AX49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AY48+AY49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((AZ48+AZ49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BA48+BA49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BB48+BB49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BC48+BC49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BD48+BD49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BE48+BE49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BF48+BF49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BG48+BG49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BH48+BH49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=1)*CEILING((BI48+BI49)/PARAMETRES!$E$91,1)","v":0}]
[]
[null,"espace dédié"]
[null,null,"nb d'emplacements 600x600",null,{"$f":"($A$8=2)*CEILING((E48+E49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((F48+F49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((G48+G49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((H48+H49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((I48+I49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((J48+J49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((K48+K49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((L48+L49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((M48+M49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((N48+N49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((O48+O49)/PARAMETRES!$E$91,1)","v":0},{"$f":"($A$8=2)*CEILING((P48+P49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((Q48+Q49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((R48+R49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((S48+S49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((T48+T49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((U48+U49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((V48+V49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((W48+W49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((X48+X49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((Y48+Y49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((Z48+Z49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AA48+AA49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AB48+AB49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AC48+AC49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AD48+AD49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AE48+AE49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AF48+AF49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AG48+AG49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AH48+AH49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AI48+AI49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AJ48+AJ49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AK48+AK49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AL48+AL49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AM48+AM49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AN48+AN49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AO48+AO49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AP48+AP49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AQ48+AQ49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AR48+AR49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AS48+AS49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AT48+AT49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AU48+AU49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AV48+AV49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AW48+AW49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AX48+AX49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AY48+AY49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((AZ48+AZ49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BA48+BA49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BB48+BB49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BC48+BC49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BD48+BD49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BE48+BE49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BF48+BF49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BG48+BG49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BH48+BH49)/PARAMETRES!$E$91,1)","v":1},{"$f":"($A$8=2)*CEILING((BI48+BI49)/PARAMETRES!$E$91,1)","v":1}]
[null,null,"dont équipés en 4kW",null,{"$f":"($A$8=2)*INT((E48+E49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((F48+F49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((G48+G49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((H48+H49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((I48+I49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((J48+J49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((K48+K49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((L48+L49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((M48+M49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((N48+N49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((O48+O49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((P48+P49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((Q48+Q49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((R48+R49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((S48+S49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((T48+T49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((U48+U49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((V48+V49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((W48+W49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((X48+X49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((Y48+Y49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((Z48+Z49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AA48+AA49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AB48+AB49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AC48+AC49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AD48+AD49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AE48+AE49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AF48+AF49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AG48+AG49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AH48+AH49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AI48+AI49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AJ48+AJ49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AK48+AK49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AL48+AL49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AM48+AM49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AN48+AN49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AO48+AO49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AP48+AP49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AQ48+AQ49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AR48+AR49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AS48+AS49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AT48+AT49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AU48+AU49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AV48+AV49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AW48+AW49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AX48+AX49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AY48+AY49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((AZ48+AZ49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BA48+BA49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BB48+BB49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BC48+BC49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BD48+BD49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BE48+BE49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BF48+BF49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BG48+BG49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BH48+BH49)/PARAMETRES!$E$91)","v":0},{"$f":"($A$8=2)*INT((BI48+BI49)/PARAMETRES!$E$91)","v":0}]
[null,null,"dont équipés en 2kW",null,{"$f":"E61-E62","v":0},{"$f":"F61-F62","v":0},0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
[]
[null,"espace restreint"]
[null,null,"nb d'emplacements 300x600",null,{"$f":"($A$8=3)*CEILING((E48+E49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((F48+F49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((G48+G49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((H48+H49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((I48+I49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((J48+J49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((K48+K49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((L48+L49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((M48+M49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((N48+N49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((O48+O49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((P48+P49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((Q48+Q49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((R48+R49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((S48+S49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((T48+T49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((U48+U49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((V48+V49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((W48+W49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((X48+X49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((Y48+Y49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((Z48+Z49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AA48+AA49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AB48+AB49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AC48+AC49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AD48+AD49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AE48+AE49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AF48+AF49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AG48+AG49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AH48+AH49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AI48+AI49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AJ48+AJ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AK48+AK49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AL48+AL49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AM48+AM49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AN48+AN49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AO48+AO49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AP48+AP49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AQ48+AQ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AR48+AR49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AS48+AS49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AT48+AT49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AU48+AU49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AV48+AV49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AW48+AW49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AX48+AX49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AY48+AY49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((AZ48+AZ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BA48+BA49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BB48+BB49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BC48+BC49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BD48+BD49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BE48+BE49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BF48+BF49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BG48+BG49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BH48+BH49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=3)*CEILING((BI48+BI49)/PARAMETRES!$E$92,1)","v":0}]
[]
[null,"espace Très Petit Site"]
[null,null,"nb d'emplacements 300x600",null,{"$f":"($A$8=4)*CEILING((E48+E49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((F48+F49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((G48+G49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((H48+H49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((I48+I49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((J48+J49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((K48+K49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((L48+L49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((M48+M49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((N48+N49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((O48+O49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((P48+P49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((Q48+Q49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((R48+R49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((S48+S49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((T48+T49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((U48+U49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((V48+V49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((W48+W49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((X48+X49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((Y48+Y49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((Z48+Z49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AA48+AA49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AB48+AB49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AC48+AC49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AD48+AD49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AE48+AE49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AF48+AF49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AG48+AG49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AH48+AH49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AI48+AI49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AJ48+AJ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AK48+AK49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AL48+AL49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AM48+AM49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AN48+AN49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AO48+AO49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AP48+AP49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AQ48+AQ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AR48+AR49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AS48+AS49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AT48+AT49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AU48+AU49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AV48+AV49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AW48+AW49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AX48+AX49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AY48+AY49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((AZ48+AZ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BA48+BA49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BB48+BB49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BC48+BC49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BD48+BD49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BE48+BE49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BF48+BF49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BG48+BG49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BH48+BH49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=4)*CEILING((BI48+BI49)/PARAMETRES!$E$92,1)","v":0}]
[null,null,"dont équipés en 2kW",null,{"$f":"($A$8=4)*INT((E48+E49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((F48+F49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((G48+G49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((H48+H49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((I48+I49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((J48+J49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((K48+K49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((L48+L49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((M48+M49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((N48+N49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((O48+O49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((P48+P49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((Q48+Q49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((R48+R49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((S48+S49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((T48+T49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((U48+U49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((V48+V49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((W48+W49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((X48+X49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((Y48+Y49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((Z48+Z49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AA48+AA49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AB48+AB49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AC48+AC49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AD48+AD49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AE48+AE49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AF48+AF49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AG48+AG49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AH48+AH49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AI48+AI49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AJ48+AJ49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AK48+AK49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AL48+AL49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AM48+AM49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AN48+AN49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AO48+AO49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AP48+AP49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AQ48+AQ49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AR48+AR49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AS48+AS49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AT48+AT49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AU48+AU49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AV48+AV49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AW48+AW49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AX48+AX49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AY48+AY49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((AZ48+AZ49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BA48+BA49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BB48+BB49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BC48+BC49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BD48+BD49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BE48+BE49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BF48+BF49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BG48+BG49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BH48+BH49)/PARAMETRES!$E$92)","v":0},{"$f":"($A$8=4)*INT((BI48+BI49)/PARAMETRES!$E$92)","v":0}]
[null,null,"dont équipés en 1kW",null,{"$f":"E69-E70","v":0},{"$f":"F69-F70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"espace Hyper Petit Site"]
[null,null,"nb d'emplacements 300x600",null,{"$f":"($A$8=5)*CEILING((E48+E49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((F48+F49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((G48+G49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((H48+H49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((I48+I49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((J48+J49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((K48+K49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((L48+L49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((M48+M49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((N48+N49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((O48+O49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((P48+P49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((Q48+Q49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((R48+R49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((S48+S49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((T48+T49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((U48+U49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((V48+V49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((W48+W49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((X48+X49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((Y48+Y49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((Z48+Z49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AA48+AA49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AB48+AB49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AC48+AC49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AD48+AD49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AE48+AE49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AF48+AF49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AG48+AG49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AH48+AH49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AI48+AI49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AJ48+AJ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AK48+AK49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AL48+AL49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AM48+AM49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AN48+AN49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AO48+AO49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AP48+AP49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AQ48+AQ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AR48+AR49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AS48+AS49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AT48+AT49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AU48+AU49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AV48+AV49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AW48+AW49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AX48+AX49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AY48+AY49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((AZ48+AZ49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BA48+BA49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BB48+BB49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BC48+BC49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BD48+BD49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BE48+BE49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BF48+BF49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BG48+BG49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BH48+BH49)/PARAMETRES!$E$92,1)","v":0},{"$f":"($A$8=5)*CEILING((BI48+BI49)/PARAMETRES!$E$92,1)","v":0}]
[]
[null,"NRA MeD"]
[null,null,"nb d'emplacements",null,{"$f":"($A$8=6)*E17","v":0},{"$f":"($A$8=6)*F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"NRA Armoire"]
[null,null,"nb d'emplacements",null,{"$f":"($A$8=7)*E17","v":0},{"$f":"($A$8=7)*F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"nb de SU",null,{"$f":"($A$8=7)*E50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*F50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*G50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*H50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*I50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*J50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*K50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*L50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*M50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*N50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*O50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*P50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*Q50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*R50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*S50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*T50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*U50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*V50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*W50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*X50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*Y50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*Z50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AA50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AB50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AC50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AD50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AE50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AF50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AG50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AH50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AI50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AJ50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AK50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AL50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AM50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AN50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AO50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AP50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AQ50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AR50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AS50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AT50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AU50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AV50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AW50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AX50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AY50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*AZ50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BA50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BB50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BC50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BD50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BE50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BF50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BG50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BH50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=7)*BI50*PARAMETRES!$E$93","v":0}]
[]
[null,"NRA ZO"]
[null,null,"nb d'emplacements",null,{"$f":"($A$8=8)*E17","v":0},{"$f":"($A$8=8)*F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"nb de SU",null,{"$f":"($A$8=8)*E50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*F50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*G50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*H50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*I50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*J50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*K50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*L50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*M50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*N50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*O50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*P50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*Q50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*R50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*S50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*T50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*U50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*V50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*W50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*X50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*Y50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*Z50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AA50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AB50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AC50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AD50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AE50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AF50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AG50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AH50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AI50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AJ50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AK50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AL50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AM50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AN50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AO50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AP50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AQ50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AR50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AS50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AT50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AU50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AV50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AW50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AX50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AY50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*AZ50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BA50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BB50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BC50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BD50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BE50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BF50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BG50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BH50*PARAMETRES!$E$93","v":0},{"$f":"($A$8=8)*BI50*PARAMETRES!$E$93","v":0}]
[]
[null,"Localisation Distante"]
[null,null,"nb site loc. dist.",null,{"$f":"($A$8=9)*E17","v":0},{"$f":"($A$8=9)*F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"nb câbles 112 paires",null,{"$f":"($A$8=9)*E17*FLOOR($D$5*PARAMETRES!$E$115/112-2*E90-4*E91-8*E92,1)","v":0},{"$f":"($A$8=9)*F17*FLOOR($D$5*PARAMETRES!$E$115/112-2*F90-4*F91-8*F92,1)","v":0},{"$f":"($A$8=9)*G17*FLOOR($D$5*PARAMETRES!$E$115/112-2*G90-4*G91-8*G92,1)","v":0},{"$f":"($A$8=9)*H17*FLOOR($D$5*PARAMETRES!$E$115/112-2*H90-4*H91-8*H92,1)","v":0},{"$f":"($A$8=9)*I17*FLOOR($D$5*PARAMETRES!$E$115/112-2*I90-4*I91-8*I92,1)","v":0},{"$f":"($A$8=9)*J17*FLOOR($D$5*PARAMETRES!$E$115/112-2*J90-4*J91-8*J92,1)","v":0},{"$f":"($A$8=9)*K17*FLOOR($D$5*PARAMETRES!$E$115/112-2*K90-4*K91-8*K92,1)","v":0},{"$f":"($A$8=9)*L17*FLOOR($D$5*PARAMETRES!$E$115/112-2*L90-4*L91-8*L92,1)","v":0},{"$f":"($A$8=9)*M17*FLOOR($D$5*PARAMETRES!$E$115/112-2*M90-4*M91-8*M92,1)","v":0},{"$f":"($A$8=9)*N17*FLOOR($D$5*PARAMETRES!$E$115/112-2*N90-4*N91-8*N92,1)","v":0},{"$f":"($A$8=9)*O17*FLOOR($D$5*PARAMETRES!$E$115/112-2*O90-4*O91-8*O92,1)","v":0},{"$f":"($A$8=9)*P17*FLOOR($D$5*PARAMETRES!$E$115/112-2*P90-4*P91-8*P92,1)","v":0},{"$f":"($A$8=9)*Q17*FLOOR($D$5*PARAMETRES!$E$115/112-2*Q90-4*Q91-8*Q92,1)","v":0},{"$f":"($A$8=9)*R17*FLOOR($D$5*PARAMETRES!$E$115/112-2*R90-4*R91-8*R92,1)","v":0},{"$f":"($A$8=9)*S17*FLOOR($D$5*PARAMETRES!$E$115/112-2*S90-4*S91-8*S92,1)","v":0},{"$f":"($A$8=9)*T17*FLOOR($D$5*PARAMETRES!$E$115/112-2*T90-4*T91-8*T92,1)","v":0},{"$f":"($A$8=9)*U17*FLOOR($D$5*PARAMETRES!$E$115/112-2*U90-4*U91-8*U92,1)","v":0},{"$f":"($A$8=9)*V17*FLOOR($D$5*PARAMETRES!$E$115/112-2*V90-4*V91-8*V92,1)","v":0},{"$f":"($A$8=9)*W17*FLOOR($D$5*PARAMETRES!$E$115/112-2*W90-4*W91-8*W92,1)","v":0},{"$f":"($A$8=9)*X17*FLOOR($D$5*PARAMETRES!$E$115/112-2*X90-4*X91-8*X92,1)","v":0},{"$f":"($A$8=9)*Y17*FLOOR($D$5*PARAMETRES!$E$115/112-2*Y90-4*Y91-8*Y92,1)","v":0},{"$f":"($A$8=9)*Z17*FLOOR($D$5*PARAMETRES!$E$115/112-2*Z90-4*Z91-8*Z92,1)","v":0},{"$f":"($A$8=9)*AA17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AA90-4*AA91-8*AA92,1)","v":0},{"$f":"($A$8=9)*AB17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AB90-4*AB91-8*AB92,1)","v":0},{"$f":"($A$8=9)*AC17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AC90-4*AC91-8*AC92,1)","v":0},{"$f":"($A$8=9)*AD17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AD90-4*AD91-8*AD92,1)","v":0},{"$f":"($A$8=9)*AE17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AE90-4*AE91-8*AE92,1)","v":0},{"$f":"($A$8=9)*AF17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AF90-4*AF91-8*AF92,1)","v":0},{"$f":"($A$8=9)*AG17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AG90-4*AG91-8*AG92,1)","v":0},{"$f":"($A$8=9)*AH17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AH90-4*AH91-8*AH92,1)","v":0},{"$f":"($A$8=9)*AI17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AI90-4*AI91-8*AI92,1)","v":0},{"$f":"($A$8=9)*AJ17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AJ90-4*AJ91-8*AJ92,1)","v":0},{"$f":"($A$8=9)*AK17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AK90-4*AK91-8*AK92,1)","v":0},{"$f":"($A$8=9)*AL17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AL90-4*AL91-8*AL92,1)","v":0},{"$f":"($A$8=9)*AM17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AM90-4*AM91-8*AM92,1)","v":0},{"$f":"($A$8=9)*AN17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AN90-4*AN91-8*AN92,1)","v":0},{"$f":"($A$8=9)*AO17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AO90-4*AO91-8*AO92,1)","v":0},{"$f":"($A$8=9)*AP17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AP90-4*AP91-8*AP92,1)","v":0},{"$f":"($A$8=9)*AQ17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AQ90-4*AQ91-8*AQ92,1)","v":0},{"$f":"($A$8=9)*AR17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AR90-4*AR91-8*AR92,1)","v":0},{"$f":"($A$8=9)*AS17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AS90-4*AS91-8*AS92,1)","v":0},{"$f":"($A$8=9)*AT17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AT90-4*AT91-8*AT92,1)","v":0},{"$f":"($A$8=9)*AU17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AU90-4*AU91-8*AU92,1)","v":0},{"$f":"($A$8=9)*AV17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AV90-4*AV91-8*AV92,1)","v":0},{"$f":"($A$8=9)*AW17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AW90-4*AW91-8*AW92,1)","v":0},{"$f":"($A$8=9)*AX17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AX90-4*AX91-8*AX92,1)","v":0},{"$f":"($A$8=9)*AY17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AY90-4*AY91-8*AY92,1)","v":0},{"$f":"($A$8=9)*AZ17*FLOOR($D$5*PARAMETRES!$E$115/112-2*AZ90-4*AZ91-8*AZ92,1)","v":0},{"$f":"($A$8=9)*BA17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BA90-4*BA91-8*BA92,1)","v":0},{"$f":"($A$8=9)*BB17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BB90-4*BB91-8*BB92,1)","v":0},{"$f":"($A$8=9)*BC17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BC90-4*BC91-8*BC92,1)","v":0},{"$f":"($A$8=9)*BD17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BD90-4*BD91-8*BD92,1)","v":0},{"$f":"($A$8=9)*BE17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BE90-4*BE91-8*BE92,1)","v":0},{"$f":"($A$8=9)*BF17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BF90-4*BF91-8*BF92,1)","v":0},{"$f":"($A$8=9)*BG17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BG90-4*BG91-8*BG92,1)","v":0},{"$f":"($A$8=9)*BH17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BH90-4*BH91-8*BH92,1)","v":0},{"$f":"($A$8=9)*BI17*FLOOR($D$5*PARAMETRES!$E$115/112-2*BI90-4*BI91-8*BI92,1)","v":0}]
[null,null,"nb câbles 224 paires",null,{"$f":"($A$8=9)*E17*FLOOR($D$5*PARAMETRES!$E$115/224-2*E91-4*E92,1)","v":0},{"$f":"($A$8=9)*F17*FLOOR($D$5*PARAMETRES!$E$115/224-2*F91-4*F92,1)","v":0},{"$f":"($A$8=9)*G17*FLOOR($D$5*PARAMETRES!$E$115/224-2*G91-4*G92,1)","v":0},{"$f":"($A$8=9)*H17*FLOOR($D$5*PARAMETRES!$E$115/224-2*H91-4*H92,1)","v":0},{"$f":"($A$8=9)*I17*FLOOR($D$5*PARAMETRES!$E$115/224-2*I91-4*I92,1)","v":0},{"$f":"($A$8=9)*J17*FLOOR($D$5*PARAMETRES!$E$115/224-2*J91-4*J92,1)","v":0},{"$f":"($A$8=9)*K17*FLOOR($D$5*PARAMETRES!$E$115/224-2*K91-4*K92,1)","v":0},{"$f":"($A$8=9)*L17*FLOOR($D$5*PARAMETRES!$E$115/224-2*L91-4*L92,1)","v":0},{"$f":"($A$8=9)*M17*FLOOR($D$5*PARAMETRES!$E$115/224-2*M91-4*M92,1)","v":0},{"$f":"($A$8=9)*N17*FLOOR($D$5*PARAMETRES!$E$115/224-2*N91-4*N92,1)","v":0},{"$f":"($A$8=9)*O17*FLOOR($D$5*PARAMETRES!$E$115/224-2*O91-4*O92,1)","v":0},{"$f":"($A$8=9)*P17*FLOOR($D$5*PARAMETRES!$E$115/224-2*P91-4*P92,1)","v":0},{"$f":"($A$8=9)*Q17*FLOOR($D$5*PARAMETRES!$E$115/224-2*Q91-4*Q92,1)","v":0},{"$f":"($A$8=9)*R17*FLOOR($D$5*PARAMETRES!$E$115/224-2*R91-4*R92,1)","v":0},{"$f":"($A$8=9)*S17*FLOOR($D$5*PARAMETRES!$E$115/224-2*S91-4*S92,1)","v":0},{"$f":"($A$8=9)*T17*FLOOR($D$5*PARAMETRES!$E$115/224-2*T91-4*T92,1)","v":0},{"$f":"($A$8=9)*U17*FLOOR($D$5*PARAMETRES!$E$115/224-2*U91-4*U92,1)","v":0},{"$f":"($A$8=9)*V17*FLOOR($D$5*PARAMETRES!$E$115/224-2*V91-4*V92,1)","v":0},{"$f":"($A$8=9)*W17*FLOOR($D$5*PARAMETRES!$E$115/224-2*W91-4*W92,1)","v":0},{"$f":"($A$8=9)*X17*FLOOR($D$5*PARAMETRES!$E$115/224-2*X91-4*X92,1)","v":0},{"$f":"($A$8=9)*Y17*FLOOR($D$5*PARAMETRES!$E$115/224-2*Y91-4*Y92,1)","v":0},{"$f":"($A$8=9)*Z17*FLOOR($D$5*PARAMETRES!$E$115/224-2*Z91-4*Z92,1)","v":0},{"$f":"($A$8=9)*AA17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AA91-4*AA92,1)","v":0},{"$f":"($A$8=9)*AB17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AB91-4*AB92,1)","v":0},{"$f":"($A$8=9)*AC17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AC91-4*AC92,1)","v":0},{"$f":"($A$8=9)*AD17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AD91-4*AD92,1)","v":0},{"$f":"($A$8=9)*AE17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AE91-4*AE92,1)","v":0},{"$f":"($A$8=9)*AF17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AF91-4*AF92,1)","v":0},{"$f":"($A$8=9)*AG17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AG91-4*AG92,1)","v":0},{"$f":"($A$8=9)*AH17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AH91-4*AH92,1)","v":0},{"$f":"($A$8=9)*AI17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AI91-4*AI92,1)","v":0},{"$f":"($A$8=9)*AJ17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AJ91-4*AJ92,1)","v":0},{"$f":"($A$8=9)*AK17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AK91-4*AK92,1)","v":0},{"$f":"($A$8=9)*AL17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AL91-4*AL92,1)","v":0},{"$f":"($A$8=9)*AM17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AM91-4*AM92,1)","v":0},{"$f":"($A$8=9)*AN17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AN91-4*AN92,1)","v":0},{"$f":"($A$8=9)*AO17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AO91-4*AO92,1)","v":0},{"$f":"($A$8=9)*AP17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AP91-4*AP92,1)","v":0},{"$f":"($A$8=9)*AQ17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AQ91-4*AQ92,1)","v":0},{"$f":"($A$8=9)*AR17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AR91-4*AR92,1)","v":0},{"$f":"($A$8=9)*AS17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AS91-4*AS92,1)","v":0},{"$f":"($A$8=9)*AT17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AT91-4*AT92,1)","v":0},{"$f":"($A$8=9)*AU17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AU91-4*AU92,1)","v":0},{"$f":"($A$8=9)*AV17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AV91-4*AV92,1)","v":0},{"$f":"($A$8=9)*AW17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AW91-4*AW92,1)","v":0},{"$f":"($A$8=9)*AX17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AX91-4*AX92,1)","v":0},{"$f":"($A$8=9)*AY17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AY91-4*AY92,1)","v":0},{"$f":"($A$8=9)*AZ17*FLOOR($D$5*PARAMETRES!$E$115/224-2*AZ91-4*AZ92,1)","v":0},{"$f":"($A$8=9)*BA17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BA91-4*BA92,1)","v":0},{"$f":"($A$8=9)*BB17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BB91-4*BB92,1)","v":0},{"$f":"($A$8=9)*BC17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BC91-4*BC92,1)","v":0},{"$f":"($A$8=9)*BD17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BD91-4*BD92,1)","v":0},{"$f":"($A$8=9)*BE17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BE91-4*BE92,1)","v":0},{"$f":"($A$8=9)*BF17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BF91-4*BF92,1)","v":0},{"$f":"($A$8=9)*BG17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BG91-4*BG92,1)","v":0},{"$f":"($A$8=9)*BH17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BH91-4*BH92,1)","v":0},{"$f":"($A$8=9)*BI17*FLOOR($D$5*PARAMETRES!$E$115/224-2*BI91-4*BI92,1)","v":0}]
[null,null,"nb câbles 448 paires",null,{"$f":"($A$8=9)*E17*FLOOR($D$5*PARAMETRES!$E$115/448-2*E92,1)","v":0},{"$f":"($A$8=9)*F17*FLOOR($D$5*PARAMETRES!$E$115/448-2*F92,1)","v":0},{"$f":"($A$8=9)*G17*FLOOR($D$5*PARAMETRES!$E$115/448-2*G92,1)","v":0},{"$f":"($A$8=9)*H17*FLOOR($D$5*PARAMETRES!$E$115/448-2*H92,1)","v":0},{"$f":"($A$8=9)*I17*FLOOR($D$5*PARAMETRES!$E$115/448-2*I92,1)","v":0},{"$f":"($A$8=9)*J17*FLOOR($D$5*PARAMETRES!$E$115/448-2*J92,1)","v":0},{"$f":"($A$8=9)*K17*FLOOR($D$5*PARAMETRES!$E$115/448-2*K92,1)","v":0},{"$f":"($A$8=9)*L17*FLOOR($D$5*PARAMETRES!$E$115/448-2*L92,1)","v":0},{"$f":"($A$8=9)*M17*FLOOR($D$5*PARAMETRES!$E$115/448-2*M92,1)","v":0},{"$f":"($A$8=9)*N17*FLOOR($D$5*PARAMETRES!$E$115/448-2*N92,1)","v":0},{"$f":"($A$8=9)*O17*FLOOR($D$5*PARAMETRES!$E$115/448-2*O92,1)","v":0},{"$f":"($A$8=9)*P17*FLOOR($D$5*PARAMETRES!$E$115/448-2*P92,1)","v":0},{"$f":"($A$8=9)*Q17*FLOOR($D$5*PARAMETRES!$E$115/448-2*Q92,1)","v":0},{"$f":"($A$8=9)*R17*FLOOR($D$5*PARAMETRES!$E$115/448-2*R92,1)","v":0},{"$f":"($A$8=9)*S17*FLOOR($D$5*PARAMETRES!$E$115/448-2*S92,1)","v":0},{"$f":"($A$8=9)*T17*FLOOR($D$5*PARAMETRES!$E$115/448-2*T92,1)","v":0},{"$f":"($A$8=9)*U17*FLOOR($D$5*PARAMETRES!$E$115/448-2*U92,1)","v":0},{"$f":"($A$8=9)*V17*FLOOR($D$5*PARAMETRES!$E$115/448-2*V92,1)","v":0},{"$f":"($A$8=9)*W17*FLOOR($D$5*PARAMETRES!$E$115/448-2*W92,1)","v":0},{"$f":"($A$8=9)*X17*FLOOR($D$5*PARAMETRES!$E$115/448-2*X92,1)","v":0},{"$f":"($A$8=9)*Y17*FLOOR($D$5*PARAMETRES!$E$115/448-2*Y92,1)","v":0},{"$f":"($A$8=9)*Z17*FLOOR($D$5*PARAMETRES!$E$115/448-2*Z92,1)","v":0},{"$f":"($A$8=9)*AA17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AA92,1)","v":0},{"$f":"($A$8=9)*AB17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AB92,1)","v":0},{"$f":"($A$8=9)*AC17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AC92,1)","v":0},{"$f":"($A$8=9)*AD17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AD92,1)","v":0},{"$f":"($A$8=9)*AE17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AE92,1)","v":0},{"$f":"($A$8=9)*AF17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AF92,1)","v":0},{"$f":"($A$8=9)*AG17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AG92,1)","v":0},{"$f":"($A$8=9)*AH17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AH92,1)","v":0},{"$f":"($A$8=9)*AI17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AI92,1)","v":0},{"$f":"($A$8=9)*AJ17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AJ92,1)","v":0},{"$f":"($A$8=9)*AK17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AK92,1)","v":0},{"$f":"($A$8=9)*AL17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AL92,1)","v":0},{"$f":"($A$8=9)*AM17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AM92,1)","v":0},{"$f":"($A$8=9)*AN17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AN92,1)","v":0},{"$f":"($A$8=9)*AO17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AO92,1)","v":0},{"$f":"($A$8=9)*AP17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AP92,1)","v":0},{"$f":"($A$8=9)*AQ17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AQ92,1)","v":0},{"$f":"($A$8=9)*AR17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AR92,1)","v":0},{"$f":"($A$8=9)*AS17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AS92,1)","v":0},{"$f":"($A$8=9)*AT17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AT92,1)","v":0},{"$f":"($A$8=9)*AU17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AU92,1)","v":0},{"$f":"($A$8=9)*AV17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AV92,1)","v":0},{"$f":"($A$8=9)*AW17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AW92,1)","v":0},{"$f":"($A$8=9)*AX17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AX92,1)","v":0},{"$f":"($A$8=9)*AY17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AY92,1)","v":0},{"$f":"($A$8=9)*AZ17*FLOOR($D$5*PARAMETRES!$E$115/448-2*AZ92,1)","v":0},{"$f":"($A$8=9)*BA17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BA92,1)","v":0},{"$f":"($A$8=9)*BB17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BB92,1)","v":0},{"$f":"($A$8=9)*BC17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BC92,1)","v":0},{"$f":"($A$8=9)*BD17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BD92,1)","v":0},{"$f":"($A$8=9)*BE17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BE92,1)","v":0},{"$f":"($A$8=9)*BF17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BF92,1)","v":0},{"$f":"($A$8=9)*BG17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BG92,1)","v":0},{"$f":"($A$8=9)*BH17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BH92,1)","v":0},{"$f":"($A$8=9)*BI17*FLOOR($D$5*PARAMETRES!$E$115/448-2*BI92,1)","v":0}]
[null,null,"nb câbles 896 paires",null,{"$f":"($A$8=9)*E17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*F17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*G17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*H17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*I17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*J17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*K17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*L17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*M17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*N17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*O17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*P17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*Q17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*R17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*S17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*T17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*U17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*V17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*W17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*X17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*Y17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*Z17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AA17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AB17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AC17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AD17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AE17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AF17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AG17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AH17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AI17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AJ17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AK17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AL17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AM17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AN17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AO17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AP17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AQ17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AR17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AS17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AT17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AU17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AV17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AW17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AX17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AY17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*AZ17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BA17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BB17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BC17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BD17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BE17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BF17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BG17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BH17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0},{"$f":"($A$8=9)*BI17*FLOOR($D$5*PARAMETRES!$E$115/896,1)","v":0}]
[]
[null,"Cäbles de renvoi / réglettes de renvoi"]
[null,null,"nb de CdR mono-module",null,{"$f":"AND($A$8<=3,$D$10=1)*2*CEILING(CEILING(E38/128,1)/2,1)","v":0},{"$f":"AND($A$8<=3,$D$10=1)*2*CEILING(CEILING(F38/128,1)/2,1)","v":0},0,0,0,0,0,0,0,0,0,2,2,4,4,4,4,4,4,6,6,6,6,6,6,8,8,8,8,8,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,10,12,12,12,12,12,12,12,12]
[null,null,"nb de CdR multi-modules",null,{"$f":"AND($A$8<=3,$D$10>1)*2*CEILING(CEILING(E38/128,1)/2,1)","v":0},{"$f":"AND($A$8<=3,$D$10>1)*2*CEILING(CEILING(F38/128,1)/2,1)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"nb de réglettes de renvoi",null,{"$f":"CHOOSE($A$8,0,0,0,CEILING(E38/128,1),CEILING(E38/64,1),CEILING(E38/64,1),CEILING(E38/64,1),0,0)","v":0},{"$f":"CHOOSE($A$8,0,0,0,CEILING(F38/128,1),CEILING(F38/64,1),CEILING(F38/64,1),CEILING(F38/64,1),0,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Lien Intra Bâtiment"]
[null,null,"nb de LIB",null,{"$f":"($A$8<=4)*PARAMETRES!$E$105*E17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*F17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*G17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*H17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*I17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*J17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*K17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*L17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*M17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*N17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*O17","v":0},{"$f":"($A$8<=4)*PARAMETRES!$E$105*P17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*Q17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*R17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*S17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*T17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*U17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*V17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*W17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*X17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*Y17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*Z17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AA17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AB17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AC17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AD17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AE17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AF17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AG17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AH17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AI17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AJ17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AK17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AL17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AM17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AN17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AO17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AP17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AQ17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AR17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AS17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AT17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AU17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AV17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AW17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AX17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AY17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*AZ17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BA17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BB17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BC17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BD17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BE17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BF17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BG17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BH17","v":2},{"$f":"($A$8<=4)*PARAMETRES!$E$105*BI17","v":2}]
[]
[null,"Energie"]
[null,null,"puissance effective (W)",null,{"$f":"(E48+E49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(E42+E43+E44+E45)+E50*PARAMETRES!$E$109","v":0},{"$f":"(F48+F49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(F42+F43+F44+F45)+F50*PARAMETRES!$E$109","v":0},{"$f":"(G48+G49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(G42+G43+G44+G45)+G50*PARAMETRES!$E$109","v":0},{"$f":"(H48+H49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(H42+H43+H44+H45)+H50*PARAMETRES!$E$109","v":0},{"$f":"(I48+I49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(I42+I43+I44+I45)+I50*PARAMETRES!$E$109","v":0},{"$f":"(J48+J49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(J42+J43+J44+J45)+J50*PARAMETRES!$E$109","v":0},{"$f":"(K48+K49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(K42+K43+K44+K45)+K50*PARAMETRES!$E$109","v":0},{"$f":"(L48+L49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(L42+L43+L44+L45)+L50*PARAMETRES!$E$109","v":0},{"$f":"(M48+M49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(M42+M43+M44+M45)+M50*PARAMETRES!$E$109","v":0},{"$f":"(N48+N49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(N42+N43+N44+N45)+N50*PARAMETRES!$E$109","v":0},{"$f":"(O48+O49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(O42+O43+O44+O45)+O50*PARAMETRES!$E$109","v":0},{"$f":"(P48+P49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(P42+P43+P44+P45)+P50*PARAMETRES!$E$109","v":750},{"$f":"(Q48+Q49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(Q42+Q43+Q44+Q45)+Q50*PARAMETRES!$E$109","v":750},{"$f":"(R48+R49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(R42+R43+R44+R45)+R50*PARAMETRES!$E$109","v":800},{"$f":"(S48+S49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(S42+S43+S44+S45)+S50*PARAMETRES!$E$109","v":850},{"$f":"(T48+T49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(T42+T43+T44+T45)+T50*PARAMETRES!$E$109","v":850},{"$f":"(U48+U49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(U42+U43+U44+U45)+U50*PARAMETRES!$E$109","v":900},{"$f":"(V48+V49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(V42+V43+V44+V45)+V50*PARAMETRES!$E$109","v":950},{"$f":"(W48+W49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(W42+W43+W44+W45)+W50*PARAMETRES!$E$109","v":1000},{"$f":"(X48+X49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(X42+X43+X44+X45)+X50*PARAMETRES!$E$109","v":1050},{"$f":"(Y48+Y49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(Y42+Y43+Y44+Y45)+Y50*PARAMETRES!$E$109","v":1100},{"$f":"(Z48+Z49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(Z42+Z43+Z44+Z45)+Z50*PARAMETRES!$E$109","v":1150},{"$f":"(AA48+AA49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AA42+AA43+AA44+AA45)+AA50*PARAMETRES!$E$109","v":1200},{"$f":"(AB48+AB49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AB42+AB43+AB44+AB45)+AB50*PARAMETRES!$E$109","v":1250},{"$f":"(AC48+AC49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AC42+AC43+AC44+AC45)+AC50*PARAMETRES!$E$109","v":1300},{"$f":"(AD48+AD49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AD42+AD43+AD44+AD45)+AD50*PARAMETRES!$E$109","v":1550},{"$f":"(AE48+AE49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AE42+AE43+AE44+AE45)+AE50*PARAMETRES!$E$109","v":1650},{"$f":"(AF48+AF49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AF42+AF43+AF44+AF45)+AF50*PARAMETRES!$E$109","v":1700},{"$f":"(AG48+AG49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AG42+AG43+AG44+AG45)+AG50*PARAMETRES!$E$109","v":1750},{"$f":"(AH48+AH49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AH42+AH43+AH44+AH45)+AH50*PARAMETRES!$E$109","v":1800},{"$f":"(AI48+AI49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AI42+AI43+AI44+AI45)+AI50*PARAMETRES!$E$109","v":1850},{"$f":"(AJ48+AJ49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AJ42+AJ43+AJ44+AJ45)+AJ50*PARAMETRES!$E$109","v":1900},{"$f":"(AK48+AK49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AK42+AK43+AK44+AK45)+AK50*PARAMETRES!$E$109","v":1900},{"$f":"(AL48+AL49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AL42+AL43+AL44+AL45)+AL50*PARAMETRES!$E$109","v":1950},{"$f":"(AM48+AM49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AM42+AM43+AM44+AM45)+AM50*PARAMETRES!$E$109","v":1950},{"$f":"(AN48+AN49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AN42+AN43+AN44+AN45)+AN50*PARAMETRES!$E$109","v":1950},{"$f":"(AO48+AO49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AO42+AO43+AO44+AO45)+AO50*PARAMETRES!$E$109","v":2000},{"$f":"(AP48+AP49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AP42+AP43+AP44+AP45)+AP50*PARAMETRES!$E$109","v":2050},{"$f":"(AQ48+AQ49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AQ42+AQ43+AQ44+AQ45)+AQ50*PARAMETRES!$E$109","v":2000},{"$f":"(AR48+AR49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AR42+AR43+AR44+AR45)+AR50*PARAMETRES!$E$109","v":1750},{"$f":"(AS48+AS49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AS42+AS43+AS44+AS45)+AS50*PARAMETRES!$E$109","v":1750},{"$f":"(AT48+AT49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AT42+AT43+AT44+AT45)+AT50*PARAMETRES!$E$109","v":1800},{"$f":"(AU48+AU49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AU42+AU43+AU44+AU45)+AU50*PARAMETRES!$E$109","v":1800},{"$f":"(AV48+AV49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AV42+AV43+AV44+AV45)+AV50*PARAMETRES!$E$109","v":1800},{"$f":"(AW48+AW49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AW42+AW43+AW44+AW45)+AW50*PARAMETRES!$E$109","v":1800},{"$f":"(AX48+AX49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AX42+AX43+AX44+AX45)+AX50*PARAMETRES!$E$109","v":1800},{"$f":"(AY48+AY49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AY42+AY43+AY44+AY45)+AY50*PARAMETRES!$E$109","v":1800},{"$f":"(AZ48+AZ49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(AZ42+AZ43+AZ44+AZ45)+AZ50*PARAMETRES!$E$109","v":1800},{"$f":"(BA48+BA49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BA42+BA43+BA44+BA45)+BA50*PARAMETRES!$E$109","v":1800},{"$f":"(BB48+BB49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BB42+BB43+BB44+BB45)+BB50*PARAMETRES!$E$109","v":1850},{"$f":"(BC48+BC49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BC42+BC43+BC44+BC45)+BC50*PARAMETRES!$E$109","v":1850},{"$f":"(BD48+BD49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BD42+BD43+BD44+BD45)+BD50*PARAMETRES!$E$109","v":1850},{"$f":"(BE48+BE49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BE42+BE43+BE44+BE45)+BE50*PARAMETRES!$E$109","v":1850},{"$f":"(BF48+BF49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BF42+BF43+BF44+BF45)+BF50*PARAMETRES!$E$109","v":1850},{"$f":"(BG48+BG49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BG42+BG43+BG44+BG45)+BG50*PARAMETRES!$E$109","v":1850},{"$f":"(BH48+BH49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BH42+BH43+BH44+BH45)+BH50*PARAMETRES!$E$109","v":1850},{"$f":"(BI48+BI49)*PARAMETRES!$E$108+PARAMETRES!$E$110*(BI42+BI43+BI44+BI45)+BI50*PARAMETRES!$E$109","v":1850}]
[null,null,"puissance commandée (W)",null,{"$f":"CEILING(E103/100,1)*100","v":0},{"$f":"CEILING(F103/100,1)*100","v":0},0,0,0,0,0,0,0,0,0,800,800,800,900,900,900,1000,1000,1100,1100,1200,1200,1300,1300,1600,1700,1700,1800,1800,1900,1900,1900,2000,2000,2000,2000,2100,2000,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1900,1900,1900,1900,1900,1900,1900,1900]
[null,null,"nb de climatiseurs opérateur tiers",null,{"$f":"AND($A$8<=2,$A$10=4)*E17","v":0},{"$f":"AND($A$8<=2,$A$10=4)*F17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["CAPEX"]
[null,"CAPEX - lignes"]
[null,null,"FAS - résidentiel",null,{"$f":"CEILING(MAX(0,E24-D24)+PARAMETRES!$E$32*E24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,E$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,E$16))","v":0},{"$f":"CEILING(MAX(0,F24-E24)+PARAMETRES!$E$32*F24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,F$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,F$16))","v":0},{"$f":"CEILING(MAX(0,G24-F24)+PARAMETRES!$E$32*G24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,G$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,G$16))","v":0},{"$f":"CEILING(MAX(0,H24-G24)+PARAMETRES!$E$32*H24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,H$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,H$16))","v":0},{"$f":"CEILING(MAX(0,I24-H24)+PARAMETRES!$E$32*I24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,I$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,I$16))","v":0},{"$f":"CEILING(MAX(0,J24-I24)+PARAMETRES!$E$32*J24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,J$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,J$16))","v":0},{"$f":"CEILING(MAX(0,K24-J24)+PARAMETRES!$E$32*K24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,K$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,K$16))","v":0},{"$f":"CEILING(MAX(0,L24-K24)+PARAMETRES!$E$32*L24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,L$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,L$16))","v":0},{"$f":"CEILING(MAX(0,M24-L24)+PARAMETRES!$E$32*M24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,M$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,M$16))","v":0},{"$f":"CEILING(MAX(0,N24-M24)+PARAMETRES!$E$32*N24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,N$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,N$16))","v":0},{"$f":"CEILING(MAX(0,O24-N24)+PARAMETRES!$E$32*O24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,O$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,O$16))","v":0},{"$f":"CEILING(MAX(0,P24-O24)+PARAMETRES!$E$32*P24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,P$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,P$16))","v":9950},{"$f":"CEILING(MAX(0,Q24-P24)+PARAMETRES!$E$32*Q24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,Q$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Q$16))","v":1850},{"$f":"CEILING(MAX(0,R24-Q24)+PARAMETRES!$E$32*R24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,R$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,R$16))","v":1950},{"$f":"CEILING(MAX(0,S24-R24)+PARAMETRES!$E$32*S24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,S$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,S$16))","v":2100},{"$f":"CEILING(MAX(0,T24-S24)+PARAMETRES!$E$32*T24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,T$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,T$16))","v":2250},{"$f":"CEILING(MAX(0,U24-T24)+PARAMETRES!$E$32*U24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,U$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,U$16))","v":2400},{"$f":"CEILING(MAX(0,V24-U24)+PARAMETRES!$E$32*V24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,V$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,V$16))","v":2500},{"$f":"CEILING(MAX(0,W24-V24)+PARAMETRES!$E$32*W24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,W$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,W$16))","v":2650},{"$f":"CEILING(MAX(0,X24-W24)+PARAMETRES!$E$32*X24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,X$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,X$16))","v":2800},{"$f":"CEILING(MAX(0,Y24-X24)+PARAMETRES!$E$32*Y24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,Y$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Y$16))","v":2900},{"$f":"CEILING(MAX(0,Z24-Y24)+PARAMETRES!$E$32*Z24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,Z$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Z$16))","v":3050},{"$f":"CEILING(MAX(0,AA24-Z24)+PARAMETRES!$E$32*AA24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AA$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AA$16))","v":3150},{"$f":"CEILING(MAX(0,AB24-AA24)+PARAMETRES!$E$32*AB24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AB$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AB$16))","v":3300},{"$f":"CEILING(MAX(0,AC24-AB24)+PARAMETRES!$E$32*AC24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AC$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AC$16))","v":3350},{"$f":"CEILING(MAX(0,AD24-AC24)+PARAMETRES!$E$32*AD24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AD$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AD$16))","v":3400},{"$f":"CEILING(MAX(0,AE24-AD24)+PARAMETRES!$E$32*AE24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AE$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AE$16))","v":3500},{"$f":"CEILING(MAX(0,AF24-AE24)+PARAMETRES!$E$32*AF24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AF$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AF$16))","v":3600},{"$f":"CEILING(MAX(0,AG24-AF24)+PARAMETRES!$E$32*AG24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AG$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AG$16))","v":3700},{"$f":"CEILING(MAX(0,AH24-AG24)+PARAMETRES!$E$32*AH24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AH$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AH$16))","v":3650},{"$f":"CEILING(MAX(0,AI24-AH24)+PARAMETRES!$E$32*AI24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AI$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AI$16))","v":3750},{"$f":"CEILING(MAX(0,AJ24-AI24)+PARAMETRES!$E$32*AJ24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AJ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AJ$16))","v":3700},{"$f":"CEILING(MAX(0,AK24-AJ24)+PARAMETRES!$E$32*AK24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AK$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AK$16))","v":2250},{"$f":"CEILING(MAX(0,AL24-AK24)+PARAMETRES!$E$32*AL24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AL$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AL$16))","v":2100},{"$f":"CEILING(MAX(0,AM24-AL24)+PARAMETRES!$E$32*AM24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AM$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AM$16))","v":2150},{"$f":"CEILING(MAX(0,AN24-AM24)+PARAMETRES!$E$32*AN24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AN$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AN$16))","v":2050},{"$f":"CEILING(MAX(0,AO24-AN24)+PARAMETRES!$E$32*AO24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AO$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AO$16))","v":2296},{"$f":"CEILING(MAX(0,AP24-AO24)+PARAMETRES!$E$32*AP24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AP$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AP$16))","v":2184},{"$f":"CEILING(MAX(0,AQ24-AP24)+PARAMETRES!$E$32*AQ24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AQ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AQ$16))","v":2240},{"$f":"CEILING(MAX(0,AR24-AQ24)+PARAMETRES!$E$32*AR24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AR$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AR$16))","v":2184},{"$f":"CEILING(MAX(0,AS24-AR24)+PARAMETRES!$E$32*AS24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AS$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AS$16))","v":2072},{"$f":"CEILING(MAX(0,AT24-AS24)+PARAMETRES!$E$32*AT24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AT$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AT$16))","v":2072},{"$f":"CEILING(MAX(0,AU24-AT24)+PARAMETRES!$E$32*AU24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AU$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AU$16))","v":2128},{"$f":"CEILING(MAX(0,AV24-AU24)+PARAMETRES!$E$32*AV24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AV$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AV$16))","v":2072},{"$f":"CEILING(MAX(0,AW24-AV24)+PARAMETRES!$E$32*AW24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AW$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AW$16))","v":2016},{"$f":"CEILING(MAX(0,AX24-AW24)+PARAMETRES!$E$32*AX24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AX$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AX$16))","v":2016},{"$f":"CEILING(MAX(0,AY24-AX24)+PARAMETRES!$E$32*AY24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AY$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AY$16))","v":1960},{"$f":"CEILING(MAX(0,AZ24-AY24)+PARAMETRES!$E$32*AZ24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AZ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AZ$16))","v":1904},{"$f":"CEILING(MAX(0,BA24-AZ24)+PARAMETRES!$E$32*BA24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BA$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BA$16))","v":1960},{"$f":"CEILING(MAX(0,BB24-BA24)+PARAMETRES!$E$32*BB24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BB$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BB$16))","v":1904},{"$f":"CEILING(MAX(0,BC24-BB24)+PARAMETRES!$E$32*BC24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BC$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BC$16))","v":1904},{"$f":"CEILING(MAX(0,BD24-BC24)+PARAMETRES!$E$32*BD24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BD$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BD$16))","v":1904},{"$f":"CEILING(MAX(0,BE24-BD24)+PARAMETRES!$E$32*BE24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BE$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BE$16))","v":1904},{"$f":"CEILING(MAX(0,BF24-BE24)+PARAMETRES!$E$32*BF24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BF$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BF$16))","v":1904},{"$f":"CEILING(MAX(0,BG24-BF24)+PARAMETRES!$E$32*BG24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BG$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BG$16))","v":1848},{"$f":"CEILING(MAX(0,BH24-BG24)+PARAMETRES!$E$32*BH24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BH$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BH$16))","v":1904},{"$f":"CEILING(MAX(0,BI24-BH24)+PARAMETRES!$E$32*BI24,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BI$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BI$16))","v":1848}]
[null,null,"frais de résilliation - résidentiel",null,{"$f":"CEILING(E24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,E$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,E$16))","v":0},{"$f":"CEILING(F24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,F$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,F$16))","v":0},{"$f":"CEILING(G24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,G$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,G$16))","v":0},{"$f":"CEILING(H24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,H$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,H$16))","v":0},{"$f":"CEILING(I24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,I$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,I$16))","v":0},{"$f":"CEILING(J24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,J$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,J$16))","v":0},{"$f":"CEILING(K24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,K$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,K$16))","v":0},{"$f":"CEILING(L24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,L$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,L$16))","v":0},{"$f":"CEILING(M24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,M$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,M$16))","v":0},{"$f":"CEILING(N24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,N$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,N$16))","v":0},{"$f":"CEILING(O24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,O$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,O$16))","v":0},{"$f":"CEILING(P24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,P$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,P$16))","v":30},{"$f":"CEILING(Q24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,Q$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,Q$16))","v":30},{"$f":"CEILING(R24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,R$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,R$16))","v":30},{"$f":"CEILING(S24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,S$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,S$16))","v":60},{"$f":"CEILING(T24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,T$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,T$16))","v":60},{"$f":"CEILING(U24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,U$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,U$16))","v":60},{"$f":"CEILING(V24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,V$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,V$16))","v":60},{"$f":"CEILING(W24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,W$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,W$16))","v":60},{"$f":"CEILING(X24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,X$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,X$16))","v":60},{"$f":"CEILING(Y24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,Y$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,Y$16))","v":60},{"$f":"CEILING(Z24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,Z$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,Z$16))","v":90},{"$f":"CEILING(AA24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AA$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AA$16))","v":45},{"$f":"CEILING(AB24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AB$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AB$16))","v":45},{"$f":"CEILING(AC24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AC$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AC$16))","v":45},{"$f":"CEILING(AD24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AD$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AD$16))","v":45},{"$f":"CEILING(AE24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AE$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AE$16))","v":45},{"$f":"CEILING(AF24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AF$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AF$16))","v":60},{"$f":"CEILING(AG24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AG$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AG$16))","v":60},{"$f":"CEILING(AH24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AH$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AH$16))","v":60},{"$f":"CEILING(AI24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AI$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AI$16))","v":60},{"$f":"CEILING(AJ24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AJ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AJ$16))","v":60},{"$f":"CEILING(AK24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AK$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AK$16))","v":60},{"$f":"CEILING(AL24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AL$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AL$16))","v":75},{"$f":"CEILING(AM24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AM$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AM$16))","v":75},{"$f":"CEILING(AN24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AN$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AN$16))","v":75},{"$f":"CEILING(AO24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AO$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AO$16))","v":100},{"$f":"CEILING(AP24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AP$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AP$16))","v":100},{"$f":"CEILING(AQ24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AQ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AQ$16))","v":100},{"$f":"CEILING(AR24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AR$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AR$16))","v":100},{"$f":"CEILING(AS24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AS$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AS$16))","v":100},{"$f":"CEILING(AT24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AT$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AT$16))","v":100},{"$f":"CEILING(AU24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AU$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AU$16))","v":100},{"$f":"CEILING(AV24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AV$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AV$16))","v":100},{"$f":"CEILING(AW24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AW$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AW$16))","v":100},{"$f":"CEILING(AX24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AX$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AX$16))","v":100},{"$f":"CEILING(AY24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AY$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AY$16))","v":100},{"$f":"CEILING(AZ24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AZ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,AZ$16))","v":100},{"$f":"CEILING(BA24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BA$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BA$16))","v":100},{"$f":"CEILING(BB24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BB$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BB$16))","v":100},{"$f":"CEILING(BC24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BC$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BC$16))","v":100},{"$f":"CEILING(BD24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BD$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BD$16))","v":100},{"$f":"CEILING(BE24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BE$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BE$16))","v":100},{"$f":"CEILING(BF24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BF$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BF$16))","v":100},{"$f":"CEILING(BG24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BG$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BG$16))","v":100},{"$f":"CEILING(BH24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BH$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BH$16))","v":100},{"$f":"CEILING(BI24*PARAMETRES!$E$32*PARAMETRES!$E$35,1)*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BI$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$13:$V$13,1,BI$16))","v":100}]
[null,null,"frais de commande non conforme - résidentiel",null,{"$f":"CEILING(((MAX(0,E24-D24)+PARAMETRES!$E$32*E24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,E$16)","v":0},{"$f":"CEILING(((MAX(0,F24-E24)+PARAMETRES!$E$32*F24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,F$16)","v":0},{"$f":"CEILING(((MAX(0,G24-F24)+PARAMETRES!$E$32*G24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,G$16)","v":0},{"$f":"CEILING(((MAX(0,H24-G24)+PARAMETRES!$E$32*H24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,H$16)","v":0},{"$f":"CEILING(((MAX(0,I24-H24)+PARAMETRES!$E$32*I24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,I$16)","v":0},{"$f":"CEILING(((MAX(0,J24-I24)+PARAMETRES!$E$32*J24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,J$16)","v":0},{"$f":"CEILING(((MAX(0,K24-J24)+PARAMETRES!$E$32*K24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,K$16)","v":0},{"$f":"CEILING(((MAX(0,L24-K24)+PARAMETRES!$E$32*L24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,L$16)","v":0},{"$f":"CEILING(((MAX(0,M24-L24)+PARAMETRES!$E$32*M24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,M$16)","v":0},{"$f":"CEILING(((MAX(0,N24-M24)+PARAMETRES!$E$32*N24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,N$16)","v":0},{"$f":"CEILING(((MAX(0,O24-N24)+PARAMETRES!$E$32*O24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,O$16)","v":0},{"$f":"CEILING(((MAX(0,P24-O24)+PARAMETRES!$E$32*P24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,P$16)","v":410},{"$f":"CEILING(((MAX(0,Q24-P24)+PARAMETRES!$E$32*Q24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,Q$16)","v":82},{"$f":"CEILING(((MAX(0,R24-Q24)+PARAMETRES!$E$32*R24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,R$16)","v":82},{"$f":"CEILING(((MAX(0,S24-R24)+PARAMETRES!$E$32*S24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,S$16)","v":123},{"$f":"CEILING(((MAX(0,T24-S24)+PARAMETRES!$E$32*T24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,T$16)","v":123},{"$f":"CEILING(((MAX(0,U24-T24)+PARAMETRES!$E$32*U24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,U$16)","v":123},{"$f":"CEILING(((MAX(0,V24-U24)+PARAMETRES!$E$32*V24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,V$16)","v":123},{"$f":"CEILING(((MAX(0,W24-V24)+PARAMETRES!$E$32*W24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,W$16)","v":123},{"$f":"CEILING(((MAX(0,X24-W24)+PARAMETRES!$E$32*X24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,X$16)","v":123},{"$f":"CEILING(((MAX(0,Y24-X24)+PARAMETRES!$E$32*Y24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,Y$16)","v":123},{"$f":"CEILING(((MAX(0,Z24-Y24)+PARAMETRES!$E$32*Z24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,Z$16)","v":164},{"$f":"CEILING(((MAX(0,AA24-Z24)+PARAMETRES!$E$32*AA24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AA$16)","v":164},{"$f":"CEILING(((MAX(0,AB24-AA24)+PARAMETRES!$E$32*AB24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AB$16)","v":164},{"$f":"CEILING(((MAX(0,AC24-AB24)+PARAMETRES!$E$32*AC24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AC$16)","v":164},{"$f":"CEILING(((MAX(0,AD24-AC24)+PARAMETRES!$E$32*AD24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AD$16)","v":164},{"$f":"CEILING(((MAX(0,AE24-AD24)+PARAMETRES!$E$32*AE24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AE$16)","v":164},{"$f":"CEILING(((MAX(0,AF24-AE24)+PARAMETRES!$E$32*AF24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AF$16)","v":164},{"$f":"CEILING(((MAX(0,AG24-AF24)+PARAMETRES!$E$32*AG24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AG$16)","v":164},{"$f":"CEILING(((MAX(0,AH24-AG24)+PARAMETRES!$E$32*AH24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AH$16)","v":164},{"$f":"CEILING(((MAX(0,AI24-AH24)+PARAMETRES!$E$32*AI24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AI$16)","v":164},{"$f":"CEILING(((MAX(0,AJ24-AI24)+PARAMETRES!$E$32*AJ24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AJ$16)","v":164},{"$f":"CEILING(((MAX(0,AK24-AJ24)+PARAMETRES!$E$32*AK24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AK$16)","v":123},{"$f":"CEILING(((MAX(0,AL24-AK24)+PARAMETRES!$E$32*AL24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AL$16)","v":123},{"$f":"CEILING(((MAX(0,AM24-AL24)+PARAMETRES!$E$32*AM24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AM$16)","v":123},{"$f":"CEILING(((MAX(0,AN24-AM24)+PARAMETRES!$E$32*AN24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AN$16)","v":123},{"$f":"CEILING(((MAX(0,AO24-AN24)+PARAMETRES!$E$32*AO24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AO$16)","v":123},{"$f":"CEILING(((MAX(0,AP24-AO24)+PARAMETRES!$E$32*AP24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AP$16)","v":82},{"$f":"CEILING(((MAX(0,AQ24-AP24)+PARAMETRES!$E$32*AQ24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AQ$16)","v":82},{"$f":"CEILING(((MAX(0,AR24-AQ24)+PARAMETRES!$E$32*AR24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AR$16)","v":82},{"$f":"CEILING(((MAX(0,AS24-AR24)+PARAMETRES!$E$32*AS24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AS$16)","v":82},{"$f":"CEILING(((MAX(0,AT24-AS24)+PARAMETRES!$E$32*AT24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AT$16)","v":82},{"$f":"CEILING(((MAX(0,AU24-AT24)+PARAMETRES!$E$32*AU24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AU$16)","v":82},{"$f":"CEILING(((MAX(0,AV24-AU24)+PARAMETRES!$E$32*AV24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AV$16)","v":82},{"$f":"CEILING(((MAX(0,AW24-AV24)+PARAMETRES!$E$32*AW24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AW$16)","v":82},{"$f":"CEILING(((MAX(0,AX24-AW24)+PARAMETRES!$E$32*AX24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AX$16)","v":82},{"$f":"CEILING(((MAX(0,AY24-AX24)+PARAMETRES!$E$32*AY24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AY$16)","v":82},{"$f":"CEILING(((MAX(0,AZ24-AY24)+PARAMETRES!$E$32*AZ24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AZ$16)","v":82},{"$f":"CEILING(((MAX(0,BA24-AZ24)+PARAMETRES!$E$32*BA24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BA$16)","v":82},{"$f":"CEILING(((MAX(0,BB24-BA24)+PARAMETRES!$E$32*BB24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BB$16)","v":82},{"$f":"CEILING(((MAX(0,BC24-BB24)+PARAMETRES!$E$32*BC24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BC$16)","v":82},{"$f":"CEILING(((MAX(0,BD24-BC24)+PARAMETRES!$E$32*BD24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BD$16)","v":82},{"$f":"CEILING(((MAX(0,BE24-BD24)+PARAMETRES!$E$32*BE24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BE$16)","v":82},{"$f":"CEILING(((MAX(0,BF24-BE24)+PARAMETRES!$E$32*BF24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BF$16)","v":82},{"$f":"CEILING(((MAX(0,BG24-BF24)+PARAMETRES!$E$32*BG24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BG$16)","v":82},{"$f":"CEILING(((MAX(0,BH24-BG24)+PARAMETRES!$E$32*BH24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BH$16)","v":82},{"$f":"CEILING(((MAX(0,BI24-BH24)+PARAMETRES!$E$32*BI24)*PARAMETRES!$E$37),1)*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BI$16)","v":82}]
[null,null,"FAS - \"entreprises\" ADSL",null,{"$f":"CEILING(MAX(0,E28-D28)+PARAMETRES!$F$32*E28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,E$16)","v":0},{"$f":"CEILING(MAX(0,F28-E28)+PARAMETRES!$F$32*F28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,F$16)","v":0},{"$f":"CEILING(MAX(0,G28-F28)+PARAMETRES!$F$32*G28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,G$16)","v":0},{"$f":"CEILING(MAX(0,H28-G28)+PARAMETRES!$F$32*H28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,H$16)","v":0},{"$f":"CEILING(MAX(0,I28-H28)+PARAMETRES!$F$32*I28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,I$16)","v":0},{"$f":"CEILING(MAX(0,J28-I28)+PARAMETRES!$F$32*J28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,J$16)","v":0},{"$f":"CEILING(MAX(0,K28-J28)+PARAMETRES!$F$32*K28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,K$16)","v":0},{"$f":"CEILING(MAX(0,L28-K28)+PARAMETRES!$F$32*L28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,L$16)","v":0},{"$f":"CEILING(MAX(0,M28-L28)+PARAMETRES!$F$32*M28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,M$16)","v":0},{"$f":"CEILING(MAX(0,N28-M28)+PARAMETRES!$F$32*N28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,N$16)","v":0},{"$f":"CEILING(MAX(0,O28-N28)+PARAMETRES!$F$32*O28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,O$16)","v":0},{"$f":"CEILING(MAX(0,P28-O28)+PARAMETRES!$F$32*P28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,P$16)","v":629.76},{"$f":"CEILING(MAX(0,Q28-P28)+PARAMETRES!$F$32*Q28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Q$16)","v":419.84},{"$f":"CEILING(MAX(0,R28-Q28)+PARAMETRES!$F$32*R28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,R$16)","v":209.92},{"$f":"CEILING(MAX(0,S28-R28)+PARAMETRES!$F$32*S28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,S$16)","v":209.92},{"$f":"CEILING(MAX(0,T28-S28)+PARAMETRES!$F$32*T28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,T$16)","v":50},{"$f":"CEILING(MAX(0,U28-T28)+PARAMETRES!$F$32*U28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,U$16)","v":50},{"$f":"CEILING(MAX(0,V28-U28)+PARAMETRES!$F$32*V28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,V$16)","v":50},{"$f":"CEILING(MAX(0,W28-V28)+PARAMETRES!$F$32*W28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,W$16)","v":50},{"$f":"CEILING(MAX(0,X28-W28)+PARAMETRES!$F$32*X28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,X$16)","v":100},{"$f":"CEILING(MAX(0,Y28-X28)+PARAMETRES!$F$32*Y28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Y$16)","v":50},{"$f":"CEILING(MAX(0,Z28-Y28)+PARAMETRES!$F$32*Z28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Z$16)","v":50},{"$f":"CEILING(MAX(0,AA28-Z28)+PARAMETRES!$F$32*AA28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AA$16)","v":50},{"$f":"CEILING(MAX(0,AB28-AA28)+PARAMETRES!$F$32*AB28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AB$16)","v":50},{"$f":"CEILING(MAX(0,AC28-AB28)+PARAMETRES!$F$32*AC28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AC$16)","v":100},{"$f":"CEILING(MAX(0,AD28-AC28)+PARAMETRES!$F$32*AD28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AD$16)","v":50},{"$f":"CEILING(MAX(0,AE28-AD28)+PARAMETRES!$F$32*AE28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AE$16)","v":50},{"$f":"CEILING(MAX(0,AF28-AE28)+PARAMETRES!$F$32*AF28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AF$16)","v":50},{"$f":"CEILING(MAX(0,AG28-AF28)+PARAMETRES!$F$32*AG28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AG$16)","v":100},{"$f":"CEILING(MAX(0,AH28-AG28)+PARAMETRES!$F$32*AH28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AH$16)","v":50},{"$f":"CEILING(MAX(0,AI28-AH28)+PARAMETRES!$F$32*AI28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AI$16)","v":50},{"$f":"CEILING(MAX(0,AJ28-AI28)+PARAMETRES!$F$32*AJ28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AJ$16)","v":50},{"$f":"CEILING(MAX(0,AK28-AJ28)+PARAMETRES!$F$32*AK28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AK$16)","v":50},{"$f":"CEILING(MAX(0,AL28-AK28)+PARAMETRES!$F$32*AL28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AL$16)","v":50},{"$f":"CEILING(MAX(0,AM28-AL28)+PARAMETRES!$F$32*AM28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AM$16)","v":50},{"$f":"CEILING(MAX(0,AN28-AM28)+PARAMETRES!$F$32*AN28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AN$16)","v":50},{"$f":"CEILING(MAX(0,AO28-AN28)+PARAMETRES!$F$32*AO28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AO$16)","v":56},{"$f":"CEILING(MAX(0,AP28-AO28)+PARAMETRES!$F$32*AP28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AP$16)","v":56},{"$f":"CEILING(MAX(0,AQ28-AP28)+PARAMETRES!$F$32*AQ28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AQ$16)","v":112},{"$f":"CEILING(MAX(0,AR28-AQ28)+PARAMETRES!$F$32*AR28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AR$16)","v":56},{"$f":"CEILING(MAX(0,AS28-AR28)+PARAMETRES!$F$32*AS28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AS$16)","v":56},{"$f":"CEILING(MAX(0,AT28-AS28)+PARAMETRES!$F$32*AT28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AT$16)","v":56},{"$f":"CEILING(MAX(0,AU28-AT28)+PARAMETRES!$F$32*AU28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AU$16)","v":56},{"$f":"CEILING(MAX(0,AV28-AU28)+PARAMETRES!$F$32*AV28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AV$16)","v":56},{"$f":"CEILING(MAX(0,AW28-AV28)+PARAMETRES!$F$32*AW28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AW$16)","v":56},{"$f":"CEILING(MAX(0,AX28-AW28)+PARAMETRES!$F$32*AX28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AX$16)","v":56},{"$f":"CEILING(MAX(0,AY28-AX28)+PARAMETRES!$F$32*AY28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AY$16)","v":56},{"$f":"CEILING(MAX(0,AZ28-AY28)+PARAMETRES!$F$32*AZ28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AZ$16)","v":56},{"$f":"CEILING(MAX(0,BA28-AZ28)+PARAMETRES!$F$32*BA28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BA$16)","v":56},{"$f":"CEILING(MAX(0,BB28-BA28)+PARAMETRES!$F$32*BB28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BB$16)","v":56},{"$f":"CEILING(MAX(0,BC28-BB28)+PARAMETRES!$F$32*BC28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BC$16)","v":56},{"$f":"CEILING(MAX(0,BD28-BC28)+PARAMETRES!$F$32*BD28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BD$16)","v":56},{"$f":"CEILING(MAX(0,BE28-BD28)+PARAMETRES!$F$32*BE28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BE$16)","v":56},{"$f":"CEILING(MAX(0,BF28-BE28)+PARAMETRES!$F$32*BF28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BF$16)","v":56},{"$f":"CEILING(MAX(0,BG28-BF28)+PARAMETRES!$F$32*BG28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BG$16)","v":56},{"$f":"CEILING(MAX(0,BH28-BG28)+PARAMETRES!$F$32*BH28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BH$16)","v":56},{"$f":"CEILING(MAX(0,BI28-BH28)+PARAMETRES!$F$32*BI28,1)*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BI$16)","v":56}]
[null,null,"FAS - \"entreprises\" SDSL",null,{"$f":"CEILING(MAX(0,E29-D29)+PARAMETRES!$F$32*E29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,E$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,E$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,E$16))","v":0},{"$f":"CEILING(MAX(0,F29-E29)+PARAMETRES!$F$32*F29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,F$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,F$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,F$16))","v":0},{"$f":"CEILING(MAX(0,G29-F29)+PARAMETRES!$F$32*G29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,G$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,G$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,G$16))","v":0},{"$f":"CEILING(MAX(0,H29-G29)+PARAMETRES!$F$32*H29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,H$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,H$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,H$16))","v":0},{"$f":"CEILING(MAX(0,I29-H29)+PARAMETRES!$F$32*I29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,I$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,I$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,I$16))","v":0},{"$f":"CEILING(MAX(0,J29-I29)+PARAMETRES!$F$32*J29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,J$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,J$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,J$16))","v":0},{"$f":"CEILING(MAX(0,K29-J29)+PARAMETRES!$F$32*K29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,K$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,K$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,K$16))","v":0},{"$f":"CEILING(MAX(0,L29-K29)+PARAMETRES!$F$32*L29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,L$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,L$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,L$16))","v":0},{"$f":"CEILING(MAX(0,M29-L29)+PARAMETRES!$F$32*M29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,M$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,M$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,M$16))","v":0},{"$f":"CEILING(MAX(0,N29-M29)+PARAMETRES!$F$32*N29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,N$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,N$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,N$16))","v":0},{"$f":"CEILING(MAX(0,O29-N29)+PARAMETRES!$F$32*O29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,O$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,O$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,O$16))","v":0},{"$f":"CEILING(MAX(0,P29-O29)+PARAMETRES!$F$32*P29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,P$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,P$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,P$16))","v":2273.2200000000003},{"$f":"CEILING(MAX(0,Q29-P29)+PARAMETRES!$F$32*Q29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Q$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,Q$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Q$16))","v":252.58},{"$f":"CEILING(MAX(0,R29-Q29)+PARAMETRES!$F$32*R29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,R$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,R$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,R$16))","v":252.58},{"$f":"CEILING(MAX(0,S29-R29)+PARAMETRES!$F$32*S29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,S$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,S$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,S$16))","v":505.16},{"$f":"CEILING(MAX(0,T29-S29)+PARAMETRES!$F$32*T29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,T$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,T$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,T$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,U29-T29)+PARAMETRES!$F$32*U29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,U$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,U$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,U$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,V29-U29)+PARAMETRES!$F$32*V29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,V$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,V$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,V$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,W29-V29)+PARAMETRES!$F$32*W29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,W$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,W$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,W$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,X29-W29)+PARAMETRES!$F$32*X29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,X$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,X$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,X$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,Y29-X29)+PARAMETRES!$F$32*Y29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Y$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,Y$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Y$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,Z29-Y29)+PARAMETRES!$F$32*Z29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Z$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,Z$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Z$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,AA29-Z29)+PARAMETRES!$F$32*AA29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AA$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AA$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AA$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,AB29-AA29)+PARAMETRES!$F$32*AB29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AB$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AB$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AB$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,AC29-AB29)+PARAMETRES!$F$32*AC29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AC$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AC$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AC$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AD29-AC29)+PARAMETRES!$F$32*AD29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AD$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AD$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AD$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AE29-AD29)+PARAMETRES!$F$32*AE29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AE$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AE$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AE$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,AF29-AE29)+PARAMETRES!$F$32*AF29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AF$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AF$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AF$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,AG29-AF29)+PARAMETRES!$F$32*AG29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AG$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AG$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AG$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AH29-AG29)+PARAMETRES!$F$32*AH29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AH$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AH$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AH$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,AI29-AH29)+PARAMETRES!$F$32*AI29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AI$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AI$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AI$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AJ29-AI29)+PARAMETRES!$F$32*AJ29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AJ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AJ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AJ$16))","v":127.80000000000001},{"$f":"CEILING(MAX(0,AK29-AJ29)+PARAMETRES!$F$32*AK29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AK$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AK$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AK$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AL29-AK29)+PARAMETRES!$F$32*AL29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AL$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AL$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AL$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AM29-AL29)+PARAMETRES!$F$32*AM29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AM$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AM$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AM$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AN29-AM29)+PARAMETRES!$F$32*AN29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AN$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AN$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AN$16))","v":63.900000000000006},{"$f":"CEILING(MAX(0,AO29-AN29)+PARAMETRES!$F$32*AO29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AO$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AO$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AO$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AP29-AO29)+PARAMETRES!$F$32*AP29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AP$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AP$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AP$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AQ29-AP29)+PARAMETRES!$F$32*AQ29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AQ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AQ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AQ$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AR29-AQ29)+PARAMETRES!$F$32*AR29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AR$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AR$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AR$16))","v":143.60000000000002},{"$f":"CEILING(MAX(0,AS29-AR29)+PARAMETRES!$F$32*AS29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AS$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AS$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AS$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AT29-AS29)+PARAMETRES!$F$32*AT29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AT$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AT$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AT$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AU29-AT29)+PARAMETRES!$F$32*AU29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AU$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AU$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AU$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AV29-AU29)+PARAMETRES!$F$32*AV29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AV$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AV$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AV$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AW29-AV29)+PARAMETRES!$F$32*AW29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AW$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AW$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AW$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AX29-AW29)+PARAMETRES!$F$32*AX29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AX$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AX$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AX$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AY29-AX29)+PARAMETRES!$F$32*AY29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AY$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AY$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AY$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,AZ29-AY29)+PARAMETRES!$F$32*AZ29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AZ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AZ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AZ$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BA29-AZ29)+PARAMETRES!$F$32*BA29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BA$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BA$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BA$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BB29-BA29)+PARAMETRES!$F$32*BB29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BB$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BB$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BB$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BC29-BB29)+PARAMETRES!$F$32*BC29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BC$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BC$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BC$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BD29-BC29)+PARAMETRES!$F$32*BD29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BD$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BD$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BD$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BE29-BD29)+PARAMETRES!$F$32*BE29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BE$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BE$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BE$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BF29-BE29)+PARAMETRES!$F$32*BF29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BF$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BF$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BF$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BG29-BF29)+PARAMETRES!$F$32*BG29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BG$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BG$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BG$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BH29-BG29)+PARAMETRES!$F$32*BH29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BH$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BH$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BH$16))","v":71.800000000000011},{"$f":"CEILING(MAX(0,BI29-BH29)+PARAMETRES!$F$32*BI29,1)*(PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BI$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BI$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BI$16))","v":71.800000000000011}]
[null,null,"frais de résilliation - \"entreprises\"",null,{"$f":"CEILING(E27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,E$16)","v":0},{"$f":"CEILING(F27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,F$16)","v":0},{"$f":"CEILING(G27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,G$16)","v":0},{"$f":"CEILING(H27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,H$16)","v":0},{"$f":"CEILING(I27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,I$16)","v":0},{"$f":"CEILING(J27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,J$16)","v":0},{"$f":"CEILING(K27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,K$16)","v":0},{"$f":"CEILING(L27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,L$16)","v":0},{"$f":"CEILING(M27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,M$16)","v":0},{"$f":"CEILING(N27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,N$16)","v":0},{"$f":"CEILING(O27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,O$16)","v":0},{"$f":"CEILING(P27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,P$16)","v":30},{"$f":"CEILING(Q27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,Q$16)","v":30},{"$f":"CEILING(R27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,R$16)","v":30},{"$f":"CEILING(S27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,S$16)","v":30},{"$f":"CEILING(T27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,T$16)","v":30},{"$f":"CEILING(U27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,U$16)","v":30},{"$f":"CEILING(V27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,V$16)","v":30},{"$f":"CEILING(W27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,W$16)","v":30},{"$f":"CEILING(X27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,X$16)","v":30},{"$f":"CEILING(Y27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,Y$16)","v":30},{"$f":"CEILING(Z27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,Z$16)","v":30},{"$f":"CEILING(AA27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AA$16)","v":15},{"$f":"CEILING(AB27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AB$16)","v":15},{"$f":"CEILING(AC27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AC$16)","v":15},{"$f":"CEILING(AD27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AD$16)","v":15},{"$f":"CEILING(AE27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AE$16)","v":15},{"$f":"CEILING(AF27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AF$16)","v":15},{"$f":"CEILING(AG27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AG$16)","v":15},{"$f":"CEILING(AH27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AH$16)","v":15},{"$f":"CEILING(AI27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AI$16)","v":15},{"$f":"CEILING(AJ27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AJ$16)","v":15},{"$f":"CEILING(AK27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AK$16)","v":15},{"$f":"CEILING(AL27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AL$16)","v":15},{"$f":"CEILING(AM27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AM$16)","v":15},{"$f":"CEILING(AN27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AN$16)","v":15},{"$f":"CEILING(AO27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AO$16)","v":20},{"$f":"CEILING(AP27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AP$16)","v":20},{"$f":"CEILING(AQ27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AQ$16)","v":20},{"$f":"CEILING(AR27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AR$16)","v":20},{"$f":"CEILING(AS27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AS$16)","v":20},{"$f":"CEILING(AT27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AT$16)","v":20},{"$f":"CEILING(AU27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AU$16)","v":20},{"$f":"CEILING(AV27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AV$16)","v":20},{"$f":"CEILING(AW27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AW$16)","v":20},{"$f":"CEILING(AX27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AX$16)","v":20},{"$f":"CEILING(AY27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AY$16)","v":20},{"$f":"CEILING(AZ27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,AZ$16)","v":20},{"$f":"CEILING(BA27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BA$16)","v":20},{"$f":"CEILING(BB27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BB$16)","v":20},{"$f":"CEILING(BC27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BC$16)","v":20},{"$f":"CEILING(BD27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BD$16)","v":20},{"$f":"CEILING(BE27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BE$16)","v":20},{"$f":"CEILING(BF27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BF$16)","v":20},{"$f":"CEILING(BG27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BG$16)","v":20},{"$f":"CEILING(BH27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BH$16)","v":20},{"$f":"CEILING(BI27*PARAMETRES!$F$32*PARAMETRES!$F$35,1)*INDEX('ODR DEGROUPAGE'!$E$12:$V$12,1,BI$16)","v":20}]
[null,null,"coûts propres installation - \"entreprises\"",null,{"$f":"CEILING((MAX(0,E28-D28)+MAX(0,E29-D29)+PARAMETRES!$F$32*E27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,F28-E28)+MAX(0,F29-E29)+PARAMETRES!$F$32*F27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,G28-F28)+MAX(0,G29-F29)+PARAMETRES!$F$32*G27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,H28-G28)+MAX(0,H29-G29)+PARAMETRES!$F$32*H27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,I28-H28)+MAX(0,I29-H29)+PARAMETRES!$F$32*I27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,J28-I28)+MAX(0,J29-I29)+PARAMETRES!$F$32*J27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,K28-J28)+MAX(0,K29-J29)+PARAMETRES!$F$32*K27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,L28-K28)+MAX(0,L29-K29)+PARAMETRES!$F$32*L27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,M28-L28)+MAX(0,M29-L29)+PARAMETRES!$F$32*M27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,N28-M28)+MAX(0,N29-M29)+PARAMETRES!$F$32*N27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,O28-N28)+MAX(0,O29-N29)+PARAMETRES!$F$32*O27),1)*PARAMETRES!$E$218","v":0},{"$f":"CEILING((MAX(0,P28-O28)+MAX(0,P29-O29)+PARAMETRES!$F$32*P27),1)*PARAMETRES!$E$218","v":2200},{"$f":"CEILING((MAX(0,Q28-P28)+MAX(0,Q29-P29)+PARAMETRES!$F$32*Q27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,R28-Q28)+MAX(0,R29-Q29)+PARAMETRES!$F$32*R27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,S28-R28)+MAX(0,S29-R29)+PARAMETRES!$F$32*S27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,T28-S28)+MAX(0,T29-S29)+PARAMETRES!$F$32*T27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,U28-T28)+MAX(0,U29-T29)+PARAMETRES!$F$32*U27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,V28-U28)+MAX(0,V29-U29)+PARAMETRES!$F$32*V27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,W28-V28)+MAX(0,W29-V29)+PARAMETRES!$F$32*W27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,X28-W28)+MAX(0,X29-W29)+PARAMETRES!$F$32*X27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,Y28-X28)+MAX(0,Y29-X29)+PARAMETRES!$F$32*Y27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,Z28-Y28)+MAX(0,Z29-Y29)+PARAMETRES!$F$32*Z27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AA28-Z28)+MAX(0,AA29-Z29)+PARAMETRES!$F$32*AA27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AB28-AA28)+MAX(0,AB29-AA29)+PARAMETRES!$F$32*AB27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AC28-AB28)+MAX(0,AC29-AB29)+PARAMETRES!$F$32*AC27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AD28-AC28)+MAX(0,AD29-AC29)+PARAMETRES!$F$32*AD27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AE28-AD28)+MAX(0,AE29-AD29)+PARAMETRES!$F$32*AE27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AF28-AE28)+MAX(0,AF29-AE29)+PARAMETRES!$F$32*AF27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AG28-AF28)+MAX(0,AG29-AF29)+PARAMETRES!$F$32*AG27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AH28-AG28)+MAX(0,AH29-AG29)+PARAMETRES!$F$32*AH27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AI28-AH28)+MAX(0,AI29-AH29)+PARAMETRES!$F$32*AI27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AJ28-AI28)+MAX(0,AJ29-AI29)+PARAMETRES!$F$32*AJ27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AK28-AJ28)+MAX(0,AK29-AJ29)+PARAMETRES!$F$32*AK27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AL28-AK28)+MAX(0,AL29-AK29)+PARAMETRES!$F$32*AL27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AM28-AL28)+MAX(0,AM29-AL29)+PARAMETRES!$F$32*AM27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AN28-AM28)+MAX(0,AN29-AM29)+PARAMETRES!$F$32*AN27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AO28-AN28)+MAX(0,AO29-AN29)+PARAMETRES!$F$32*AO27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AP28-AO28)+MAX(0,AP29-AO29)+PARAMETRES!$F$32*AP27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AQ28-AP28)+MAX(0,AQ29-AP29)+PARAMETRES!$F$32*AQ27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AR28-AQ28)+MAX(0,AR29-AQ29)+PARAMETRES!$F$32*AR27),1)*PARAMETRES!$E$218","v":400},{"$f":"CEILING((MAX(0,AS28-AR28)+MAX(0,AS29-AR29)+PARAMETRES!$F$32*AS27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AT28-AS28)+MAX(0,AT29-AS29)+PARAMETRES!$F$32*AT27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AU28-AT28)+MAX(0,AU29-AT29)+PARAMETRES!$F$32*AU27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AV28-AU28)+MAX(0,AV29-AU29)+PARAMETRES!$F$32*AV27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AW28-AV28)+MAX(0,AW29-AV29)+PARAMETRES!$F$32*AW27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AX28-AW28)+MAX(0,AX29-AW29)+PARAMETRES!$F$32*AX27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AY28-AX28)+MAX(0,AY29-AX29)+PARAMETRES!$F$32*AY27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,AZ28-AY28)+MAX(0,AZ29-AY29)+PARAMETRES!$F$32*AZ27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BA28-AZ28)+MAX(0,BA29-AZ29)+PARAMETRES!$F$32*BA27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BB28-BA28)+MAX(0,BB29-BA29)+PARAMETRES!$F$32*BB27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BC28-BB28)+MAX(0,BC29-BB29)+PARAMETRES!$F$32*BC27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BD28-BC28)+MAX(0,BD29-BC29)+PARAMETRES!$F$32*BD27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BE28-BD28)+MAX(0,BE29-BD29)+PARAMETRES!$F$32*BE27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BF28-BE28)+MAX(0,BF29-BE29)+PARAMETRES!$F$32*BF27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BG28-BF28)+MAX(0,BG29-BF29)+PARAMETRES!$F$32*BG27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BH28-BG28)+MAX(0,BH29-BG29)+PARAMETRES!$F$32*BH27),1)*PARAMETRES!$E$218","v":200},{"$f":"CEILING((MAX(0,BI28-BH28)+MAX(0,BI29-BH29)+PARAMETRES!$F$32*BI27),1)*PARAMETRES!$E$218","v":200}]
[]
[null,null,"CAPEX total - résidentiel",null,{"$f":"SUM(E109:E111)","v":0},{"$f":"SUM(F109:F111)","v":0},0,0,0,0,0,0,0,0,0,10390,1962,2062,2283,2433,2583,2683,2833,2983,3083,3304,3359,3509,3559,3609,3709,3824,3924,3874,3974,3924,2433,2298,2348,2248,2519,2366,2422,2366,2254,2254,2310,2254,2198,2198,2142,2086,2142,2086,2086,2086,2086,2086,2030,2086,2030]
[null,null,"CAPEX total - \"entreprises\" ADSL",null,{"$f":"E112+SUM(E114:E115)*PARAMETRES!$E$22","v":0},{"$f":"F112+SUM(F114:F115)*PARAMETRES!$E$22","v":0},{"$f":"G112+SUM(G114:G115)*PARAMETRES!$E$22","v":0},{"$f":"H112+SUM(H114:H115)*PARAMETRES!$E$22","v":0},{"$f":"I112+SUM(I114:I115)*PARAMETRES!$E$22","v":0},{"$f":"J112+SUM(J114:J115)*PARAMETRES!$E$22","v":0},{"$f":"K112+SUM(K114:K115)*PARAMETRES!$E$22","v":0},{"$f":"L112+SUM(L114:L115)*PARAMETRES!$E$22","v":0},{"$f":"M112+SUM(M114:M115)*PARAMETRES!$E$22","v":0},{"$f":"N112+SUM(N114:N115)*PARAMETRES!$E$22","v":0},{"$f":"O112+SUM(O114:O115)*PARAMETRES!$E$22","v":0},{"$f":"P112+SUM(P114:P115)*PARAMETRES!$E$22","v":1075.76},{"$f":"Q112+SUM(Q114:Q115)*PARAMETRES!$E$22","v":505.84},{"$f":"R112+SUM(R114:R115)*PARAMETRES!$E$22","v":255.92},{"$f":"S112+SUM(S114:S115)*PARAMETRES!$E$22","v":295.91999999999996},{"$f":"T112+SUM(T114:T115)*PARAMETRES!$E$22","v":136},{"$f":"U112+SUM(U114:U115)*PARAMETRES!$E$22","v":136},{"$f":"V112+SUM(V114:V115)*PARAMETRES!$E$22","v":136},{"$f":"W112+SUM(W114:W115)*PARAMETRES!$E$22","v":96},{"$f":"X112+SUM(X114:X115)*PARAMETRES!$E$22","v":186},{"$f":"Y112+SUM(Y114:Y115)*PARAMETRES!$E$22","v":136},{"$f":"Z112+SUM(Z114:Z115)*PARAMETRES!$E$22","v":136},{"$f":"AA112+SUM(AA114:AA115)*PARAMETRES!$E$22","v":133},{"$f":"AB112+SUM(AB114:AB115)*PARAMETRES!$E$22","v":133},{"$f":"AC112+SUM(AC114:AC115)*PARAMETRES!$E$22","v":183},{"$f":"AD112+SUM(AD114:AD115)*PARAMETRES!$E$22","v":93},{"$f":"AE112+SUM(AE114:AE115)*PARAMETRES!$E$22","v":133},{"$f":"AF112+SUM(AF114:AF115)*PARAMETRES!$E$22","v":133},{"$f":"AG112+SUM(AG114:AG115)*PARAMETRES!$E$22","v":183},{"$f":"AH112+SUM(AH114:AH115)*PARAMETRES!$E$22","v":133},{"$f":"AI112+SUM(AI114:AI115)*PARAMETRES!$E$22","v":93},{"$f":"AJ112+SUM(AJ114:AJ115)*PARAMETRES!$E$22","v":133},{"$f":"AK112+SUM(AK114:AK115)*PARAMETRES!$E$22","v":93},{"$f":"AL112+SUM(AL114:AL115)*PARAMETRES!$E$22","v":93},{"$f":"AM112+SUM(AM114:AM115)*PARAMETRES!$E$22","v":93},{"$f":"AN112+SUM(AN114:AN115)*PARAMETRES!$E$22","v":93},{"$f":"AO112+SUM(AO114:AO115)*PARAMETRES!$E$22","v":100},{"$f":"AP112+SUM(AP114:AP115)*PARAMETRES!$E$22","v":100},{"$f":"AQ112+SUM(AQ114:AQ115)*PARAMETRES!$E$22","v":196},{"$f":"AR112+SUM(AR114:AR115)*PARAMETRES!$E$22","v":140},{"$f":"AS112+SUM(AS114:AS115)*PARAMETRES!$E$22","v":100},{"$f":"AT112+SUM(AT114:AT115)*PARAMETRES!$E$22","v":100},{"$f":"AU112+SUM(AU114:AU115)*PARAMETRES!$E$22","v":100},{"$f":"AV112+SUM(AV114:AV115)*PARAMETRES!$E$22","v":100},{"$f":"AW112+SUM(AW114:AW115)*PARAMETRES!$E$22","v":100},{"$f":"AX112+SUM(AX114:AX115)*PARAMETRES!$E$22","v":100},{"$f":"AY112+SUM(AY114:AY115)*PARAMETRES!$E$22","v":100},{"$f":"AZ112+SUM(AZ114:AZ115)*PARAMETRES!$E$22","v":100},{"$f":"BA112+SUM(BA114:BA115)*PARAMETRES!$E$22","v":100},{"$f":"BB112+SUM(BB114:BB115)*PARAMETRES!$E$22","v":100},{"$f":"BC112+SUM(BC114:BC115)*PARAMETRES!$E$22","v":100},{"$f":"BD112+SUM(BD114:BD115)*PARAMETRES!$E$22","v":100},{"$f":"BE112+SUM(BE114:BE115)*PARAMETRES!$E$22","v":100},{"$f":"BF112+SUM(BF114:BF115)*PARAMETRES!$E$22","v":100},{"$f":"BG112+SUM(BG114:BG115)*PARAMETRES!$E$22","v":100},{"$f":"BH112+SUM(BH114:BH115)*PARAMETRES!$E$22","v":100},{"$f":"BI112+SUM(BI114:BI115)*PARAMETRES!$E$22","v":100}]
[null,null,"CAPEX total - \"entreprises\" SDSL",null,{"$f":"E113+SUM(E114:E115)*PARAMETRES!$E$23","v":0},{"$f":"F113+SUM(F114:F115)*PARAMETRES!$E$23","v":0},{"$f":"G113+SUM(G114:G115)*PARAMETRES!$E$23","v":0},{"$f":"H113+SUM(H114:H115)*PARAMETRES!$E$23","v":0},{"$f":"I113+SUM(I114:I115)*PARAMETRES!$E$23","v":0},{"$f":"J113+SUM(J114:J115)*PARAMETRES!$E$23","v":0},{"$f":"K113+SUM(K114:K115)*PARAMETRES!$E$23","v":0},{"$f":"L113+SUM(L114:L115)*PARAMETRES!$E$23","v":0},{"$f":"M113+SUM(M114:M115)*PARAMETRES!$E$23","v":0},{"$f":"N113+SUM(N114:N115)*PARAMETRES!$E$23","v":0},{"$f":"O113+SUM(O114:O115)*PARAMETRES!$E$23","v":0},{"$f":"P113+SUM(P114:P115)*PARAMETRES!$E$23","v":4057.2200000000003},{"$f":"Q113+SUM(Q114:Q115)*PARAMETRES!$E$23","v":596.58000000000004},{"$f":"R113+SUM(R114:R115)*PARAMETRES!$E$23","v":436.58000000000004},{"$f":"S113+SUM(S114:S115)*PARAMETRES!$E$23","v":849.16000000000008},{"$f":"T113+SUM(T114:T115)*PARAMETRES!$E$23","v":471.8},{"$f":"U113+SUM(U114:U115)*PARAMETRES!$E$23","v":471.8},{"$f":"V113+SUM(V114:V115)*PARAMETRES!$E$23","v":471.8},{"$f":"W113+SUM(W114:W115)*PARAMETRES!$E$23","v":247.9},{"$f":"X113+SUM(X114:X115)*PARAMETRES!$E$23","v":407.9},{"$f":"Y113+SUM(Y114:Y115)*PARAMETRES!$E$23","v":471.8},{"$f":"Z113+SUM(Z114:Z115)*PARAMETRES!$E$23","v":471.8},{"$f":"AA113+SUM(AA114:AA115)*PARAMETRES!$E$23","v":459.8},{"$f":"AB113+SUM(AB114:AB115)*PARAMETRES!$E$23","v":459.8},{"$f":"AC113+SUM(AC114:AC115)*PARAMETRES!$E$23","v":395.9},{"$f":"AD113+SUM(AD114:AD115)*PARAMETRES!$E$23","v":235.9},{"$f":"AE113+SUM(AE114:AE115)*PARAMETRES!$E$23","v":459.8},{"$f":"AF113+SUM(AF114:AF115)*PARAMETRES!$E$23","v":459.8},{"$f":"AG113+SUM(AG114:AG115)*PARAMETRES!$E$23","v":395.9},{"$f":"AH113+SUM(AH114:AH115)*PARAMETRES!$E$23","v":459.8},{"$f":"AI113+SUM(AI114:AI115)*PARAMETRES!$E$23","v":235.9},{"$f":"AJ113+SUM(AJ114:AJ115)*PARAMETRES!$E$23","v":459.8},{"$f":"AK113+SUM(AK114:AK115)*PARAMETRES!$E$23","v":235.9},{"$f":"AL113+SUM(AL114:AL115)*PARAMETRES!$E$23","v":235.9},{"$f":"AM113+SUM(AM114:AM115)*PARAMETRES!$E$23","v":235.9},{"$f":"AN113+SUM(AN114:AN115)*PARAMETRES!$E$23","v":235.9},{"$f":"AO113+SUM(AO114:AO115)*PARAMETRES!$E$23","v":247.8},{"$f":"AP113+SUM(AP114:AP115)*PARAMETRES!$E$23","v":247.8},{"$f":"AQ113+SUM(AQ114:AQ115)*PARAMETRES!$E$23","v":407.8},{"$f":"AR113+SUM(AR114:AR115)*PARAMETRES!$E$23","v":479.6},{"$f":"AS113+SUM(AS114:AS115)*PARAMETRES!$E$23","v":247.8},{"$f":"AT113+SUM(AT114:AT115)*PARAMETRES!$E$23","v":247.8},{"$f":"AU113+SUM(AU114:AU115)*PARAMETRES!$E$23","v":247.8},{"$f":"AV113+SUM(AV114:AV115)*PARAMETRES!$E$23","v":247.8},{"$f":"AW113+SUM(AW114:AW115)*PARAMETRES!$E$23","v":247.8},{"$f":"AX113+SUM(AX114:AX115)*PARAMETRES!$E$23","v":247.8},{"$f":"AY113+SUM(AY114:AY115)*PARAMETRES!$E$23","v":247.8},{"$f":"AZ113+SUM(AZ114:AZ115)*PARAMETRES!$E$23","v":247.8},{"$f":"BA113+SUM(BA114:BA115)*PARAMETRES!$E$23","v":247.8},{"$f":"BB113+SUM(BB114:BB115)*PARAMETRES!$E$23","v":247.8},{"$f":"BC113+SUM(BC114:BC115)*PARAMETRES!$E$23","v":247.8},{"$f":"BD113+SUM(BD114:BD115)*PARAMETRES!$E$23","v":247.8},{"$f":"BE113+SUM(BE114:BE115)*PARAMETRES!$E$23","v":247.8},{"$f":"BF113+SUM(BF114:BF115)*PARAMETRES!$E$23","v":247.8},{"$f":"BG113+SUM(BG114:BG115)*PARAMETRES!$E$23","v":247.8},{"$f":"BH113+SUM(BH114:BH115)*PARAMETRES!$E$23","v":247.8},{"$f":"BI113+SUM(BI114:BI115)*PARAMETRES!$E$23","v":247.8}]
[]
[null,null,"CAPEX trimestrialisé - résidentiel",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(E117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(F117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(G117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(H117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(I117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(J117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(K117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(L117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(M117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(N117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(O117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(P117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(P$15)-COLUMN($E$15)))))","v":1006.0400506363108},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Q117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":1196.0160447988171},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(R117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(R$15)-COLUMN($E$15)))))","v":1395.6748113447338},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(S117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(S$15)-COLUMN($E$15)))))","v":1616.7325048579867},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(T117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(T$15)-COLUMN($E$15)))))","v":1852.3143569463546},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(U117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(U$15)-COLUMN($E$15)))))","v":2102.4203676098377},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(V117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(V$15)-COLUMN($E$15)))))","v":2362.2091506567313},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(W117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(W$15)-COLUMN($E$15)))))","v":2636.5220922787394},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(X117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(X$15)-COLUMN($E$15)))))","v":2925.3591924758634},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Y117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":3223.8790650563969},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Z117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":3543.797864604267},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AA117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":3869.0421889630129},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AB117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":3202.7706212605631},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AC117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":3357.4044962236221},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AD117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":3507.1969849949774},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AE117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":3645.273319182405},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AF117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":3779.9606830356402},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AG117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":3909.8066606971697},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AH117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":4025.1284797835838},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AI117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":4135.6089126782936},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AJ117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":4226.7238008061831},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AK117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":4163.7857803140168},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AL117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":4066.3770901369112},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AM117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":3968.4842613406345},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AN117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":3846.3845015858337},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AO117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":3745.6836687983682},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AP117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":3625.3268080725802},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AQ117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":3500.709527498092},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AR117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":3359.5347061479724},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AS117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":3197.832407345024},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AT117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":3040.9714947337802},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AU117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":2879.8501622738358},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AV117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":2718.1478634708869},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AW117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":2695.3933483698729},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AX117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":2685.710575986463},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AY117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":2665.7640648766383},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AZ117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":2650.0779736155137},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BA117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":2613.5739217300579},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BB117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":2586.4621590565093},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BC117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":2553.9280438482515},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BD117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":2526.8162811747029},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BE117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":2510.5492235705738},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BF117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":2494.2821659664451},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BG117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":2467.1704032928969},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BH117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":2450.9033456887678},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BI117,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":2434.6362880846386}]
[null,null,"CAPEX trimestrialisé - \"entreprises\" ADSL",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(E118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(F118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(G118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(H118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(I118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(J118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(K118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(L118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(M118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(N118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(O118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(P118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(P$15)-COLUMN($E$15)))))","v":104.16339219177264},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Q118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":153.14272801601433},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(R118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(R$15)-COLUMN($E$15)))))","v":177.9228790996375},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(S118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(S$15)-COLUMN($E$15)))))","v":206.57613913662473},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(T118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(T$15)-COLUMN($E$15)))))","v":219.74470957806244},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(U118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(U$15)-COLUMN($E$15)))))","v":232.91328001950023},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(V118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(V$15)-COLUMN($E$15)))))","v":246.081850460938},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(W118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(W$15)-COLUMN($E$15)))))","v":255.3773119490117},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(X118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(X$15)-COLUMN($E$15)))))","v":273.38726858215449},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Y118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":286.55583902359223},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Z118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":299.72440946503002},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AA118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":312.60249673496543},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AB118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":221.31719181312823},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AC118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":190.05732945052705},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AD118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":174.28215668347531},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AE118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":158.50698391642356},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AF118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":158.21650074492123},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AG118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":162.76740376512399},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AH118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":162.47692059362168},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AI118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":162.18643742211941},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AJ118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":157.05456805891203},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AK118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":152.89097593404568},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AL118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":148.72738380917934},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AM118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":144.85427485581531},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AN118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":140.98116590245124},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AO118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":132.94446482422083},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AP118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":133.62225889105957},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AQ118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":139.72240549260792},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AR118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":140.40019955944663},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AS118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":132.36349848121625},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AT118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":129.1681835946909},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AU118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":129.84597766152962},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AV118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":126.65066277500426},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AW118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":127.32845684184299},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AX118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":128.00625090868169},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AY118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":128.68404497552041},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AZ118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":129.36183904235909},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BA118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":129.36183904235909},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BB118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":129.36183904235909},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BC118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":120.06637755428541},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BD118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":116.19326860092136},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BE118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":116.19326860092136},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BF118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":116.19326860092136},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BG118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":116.19326860092136},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BH118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":116.19326860092136},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BI118,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":116.19326860092136}]
[null,null,"CAPEX trimestrialisé - \"entreprises\" SDSL",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(E119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(F119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(G119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(H119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(I119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(J119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(K119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(L119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(M119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(N119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(O119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(P119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(P$15)-COLUMN($E$15)))))","v":392.85137769419174},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Q119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":450.6168611791399},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(R119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(R$15)-COLUMN($E$15)))))","v":492.88990885063174},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(S119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(S$15)-COLUMN($E$15)))))","v":575.112138821597},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(T119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(T$15)-COLUMN($E$15)))))","v":620.79545892652595},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(U119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(U$15)-COLUMN($E$15)))))","v":666.47877903145479},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(V119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(V$15)-COLUMN($E$15)))))","v":712.16209913638374},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(W119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(W$15)-COLUMN($E$15)))))","v":736.16569187485743},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(X119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(X$15)-COLUMN($E$15)))))","v":775.66172042678727},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Y119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":821.34504053171611},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(Z119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":867.02836063664495},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AA119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":911.54974805556458},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AB119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":563.21975778029275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AC119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":543.78837016126533},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AD119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":524.35698254223792},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AE119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":486.65613999019234},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AF119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":485.49420730418313},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AG119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":478.14498306517481},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AH119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":476.9830503791656},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AI119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":475.82111769315645},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AJ119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":480.84647656014619},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AK119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":458.00481650768177},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AL119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":435.16315645521729},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AM119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":413.48342908876208},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AN119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":391.80370172230693},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AO119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":377.4635158224765},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AP119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":378.61576573610228},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AQ119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":373.58072409672906},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AR119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":375.49791302864429},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AS119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":361.15772712881386},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AT119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":340.63024967598443},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AU119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":341.78249958961021},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AV119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":321.25502213678078},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AW119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":322.40727205040662},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AX119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":323.55952196403246},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AY119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":324.71177187765824},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(AZ119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":325.86402179128402},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BA119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":325.86402179128402},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BB119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":325.86402179128402},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BC119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":310.37158597782781},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BD119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":287.92691959308314},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BE119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":287.92691959308314},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BF119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":287.92691959308314},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BG119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":287.92691959308314},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BH119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":287.92691959308314},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$209,SUM(OFFSET(BI119,0,1-MIN(PARAMETRES!$F$209,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$209,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":287.92691959308314}]
[]
[null,"CAPEX - équipements actifs"]
[null,null,"châssis DSLAM - Ethernet",null,{"$f":"(MAX(0,E48-D48)*PARAMETRES!$E$224+MAX(0,E50-D50)*PARAMETRES!$E$225)*IF(E24+E34>0,E42*(E24/(E34+E24))/(E42+E44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,F48-E48)*PARAMETRES!$E$224+MAX(0,F50-E50)*PARAMETRES!$E$225)*IF(F24+F34>0,F42*(F24/(F34+F24))/(F42+F44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,G48-F48)*PARAMETRES!$E$224+MAX(0,G50-F50)*PARAMETRES!$E$225)*IF(G24+G34>0,G42*(G24/(G34+G24))/(G42+G44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,H48-G48)*PARAMETRES!$E$224+MAX(0,H50-G50)*PARAMETRES!$E$225)*IF(H24+H34>0,H42*(H24/(H34+H24))/(H42+H44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,I48-H48)*PARAMETRES!$E$224+MAX(0,I50-H50)*PARAMETRES!$E$225)*IF(I24+I34>0,I42*(I24/(I34+I24))/(I42+I44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,J48-I48)*PARAMETRES!$E$224+MAX(0,J50-I50)*PARAMETRES!$E$225)*IF(J24+J34>0,J42*(J24/(J34+J24))/(J42+J44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,K48-J48)*PARAMETRES!$E$224+MAX(0,K50-J50)*PARAMETRES!$E$225)*IF(K24+K34>0,K42*(K24/(K34+K24))/(K42+K44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,L48-K48)*PARAMETRES!$E$224+MAX(0,L50-K50)*PARAMETRES!$E$225)*IF(L24+L34>0,L42*(L24/(L34+L24))/(L42+L44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,M48-L48)*PARAMETRES!$E$224+MAX(0,M50-L50)*PARAMETRES!$E$225)*IF(M24+M34>0,M42*(M24/(M34+M24))/(M42+M44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,N48-M48)*PARAMETRES!$E$224+MAX(0,N50-M50)*PARAMETRES!$E$225)*IF(N24+N34>0,N42*(N24/(N34+N24))/(N42+N44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,O48-N48)*PARAMETRES!$E$224+MAX(0,O50-N50)*PARAMETRES!$E$225)*IF(O24+O34>0,O42*(O24/(O34+O24))/(O42+O44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,P48-O48)*PARAMETRES!$E$224+MAX(0,P50-O50)*PARAMETRES!$E$225)*IF(P24+P34>0,P42*(P24/(P34+P24))/(P42+P44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":2034.8124127261283},{"$f":"(MAX(0,Q48-P48)*PARAMETRES!$E$224+MAX(0,Q50-P50)*PARAMETRES!$E$225)*IF(Q24+Q34>0,Q42*(Q24/(Q34+Q24))/(Q42+Q44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,R48-Q48)*PARAMETRES!$E$224+MAX(0,R50-Q50)*PARAMETRES!$E$225)*IF(R24+R34>0,R42*(R24/(R34+R24))/(R42+R44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,S48-R48)*PARAMETRES!$E$224+MAX(0,S50-R50)*PARAMETRES!$E$225)*IF(S24+S34>0,S42*(S24/(S34+S24))/(S42+S44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,T48-S48)*PARAMETRES!$E$224+MAX(0,T50-S50)*PARAMETRES!$E$225)*IF(T24+T34>0,T42*(T24/(T34+T24))/(T42+T44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,U48-T48)*PARAMETRES!$E$224+MAX(0,U50-T50)*PARAMETRES!$E$225)*IF(U24+U34>0,U42*(U24/(U34+U24))/(U42+U44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,V48-U48)*PARAMETRES!$E$224+MAX(0,V50-U50)*PARAMETRES!$E$225)*IF(V24+V34>0,V42*(V24/(V34+V24))/(V42+V44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,W48-V48)*PARAMETRES!$E$224+MAX(0,W50-V50)*PARAMETRES!$E$225)*IF(W24+W34>0,W42*(W24/(W34+W24))/(W42+W44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,X48-W48)*PARAMETRES!$E$224+MAX(0,X50-W50)*PARAMETRES!$E$225)*IF(X24+X34>0,X42*(X24/(X34+X24))/(X42+X44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Y48-X48)*PARAMETRES!$E$224+MAX(0,Y50-X50)*PARAMETRES!$E$225)*IF(Y24+Y34>0,Y42*(Y24/(Y34+Y24))/(Y42+Y44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Z48-Y48)*PARAMETRES!$E$224+MAX(0,Z50-Y50)*PARAMETRES!$E$225)*IF(Z24+Z34>0,Z42*(Z24/(Z34+Z24))/(Z42+Z44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AA48-Z48)*PARAMETRES!$E$224+MAX(0,AA50-Z50)*PARAMETRES!$E$225)*IF(AA24+AA34>0,AA42*(AA24/(AA34+AA24))/(AA42+AA44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AB48-AA48)*PARAMETRES!$E$224+MAX(0,AB50-AA50)*PARAMETRES!$E$225)*IF(AB24+AB34>0,AB42*(AB24/(AB34+AB24))/(AB42+AB44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AC48-AB48)*PARAMETRES!$E$224+MAX(0,AC50-AB50)*PARAMETRES!$E$225)*IF(AC24+AC34>0,AC42*(AC24/(AC34+AC24))/(AC42+AC44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AD48-AC48)*PARAMETRES!$E$224+MAX(0,AD50-AC50)*PARAMETRES!$E$225)*IF(AD24+AD34>0,AD42*(AD24/(AD34+AD24))/(AD42+AD44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":1715.3858823159555},{"$f":"(MAX(0,AE48-AD48)*PARAMETRES!$E$224+MAX(0,AE50-AD50)*PARAMETRES!$E$225)*IF(AE24+AE34>0,AE42*(AE24/(AE34+AE24))/(AE42+AE44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AF48-AE48)*PARAMETRES!$E$224+MAX(0,AF50-AE50)*PARAMETRES!$E$225)*IF(AF24+AF34>0,AF42*(AF24/(AF34+AF24))/(AF42+AF44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AG48-AF48)*PARAMETRES!$E$224+MAX(0,AG50-AF50)*PARAMETRES!$E$225)*IF(AG24+AG34>0,AG42*(AG24/(AG34+AG24))/(AG42+AG44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AH48-AG48)*PARAMETRES!$E$224+MAX(0,AH50-AG50)*PARAMETRES!$E$225)*IF(AH24+AH34>0,AH42*(AH24/(AH34+AH24))/(AH42+AH44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AI48-AH48)*PARAMETRES!$E$224+MAX(0,AI50-AH50)*PARAMETRES!$E$225)*IF(AI24+AI34>0,AI42*(AI24/(AI34+AI24))/(AI42+AI44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AJ48-AI48)*PARAMETRES!$E$224+MAX(0,AJ50-AI50)*PARAMETRES!$E$225)*IF(AJ24+AJ34>0,AJ42*(AJ24/(AJ34+AJ24))/(AJ42+AJ44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AK48-AJ48)*PARAMETRES!$E$224+MAX(0,AK50-AJ50)*PARAMETRES!$E$225)*IF(AK24+AK34>0,AK42*(AK24/(AK34+AK24))/(AK42+AK44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AL48-AK48)*PARAMETRES!$E$224+MAX(0,AL50-AK50)*PARAMETRES!$E$225)*IF(AL24+AL34>0,AL42*(AL24/(AL34+AL24))/(AL42+AL44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AM48-AL48)*PARAMETRES!$E$224+MAX(0,AM50-AL50)*PARAMETRES!$E$225)*IF(AM24+AM34>0,AM42*(AM24/(AM34+AM24))/(AM42+AM44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AN48-AM48)*PARAMETRES!$E$224+MAX(0,AN50-AM50)*PARAMETRES!$E$225)*IF(AN24+AN34>0,AN42*(AN24/(AN34+AN24))/(AN42+AN44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AO48-AN48)*PARAMETRES!$E$224+MAX(0,AO50-AN50)*PARAMETRES!$E$225)*IF(AO24+AO34>0,AO42*(AO24/(AO34+AO24))/(AO42+AO44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AP48-AO48)*PARAMETRES!$E$224+MAX(0,AP50-AO50)*PARAMETRES!$E$225)*IF(AP24+AP34>0,AP42*(AP24/(AP34+AP24))/(AP42+AP44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AQ48-AP48)*PARAMETRES!$E$224+MAX(0,AQ50-AP50)*PARAMETRES!$E$225)*IF(AQ24+AQ34>0,AQ42*(AQ24/(AQ34+AQ24))/(AQ42+AQ44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AR48-AQ48)*PARAMETRES!$E$224+MAX(0,AR50-AQ50)*PARAMETRES!$E$225)*IF(AR24+AR34>0,AR42*(AR24/(AR34+AR24))/(AR42+AR44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AS48-AR48)*PARAMETRES!$E$224+MAX(0,AS50-AR50)*PARAMETRES!$E$225)*IF(AS24+AS34>0,AS42*(AS24/(AS34+AS24))/(AS42+AS44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AT48-AS48)*PARAMETRES!$E$224+MAX(0,AT50-AS50)*PARAMETRES!$E$225)*IF(AT24+AT34>0,AT42*(AT24/(AT34+AT24))/(AT42+AT44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AU48-AT48)*PARAMETRES!$E$224+MAX(0,AU50-AT50)*PARAMETRES!$E$225)*IF(AU24+AU34>0,AU42*(AU24/(AU34+AU24))/(AU42+AU44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AV48-AU48)*PARAMETRES!$E$224+MAX(0,AV50-AU50)*PARAMETRES!$E$225)*IF(AV24+AV34>0,AV42*(AV24/(AV34+AV24))/(AV42+AV44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AW48-AV48)*PARAMETRES!$E$224+MAX(0,AW50-AV50)*PARAMETRES!$E$225)*IF(AW24+AW34>0,AW42*(AW24/(AW34+AW24))/(AW42+AW44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AX48-AW48)*PARAMETRES!$E$224+MAX(0,AX50-AW50)*PARAMETRES!$E$225)*IF(AX24+AX34>0,AX42*(AX24/(AX34+AX24))/(AX42+AX44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AY48-AX48)*PARAMETRES!$E$224+MAX(0,AY50-AX50)*PARAMETRES!$E$225)*IF(AY24+AY34>0,AY42*(AY24/(AY34+AY24))/(AY42+AY44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AZ48-AY48)*PARAMETRES!$E$224+MAX(0,AZ50-AY50)*PARAMETRES!$E$225)*IF(AZ24+AZ34>0,AZ42*(AZ24/(AZ34+AZ24))/(AZ42+AZ44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BA48-AZ48)*PARAMETRES!$E$224+MAX(0,BA50-AZ50)*PARAMETRES!$E$225)*IF(BA24+BA34>0,BA42*(BA24/(BA34+BA24))/(BA42+BA44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BB48-BA48)*PARAMETRES!$E$224+MAX(0,BB50-BA50)*PARAMETRES!$E$225)*IF(BB24+BB34>0,BB42*(BB24/(BB34+BB24))/(BB42+BB44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BC48-BB48)*PARAMETRES!$E$224+MAX(0,BC50-BB50)*PARAMETRES!$E$225)*IF(BC24+BC34>0,BC42*(BC24/(BC34+BC24))/(BC42+BC44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BD48-BC48)*PARAMETRES!$E$224+MAX(0,BD50-BC50)*PARAMETRES!$E$225)*IF(BD24+BD34>0,BD42*(BD24/(BD34+BD24))/(BD42+BD44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BE48-BD48)*PARAMETRES!$E$224+MAX(0,BE50-BD50)*PARAMETRES!$E$225)*IF(BE24+BE34>0,BE42*(BE24/(BE34+BE24))/(BE42+BE44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BF48-BE48)*PARAMETRES!$E$224+MAX(0,BF50-BE50)*PARAMETRES!$E$225)*IF(BF24+BF34>0,BF42*(BF24/(BF34+BF24))/(BF42+BF44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BG48-BF48)*PARAMETRES!$E$224+MAX(0,BG50-BF50)*PARAMETRES!$E$225)*IF(BG24+BG34>0,BG42*(BG24/(BG34+BG24))/(BG42+BG44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BH48-BG48)*PARAMETRES!$E$224+MAX(0,BH50-BG50)*PARAMETRES!$E$225)*IF(BH24+BH34>0,BH42*(BH24/(BH34+BH24))/(BH42+BH44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BI48-BH48)*PARAMETRES!$E$224+MAX(0,BI50-BH50)*PARAMETRES!$E$225)*IF(BI24+BI34>0,BI42*(BI24/(BI34+BI24))/(BI42+BI44),0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0}]
[null,null,"châssis DSLAM - ATM",null,{"$f":"(MAX(0,E49-D49)*PARAMETRES!$E$224*IF(E43+E45>0,E45/(E43+E45),0)+(MAX(0,E48-D48)*PARAMETRES!$E$224+MAX(0,E50-D50)*PARAMETRES!$E$225)*IF(E42+E44>0,E44/(E42+E44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,F49-E49)*PARAMETRES!$E$224*IF(F43+F45>0,F45/(F43+F45),0)+(MAX(0,F48-E48)*PARAMETRES!$E$224+MAX(0,F50-E50)*PARAMETRES!$E$225)*IF(F42+F44>0,F44/(F42+F44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,G49-F49)*PARAMETRES!$E$224*IF(G43+G45>0,G45/(G43+G45),0)+(MAX(0,G48-F48)*PARAMETRES!$E$224+MAX(0,G50-F50)*PARAMETRES!$E$225)*IF(G42+G44>0,G44/(G42+G44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,H49-G49)*PARAMETRES!$E$224*IF(H43+H45>0,H45/(H43+H45),0)+(MAX(0,H48-G48)*PARAMETRES!$E$224+MAX(0,H50-G50)*PARAMETRES!$E$225)*IF(H42+H44>0,H44/(H42+H44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,I49-H49)*PARAMETRES!$E$224*IF(I43+I45>0,I45/(I43+I45),0)+(MAX(0,I48-H48)*PARAMETRES!$E$224+MAX(0,I50-H50)*PARAMETRES!$E$225)*IF(I42+I44>0,I44/(I42+I44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,J49-I49)*PARAMETRES!$E$224*IF(J43+J45>0,J45/(J43+J45),0)+(MAX(0,J48-I48)*PARAMETRES!$E$224+MAX(0,J50-I50)*PARAMETRES!$E$225)*IF(J42+J44>0,J44/(J42+J44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,K49-J49)*PARAMETRES!$E$224*IF(K43+K45>0,K45/(K43+K45),0)+(MAX(0,K48-J48)*PARAMETRES!$E$224+MAX(0,K50-J50)*PARAMETRES!$E$225)*IF(K42+K44>0,K44/(K42+K44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,L49-K49)*PARAMETRES!$E$224*IF(L43+L45>0,L45/(L43+L45),0)+(MAX(0,L48-K48)*PARAMETRES!$E$224+MAX(0,L50-K50)*PARAMETRES!$E$225)*IF(L42+L44>0,L44/(L42+L44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,M49-L49)*PARAMETRES!$E$224*IF(M43+M45>0,M45/(M43+M45),0)+(MAX(0,M48-L48)*PARAMETRES!$E$224+MAX(0,M50-L50)*PARAMETRES!$E$225)*IF(M42+M44>0,M44/(M42+M44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,N49-M49)*PARAMETRES!$E$224*IF(N43+N45>0,N45/(N43+N45),0)+(MAX(0,N48-M48)*PARAMETRES!$E$224+MAX(0,N50-M50)*PARAMETRES!$E$225)*IF(N42+N44>0,N44/(N42+N44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,O49-N49)*PARAMETRES!$E$224*IF(O43+O45>0,O45/(O43+O45),0)+(MAX(0,O48-N48)*PARAMETRES!$E$224+MAX(0,O50-N50)*PARAMETRES!$E$225)*IF(O42+O44>0,O44/(O42+O44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,P49-O49)*PARAMETRES!$E$224*IF(P43+P45>0,P45/(P43+P45),0)+(MAX(0,P48-O48)*PARAMETRES!$E$224+MAX(0,P50-O50)*PARAMETRES!$E$225)*IF(P42+P44>0,P44/(P42+P44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":1017.4062063630641},{"$f":"(MAX(0,Q49-P49)*PARAMETRES!$E$224*IF(Q43+Q45>0,Q45/(Q43+Q45),0)+(MAX(0,Q48-P48)*PARAMETRES!$E$224+MAX(0,Q50-P50)*PARAMETRES!$E$225)*IF(Q42+Q44>0,Q44/(Q42+Q44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,R49-Q49)*PARAMETRES!$E$224*IF(R43+R45>0,R45/(R43+R45),0)+(MAX(0,R48-Q48)*PARAMETRES!$E$224+MAX(0,R50-Q50)*PARAMETRES!$E$225)*IF(R42+R44>0,R44/(R42+R44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,S49-R49)*PARAMETRES!$E$224*IF(S43+S45>0,S45/(S43+S45),0)+(MAX(0,S48-R48)*PARAMETRES!$E$224+MAX(0,S50-R50)*PARAMETRES!$E$225)*IF(S42+S44>0,S44/(S42+S44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,T49-S49)*PARAMETRES!$E$224*IF(T43+T45>0,T45/(T43+T45),0)+(MAX(0,T48-S48)*PARAMETRES!$E$224+MAX(0,T50-S50)*PARAMETRES!$E$225)*IF(T42+T44>0,T44/(T42+T44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,U49-T49)*PARAMETRES!$E$224*IF(U43+U45>0,U45/(U43+U45),0)+(MAX(0,U48-T48)*PARAMETRES!$E$224+MAX(0,U50-T50)*PARAMETRES!$E$225)*IF(U42+U44>0,U44/(U42+U44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,V49-U49)*PARAMETRES!$E$224*IF(V43+V45>0,V45/(V43+V45),0)+(MAX(0,V48-U48)*PARAMETRES!$E$224+MAX(0,V50-U50)*PARAMETRES!$E$225)*IF(V42+V44>0,V44/(V42+V44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,W49-V49)*PARAMETRES!$E$224*IF(W43+W45>0,W45/(W43+W45),0)+(MAX(0,W48-V48)*PARAMETRES!$E$224+MAX(0,W50-V50)*PARAMETRES!$E$225)*IF(W42+W44>0,W44/(W42+W44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,X49-W49)*PARAMETRES!$E$224*IF(X43+X45>0,X45/(X43+X45),0)+(MAX(0,X48-W48)*PARAMETRES!$E$224+MAX(0,X50-W50)*PARAMETRES!$E$225)*IF(X42+X44>0,X44/(X42+X44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Y49-X49)*PARAMETRES!$E$224*IF(Y43+Y45>0,Y45/(Y43+Y45),0)+(MAX(0,Y48-X48)*PARAMETRES!$E$224+MAX(0,Y50-X50)*PARAMETRES!$E$225)*IF(Y42+Y44>0,Y44/(Y42+Y44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Z49-Y49)*PARAMETRES!$E$224*IF(Z43+Z45>0,Z45/(Z43+Z45),0)+(MAX(0,Z48-Y48)*PARAMETRES!$E$224+MAX(0,Z50-Y50)*PARAMETRES!$E$225)*IF(Z42+Z44>0,Z44/(Z42+Z44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AA49-Z49)*PARAMETRES!$E$224*IF(AA43+AA45>0,AA45/(AA43+AA45),0)+(MAX(0,AA48-Z48)*PARAMETRES!$E$224+MAX(0,AA50-Z50)*PARAMETRES!$E$225)*IF(AA42+AA44>0,AA44/(AA42+AA44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AB49-AA49)*PARAMETRES!$E$224*IF(AB43+AB45>0,AB45/(AB43+AB45),0)+(MAX(0,AB48-AA48)*PARAMETRES!$E$224+MAX(0,AB50-AA50)*PARAMETRES!$E$225)*IF(AB42+AB44>0,AB44/(AB42+AB44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AC49-AB49)*PARAMETRES!$E$224*IF(AC43+AC45>0,AC45/(AC43+AC45),0)+(MAX(0,AC48-AB48)*PARAMETRES!$E$224+MAX(0,AC50-AB50)*PARAMETRES!$E$225)*IF(AC42+AC44>0,AC44/(AC42+AC44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AD49-AC49)*PARAMETRES!$E$224*IF(AD43+AD45>0,AD45/(AD43+AD45),0)+(MAX(0,AD48-AC48)*PARAMETRES!$E$224+MAX(0,AD50-AC50)*PARAMETRES!$E$225)*IF(AD42+AD44>0,AD44/(AD42+AD44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AE49-AD49)*PARAMETRES!$E$224*IF(AE43+AE45>0,AE45/(AE43+AE45),0)+(MAX(0,AE48-AD48)*PARAMETRES!$E$224+MAX(0,AE50-AD50)*PARAMETRES!$E$225)*IF(AE42+AE44>0,AE44/(AE42+AE44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AF49-AE49)*PARAMETRES!$E$224*IF(AF43+AF45>0,AF45/(AF43+AF45),0)+(MAX(0,AF48-AE48)*PARAMETRES!$E$224+MAX(0,AF50-AE50)*PARAMETRES!$E$225)*IF(AF42+AF44>0,AF44/(AF42+AF44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AG49-AF49)*PARAMETRES!$E$224*IF(AG43+AG45>0,AG45/(AG43+AG45),0)+(MAX(0,AG48-AF48)*PARAMETRES!$E$224+MAX(0,AG50-AF50)*PARAMETRES!$E$225)*IF(AG42+AG44>0,AG44/(AG42+AG44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AH49-AG49)*PARAMETRES!$E$224*IF(AH43+AH45>0,AH45/(AH43+AH45),0)+(MAX(0,AH48-AG48)*PARAMETRES!$E$224+MAX(0,AH50-AG50)*PARAMETRES!$E$225)*IF(AH42+AH44>0,AH44/(AH42+AH44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AI49-AH49)*PARAMETRES!$E$224*IF(AI43+AI45>0,AI45/(AI43+AI45),0)+(MAX(0,AI48-AH48)*PARAMETRES!$E$224+MAX(0,AI50-AH50)*PARAMETRES!$E$225)*IF(AI42+AI44>0,AI44/(AI42+AI44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AJ49-AI49)*PARAMETRES!$E$224*IF(AJ43+AJ45>0,AJ45/(AJ43+AJ45),0)+(MAX(0,AJ48-AI48)*PARAMETRES!$E$224+MAX(0,AJ50-AI50)*PARAMETRES!$E$225)*IF(AJ42+AJ44>0,AJ44/(AJ42+AJ44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AK49-AJ49)*PARAMETRES!$E$224*IF(AK43+AK45>0,AK45/(AK43+AK45),0)+(MAX(0,AK48-AJ48)*PARAMETRES!$E$224+MAX(0,AK50-AJ50)*PARAMETRES!$E$225)*IF(AK42+AK44>0,AK44/(AK42+AK44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AL49-AK49)*PARAMETRES!$E$224*IF(AL43+AL45>0,AL45/(AL43+AL45),0)+(MAX(0,AL48-AK48)*PARAMETRES!$E$224+MAX(0,AL50-AK50)*PARAMETRES!$E$225)*IF(AL42+AL44>0,AL44/(AL42+AL44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AM49-AL49)*PARAMETRES!$E$224*IF(AM43+AM45>0,AM45/(AM43+AM45),0)+(MAX(0,AM48-AL48)*PARAMETRES!$E$224+MAX(0,AM50-AL50)*PARAMETRES!$E$225)*IF(AM42+AM44>0,AM44/(AM42+AM44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AN49-AM49)*PARAMETRES!$E$224*IF(AN43+AN45>0,AN45/(AN43+AN45),0)+(MAX(0,AN48-AM48)*PARAMETRES!$E$224+MAX(0,AN50-AM50)*PARAMETRES!$E$225)*IF(AN42+AN44>0,AN44/(AN42+AN44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AO49-AN49)*PARAMETRES!$E$224*IF(AO43+AO45>0,AO45/(AO43+AO45),0)+(MAX(0,AO48-AN48)*PARAMETRES!$E$224+MAX(0,AO50-AN50)*PARAMETRES!$E$225)*IF(AO42+AO44>0,AO44/(AO42+AO44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AP49-AO49)*PARAMETRES!$E$224*IF(AP43+AP45>0,AP45/(AP43+AP45),0)+(MAX(0,AP48-AO48)*PARAMETRES!$E$224+MAX(0,AP50-AO50)*PARAMETRES!$E$225)*IF(AP42+AP44>0,AP44/(AP42+AP44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AQ49-AP49)*PARAMETRES!$E$224*IF(AQ43+AQ45>0,AQ45/(AQ43+AQ45),0)+(MAX(0,AQ48-AP48)*PARAMETRES!$E$224+MAX(0,AQ50-AP50)*PARAMETRES!$E$225)*IF(AQ42+AQ44>0,AQ44/(AQ42+AQ44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AR49-AQ49)*PARAMETRES!$E$224*IF(AR43+AR45>0,AR45/(AR43+AR45),0)+(MAX(0,AR48-AQ48)*PARAMETRES!$E$224+MAX(0,AR50-AQ50)*PARAMETRES!$E$225)*IF(AR42+AR44>0,AR44/(AR42+AR44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AS49-AR49)*PARAMETRES!$E$224*IF(AS43+AS45>0,AS45/(AS43+AS45),0)+(MAX(0,AS48-AR48)*PARAMETRES!$E$224+MAX(0,AS50-AR50)*PARAMETRES!$E$225)*IF(AS42+AS44>0,AS44/(AS42+AS44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AT49-AS49)*PARAMETRES!$E$224*IF(AT43+AT45>0,AT45/(AT43+AT45),0)+(MAX(0,AT48-AS48)*PARAMETRES!$E$224+MAX(0,AT50-AS50)*PARAMETRES!$E$225)*IF(AT42+AT44>0,AT44/(AT42+AT44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AU49-AT49)*PARAMETRES!$E$224*IF(AU43+AU45>0,AU45/(AU43+AU45),0)+(MAX(0,AU48-AT48)*PARAMETRES!$E$224+MAX(0,AU50-AT50)*PARAMETRES!$E$225)*IF(AU42+AU44>0,AU44/(AU42+AU44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AV49-AU49)*PARAMETRES!$E$224*IF(AV43+AV45>0,AV45/(AV43+AV45),0)+(MAX(0,AV48-AU48)*PARAMETRES!$E$224+MAX(0,AV50-AU50)*PARAMETRES!$E$225)*IF(AV42+AV44>0,AV44/(AV42+AV44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AW49-AV49)*PARAMETRES!$E$224*IF(AW43+AW45>0,AW45/(AW43+AW45),0)+(MAX(0,AW48-AV48)*PARAMETRES!$E$224+MAX(0,AW50-AV50)*PARAMETRES!$E$225)*IF(AW42+AW44>0,AW44/(AW42+AW44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AX49-AW49)*PARAMETRES!$E$224*IF(AX43+AX45>0,AX45/(AX43+AX45),0)+(MAX(0,AX48-AW48)*PARAMETRES!$E$224+MAX(0,AX50-AW50)*PARAMETRES!$E$225)*IF(AX42+AX44>0,AX44/(AX42+AX44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AY49-AX49)*PARAMETRES!$E$224*IF(AY43+AY45>0,AY45/(AY43+AY45),0)+(MAX(0,AY48-AX48)*PARAMETRES!$E$224+MAX(0,AY50-AX50)*PARAMETRES!$E$225)*IF(AY42+AY44>0,AY44/(AY42+AY44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AZ49-AY49)*PARAMETRES!$E$224*IF(AZ43+AZ45>0,AZ45/(AZ43+AZ45),0)+(MAX(0,AZ48-AY48)*PARAMETRES!$E$224+MAX(0,AZ50-AY50)*PARAMETRES!$E$225)*IF(AZ42+AZ44>0,AZ44/(AZ42+AZ44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BA49-AZ49)*PARAMETRES!$E$224*IF(BA43+BA45>0,BA45/(BA43+BA45),0)+(MAX(0,BA48-AZ48)*PARAMETRES!$E$224+MAX(0,BA50-AZ50)*PARAMETRES!$E$225)*IF(BA42+BA44>0,BA44/(BA42+BA44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BB49-BA49)*PARAMETRES!$E$224*IF(BB43+BB45>0,BB45/(BB43+BB45),0)+(MAX(0,BB48-BA48)*PARAMETRES!$E$224+MAX(0,BB50-BA50)*PARAMETRES!$E$225)*IF(BB42+BB44>0,BB44/(BB42+BB44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BC49-BB49)*PARAMETRES!$E$224*IF(BC43+BC45>0,BC45/(BC43+BC45),0)+(MAX(0,BC48-BB48)*PARAMETRES!$E$224+MAX(0,BC50-BB50)*PARAMETRES!$E$225)*IF(BC42+BC44>0,BC44/(BC42+BC44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BD49-BC49)*PARAMETRES!$E$224*IF(BD43+BD45>0,BD45/(BD43+BD45),0)+(MAX(0,BD48-BC48)*PARAMETRES!$E$224+MAX(0,BD50-BC50)*PARAMETRES!$E$225)*IF(BD42+BD44>0,BD44/(BD42+BD44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BE49-BD49)*PARAMETRES!$E$224*IF(BE43+BE45>0,BE45/(BE43+BE45),0)+(MAX(0,BE48-BD48)*PARAMETRES!$E$224+MAX(0,BE50-BD50)*PARAMETRES!$E$225)*IF(BE42+BE44>0,BE44/(BE42+BE44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BF49-BE49)*PARAMETRES!$E$224*IF(BF43+BF45>0,BF45/(BF43+BF45),0)+(MAX(0,BF48-BE48)*PARAMETRES!$E$224+MAX(0,BF50-BE50)*PARAMETRES!$E$225)*IF(BF42+BF44>0,BF44/(BF42+BF44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BG49-BF49)*PARAMETRES!$E$224*IF(BG43+BG45>0,BG45/(BG43+BG45),0)+(MAX(0,BG48-BF48)*PARAMETRES!$E$224+MAX(0,BG50-BF50)*PARAMETRES!$E$225)*IF(BG42+BG44>0,BG44/(BG42+BG44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BH49-BG49)*PARAMETRES!$E$224*IF(BH43+BH45>0,BH45/(BH43+BH45),0)+(MAX(0,BH48-BG48)*PARAMETRES!$E$224+MAX(0,BH50-BG50)*PARAMETRES!$E$225)*IF(BH42+BH44>0,BH44/(BH42+BH44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BI49-BH49)*PARAMETRES!$E$224*IF(BI43+BI45>0,BI45/(BI43+BI45),0)+(MAX(0,BI48-BH48)*PARAMETRES!$E$224+MAX(0,BI50-BH50)*PARAMETRES!$E$225)*IF(BI42+BI44>0,BI44/(BI42+BI44),0))*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0}]
[null,null,"cartes ADSL - résidentiel",null,{"$f":"IF(E24+E34>0,MAX(0,E42-D42)*(E24/(E34+E24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(F24+F34>0,MAX(0,F42-E42)*(F24/(F34+F24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(G24+G34>0,MAX(0,G42-F42)*(G24/(G34+G24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(H24+H34>0,MAX(0,H42-G42)*(H24/(H34+H24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(I24+I34>0,MAX(0,I42-H42)*(I24/(I34+I24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(J24+J34>0,MAX(0,J42-I42)*(J24/(J34+J24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(K24+K34>0,MAX(0,K42-J42)*(K24/(K34+K24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(L24+L34>0,MAX(0,L42-K42)*(L24/(L34+L24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(M24+M34>0,MAX(0,M42-L42)*(M24/(M34+M24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(N24+N34>0,MAX(0,N42-M42)*(N24/(N34+N24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(O24+O34>0,MAX(0,O42-N42)*(O24/(O34+O24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(P24+P34>0,MAX(0,P42-O42)*(P24/(P34+P24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":3391.3540212102139},{"$f":"IF(Q24+Q34>0,MAX(0,Q42-P42)*(Q24/(Q34+Q24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(R24+R34>0,MAX(0,R42-Q42)*(R24/(R34+R24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":661.92452733866969},{"$f":"IF(S24+S34>0,MAX(0,S42-R42)*(S24/(S34+S24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":653.89971672197532},{"$f":"IF(T24+T34>0,MAX(0,T42-S42)*(T24/(T34+T24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(U24+U34>0,MAX(0,U42-T42)*(U24/(U34+U24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":638.14078125000071},{"$f":"IF(V24+V34>0,MAX(0,V42-U42)*(V24/(V34+V24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":630.40431175111394},{"$f":"IF(W24+W34>0,MAX(0,W42-V42)*(W24/(W34+W24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":622.76163497330958},{"$f":"IF(X24+X34>0,MAX(0,X42-W42)*(X24/(X34+X24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":615.21161382498178},{"$f":"IF(Y24+Y34>0,MAX(0,Y42-X42)*(Y24/(Y34+Y24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":607.75312500000052},{"$f":"IF(Z24+Z34>0,MAX(0,Z42-Y42)*(Z24/(Z34+Z24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":600.3850588105845},{"$f":"IF(AA24+AA34>0,MAX(0,AA42-Z42)*(AA24/(AA34+AA24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":593.10631902219961},{"$f":"IF(AB24+AB34>0,MAX(0,AB42-AA42)*(AB24/(AB34+AB24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":585.91582269045875},{"$f":"IF(AC24+AC34>0,MAX(0,AC42-AB42)*(AC24/(AC34+AC24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":578.81250000000034},{"$f":"IF(AD24+AD34>0,MAX(0,AD42-AC42)*(AD24/(AD34+AD24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":571.79529410531848},{"$f":"IF(AE24+AE34>0,MAX(0,AE42-AD42)*(AE24/(AE34+AE24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":564.86316097352324},{"$f":"IF(AF24+AF34>0,MAX(0,AF42-AE42)*(AF24/(AF34+AF24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":558.01506922900819},{"$f":"IF(AG24+AG34>0,MAX(0,AG42-AF42)*(AG24/(AG34+AG24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":550.65725806451633},{"$f":"IF(AH24+AH34>0,MAX(0,AH42-AG42)*(AH24/(AH34+AH24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":543.45558565111889},{"$f":"IF(AI24+AI34>0,MAX(0,AI42-AH42)*(AI24/(AI34+AI24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":536.92032314450466},{"$f":"IF(AJ24+AJ34>0,MAX(0,AJ42-AI42)*(AJ24/(AJ34+AJ24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":529.96532458662136},{"$f":"IF(AK24+AK34>0,MAX(0,AK42-AJ42)*(AK24/(AK34+AK24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AL24+AL34>0,MAX(0,AL42-AK42)*(AL24/(AL34+AL24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":517.23599174766139},{"$f":"IF(AM24+AM34>0,MAX(0,AM42-AL42)*(AM24/(AM34+AM24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AN24+AN34>0,MAX(0,AN42-AM42)*(AN24/(AN34+AN24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AO24+AO34>0,MAX(0,AO42-AN42)*(AO24/(AO34+AO24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":497.83549783549785},{"$f":"IF(AP24+AP34>0,MAX(0,AP42-AO42)*(AP24/(AP34+AP24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AQ24+AQ34>0,MAX(0,AQ42-AP42)*(AQ24/(AQ34+AQ24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AR24+AR34>0,MAX(0,AR42-AQ42)*(AR24/(AR34+AR24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AS24+AS34>0,MAX(0,AS42-AR42)*(AS24/(AS34+AS24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AT24+AT34>0,MAX(0,AT42-AS42)*(AT24/(AT34+AT24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":468.07313075970671},{"$f":"IF(AU24+AU34>0,MAX(0,AU42-AT42)*(AU24/(AU34+AU24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AV24+AV34>0,MAX(0,AV42-AU42)*(AV24/(AV34+AV24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AW24+AW34>0,MAX(0,AW42-AV42)*(AW24/(AW34+AW24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AX24+AX34>0,MAX(0,AX42-AW42)*(AX24/(AX34+AX24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AY24+AY34>0,MAX(0,AY42-AX42)*(AY24/(AY34+AY24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(AZ24+AZ34>0,MAX(0,AZ42-AY42)*(AZ24/(AZ34+AZ24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BA24+BA34>0,MAX(0,BA42-AZ42)*(BA24/(BA34+BA24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BB24+BB34>0,MAX(0,BB42-BA42)*(BB24/(BB34+BB24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":424.63273664283082},{"$f":"IF(BC24+BC34>0,MAX(0,BC42-BB42)*(BC24/(BC34+BC24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BD24+BD34>0,MAX(0,BD42-BC42)*(BD24/(BD34+BD24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BE24+BE34>0,MAX(0,BE42-BD42)*(BE24/(BE34+BE24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BF24+BF34>0,MAX(0,BF42-BE42)*(BF24/(BF34+BF24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BG24+BG34>0,MAX(0,BG42-BF42)*(BG24/(BG34+BG24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BH24+BH34>0,MAX(0,BH42-BG42)*(BH24/(BH34+BH24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"IF(BI24+BI34>0,MAX(0,BI42-BH42)*(BI24/(BI34+BI24))*PARAMETRES!$E$226,0)*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0}]
[null,null,"cartes ADSL - \"entreprises\" ADSL",null,{"$f":"(MAX(0,E42-D42)*IF(E24+E34>0,E34/(E34+E24),0)+MAX(0,E43-D43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,F42-E42)*IF(F24+F34>0,F34/(F34+F24),0)+MAX(0,F43-E43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,G42-F42)*IF(G24+G34>0,G34/(G34+G24),0)+MAX(0,G43-F43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,H42-G42)*IF(H24+H34>0,H34/(H34+H24),0)+MAX(0,H43-G43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,I42-H42)*IF(I24+I34>0,I34/(I34+I24),0)+MAX(0,I43-H43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,J42-I42)*IF(J24+J34>0,J34/(J34+J24),0)+MAX(0,J43-I43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,K42-J42)*IF(K24+K34>0,K34/(K34+K24),0)+MAX(0,K43-J43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,L42-K42)*IF(L24+L34>0,L34/(L34+L24),0)+MAX(0,L43-K43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,M42-L42)*IF(M24+M34>0,M34/(M34+M24),0)+MAX(0,M43-L43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,N42-M42)*IF(N24+N34>0,N34/(N34+N24),0)+MAX(0,N43-M43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,O42-N42)*IF(O24+O34>0,O34/(O34+O24),0)+MAX(0,O43-N43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,P42-O42)*IF(P24+P34>0,P34/(P34+P24),0)+MAX(0,P43-O43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":678.2708042420428},{"$f":"(MAX(0,Q42-P42)*IF(Q24+Q34>0,Q34/(Q34+Q24),0)+MAX(0,Q43-P43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,R42-Q42)*IF(R24+R34>0,R34/(R34+R24),0)+MAX(0,R43-Q43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,S42-R42)*IF(S24+S34>0,S34/(S34+S24),0)+MAX(0,S43-R43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,T42-S42)*IF(T24+T34>0,T34/(T34+T24),0)+MAX(0,T43-S43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,U42-T42)*IF(U24+U34>0,U34/(U34+U24),0)+MAX(0,U43-T43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,V42-U42)*IF(V24+V34>0,V34/(V34+V24),0)+MAX(0,V43-U43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,W42-V42)*IF(W24+W34>0,W34/(W34+W24),0)+MAX(0,W43-V43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,X42-W42)*IF(X24+X34>0,X34/(X34+X24),0)+MAX(0,X43-W43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Y42-X42)*IF(Y24+Y34>0,Y34/(Y34+Y24),0)+MAX(0,Y43-X43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Z42-Y42)*IF(Z24+Z34>0,Z34/(Z34+Z24),0)+MAX(0,Z43-Y43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AA42-Z42)*IF(AA24+AA34>0,AA34/(AA34+AA24),0)+MAX(0,AA43-Z43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AB42-AA42)*IF(AB24+AB34>0,AB34/(AB34+AB24),0)+MAX(0,AB43-AA43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AC42-AB42)*IF(AC24+AC34>0,AC34/(AC34+AC24),0)+MAX(0,AC43-AB43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AD42-AC42)*IF(AD24+AD34>0,AD34/(AD34+AD24),0)+MAX(0,AD43-AC43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AE42-AD42)*IF(AE24+AE34>0,AE34/(AE34+AE24),0)+MAX(0,AE43-AD43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AF42-AE42)*IF(AF24+AF34>0,AF34/(AF34+AF24),0)+MAX(0,AF43-AE43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AG42-AF42)*IF(AG24+AG34>0,AG34/(AG34+AG24),0)+MAX(0,AG43-AF43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0.59274193548387122},{"$f":"(MAX(0,AH42-AG42)*IF(AH24+AH34>0,AH34/(AH34+AH24),0)+MAX(0,AH43-AG43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":1.1113611158509589},{"$f":"(MAX(0,AI42-AH42)*IF(AI24+AI34>0,AI34/(AI34+AI24),0)+MAX(0,AI43-AH43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":1.0445920683745227},{"$f":"(MAX(0,AJ42-AI42)*IF(AJ24+AJ34>0,AJ34/(AJ34+AJ24),0)+MAX(0,AJ43-AI43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":1.4775984886244091},{"$f":"(MAX(0,AK42-AJ42)*IF(AK24+AK34>0,AK34/(AK34+AK24),0)+MAX(0,AK43-AJ43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AL42-AK42)*IF(AL24+AL34>0,AL34/(AL34+AL24),0)+MAX(0,AL43-AK43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":1.3991956494526459},{"$f":"(MAX(0,AM42-AL42)*IF(AM24+AM34>0,AM34/(AM34+AM24),0)+MAX(0,AM43-AL43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AN42-AM42)*IF(AN24+AN34>0,AN34/(AN34+AN24),0)+MAX(0,AN43-AM43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AO42-AN42)*IF(AO24+AO34>0,AO34/(AO34+AO24),0)+MAX(0,AO43-AN43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":2.1645021645021645},{"$f":"(MAX(0,AP42-AO42)*IF(AP24+AP34>0,AP34/(AP34+AP24),0)+MAX(0,AP43-AO43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AQ42-AP42)*IF(AQ24+AQ34>0,AQ34/(AQ34+AQ24),0)+MAX(0,AQ43-AP43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AR42-AQ42)*IF(AR24+AR34>0,AR34/(AR34+AR24),0)+MAX(0,AR43-AQ43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AS42-AR42)*IF(AS24+AS34>0,AS34/(AS34+AS24),0)+MAX(0,AS43-AR43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AT42-AS42)*IF(AT24+AT34>0,AT34/(AT34+AT24),0)+MAX(0,AT43-AS43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":2.3442727750903503},{"$f":"(MAX(0,AU42-AT42)*IF(AU24+AU34>0,AU34/(AU34+AU24),0)+MAX(0,AU43-AT43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AV42-AU42)*IF(AV24+AV34>0,AV34/(AV34+AV24),0)+MAX(0,AV43-AU43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AW42-AV42)*IF(AW24+AW34>0,AW34/(AW34+AW24),0)+MAX(0,AW43-AV43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AX42-AW42)*IF(AX24+AX34>0,AX34/(AX34+AX24),0)+MAX(0,AX43-AW43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AY42-AX42)*IF(AY24+AY34>0,AY34/(AY34+AY24),0)+MAX(0,AY43-AX43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AZ42-AY42)*IF(AZ24+AZ34>0,AZ34/(AZ34+AZ24),0)+MAX(0,AZ43-AY43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BA42-AZ42)*IF(BA24+BA34>0,BA34/(BA34+BA24),0)+MAX(0,BA43-AZ43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BB42-BA42)*IF(BB24+BB34>0,BB34/(BB34+BB24),0)+MAX(0,BB43-BA43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":2.049715542925973},{"$f":"(MAX(0,BC42-BB42)*IF(BC24+BC34>0,BC34/(BC34+BC24),0)+MAX(0,BC43-BB43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BD42-BC42)*IF(BD24+BD34>0,BD34/(BD34+BD24),0)+MAX(0,BD43-BC43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BE42-BD42)*IF(BE24+BE34>0,BE34/(BE34+BE24),0)+MAX(0,BE43-BD43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BF42-BE42)*IF(BF24+BF34>0,BF34/(BF34+BF24),0)+MAX(0,BF43-BE43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BG42-BF42)*IF(BG24+BG34>0,BG34/(BG34+BG24),0)+MAX(0,BG43-BF43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BH42-BG42)*IF(BH24+BH34>0,BH34/(BH34+BH24),0)+MAX(0,BH43-BG43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BI42-BH42)*IF(BI24+BI34>0,BI34/(BI34+BI24),0)+MAX(0,BI43-BH43))*PARAMETRES!$E$226*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0}]
[null,null,"cartes SDSL - \"entreprises\" SDSL",null,{"$f":"(MAX(0,E45-D45)+MAX(0,E44-D44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,F45-E45)+MAX(0,F44-E44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,G45-F45)+MAX(0,G44-F44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,H45-G45)+MAX(0,H44-G44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,I45-H45)+MAX(0,I44-H44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,J45-I45)+MAX(0,J44-I44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,K45-J45)+MAX(0,K44-J44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,L45-K45)+MAX(0,L44-K44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,M45-L45)+MAX(0,M44-L44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,N45-M45)+MAX(0,N44-M44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,O45-N45)+MAX(0,O44-N44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,P45-O45)+MAX(0,P44-O44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":678.2708042420428},{"$f":"(MAX(0,Q45-P45)+MAX(0,Q44-P44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,R45-Q45)+MAX(0,R44-Q44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,S45-R45)+MAX(0,S44-R44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,T45-S45)+MAX(0,T44-S44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,U45-T45)+MAX(0,U44-T44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,V45-U45)+MAX(0,V44-U44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,W45-V45)+MAX(0,W44-V44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,X45-W45)+MAX(0,X44-W44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Y45-X45)+MAX(0,Y44-X44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,Z45-Y45)+MAX(0,Z44-Y44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AA45-Z45)+MAX(0,AA44-Z44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AB45-AA45)+MAX(0,AB44-AA44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AC45-AB45)+MAX(0,AC44-AB44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AD45-AC45)+MAX(0,AD44-AC44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AE45-AD45)+MAX(0,AE44-AD44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":564.86316097352324},{"$f":"(MAX(0,AF45-AE45)+MAX(0,AF44-AE44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AG45-AF45)+MAX(0,AG44-AF44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":551.25000000000023},{"$f":"(MAX(0,AH45-AG45)+MAX(0,AH44-AG44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AI45-AH45)+MAX(0,AI44-AH44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AJ45-AI45)+MAX(0,AJ44-AI44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AK45-AJ45)+MAX(0,AK44-AJ44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AL45-AK45)+MAX(0,AL44-AK44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AM45-AL45)+MAX(0,AM44-AL44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AN45-AM45)+MAX(0,AN44-AM44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AO45-AN45)+MAX(0,AO44-AN44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AP45-AO45)+MAX(0,AP44-AO44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":493.93827371153702},{"$f":"(MAX(0,AQ45-AP45)+MAX(0,AQ44-AP44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AR45-AQ45)+MAX(0,AR44-AQ44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AS45-AR45)+MAX(0,AS44-AR44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AT45-AS45)+MAX(0,AT44-AS44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AU45-AT45)+MAX(0,AU44-AT44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AV45-AU45)+MAX(0,AV44-AU44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AW45-AV45)+MAX(0,AW44-AV44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AX45-AW45)+MAX(0,AX44-AW44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AY45-AX45)+MAX(0,AY44-AX44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,AZ45-AY45)+MAX(0,AZ44-AY44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BA45-AZ45)+MAX(0,BA44-AZ44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BB45-BA45)+MAX(0,BB44-BA44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BC45-BB45)+MAX(0,BC44-BB44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BD45-BC45)+MAX(0,BD44-BC44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BE45-BD45)+MAX(0,BE44-BD44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BF45-BE45)+MAX(0,BF44-BE44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BG45-BF45)+MAX(0,BG44-BF44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BH45-BG45)+MAX(0,BH44-BG44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"(MAX(0,BI45-BH45)+MAX(0,BI44-BH44))*PARAMETRES!$E$227*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0}]
[]
[null,null,"CAPEX total - résidentiel",null,{"$f":"E126+E128","v":0},{"$f":"F126+F128","v":0},0,0,0,0,0,0,0,0,0,5426.1664339363424,0,661.92452733866969,653.89971672197532,0,638.14078125000071,630.40431175111394,622.76163497330958,615.21161382498178,607.75312500000052,600.3850588105845,593.10631902219961,585.91582269045875,578.81250000000034,2287.1811764212739,564.86316097352324,558.01506922900819,550.65725806451633,543.45558565111889,536.92032314450466,529.96532458662136,0,517.23599174766139,0,0,497.83549783549785,0,0,0,0,468.07313075970671,0,0,0,0,0,0,0,424.63273664283082,0,0,0,0,0,0,0]
[null,null,"CAPEX total - \"entreprises\" ADSL",null,{"$f":"PARAMETRES!$E$22*E127+E129","v":0},{"$f":"PARAMETRES!$E$22*F127+F129","v":0},{"$f":"PARAMETRES!$E$22*G127+G129","v":0},{"$f":"PARAMETRES!$E$22*H127+H129","v":0},{"$f":"PARAMETRES!$E$22*I127+I129","v":0},{"$f":"PARAMETRES!$E$22*J127+J129","v":0},{"$f":"PARAMETRES!$E$22*K127+K129","v":0},{"$f":"PARAMETRES!$E$22*L127+L129","v":0},{"$f":"PARAMETRES!$E$22*M127+M129","v":0},{"$f":"PARAMETRES!$E$22*N127+N129","v":0},{"$f":"PARAMETRES!$E$22*O127+O129","v":0},{"$f":"PARAMETRES!$E$22*P127+P129","v":881.75204551465561},{"$f":"PARAMETRES!$E$22*Q127+Q129","v":0},{"$f":"PARAMETRES!$E$22*R127+R129","v":0},{"$f":"PARAMETRES!$E$22*S127+S129","v":0},{"$f":"PARAMETRES!$E$22*T127+T129","v":0},{"$f":"PARAMETRES!$E$22*U127+U129","v":0},{"$f":"PARAMETRES!$E$22*V127+V129","v":0},{"$f":"PARAMETRES!$E$22*W127+W129","v":0},{"$f":"PARAMETRES!$E$22*X127+X129","v":0},{"$f":"PARAMETRES!$E$22*Y127+Y129","v":0},{"$f":"PARAMETRES!$E$22*Z127+Z129","v":0},{"$f":"PARAMETRES!$E$22*AA127+AA129","v":0},{"$f":"PARAMETRES!$E$22*AB127+AB129","v":0},{"$f":"PARAMETRES!$E$22*AC127+AC129","v":0},{"$f":"PARAMETRES!$E$22*AD127+AD129","v":0},{"$f":"PARAMETRES!$E$22*AE127+AE129","v":0},{"$f":"PARAMETRES!$E$22*AF127+AF129","v":0},{"$f":"PARAMETRES!$E$22*AG127+AG129","v":0.59274193548387122},{"$f":"PARAMETRES!$E$22*AH127+AH129","v":1.1113611158509589},{"$f":"PARAMETRES!$E$22*AI127+AI129","v":1.0445920683745227},{"$f":"PARAMETRES!$E$22*AJ127+AJ129","v":1.4775984886244091},{"$f":"PARAMETRES!$E$22*AK127+AK129","v":0},{"$f":"PARAMETRES!$E$22*AL127+AL129","v":1.3991956494526459},{"$f":"PARAMETRES!$E$22*AM127+AM129","v":0},{"$f":"PARAMETRES!$E$22*AN127+AN129","v":0},{"$f":"PARAMETRES!$E$22*AO127+AO129","v":2.1645021645021645},{"$f":"PARAMETRES!$E$22*AP127+AP129","v":0},{"$f":"PARAMETRES!$E$22*AQ127+AQ129","v":0},{"$f":"PARAMETRES!$E$22*AR127+AR129","v":0},{"$f":"PARAMETRES!$E$22*AS127+AS129","v":0},{"$f":"PARAMETRES!$E$22*AT127+AT129","v":2.3442727750903503},{"$f":"PARAMETRES!$E$22*AU127+AU129","v":0},{"$f":"PARAMETRES!$E$22*AV127+AV129","v":0},{"$f":"PARAMETRES!$E$22*AW127+AW129","v":0},{"$f":"PARAMETRES!$E$22*AX127+AX129","v":0},{"$f":"PARAMETRES!$E$22*AY127+AY129","v":0},{"$f":"PARAMETRES!$E$22*AZ127+AZ129","v":0},{"$f":"PARAMETRES!$E$22*BA127+BA129","v":0},{"$f":"PARAMETRES!$E$22*BB127+BB129","v":2.049715542925973},{"$f":"PARAMETRES!$E$22*BC127+BC129","v":0},{"$f":"PARAMETRES!$E$22*BD127+BD129","v":0},{"$f":"PARAMETRES!$E$22*BE127+BE129","v":0},{"$f":"PARAMETRES!$E$22*BF127+BF129","v":0},{"$f":"PARAMETRES!$E$22*BG127+BG129","v":0},{"$f":"PARAMETRES!$E$22*BH127+BH129","v":0},{"$f":"PARAMETRES!$E$22*BI127+BI129","v":0}]
[null,null,"CAPEX total - \"entreprises\" SDSL",null,{"$f":"PARAMETRES!$E$23*E127+E130","v":0},{"$f":"PARAMETRES!$E$23*F127+F130","v":0},{"$f":"PARAMETRES!$E$23*G127+G130","v":0},{"$f":"PARAMETRES!$E$23*H127+H130","v":0},{"$f":"PARAMETRES!$E$23*I127+I130","v":0},{"$f":"PARAMETRES!$E$23*J127+J130","v":0},{"$f":"PARAMETRES!$E$23*K127+K130","v":0},{"$f":"PARAMETRES!$E$23*L127+L130","v":0},{"$f":"PARAMETRES!$E$23*M127+M130","v":0},{"$f":"PARAMETRES!$E$23*N127+N130","v":0},{"$f":"PARAMETRES!$E$23*O127+O130","v":0},{"$f":"PARAMETRES!$E$23*P127+P130","v":1492.1957693324941},{"$f":"PARAMETRES!$E$23*Q127+Q130","v":0},{"$f":"PARAMETRES!$E$23*R127+R130","v":0},{"$f":"PARAMETRES!$E$23*S127+S130","v":0},{"$f":"PARAMETRES!$E$23*T127+T130","v":0},{"$f":"PARAMETRES!$E$23*U127+U130","v":0},{"$f":"PARAMETRES!$E$23*V127+V130","v":0},{"$f":"PARAMETRES!$E$23*W127+W130","v":0},{"$f":"PARAMETRES!$E$23*X127+X130","v":0},{"$f":"PARAMETRES!$E$23*Y127+Y130","v":0},{"$f":"PARAMETRES!$E$23*Z127+Z130","v":0},{"$f":"PARAMETRES!$E$23*AA127+AA130","v":0},{"$f":"PARAMETRES!$E$23*AB127+AB130","v":0},{"$f":"PARAMETRES!$E$23*AC127+AC130","v":0},{"$f":"PARAMETRES!$E$23*AD127+AD130","v":0},{"$f":"PARAMETRES!$E$23*AE127+AE130","v":564.86316097352324},{"$f":"PARAMETRES!$E$23*AF127+AF130","v":0},{"$f":"PARAMETRES!$E$23*AG127+AG130","v":551.25000000000023},{"$f":"PARAMETRES!$E$23*AH127+AH130","v":0},{"$f":"PARAMETRES!$E$23*AI127+AI130","v":0},{"$f":"PARAMETRES!$E$23*AJ127+AJ130","v":0},{"$f":"PARAMETRES!$E$23*AK127+AK130","v":0},{"$f":"PARAMETRES!$E$23*AL127+AL130","v":0},{"$f":"PARAMETRES!$E$23*AM127+AM130","v":0},{"$f":"PARAMETRES!$E$23*AN127+AN130","v":0},{"$f":"PARAMETRES!$E$23*AO127+AO130","v":0},{"$f":"PARAMETRES!$E$23*AP127+AP130","v":493.93827371153702},{"$f":"PARAMETRES!$E$23*AQ127+AQ130","v":0},{"$f":"PARAMETRES!$E$23*AR127+AR130","v":0},{"$f":"PARAMETRES!$E$23*AS127+AS130","v":0},{"$f":"PARAMETRES!$E$23*AT127+AT130","v":0},{"$f":"PARAMETRES!$E$23*AU127+AU130","v":0},{"$f":"PARAMETRES!$E$23*AV127+AV130","v":0},{"$f":"PARAMETRES!$E$23*AW127+AW130","v":0},{"$f":"PARAMETRES!$E$23*AX127+AX130","v":0},{"$f":"PARAMETRES!$E$23*AY127+AY130","v":0},{"$f":"PARAMETRES!$E$23*AZ127+AZ130","v":0},{"$f":"PARAMETRES!$E$23*BA127+BA130","v":0},{"$f":"PARAMETRES!$E$23*BB127+BB130","v":0},{"$f":"PARAMETRES!$E$23*BC127+BC130","v":0},{"$f":"PARAMETRES!$E$23*BD127+BD130","v":0},{"$f":"PARAMETRES!$E$23*BE127+BE130","v":0},{"$f":"PARAMETRES!$E$23*BF127+BF130","v":0},{"$f":"PARAMETRES!$E$23*BG127+BG130","v":0},{"$f":"PARAMETRES!$E$23*BH127+BH130","v":0},{"$f":"PARAMETRES!$E$23*BI127+BI130","v":0}]
[]
[null,null,"CAPEX trimestrialisé - résidentiel",null,{"$f":"SUMPRODUCT(OFFSET(E132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15))),OFFSET(E54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(F132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15))),OFFSET(F54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(G132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15))),OFFSET(G54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(H132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15))),OFFSET(H54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(I132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15))),OFFSET(I54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(J132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15))),OFFSET(J54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(K132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15))),OFFSET(K54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(L132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15))),OFFSET(L54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(M132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15))),OFFSET(M54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(N132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15))),OFFSET(N54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(O132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15))),OFFSET(O54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(P132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15))),OFFSET(P54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":382.11448508751602},{"$f":"SUMPRODUCT(OFFSET(Q132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15))),OFFSET(Q54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":377.48193824860112},{"$f":"SUMPRODUCT(OFFSET(R132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15))),OFFSET(R54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":419.51874810554779},{"$f":"SUMPRODUCT(OFFSET(S132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15))),OFFSET(S54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":460.48081384195433},{"$f":"SUMPRODUCT(OFFSET(T132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15))),OFFSET(T54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":454.89819653275725},{"$f":"SUMPRODUCT(OFFSET(U132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15))),OFFSET(U54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":494.32158580173939},{"$f":"SUMPRODUCT(OFFSET(V132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15))),OFFSET(V54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":532.72221981656867},{"$f":"SUMPRODUCT(OFFSET(W132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15))),OFFSET(W54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":570.11910285194335},{"$f":"SUMPRODUCT(OFFSET(X132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15))),OFFSET(X54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":606.53092871034266},{"$f":"SUMPRODUCT(OFFSET(Y132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15))),OFFSET(Y54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":641.97608545680441},{"$f":"SUMPRODUCT(OFFSET(Z132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15))),OFFSET(Z54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":676.47266008453153},{"$f":"SUMPRODUCT(OFFSET(AA132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15))),OFFSET(AA54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":710.03844311231012},{"$f":"SUMPRODUCT(OFFSET(AB132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15))),OFFSET(AB54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":742.69093311470533},{"$f":"SUMPRODUCT(OFFSET(AC132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15))),OFFSET(AC54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":774.44734118598603},{"$f":"SUMPRODUCT(OFFSET(AD132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15))),OFFSET(AD54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":926.12328463953679},{"$f":"SUMPRODUCT(OFFSET(AE132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15))),OFFSET(AE54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":954.67353695772761},{"$f":"SUMPRODUCT(OFFSET(AF132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15))),OFFSET(AF54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":982.39541417289001},{"$f":"SUMPRODUCT(OFFSET(AG132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15))),OFFSET(AG54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":1009.2630642485758},{"$f":"SUMPRODUCT(OFFSET(AH132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15))),OFFSET(AH54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":1035.2978387684868},{"$f":"SUMPRODUCT(OFFSET(AI132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15))),OFFSET(AI54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":1060.5567641177588},{"$f":"SUMPRODUCT(OFFSET(AJ132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15))),OFFSET(AJ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":785.62299050418665},{"$f":"SUMPRODUCT(OFFSET(AK132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15))),OFFSET(AK54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":776.09852743546639},{"$f":"SUMPRODUCT(OFFSET(AL132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15))),OFFSET(AL54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":766.59100139402017},{"$f":"SUMPRODUCT(OFFSET(AM132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15))),OFFSET(AM54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":721.2173950625355},{"$f":"SUMPRODUCT(OFFSET(AN132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15))),OFFSET(AN54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":712.47375017584079},{"$f":"SUMPRODUCT(OFFSET(AO132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15))),OFFSET(AO54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":703.68368267715744},{"$f":"SUMPRODUCT(OFFSET(AP132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15))),OFFSET(AP54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":660.36912369727736},{"$f":"SUMPRODUCT(OFFSET(AQ132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15))),OFFSET(AQ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":618.00138262840403},{"$f":"SUMPRODUCT(OFFSET(AR132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15))),OFFSET(AR54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":576.56386835813623},{"$f":"SUMPRODUCT(OFFSET(AS132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15))),OFFSET(AS54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":536.04025289570097},{"$f":"SUMPRODUCT(OFFSET(AT132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15))),OFFSET(AT54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":529.37650896049729},{"$f":"SUMPRODUCT(OFFSET(AU132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15))),OFFSET(AU54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":490.23312623071604},{"$f":"SUMPRODUCT(OFFSET(AV132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15))),OFFSET(AV54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":451.96104263465037},{"$f":"SUMPRODUCT(OFFSET(AW132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15))),OFFSET(AW54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":414.5448850849595},{"$f":"SUMPRODUCT(OFFSET(AX132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15))),OFFSET(AX54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":283.32059123992161},{"$f":"SUMPRODUCT(OFFSET(AY132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15))),OFFSET(AY54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":248.7186134612339},{"$f":"SUMPRODUCT(OFFSET(AZ132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15))),OFFSET(AZ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":214.91398463301473},{"$f":"SUMPRODUCT(OFFSET(BA132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15))),OFFSET(BA54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":181.92516265025174},{"$f":"SUMPRODUCT(OFFSET(BB132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15))),OFFSET(BB54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":179.63658012826573},{"$f":"SUMPRODUCT(OFFSET(BC132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15))),OFFSET(BC54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":147.83339763367488},{"$f":"SUMPRODUCT(OFFSET(BD132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15))),OFFSET(BD54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":116.79953176800129},{"$f":"SUMPRODUCT(OFFSET(BE132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15))),OFFSET(BE54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":115.38351818360478},{"$f":"SUMPRODUCT(OFFSET(BF132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15))),OFFSET(BF54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":85.445416516387823},{"$f":"SUMPRODUCT(OFFSET(BG132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15))),OFFSET(BG54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":84.409523061335676},{"$f":"SUMPRODUCT(OFFSET(BH132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15))),OFFSET(BH54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":83.386188211460677},{"$f":"SUMPRODUCT(OFFSET(BI132,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15))),OFFSET(BI54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$136))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":54.906455384873965}]
[null,null,"CAPEX trimestrialisé - \"entreprises\" ADSL",null,{"$f":"SUMPRODUCT(OFFSET(E133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15))),OFFSET(E54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(F133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15))),OFFSET(F54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(G133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15))),OFFSET(G54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(H133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15))),OFFSET(H54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(I133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15))),OFFSET(I54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(J133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15))),OFFSET(J54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(K133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15))),OFFSET(K54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(L133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15))),OFFSET(L54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(M133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15))),OFFSET(M54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(N133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15))),OFFSET(N54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(O133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15))),OFFSET(O54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(P133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15))),OFFSET(P54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":62.093603826721349},{"$f":"SUMPRODUCT(OFFSET(Q133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15))),OFFSET(Q54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":61.340814965397676},{"$f":"SUMPRODUCT(OFFSET(R133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15))),OFFSET(R54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":60.597152504134691},{"$f":"SUMPRODUCT(OFFSET(S133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15))),OFFSET(S54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":59.862505799454055},{"$f":"SUMPRODUCT(OFFSET(T133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15))),OFFSET(T54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":59.136765549258428},{"$f":"SUMPRODUCT(OFFSET(U133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15))),OFFSET(U54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":58.419823776569189},{"$f":"SUMPRODUCT(OFFSET(V133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15))),OFFSET(V54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":57.711573813461598},{"$f":"SUMPRODUCT(OFFSET(W133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15))),OFFSET(W54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":57.01191028519434},{"$f":"SUMPRODUCT(OFFSET(X133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15))),OFFSET(X54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":56.320729094531821},{"$f":"SUMPRODUCT(OFFSET(Y133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15))),OFFSET(Y54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":55.637927406256374},{"$f":"SUMPRODUCT(OFFSET(Z133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15))),OFFSET(Z54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":54.963403631868175},{"$f":"SUMPRODUCT(OFFSET(AA133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15))),OFFSET(AA54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":54.297057414470764},{"$f":"SUMPRODUCT(OFFSET(AB133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15))),OFFSET(AB54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":53.638789613839819},{"$f":"SUMPRODUCT(OFFSET(AC133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15))),OFFSET(AC54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":52.988502291672731},{"$f":"SUMPRODUCT(OFFSET(AD133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15))),OFFSET(AD54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":52.346098697017297},{"$f":"SUMPRODUCT(OFFSET(AE133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15))),OFFSET(AE54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":51.711483251876913},{"$f":"SUMPRODUCT(OFFSET(AF133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15))),OFFSET(AF54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":51.084561536990286},{"$f":"SUMPRODUCT(OFFSET(AG133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15))),OFFSET(AG54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":50.506981584878467},{"$f":"SUMPRODUCT(OFFSET(AH133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15))),OFFSET(AH54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":49.972925426084053},{"$f":"SUMPRODUCT(OFFSET(AI133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15))),OFFSET(AI54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":49.440641948170452},{"$f":"SUMPRODUCT(OFFSET(AJ133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15))),OFFSET(AJ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.29334083412530015},{"$f":"SUMPRODUCT(OFFSET(AK133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15))),OFFSET(AK54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.28978453043390623},{"$f":"SUMPRODUCT(OFFSET(AL133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15))),OFFSET(AL54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.38480369048185176},{"$f":"SUMPRODUCT(OFFSET(AM133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15))),OFFSET(AM54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.38013854118886897},{"$f":"SUMPRODUCT(OFFSET(AN133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15))),OFFSET(AN54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.3755299496121039},{"$f":"SUMPRODUCT(OFFSET(AO133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15))),OFFSET(AO54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.52340300619870461},{"$f":"SUMPRODUCT(OFFSET(AP133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15))),OFFSET(AP54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.51705755467443426},{"$f":"SUMPRODUCT(OFFSET(AQ133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15))),OFFSET(AQ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.5107890319307975},{"$f":"SUMPRODUCT(OFFSET(AR133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15))),OFFSET(AR54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.50459650532537037},{"$f":"SUMPRODUCT(OFFSET(AS133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15))),OFFSET(AS54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.49847905352257582},{"$f":"SUMPRODUCT(OFFSET(AT133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15))),OFFSET(AT54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.65752111625592469},{"$f":"SUMPRODUCT(OFFSET(AU133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15))),OFFSET(AU54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.64954969018466857},{"$f":"SUMPRODUCT(OFFSET(AV133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15))),OFFSET(AV54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.64167490531935778},{"$f":"SUMPRODUCT(OFFSET(AW133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15))),OFFSET(AW54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.63389559003491525},{"$f":"SUMPRODUCT(OFFSET(AX133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15))),OFFSET(AX54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.62621058691040443},{"$f":"SUMPRODUCT(OFFSET(AY133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15))),OFFSET(AY54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.61861875255682697},{"$f":"SUMPRODUCT(OFFSET(AZ133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15))),OFFSET(AZ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.61111895744700739},{"$f":"SUMPRODUCT(OFFSET(BA133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15))),OFFSET(BA54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.57100467941605648},{"$f":"SUMPRODUCT(OFFSET(BB133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15))),OFFSET(BB54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.64710357131013496},{"$f":"SUMPRODUCT(OFFSET(BC133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15))),OFFSET(BC54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.58162154120056009},{"$f":"SUMPRODUCT(OFFSET(BD133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15))),OFFSET(BD54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.49304161456292217},{"$f":"SUMPRODUCT(OFFSET(BE133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15))),OFFSET(BE54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.48706424793031755},{"$f":"SUMPRODUCT(OFFSET(BF133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15))),OFFSET(BF54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.40395667388635731},{"$f":"SUMPRODUCT(OFFSET(BG133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15))),OFFSET(BG54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.39905932430736318},{"$f":"SUMPRODUCT(OFFSET(BH133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15))),OFFSET(BH54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.39422134751374288},{"$f":"SUMPRODUCT(OFFSET(BI133,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15))),OFFSET(BI54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0.2700124396665462}]
[null,null,"CAPEX trimestrialisé - \"entreprises\" SDSL",null,{"$f":"SUMPRODUCT(OFFSET(E134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15))),OFFSET(E54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(E$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(F134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15))),OFFSET(F54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(F$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(G134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15))),OFFSET(G54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(G$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(H134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15))),OFFSET(H54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(H$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(I134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15))),OFFSET(I54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(I$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(J134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15))),OFFSET(J54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(J$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(K134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15))),OFFSET(K54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(K$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(L134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15))),OFFSET(L54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(L$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(M134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15))),OFFSET(M54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(M$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(N134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15))),OFFSET(N54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(N$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(O134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15))),OFFSET(O54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(O$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":0},{"$f":"SUMPRODUCT(OFFSET(P134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15))),OFFSET(P54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(P$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":105.08148339906693},{"$f":"SUMPRODUCT(OFFSET(Q134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15))),OFFSET(Q54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Q$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":103.80753301836531},{"$f":"SUMPRODUCT(OFFSET(R134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15))),OFFSET(R54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(R$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":102.54902731468947},{"$f":"SUMPRODUCT(OFFSET(S134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15))),OFFSET(S54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(S$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":101.30577904522994},{"$f":"SUMPRODUCT(OFFSET(T134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15))),OFFSET(T54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(T$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":100.07760323720659},{"$f":"SUMPRODUCT(OFFSET(U134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15))),OFFSET(U54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(U$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":98.864317160347866},{"$f":"SUMPRODUCT(OFFSET(V134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15))),OFFSET(V54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(V$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":97.66574029970424},{"$f":"SUMPRODUCT(OFFSET(W134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15))),OFFSET(W54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(W$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":96.481694328790397},{"$f":"SUMPRODUCT(OFFSET(X134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15))),OFFSET(X54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(X$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":95.312003083053838},{"$f":"SUMPRODUCT(OFFSET(Y134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15))),OFFSET(Y54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Y$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":94.156492533664633},{"$f":"SUMPRODUCT(OFFSET(Z134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15))),OFFSET(Z54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(Z$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":93.014990761623068},{"$f":"SUMPRODUCT(OFFSET(AA134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15))),OFFSET(AA54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AA$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":91.887327932181307},{"$f":"SUMPRODUCT(OFFSET(AB134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15))),OFFSET(AB54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AB$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":90.773336269575083},{"$f":"SUMPRODUCT(OFFSET(AC134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15))),OFFSET(AC54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AC$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":89.672850032061547},{"$f":"SUMPRODUCT(OFFSET(AD134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15))),OFFSET(AD54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AD$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":88.585705487260043},{"$f":"SUMPRODUCT(OFFSET(AE134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15))),OFFSET(AE54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AE$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":127.28980492769703},{"$f":"SUMPRODUCT(OFFSET(AF134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15))),OFFSET(AF54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AF$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":125.74661301412993},{"$f":"SUMPRODUCT(OFFSET(AG134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15))),OFFSET(AG54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AG$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":163.04154551283906},{"$f":"SUMPRODUCT(OFFSET(AH134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15))),OFFSET(AH54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AH$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":161.06491906774551},{"$f":"SUMPRODUCT(OFFSET(AI134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15))),OFFSET(AI54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AI$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":159.11225615962121},{"$f":"SUMPRODUCT(OFFSET(AJ134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15))),OFFSET(AJ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AJ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":74.849174413172562},{"$f":"SUMPRODUCT(OFFSET(AK134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15))),OFFSET(AK54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AK$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":73.941743996752393},{"$f":"SUMPRODUCT(OFFSET(AL134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15))),OFFSET(AL54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AL$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":73.045314769952583},{"$f":"SUMPRODUCT(OFFSET(AM134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15))),OFFSET(AM54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AM$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":72.159753360372449},{"$f":"SUMPRODUCT(OFFSET(AN134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15))),OFFSET(AN54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AN$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":71.284928012545308},{"$f":"SUMPRODUCT(OFFSET(AO134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15))),OFFSET(AO54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AO$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":70.420708568335627},{"$f":"SUMPRODUCT(OFFSET(AP134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15))),OFFSET(AP54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AP$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":104.35044967136082},{"$f":"SUMPRODUCT(OFFSET(AQ134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15))),OFFSET(AQ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AQ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":103.08536194338916},{"$f":"SUMPRODUCT(OFFSET(AR134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15))),OFFSET(AR54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AR$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":101.83561144649323},{"$f":"SUMPRODUCT(OFFSET(AS134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15))),OFFSET(AS54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AS$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":100.60101224047941},{"$f":"SUMPRODUCT(OFFSET(AT134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15))),OFFSET(AT54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AT$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":99.381380639391224},{"$f":"SUMPRODUCT(OFFSET(AU134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15))),OFFSET(AU54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AU$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":98.176535184180139},{"$f":"SUMPRODUCT(OFFSET(AV134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15))),OFFSET(AV54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AV$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":96.986296615707801},{"$f":"SUMPRODUCT(OFFSET(AW134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15))),OFFSET(AW54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AW$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":95.81048784807561},{"$f":"SUMPRODUCT(OFFSET(AX134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15))),OFFSET(AX54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AX$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":94.648933942277338},{"$f":"SUMPRODUCT(OFFSET(AY134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15))),OFFSET(AY54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AY$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":62.334308053447671},{"$f":"SUMPRODUCT(OFFSET(AZ134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15))),OFFSET(AZ54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(AZ$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":61.578601025846218},{"$f":"SUMPRODUCT(OFFSET(BA134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15))),OFFSET(BA54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BA$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":30.416027888277963},{"$f":"SUMPRODUCT(OFFSET(BB134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15))),OFFSET(BB54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BB$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":30.04728061659597},{"$f":"SUMPRODUCT(OFFSET(BC134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15))),OFFSET(BC54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BC$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":29.683003834975079},{"$f":"SUMPRODUCT(OFFSET(BD134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15))),OFFSET(BD54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BD$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":29.323143345641054},{"$f":"SUMPRODUCT(OFFSET(BE134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15))),OFFSET(BE54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BE$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":28.967645607883767},{"$f":"SUMPRODUCT(OFFSET(BF134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15))),OFFSET(BF54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BF$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":28.616457730091394},{"$f":"SUMPRODUCT(OFFSET(BG134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15))),OFFSET(BG54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BG$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":28.269527461881019},{"$f":"SUMPRODUCT(OFFSET(BH134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15))),OFFSET(BH54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BH$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":27.926803186324808},{"$f":"SUMPRODUCT(OFFSET(BI134,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15))),OFFSET(BI54,0,1-MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$211,1+COLUMN(BI$15)-COLUMN($E$15))))/(1+PARAMETRES!$F$204)^(COLUMN()-COLUMN($E$138))*(1+PARAMETRES!$F$203)*(1-(1/(1+PARAMETRES!$F$205)))/(1-(1/(1+PARAMETRES!$F$205)^PARAMETRES!$F$211))","v":27.588233912270255}]
[]
[null,"CAPEX - hébergement"]
[null,null,"FAS aménagement ",null,{"$f":"MAX(0,E61-D61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,E$16)+MAX(0,E66-D66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,E$16)+MAX(0,E69-D69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,E$16)+MAX(0,E74-D74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,E$16)+MAX(0,E81-D81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,E$16)","v":0},{"$f":"MAX(0,F61-E61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,F$16)+MAX(0,F66-E66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,F$16)+MAX(0,F69-E69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,F$16)+MAX(0,F74-E74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,F$16)+MAX(0,F81-E81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,F$16)","v":0},{"$f":"MAX(0,G61-F61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,G$16)+MAX(0,G66-F66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,G$16)+MAX(0,G69-F69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,G$16)+MAX(0,G74-F74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,G$16)+MAX(0,G81-F81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,G$16)","v":0},{"$f":"MAX(0,H61-G61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,H$16)+MAX(0,H66-G66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,H$16)+MAX(0,H69-G69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,H$16)+MAX(0,H74-G74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,H$16)+MAX(0,H81-G81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,H$16)","v":0},{"$f":"MAX(0,I61-H61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,I$16)+MAX(0,I66-H66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,I$16)+MAX(0,I69-H69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,I$16)+MAX(0,I74-H74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,I$16)+MAX(0,I81-H81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,I$16)","v":0},{"$f":"MAX(0,J61-I61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,J$16)+MAX(0,J66-I66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,J$16)+MAX(0,J69-I69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,J$16)+MAX(0,J74-I74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,J$16)+MAX(0,J81-I81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,J$16)","v":0},{"$f":"MAX(0,K61-J61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,K$16)+MAX(0,K66-J66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,K$16)+MAX(0,K69-J69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,K$16)+MAX(0,K74-J74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,K$16)+MAX(0,K81-J81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,K$16)","v":0},{"$f":"MAX(0,L61-K61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,L$16)+MAX(0,L66-K66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,L$16)+MAX(0,L69-K69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,L$16)+MAX(0,L74-K74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,L$16)+MAX(0,L81-K81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,L$16)","v":0},{"$f":"MAX(0,M61-L61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,M$16)+MAX(0,M66-L66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,M$16)+MAX(0,M69-L69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,M$16)+MAX(0,M74-L74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,M$16)+MAX(0,M81-L81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,M$16)","v":0},{"$f":"MAX(0,N61-M61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,N$16)+MAX(0,N66-M66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,N$16)+MAX(0,N69-M69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,N$16)+MAX(0,N74-M74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,N$16)+MAX(0,N81-M81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,N$16)","v":0},{"$f":"MAX(0,O61-N61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,O$16)+MAX(0,O66-N66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,O$16)+MAX(0,O69-N69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,O$16)+MAX(0,O74-N74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,O$16)+MAX(0,O81-N81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,O$16)","v":0},{"$f":"MAX(0,P61-O61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,P$16)+MAX(0,P66-O66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,P$16)+MAX(0,P69-O69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,P$16)+MAX(0,P74-O74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,P$16)+MAX(0,P81-O81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,P$16)","v":2200},{"$f":"MAX(0,Q61-P61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,Q$16)+MAX(0,Q66-P66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,Q$16)+MAX(0,Q69-P69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,Q$16)+MAX(0,Q74-P74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,Q$16)+MAX(0,Q81-P81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,Q$16)","v":0},{"$f":"MAX(0,R61-Q61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,R$16)+MAX(0,R66-Q66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,R$16)+MAX(0,R69-Q69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,R$16)+MAX(0,R74-Q74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,R$16)+MAX(0,R81-Q81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,R$16)","v":0},{"$f":"MAX(0,S61-R61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,S$16)+MAX(0,S66-R66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,S$16)+MAX(0,S69-R69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,S$16)+MAX(0,S74-R74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,S$16)+MAX(0,S81-R81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,S$16)","v":0},{"$f":"MAX(0,T61-S61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,T$16)+MAX(0,T66-S66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,T$16)+MAX(0,T69-S69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,T$16)+MAX(0,T74-S74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,T$16)+MAX(0,T81-S81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,T$16)","v":0},{"$f":"MAX(0,U61-T61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,U$16)+MAX(0,U66-T66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,U$16)+MAX(0,U69-T69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,U$16)+MAX(0,U74-T74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,U$16)+MAX(0,U81-T81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,U$16)","v":0},{"$f":"MAX(0,V61-U61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,V$16)+MAX(0,V66-U66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,V$16)+MAX(0,V69-U69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,V$16)+MAX(0,V74-U74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,V$16)+MAX(0,V81-U81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,V$16)","v":0},{"$f":"MAX(0,W61-V61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,W$16)+MAX(0,W66-V66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,W$16)+MAX(0,W69-V69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,W$16)+MAX(0,W74-V74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,W$16)+MAX(0,W81-V81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,W$16)","v":0},{"$f":"MAX(0,X61-W61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,X$16)+MAX(0,X66-W66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,X$16)+MAX(0,X69-W69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,X$16)+MAX(0,X74-W74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,X$16)+MAX(0,X81-W81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,X$16)","v":0},{"$f":"MAX(0,Y61-X61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,Y$16)+MAX(0,Y66-X66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,Y$16)+MAX(0,Y69-X69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,Y$16)+MAX(0,Y74-X74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,Y$16)+MAX(0,Y81-X81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,Y$16)","v":0},{"$f":"MAX(0,Z61-Y61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,Z$16)+MAX(0,Z66-Y66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,Z$16)+MAX(0,Z69-Y69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,Z$16)+MAX(0,Z74-Y74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,Z$16)+MAX(0,Z81-Y81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,Z$16)","v":0},{"$f":"MAX(0,AA61-Z61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AA$16)+MAX(0,AA66-Z66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AA$16)+MAX(0,AA69-Z69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AA$16)+MAX(0,AA74-Z74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AA$16)+MAX(0,AA81-Z81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AA$16)","v":0},{"$f":"MAX(0,AB61-AA61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AB$16)+MAX(0,AB66-AA66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AB$16)+MAX(0,AB69-AA69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AB$16)+MAX(0,AB74-AA74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AB$16)+MAX(0,AB81-AA81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AB$16)","v":0},{"$f":"MAX(0,AC61-AB61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AC$16)+MAX(0,AC66-AB66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AC$16)+MAX(0,AC69-AB69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AC$16)+MAX(0,AC74-AB74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AC$16)+MAX(0,AC81-AB81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AC$16)","v":0},{"$f":"MAX(0,AD61-AC61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AD$16)+MAX(0,AD66-AC66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AD$16)+MAX(0,AD69-AC69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AD$16)+MAX(0,AD74-AC74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AD$16)+MAX(0,AD81-AC81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AD$16)","v":0},{"$f":"MAX(0,AE61-AD61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AE$16)+MAX(0,AE66-AD66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AE$16)+MAX(0,AE69-AD69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AE$16)+MAX(0,AE74-AD74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AE$16)+MAX(0,AE81-AD81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AE$16)","v":0},{"$f":"MAX(0,AF61-AE61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AF$16)+MAX(0,AF66-AE66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AF$16)+MAX(0,AF69-AE69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AF$16)+MAX(0,AF74-AE74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AF$16)+MAX(0,AF81-AE81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AF$16)","v":0},{"$f":"MAX(0,AG61-AF61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AG$16)+MAX(0,AG66-AF66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AG$16)+MAX(0,AG69-AF69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AG$16)+MAX(0,AG74-AF74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AG$16)+MAX(0,AG81-AF81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AG$16)","v":0},{"$f":"MAX(0,AH61-AG61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AH$16)+MAX(0,AH66-AG66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AH$16)+MAX(0,AH69-AG69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AH$16)+MAX(0,AH74-AG74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AH$16)+MAX(0,AH81-AG81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AH$16)","v":0},{"$f":"MAX(0,AI61-AH61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AI$16)+MAX(0,AI66-AH66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AI$16)+MAX(0,AI69-AH69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AI$16)+MAX(0,AI74-AH74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AI$16)+MAX(0,AI81-AH81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AI$16)","v":0},{"$f":"MAX(0,AJ61-AI61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AJ$16)+MAX(0,AJ66-AI66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AJ$16)+MAX(0,AJ69-AI69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AJ$16)+MAX(0,AJ74-AI74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AJ$16)+MAX(0,AJ81-AI81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AJ$16)","v":0},{"$f":"MAX(0,AK61-AJ61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AK$16)+MAX(0,AK66-AJ66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AK$16)+MAX(0,AK69-AJ69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AK$16)+MAX(0,AK74-AJ74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AK$16)+MAX(0,AK81-AJ81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AK$16)","v":0},{"$f":"MAX(0,AL61-AK61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AL$16)+MAX(0,AL66-AK66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AL$16)+MAX(0,AL69-AK69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AL$16)+MAX(0,AL74-AK74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AL$16)+MAX(0,AL81-AK81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AL$16)","v":0},{"$f":"MAX(0,AM61-AL61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AM$16)+MAX(0,AM66-AL66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AM$16)+MAX(0,AM69-AL69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AM$16)+MAX(0,AM74-AL74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AM$16)+MAX(0,AM81-AL81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AM$16)","v":0},{"$f":"MAX(0,AN61-AM61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AN$16)+MAX(0,AN66-AM66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AN$16)+MAX(0,AN69-AM69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AN$16)+MAX(0,AN74-AM74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AN$16)+MAX(0,AN81-AM81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AN$16)","v":0},{"$f":"MAX(0,AO61-AN61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AO$16)+MAX(0,AO66-AN66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AO$16)+MAX(0,AO69-AN69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AO$16)+MAX(0,AO74-AN74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AO$16)+MAX(0,AO81-AN81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AO$16)","v":0},{"$f":"MAX(0,AP61-AO61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AP$16)+MAX(0,AP66-AO66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AP$16)+MAX(0,AP69-AO69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AP$16)+MAX(0,AP74-AO74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AP$16)+MAX(0,AP81-AO81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AP$16)","v":0},{"$f":"MAX(0,AQ61-AP61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AQ$16)+MAX(0,AQ66-AP66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AQ$16)+MAX(0,AQ69-AP69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AQ$16)+MAX(0,AQ74-AP74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AQ$16)+MAX(0,AQ81-AP81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AQ$16)","v":0},{"$f":"MAX(0,AR61-AQ61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AR$16)+MAX(0,AR66-AQ66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AR$16)+MAX(0,AR69-AQ69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AR$16)+MAX(0,AR74-AQ74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AR$16)+MAX(0,AR81-AQ81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AR$16)","v":0},{"$f":"MAX(0,AS61-AR61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AS$16)+MAX(0,AS66-AR66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AS$16)+MAX(0,AS69-AR69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AS$16)+MAX(0,AS74-AR74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AS$16)+MAX(0,AS81-AR81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AS$16)","v":0},{"$f":"MAX(0,AT61-AS61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AT$16)+MAX(0,AT66-AS66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AT$16)+MAX(0,AT69-AS69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AT$16)+MAX(0,AT74-AS74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AT$16)+MAX(0,AT81-AS81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AT$16)","v":0},{"$f":"MAX(0,AU61-AT61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AU$16)+MAX(0,AU66-AT66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AU$16)+MAX(0,AU69-AT69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AU$16)+MAX(0,AU74-AT74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AU$16)+MAX(0,AU81-AT81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AU$16)","v":0},{"$f":"MAX(0,AV61-AU61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AV$16)+MAX(0,AV66-AU66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AV$16)+MAX(0,AV69-AU69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AV$16)+MAX(0,AV74-AU74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AV$16)+MAX(0,AV81-AU81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AV$16)","v":0},{"$f":"MAX(0,AW61-AV61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AW$16)+MAX(0,AW66-AV66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AW$16)+MAX(0,AW69-AV69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AW$16)+MAX(0,AW74-AV74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AW$16)+MAX(0,AW81-AV81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AW$16)","v":0},{"$f":"MAX(0,AX61-AW61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AX$16)+MAX(0,AX66-AW66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AX$16)+MAX(0,AX69-AW69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AX$16)+MAX(0,AX74-AW74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AX$16)+MAX(0,AX81-AW81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AX$16)","v":0},{"$f":"MAX(0,AY61-AX61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AY$16)+MAX(0,AY66-AX66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AY$16)+MAX(0,AY69-AX69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AY$16)+MAX(0,AY74-AX74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AY$16)+MAX(0,AY81-AX81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AY$16)","v":0},{"$f":"MAX(0,AZ61-AY61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,AZ$16)+MAX(0,AZ66-AY66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,AZ$16)+MAX(0,AZ69-AY69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,AZ$16)+MAX(0,AZ74-AY74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,AZ$16)+MAX(0,AZ81-AY81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,AZ$16)","v":0},{"$f":"MAX(0,BA61-AZ61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BA$16)+MAX(0,BA66-AZ66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BA$16)+MAX(0,BA69-AZ69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BA$16)+MAX(0,BA74-AZ74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BA$16)+MAX(0,BA81-AZ81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BA$16)","v":0},{"$f":"MAX(0,BB61-BA61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BB$16)+MAX(0,BB66-BA66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BB$16)+MAX(0,BB69-BA69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BB$16)+MAX(0,BB74-BA74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BB$16)+MAX(0,BB81-BA81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BB$16)","v":0},{"$f":"MAX(0,BC61-BB61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BC$16)+MAX(0,BC66-BB66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BC$16)+MAX(0,BC69-BB69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BC$16)+MAX(0,BC74-BB74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BC$16)+MAX(0,BC81-BB81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BC$16)","v":0},{"$f":"MAX(0,BD61-BC61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BD$16)+MAX(0,BD66-BC66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BD$16)+MAX(0,BD69-BC69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BD$16)+MAX(0,BD74-BC74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BD$16)+MAX(0,BD81-BC81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BD$16)","v":0},{"$f":"MAX(0,BE61-BD61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BE$16)+MAX(0,BE66-BD66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BE$16)+MAX(0,BE69-BD69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BE$16)+MAX(0,BE74-BD74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BE$16)+MAX(0,BE81-BD81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BE$16)","v":0},{"$f":"MAX(0,BF61-BE61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BF$16)+MAX(0,BF66-BE66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BF$16)+MAX(0,BF69-BE69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BF$16)+MAX(0,BF74-BE74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BF$16)+MAX(0,BF81-BE81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BF$16)","v":0},{"$f":"MAX(0,BG61-BF61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BG$16)+MAX(0,BG66-BF66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BG$16)+MAX(0,BG69-BF69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BG$16)+MAX(0,BG74-BF74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BG$16)+MAX(0,BG81-BF81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BG$16)","v":0},{"$f":"MAX(0,BH61-BG61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BH$16)+MAX(0,BH66-BG66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BH$16)+MAX(0,BH69-BG69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BH$16)+MAX(0,BH74-BG74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BH$16)+MAX(0,BH81-BG81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BH$16)","v":0},{"$f":"MAX(0,BI61-BH61)*INDEX('ODR DEGROUPAGE'!$E62:$V$62,1,BI$16)+MAX(0,BI66-BH66)*INDEX('ODR DEGROUPAGE'!$E101:$V$101,1,BI$16)+MAX(0,BI69-BH69)*INDEX('ODR DEGROUPAGE'!$E136:$V$136,1,BI$16)+MAX(0,BI74-BH74)*INDEX('ODR DEGROUPAGE'!$E160:$V$160,1,BI$16)+MAX(0,BI81-BH81)*INDEX('ODR DEGROUPAGE'!$E199:$V$199,1,BI$16)","v":0}]
[null,null,"FAS mise à disposition ",null,{"$f":"MAX(0,E58-D58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,E$16)+MAX(0,E61-D61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,E$16)+MAX(0,E66-D66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,E$16)+MAX(0,E69-D69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,E$16)+MAX(0,E74-D74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,E$16)+MAX(0,E80-D80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,E$16)+MAX(0,E77-D77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,E$16)+MAX(0,E84-D84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,F58-E58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,F$16)+MAX(0,F61-E61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,F$16)+MAX(0,F66-E66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,F$16)+MAX(0,F69-E69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,F$16)+MAX(0,F74-E74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,F$16)+MAX(0,F80-E80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,F$16)+MAX(0,F77-E77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,F$16)+MAX(0,F84-E84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,G58-F58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,G$16)+MAX(0,G61-F61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,G$16)+MAX(0,G66-F66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,G$16)+MAX(0,G69-F69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,G$16)+MAX(0,G74-F74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,G$16)+MAX(0,G80-F80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,G$16)+MAX(0,G77-F77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,G$16)+MAX(0,G84-F84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,H58-G58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,H$16)+MAX(0,H61-G61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,H$16)+MAX(0,H66-G66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,H$16)+MAX(0,H69-G69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,H$16)+MAX(0,H74-G74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,H$16)+MAX(0,H80-G80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,H$16)+MAX(0,H77-G77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,H$16)+MAX(0,H84-G84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,I58-H58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,I$16)+MAX(0,I61-H61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,I$16)+MAX(0,I66-H66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,I$16)+MAX(0,I69-H69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,I$16)+MAX(0,I74-H74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,I$16)+MAX(0,I80-H80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,I$16)+MAX(0,I77-H77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,I$16)+MAX(0,I84-H84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,J58-I58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,J$16)+MAX(0,J61-I61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,J$16)+MAX(0,J66-I66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,J$16)+MAX(0,J69-I69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,J$16)+MAX(0,J74-I74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,J$16)+MAX(0,J80-I80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,J$16)+MAX(0,J77-I77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,J$16)+MAX(0,J84-I84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,K58-J58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,K$16)+MAX(0,K61-J61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,K$16)+MAX(0,K66-J66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,K$16)+MAX(0,K69-J69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,K$16)+MAX(0,K74-J74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,K$16)+MAX(0,K80-J80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,K$16)+MAX(0,K77-J77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,K$16)+MAX(0,K84-J84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,L58-K58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,L$16)+MAX(0,L61-K61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,L$16)+MAX(0,L66-K66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,L$16)+MAX(0,L69-K69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,L$16)+MAX(0,L74-K74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,L$16)+MAX(0,L80-K80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,L$16)+MAX(0,L77-K77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,L$16)+MAX(0,L84-K84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,M58-L58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,M$16)+MAX(0,M61-L61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,M$16)+MAX(0,M66-L66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,M$16)+MAX(0,M69-L69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,M$16)+MAX(0,M74-L74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,M$16)+MAX(0,M80-L80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,M$16)+MAX(0,M77-L77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,M$16)+MAX(0,M84-L84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,N58-M58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,N$16)+MAX(0,N61-M61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,N$16)+MAX(0,N66-M66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,N$16)+MAX(0,N69-M69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,N$16)+MAX(0,N74-M74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,N$16)+MAX(0,N80-M80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,N$16)+MAX(0,N77-M77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,N$16)+MAX(0,N84-M84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,O58-N58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,O$16)+MAX(0,O61-N61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,O$16)+MAX(0,O66-N66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,O$16)+MAX(0,O69-N69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,O$16)+MAX(0,O74-N74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,O$16)+MAX(0,O80-N80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,O$16)+MAX(0,O77-N77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,O$16)+MAX(0,O84-N84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,P58-O58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,P$16)+MAX(0,P61-O61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,P$16)+MAX(0,P66-O66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,P$16)+MAX(0,P69-O69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,P$16)+MAX(0,P74-O74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,P$16)+MAX(0,P80-O80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,P$16)+MAX(0,P77-O77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,P$16)+MAX(0,P84-O84)*PARAMETRES!$E$249","v":1782.4},{"$f":"MAX(0,Q58-P58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,Q$16)+MAX(0,Q61-P61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,Q$16)+MAX(0,Q66-P66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,Q$16)+MAX(0,Q69-P69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,Q$16)+MAX(0,Q74-P74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,Q$16)+MAX(0,Q80-P80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,Q$16)+MAX(0,Q77-P77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,Q$16)+MAX(0,Q84-P84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,R58-Q58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,R$16)+MAX(0,R61-Q61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,R$16)+MAX(0,R66-Q66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,R$16)+MAX(0,R69-Q69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,R$16)+MAX(0,R74-Q74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,R$16)+MAX(0,R80-Q80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,R$16)+MAX(0,R77-Q77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,R$16)+MAX(0,R84-Q84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,S58-R58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,S$16)+MAX(0,S61-R61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,S$16)+MAX(0,S66-R66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,S$16)+MAX(0,S69-R69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,S$16)+MAX(0,S74-R74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,S$16)+MAX(0,S80-R80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,S$16)+MAX(0,S77-R77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,S$16)+MAX(0,S84-R84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,T58-S58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,T$16)+MAX(0,T61-S61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,T$16)+MAX(0,T66-S66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,T$16)+MAX(0,T69-S69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,T$16)+MAX(0,T74-S74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,T$16)+MAX(0,T80-S80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,T$16)+MAX(0,T77-S77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,T$16)+MAX(0,T84-S84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,U58-T58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,U$16)+MAX(0,U61-T61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,U$16)+MAX(0,U66-T66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,U$16)+MAX(0,U69-T69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,U$16)+MAX(0,U74-T74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,U$16)+MAX(0,U80-T80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,U$16)+MAX(0,U77-T77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,U$16)+MAX(0,U84-T84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,V58-U58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,V$16)+MAX(0,V61-U61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,V$16)+MAX(0,V66-U66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,V$16)+MAX(0,V69-U69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,V$16)+MAX(0,V74-U74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,V$16)+MAX(0,V80-U80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,V$16)+MAX(0,V77-U77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,V$16)+MAX(0,V84-U84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,W58-V58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,W$16)+MAX(0,W61-V61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,W$16)+MAX(0,W66-V66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,W$16)+MAX(0,W69-V69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,W$16)+MAX(0,W74-V74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,W$16)+MAX(0,W80-V80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,W$16)+MAX(0,W77-V77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,W$16)+MAX(0,W84-V84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,X58-W58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,X$16)+MAX(0,X61-W61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,X$16)+MAX(0,X66-W66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,X$16)+MAX(0,X69-W69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,X$16)+MAX(0,X74-W74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,X$16)+MAX(0,X80-W80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,X$16)+MAX(0,X77-W77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,X$16)+MAX(0,X84-W84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,Y58-X58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,Y$16)+MAX(0,Y61-X61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,Y$16)+MAX(0,Y66-X66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,Y$16)+MAX(0,Y69-X69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,Y$16)+MAX(0,Y74-X74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,Y$16)+MAX(0,Y80-X80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,Y$16)+MAX(0,Y77-X77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,Y$16)+MAX(0,Y84-X84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,Z58-Y58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,Z$16)+MAX(0,Z61-Y61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,Z$16)+MAX(0,Z66-Y66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,Z$16)+MAX(0,Z69-Y69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,Z$16)+MAX(0,Z74-Y74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,Z$16)+MAX(0,Z80-Y80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,Z$16)+MAX(0,Z77-Y77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,Z$16)+MAX(0,Z84-Y84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AA58-Z58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AA$16)+MAX(0,AA61-Z61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AA$16)+MAX(0,AA66-Z66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AA$16)+MAX(0,AA69-Z69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AA$16)+MAX(0,AA74-Z74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AA$16)+MAX(0,AA80-Z80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AA$16)+MAX(0,AA77-Z77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AA$16)+MAX(0,AA84-Z84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AB58-AA58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AB$16)+MAX(0,AB61-AA61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AB$16)+MAX(0,AB66-AA66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AB$16)+MAX(0,AB69-AA69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AB$16)+MAX(0,AB74-AA74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AB$16)+MAX(0,AB80-AA80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AB$16)+MAX(0,AB77-AA77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AB$16)+MAX(0,AB84-AA84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AC58-AB58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AC$16)+MAX(0,AC61-AB61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AC$16)+MAX(0,AC66-AB66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AC$16)+MAX(0,AC69-AB69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AC$16)+MAX(0,AC74-AB74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AC$16)+MAX(0,AC80-AB80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AC$16)+MAX(0,AC77-AB77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AC$16)+MAX(0,AC84-AB84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AD58-AC58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AD$16)+MAX(0,AD61-AC61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AD$16)+MAX(0,AD66-AC66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AD$16)+MAX(0,AD69-AC69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AD$16)+MAX(0,AD74-AC74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AD$16)+MAX(0,AD80-AC80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AD$16)+MAX(0,AD77-AC77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AD$16)+MAX(0,AD84-AC84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AE58-AD58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AE$16)+MAX(0,AE61-AD61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AE$16)+MAX(0,AE66-AD66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AE$16)+MAX(0,AE69-AD69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AE$16)+MAX(0,AE74-AD74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AE$16)+MAX(0,AE80-AD80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AE$16)+MAX(0,AE77-AD77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AE$16)+MAX(0,AE84-AD84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AF58-AE58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AF$16)+MAX(0,AF61-AE61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AF$16)+MAX(0,AF66-AE66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AF$16)+MAX(0,AF69-AE69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AF$16)+MAX(0,AF74-AE74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AF$16)+MAX(0,AF80-AE80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AF$16)+MAX(0,AF77-AE77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AF$16)+MAX(0,AF84-AE84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AG58-AF58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AG$16)+MAX(0,AG61-AF61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AG$16)+MAX(0,AG66-AF66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AG$16)+MAX(0,AG69-AF69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AG$16)+MAX(0,AG74-AF74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AG$16)+MAX(0,AG80-AF80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AG$16)+MAX(0,AG77-AF77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AG$16)+MAX(0,AG84-AF84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AH58-AG58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AH$16)+MAX(0,AH61-AG61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AH$16)+MAX(0,AH66-AG66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AH$16)+MAX(0,AH69-AG69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AH$16)+MAX(0,AH74-AG74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AH$16)+MAX(0,AH80-AG80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AH$16)+MAX(0,AH77-AG77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AH$16)+MAX(0,AH84-AG84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AI58-AH58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AI$16)+MAX(0,AI61-AH61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AI$16)+MAX(0,AI66-AH66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AI$16)+MAX(0,AI69-AH69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AI$16)+MAX(0,AI74-AH74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AI$16)+MAX(0,AI80-AH80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AI$16)+MAX(0,AI77-AH77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AI$16)+MAX(0,AI84-AH84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AJ58-AI58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AJ$16)+MAX(0,AJ61-AI61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AJ$16)+MAX(0,AJ66-AI66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AJ$16)+MAX(0,AJ69-AI69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AJ$16)+MAX(0,AJ74-AI74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AJ$16)+MAX(0,AJ80-AI80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AJ$16)+MAX(0,AJ77-AI77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AJ$16)+MAX(0,AJ84-AI84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AK58-AJ58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AK$16)+MAX(0,AK61-AJ61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AK$16)+MAX(0,AK66-AJ66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AK$16)+MAX(0,AK69-AJ69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AK$16)+MAX(0,AK74-AJ74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AK$16)+MAX(0,AK80-AJ80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AK$16)+MAX(0,AK77-AJ77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AK$16)+MAX(0,AK84-AJ84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AL58-AK58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AL$16)+MAX(0,AL61-AK61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AL$16)+MAX(0,AL66-AK66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AL$16)+MAX(0,AL69-AK69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AL$16)+MAX(0,AL74-AK74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AL$16)+MAX(0,AL80-AK80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AL$16)+MAX(0,AL77-AK77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AL$16)+MAX(0,AL84-AK84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AM58-AL58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AM$16)+MAX(0,AM61-AL61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AM$16)+MAX(0,AM66-AL66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AM$16)+MAX(0,AM69-AL69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AM$16)+MAX(0,AM74-AL74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AM$16)+MAX(0,AM80-AL80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AM$16)+MAX(0,AM77-AL77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AM$16)+MAX(0,AM84-AL84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AN58-AM58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AN$16)+MAX(0,AN61-AM61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AN$16)+MAX(0,AN66-AM66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AN$16)+MAX(0,AN69-AM69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AN$16)+MAX(0,AN74-AM74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AN$16)+MAX(0,AN80-AM80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AN$16)+MAX(0,AN77-AM77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AN$16)+MAX(0,AN84-AM84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AO58-AN58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AO$16)+MAX(0,AO61-AN61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AO$16)+MAX(0,AO66-AN66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AO$16)+MAX(0,AO69-AN69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AO$16)+MAX(0,AO74-AN74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AO$16)+MAX(0,AO80-AN80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AO$16)+MAX(0,AO77-AN77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AO$16)+MAX(0,AO84-AN84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AP58-AO58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AP$16)+MAX(0,AP61-AO61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AP$16)+MAX(0,AP66-AO66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AP$16)+MAX(0,AP69-AO69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AP$16)+MAX(0,AP74-AO74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AP$16)+MAX(0,AP80-AO80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AP$16)+MAX(0,AP77-AO77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AP$16)+MAX(0,AP84-AO84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AQ58-AP58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AQ$16)+MAX(0,AQ61-AP61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AQ$16)+MAX(0,AQ66-AP66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AQ$16)+MAX(0,AQ69-AP69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AQ$16)+MAX(0,AQ74-AP74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AQ$16)+MAX(0,AQ80-AP80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AQ$16)+MAX(0,AQ77-AP77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AQ$16)+MAX(0,AQ84-AP84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AR58-AQ58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AR$16)+MAX(0,AR61-AQ61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AR$16)+MAX(0,AR66-AQ66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AR$16)+MAX(0,AR69-AQ69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AR$16)+MAX(0,AR74-AQ74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AR$16)+MAX(0,AR80-AQ80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AR$16)+MAX(0,AR77-AQ77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AR$16)+MAX(0,AR84-AQ84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AS58-AR58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AS$16)+MAX(0,AS61-AR61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AS$16)+MAX(0,AS66-AR66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AS$16)+MAX(0,AS69-AR69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AS$16)+MAX(0,AS74-AR74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AS$16)+MAX(0,AS80-AR80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AS$16)+MAX(0,AS77-AR77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AS$16)+MAX(0,AS84-AR84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AT58-AS58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AT$16)+MAX(0,AT61-AS61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AT$16)+MAX(0,AT66-AS66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AT$16)+MAX(0,AT69-AS69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AT$16)+MAX(0,AT74-AS74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AT$16)+MAX(0,AT80-AS80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AT$16)+MAX(0,AT77-AS77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AT$16)+MAX(0,AT84-AS84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AU58-AT58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AU$16)+MAX(0,AU61-AT61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AU$16)+MAX(0,AU66-AT66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AU$16)+MAX(0,AU69-AT69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AU$16)+MAX(0,AU74-AT74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AU$16)+MAX(0,AU80-AT80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AU$16)+MAX(0,AU77-AT77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AU$16)+MAX(0,AU84-AT84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AV58-AU58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AV$16)+MAX(0,AV61-AU61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AV$16)+MAX(0,AV66-AU66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AV$16)+MAX(0,AV69-AU69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AV$16)+MAX(0,AV74-AU74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AV$16)+MAX(0,AV80-AU80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AV$16)+MAX(0,AV77-AU77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AV$16)+MAX(0,AV84-AU84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AW58-AV58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AW$16)+MAX(0,AW61-AV61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AW$16)+MAX(0,AW66-AV66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AW$16)+MAX(0,AW69-AV69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AW$16)+MAX(0,AW74-AV74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AW$16)+MAX(0,AW80-AV80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AW$16)+MAX(0,AW77-AV77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AW$16)+MAX(0,AW84-AV84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AX58-AW58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AX$16)+MAX(0,AX61-AW61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AX$16)+MAX(0,AX66-AW66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AX$16)+MAX(0,AX69-AW69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AX$16)+MAX(0,AX74-AW74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AX$16)+MAX(0,AX80-AW80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AX$16)+MAX(0,AX77-AW77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AX$16)+MAX(0,AX84-AW84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AY58-AX58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AY$16)+MAX(0,AY61-AX61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AY$16)+MAX(0,AY66-AX66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AY$16)+MAX(0,AY69-AX69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AY$16)+MAX(0,AY74-AX74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AY$16)+MAX(0,AY80-AX80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AY$16)+MAX(0,AY77-AX77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AY$16)+MAX(0,AY84-AX84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,AZ58-AY58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,AZ$16)+MAX(0,AZ61-AY61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,AZ$16)+MAX(0,AZ66-AY66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,AZ$16)+MAX(0,AZ69-AY69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,AZ$16)+MAX(0,AZ74-AY74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,AZ$16)+MAX(0,AZ80-AY80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,AZ$16)+MAX(0,AZ77-AY77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,AZ$16)+MAX(0,AZ84-AY84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BA58-AZ58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BA$16)+MAX(0,BA61-AZ61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BA$16)+MAX(0,BA66-AZ66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BA$16)+MAX(0,BA69-AZ69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BA$16)+MAX(0,BA74-AZ74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BA$16)+MAX(0,BA80-AZ80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BA$16)+MAX(0,BA77-AZ77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BA$16)+MAX(0,BA84-AZ84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BB58-BA58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BB$16)+MAX(0,BB61-BA61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BB$16)+MAX(0,BB66-BA66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BB$16)+MAX(0,BB69-BA69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BB$16)+MAX(0,BB74-BA74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BB$16)+MAX(0,BB80-BA80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BB$16)+MAX(0,BB77-BA77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BB$16)+MAX(0,BB84-BA84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BC58-BB58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BC$16)+MAX(0,BC61-BB61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BC$16)+MAX(0,BC66-BB66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BC$16)+MAX(0,BC69-BB69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BC$16)+MAX(0,BC74-BB74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BC$16)+MAX(0,BC80-BB80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BC$16)+MAX(0,BC77-BB77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BC$16)+MAX(0,BC84-BB84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BD58-BC58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BD$16)+MAX(0,BD61-BC61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BD$16)+MAX(0,BD66-BC66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BD$16)+MAX(0,BD69-BC69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BD$16)+MAX(0,BD74-BC74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BD$16)+MAX(0,BD80-BC80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BD$16)+MAX(0,BD77-BC77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BD$16)+MAX(0,BD84-BC84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BE58-BD58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BE$16)+MAX(0,BE61-BD61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BE$16)+MAX(0,BE66-BD66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BE$16)+MAX(0,BE69-BD69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BE$16)+MAX(0,BE74-BD74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BE$16)+MAX(0,BE80-BD80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BE$16)+MAX(0,BE77-BD77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BE$16)+MAX(0,BE84-BD84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BF58-BE58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BF$16)+MAX(0,BF61-BE61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BF$16)+MAX(0,BF66-BE66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BF$16)+MAX(0,BF69-BE69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BF$16)+MAX(0,BF74-BE74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BF$16)+MAX(0,BF80-BE80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BF$16)+MAX(0,BF77-BE77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BF$16)+MAX(0,BF84-BE84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BG58-BF58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BG$16)+MAX(0,BG61-BF61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BG$16)+MAX(0,BG66-BF66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BG$16)+MAX(0,BG69-BF69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BG$16)+MAX(0,BG74-BF74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BG$16)+MAX(0,BG80-BF80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BG$16)+MAX(0,BG77-BF77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BG$16)+MAX(0,BG84-BF84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BH58-BG58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BH$16)+MAX(0,BH61-BG61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BH$16)+MAX(0,BH66-BG66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BH$16)+MAX(0,BH69-BG69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BH$16)+MAX(0,BH74-BG74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BH$16)+MAX(0,BH80-BG80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BH$16)+MAX(0,BH77-BG77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BH$16)+MAX(0,BH84-BG84)*PARAMETRES!$E$249","v":0},{"$f":"MAX(0,BI58-BH58)*INDEX('ODR DEGROUPAGE'!$E31:$V$31,1,BI$16)+MAX(0,BI61-BH61)*INDEX('ODR DEGROUPAGE'!$E63:$V$63,1,BI$16)+MAX(0,BI66-BH66)*INDEX('ODR DEGROUPAGE'!$E102:$V$102,1,BI$16)+MAX(0,BI69-BH69)*INDEX('ODR DEGROUPAGE'!$E137:$V$137,1,BI$16)+MAX(0,BI74-BH74)*INDEX('ODR DEGROUPAGE'!$E161:$V$161,1,BI$16)+MAX(0,BI80-BH80)*INDEX('ODR DEGROUPAGE'!$E200:$V$200,1,BI$16)+MAX(0,BI77-BH77)*INDEX('ODR DEGROUPAGE'!$E182:$V$182,1,BI$16)+MAX(0,BI84-BH84)*PARAMETRES!$E$249","v":0}]
[null,null,"FAS loc. dist.",null,{"$f":"(E88-D88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,E$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,E$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,E$16)*PARAMETRES!$E$116)*SUM(E89:E92)+E89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,E$16)+E90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,E$16)+E91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,E$16)+E92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,E$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,E$16))","v":0},{"$f":"(F88-E88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,F$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,F$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,F$16)*PARAMETRES!$E$116)*SUM(F89:F92)+F89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,F$16)+F90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,F$16)+F91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,F$16)+F92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,F$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,F$16))","v":0},{"$f":"(G88-F88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,G$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,G$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,G$16)*PARAMETRES!$E$116)*SUM(G89:G92)+G89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,G$16)+G90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,G$16)+G91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,G$16)+G92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,G$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,G$16))","v":0},{"$f":"(H88-G88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,H$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,H$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,H$16)*PARAMETRES!$E$116)*SUM(H89:H92)+H89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,H$16)+H90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,H$16)+H91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,H$16)+H92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,H$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,H$16))","v":0},{"$f":"(I88-H88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,I$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,I$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,I$16)*PARAMETRES!$E$116)*SUM(I89:I92)+I89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,I$16)+I90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,I$16)+I91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,I$16)+I92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,I$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,I$16))","v":0},{"$f":"(J88-I88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,J$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,J$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,J$16)*PARAMETRES!$E$116)*SUM(J89:J92)+J89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,J$16)+J90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,J$16)+J91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,J$16)+J92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,J$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,J$16))","v":0},{"$f":"(K88-J88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,K$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,K$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,K$16)*PARAMETRES!$E$116)*SUM(K89:K92)+K89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,K$16)+K90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,K$16)+K91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,K$16)+K92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,K$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,K$16))","v":0},{"$f":"(L88-K88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,L$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,L$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,L$16)*PARAMETRES!$E$116)*SUM(L89:L92)+L89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,L$16)+L90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,L$16)+L91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,L$16)+L92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,L$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,L$16))","v":0},{"$f":"(M88-L88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,M$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,M$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,M$16)*PARAMETRES!$E$116)*SUM(M89:M92)+M89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,M$16)+M90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,M$16)+M91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,M$16)+M92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,M$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,M$16))","v":0},{"$f":"(N88-M88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,N$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,N$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,N$16)*PARAMETRES!$E$116)*SUM(N89:N92)+N89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,N$16)+N90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,N$16)+N91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,N$16)+N92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,N$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,N$16))","v":0},{"$f":"(O88-N88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,O$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,O$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,O$16)*PARAMETRES!$E$116)*SUM(O89:O92)+O89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,O$16)+O90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,O$16)+O91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,O$16)+O92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,O$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,O$16))","v":0},{"$f":"(P88-O88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,P$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,P$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,P$16)*PARAMETRES!$E$116)*SUM(P89:P92)+P89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,P$16)+P90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,P$16)+P91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,P$16)+P92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,P$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,P$16))","v":0},{"$f":"(Q88-P88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,Q$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,Q$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,Q$16)*PARAMETRES!$E$116)*SUM(Q89:Q92)+Q89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,Q$16)+Q90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,Q$16)+Q91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,Q$16)+Q92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,Q$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,Q$16))","v":0},{"$f":"(R88-Q88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,R$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,R$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,R$16)*PARAMETRES!$E$116)*SUM(R89:R92)+R89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,R$16)+R90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,R$16)+R91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,R$16)+R92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,R$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,R$16))","v":0},{"$f":"(S88-R88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,S$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,S$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,S$16)*PARAMETRES!$E$116)*SUM(S89:S92)+S89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,S$16)+S90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,S$16)+S91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,S$16)+S92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,S$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,S$16))","v":0},{"$f":"(T88-S88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,T$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,T$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,T$16)*PARAMETRES!$E$116)*SUM(T89:T92)+T89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,T$16)+T90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,T$16)+T91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,T$16)+T92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,T$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,T$16))","v":0},{"$f":"(U88-T88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,U$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,U$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,U$16)*PARAMETRES!$E$116)*SUM(U89:U92)+U89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,U$16)+U90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,U$16)+U91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,U$16)+U92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,U$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,U$16))","v":0},{"$f":"(V88-U88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,V$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,V$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,V$16)*PARAMETRES!$E$116)*SUM(V89:V92)+V89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,V$16)+V90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,V$16)+V91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,V$16)+V92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,V$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,V$16))","v":0},{"$f":"(W88-V88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,W$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,W$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,W$16)*PARAMETRES!$E$116)*SUM(W89:W92)+W89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,W$16)+W90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,W$16)+W91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,W$16)+W92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,W$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,W$16))","v":0},{"$f":"(X88-W88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,X$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,X$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,X$16)*PARAMETRES!$E$116)*SUM(X89:X92)+X89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,X$16)+X90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,X$16)+X91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,X$16)+X92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,X$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,X$16))","v":0},{"$f":"(Y88-X88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,Y$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,Y$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,Y$16)*PARAMETRES!$E$116)*SUM(Y89:Y92)+Y89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,Y$16)+Y90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,Y$16)+Y91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,Y$16)+Y92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,Y$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,Y$16))","v":0},{"$f":"(Z88-Y88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,Z$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,Z$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,Z$16)*PARAMETRES!$E$116)*SUM(Z89:Z92)+Z89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,Z$16)+Z90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,Z$16)+Z91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,Z$16)+Z92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,Z$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,Z$16))","v":0},{"$f":"(AA88-Z88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AA$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AA$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AA$16)*PARAMETRES!$E$116)*SUM(AA89:AA92)+AA89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AA$16)+AA90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AA$16)+AA91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AA$16)+AA92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AA$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AA$16))","v":0},{"$f":"(AB88-AA88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AB$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AB$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AB$16)*PARAMETRES!$E$116)*SUM(AB89:AB92)+AB89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AB$16)+AB90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AB$16)+AB91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AB$16)+AB92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AB$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AB$16))","v":0},{"$f":"(AC88-AB88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AC$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AC$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AC$16)*PARAMETRES!$E$116)*SUM(AC89:AC92)+AC89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AC$16)+AC90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AC$16)+AC91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AC$16)+AC92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AC$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AC$16))","v":0},{"$f":"(AD88-AC88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AD$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AD$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AD$16)*PARAMETRES!$E$116)*SUM(AD89:AD92)+AD89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AD$16)+AD90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AD$16)+AD91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AD$16)+AD92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AD$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AD$16))","v":0},{"$f":"(AE88-AD88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AE$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AE$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AE$16)*PARAMETRES!$E$116)*SUM(AE89:AE92)+AE89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AE$16)+AE90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AE$16)+AE91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AE$16)+AE92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AE$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AE$16))","v":0},{"$f":"(AF88-AE88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AF$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AF$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AF$16)*PARAMETRES!$E$116)*SUM(AF89:AF92)+AF89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AF$16)+AF90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AF$16)+AF91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AF$16)+AF92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AF$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AF$16))","v":0},{"$f":"(AG88-AF88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AG$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AG$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AG$16)*PARAMETRES!$E$116)*SUM(AG89:AG92)+AG89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AG$16)+AG90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AG$16)+AG91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AG$16)+AG92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AG$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AG$16))","v":0},{"$f":"(AH88-AG88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AH$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AH$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AH$16)*PARAMETRES!$E$116)*SUM(AH89:AH92)+AH89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AH$16)+AH90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AH$16)+AH91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AH$16)+AH92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AH$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AH$16))","v":0},{"$f":"(AI88-AH88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AI$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AI$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AI$16)*PARAMETRES!$E$116)*SUM(AI89:AI92)+AI89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AI$16)+AI90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AI$16)+AI91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AI$16)+AI92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AI$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AI$16))","v":0},{"$f":"(AJ88-AI88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AJ$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AJ$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AJ$16)*PARAMETRES!$E$116)*SUM(AJ89:AJ92)+AJ89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AJ$16)+AJ90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AJ$16)+AJ91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AJ$16)+AJ92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AJ$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AJ$16))","v":0},{"$f":"(AK88-AJ88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AK$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AK$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AK$16)*PARAMETRES!$E$116)*SUM(AK89:AK92)+AK89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AK$16)+AK90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AK$16)+AK91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AK$16)+AK92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AK$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AK$16))","v":0},{"$f":"(AL88-AK88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AL$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AL$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AL$16)*PARAMETRES!$E$116)*SUM(AL89:AL92)+AL89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AL$16)+AL90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AL$16)+AL91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AL$16)+AL92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AL$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AL$16))","v":0},{"$f":"(AM88-AL88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AM$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AM$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AM$16)*PARAMETRES!$E$116)*SUM(AM89:AM92)+AM89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AM$16)+AM90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AM$16)+AM91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AM$16)+AM92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AM$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AM$16))","v":0},{"$f":"(AN88-AM88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AN$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AN$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AN$16)*PARAMETRES!$E$116)*SUM(AN89:AN92)+AN89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AN$16)+AN90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AN$16)+AN91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AN$16)+AN92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AN$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AN$16))","v":0},{"$f":"(AO88-AN88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AO$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AO$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AO$16)*PARAMETRES!$E$116)*SUM(AO89:AO92)+AO89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AO$16)+AO90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AO$16)+AO91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AO$16)+AO92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AO$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AO$16))","v":0},{"$f":"(AP88-AO88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AP$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AP$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AP$16)*PARAMETRES!$E$116)*SUM(AP89:AP92)+AP89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AP$16)+AP90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AP$16)+AP91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AP$16)+AP92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AP$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AP$16))","v":0},{"$f":"(AQ88-AP88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AQ$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AQ$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AQ$16)*PARAMETRES!$E$116)*SUM(AQ89:AQ92)+AQ89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AQ$16)+AQ90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AQ$16)+AQ91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AQ$16)+AQ92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AQ$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AQ$16))","v":0},{"$f":"(AR88-AQ88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AR$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AR$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AR$16)*PARAMETRES!$E$116)*SUM(AR89:AR92)+AR89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AR$16)+AR90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AR$16)+AR91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AR$16)+AR92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AR$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AR$16))","v":0},{"$f":"(AS88-AR88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AS$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AS$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AS$16)*PARAMETRES!$E$116)*SUM(AS89:AS92)+AS89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AS$16)+AS90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AS$16)+AS91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AS$16)+AS92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AS$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AS$16))","v":0},{"$f":"(AT88-AS88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AT$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AT$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AT$16)*PARAMETRES!$E$116)*SUM(AT89:AT92)+AT89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AT$16)+AT90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AT$16)+AT91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AT$16)+AT92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AT$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AT$16))","v":0},{"$f":"(AU88-AT88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AU$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AU$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AU$16)*PARAMETRES!$E$116)*SUM(AU89:AU92)+AU89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AU$16)+AU90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AU$16)+AU91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AU$16)+AU92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AU$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AU$16))","v":0},{"$f":"(AV88-AU88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AV$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AV$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AV$16)*PARAMETRES!$E$116)*SUM(AV89:AV92)+AV89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AV$16)+AV90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AV$16)+AV91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AV$16)+AV92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AV$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AV$16))","v":0},{"$f":"(AW88-AV88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AW$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AW$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AW$16)*PARAMETRES!$E$116)*SUM(AW89:AW92)+AW89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AW$16)+AW90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AW$16)+AW91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AW$16)+AW92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AW$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AW$16))","v":0},{"$f":"(AX88-AW88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AX$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AX$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AX$16)*PARAMETRES!$E$116)*SUM(AX89:AX92)+AX89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AX$16)+AX90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AX$16)+AX91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AX$16)+AX92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AX$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AX$16))","v":0},{"$f":"(AY88-AX88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AY$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AY$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AY$16)*PARAMETRES!$E$116)*SUM(AY89:AY92)+AY89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AY$16)+AY90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AY$16)+AY91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AY$16)+AY92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AY$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AY$16))","v":0},{"$f":"(AZ88-AY88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,AZ$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,AZ$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,AZ$16)*PARAMETRES!$E$116)*SUM(AZ89:AZ92)+AZ89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,AZ$16)+AZ90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,AZ$16)+AZ91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,AZ$16)+AZ92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,AZ$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,AZ$16))","v":0},{"$f":"(BA88-AZ88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BA$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BA$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BA$16)*PARAMETRES!$E$116)*SUM(BA89:BA92)+BA89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BA$16)+BA90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BA$16)+BA91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BA$16)+BA92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BA$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BA$16))","v":0},{"$f":"(BB88-BA88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BB$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BB$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BB$16)*PARAMETRES!$E$116)*SUM(BB89:BB92)+BB89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BB$16)+BB90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BB$16)+BB91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BB$16)+BB92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BB$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BB$16))","v":0},{"$f":"(BC88-BB88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BC$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BC$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BC$16)*PARAMETRES!$E$116)*SUM(BC89:BC92)+BC89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BC$16)+BC90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BC$16)+BC91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BC$16)+BC92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BC$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BC$16))","v":0},{"$f":"(BD88-BC88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BD$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BD$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BD$16)*PARAMETRES!$E$116)*SUM(BD89:BD92)+BD89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BD$16)+BD90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BD$16)+BD91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BD$16)+BD92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BD$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BD$16))","v":0},{"$f":"(BE88-BD88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BE$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BE$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BE$16)*PARAMETRES!$E$116)*SUM(BE89:BE92)+BE89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BE$16)+BE90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BE$16)+BE91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BE$16)+BE92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BE$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BE$16))","v":0},{"$f":"(BF88-BE88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BF$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BF$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BF$16)*PARAMETRES!$E$116)*SUM(BF89:BF92)+BF89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BF$16)+BF90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BF$16)+BF91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BF$16)+BF92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BF$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BF$16))","v":0},{"$f":"(BG88-BF88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BG$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BG$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BG$16)*PARAMETRES!$E$116)*SUM(BG89:BG92)+BG89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BG$16)+BG90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BG$16)+BG91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BG$16)+BG92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BG$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BG$16))","v":0},{"$f":"(BH88-BG88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BH$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BH$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BH$16)*PARAMETRES!$E$116)*SUM(BH89:BH92)+BH89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BH$16)+BH90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BH$16)+BH91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BH$16)+BH92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BH$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BH$16))","v":0},{"$f":"(BI88-BH88)*(INDEX('ODR DEGROUPAGE'!$E$216:$V$216,1,BI$16)+(INDEX('ODR DEGROUPAGE'!$E$217:$V$217,1,BI$16)+INDEX('ODR DEGROUPAGE'!$E$218:$V$218,1,BI$16)*PARAMETRES!$E$116)*SUM(BI89:BI92)+BI89*INDEX('ODR DEGROUPAGE'!$E$219:$V$219,1,BI$16)+BI90*INDEX('ODR DEGROUPAGE'!$E$220:$V$220,1,BI$16)+BI91*INDEX('ODR DEGROUPAGE'!$E$221:$V$221,1,BI$16)+BI92*INDEX('ODR DEGROUPAGE'!$E$222:$V$222,1,BI$16)+PARAMETRES!$E$118*INDEX('ODR DEGROUPAGE'!$E$250:$V$250,1,BI$16))","v":0}]
[null,null,"coûts propres loc. dist.",null,{"$f":"(E88-D88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(E89*PARAMETRES!$E$237+E90*PARAMETRES!$E$238+E91*PARAMETRES!$E$239+E92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(F88-E88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(F89*PARAMETRES!$E$237+F90*PARAMETRES!$E$238+F91*PARAMETRES!$E$239+F92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(G88-F88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(G89*PARAMETRES!$E$237+G90*PARAMETRES!$E$238+G91*PARAMETRES!$E$239+G92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(H88-G88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(H89*PARAMETRES!$E$237+H90*PARAMETRES!$E$238+H91*PARAMETRES!$E$239+H92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(I88-H88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(I89*PARAMETRES!$E$237+I90*PARAMETRES!$E$238+I91*PARAMETRES!$E$239+I92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(J88-I88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(J89*PARAMETRES!$E$237+J90*PARAMETRES!$E$238+J91*PARAMETRES!$E$239+J92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(K88-J88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(K89*PARAMETRES!$E$237+K90*PARAMETRES!$E$238+K91*PARAMETRES!$E$239+K92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(L88-K88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(L89*PARAMETRES!$E$237+L90*PARAMETRES!$E$238+L91*PARAMETRES!$E$239+L92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(M88-L88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(M89*PARAMETRES!$E$237+M90*PARAMETRES!$E$238+M91*PARAMETRES!$E$239+M92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(N88-M88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(N89*PARAMETRES!$E$237+N90*PARAMETRES!$E$238+N91*PARAMETRES!$E$239+N92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(O88-N88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(O89*PARAMETRES!$E$237+O90*PARAMETRES!$E$238+O91*PARAMETRES!$E$239+O92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(P88-O88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(P89*PARAMETRES!$E$237+P90*PARAMETRES!$E$238+P91*PARAMETRES!$E$239+P92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(Q88-P88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(Q89*PARAMETRES!$E$237+Q90*PARAMETRES!$E$238+Q91*PARAMETRES!$E$239+Q92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(R88-Q88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(R89*PARAMETRES!$E$237+R90*PARAMETRES!$E$238+R91*PARAMETRES!$E$239+R92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(S88-R88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(S89*PARAMETRES!$E$237+S90*PARAMETRES!$E$238+S91*PARAMETRES!$E$239+S92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(T88-S88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(T89*PARAMETRES!$E$237+T90*PARAMETRES!$E$238+T91*PARAMETRES!$E$239+T92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(U88-T88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(U89*PARAMETRES!$E$237+U90*PARAMETRES!$E$238+U91*PARAMETRES!$E$239+U92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(V88-U88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(V89*PARAMETRES!$E$237+V90*PARAMETRES!$E$238+V91*PARAMETRES!$E$239+V92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(W88-V88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(W89*PARAMETRES!$E$237+W90*PARAMETRES!$E$238+W91*PARAMETRES!$E$239+W92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(X88-W88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(X89*PARAMETRES!$E$237+X90*PARAMETRES!$E$238+X91*PARAMETRES!$E$239+X92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(Y88-X88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(Y89*PARAMETRES!$E$237+Y90*PARAMETRES!$E$238+Y91*PARAMETRES!$E$239+Y92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(Z88-Y88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(Z89*PARAMETRES!$E$237+Z90*PARAMETRES!$E$238+Z91*PARAMETRES!$E$239+Z92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AA88-Z88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AA89*PARAMETRES!$E$237+AA90*PARAMETRES!$E$238+AA91*PARAMETRES!$E$239+AA92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AB88-AA88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AB89*PARAMETRES!$E$237+AB90*PARAMETRES!$E$238+AB91*PARAMETRES!$E$239+AB92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AC88-AB88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AC89*PARAMETRES!$E$237+AC90*PARAMETRES!$E$238+AC91*PARAMETRES!$E$239+AC92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AD88-AC88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AD89*PARAMETRES!$E$237+AD90*PARAMETRES!$E$238+AD91*PARAMETRES!$E$239+AD92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AE88-AD88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AE89*PARAMETRES!$E$237+AE90*PARAMETRES!$E$238+AE91*PARAMETRES!$E$239+AE92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AF88-AE88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AF89*PARAMETRES!$E$237+AF90*PARAMETRES!$E$238+AF91*PARAMETRES!$E$239+AF92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AG88-AF88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AG89*PARAMETRES!$E$237+AG90*PARAMETRES!$E$238+AG91*PARAMETRES!$E$239+AG92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AH88-AG88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AH89*PARAMETRES!$E$237+AH90*PARAMETRES!$E$238+AH91*PARAMETRES!$E$239+AH92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AI88-AH88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AI89*PARAMETRES!$E$237+AI90*PARAMETRES!$E$238+AI91*PARAMETRES!$E$239+AI92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AJ88-AI88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AJ89*PARAMETRES!$E$237+AJ90*PARAMETRES!$E$238+AJ91*PARAMETRES!$E$239+AJ92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AK88-AJ88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AK89*PARAMETRES!$E$237+AK90*PARAMETRES!$E$238+AK91*PARAMETRES!$E$239+AK92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AL88-AK88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AL89*PARAMETRES!$E$237+AL90*PARAMETRES!$E$238+AL91*PARAMETRES!$E$239+AL92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AM88-AL88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AM89*PARAMETRES!$E$237+AM90*PARAMETRES!$E$238+AM91*PARAMETRES!$E$239+AM92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AN88-AM88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AN89*PARAMETRES!$E$237+AN90*PARAMETRES!$E$238+AN91*PARAMETRES!$E$239+AN92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AO88-AN88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AO89*PARAMETRES!$E$237+AO90*PARAMETRES!$E$238+AO91*PARAMETRES!$E$239+AO92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AP88-AO88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AP89*PARAMETRES!$E$237+AP90*PARAMETRES!$E$238+AP91*PARAMETRES!$E$239+AP92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AQ88-AP88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AQ89*PARAMETRES!$E$237+AQ90*PARAMETRES!$E$238+AQ91*PARAMETRES!$E$239+AQ92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AR88-AQ88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AR89*PARAMETRES!$E$237+AR90*PARAMETRES!$E$238+AR91*PARAMETRES!$E$239+AR92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AS88-AR88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AS89*PARAMETRES!$E$237+AS90*PARAMETRES!$E$238+AS91*PARAMETRES!$E$239+AS92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AT88-AS88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AT89*PARAMETRES!$E$237+AT90*PARAMETRES!$E$238+AT91*PARAMETRES!$E$239+AT92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AU88-AT88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AU89*PARAMETRES!$E$237+AU90*PARAMETRES!$E$238+AU91*PARAMETRES!$E$239+AU92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AV88-AU88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AV89*PARAMETRES!$E$237+AV90*PARAMETRES!$E$238+AV91*PARAMETRES!$E$239+AV92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AW88-AV88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AW89*PARAMETRES!$E$237+AW90*PARAMETRES!$E$238+AW91*PARAMETRES!$E$239+AW92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AX88-AW88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AX89*PARAMETRES!$E$237+AX90*PARAMETRES!$E$238+AX91*PARAMETRES!$E$239+AX92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AY88-AX88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AY89*PARAMETRES!$E$237+AY90*PARAMETRES!$E$238+AY91*PARAMETRES!$E$239+AY92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(AZ88-AY88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(AZ89*PARAMETRES!$E$237+AZ90*PARAMETRES!$E$238+AZ91*PARAMETRES!$E$239+AZ92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BA88-AZ88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BA89*PARAMETRES!$E$237+BA90*PARAMETRES!$E$238+BA91*PARAMETRES!$E$239+BA92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BB88-BA88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BB89*PARAMETRES!$E$237+BB90*PARAMETRES!$E$238+BB91*PARAMETRES!$E$239+BB92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BC88-BB88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BC89*PARAMETRES!$E$237+BC90*PARAMETRES!$E$238+BC91*PARAMETRES!$E$239+BC92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BD88-BC88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BD89*PARAMETRES!$E$237+BD90*PARAMETRES!$E$238+BD91*PARAMETRES!$E$239+BD92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BE88-BD88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BE89*PARAMETRES!$E$237+BE90*PARAMETRES!$E$238+BE91*PARAMETRES!$E$239+BE92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BF88-BE88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BF89*PARAMETRES!$E$237+BF90*PARAMETRES!$E$238+BF91*PARAMETRES!$E$239+BF92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BG88-BF88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BG89*PARAMETRES!$E$237+BG90*PARAMETRES!$E$238+BG91*PARAMETRES!$E$239+BG92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BH88-BG88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BH89*PARAMETRES!$E$237+BH90*PARAMETRES!$E$238+BH91*PARAMETRES!$E$239+BH92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0},{"$f":"(BI88-BH88)*(PARAMETRES!$E$233+PARAMETRES!$E$234+PARAMETRES!$E$236+PARAMETRES!$E$235*PARAMETRES!$E$117+(BI89*PARAMETRES!$E$237+BI90*PARAMETRES!$E$238+BI91*PARAMETRES!$E$239+BI92*PARAMETRES!$E$240)*(PARAMETRES!$E$116+PARAMETRES!$E$117))","v":0}]
[null,null,"FAS câbles de renvoi",null,{"$f":"($A$8=1)*(MAX(0,E95-D95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,E$16)+MAX(0,E96-D96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,E$16))+($A$8=2)*(MAX(0,E95-D95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,E$16)+MAX(0,E96-D96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,E$16))+($A$8=3)*(MAX(0,E95-D95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,E$16)+MAX(0,E96-D96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,E$16))","v":0},{"$f":"($A$8=1)*(MAX(0,F95-E95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,F$16)+MAX(0,F96-E96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,F$16))+($A$8=2)*(MAX(0,F95-E95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,F$16)+MAX(0,F96-E96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,F$16))+($A$8=3)*(MAX(0,F95-E95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,F$16)+MAX(0,F96-E96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,F$16))","v":0},{"$f":"($A$8=1)*(MAX(0,G95-F95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,G$16)+MAX(0,G96-F96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,G$16))+($A$8=2)*(MAX(0,G95-F95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,G$16)+MAX(0,G96-F96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,G$16))+($A$8=3)*(MAX(0,G95-F95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,G$16)+MAX(0,G96-F96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,G$16))","v":0},{"$f":"($A$8=1)*(MAX(0,H95-G95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,H$16)+MAX(0,H96-G96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,H$16))+($A$8=2)*(MAX(0,H95-G95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,H$16)+MAX(0,H96-G96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,H$16))+($A$8=3)*(MAX(0,H95-G95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,H$16)+MAX(0,H96-G96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,H$16))","v":0},{"$f":"($A$8=1)*(MAX(0,I95-H95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,I$16)+MAX(0,I96-H96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,I$16))+($A$8=2)*(MAX(0,I95-H95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,I$16)+MAX(0,I96-H96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,I$16))+($A$8=3)*(MAX(0,I95-H95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,I$16)+MAX(0,I96-H96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,I$16))","v":0},{"$f":"($A$8=1)*(MAX(0,J95-I95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,J$16)+MAX(0,J96-I96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,J$16))+($A$8=2)*(MAX(0,J95-I95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,J$16)+MAX(0,J96-I96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,J$16))+($A$8=3)*(MAX(0,J95-I95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,J$16)+MAX(0,J96-I96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,J$16))","v":0},{"$f":"($A$8=1)*(MAX(0,K95-J95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,K$16)+MAX(0,K96-J96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,K$16))+($A$8=2)*(MAX(0,K95-J95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,K$16)+MAX(0,K96-J96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,K$16))+($A$8=3)*(MAX(0,K95-J95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,K$16)+MAX(0,K96-J96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,K$16))","v":0},{"$f":"($A$8=1)*(MAX(0,L95-K95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,L$16)+MAX(0,L96-K96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,L$16))+($A$8=2)*(MAX(0,L95-K95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,L$16)+MAX(0,L96-K96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,L$16))+($A$8=3)*(MAX(0,L95-K95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,L$16)+MAX(0,L96-K96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,L$16))","v":0},{"$f":"($A$8=1)*(MAX(0,M95-L95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,M$16)+MAX(0,M96-L96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,M$16))+($A$8=2)*(MAX(0,M95-L95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,M$16)+MAX(0,M96-L96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,M$16))+($A$8=3)*(MAX(0,M95-L95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,M$16)+MAX(0,M96-L96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,M$16))","v":0},{"$f":"($A$8=1)*(MAX(0,N95-M95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,N$16)+MAX(0,N96-M96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,N$16))+($A$8=2)*(MAX(0,N95-M95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,N$16)+MAX(0,N96-M96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,N$16))+($A$8=3)*(MAX(0,N95-M95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,N$16)+MAX(0,N96-M96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,N$16))","v":0},{"$f":"($A$8=1)*(MAX(0,O95-N95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,O$16)+MAX(0,O96-N96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,O$16))+($A$8=2)*(MAX(0,O95-N95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,O$16)+MAX(0,O96-N96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,O$16))+($A$8=3)*(MAX(0,O95-N95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,O$16)+MAX(0,O96-N96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,O$16))","v":0},{"$f":"($A$8=1)*(MAX(0,P95-O95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,P$16)+MAX(0,P96-O96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,P$16))+($A$8=2)*(MAX(0,P95-O95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,P$16)+MAX(0,P96-O96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,P$16))+($A$8=3)*(MAX(0,P95-O95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,P$16)+MAX(0,P96-O96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,P$16))","v":0},{"$f":"($A$8=1)*(MAX(0,Q95-P95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,Q$16)+MAX(0,Q96-P96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,Q$16))+($A$8=2)*(MAX(0,Q95-P95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,Q$16)+MAX(0,Q96-P96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,Q$16))+($A$8=3)*(MAX(0,Q95-P95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,Q$16)+MAX(0,Q96-P96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,Q$16))","v":0},{"$f":"($A$8=1)*(MAX(0,R95-Q95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,R$16)+MAX(0,R96-Q96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,R$16))+($A$8=2)*(MAX(0,R95-Q95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,R$16)+MAX(0,R96-Q96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,R$16))+($A$8=3)*(MAX(0,R95-Q95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,R$16)+MAX(0,R96-Q96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,R$16))","v":0},{"$f":"($A$8=1)*(MAX(0,S95-R95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,S$16)+MAX(0,S96-R96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,S$16))+($A$8=2)*(MAX(0,S95-R95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,S$16)+MAX(0,S96-R96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,S$16))+($A$8=3)*(MAX(0,S95-R95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,S$16)+MAX(0,S96-R96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,S$16))","v":0},{"$f":"($A$8=1)*(MAX(0,T95-S95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,T$16)+MAX(0,T96-S96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,T$16))+($A$8=2)*(MAX(0,T95-S95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,T$16)+MAX(0,T96-S96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,T$16))+($A$8=3)*(MAX(0,T95-S95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,T$16)+MAX(0,T96-S96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,T$16))","v":0},{"$f":"($A$8=1)*(MAX(0,U95-T95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,U$16)+MAX(0,U96-T96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,U$16))+($A$8=2)*(MAX(0,U95-T95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,U$16)+MAX(0,U96-T96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,U$16))+($A$8=3)*(MAX(0,U95-T95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,U$16)+MAX(0,U96-T96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,U$16))","v":0},{"$f":"($A$8=1)*(MAX(0,V95-U95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,V$16)+MAX(0,V96-U96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,V$16))+($A$8=2)*(MAX(0,V95-U95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,V$16)+MAX(0,V96-U96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,V$16))+($A$8=3)*(MAX(0,V95-U95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,V$16)+MAX(0,V96-U96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,V$16))","v":0},{"$f":"($A$8=1)*(MAX(0,W95-V95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,W$16)+MAX(0,W96-V96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,W$16))+($A$8=2)*(MAX(0,W95-V95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,W$16)+MAX(0,W96-V96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,W$16))+($A$8=3)*(MAX(0,W95-V95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,W$16)+MAX(0,W96-V96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,W$16))","v":0},{"$f":"($A$8=1)*(MAX(0,X95-W95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,X$16)+MAX(0,X96-W96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,X$16))+($A$8=2)*(MAX(0,X95-W95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,X$16)+MAX(0,X96-W96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,X$16))+($A$8=3)*(MAX(0,X95-W95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,X$16)+MAX(0,X96-W96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,X$16))","v":0},{"$f":"($A$8=1)*(MAX(0,Y95-X95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,Y$16)+MAX(0,Y96-X96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,Y$16))+($A$8=2)*(MAX(0,Y95-X95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,Y$16)+MAX(0,Y96-X96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,Y$16))+($A$8=3)*(MAX(0,Y95-X95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,Y$16)+MAX(0,Y96-X96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,Y$16))","v":0},{"$f":"($A$8=1)*(MAX(0,Z95-Y95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,Z$16)+MAX(0,Z96-Y96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,Z$16))+($A$8=2)*(MAX(0,Z95-Y95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,Z$16)+MAX(0,Z96-Y96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,Z$16))+($A$8=3)*(MAX(0,Z95-Y95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,Z$16)+MAX(0,Z96-Y96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,Z$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AA95-Z95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AA$16)+MAX(0,AA96-Z96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AA$16))+($A$8=2)*(MAX(0,AA95-Z95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AA$16)+MAX(0,AA96-Z96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AA$16))+($A$8=3)*(MAX(0,AA95-Z95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AA$16)+MAX(0,AA96-Z96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AA$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AB95-AA95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AB$16)+MAX(0,AB96-AA96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AB$16))+($A$8=2)*(MAX(0,AB95-AA95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AB$16)+MAX(0,AB96-AA96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AB$16))+($A$8=3)*(MAX(0,AB95-AA95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AB$16)+MAX(0,AB96-AA96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AB$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AC95-AB95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AC$16)+MAX(0,AC96-AB96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AC$16))+($A$8=2)*(MAX(0,AC95-AB95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AC$16)+MAX(0,AC96-AB96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AC$16))+($A$8=3)*(MAX(0,AC95-AB95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AC$16)+MAX(0,AC96-AB96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AC$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AD95-AC95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AD$16)+MAX(0,AD96-AC96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AD$16))+($A$8=2)*(MAX(0,AD95-AC95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AD$16)+MAX(0,AD96-AC96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AD$16))+($A$8=3)*(MAX(0,AD95-AC95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AD$16)+MAX(0,AD96-AC96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AD$16))","v":3446},{"$f":"($A$8=1)*(MAX(0,AE95-AD95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AE$16)+MAX(0,AE96-AD96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AE$16))+($A$8=2)*(MAX(0,AE95-AD95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AE$16)+MAX(0,AE96-AD96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AE$16))+($A$8=3)*(MAX(0,AE95-AD95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AE$16)+MAX(0,AE96-AD96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AE$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AF95-AE95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AF$16)+MAX(0,AF96-AE96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AF$16))+($A$8=2)*(MAX(0,AF95-AE95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AF$16)+MAX(0,AF96-AE96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AF$16))+($A$8=3)*(MAX(0,AF95-AE95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AF$16)+MAX(0,AF96-AE96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AF$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AG95-AF95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AG$16)+MAX(0,AG96-AF96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AG$16))+($A$8=2)*(MAX(0,AG95-AF95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AG$16)+MAX(0,AG96-AF96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AG$16))+($A$8=3)*(MAX(0,AG95-AF95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AG$16)+MAX(0,AG96-AF96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AG$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AH95-AG95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AH$16)+MAX(0,AH96-AG96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AH$16))+($A$8=2)*(MAX(0,AH95-AG95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AH$16)+MAX(0,AH96-AG96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AH$16))+($A$8=3)*(MAX(0,AH95-AG95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AH$16)+MAX(0,AH96-AG96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AH$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AI95-AH95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AI$16)+MAX(0,AI96-AH96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AI$16))+($A$8=2)*(MAX(0,AI95-AH95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AI$16)+MAX(0,AI96-AH96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AI$16))+($A$8=3)*(MAX(0,AI95-AH95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AI$16)+MAX(0,AI96-AH96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AI$16))","v":3446},{"$f":"($A$8=1)*(MAX(0,AJ95-AI95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AJ$16)+MAX(0,AJ96-AI96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AJ$16))+($A$8=2)*(MAX(0,AJ95-AI95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AJ$16)+MAX(0,AJ96-AI96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AJ$16))+($A$8=3)*(MAX(0,AJ95-AI95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AJ$16)+MAX(0,AJ96-AI96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AJ$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AK95-AJ95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AK$16)+MAX(0,AK96-AJ96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AK$16))+($A$8=2)*(MAX(0,AK95-AJ95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AK$16)+MAX(0,AK96-AJ96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AK$16))+($A$8=3)*(MAX(0,AK95-AJ95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AK$16)+MAX(0,AK96-AJ96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AK$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AL95-AK95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AL$16)+MAX(0,AL96-AK96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AL$16))+($A$8=2)*(MAX(0,AL95-AK95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AL$16)+MAX(0,AL96-AK96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AL$16))+($A$8=3)*(MAX(0,AL95-AK95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AL$16)+MAX(0,AL96-AK96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AL$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AM95-AL95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AM$16)+MAX(0,AM96-AL96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AM$16))+($A$8=2)*(MAX(0,AM95-AL95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AM$16)+MAX(0,AM96-AL96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AM$16))+($A$8=3)*(MAX(0,AM95-AL95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AM$16)+MAX(0,AM96-AL96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AM$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AN95-AM95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AN$16)+MAX(0,AN96-AM96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AN$16))+($A$8=2)*(MAX(0,AN95-AM95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AN$16)+MAX(0,AN96-AM96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AN$16))+($A$8=3)*(MAX(0,AN95-AM95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AN$16)+MAX(0,AN96-AM96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AN$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AO95-AN95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AO$16)+MAX(0,AO96-AN96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AO$16))+($A$8=2)*(MAX(0,AO95-AN95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AO$16)+MAX(0,AO96-AN96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AO$16))+($A$8=3)*(MAX(0,AO95-AN95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AO$16)+MAX(0,AO96-AN96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AO$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AP95-AO95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AP$16)+MAX(0,AP96-AO96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AP$16))+($A$8=2)*(MAX(0,AP95-AO95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AP$16)+MAX(0,AP96-AO96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AP$16))+($A$8=3)*(MAX(0,AP95-AO95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AP$16)+MAX(0,AP96-AO96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AP$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AQ95-AP95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AQ$16)+MAX(0,AQ96-AP96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AQ$16))+($A$8=2)*(MAX(0,AQ95-AP95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AQ$16)+MAX(0,AQ96-AP96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AQ$16))+($A$8=3)*(MAX(0,AQ95-AP95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AQ$16)+MAX(0,AQ96-AP96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AQ$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AR95-AQ95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AR$16)+MAX(0,AR96-AQ96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AR$16))+($A$8=2)*(MAX(0,AR95-AQ95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AR$16)+MAX(0,AR96-AQ96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AR$16))+($A$8=3)*(MAX(0,AR95-AQ95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AR$16)+MAX(0,AR96-AQ96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AR$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AS95-AR95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AS$16)+MAX(0,AS96-AR96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AS$16))+($A$8=2)*(MAX(0,AS95-AR95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AS$16)+MAX(0,AS96-AR96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AS$16))+($A$8=3)*(MAX(0,AS95-AR95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AS$16)+MAX(0,AS96-AR96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AS$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AT95-AS95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AT$16)+MAX(0,AT96-AS96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AT$16))+($A$8=2)*(MAX(0,AT95-AS95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AT$16)+MAX(0,AT96-AS96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AT$16))+($A$8=3)*(MAX(0,AT95-AS95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AT$16)+MAX(0,AT96-AS96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AT$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AU95-AT95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AU$16)+MAX(0,AU96-AT96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AU$16))+($A$8=2)*(MAX(0,AU95-AT95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AU$16)+MAX(0,AU96-AT96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AU$16))+($A$8=3)*(MAX(0,AU95-AT95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AU$16)+MAX(0,AU96-AT96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AU$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AV95-AU95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AV$16)+MAX(0,AV96-AU96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AV$16))+($A$8=2)*(MAX(0,AV95-AU95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AV$16)+MAX(0,AV96-AU96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AV$16))+($A$8=3)*(MAX(0,AV95-AU95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AV$16)+MAX(0,AV96-AU96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AV$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AW95-AV95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AW$16)+MAX(0,AW96-AV96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AW$16))+($A$8=2)*(MAX(0,AW95-AV95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AW$16)+MAX(0,AW96-AV96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AW$16))+($A$8=3)*(MAX(0,AW95-AV95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AW$16)+MAX(0,AW96-AV96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AW$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AX95-AW95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AX$16)+MAX(0,AX96-AW96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AX$16))+($A$8=2)*(MAX(0,AX95-AW95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AX$16)+MAX(0,AX96-AW96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AX$16))+($A$8=3)*(MAX(0,AX95-AW95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AX$16)+MAX(0,AX96-AW96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AX$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AY95-AX95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AY$16)+MAX(0,AY96-AX96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AY$16))+($A$8=2)*(MAX(0,AY95-AX95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AY$16)+MAX(0,AY96-AX96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AY$16))+($A$8=3)*(MAX(0,AY95-AX95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AY$16)+MAX(0,AY96-AX96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AY$16))","v":0},{"$f":"($A$8=1)*(MAX(0,AZ95-AY95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,AZ$16)+MAX(0,AZ96-AY96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,AZ$16))+($A$8=2)*(MAX(0,AZ95-AY95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,AZ$16)+MAX(0,AZ96-AY96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,AZ$16))+($A$8=3)*(MAX(0,AZ95-AY95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,AZ$16)+MAX(0,AZ96-AY96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,AZ$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BA95-AZ95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BA$16)+MAX(0,BA96-AZ96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BA$16))+($A$8=2)*(MAX(0,BA95-AZ95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BA$16)+MAX(0,BA96-AZ96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BA$16))+($A$8=3)*(MAX(0,BA95-AZ95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BA$16)+MAX(0,BA96-AZ96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BA$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BB95-BA95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BB$16)+MAX(0,BB96-BA96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BB$16))+($A$8=2)*(MAX(0,BB95-BA95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BB$16)+MAX(0,BB96-BA96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BB$16))+($A$8=3)*(MAX(0,BB95-BA95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BB$16)+MAX(0,BB96-BA96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BB$16))","v":3150},{"$f":"($A$8=1)*(MAX(0,BC95-BB95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BC$16)+MAX(0,BC96-BB96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BC$16))+($A$8=2)*(MAX(0,BC95-BB95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BC$16)+MAX(0,BC96-BB96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BC$16))+($A$8=3)*(MAX(0,BC95-BB95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BC$16)+MAX(0,BC96-BB96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BC$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BD95-BC95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BD$16)+MAX(0,BD96-BC96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BD$16))+($A$8=2)*(MAX(0,BD95-BC95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BD$16)+MAX(0,BD96-BC96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BD$16))+($A$8=3)*(MAX(0,BD95-BC95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BD$16)+MAX(0,BD96-BC96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BD$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BE95-BD95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BE$16)+MAX(0,BE96-BD96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BE$16))+($A$8=2)*(MAX(0,BE95-BD95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BE$16)+MAX(0,BE96-BD96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BE$16))+($A$8=3)*(MAX(0,BE95-BD95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BE$16)+MAX(0,BE96-BD96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BE$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BF95-BE95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BF$16)+MAX(0,BF96-BE96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BF$16))+($A$8=2)*(MAX(0,BF95-BE95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BF$16)+MAX(0,BF96-BE96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BF$16))+($A$8=3)*(MAX(0,BF95-BE95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BF$16)+MAX(0,BF96-BE96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BF$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BG95-BF95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BG$16)+MAX(0,BG96-BF96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BG$16))+($A$8=2)*(MAX(0,BG95-BF95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BG$16)+MAX(0,BG96-BF96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BG$16))+($A$8=3)*(MAX(0,BG95-BF95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BG$16)+MAX(0,BG96-BF96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BG$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BH95-BG95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BH$16)+MAX(0,BH96-BG96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BH$16))+($A$8=2)*(MAX(0,BH95-BG95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BH$16)+MAX(0,BH96-BG96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BH$16))+($A$8=3)*(MAX(0,BH95-BG95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BH$16)+MAX(0,BH96-BG96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BH$16))","v":0},{"$f":"($A$8=1)*(MAX(0,BI95-BH95)*INDEX('ODR DEGROUPAGE'!$E$47:$V$47,1,BI$16)+MAX(0,BI96-BH96)*INDEX('ODR DEGROUPAGE'!$E$48:$V$48,1,BI$16))+($A$8=2)*(MAX(0,BI95-BH95)*INDEX('ODR DEGROUPAGE'!$E$86:$V$86,1,BI$16)+MAX(0,BI96-BH96)*INDEX('ODR DEGROUPAGE'!$E$87:$V$87,1,BI$16))+($A$8=3)*(MAX(0,BI95-BH95)*INDEX('ODR DEGROUPAGE'!$E$121:$V$121,1,BI$16)+MAX(0,BI96-BH96)*INDEX('ODR DEGROUPAGE'!$E$122:$V$122,1,BI$16))","v":0}]
[null,null,"FAS réglettes de renvoi ",null,{"$f":"MAX(0,E97-D97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,E$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,E$16),IF(D77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,E$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,E$16)),IF(D80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,E$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,E$16)),0,0)","v":0},{"$f":"MAX(0,F97-E97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,F$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,F$16),IF(E77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,F$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,F$16)),IF(E80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,F$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,F$16)),0,0)","v":0},{"$f":"MAX(0,G97-F97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,G$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,G$16),IF(F77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,G$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,G$16)),IF(F80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,G$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,G$16)),0,0)","v":0},{"$f":"MAX(0,H97-G97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,H$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,H$16),IF(G77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,H$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,H$16)),IF(G80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,H$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,H$16)),0,0)","v":0},{"$f":"MAX(0,I97-H97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,I$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,I$16),IF(H77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,I$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,I$16)),IF(H80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,I$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,I$16)),0,0)","v":0},{"$f":"MAX(0,J97-I97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,J$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,J$16),IF(I77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,J$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,J$16)),IF(I80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,J$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,J$16)),0,0)","v":0},{"$f":"MAX(0,K97-J97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,K$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,K$16),IF(J77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,K$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,K$16)),IF(J80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,K$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,K$16)),0,0)","v":0},{"$f":"MAX(0,L97-K97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,L$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,L$16),IF(K77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,L$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,L$16)),IF(K80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,L$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,L$16)),0,0)","v":0},{"$f":"MAX(0,M97-L97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,M$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,M$16),IF(L77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,M$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,M$16)),IF(L80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,M$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,M$16)),0,0)","v":0},{"$f":"MAX(0,N97-M97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,N$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,N$16),IF(M77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,N$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,N$16)),IF(M80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,N$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,N$16)),0,0)","v":0},{"$f":"MAX(0,O97-N97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,O$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,O$16),IF(N77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,O$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,O$16)),IF(N80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,O$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,O$16)),0,0)","v":0},{"$f":"MAX(0,P97-O97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,P$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,P$16),IF(O77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,P$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,P$16)),IF(O80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,P$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,P$16)),0,0)","v":0},{"$f":"MAX(0,Q97-P97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,Q$16),IF(P77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,Q$16)),IF(P80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,Q$16)),0,0)","v":0},{"$f":"MAX(0,R97-Q97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,R$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,R$16),IF(Q77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,R$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,R$16)),IF(Q80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,R$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,R$16)),0,0)","v":0},{"$f":"MAX(0,S97-R97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,S$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,S$16),IF(R77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,S$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,S$16)),IF(R80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,S$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,S$16)),0,0)","v":0},{"$f":"MAX(0,T97-S97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,T$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,T$16),IF(S77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,T$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,T$16)),IF(S80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,T$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,T$16)),0,0)","v":0},{"$f":"MAX(0,U97-T97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,U$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,U$16),IF(T77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,U$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,U$16)),IF(T80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,U$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,U$16)),0,0)","v":0},{"$f":"MAX(0,V97-U97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,V$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,V$16),IF(U77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,V$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,V$16)),IF(U80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,V$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,V$16)),0,0)","v":0},{"$f":"MAX(0,W97-V97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,W$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,W$16),IF(V77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,W$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,W$16)),IF(V80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,W$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,W$16)),0,0)","v":0},{"$f":"MAX(0,X97-W97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,X$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,X$16),IF(W77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,X$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,X$16)),IF(W80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,X$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,X$16)),0,0)","v":0},{"$f":"MAX(0,Y97-X97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,Y$16),IF(X77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,Y$16)),IF(X80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,Y$16)),0,0)","v":0},{"$f":"MAX(0,Z97-Y97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,Z$16),IF(Y77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,Z$16)),IF(Y80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,Z$16)),0,0)","v":0},{"$f":"MAX(0,AA97-Z97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AA$16),IF(Z77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AA$16)),IF(Z80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AA$16)),0,0)","v":0},{"$f":"MAX(0,AB97-AA97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AB$16),IF(AA77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AB$16)),IF(AA80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AB$16)),0,0)","v":0},{"$f":"MAX(0,AC97-AB97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AC$16),IF(AB77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AC$16)),IF(AB80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AC$16)),0,0)","v":0},{"$f":"MAX(0,AD97-AC97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AD$16),IF(AC77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AD$16)),IF(AC80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AD$16)),0,0)","v":0},{"$f":"MAX(0,AE97-AD97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AE$16),IF(AD77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AE$16)),IF(AD80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AE$16)),0,0)","v":0},{"$f":"MAX(0,AF97-AE97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AF$16),IF(AE77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AF$16)),IF(AE80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AF$16)),0,0)","v":0},{"$f":"MAX(0,AG97-AF97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AG$16),IF(AF77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AG$16)),IF(AF80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AG$16)),0,0)","v":0},{"$f":"MAX(0,AH97-AG97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AH$16),IF(AG77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AH$16)),IF(AG80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AH$16)),0,0)","v":0},{"$f":"MAX(0,AI97-AH97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AI$16),IF(AH77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AI$16)),IF(AH80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AI$16)),0,0)","v":0},{"$f":"MAX(0,AJ97-AI97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AJ$16),IF(AI77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AJ$16)),IF(AI80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AJ$16)),0,0)","v":0},{"$f":"MAX(0,AK97-AJ97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AK$16),IF(AJ77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AK$16)),IF(AJ80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AK$16)),0,0)","v":0},{"$f":"MAX(0,AL97-AK97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AL$16),IF(AK77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AL$16)),IF(AK80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AL$16)),0,0)","v":0},{"$f":"MAX(0,AM97-AL97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AM$16),IF(AL77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AM$16)),IF(AL80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AM$16)),0,0)","v":0},{"$f":"MAX(0,AN97-AM97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AN$16),IF(AM77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AN$16)),IF(AM80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AN$16)),0,0)","v":0},{"$f":"MAX(0,AO97-AN97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AO$16),IF(AN77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AO$16)),IF(AN80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AO$16)),0,0)","v":0},{"$f":"MAX(0,AP97-AO97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AP$16),IF(AO77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AP$16)),IF(AO80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AP$16)),0,0)","v":0},{"$f":"MAX(0,AQ97-AP97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AQ$16),IF(AP77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AQ$16)),IF(AP80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AQ$16)),0,0)","v":0},{"$f":"MAX(0,AR97-AQ97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AR$16),IF(AQ77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AR$16)),IF(AQ80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AR$16)),0,0)","v":0},{"$f":"MAX(0,AS97-AR97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AS$16),IF(AR77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AS$16)),IF(AR80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AS$16)),0,0)","v":0},{"$f":"MAX(0,AT97-AS97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AT$16),IF(AS77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AT$16)),IF(AS80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AT$16)),0,0)","v":0},{"$f":"MAX(0,AU97-AT97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AU$16),IF(AT77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AU$16)),IF(AT80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AU$16)),0,0)","v":0},{"$f":"MAX(0,AV97-AU97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AV$16),IF(AU77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AV$16)),IF(AU80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AV$16)),0,0)","v":0},{"$f":"MAX(0,AW97-AV97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AW$16),IF(AV77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AW$16)),IF(AV80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AW$16)),0,0)","v":0},{"$f":"MAX(0,AX97-AW97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AX$16),IF(AW77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AX$16)),IF(AW80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AX$16)),0,0)","v":0},{"$f":"MAX(0,AY97-AX97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AY$16),IF(AX77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AY$16)),IF(AX80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AY$16)),0,0)","v":0},{"$f":"MAX(0,AZ97-AY97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,AZ$16),IF(AY77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,AZ$16)),IF(AY80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,AZ$16)),0,0)","v":0},{"$f":"MAX(0,BA97-AZ97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BA$16),IF(AZ77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BA$16)),IF(AZ80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BA$16)),0,0)","v":0},{"$f":"MAX(0,BB97-BA97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BB$16),IF(BA77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BB$16)),IF(BA80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BB$16)),0,0)","v":0},{"$f":"MAX(0,BC97-BB97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BC$16),IF(BB77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BC$16)),IF(BB80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BC$16)),0,0)","v":0},{"$f":"MAX(0,BD97-BC97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BD$16),IF(BC77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BD$16)),IF(BC80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BD$16)),0,0)","v":0},{"$f":"MAX(0,BE97-BD97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BE$16),IF(BD77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BE$16)),IF(BD80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BE$16)),0,0)","v":0},{"$f":"MAX(0,BF97-BE97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BF$16),IF(BE77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BF$16)),IF(BE80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BF$16)),0,0)","v":0},{"$f":"MAX(0,BG97-BF97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BG$16),IF(BF77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BG$16)),IF(BF80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BG$16)),0,0)","v":0},{"$f":"MAX(0,BH97-BG97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BH$16),IF(BG77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BH$16)),IF(BG80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BH$16)),0,0)","v":0},{"$f":"MAX(0,BI97-BH97)*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$155:$V$155,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$177:$V$177,1,BI$16),IF(BH77=0,INDEX('ODR DEGROUPAGE'!$E$193:$V$193,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$194:$V$194,1,BI$16)),IF(BH80=0,INDEX('ODR DEGROUPAGE'!$E$211:$V$211,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$212:$V$212,1,BI$16)),0,0)","v":0}]
[null,null,"FAS LIB ",null,{"$f":"MAX(0,E100-D100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,E$16)","v":0},{"$f":"MAX(0,F100-E100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,F$16)","v":0},{"$f":"MAX(0,G100-F100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,G$16)","v":0},{"$f":"MAX(0,H100-G100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,H$16)","v":0},{"$f":"MAX(0,I100-H100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,I$16)","v":0},{"$f":"MAX(0,J100-I100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,J$16)","v":0},{"$f":"MAX(0,K100-J100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,K$16)","v":0},{"$f":"MAX(0,L100-K100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,L$16)","v":0},{"$f":"MAX(0,M100-L100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,M$16)","v":0},{"$f":"MAX(0,N100-M100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,N$16)","v":0},{"$f":"MAX(0,O100-N100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,O$16)","v":0},{"$f":"MAX(0,P100-O100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,P$16)","v":700},{"$f":"MAX(0,Q100-P100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,Q$16)","v":0},{"$f":"MAX(0,R100-Q100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,R$16)","v":0},{"$f":"MAX(0,S100-R100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,S$16)","v":0},{"$f":"MAX(0,T100-S100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,T$16)","v":0},{"$f":"MAX(0,U100-T100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,U$16)","v":0},{"$f":"MAX(0,V100-U100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,V$16)","v":0},{"$f":"MAX(0,W100-V100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,W$16)","v":0},{"$f":"MAX(0,X100-W100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,X$16)","v":0},{"$f":"MAX(0,Y100-X100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,Y$16)","v":0},{"$f":"MAX(0,Z100-Y100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,Z$16)","v":0},{"$f":"MAX(0,AA100-Z100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AA$16)","v":0},{"$f":"MAX(0,AB100-AA100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AB$16)","v":0},{"$f":"MAX(0,AC100-AB100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AC$16)","v":0},{"$f":"MAX(0,AD100-AC100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AD$16)","v":0},{"$f":"MAX(0,AE100-AD100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AE$16)","v":0},{"$f":"MAX(0,AF100-AE100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AF$16)","v":0},{"$f":"MAX(0,AG100-AF100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AG$16)","v":0},{"$f":"MAX(0,AH100-AG100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AH$16)","v":0},{"$f":"MAX(0,AI100-AH100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AI$16)","v":0},{"$f":"MAX(0,AJ100-AI100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AJ$16)","v":0},{"$f":"MAX(0,AK100-AJ100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AK$16)","v":0},{"$f":"MAX(0,AL100-AK100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AL$16)","v":0},{"$f":"MAX(0,AM100-AL100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AM$16)","v":0},{"$f":"MAX(0,AN100-AM100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AN$16)","v":0},{"$f":"MAX(0,AO100-AN100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AO$16)","v":0},{"$f":"MAX(0,AP100-AO100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AP$16)","v":0},{"$f":"MAX(0,AQ100-AP100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AQ$16)","v":0},{"$f":"MAX(0,AR100-AQ100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AR$16)","v":0},{"$f":"MAX(0,AS100-AR100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AS$16)","v":0},{"$f":"MAX(0,AT100-AS100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AT$16)","v":0},{"$f":"MAX(0,AU100-AT100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AU$16)","v":0},{"$f":"MAX(0,AV100-AU100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AV$16)","v":0},{"$f":"MAX(0,AW100-AV100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AW$16)","v":0},{"$f":"MAX(0,AX100-AW100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AX$16)","v":0},{"$f":"MAX(0,AY100-AX100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AY$16)","v":0},{"$f":"MAX(0,AZ100-AY100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,AZ$16)","v":0},{"$f":"MAX(0,BA100-AZ100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BA$16)","v":0},{"$f":"MAX(0,BB100-BA100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BB$16)","v":0},{"$f":"MAX(0,BC100-BB100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BC$16)","v":0},{"$f":"MAX(0,BD100-BC100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BD$16)","v":0},{"$f":"MAX(0,BE100-BD100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BE$16)","v":0},{"$f":"MAX(0,BF100-BE100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BF$16)","v":0},{"$f":"MAX(0,BG100-BF100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BG$16)","v":0},{"$f":"MAX(0,BH100-BG100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BH$16)","v":0},{"$f":"MAX(0,BI100-BH100)*INDEX('ODR DEGROUPAGE'!$E$234:$V$234,1,BI$16)","v":0}]
[null,null,"frais modification puissance commandée",null,{"$f":"E17*(AND(D17=1,$A$8<=5,E104<>D104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,E$16)+AND(E62>D62,E63<D63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,E$16))","v":0},{"$f":"F17*(AND(E17=1,$A$8<=5,F104<>E104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,F$16)+AND(F62>E62,F63<E63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,F$16))","v":0},{"$f":"G17*(AND(F17=1,$A$8<=5,G104<>F104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,G$16)+AND(G62>F62,G63<F63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,G$16))","v":0},{"$f":"H17*(AND(G17=1,$A$8<=5,H104<>G104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,H$16)+AND(H62>G62,H63<G63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,H$16))","v":0},{"$f":"I17*(AND(H17=1,$A$8<=5,I104<>H104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,I$16)+AND(I62>H62,I63<H63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,I$16))","v":0},{"$f":"J17*(AND(I17=1,$A$8<=5,J104<>I104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,J$16)+AND(J62>I62,J63<I63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,J$16))","v":0},{"$f":"K17*(AND(J17=1,$A$8<=5,K104<>J104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,K$16)+AND(K62>J62,K63<J63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,K$16))","v":0},{"$f":"L17*(AND(K17=1,$A$8<=5,L104<>K104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,L$16)+AND(L62>K62,L63<K63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,L$16))","v":0},{"$f":"M17*(AND(L17=1,$A$8<=5,M104<>L104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,M$16)+AND(M62>L62,M63<L63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,M$16))","v":0},{"$f":"N17*(AND(M17=1,$A$8<=5,N104<>M104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,N$16)+AND(N62>M62,N63<M63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,N$16))","v":0},{"$f":"O17*(AND(N17=1,$A$8<=5,O104<>N104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,O$16)+AND(O62>N62,O63<N63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,O$16))","v":0},{"$f":"P17*(AND(O17=1,$A$8<=5,P104<>O104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,P$16)+AND(P62>O62,P63<O63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,P$16))","v":0},{"$f":"Q17*(AND(P17=1,$A$8<=5,Q104<>P104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,Q$16)+AND(Q62>P62,Q63<P63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,Q$16))","v":0},{"$f":"R17*(AND(Q17=1,$A$8<=5,R104<>Q104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,R$16)+AND(R62>Q62,R63<Q63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,R$16))","v":0},{"$f":"S17*(AND(R17=1,$A$8<=5,S104<>R104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,S$16)+AND(S62>R62,S63<R63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,S$16))","v":100},{"$f":"T17*(AND(S17=1,$A$8<=5,T104<>S104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,T$16)+AND(T62>S62,T63<S63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,T$16))","v":0},{"$f":"U17*(AND(T17=1,$A$8<=5,U104<>T104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,U$16)+AND(U62>T62,U63<T63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,U$16))","v":0},{"$f":"V17*(AND(U17=1,$A$8<=5,V104<>U104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,V$16)+AND(V62>U62,V63<U63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,V$16))","v":100},{"$f":"W17*(AND(V17=1,$A$8<=5,W104<>V104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,W$16)+AND(W62>V62,W63<V63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,W$16))","v":0},{"$f":"X17*(AND(W17=1,$A$8<=5,X104<>W104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,X$16)+AND(X62>W62,X63<W63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,X$16))","v":100},{"$f":"Y17*(AND(X17=1,$A$8<=5,Y104<>X104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,Y$16)+AND(Y62>X62,Y63<X63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,Y$16))","v":0},{"$f":"Z17*(AND(Y17=1,$A$8<=5,Z104<>Y104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,Z$16)+AND(Z62>Y62,Z63<Y63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,Z$16))","v":100},{"$f":"AA17*(AND(Z17=1,$A$8<=5,AA104<>Z104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AA$16)+AND(AA62>Z62,AA63<Z63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AA$16))","v":0},{"$f":"AB17*(AND(AA17=1,$A$8<=5,AB104<>AA104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AB$16)+AND(AB62>AA62,AB63<AA63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AB$16))","v":100},{"$f":"AC17*(AND(AB17=1,$A$8<=5,AC104<>AB104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AC$16)+AND(AC62>AB62,AC63<AB63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AC$16))","v":0},{"$f":"AD17*(AND(AC17=1,$A$8<=5,AD104<>AC104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AD$16)+AND(AD62>AC62,AD63<AC63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AD$16))","v":100},{"$f":"AE17*(AND(AD17=1,$A$8<=5,AE104<>AD104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AE$16)+AND(AE62>AD62,AE63<AD63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AE$16))","v":100},{"$f":"AF17*(AND(AE17=1,$A$8<=5,AF104<>AE104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AF$16)+AND(AF62>AE62,AF63<AE63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AF$16))","v":0},{"$f":"AG17*(AND(AF17=1,$A$8<=5,AG104<>AF104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AG$16)+AND(AG62>AF62,AG63<AF63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AG$16))","v":100},{"$f":"AH17*(AND(AG17=1,$A$8<=5,AH104<>AG104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AH$16)+AND(AH62>AG62,AH63<AG63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AH$16))","v":0},{"$f":"AI17*(AND(AH17=1,$A$8<=5,AI104<>AH104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AI$16)+AND(AI62>AH62,AI63<AH63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AI$16))","v":100},{"$f":"AJ17*(AND(AI17=1,$A$8<=5,AJ104<>AI104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AJ$16)+AND(AJ62>AI62,AJ63<AI63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AJ$16))","v":0},{"$f":"AK17*(AND(AJ17=1,$A$8<=5,AK104<>AJ104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AK$16)+AND(AK62>AJ62,AK63<AJ63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AK$16))","v":0},{"$f":"AL17*(AND(AK17=1,$A$8<=5,AL104<>AK104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AL$16)+AND(AL62>AK62,AL63<AK63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AL$16))","v":100},{"$f":"AM17*(AND(AL17=1,$A$8<=5,AM104<>AL104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AM$16)+AND(AM62>AL62,AM63<AL63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AM$16))","v":0},{"$f":"AN17*(AND(AM17=1,$A$8<=5,AN104<>AM104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AN$16)+AND(AN62>AM62,AN63<AM63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AN$16))","v":0},{"$f":"AO17*(AND(AN17=1,$A$8<=5,AO104<>AN104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AO$16)+AND(AO62>AN62,AO63<AN63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AO$16))","v":0},{"$f":"AP17*(AND(AO17=1,$A$8<=5,AP104<>AO104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AP$16)+AND(AP62>AO62,AP63<AO63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AP$16))","v":100},{"$f":"AQ17*(AND(AP17=1,$A$8<=5,AQ104<>AP104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AQ$16)+AND(AQ62>AP62,AQ63<AP63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AQ$16))","v":100},{"$f":"AR17*(AND(AQ17=1,$A$8<=5,AR104<>AQ104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AR$16)+AND(AR62>AQ62,AR63<AQ63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AR$16))","v":100},{"$f":"AS17*(AND(AR17=1,$A$8<=5,AS104<>AR104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AS$16)+AND(AS62>AR62,AS63<AR63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AS$16))","v":0},{"$f":"AT17*(AND(AS17=1,$A$8<=5,AT104<>AS104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AT$16)+AND(AT62>AS62,AT63<AS63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AT$16))","v":0},{"$f":"AU17*(AND(AT17=1,$A$8<=5,AU104<>AT104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AU$16)+AND(AU62>AT62,AU63<AT63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AU$16))","v":0},{"$f":"AV17*(AND(AU17=1,$A$8<=5,AV104<>AU104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AV$16)+AND(AV62>AU62,AV63<AU63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AV$16))","v":0},{"$f":"AW17*(AND(AV17=1,$A$8<=5,AW104<>AV104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AW$16)+AND(AW62>AV62,AW63<AV63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AW$16))","v":0},{"$f":"AX17*(AND(AW17=1,$A$8<=5,AX104<>AW104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AX$16)+AND(AX62>AW62,AX63<AW63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AX$16))","v":0},{"$f":"AY17*(AND(AX17=1,$A$8<=5,AY104<>AX104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AY$16)+AND(AY62>AX62,AY63<AX63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AY$16))","v":0},{"$f":"AZ17*(AND(AY17=1,$A$8<=5,AZ104<>AY104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,AZ$16)+AND(AZ62>AY62,AZ63<AY63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,AZ$16))","v":0},{"$f":"BA17*(AND(AZ17=1,$A$8<=5,BA104<>AZ104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BA$16)+AND(BA62>AZ62,BA63<AZ63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BA$16))","v":0},{"$f":"BB17*(AND(BA17=1,$A$8<=5,BB104<>BA104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BB$16)+AND(BB62>BA62,BB63<BA63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BB$16))","v":100},{"$f":"BC17*(AND(BB17=1,$A$8<=5,BC104<>BB104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BC$16)+AND(BC62>BB62,BC63<BB63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BC$16))","v":0},{"$f":"BD17*(AND(BC17=1,$A$8<=5,BD104<>BC104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BD$16)+AND(BD62>BC62,BD63<BC63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BD$16))","v":0},{"$f":"BE17*(AND(BD17=1,$A$8<=5,BE104<>BD104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BE$16)+AND(BE62>BD62,BE63<BD63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BE$16))","v":0},{"$f":"BF17*(AND(BE17=1,$A$8<=5,BF104<>BE104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BF$16)+AND(BF62>BE62,BF63<BE63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BF$16))","v":0},{"$f":"BG17*(AND(BF17=1,$A$8<=5,BG104<>BF104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BG$16)+AND(BG62>BF62,BG63<BF63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BG$16))","v":0},{"$f":"BH17*(AND(BG17=1,$A$8<=5,BH104<>BG104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BH$16)+AND(BH62>BG62,BH63<BG63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BH$16))","v":0},{"$f":"BI17*(AND(BH17=1,$A$8<=5,BI104<>BH104)*INDEX('ODR DEGROUPAGE'!$E$247:$V$247,1,BI$16)+AND(BI62>BH62,BI63<BH63)*INDEX('ODR DEGROUPAGE'!$E$248:$V$248,1,BI$16))","v":0}]
[null,null,"FAS énergie - NRA Armoire",null,{"$f":"MAX(0,E80-D80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,E$16)","v":0},{"$f":"MAX(0,F80-E80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,F$16)","v":0},{"$f":"MAX(0,G80-F80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,G$16)","v":0},{"$f":"MAX(0,H80-G80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,H$16)","v":0},{"$f":"MAX(0,I80-H80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,I$16)","v":0},{"$f":"MAX(0,J80-I80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,J$16)","v":0},{"$f":"MAX(0,K80-J80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,K$16)","v":0},{"$f":"MAX(0,L80-K80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,L$16)","v":0},{"$f":"MAX(0,M80-L80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,M$16)","v":0},{"$f":"MAX(0,N80-M80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,N$16)","v":0},{"$f":"MAX(0,O80-N80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,O$16)","v":0},{"$f":"MAX(0,P80-O80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,P$16)","v":0},{"$f":"MAX(0,Q80-P80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,Q$16)","v":0},{"$f":"MAX(0,R80-Q80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,R$16)","v":0},{"$f":"MAX(0,S80-R80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,S$16)","v":0},{"$f":"MAX(0,T80-S80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,T$16)","v":0},{"$f":"MAX(0,U80-T80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,U$16)","v":0},{"$f":"MAX(0,V80-U80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,V$16)","v":0},{"$f":"MAX(0,W80-V80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,W$16)","v":0},{"$f":"MAX(0,X80-W80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,X$16)","v":0},{"$f":"MAX(0,Y80-X80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,Y$16)","v":0},{"$f":"MAX(0,Z80-Y80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,Z$16)","v":0},{"$f":"MAX(0,AA80-Z80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AA$16)","v":0},{"$f":"MAX(0,AB80-AA80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AB$16)","v":0},{"$f":"MAX(0,AC80-AB80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AC$16)","v":0},{"$f":"MAX(0,AD80-AC80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AD$16)","v":0},{"$f":"MAX(0,AE80-AD80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AE$16)","v":0},{"$f":"MAX(0,AF80-AE80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AF$16)","v":0},{"$f":"MAX(0,AG80-AF80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AG$16)","v":0},{"$f":"MAX(0,AH80-AG80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AH$16)","v":0},{"$f":"MAX(0,AI80-AH80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AI$16)","v":0},{"$f":"MAX(0,AJ80-AI80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AJ$16)","v":0},{"$f":"MAX(0,AK80-AJ80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AK$16)","v":0},{"$f":"MAX(0,AL80-AK80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AL$16)","v":0},{"$f":"MAX(0,AM80-AL80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AM$16)","v":0},{"$f":"MAX(0,AN80-AM80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AN$16)","v":0},{"$f":"MAX(0,AO80-AN80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AO$16)","v":0},{"$f":"MAX(0,AP80-AO80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AP$16)","v":0},{"$f":"MAX(0,AQ80-AP80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AQ$16)","v":0},{"$f":"MAX(0,AR80-AQ80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AR$16)","v":0},{"$f":"MAX(0,AS80-AR80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AS$16)","v":0},{"$f":"MAX(0,AT80-AS80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AT$16)","v":0},{"$f":"MAX(0,AU80-AT80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AU$16)","v":0},{"$f":"MAX(0,AV80-AU80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AV$16)","v":0},{"$f":"MAX(0,AW80-AV80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AW$16)","v":0},{"$f":"MAX(0,AX80-AW80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AX$16)","v":0},{"$f":"MAX(0,AY80-AX80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AY$16)","v":0},{"$f":"MAX(0,AZ80-AY80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,AZ$16)","v":0},{"$f":"MAX(0,BA80-AZ80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BA$16)","v":0},{"$f":"MAX(0,BB80-BA80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BB$16)","v":0},{"$f":"MAX(0,BC80-BB80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BC$16)","v":0},{"$f":"MAX(0,BD80-BC80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BD$16)","v":0},{"$f":"MAX(0,BE80-BD80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BE$16)","v":0},{"$f":"MAX(0,BF80-BE80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BF$16)","v":0},{"$f":"MAX(0,BG80-BF80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BG$16)","v":0},{"$f":"MAX(0,BH80-BG80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BH$16)","v":0},{"$f":"MAX(0,BI80-BH80)*INDEX('ODR DEGROUPAGE'!$E205:$V$205,1,BI$16)","v":0}]
[null,null,"coût propre climatiseurs",null,{"$f":"MAX(0,E105-D105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,F105-E105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,G105-F105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,H105-G105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,I105-H105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,J105-I105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,K105-J105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,L105-K105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,M105-L105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,N105-M105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,O105-N105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,P105-O105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,Q105-P105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,R105-Q105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,S105-R105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,T105-S105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,U105-T105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,V105-U105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,W105-V105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,X105-W105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,Y105-X105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,Z105-Y105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AA105-Z105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AB105-AA105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AC105-AB105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AD105-AC105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AE105-AD105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AF105-AE105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AG105-AF105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AH105-AG105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AI105-AH105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AJ105-AI105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AK105-AJ105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AL105-AK105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AM105-AL105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AN105-AM105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AO105-AN105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AP105-AO105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AQ105-AP105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AR105-AQ105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AS105-AR105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AT105-AS105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AU105-AT105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AV105-AU105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AW105-AV105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AX105-AW105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AY105-AX105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,AZ105-AY105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BA105-AZ105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BB105-BA105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BC105-BB105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BD105-BC105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BE105-BD105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BF105-BE105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BG105-BF105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BH105-BG105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0},{"$f":"MAX(0,BI105-BH105)*PARAMETRES!$E$230/PARAMETRES!$E$112*(1+PARAMETRES!$F$204)^(COLUMN($AO$15)-COLUMN())","v":0}]
[]
[null,null,"CAPEX total - emplacement",null,{"$f":"SUM(E141:E142)","v":0},{"$f":"SUM(F141:F142)","v":0},0,0,0,0,0,0,0,0,0,3982.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"CAPEX total - câbles de renvoi",null,{"$f":"SUM(E145:E146)","v":0},{"$f":"SUM(F145:F146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3446,0,0,0,0,3446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3150,0,0,0,0,0,0,0]
[null,null,"CAPEX total - LIB",null,{"$f":"SUM(E147)","v":0},{"$f":"SUM(F147)","v":0},0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"CAPEX total - énergie",null,{"$f":"E148+E149+E150","v":0},{"$f":"F148+F149+F150","v":0},0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,100,0,100,0,100,0,100,0,100,100,0,100,0,100,0,0,100,0,0,0,100,100,100,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
[null,null,"CAPEX total - loc. dist.",null,{"$f":"E143","v":0},{"$f":"F143","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"CAPEX total - coûts propre loc. dist.",null,{"$f":"E144","v":0},{"$f":"F144","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"CAPEX trimestrialisé - emplacement",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(E152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(F152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(G152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(H152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(I152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(J152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(K152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(L152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(M152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(N152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(O152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(P152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Q152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(R152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(S152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(T152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(U152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(V152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(W152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(X152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Y152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Z152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AA152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AB152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AC152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AD152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AE152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AF152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AG152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AH152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AI152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":252.76672095457718},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AJ152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AK152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AL152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AM152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AN152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AO152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AP152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AQ152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AR152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AS152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AT152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AU152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AV152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AW152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AX152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AY152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AZ152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BA152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BB152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BC152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BD152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BE152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BF152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BG152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BH152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BI152,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":0}]
[null,null,"CAPEX trimestrialisé - câbles de renvoi",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(E153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(F153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(G153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(H153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(I153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(J153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(K153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(L153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(M153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(N153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(O153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(P153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Q153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(R153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(S153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(T153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(U153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(V153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(W153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(X153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Y153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Z153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AA153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AB153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AC153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AD153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AE153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AF153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AG153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AH153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AI153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AJ153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AK153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AL153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AM153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AN153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AO153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AP153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AQ153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AR153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AS153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AT153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AU153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AV153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AW153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":437.44180414296551},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AX153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AY153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AZ153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BA153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":218.72090207148275},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BB153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":418.65440222388281},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BC153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":199.93350015240009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BD153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":199.93350015240009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BE153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":199.93350015240009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BF153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":199.93350015240009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BG153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":199.93350015240009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BH153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":199.93350015240009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BI153,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":199.93350015240009}]
[null,null,"CAPEX trimestrialisé - LIB",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(E154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(F154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(G154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(H154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(I154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(J154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(K154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(L154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(M154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(N154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(O154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(P154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Q154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(R154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(S154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(T154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(U154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(V154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(W154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(X154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Y154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Z154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AA154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AB154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AC154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AD154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AE154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AF154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AG154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AH154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AI154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AJ154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AK154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AL154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AM154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AN154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AO154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AP154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AQ154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AR154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AS154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AT154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AU154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AV154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AW154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AX154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AY154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AZ154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BA154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BB154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BC154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BD154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BE154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BF154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BG154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BH154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BI154,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":0}]
[null,null,"CAPEX trimestrialisé - énergie",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(E155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(F155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(G155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(H155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(I155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(J155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(K155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(L155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(M155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(N155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(O155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(P155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Q155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(R155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(S155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)))))","v":6.347095242933336},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(T155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)))))","v":6.347095242933336},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(U155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)))))","v":6.347095242933336},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(V155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)))))","v":12.694190485866672},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(W155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)))))","v":12.694190485866672},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(X155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)))))","v":19.041285728800009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Y155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":19.041285728800009},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Z155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":25.388380971733344},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AA155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":25.388380971733344},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AB155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":31.735476214666679},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AC155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":31.735476214666679},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AD155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":38.082571457600018},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AE155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AF155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AG155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":50.776761943466688},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AH155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":50.776761943466688},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AI155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AJ155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AK155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AL155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":63.470952429333359},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AM155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AN155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AO155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AP155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AQ155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":63.470952429333359},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AR155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":63.470952429333359},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AS155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":63.470952429333359},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AT155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AU155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":57.123857186400031},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AV155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":50.776761943466688},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AW155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":50.776761943466688},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AX155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":44.429666700533353},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AY155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":38.082571457600018},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AZ155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":38.082571457600018},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BA155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":31.735476214666679},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BB155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":38.082571457600018},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BC155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":31.735476214666679},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BD155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":31.735476214666679},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BE155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":31.735476214666679},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BF155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":25.388380971733344},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BG155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":25.388380971733344},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BH155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":25.388380971733344},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BI155,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":25.388380971733344}]
[null,null,"CAPEX trimestrialisé - loc. dist.",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(E156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(F156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(G156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(H156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(I156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(J156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(K156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(L156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(M156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(N156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(O156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(P156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(P$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Q156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(R156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(R$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(S156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(S$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(T156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(T$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(U156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(U$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(V156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(V$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(W156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(W$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(X156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(X$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Y156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(Z156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AA156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AB156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AC156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AD156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AE156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AF156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AG156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AH156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AI156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AJ156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AK156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AL156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AM156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AN156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AO156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AP156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AQ156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AR156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AS156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AT156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AU156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AV156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AW156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AX156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AY156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(AZ156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BA156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BB156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BC156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BD156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BE156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BF156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BG156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BH156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$210,SUM(OFFSET(BI156,0,1-MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$210,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":0}]
[null,null,"CAPEX trimestrialisé - coûts propre loc. dist.",null,{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(E157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(E$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(E$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(F157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(F$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(F$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(G157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(G$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(G$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(H157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(H$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(H$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(I157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(I$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(I$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(J157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(J$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(J$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(K157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(K$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(K$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(L157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(L$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(L$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(M157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(M$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(M$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(N157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(N$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(N$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(O157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(O$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(O$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(P157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(P$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(P$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(Q157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(Q$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(Q$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(R157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(R$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(R$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(S157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(S$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(S$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(T157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(T$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(T$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(U157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(U$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(U$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(V157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(V$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(V$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(W157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(W$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(W$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(X157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(X$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(X$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(Y157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(Y$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(Y$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(Z157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(Z$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(Z$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AA157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AA$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AB157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AB$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AC157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AC$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AD157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AD$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AE157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AE$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AF157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AF$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AG157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AG$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AH157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AH$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AI157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AI$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AJ157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AJ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AJ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AK157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AK$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AK$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AL157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AL$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AL$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AM157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AM$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AM$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AN157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AN$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AN$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AO157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AO$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AO$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AP157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AP$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AP$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AQ157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AQ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AQ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AR157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AR$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AR$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AS157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AS$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AS$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AT157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AT$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AT$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AU157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AU$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AU$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AV157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AV$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AV$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AW157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AW$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AW$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AX157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AX$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AX$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AY157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AY$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AY$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(AZ157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(AZ$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(AZ$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BA157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BA$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BA$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BB157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BB$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BB$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BC157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BC$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BC$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BD157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BD$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BD$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BE157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BE$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BE$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BF157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BF$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BF$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BG157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BG$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BG$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BH157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BH$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BH$15)-COLUMN($E$15)))))","v":0},{"$f":"-PMT(PARAMETRES!$F$203,PARAMETRES!$F$212,SUM(OFFSET(BI157,0,1-MIN(PARAMETRES!$F$212,1+COLUMN(BI$15)-COLUMN($E$15)),1,MIN(PARAMETRES!$F$212,1+COLUMN(BI$15)-COLUMN($E$15)))))","v":0}]
[]
["OPEX trimestriel"]
[null,"OPEX lignes"]
[null,null,"accès résidentiel",null,{"$f":"3*E24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,E$16))","v":0},{"$f":"3*F24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,F$16))","v":0},{"$f":"3*G24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,G$16))","v":0},{"$f":"3*H24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,H$16))","v":0},{"$f":"3*I24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,I$16))","v":0},{"$f":"3*J24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,J$16))","v":0},{"$f":"3*K24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,K$16))","v":0},{"$f":"3*L24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,L$16))","v":0},{"$f":"3*M24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,M$16))","v":0},{"$f":"3*N24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,N$16))","v":0},{"$f":"3*O24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,O$16))","v":0},{"$f":"3*P24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,P$16))","v":5529},{"$f":"3*Q24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,Q$16))","v":6412.5},{"$f":"3*R24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,R$16))","v":7324.5},{"$f":"3*S24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,S$16))","v":8293.5},{"$f":"3*T24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,T$16))","v":9141.3599999999988},{"$f":"3*U24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,U$16))","v":10228.289999999999},{"$f":"3*V24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,V$16))","v":11343.089999999998},{"$f":"3*W24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,W$16))","v":12513.63},{"$f":"3*X24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,X$16))","v":13739.909999999998},{"$f":"3*Y24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,Y$16))","v":14994.06},{"$f":"3*Z24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,Z$16))","v":16276.079999999998},{"$f":"3*AA24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AA$16))","v":17585.969999999998},{"$f":"3*AB24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AB$16))","v":18951.599999999999},{"$f":"3*AC24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AC$16))","v":20317.23},{"$f":"3*AD24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AD$16))","v":21682.859999999997},{"$f":"3*AE24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AE$16))","v":23076.359999999997},{"$f":"3*AF24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AF$16))","v":24469.859999999997},{"$f":"3*AG24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AG$16))","v":25083},{"$f":"3*AH24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AH$16))","v":26406},{"$f":"3*AI24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AI$16))","v":27756},{"$f":"3*AJ24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AJ$16))","v":29052},{"$f":"3*AK24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AK$16))","v":29538},{"$f":"3*AL24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AL$16))","v":29943},{"$f":"3*AM24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AM$16))","v":30348},{"$f":"3*AN24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AN$16))","v":30699},{"$f":"3*AO24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AO$16))","v":30360.000000000004},{"$f":"3*AP24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AP$16))","v":30650.400000000001},{"$f":"3*AQ24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AQ$16))","v":30940.800000000003},{"$f":"3*AR24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AR$16))","v":31204.800000000003},{"$f":"3*AS24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AS$16))","v":31416.000000000004},{"$f":"3*AT24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AT$16))","v":31627.200000000004},{"$f":"3*AU24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AU$16))","v":31838.400000000001},{"$f":"3*AV24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AV$16))","v":32023.200000000004},{"$f":"3*AW24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AW$16))","v":32181.600000000002},{"$f":"3*AX24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AX$16))","v":32340.000000000004},{"$f":"3*AY24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AY$16))","v":32472.000000000004},{"$f":"3*AZ24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,AZ$16))","v":32577.600000000002},{"$f":"3*BA24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BA$16))","v":32709.600000000002},{"$f":"3*BB24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BB$16))","v":32815.200000000004},{"$f":"3*BC24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BC$16))","v":32894.400000000001},{"$f":"3*BD24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BD$16))","v":32973.600000000006},{"$f":"3*BE24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BE$16))","v":33052.800000000003},{"$f":"3*BF24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BF$16))","v":33132},{"$f":"3*BG24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BG$16))","v":33184.800000000003},{"$f":"3*BH24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BH$16))","v":33264},{"$f":"3*BI24*(PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)+PARAMETRES!$E$18*INDEX('ODR DEGROUPAGE'!$E$18:$V$18,1,BI$16))","v":33316.800000000003}]
[null,null,"accès \"entreprises\" ADSL",null,{"$f":"3*E28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)","v":0},{"$f":"3*F28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)","v":0},{"$f":"3*G28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)","v":0},{"$f":"3*H28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)","v":0},{"$f":"3*I28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)","v":0},{"$f":"3*J28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)","v":0},{"$f":"3*K28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)","v":0},{"$f":"3*L28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)","v":0},{"$f":"3*M28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)","v":0},{"$f":"3*N28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)","v":0},{"$f":"3*O28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)","v":0},{"$f":"3*P28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)","v":57},{"$f":"3*Q28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)","v":85.5},{"$f":"3*R28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)","v":85.5},{"$f":"3*S28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)","v":85.5},{"$f":"3*T28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)","v":83.609999999999985},{"$f":"3*U28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)","v":83.609999999999985},{"$f":"3*V28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)","v":83.609999999999985},{"$f":"3*W28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)","v":83.609999999999985},{"$f":"3*X28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)","v":111.47999999999999},{"$f":"3*Y28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)","v":111.47999999999999},{"$f":"3*Z28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)","v":111.47999999999999},{"$f":"3*AA28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)","v":111.47999999999999},{"$f":"3*AB28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)","v":111.47999999999999},{"$f":"3*AC28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)","v":139.35},{"$f":"3*AD28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)","v":139.35},{"$f":"3*AE28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)","v":139.35},{"$f":"3*AF28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)","v":139.35},{"$f":"3*AG28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)","v":162},{"$f":"3*AH28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)","v":162},{"$f":"3*AI28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)","v":162},{"$f":"3*AJ28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)","v":162},{"$f":"3*AK28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)","v":162},{"$f":"3*AL28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)","v":162},{"$f":"3*AM28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)","v":162},{"$f":"3*AN28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)","v":162},{"$f":"3*AO28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)","v":158.4},{"$f":"3*AP28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)","v":158.4},{"$f":"3*AQ28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)","v":184.8},{"$f":"3*AR28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)","v":158.4},{"$f":"3*AS28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)","v":158.4},{"$f":"3*AT28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)","v":158.4},{"$f":"3*AU28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)","v":158.4},{"$f":"3*AV28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)","v":158.4},{"$f":"3*AW28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)","v":158.4},{"$f":"3*AX28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)","v":158.4},{"$f":"3*AY28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)","v":158.4},{"$f":"3*AZ28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)","v":158.4},{"$f":"3*BA28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)","v":158.4},{"$f":"3*BB28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)","v":158.4},{"$f":"3*BC28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)","v":158.4},{"$f":"3*BD28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)","v":158.4},{"$f":"3*BE28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)","v":158.4},{"$f":"3*BF28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)","v":158.4},{"$f":"3*BG28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)","v":158.4},{"$f":"3*BH28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)","v":158.4},{"$f":"3*BI28*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)","v":158.4}]
[null,null,"accès \"entreprises\" SDSL",null,{"$f":"3*E29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)*PARAMETRES!$E$28","v":0},{"$f":"3*F29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)*PARAMETRES!$E$28","v":0},{"$f":"3*G29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)*PARAMETRES!$E$28","v":0},{"$f":"3*H29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)*PARAMETRES!$E$28","v":0},{"$f":"3*I29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)*PARAMETRES!$E$28","v":0},{"$f":"3*J29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)*PARAMETRES!$E$28","v":0},{"$f":"3*K29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)*PARAMETRES!$E$28","v":0},{"$f":"3*L29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)*PARAMETRES!$E$28","v":0},{"$f":"3*M29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)*PARAMETRES!$E$28","v":0},{"$f":"3*N29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)*PARAMETRES!$E$28","v":0},{"$f":"3*O29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)*PARAMETRES!$E$28","v":0},{"$f":"3*P29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)*PARAMETRES!$E$28","v":342},{"$f":"3*Q29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)*PARAMETRES!$E$28","v":342},{"$f":"3*R29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)*PARAMETRES!$E$28","v":342},{"$f":"3*S29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)*PARAMETRES!$E$28","v":384.75},{"$f":"3*T29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)*PARAMETRES!$E$28","v":418.04999999999995},{"$f":"3*U29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)*PARAMETRES!$E$28","v":459.85500000000002},{"$f":"3*V29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)*PARAMETRES!$E$28","v":501.65999999999991},{"$f":"3*W29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)*PARAMETRES!$E$28","v":501.65999999999991},{"$f":"3*X29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)*PARAMETRES!$E$28","v":501.65999999999991},{"$f":"3*Y29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)*PARAMETRES!$E$28","v":543.46499999999992},{"$f":"3*Z29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)*PARAMETRES!$E$28","v":585.27},{"$f":"3*AA29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)*PARAMETRES!$E$28","v":627.07499999999993},{"$f":"3*AB29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)*PARAMETRES!$E$28","v":668.87999999999988},{"$f":"3*AC29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)*PARAMETRES!$E$28","v":668.87999999999988},{"$f":"3*AD29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)*PARAMETRES!$E$28","v":668.87999999999988},{"$f":"3*AE29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)*PARAMETRES!$E$28","v":710.68499999999995},{"$f":"3*AF29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)*PARAMETRES!$E$28","v":752.49},{"$f":"3*AG29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)*PARAMETRES!$E$28","v":729},{"$f":"3*AH29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)*PARAMETRES!$E$28","v":769.5},{"$f":"3*AI29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)*PARAMETRES!$E$28","v":769.5},{"$f":"3*AJ29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)*PARAMETRES!$E$28","v":810},{"$f":"3*AK29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)*PARAMETRES!$E$28","v":810},{"$f":"3*AL29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)*PARAMETRES!$E$28","v":810},{"$f":"3*AM29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)*PARAMETRES!$E$28","v":810},{"$f":"3*AN29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)*PARAMETRES!$E$28","v":810},{"$f":"3*AO29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)*PARAMETRES!$E$28","v":792},{"$f":"3*AP29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)*PARAMETRES!$E$28","v":792},{"$f":"3*AQ29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)*PARAMETRES!$E$28","v":792},{"$f":"3*AR29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AS29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AT29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AU29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AV29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AW29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AX29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AY29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*AZ29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BA29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BB29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BC29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BD29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BE29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BF29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BG29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BH29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)*PARAMETRES!$E$28","v":831.60000000000014},{"$f":"3*BI29*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)*PARAMETRES!$E$28","v":831.60000000000014}]
[null,null,"GTR - accès \"entreprises\" ADSL",null,{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,E$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,E$16))*E28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,F$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,F$16))*F28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,G$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,G$16))*G28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,H$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,H$16))*H28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,I$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,I$16))*I28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,J$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,J$16))*J28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,K$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,K$16))*K28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,L$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,L$16))*L28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,M$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,M$16))*M28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,N$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,N$16))*N28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,O$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,O$16))*O28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,P$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,P$16))*P28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Q$16))*Q28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,R$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,R$16))*R28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,S$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,S$16))*S28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,T$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,T$16))*T28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,U$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,U$16))*U28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,V$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,V$16))*V28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,W$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,W$16))*W28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,X$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,X$16))*X28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Y$16))*Y28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Z$16))*Z28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AA$16))*AA28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AB$16))*AB28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AC$16))*AC28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AD$16))*AD28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AE$16))*AE28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AF$16))*AF28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AG$16))*AG28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AH$16))*AH28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AI$16))*AI28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AJ$16))*AJ28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AK$16))*AK28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AL$16))*AL28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AM$16))*AM28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AN$16))*AN28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AO$16))*AO28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AP$16))*AP28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AQ$16))*AQ28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AR$16))*AR28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AS$16))*AS28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AT$16))*AT28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AU$16))*AU28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AV$16))*AV28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AW$16))*AW28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AX$16))*AX28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AY$16))*AY28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AZ$16))*AZ28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BA$16))*BA28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BB$16))*BB28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BC$16))*BC28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BD$16))*BD28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BE$16))*BE28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BF$16))*BF28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BG$16))*BG28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BH$16))*BH28","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BI$16))*BI28","v":0}]
[null,null,"GTR - accès \"entreprises\" SDSL",null,{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,E$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,E$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,E$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,E$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,E$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,E$16))*E29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,F$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,F$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,F$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,F$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,F$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,F$16))*F29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,G$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,G$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,G$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,G$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,G$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,G$16))*G29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,H$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,H$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,H$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,H$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,H$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,H$16))*H29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,I$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,I$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,I$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,I$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,I$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,I$16))*I29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,J$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,J$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,J$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,J$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,J$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,J$16))*J29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,K$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,K$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,K$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,K$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,K$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,K$16))*K29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,L$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,L$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,L$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,L$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,L$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,L$16))*L29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,M$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,M$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,M$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,M$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,M$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,M$16))*M29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,N$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,N$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,N$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,N$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,N$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,N$16))*N29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,O$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,O$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,O$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,O$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,O$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,O$16))*O29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,P$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,P$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,P$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,P$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,P$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,P$16))*P29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Q$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,Q$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,Q$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Q$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,Q$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,Q$16))*Q29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,R$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,R$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,R$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,R$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,R$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,R$16))*R29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,S$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,S$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,S$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,S$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,S$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,S$16))*S29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,T$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,T$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,T$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,T$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,T$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,T$16))*T29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,U$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,U$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,U$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,U$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,U$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,U$16))*U29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,V$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,V$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,V$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,V$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,V$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,V$16))*V29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,W$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,W$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,W$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,W$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,W$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,W$16))*W29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,X$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,X$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,X$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,X$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,X$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,X$16))*X29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Y$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,Y$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,Y$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Y$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,Y$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,Y$16))*Y29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Z$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,Z$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,Z$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Z$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,Z$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,Z$16))*Z29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AA$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AA$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AA$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AA$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AA$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AA$16))*AA29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AB$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AB$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AB$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AB$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AB$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AB$16))*AB29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AC$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AC$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AC$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AC$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AC$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AC$16))*AC29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AD$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AD$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AD$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AD$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AD$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AD$16))*AD29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AE$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AE$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AE$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AE$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AE$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AE$16))*AE29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AF$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AF$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AF$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AF$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AF$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AF$16))*AF29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AG$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AG$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AG$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AG$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AG$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AG$16))*AG29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AH$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AH$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AH$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AH$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AH$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AH$16))*AH29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AI$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AI$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AI$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AI$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AI$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AI$16))*AI29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AJ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AJ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AJ$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AJ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AJ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AJ$16))*AJ29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AK$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AK$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AK$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AK$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AK$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AK$16))*AK29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AL$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AL$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AL$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AL$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AL$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AL$16))*AL29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AM$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AM$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AM$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AM$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AM$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AM$16))*AM29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AN$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AN$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AN$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AN$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AN$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AN$16))*AN29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AO$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AO$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AO$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AO$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AO$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AO$16))*AO29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AP$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AP$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AP$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AP$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AP$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AP$16))*AP29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AQ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AQ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AQ$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AQ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AQ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AQ$16))*AQ29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AR$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AR$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AR$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AR$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AR$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AR$16))*AR29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AS$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AS$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AS$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AS$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AS$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AS$16))*AS29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AT$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AT$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AT$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AT$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AT$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AT$16))*AT29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AU$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AU$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AU$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AU$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AU$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AU$16))*AU29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AV$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AV$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AV$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AV$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AV$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AV$16))*AV29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AW$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AW$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AW$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AW$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AW$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AW$16))*AW29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AX$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AX$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AX$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AX$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AX$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AX$16))*AX29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AY$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AY$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AY$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AY$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AY$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AY$16))*AY29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AZ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AZ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AZ$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AZ$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AZ$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AZ$16))*AZ29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BA$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BA$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BA$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BA$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BA$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BA$16))*BA29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BB$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BB$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BB$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BB$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BB$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BB$16))*BB29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BC$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BC$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BC$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BC$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BC$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BC$16))*BC29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BD$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BD$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BD$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BD$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BD$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BD$16))*BD29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BE$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BE$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BE$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BE$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BE$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BE$16))*BE29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BF$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BF$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BF$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BF$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BF$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BF$16))*BF29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BG$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BG$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BG$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BG$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BG$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BG$16))*BG29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BH$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BH$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BH$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BH$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BH$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BH$16))*BH29","v":0},{"$f":"3*CHOOSE('ACCES - RESULTATS'!$A$20,0,PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BI$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BI$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BI$16),PARAMETRES!$E$25*INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BI$16)+PARAMETRES!$E$26*INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BI$16)+PARAMETRES!$E$27*INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BI$16))*BI29","v":0}]
[null,null,"protection accès \"entreprises\" sensible",null,{"$f":"3*E27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,E$16)","v":0},{"$f":"3*F27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,F$16)","v":0},{"$f":"3*G27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,G$16)","v":0},{"$f":"3*H27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,H$16)","v":0},{"$f":"3*I27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,I$16)","v":0},{"$f":"3*J27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,J$16)","v":0},{"$f":"3*K27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,K$16)","v":0},{"$f":"3*L27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,L$16)","v":0},{"$f":"3*M27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,M$16)","v":0},{"$f":"3*N27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,N$16)","v":0},{"$f":"3*O27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,O$16)","v":0},{"$f":"3*P27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,P$16)","v":0},{"$f":"3*Q27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Q$16)","v":0},{"$f":"3*R27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,R$16)","v":0},{"$f":"3*S27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,S$16)","v":0},{"$f":"3*T27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,T$16)","v":0},{"$f":"3*U27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,U$16)","v":0},{"$f":"3*V27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,V$16)","v":0},{"$f":"3*W27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,W$16)","v":0},{"$f":"3*X27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,X$16)","v":24},{"$f":"3*Y27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Y$16)","v":25.5},{"$f":"3*Z27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Z$16)","v":27},{"$f":"3*AA27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AA$16)","v":5.7},{"$f":"3*AB27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AB$16)","v":6},{"$f":"3*AC27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AC$16)","v":6.3000000000000007},{"$f":"3*AD27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AD$16)","v":6.3000000000000007},{"$f":"3*AE27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AE$16)","v":6.6000000000000005},{"$f":"3*AF27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AF$16)","v":6.9},{"$f":"3*AG27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AG$16)","v":7.2},{"$f":"3*AH27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AH$16)","v":7.5},{"$f":"3*AI27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AI$16)","v":7.5},{"$f":"3*AJ27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AJ$16)","v":7.8000000000000007},{"$f":"3*AK27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AK$16)","v":7.8000000000000007},{"$f":"3*AL27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AL$16)","v":7.8000000000000007},{"$f":"3*AM27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AM$16)","v":7.8000000000000007},{"$f":"3*AN27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AN$16)","v":7.8000000000000007},{"$f":"3*AO27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AO$16)","v":7.8000000000000007},{"$f":"3*AP27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AP$16)","v":7.8000000000000007},{"$f":"3*AQ27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AQ$16)","v":8.1},{"$f":"3*AR27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AR$16)","v":8.1},{"$f":"3*AS27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AS$16)","v":8.1},{"$f":"3*AT27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AT$16)","v":8.1},{"$f":"3*AU27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AU$16)","v":8.1},{"$f":"3*AV27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AV$16)","v":8.1},{"$f":"3*AW27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AW$16)","v":8.1},{"$f":"3*AX27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AX$16)","v":8.1},{"$f":"3*AY27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AY$16)","v":8.1},{"$f":"3*AZ27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AZ$16)","v":8.1},{"$f":"3*BA27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BA$16)","v":8.1},{"$f":"3*BB27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BB$16)","v":8.1},{"$f":"3*BC27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BC$16)","v":8.1},{"$f":"3*BD27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BD$16)","v":8.1},{"$f":"3*BE27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BE$16)","v":8.1},{"$f":"3*BF27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BF$16)","v":8.1},{"$f":"3*BG27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BG$16)","v":8.1},{"$f":"3*BH27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BH$16)","v":8.1},{"$f":"3*BI27*INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BI$16)","v":8.1}]
[null,null,"coûts supervision accès \"entreprises\"",null,{"$f":"3*E27*PARAMETRES!$E$221","v":0},{"$f":"3*F27*PARAMETRES!$E$221","v":0},{"$f":"3*G27*PARAMETRES!$E$221","v":0},{"$f":"3*H27*PARAMETRES!$E$221","v":0},{"$f":"3*I27*PARAMETRES!$E$221","v":0},{"$f":"3*J27*PARAMETRES!$E$221","v":0},{"$f":"3*K27*PARAMETRES!$E$221","v":0},{"$f":"3*L27*PARAMETRES!$E$221","v":0},{"$f":"3*M27*PARAMETRES!$E$221","v":0},{"$f":"3*N27*PARAMETRES!$E$221","v":0},{"$f":"3*O27*PARAMETRES!$E$221","v":0},{"$f":"3*P27*PARAMETRES!$E$221","v":24},{"$f":"3*Q27*PARAMETRES!$E$221","v":26.400000000000002},{"$f":"3*R27*PARAMETRES!$E$221","v":26.400000000000002},{"$f":"3*S27*PARAMETRES!$E$221","v":28.8},{"$f":"3*T27*PARAMETRES!$E$221","v":31.200000000000003},{"$f":"3*U27*PARAMETRES!$E$221","v":33.6},{"$f":"3*V27*PARAMETRES!$E$221","v":36},{"$f":"3*W27*PARAMETRES!$E$221","v":36},{"$f":"3*X27*PARAMETRES!$E$221","v":38.400000000000006},{"$f":"3*Y27*PARAMETRES!$E$221","v":40.800000000000004},{"$f":"3*Z27*PARAMETRES!$E$221","v":43.2},{"$f":"3*AA27*PARAMETRES!$E$221","v":45.6},{"$f":"3*AB27*PARAMETRES!$E$221","v":48},{"$f":"3*AC27*PARAMETRES!$E$221","v":50.400000000000006},{"$f":"3*AD27*PARAMETRES!$E$221","v":50.400000000000006},{"$f":"3*AE27*PARAMETRES!$E$221","v":52.800000000000004},{"$f":"3*AF27*PARAMETRES!$E$221","v":55.2},{"$f":"3*AG27*PARAMETRES!$E$221","v":57.6},{"$f":"3*AH27*PARAMETRES!$E$221","v":60},{"$f":"3*AI27*PARAMETRES!$E$221","v":60},{"$f":"3*AJ27*PARAMETRES!$E$221","v":62.400000000000006},{"$f":"3*AK27*PARAMETRES!$E$221","v":62.400000000000006},{"$f":"3*AL27*PARAMETRES!$E$221","v":62.400000000000006},{"$f":"3*AM27*PARAMETRES!$E$221","v":62.400000000000006},{"$f":"3*AN27*PARAMETRES!$E$221","v":62.400000000000006},{"$f":"3*AO27*PARAMETRES!$E$221","v":62.400000000000006},{"$f":"3*AP27*PARAMETRES!$E$221","v":62.400000000000006},{"$f":"3*AQ27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AR27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AS27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AT27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AU27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AV27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AW27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AX27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AY27*PARAMETRES!$E$221","v":64.8},{"$f":"3*AZ27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BA27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BB27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BC27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BD27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BE27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BF27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BG27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BH27*PARAMETRES!$E$221","v":64.8},{"$f":"3*BI27*PARAMETRES!$E$221","v":64.8}]
[null,null,"intervention - accès \"entreprises\"",null,{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*E27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*F27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*G27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*H27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*I27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*J27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*K27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*L27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*M27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*N27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*O27","v":0},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*P27","v":72.341067253335339},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*Q27","v":79.575173978668872},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*R27","v":79.575173978668872},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*S27","v":86.809280704002404},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*T27","v":94.043387429335937},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*U27","v":101.27749415466947},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*V27","v":108.511600880003},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*W27","v":108.511600880003},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*X27","v":115.74570760533653},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*Y27","v":122.97981433067007},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*Z27","v":130.21392105600361},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AA27","v":137.44802778133715},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AB27","v":144.68213450667068},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AC27","v":151.91624123200421},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AD27","v":151.91624123200421},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AE27","v":159.15034795733774},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AF27","v":166.38445468267128},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AG27","v":173.61856140800481},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AH27","v":180.85266813333834},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AI27","v":180.85266813333834},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AJ27","v":188.08677485867187},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AK27","v":188.08677485867187},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AL27","v":188.08677485867187},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AM27","v":188.08677485867187},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AN27","v":188.08677485867187},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AO27","v":188.08677485867187},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AP27","v":188.08677485867187},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AQ27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AR27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AS27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AT27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AU27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AV27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AW27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AX27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AY27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*AZ27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BA27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BB27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BC27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BD27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BE27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BF27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BG27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BH27","v":195.32088158400541},{"$f":"PARAMETRES!$E$219*PARAMETRES!$F$40*BI27","v":195.32088158400541}]
[]
[null,null,"OPEX trimestriel - résidentiel",null,{"$f":"E168","v":0},{"$f":"F168","v":0},0,0,0,0,0,0,0,0,0,5529,6412.5,7324.5,8293.5,9141.3599999999988,10228.289999999999,11343.089999999998,12513.63,13739.909999999998,14994.06,16276.079999999998,17585.969999999998,18951.599999999999,20317.23,21682.859999999997,23076.359999999997,24469.859999999997,25083,26406,27756,29052,29538,29943,30348,30699,30360.000000000004,30650.400000000001,30940.800000000003,31204.800000000003,31416.000000000004,31627.200000000004,31838.400000000001,32023.200000000004,32181.600000000002,32340.000000000004,32472.000000000004,32577.600000000002,32709.600000000002,32815.200000000004,32894.400000000001,32973.600000000006,33052.800000000003,33132,33184.800000000003,33264,33316.800000000003]
[null,null,"OPEX trimestriel - \"entreprises\" ADSL",null,{"$f":"E169+E171+SUM(E173:E175)*PARAMETRES!$E$22","v":0},{"$f":"F169+F171+SUM(F173:F175)*PARAMETRES!$E$22","v":0},{"$f":"G169+G171+SUM(G173:G175)*PARAMETRES!$E$22","v":0},{"$f":"H169+H171+SUM(H173:H175)*PARAMETRES!$E$22","v":0},{"$f":"I169+I171+SUM(I173:I175)*PARAMETRES!$E$22","v":0},{"$f":"J169+J171+SUM(J173:J175)*PARAMETRES!$E$22","v":0},{"$f":"K169+K171+SUM(K173:K175)*PARAMETRES!$E$22","v":0},{"$f":"L169+L171+SUM(L173:L175)*PARAMETRES!$E$22","v":0},{"$f":"M169+M171+SUM(M173:M175)*PARAMETRES!$E$22","v":0},{"$f":"N169+N171+SUM(N173:N175)*PARAMETRES!$E$22","v":0},{"$f":"O169+O171+SUM(O173:O175)*PARAMETRES!$E$22","v":0},{"$f":"P169+P171+SUM(P173:P175)*PARAMETRES!$E$22","v":76.268213450667076},{"$f":"Q169+Q171+SUM(Q173:Q175)*PARAMETRES!$E$22","v":106.69503479573378},{"$f":"R169+R171+SUM(R173:R175)*PARAMETRES!$E$22","v":106.69503479573378},{"$f":"S169+S171+SUM(S173:S175)*PARAMETRES!$E$22","v":108.62185614080047},{"$f":"T169+T171+SUM(T173:T175)*PARAMETRES!$E$22","v":108.65867748586717},{"$f":"U169+U171+SUM(U173:U175)*PARAMETRES!$E$22","v":110.58549883093389},{"$f":"V169+V171+SUM(V173:V175)*PARAMETRES!$E$22","v":112.51232017600059},{"$f":"W169+W171+SUM(W173:W175)*PARAMETRES!$E$22","v":112.51232017600059},{"$f":"X169+X171+SUM(X173:X175)*PARAMETRES!$E$22","v":147.1091415210673},{"$f":"Y169+Y171+SUM(Y173:Y175)*PARAMETRES!$E$22","v":149.33596286613403},{"$f":"Z169+Z171+SUM(Z173:Z175)*PARAMETRES!$E$22","v":151.56278421120072},{"$f":"AA169+AA171+SUM(AA173:AA175)*PARAMETRES!$E$22","v":149.22960555626742},{"$f":"AB169+AB171+SUM(AB173:AB175)*PARAMETRES!$E$22","v":151.21642690133413},{"$f":"AC169+AC171+SUM(AC173:AC175)*PARAMETRES!$E$22","v":181.07324824640085},{"$f":"AD169+AD171+SUM(AD173:AD175)*PARAMETRES!$E$22","v":181.07324824640085},{"$f":"AE169+AE171+SUM(AE173:AE175)*PARAMETRES!$E$22","v":183.06006959146754},{"$f":"AF169+AF171+SUM(AF173:AF175)*PARAMETRES!$E$22","v":185.04689093653425},{"$f":"AG169+AG171+SUM(AG173:AG175)*PARAMETRES!$E$22","v":209.68371228160095},{"$f":"AH169+AH171+SUM(AH173:AH175)*PARAMETRES!$E$22","v":211.67053362666766},{"$f":"AI169+AI171+SUM(AI173:AI175)*PARAMETRES!$E$22","v":211.67053362666766},{"$f":"AJ169+AJ171+SUM(AJ173:AJ175)*PARAMETRES!$E$22","v":213.65735497173438},{"$f":"AK169+AK171+SUM(AK173:AK175)*PARAMETRES!$E$22","v":213.65735497173438},{"$f":"AL169+AL171+SUM(AL173:AL175)*PARAMETRES!$E$22","v":213.65735497173438},{"$f":"AM169+AM171+SUM(AM173:AM175)*PARAMETRES!$E$22","v":213.65735497173438},{"$f":"AN169+AN171+SUM(AN173:AN175)*PARAMETRES!$E$22","v":213.65735497173438},{"$f":"AO169+AO171+SUM(AO173:AO175)*PARAMETRES!$E$22","v":210.05735497173438},{"$f":"AP169+AP171+SUM(AP173:AP175)*PARAMETRES!$E$22","v":210.05735497173438},{"$f":"AQ169+AQ171+SUM(AQ173:AQ175)*PARAMETRES!$E$22","v":238.44417631680108},{"$f":"AR169+AR171+SUM(AR173:AR175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AS169+AS171+SUM(AS173:AS175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AT169+AT171+SUM(AT173:AT175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AU169+AU171+SUM(AU173:AU175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AV169+AV171+SUM(AV173:AV175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AW169+AW171+SUM(AW173:AW175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AX169+AX171+SUM(AX173:AX175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AY169+AY171+SUM(AY173:AY175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"AZ169+AZ171+SUM(AZ173:AZ175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BA169+BA171+SUM(BA173:BA175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BB169+BB171+SUM(BB173:BB175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BC169+BC171+SUM(BC173:BC175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BD169+BD171+SUM(BD173:BD175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BE169+BE171+SUM(BE173:BE175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BF169+BF171+SUM(BF173:BF175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BG169+BG171+SUM(BG173:BG175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BH169+BH171+SUM(BH173:BH175)*PARAMETRES!$E$22","v":212.0441763168011},{"$f":"BI169+BI171+SUM(BI173:BI175)*PARAMETRES!$E$22","v":212.0441763168011}]
[null,null,"OPEX trimestriel - \"entreprises\" SDSL",null,{"$f":"E170+E172+SUM(E173:E175)*PARAMETRES!$E$23","v":0},{"$f":"F170+F172+SUM(F173:F175)*PARAMETRES!$E$23","v":0},{"$f":"G170+G172+SUM(G173:G175)*PARAMETRES!$E$23","v":0},{"$f":"H170+H172+SUM(H173:H175)*PARAMETRES!$E$23","v":0},{"$f":"I170+I172+SUM(I173:I175)*PARAMETRES!$E$23","v":0},{"$f":"J170+J172+SUM(J173:J175)*PARAMETRES!$E$23","v":0},{"$f":"K170+K172+SUM(K173:K175)*PARAMETRES!$E$23","v":0},{"$f":"L170+L172+SUM(L173:L175)*PARAMETRES!$E$23","v":0},{"$f":"M170+M172+SUM(M173:M175)*PARAMETRES!$E$23","v":0},{"$f":"N170+N172+SUM(N173:N175)*PARAMETRES!$E$23","v":0},{"$f":"O170+O172+SUM(O173:O175)*PARAMETRES!$E$23","v":0},{"$f":"P170+P172+SUM(P173:P175)*PARAMETRES!$E$23","v":419.07285380266831},{"$f":"Q170+Q172+SUM(Q173:Q175)*PARAMETRES!$E$23","v":426.7801391829351},{"$f":"R170+R172+SUM(R173:R175)*PARAMETRES!$E$23","v":426.7801391829351},{"$f":"S170+S172+SUM(S173:S175)*PARAMETRES!$E$23","v":477.2374245632019},{"$f":"T170+T172+SUM(T173:T175)*PARAMETRES!$E$23","v":518.24470994346871},{"$f":"U170+U172+SUM(U173:U175)*PARAMETRES!$E$23","v":567.75699532373562},{"$f":"V170+V172+SUM(V173:V175)*PARAMETRES!$E$23","v":617.26928070400231},{"$f":"W170+W172+SUM(W173:W175)*PARAMETRES!$E$23","v":617.26928070400231},{"$f":"X170+X172+SUM(X173:X175)*PARAMETRES!$E$23","v":644.1765660842691},{"$f":"Y170+Y172+SUM(Y173:Y175)*PARAMETRES!$E$23","v":694.88885146453595},{"$f":"Z170+Z172+SUM(Z173:Z175)*PARAMETRES!$E$23","v":745.60113684480291},{"$f":"AA170+AA172+SUM(AA173:AA175)*PARAMETRES!$E$23","v":778.07342222506963},{"$f":"AB170+AB172+SUM(AB173:AB175)*PARAMETRES!$E$23","v":827.82570760533645},{"$f":"AC170+AC172+SUM(AC173:AC175)*PARAMETRES!$E$23","v":835.7729929856032},{"$f":"AD170+AD172+SUM(AD173:AD175)*PARAMETRES!$E$23","v":835.7729929856032},{"$f":"AE170+AE172+SUM(AE173:AE175)*PARAMETRES!$E$23","v":885.52527836587012},{"$f":"AF170+AF172+SUM(AF173:AF175)*PARAMETRES!$E$23","v":935.27756374613705},{"$f":"AG170+AG172+SUM(AG173:AG175)*PARAMETRES!$E$23","v":919.73484912640379},{"$f":"AH170+AH172+SUM(AH173:AH175)*PARAMETRES!$E$23","v":968.18213450667065},{"$f":"AI170+AI172+SUM(AI173:AI175)*PARAMETRES!$E$23","v":968.18213450667065},{"$f":"AJ170+AJ172+SUM(AJ173:AJ175)*PARAMETRES!$E$23","v":1016.6294198869375},{"$f":"AK170+AK172+SUM(AK173:AK175)*PARAMETRES!$E$23","v":1016.6294198869375},{"$f":"AL170+AL172+SUM(AL173:AL175)*PARAMETRES!$E$23","v":1016.6294198869375},{"$f":"AM170+AM172+SUM(AM173:AM175)*PARAMETRES!$E$23","v":1016.6294198869375},{"$f":"AN170+AN172+SUM(AN173:AN175)*PARAMETRES!$E$23","v":1016.6294198869375},{"$f":"AO170+AO172+SUM(AO173:AO175)*PARAMETRES!$E$23","v":998.62941988693751},{"$f":"AP170+AP172+SUM(AP173:AP175)*PARAMETRES!$E$23","v":998.62941988693751},{"$f":"AQ170+AQ172+SUM(AQ173:AQ175)*PARAMETRES!$E$23","v":1006.5767052672043},{"$f":"AR170+AR172+SUM(AR173:AR175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AS170+AS172+SUM(AS173:AS175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AT170+AT172+SUM(AT173:AT175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AU170+AU172+SUM(AU173:AU175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AV170+AV172+SUM(AV173:AV175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AW170+AW172+SUM(AW173:AW175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AX170+AX172+SUM(AX173:AX175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AY170+AY172+SUM(AY173:AY175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"AZ170+AZ172+SUM(AZ173:AZ175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BA170+BA172+SUM(BA173:BA175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BB170+BB172+SUM(BB173:BB175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BC170+BC172+SUM(BC173:BC175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BD170+BD172+SUM(BD173:BD175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BE170+BE172+SUM(BE173:BE175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BF170+BF172+SUM(BF173:BF175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BG170+BG172+SUM(BG173:BG175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BH170+BH172+SUM(BH173:BH175)*PARAMETRES!$E$23","v":1046.1767052672044},{"$f":"BI170+BI172+SUM(BI173:BI175)*PARAMETRES!$E$23","v":1046.1767052672044}]
[]
[null,"OPEX - équipements actifs"]
[null,null,"maintenance DSLAM - résidentiel",null,{"$f":"3*((E48*PARAMETRES!$E$224+E50*PARAMETRES!$E$225)*IF(E24+E34>0,E42*(E24/(E34+E24))/(E42+E44),0) + IF(E24+E34>0,E42*(E24/(E34+E24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((F48*PARAMETRES!$E$224+F50*PARAMETRES!$E$225)*IF(F24+F34>0,F42*(F24/(F34+F24))/(F42+F44),0) + IF(F24+F34>0,F42*(F24/(F34+F24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((G48*PARAMETRES!$E$224+G50*PARAMETRES!$E$225)*IF(G24+G34>0,G42*(G24/(G34+G24))/(G42+G44),0) + IF(G24+G34>0,G42*(G24/(G34+G24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((H48*PARAMETRES!$E$224+H50*PARAMETRES!$E$225)*IF(H24+H34>0,H42*(H24/(H34+H24))/(H42+H44),0) + IF(H24+H34>0,H42*(H24/(H34+H24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((I48*PARAMETRES!$E$224+I50*PARAMETRES!$E$225)*IF(I24+I34>0,I42*(I24/(I34+I24))/(I42+I44),0) + IF(I24+I34>0,I42*(I24/(I34+I24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((J48*PARAMETRES!$E$224+J50*PARAMETRES!$E$225)*IF(J24+J34>0,J42*(J24/(J34+J24))/(J42+J44),0) + IF(J24+J34>0,J42*(J24/(J34+J24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((K48*PARAMETRES!$E$224+K50*PARAMETRES!$E$225)*IF(K24+K34>0,K42*(K24/(K34+K24))/(K42+K44),0) + IF(K24+K34>0,K42*(K24/(K34+K24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((L48*PARAMETRES!$E$224+L50*PARAMETRES!$E$225)*IF(L24+L34>0,L42*(L24/(L34+L24))/(L42+L44),0) + IF(L24+L34>0,L42*(L24/(L34+L24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((M48*PARAMETRES!$E$224+M50*PARAMETRES!$E$225)*IF(M24+M34>0,M42*(M24/(M34+M24))/(M42+M44),0) + IF(M24+M34>0,M42*(M24/(M34+M24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((N48*PARAMETRES!$E$224+N50*PARAMETRES!$E$225)*IF(N24+N34>0,N42*(N24/(N34+N24))/(N42+N44),0) + IF(N24+N34>0,N42*(N24/(N34+N24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((O48*PARAMETRES!$E$224+O50*PARAMETRES!$E$225)*IF(O24+O34>0,O42*(O24/(O34+O24))/(O42+O44),0) + IF(O24+O34>0,O42*(O24/(O34+O24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":0},{"$f":"3*((P48*PARAMETRES!$E$224+P50*PARAMETRES!$E$225)*IF(P24+P34>0,P42*(P24/(P34+P24))/(P42+P44),0) + IF(P24+P34>0,P42*(P24/(P34+P24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":289.36426901334136},{"$f":"3*((Q48*PARAMETRES!$E$224+Q50*PARAMETRES!$E$225)*IF(Q24+Q34>0,Q42*(Q24/(Q34+Q24))/(Q42+Q44),0) + IF(Q24+Q34>0,Q42*(Q24/(Q34+Q24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":289.36426901334136},{"$f":"3*((R48*PARAMETRES!$E$224+R50*PARAMETRES!$E$225)*IF(R24+R34>0,R42*(R24/(R34+R24))/(R42+R44),0) + IF(R24+R34>0,R42*(R24/(R34+R24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":325.53480264000899},{"$f":"3*((S48*PARAMETRES!$E$224+S50*PARAMETRES!$E$225)*IF(S24+S34>0,S42*(S24/(S34+S24))/(S42+S44),0) + IF(S24+S34>0,S42*(S24/(S34+S24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":361.70533626667668},{"$f":"3*((T48*PARAMETRES!$E$224+T50*PARAMETRES!$E$225)*IF(T24+T34>0,T42*(T24/(T34+T24))/(T42+T44),0) + IF(T24+T34>0,T42*(T24/(T34+T24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":361.70533626667668},{"$f":"3*((U48*PARAMETRES!$E$224+U50*PARAMETRES!$E$225)*IF(U24+U34>0,U42*(U24/(U34+U24))/(U42+U44),0) + IF(U24+U34>0,U42*(U24/(U34+U24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":397.87586989334432},{"$f":"3*((V48*PARAMETRES!$E$224+V50*PARAMETRES!$E$225)*IF(V24+V34>0,V42*(V24/(V34+V24))/(V42+V44),0) + IF(V24+V34>0,V42*(V24/(V34+V24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":434.04640352001201},{"$f":"3*((W48*PARAMETRES!$E$224+W50*PARAMETRES!$E$225)*IF(W24+W34>0,W42*(W24/(W34+W24))/(W42+W44),0) + IF(W24+W34>0,W42*(W24/(W34+W24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":470.2169371466797},{"$f":"3*((X48*PARAMETRES!$E$224+X50*PARAMETRES!$E$225)*IF(X24+X34>0,X42*(X24/(X34+X24))/(X42+X44),0) + IF(X24+X34>0,X42*(X24/(X34+X24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":506.38747077334733},{"$f":"3*((Y48*PARAMETRES!$E$224+Y50*PARAMETRES!$E$225)*IF(Y24+Y34>0,Y42*(Y24/(Y34+Y24))/(Y42+Y44),0) + IF(Y24+Y34>0,Y42*(Y24/(Y34+Y24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":542.55800440001497},{"$f":"3*((Z48*PARAMETRES!$E$224+Z50*PARAMETRES!$E$225)*IF(Z24+Z34>0,Z42*(Z24/(Z34+Z24))/(Z42+Z44),0) + IF(Z24+Z34>0,Z42*(Z24/(Z34+Z24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":578.72853802668271},{"$f":"3*((AA48*PARAMETRES!$E$224+AA50*PARAMETRES!$E$225)*IF(AA24+AA34>0,AA42*(AA24/(AA34+AA24))/(AA42+AA44),0) + IF(AA24+AA34>0,AA42*(AA24/(AA34+AA24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":614.89907165335035},{"$f":"3*((AB48*PARAMETRES!$E$224+AB50*PARAMETRES!$E$225)*IF(AB24+AB34>0,AB42*(AB24/(AB34+AB24))/(AB42+AB44),0) + IF(AB24+AB34>0,AB42*(AB24/(AB34+AB24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":651.06960528001798},{"$f":"3*((AC48*PARAMETRES!$E$224+AC50*PARAMETRES!$E$225)*IF(AC24+AC34>0,AC42*(AC24/(AC34+AC24))/(AC42+AC44),0) + IF(AC24+AC34>0,AC42*(AC24/(AC34+AC24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":687.24013890668562},{"$f":"3*((AD48*PARAMETRES!$E$224+AD50*PARAMETRES!$E$225)*IF(AD24+AD34>0,AD42*(AD24/(AD34+AD24))/(AD42+AD44),0) + IF(AD24+AD34>0,AD42*(AD24/(AD34+AD24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":831.92227341335638},{"$f":"3*((AE48*PARAMETRES!$E$224+AE50*PARAMETRES!$E$225)*IF(AE24+AE34>0,AE42*(AE24/(AE34+AE24))/(AE42+AE44),0) + IF(AE24+AE34>0,AE42*(AE24/(AE34+AE24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":868.09280704002401},{"$f":"3*((AF48*PARAMETRES!$E$224+AF50*PARAMETRES!$E$225)*IF(AF24+AF34>0,AF42*(AF24/(AF34+AF24))/(AF42+AF44),0) + IF(AF24+AF34>0,AF42*(AF24/(AF34+AF24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":904.26334066669165},{"$f":"3*((AG48*PARAMETRES!$E$224+AG50*PARAMETRES!$E$225)*IF(AG24+AG34>0,AG42*(AG24/(AG34+AG24))/(AG42+AG44),0) + IF(AG24+AG34>0,AG42*(AG24/(AG34+AG24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":929.09932919375842},{"$f":"3*((AH48*PARAMETRES!$E$224+AH50*PARAMETRES!$E$225)*IF(AH24+AH34>0,AH42*(AH24/(AH34+AH24))/(AH42+AH44),0) + IF(AH24+AH34>0,AH42*(AH24/(AH34+AH24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":964.76677873311769},{"$f":"3*((AI48*PARAMETRES!$E$224+AI50*PARAMETRES!$E$225)*IF(AI24+AI34>0,AI42*(AI24/(AI34+AI24))/(AI42+AI44),0) + IF(AI24+AI34>0,AI42*(AI24/(AI34+AI24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1001.3909188062794},{"$f":"3*((AJ48*PARAMETRES!$E$224+AJ50*PARAMETRES!$E$225)*IF(AJ24+AJ34>0,AJ42*(AJ24/(AJ34+AJ24))/(AJ42+AJ44),0) + IF(AJ24+AJ34>0,AJ42*(AJ24/(AJ34+AJ24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1037.0115456357407},{"$f":"3*((AK48*PARAMETRES!$E$224+AK50*PARAMETRES!$E$225)*IF(AK24+AK34>0,AK42*(AK24/(AK34+AK24))/(AK42+AK44),0) + IF(AK24+AK34>0,AK42*(AK24/(AK34+AK24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1037.0589871401685},{"$f":"3*((AL48*PARAMETRES!$E$224+AL50*PARAMETRES!$E$225)*IF(AL24+AL34>0,AL42*(AL24/(AL34+AL24))/(AL42+AL44),0) + IF(AL24+AL34>0,AL42*(AL24/(AL34+AL24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1073.5310292528413},{"$f":"3*((AM48*PARAMETRES!$E$224+AM50*PARAMETRES!$E$225)*IF(AM24+AM34>0,AM42*(AM24/(AM34+AM24))/(AM42+AM44),0) + IF(AM24+AM34>0,AM42*(AM24/(AM34+AM24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1072.6179350532836},{"$f":"3*((AN48*PARAMETRES!$E$224+AN50*PARAMETRES!$E$225)*IF(AN24+AN34>0,AN42*(AN24/(AN34+AN24))/(AN42+AN44),0) + IF(AN24+AN34>0,AN42*(AN24/(AN34+AN24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1072.6614257577467},{"$f":"3*((AO48*PARAMETRES!$E$224+AO50*PARAMETRES!$E$225)*IF(AO24+AO34>0,AO42*(AO24/(AO34+AO24))/(AO42+AO44),0) + IF(AO24+AO34>0,AO42*(AO24/(AO34+AO24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1108.1215763081671},{"$f":"3*((AP48*PARAMETRES!$E$224+AP50*PARAMETRES!$E$225)*IF(AP24+AP34>0,AP42*(AP24/(AP34+AP24))/(AP42+AP44),0) + IF(AP24+AP34>0,AP42*(AP24/(AP34+AP24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1100.4714240188982},{"$f":"3*((AQ48*PARAMETRES!$E$224+AQ50*PARAMETRES!$E$225)*IF(AQ24+AQ34>0,AQ42*(AQ24/(AQ34+AQ24))/(AQ42+AQ44),0) + IF(AQ24+AQ34>0,AQ42*(AQ24/(AQ34+AQ24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1099.5814929140718},{"$f":"3*((AR48*PARAMETRES!$E$224+AR50*PARAMETRES!$E$225)*IF(AR24+AR34>0,AR42*(AR24/(AR34+AR24))/(AR42+AR44),0) + IF(AR24+AR34>0,AR42*(AR24/(AR34+AR24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1099.6288772304831},{"$f":"3*((AS48*PARAMETRES!$E$224+AS50*PARAMETRES!$E$225)*IF(AS24+AS34>0,AS42*(AS24/(AS34+AS24))/(AS42+AS44),0) + IF(AS24+AS34>0,AS42*(AS24/(AS34+AS24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1099.6662141701036},{"$f":"3*((AT48*PARAMETRES!$E$224+AT50*PARAMETRES!$E$225)*IF(AT24+AT34>0,AT42*(AT24/(AT34+AT24))/(AT42+AT44),0) + IF(AT24+AT34>0,AT42*(AT24/(AT34+AT24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.2646110499857},{"$f":"3*((AU48*PARAMETRES!$E$224+AU50*PARAMETRES!$E$225)*IF(AU24+AU34>0,AU42*(AU24/(AU34+AU24))/(AU42+AU44),0) + IF(AU24+AU34>0,AU42*(AU24/(AU34+AU24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.3021741373441},{"$f":"3*((AV48*PARAMETRES!$E$224+AV50*PARAMETRES!$E$225)*IF(AV24+AV34>0,AV42*(AV24/(AV34+AV24))/(AV42+AV44),0) + IF(AV24+AV34>0,AV42*(AV24/(AV34+AV24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.3346373961892},{"$f":"3*((AW48*PARAMETRES!$E$224+AW50*PARAMETRES!$E$225)*IF(AW24+AW34>0,AW42*(AW24/(AW34+AW24))/(AW42+AW44),0) + IF(AW24+AW34>0,AW42*(AW24/(AW34+AW24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.3621677540109},{"$f":"3*((AX48*PARAMETRES!$E$224+AX50*PARAMETRES!$E$225)*IF(AX24+AX34>0,AX42*(AX24/(AX34+AX24))/(AX42+AX44),0) + IF(AX24+AX34>0,AX42*(AX24/(AX34+AX24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.3894297411632},{"$f":"3*((AY48*PARAMETRES!$E$224+AY50*PARAMETRES!$E$225)*IF(AY24+AY34>0,AY42*(AY24/(AY34+AY24))/(AY42+AY44),0) + IF(AY24+AY34>0,AY42*(AY24/(AY34+AY24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.411945878071},{"$f":"3*((AZ48*PARAMETRES!$E$224+AZ50*PARAMETRES!$E$225)*IF(AZ24+AZ34>0,AZ42*(AZ24/(AZ34+AZ24))/(AZ42+AZ44),0) + IF(AZ24+AZ34>0,AZ42*(AZ24/(AZ34+AZ24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.429828048738},{"$f":"3*((BA48*PARAMETRES!$E$224+BA50*PARAMETRES!$E$225)*IF(BA24+BA34>0,BA42*(BA24/(BA34+BA24))/(BA42+BA44),0) + IF(BA24+BA34>0,BA42*(BA24/(BA34+BA24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1136.4520191761919},{"$f":"3*((BB48*PARAMETRES!$E$224+BB50*PARAMETRES!$E$225)*IF(BB24+BB34>0,BB42*(BB24/(BB34+BB24))/(BB42+BB44),0) + IF(BB24+BB34>0,BB42*(BB24/(BB34+BB24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1172.9983922741164},{"$f":"3*((BC48*PARAMETRES!$E$224+BC50*PARAMETRES!$E$225)*IF(BC24+BC34>0,BC42*(BC24/(BC34+BC24))/(BC42+BC44),0) + IF(BC24+BC34>0,BC42*(BC24/(BC34+BC24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1173.0119596064883},{"$f":"3*((BD48*PARAMETRES!$E$224+BD50*PARAMETRES!$E$225)*IF(BD24+BD34>0,BD42*(BD24/(BD34+BD24))/(BD42+BD44),0) + IF(BD24+BD34>0,BD42*(BD24/(BD34+BD24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1173.0254620751198},{"$f":"3*((BE48*PARAMETRES!$E$224+BE50*PARAMETRES!$E$225)*IF(BE24+BE34>0,BE42*(BE24/(BE34+BE24))/(BE42+BE44),0) + IF(BE24+BE34>0,BE42*(BE24/(BE34+BE24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1173.0389001440594},{"$f":"3*((BF48*PARAMETRES!$E$224+BF50*PARAMETRES!$E$225)*IF(BF24+BF34>0,BF42*(BF24/(BF34+BF24))/(BF42+BF44),0) + IF(BF24+BF34>0,BF42*(BF24/(BF34+BF24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1173.0522742729413},{"$f":"3*((BG48*PARAMETRES!$E$224+BG50*PARAMETRES!$E$225)*IF(BG24+BG34>0,BG42*(BG24/(BG34+BG24))/(BG42+BG44),0) + IF(BG24+BG34>0,BG42*(BG24/(BG34+BG24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1173.06115506161},{"$f":"3*((BH48*PARAMETRES!$E$224+BH50*PARAMETRES!$E$225)*IF(BH24+BH34>0,BH42*(BH24/(BH34+BH24))/(BH42+BH44),0) + IF(BH24+BH34>0,BH42*(BH24/(BH34+BH24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1173.0744236333057},{"$f":"3*((BI48*PARAMETRES!$E$224+BI50*PARAMETRES!$E$225)*IF(BI24+BI34>0,BI42*(BI24/(BI34+BI24))/(BI42+BI44),0) + IF(BI24+BI34>0,BI42*(BI24/(BI34+BI24))*PARAMETRES!$E$226,0) )*PARAMETRES!$E$102","v":1173.0832344671921}]
[null,null,"maintenance DSLAM - \"entreprises\" ADSL",null,{"$f":"PARAMETRES!$E$22*3*(E49*PARAMETRES!$E$224*IF(E43+E45>0,E45/(E43+E45),0)+(E48*PARAMETRES!$E$224+E50*PARAMETRES!$E$225)*IF(E42+E44>0,E44/(E42+E44),0) + (E45+E44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(F49*PARAMETRES!$E$224*IF(F43+F45>0,F45/(F43+F45),0)+(F48*PARAMETRES!$E$224+F50*PARAMETRES!$E$225)*IF(F42+F44>0,F44/(F42+F44),0) + (F45+F44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(G49*PARAMETRES!$E$224*IF(G43+G45>0,G45/(G43+G45),0)+(G48*PARAMETRES!$E$224+G50*PARAMETRES!$E$225)*IF(G42+G44>0,G44/(G42+G44),0) + (G45+G44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(H49*PARAMETRES!$E$224*IF(H43+H45>0,H45/(H43+H45),0)+(H48*PARAMETRES!$E$224+H50*PARAMETRES!$E$225)*IF(H42+H44>0,H44/(H42+H44),0) + (H45+H44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(I49*PARAMETRES!$E$224*IF(I43+I45>0,I45/(I43+I45),0)+(I48*PARAMETRES!$E$224+I50*PARAMETRES!$E$225)*IF(I42+I44>0,I44/(I42+I44),0) + (I45+I44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(J49*PARAMETRES!$E$224*IF(J43+J45>0,J45/(J43+J45),0)+(J48*PARAMETRES!$E$224+J50*PARAMETRES!$E$225)*IF(J42+J44>0,J44/(J42+J44),0) + (J45+J44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(K49*PARAMETRES!$E$224*IF(K43+K45>0,K45/(K43+K45),0)+(K48*PARAMETRES!$E$224+K50*PARAMETRES!$E$225)*IF(K42+K44>0,K44/(K42+K44),0) + (K45+K44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(L49*PARAMETRES!$E$224*IF(L43+L45>0,L45/(L43+L45),0)+(L48*PARAMETRES!$E$224+L50*PARAMETRES!$E$225)*IF(L42+L44>0,L44/(L42+L44),0) + (L45+L44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(M49*PARAMETRES!$E$224*IF(M43+M45>0,M45/(M43+M45),0)+(M48*PARAMETRES!$E$224+M50*PARAMETRES!$E$225)*IF(M42+M44>0,M44/(M42+M44),0) + (M45+M44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(N49*PARAMETRES!$E$224*IF(N43+N45>0,N45/(N43+N45),0)+(N48*PARAMETRES!$E$224+N50*PARAMETRES!$E$225)*IF(N42+N44>0,N44/(N42+N44),0) + (N45+N44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(O49*PARAMETRES!$E$224*IF(O43+O45>0,O45/(O43+O45),0)+(O48*PARAMETRES!$E$224+O50*PARAMETRES!$E$225)*IF(O42+O44>0,O44/(O42+O44),0) + (O45+O44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$22*3*(P49*PARAMETRES!$E$224*IF(P43+P45>0,P45/(P43+P45),0)+(P48*PARAMETRES!$E$224+P50*PARAMETRES!$E$225)*IF(P42+P44>0,P44/(P42+P44),0) + (P45+P44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(Q49*PARAMETRES!$E$224*IF(Q43+Q45>0,Q45/(Q43+Q45),0)+(Q48*PARAMETRES!$E$224+Q50*PARAMETRES!$E$225)*IF(Q42+Q44>0,Q44/(Q42+Q44),0) + (Q45+Q44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(R49*PARAMETRES!$E$224*IF(R43+R45>0,R45/(R43+R45),0)+(R48*PARAMETRES!$E$224+R50*PARAMETRES!$E$225)*IF(R42+R44>0,R44/(R42+R44),0) + (R45+R44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(S49*PARAMETRES!$E$224*IF(S43+S45>0,S45/(S43+S45),0)+(S48*PARAMETRES!$E$224+S50*PARAMETRES!$E$225)*IF(S42+S44>0,S44/(S42+S44),0) + (S45+S44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(T49*PARAMETRES!$E$224*IF(T43+T45>0,T45/(T43+T45),0)+(T48*PARAMETRES!$E$224+T50*PARAMETRES!$E$225)*IF(T42+T44>0,T44/(T42+T44),0) + (T45+T44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(U49*PARAMETRES!$E$224*IF(U43+U45>0,U45/(U43+U45),0)+(U48*PARAMETRES!$E$224+U50*PARAMETRES!$E$225)*IF(U42+U44>0,U44/(U42+U44),0) + (U45+U44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(V49*PARAMETRES!$E$224*IF(V43+V45>0,V45/(V43+V45),0)+(V48*PARAMETRES!$E$224+V50*PARAMETRES!$E$225)*IF(V42+V44>0,V44/(V42+V44),0) + (V45+V44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(W49*PARAMETRES!$E$224*IF(W43+W45>0,W45/(W43+W45),0)+(W48*PARAMETRES!$E$224+W50*PARAMETRES!$E$225)*IF(W42+W44>0,W44/(W42+W44),0) + (W45+W44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(X49*PARAMETRES!$E$224*IF(X43+X45>0,X45/(X43+X45),0)+(X48*PARAMETRES!$E$224+X50*PARAMETRES!$E$225)*IF(X42+X44>0,X44/(X42+X44),0) + (X45+X44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(Y49*PARAMETRES!$E$224*IF(Y43+Y45>0,Y45/(Y43+Y45),0)+(Y48*PARAMETRES!$E$224+Y50*PARAMETRES!$E$225)*IF(Y42+Y44>0,Y44/(Y42+Y44),0) + (Y45+Y44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(Z49*PARAMETRES!$E$224*IF(Z43+Z45>0,Z45/(Z43+Z45),0)+(Z48*PARAMETRES!$E$224+Z50*PARAMETRES!$E$225)*IF(Z42+Z44>0,Z44/(Z42+Z44),0) + (Z45+Z44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(AA49*PARAMETRES!$E$224*IF(AA43+AA45>0,AA45/(AA43+AA45),0)+(AA48*PARAMETRES!$E$224+AA50*PARAMETRES!$E$225)*IF(AA42+AA44>0,AA44/(AA42+AA44),0) + (AA45+AA44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(AB49*PARAMETRES!$E$224*IF(AB43+AB45>0,AB45/(AB43+AB45),0)+(AB48*PARAMETRES!$E$224+AB50*PARAMETRES!$E$225)*IF(AB42+AB44>0,AB44/(AB42+AB44),0) + (AB45+AB44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(AC49*PARAMETRES!$E$224*IF(AC43+AC45>0,AC45/(AC43+AC45),0)+(AC48*PARAMETRES!$E$224+AC50*PARAMETRES!$E$225)*IF(AC42+AC44>0,AC44/(AC42+AC44),0) + (AC45+AC44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(AD49*PARAMETRES!$E$224*IF(AD43+AD45>0,AD45/(AD43+AD45),0)+(AD48*PARAMETRES!$E$224+AD50*PARAMETRES!$E$225)*IF(AD42+AD44>0,AD44/(AD42+AD44),0) + (AD45+AD44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":18.085266813333835},{"$f":"PARAMETRES!$E$22*3*(AE49*PARAMETRES!$E$224*IF(AE43+AE45>0,AE45/(AE43+AE45),0)+(AE48*PARAMETRES!$E$224+AE50*PARAMETRES!$E$225)*IF(AE42+AE44>0,AE44/(AE42+AE44),0) + (AE45+AE44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":28.936426901334141},{"$f":"PARAMETRES!$E$22*3*(AF49*PARAMETRES!$E$224*IF(AF43+AF45>0,AF45/(AF43+AF45),0)+(AF48*PARAMETRES!$E$224+AF50*PARAMETRES!$E$225)*IF(AF42+AF44>0,AF44/(AF42+AF44),0) + (AF45+AF44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":28.936426901334141},{"$f":"PARAMETRES!$E$22*3*(AG49*PARAMETRES!$E$224*IF(AG43+AG45>0,AG45/(AG43+AG45),0)+(AG48*PARAMETRES!$E$224+AG50*PARAMETRES!$E$225)*IF(AG42+AG44>0,AG44/(AG42+AG44),0) + (AG45+AG44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.386261174476957},{"$f":"PARAMETRES!$E$22*3*(AH49*PARAMETRES!$E$224*IF(AH43+AH45>0,AH45/(AH43+AH45),0)+(AH48*PARAMETRES!$E$224+AH50*PARAMETRES!$E$225)*IF(AH42+AH44>0,AH44/(AH42+AH44),0) + (AH45+AH44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.292311736485608},{"$f":"PARAMETRES!$E$22*3*(AI49*PARAMETRES!$E$224*IF(AI43+AI45>0,AI45/(AI43+AI45),0)+(AI48*PARAMETRES!$E$224+AI50*PARAMETRES!$E$225)*IF(AI42+AI44>0,AI44/(AI42+AI44),0) + (AI45+AI44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.206531814841334},{"$f":"PARAMETRES!$E$22*3*(AJ49*PARAMETRES!$E$224*IF(AJ43+AJ45>0,AJ45/(AJ43+AJ45),0)+(AJ48*PARAMETRES!$E$224+AJ50*PARAMETRES!$E$225)*IF(AJ42+AJ44>0,AJ44/(AJ42+AJ44),0) + (AJ45+AJ44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.127900220000754},{"$f":"PARAMETRES!$E$22*3*(AK49*PARAMETRES!$E$224*IF(AK43+AK45>0,AK45/(AK43+AK45),0)+(AK48*PARAMETRES!$E$224+AK50*PARAMETRES!$E$225)*IF(AK42+AK44>0,AK44/(AK42+AK44),0) + (AK45+AK44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.127900220000754},{"$f":"PARAMETRES!$E$22*3*(AL49*PARAMETRES!$E$224*IF(AL43+AL45>0,AL45/(AL43+AL45),0)+(AL48*PARAMETRES!$E$224+AL50*PARAMETRES!$E$225)*IF(AL42+AL44>0,AL44/(AL42+AL44),0) + (AL45+AL44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.055559152747421},{"$f":"PARAMETRES!$E$22*3*(AM49*PARAMETRES!$E$224*IF(AM43+AM45>0,AM45/(AM43+AM45),0)+(AM48*PARAMETRES!$E$224+AM50*PARAMETRES!$E$225)*IF(AM42+AM44>0,AM44/(AM42+AM44),0) + (AM45+AM44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.055559152747421},{"$f":"PARAMETRES!$E$22*3*(AN49*PARAMETRES!$E$224*IF(AN43+AN45>0,AN45/(AN43+AN45),0)+(AN48*PARAMETRES!$E$224+AN50*PARAMETRES!$E$225)*IF(AN42+AN44>0,AN44/(AN42+AN44),0) + (AN45+AN44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":27.055559152747421},{"$f":"PARAMETRES!$E$22*3*(AO49*PARAMETRES!$E$224*IF(AO43+AO45>0,AO45/(AO43+AO45),0)+(AO48*PARAMETRES!$E$224+AO50*PARAMETRES!$E$225)*IF(AO42+AO44>0,AO44/(AO42+AO44),0) + (AO45+AO44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":26.988782782975107},{"$f":"PARAMETRES!$E$22*3*(AP49*PARAMETRES!$E$224*IF(AP43+AP45>0,AP45/(AP43+AP45),0)+(AP48*PARAMETRES!$E$224+AP50*PARAMETRES!$E$225)*IF(AP42+AP44>0,AP44/(AP42+AP44),0) + (AP45+AP44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":35.768638808593586},{"$f":"PARAMETRES!$E$22*3*(AQ49*PARAMETRES!$E$224*IF(AQ43+AQ45>0,AQ45/(AQ43+AQ45),0)+(AQ48*PARAMETRES!$E$224+AQ50*PARAMETRES!$E$225)*IF(AQ42+AQ44>0,AQ44/(AQ42+AQ44),0) + (AQ45+AQ44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.683371995259748},{"$f":"PARAMETRES!$E$22*3*(AR49*PARAMETRES!$E$224*IF(AR43+AR45>0,AR45/(AR43+AR45),0)+(AR48*PARAMETRES!$E$224+AR50*PARAMETRES!$E$225)*IF(AR42+AR44>0,AR44/(AR42+AR44),0) + (AR45+AR44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.683371995259748},{"$f":"PARAMETRES!$E$22*3*(AS49*PARAMETRES!$E$224*IF(AS43+AS45>0,AS45/(AS43+AS45),0)+(AS48*PARAMETRES!$E$224+AS50*PARAMETRES!$E$225)*IF(AS42+AS44>0,AS44/(AS42+AS44),0) + (AS45+AS44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.683371995259748},{"$f":"PARAMETRES!$E$22*3*(AT49*PARAMETRES!$E$224*IF(AT43+AT45>0,AT45/(AT43+AT45),0)+(AT48*PARAMETRES!$E$224+AT50*PARAMETRES!$E$225)*IF(AT42+AT44>0,AT44/(AT42+AT44),0) + (AT45+AT44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(AU49*PARAMETRES!$E$224*IF(AU43+AU45>0,AU45/(AU43+AU45),0)+(AU48*PARAMETRES!$E$224+AU50*PARAMETRES!$E$225)*IF(AU42+AU44>0,AU44/(AU42+AU44),0) + (AU45+AU44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(AV49*PARAMETRES!$E$224*IF(AV43+AV45>0,AV45/(AV43+AV45),0)+(AV48*PARAMETRES!$E$224+AV50*PARAMETRES!$E$225)*IF(AV42+AV44>0,AV44/(AV42+AV44),0) + (AV45+AV44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(AW49*PARAMETRES!$E$224*IF(AW43+AW45>0,AW45/(AW43+AW45),0)+(AW48*PARAMETRES!$E$224+AW50*PARAMETRES!$E$225)*IF(AW42+AW44>0,AW44/(AW42+AW44),0) + (AW45+AW44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(AX49*PARAMETRES!$E$224*IF(AX43+AX45>0,AX45/(AX43+AX45),0)+(AX48*PARAMETRES!$E$224+AX50*PARAMETRES!$E$225)*IF(AX42+AX44>0,AX44/(AX42+AX44),0) + (AX45+AX44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(AY49*PARAMETRES!$E$224*IF(AY43+AY45>0,AY45/(AY43+AY45),0)+(AY48*PARAMETRES!$E$224+AY50*PARAMETRES!$E$225)*IF(AY42+AY44>0,AY44/(AY42+AY44),0) + (AY45+AY44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(AZ49*PARAMETRES!$E$224*IF(AZ43+AZ45>0,AZ45/(AZ43+AZ45),0)+(AZ48*PARAMETRES!$E$224+AZ50*PARAMETRES!$E$225)*IF(AZ42+AZ44>0,AZ44/(AZ42+AZ44),0) + (AZ45+AZ44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(BA49*PARAMETRES!$E$224*IF(BA43+BA45>0,BA45/(BA43+BA45),0)+(BA48*PARAMETRES!$E$224+BA50*PARAMETRES!$E$225)*IF(BA42+BA44>0,BA44/(BA42+BA44),0) + (BA45+BA44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.56854490438144},{"$f":"PARAMETRES!$E$22*3*(BB49*PARAMETRES!$E$224*IF(BB43+BB45>0,BB45/(BB43+BB45),0)+(BB48*PARAMETRES!$E$224+BB50*PARAMETRES!$E$225)*IF(BB42+BB44>0,BB44/(BB42+BB44),0) + (BB45+BB44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876},{"$f":"PARAMETRES!$E$22*3*(BC49*PARAMETRES!$E$224*IF(BC43+BC45>0,BC45/(BC43+BC45),0)+(BC48*PARAMETRES!$E$224+BC50*PARAMETRES!$E$225)*IF(BC42+BC44>0,BC44/(BC42+BC44),0) + (BC45+BC44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876},{"$f":"PARAMETRES!$E$22*3*(BD49*PARAMETRES!$E$224*IF(BD43+BD45>0,BD45/(BD43+BD45),0)+(BD48*PARAMETRES!$E$224+BD50*PARAMETRES!$E$225)*IF(BD42+BD44>0,BD44/(BD42+BD44),0) + (BD45+BD44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876},{"$f":"PARAMETRES!$E$22*3*(BE49*PARAMETRES!$E$224*IF(BE43+BE45>0,BE45/(BE43+BE45),0)+(BE48*PARAMETRES!$E$224+BE50*PARAMETRES!$E$225)*IF(BE42+BE44>0,BE44/(BE42+BE44),0) + (BE45+BE44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876},{"$f":"PARAMETRES!$E$22*3*(BF49*PARAMETRES!$E$224*IF(BF43+BF45>0,BF45/(BF43+BF45),0)+(BF48*PARAMETRES!$E$224+BF50*PARAMETRES!$E$225)*IF(BF42+BF44>0,BF44/(BF42+BF44),0) + (BF45+BF44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876},{"$f":"PARAMETRES!$E$22*3*(BG49*PARAMETRES!$E$224*IF(BG43+BG45>0,BG45/(BG43+BG45),0)+(BG48*PARAMETRES!$E$224+BG50*PARAMETRES!$E$225)*IF(BG42+BG44>0,BG44/(BG42+BG44),0) + (BG45+BG44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876},{"$f":"PARAMETRES!$E$22*3*(BH49*PARAMETRES!$E$224*IF(BH43+BH45>0,BH45/(BH43+BH45),0)+(BH48*PARAMETRES!$E$224+BH50*PARAMETRES!$E$225)*IF(BH42+BH44>0,BH44/(BH42+BH44),0) + (BH45+BH44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876},{"$f":"PARAMETRES!$E$22*3*(BI49*PARAMETRES!$E$224*IF(BI43+BI45>0,BI45/(BI43+BI45),0)+(BI48*PARAMETRES!$E$224+BI50*PARAMETRES!$E$225)*IF(BI42+BI44>0,BI44/(BI42+BI44),0) + (BI45+BI44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":17.461636923218876}]
[null,null,"maintenance DSLAM - \"entreprises\" SDSL",null,{"$f":"PARAMETRES!$E$23*3*(E49*PARAMETRES!$E$224*IF(E43+E45>0,E45/(E43+E45),0)+(E48*PARAMETRES!$E$224+E50*PARAMETRES!$E$225)*IF(E42+E44>0,E44/(E42+E44),0) + (E45+E44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(F49*PARAMETRES!$E$224*IF(F43+F45>0,F45/(F43+F45),0)+(F48*PARAMETRES!$E$224+F50*PARAMETRES!$E$225)*IF(F42+F44>0,F44/(F42+F44),0) + (F45+F44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(G49*PARAMETRES!$E$224*IF(G43+G45>0,G45/(G43+G45),0)+(G48*PARAMETRES!$E$224+G50*PARAMETRES!$E$225)*IF(G42+G44>0,G44/(G42+G44),0) + (G45+G44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(H49*PARAMETRES!$E$224*IF(H43+H45>0,H45/(H43+H45),0)+(H48*PARAMETRES!$E$224+H50*PARAMETRES!$E$225)*IF(H42+H44>0,H44/(H42+H44),0) + (H45+H44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(I49*PARAMETRES!$E$224*IF(I43+I45>0,I45/(I43+I45),0)+(I48*PARAMETRES!$E$224+I50*PARAMETRES!$E$225)*IF(I42+I44>0,I44/(I42+I44),0) + (I45+I44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(J49*PARAMETRES!$E$224*IF(J43+J45>0,J45/(J43+J45),0)+(J48*PARAMETRES!$E$224+J50*PARAMETRES!$E$225)*IF(J42+J44>0,J44/(J42+J44),0) + (J45+J44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(K49*PARAMETRES!$E$224*IF(K43+K45>0,K45/(K43+K45),0)+(K48*PARAMETRES!$E$224+K50*PARAMETRES!$E$225)*IF(K42+K44>0,K44/(K42+K44),0) + (K45+K44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(L49*PARAMETRES!$E$224*IF(L43+L45>0,L45/(L43+L45),0)+(L48*PARAMETRES!$E$224+L50*PARAMETRES!$E$225)*IF(L42+L44>0,L44/(L42+L44),0) + (L45+L44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(M49*PARAMETRES!$E$224*IF(M43+M45>0,M45/(M43+M45),0)+(M48*PARAMETRES!$E$224+M50*PARAMETRES!$E$225)*IF(M42+M44>0,M44/(M42+M44),0) + (M45+M44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(N49*PARAMETRES!$E$224*IF(N43+N45>0,N45/(N43+N45),0)+(N48*PARAMETRES!$E$224+N50*PARAMETRES!$E$225)*IF(N42+N44>0,N44/(N42+N44),0) + (N45+N44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(O49*PARAMETRES!$E$224*IF(O43+O45>0,O45/(O43+O45),0)+(O48*PARAMETRES!$E$224+O50*PARAMETRES!$E$225)*IF(O42+O44>0,O44/(O42+O44),0) + (O45+O44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":0},{"$f":"PARAMETRES!$E$23*3*(P49*PARAMETRES!$E$224*IF(P43+P45>0,P45/(P43+P45),0)+(P48*PARAMETRES!$E$224+P50*PARAMETRES!$E$225)*IF(P42+P44>0,P44/(P42+P44),0) + (P45+P44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(Q49*PARAMETRES!$E$224*IF(Q43+Q45>0,Q45/(Q43+Q45),0)+(Q48*PARAMETRES!$E$224+Q50*PARAMETRES!$E$225)*IF(Q42+Q44>0,Q44/(Q42+Q44),0) + (Q45+Q44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(R49*PARAMETRES!$E$224*IF(R43+R45>0,R45/(R43+R45),0)+(R48*PARAMETRES!$E$224+R50*PARAMETRES!$E$225)*IF(R42+R44>0,R44/(R42+R44),0) + (R45+R44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(S49*PARAMETRES!$E$224*IF(S43+S45>0,S45/(S43+S45),0)+(S48*PARAMETRES!$E$224+S50*PARAMETRES!$E$225)*IF(S42+S44>0,S44/(S42+S44),0) + (S45+S44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(T49*PARAMETRES!$E$224*IF(T43+T45>0,T45/(T43+T45),0)+(T48*PARAMETRES!$E$224+T50*PARAMETRES!$E$225)*IF(T42+T44>0,T44/(T42+T44),0) + (T45+T44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(U49*PARAMETRES!$E$224*IF(U43+U45>0,U45/(U43+U45),0)+(U48*PARAMETRES!$E$224+U50*PARAMETRES!$E$225)*IF(U42+U44>0,U44/(U42+U44),0) + (U45+U44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(V49*PARAMETRES!$E$224*IF(V43+V45>0,V45/(V43+V45),0)+(V48*PARAMETRES!$E$224+V50*PARAMETRES!$E$225)*IF(V42+V44>0,V44/(V42+V44),0) + (V45+V44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(W49*PARAMETRES!$E$224*IF(W43+W45>0,W45/(W43+W45),0)+(W48*PARAMETRES!$E$224+W50*PARAMETRES!$E$225)*IF(W42+W44>0,W44/(W42+W44),0) + (W45+W44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(X49*PARAMETRES!$E$224*IF(X43+X45>0,X45/(X43+X45),0)+(X48*PARAMETRES!$E$224+X50*PARAMETRES!$E$225)*IF(X42+X44>0,X44/(X42+X44),0) + (X45+X44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(Y49*PARAMETRES!$E$224*IF(Y43+Y45>0,Y45/(Y43+Y45),0)+(Y48*PARAMETRES!$E$224+Y50*PARAMETRES!$E$225)*IF(Y42+Y44>0,Y44/(Y42+Y44),0) + (Y45+Y44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(Z49*PARAMETRES!$E$224*IF(Z43+Z45>0,Z45/(Z43+Z45),0)+(Z48*PARAMETRES!$E$224+Z50*PARAMETRES!$E$225)*IF(Z42+Z44>0,Z44/(Z42+Z44),0) + (Z45+Z44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(AA49*PARAMETRES!$E$224*IF(AA43+AA45>0,AA45/(AA43+AA45),0)+(AA48*PARAMETRES!$E$224+AA50*PARAMETRES!$E$225)*IF(AA42+AA44>0,AA44/(AA42+AA44),0) + (AA45+AA44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(AB49*PARAMETRES!$E$224*IF(AB43+AB45>0,AB45/(AB43+AB45),0)+(AB48*PARAMETRES!$E$224+AB50*PARAMETRES!$E$225)*IF(AB42+AB44>0,AB44/(AB42+AB44),0) + (AB45+AB44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(AC49*PARAMETRES!$E$224*IF(AC43+AC45>0,AC45/(AC43+AC45),0)+(AC48*PARAMETRES!$E$224+AC50*PARAMETRES!$E$225)*IF(AC42+AC44>0,AC44/(AC42+AC44),0) + (AC45+AC44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(AD49*PARAMETRES!$E$224*IF(AD43+AD45>0,AD45/(AD43+AD45),0)+(AD48*PARAMETRES!$E$224+AD50*PARAMETRES!$E$225)*IF(AD42+AD44>0,AD44/(AD42+AD44),0) + (AD45+AD44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":72.341067253335339},{"$f":"PARAMETRES!$E$23*3*(AE49*PARAMETRES!$E$224*IF(AE43+AE45>0,AE45/(AE43+AE45),0)+(AE48*PARAMETRES!$E$224+AE50*PARAMETRES!$E$225)*IF(AE42+AE44>0,AE44/(AE42+AE44),0) + (AE45+AE44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":115.74570760533656},{"$f":"PARAMETRES!$E$23*3*(AF49*PARAMETRES!$E$224*IF(AF43+AF45>0,AF45/(AF43+AF45),0)+(AF48*PARAMETRES!$E$224+AF50*PARAMETRES!$E$225)*IF(AF42+AF44>0,AF44/(AF42+AF44),0) + (AF45+AF44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":115.74570760533656},{"$f":"PARAMETRES!$E$23*3*(AG49*PARAMETRES!$E$224*IF(AG43+AG45>0,AG45/(AG43+AG45),0)+(AG48*PARAMETRES!$E$224+AG50*PARAMETRES!$E$225)*IF(AG42+AG44>0,AG44/(AG42+AG44),0) + (AG45+AG44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":109.54504469790783},{"$f":"PARAMETRES!$E$23*3*(AH49*PARAMETRES!$E$224*IF(AH43+AH45>0,AH45/(AH43+AH45),0)+(AH48*PARAMETRES!$E$224+AH50*PARAMETRES!$E$225)*IF(AH42+AH44>0,AH44/(AH42+AH44),0) + (AH45+AH44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":109.16924694594243},{"$f":"PARAMETRES!$E$23*3*(AI49*PARAMETRES!$E$224*IF(AI43+AI45>0,AI45/(AI43+AI45),0)+(AI48*PARAMETRES!$E$224+AI50*PARAMETRES!$E$225)*IF(AI42+AI44>0,AI44/(AI42+AI44),0) + (AI45+AI44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":108.82612725936534},{"$f":"PARAMETRES!$E$23*3*(AJ49*PARAMETRES!$E$224*IF(AJ43+AJ45>0,AJ45/(AJ43+AJ45),0)+(AJ48*PARAMETRES!$E$224+AJ50*PARAMETRES!$E$225)*IF(AJ42+AJ44>0,AJ44/(AJ42+AJ44),0) + (AJ45+AJ44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":108.51160088000302},{"$f":"PARAMETRES!$E$23*3*(AK49*PARAMETRES!$E$224*IF(AK43+AK45>0,AK45/(AK43+AK45),0)+(AK48*PARAMETRES!$E$224+AK50*PARAMETRES!$E$225)*IF(AK42+AK44>0,AK44/(AK42+AK44),0) + (AK45+AK44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":108.51160088000302},{"$f":"PARAMETRES!$E$23*3*(AL49*PARAMETRES!$E$224*IF(AL43+AL45>0,AL45/(AL43+AL45),0)+(AL48*PARAMETRES!$E$224+AL50*PARAMETRES!$E$225)*IF(AL42+AL44>0,AL44/(AL42+AL44),0) + (AL45+AL44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":108.22223661098968},{"$f":"PARAMETRES!$E$23*3*(AM49*PARAMETRES!$E$224*IF(AM43+AM45>0,AM45/(AM43+AM45),0)+(AM48*PARAMETRES!$E$224+AM50*PARAMETRES!$E$225)*IF(AM42+AM44>0,AM44/(AM42+AM44),0) + (AM45+AM44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":108.22223661098968},{"$f":"PARAMETRES!$E$23*3*(AN49*PARAMETRES!$E$224*IF(AN43+AN45>0,AN45/(AN43+AN45),0)+(AN48*PARAMETRES!$E$224+AN50*PARAMETRES!$E$225)*IF(AN42+AN44>0,AN44/(AN42+AN44),0) + (AN45+AN44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":108.22223661098968},{"$f":"PARAMETRES!$E$23*3*(AO49*PARAMETRES!$E$224*IF(AO43+AO45>0,AO45/(AO43+AO45),0)+(AO48*PARAMETRES!$E$224+AO50*PARAMETRES!$E$225)*IF(AO42+AO44>0,AO44/(AO42+AO44),0) + (AO45+AO44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":107.95513113190043},{"$f":"PARAMETRES!$E$23*3*(AP49*PARAMETRES!$E$224*IF(AP43+AP45>0,AP45/(AP43+AP45),0)+(AP48*PARAMETRES!$E$224+AP50*PARAMETRES!$E$225)*IF(AP42+AP44>0,AP44/(AP42+AP44),0) + (AP45+AP44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":143.07455523437434},{"$f":"PARAMETRES!$E$23*3*(AQ49*PARAMETRES!$E$224*IF(AQ43+AQ45>0,AQ45/(AQ43+AQ45),0)+(AQ48*PARAMETRES!$E$224+AQ50*PARAMETRES!$E$225)*IF(AQ42+AQ44>0,AQ44/(AQ42+AQ44),0) + (AQ45+AQ44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.733487981038991},{"$f":"PARAMETRES!$E$23*3*(AR49*PARAMETRES!$E$224*IF(AR43+AR45>0,AR45/(AR43+AR45),0)+(AR48*PARAMETRES!$E$224+AR50*PARAMETRES!$E$225)*IF(AR42+AR44>0,AR44/(AR42+AR44),0) + (AR45+AR44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.733487981038991},{"$f":"PARAMETRES!$E$23*3*(AS49*PARAMETRES!$E$224*IF(AS43+AS45>0,AS45/(AS43+AS45),0)+(AS48*PARAMETRES!$E$224+AS50*PARAMETRES!$E$225)*IF(AS42+AS44>0,AS44/(AS42+AS44),0) + (AS45+AS44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.733487981038991},{"$f":"PARAMETRES!$E$23*3*(AT49*PARAMETRES!$E$224*IF(AT43+AT45>0,AT45/(AT43+AT45),0)+(AT48*PARAMETRES!$E$224+AT50*PARAMETRES!$E$225)*IF(AT42+AT44>0,AT44/(AT42+AT44),0) + (AT45+AT44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(AU49*PARAMETRES!$E$224*IF(AU43+AU45>0,AU45/(AU43+AU45),0)+(AU48*PARAMETRES!$E$224+AU50*PARAMETRES!$E$225)*IF(AU42+AU44>0,AU44/(AU42+AU44),0) + (AU45+AU44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(AV49*PARAMETRES!$E$224*IF(AV43+AV45>0,AV45/(AV43+AV45),0)+(AV48*PARAMETRES!$E$224+AV50*PARAMETRES!$E$225)*IF(AV42+AV44>0,AV44/(AV42+AV44),0) + (AV45+AV44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(AW49*PARAMETRES!$E$224*IF(AW43+AW45>0,AW45/(AW43+AW45),0)+(AW48*PARAMETRES!$E$224+AW50*PARAMETRES!$E$225)*IF(AW42+AW44>0,AW44/(AW42+AW44),0) + (AW45+AW44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(AX49*PARAMETRES!$E$224*IF(AX43+AX45>0,AX45/(AX43+AX45),0)+(AX48*PARAMETRES!$E$224+AX50*PARAMETRES!$E$225)*IF(AX42+AX44>0,AX44/(AX42+AX44),0) + (AX45+AX44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(AY49*PARAMETRES!$E$224*IF(AY43+AY45>0,AY45/(AY43+AY45),0)+(AY48*PARAMETRES!$E$224+AY50*PARAMETRES!$E$225)*IF(AY42+AY44>0,AY44/(AY42+AY44),0) + (AY45+AY44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(AZ49*PARAMETRES!$E$224*IF(AZ43+AZ45>0,AZ45/(AZ43+AZ45),0)+(AZ48*PARAMETRES!$E$224+AZ50*PARAMETRES!$E$225)*IF(AZ42+AZ44>0,AZ44/(AZ42+AZ44),0) + (AZ45+AZ44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(BA49*PARAMETRES!$E$224*IF(BA43+BA45>0,BA45/(BA43+BA45),0)+(BA48*PARAMETRES!$E$224+BA50*PARAMETRES!$E$225)*IF(BA42+BA44>0,BA44/(BA42+BA44),0) + (BA45+BA44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":70.27417961752576},{"$f":"PARAMETRES!$E$23*3*(BB49*PARAMETRES!$E$224*IF(BB43+BB45>0,BB45/(BB43+BB45),0)+(BB48*PARAMETRES!$E$224+BB50*PARAMETRES!$E$225)*IF(BB42+BB44>0,BB44/(BB42+BB44),0) + (BB45+BB44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504},{"$f":"PARAMETRES!$E$23*3*(BC49*PARAMETRES!$E$224*IF(BC43+BC45>0,BC45/(BC43+BC45),0)+(BC48*PARAMETRES!$E$224+BC50*PARAMETRES!$E$225)*IF(BC42+BC44>0,BC44/(BC42+BC44),0) + (BC45+BC44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504},{"$f":"PARAMETRES!$E$23*3*(BD49*PARAMETRES!$E$224*IF(BD43+BD45>0,BD45/(BD43+BD45),0)+(BD48*PARAMETRES!$E$224+BD50*PARAMETRES!$E$225)*IF(BD42+BD44>0,BD44/(BD42+BD44),0) + (BD45+BD44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504},{"$f":"PARAMETRES!$E$23*3*(BE49*PARAMETRES!$E$224*IF(BE43+BE45>0,BE45/(BE43+BE45),0)+(BE48*PARAMETRES!$E$224+BE50*PARAMETRES!$E$225)*IF(BE42+BE44>0,BE44/(BE42+BE44),0) + (BE45+BE44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504},{"$f":"PARAMETRES!$E$23*3*(BF49*PARAMETRES!$E$224*IF(BF43+BF45>0,BF45/(BF43+BF45),0)+(BF48*PARAMETRES!$E$224+BF50*PARAMETRES!$E$225)*IF(BF42+BF44>0,BF44/(BF42+BF44),0) + (BF45+BF44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504},{"$f":"PARAMETRES!$E$23*3*(BG49*PARAMETRES!$E$224*IF(BG43+BG45>0,BG45/(BG43+BG45),0)+(BG48*PARAMETRES!$E$224+BG50*PARAMETRES!$E$225)*IF(BG42+BG44>0,BG44/(BG42+BG44),0) + (BG45+BG44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504},{"$f":"PARAMETRES!$E$23*3*(BH49*PARAMETRES!$E$224*IF(BH43+BH45>0,BH45/(BH43+BH45),0)+(BH48*PARAMETRES!$E$224+BH50*PARAMETRES!$E$225)*IF(BH42+BH44>0,BH44/(BH42+BH44),0) + (BH45+BH44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504},{"$f":"PARAMETRES!$E$23*3*(BI49*PARAMETRES!$E$224*IF(BI43+BI45>0,BI45/(BI43+BI45),0)+(BI48*PARAMETRES!$E$224+BI50*PARAMETRES!$E$225)*IF(BI42+BI44>0,BI44/(BI42+BI44),0) + (BI45+BI44)*PARAMETRES!$E$227 )*PARAMETRES!$E$102","v":69.846547692875504}]
[]
[null,null,"OPEX trimestriel - résidentiel",null,{"$f":"E182","v":0},{"$f":"F182","v":0},0,0,0,0,0,0,0,0,0,289.36426901334136,289.36426901334136,325.53480264000899,361.70533626667668,361.70533626667668,397.87586989334432,434.04640352001201,470.2169371466797,506.38747077334733,542.55800440001497,578.72853802668271,614.89907165335035,651.06960528001798,687.24013890668562,831.92227341335638,868.09280704002401,904.26334066669165,929.09932919375842,964.76677873311769,1001.3909188062794,1037.0115456357407,1037.0589871401685,1073.5310292528413,1072.6179350532836,1072.6614257577467,1108.1215763081671,1100.4714240188982,1099.5814929140718,1099.6288772304831,1099.6662141701036,1136.2646110499857,1136.3021741373441,1136.3346373961892,1136.3621677540109,1136.3894297411632,1136.411945878071,1136.429828048738,1136.4520191761919,1172.9983922741164,1173.0119596064883,1173.0254620751198,1173.0389001440594,1173.0522742729413,1173.06115506161,1173.0744236333057,1173.0832344671921]
[null,null,"OPEX trimestriel - \"entreprises\" ADSL",null,{"$f":"E183","v":0},{"$f":"F183","v":0},0,0,0,0,0,0,0,0,0,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,18.085266813333835,28.936426901334141,28.936426901334141,27.386261174476957,27.292311736485608,27.206531814841334,27.127900220000754,27.127900220000754,27.055559152747421,27.055559152747421,27.055559152747421,26.988782782975107,35.768638808593586,17.683371995259748,17.683371995259748,17.683371995259748,17.56854490438144,17.56854490438144,17.56854490438144,17.56854490438144,17.56854490438144,17.56854490438144,17.56854490438144,17.56854490438144,17.461636923218876,17.461636923218876,17.461636923218876,17.461636923218876,17.461636923218876,17.461636923218876,17.461636923218876,17.461636923218876]
[null,null,"OPEX trimestriel - \"entreprises\" SDSL",null,{"$f":"E184","v":0},{"$f":"F184","v":0},0,0,0,0,0,0,0,0,0,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,72.341067253335339,115.74570760533656,115.74570760533656,109.54504469790783,109.16924694594243,108.82612725936534,108.51160088000302,108.51160088000302,108.22223661098968,108.22223661098968,108.22223661098968,107.95513113190043,143.07455523437434,70.733487981038991,70.733487981038991,70.733487981038991,70.27417961752576,70.27417961752576,70.27417961752576,70.27417961752576,70.27417961752576,70.27417961752576,70.27417961752576,70.27417961752576,69.846547692875504,69.846547692875504,69.846547692875504,69.846547692875504,69.846547692875504,69.846547692875504,69.846547692875504,69.846547692875504]
[]
[null,"OPEX - hébergement"]
[null,null,"emplacement",null,{"$f":"3*CHOOSE($A$8,E58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,E$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,E$16)),E61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,E$16),E66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,E$16),E69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,E$16),E74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,E$16),E77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),E$16),E81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,E$16),E85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,F58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,F$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,F$16)),F61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,F$16),F66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,F$16),F69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,F$16),F74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,F$16),F77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),F$16),F81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,F$16),F85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,G58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,G$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,G$16)),G61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,G$16),G66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,G$16),G69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,G$16),G74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,G$16),G77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),G$16),G81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,G$16),G85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,H58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,H$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,H$16)),H61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,H$16),H66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,H$16),H69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,H$16),H74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,H$16),H77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),H$16),H81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,H$16),H85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,I58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,I$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,I$16)),I61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,I$16),I66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,I$16),I69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,I$16),I74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,I$16),I77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),I$16),I81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,I$16),I85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,J58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,J$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,J$16)),J61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,J$16),J66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,J$16),J69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,J$16),J74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,J$16),J77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),J$16),J81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,J$16),J85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,K58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,K$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,K$16)),K61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,K$16),K66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,K$16),K69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,K$16),K74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,K$16),K77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),K$16),K81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,K$16),K85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,L58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,L$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,L$16)),L61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,L$16),L66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,L$16),L69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,L$16),L74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,L$16),L77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),L$16),L81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,L$16),L85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,M58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,M$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,M$16)),M61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,M$16),M66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,M$16),M69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,M$16),M74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,M$16),M77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),M$16),M81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,M$16),M85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,N58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,N$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,N$16)),N61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,N$16),N66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,N$16),N69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,N$16),N74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,N$16),N77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),N$16),N81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,N$16),N85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,O58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,O$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,O$16)),O61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,O$16),O66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,O$16),O69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,O$16),O74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,O$16),O77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),O$16),O81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,O$16),O85*PARAMETRES!$E$250,0)","v":0},{"$f":"3*CHOOSE($A$8,P58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,P$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,P$16)),P61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,P$16),P66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,P$16),P69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,P$16),P74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,P$16),P77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),P$16),P81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,P$16),P85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,Q58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,Q$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,Q$16)),Q61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,Q$16),Q66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,Q$16),Q69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,Q$16),Q74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,Q$16),Q77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),Q$16),Q81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,Q$16),Q85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,R58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,R$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,R$16)),R61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,R$16),R66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,R$16),R69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,R$16),R74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,R$16),R77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),R$16),R81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,R$16),R85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,S58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,S$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,S$16)),S61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,S$16),S66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,S$16),S69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,S$16),S74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,S$16),S77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),S$16),S81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,S$16),S85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,T58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,T$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,T$16)),T61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,T$16),T66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,T$16),T69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,T$16),T74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,T$16),T77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),T$16),T81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,T$16),T85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,U58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,U$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,U$16)),U61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,U$16),U66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,U$16),U69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,U$16),U74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,U$16),U77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),U$16),U81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,U$16),U85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,V58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,V$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,V$16)),V61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,V$16),V66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,V$16),V69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,V$16),V74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,V$16),V77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),V$16),V81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,V$16),V85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,W58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,W$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,W$16)),W61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,W$16),W66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,W$16),W69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,W$16),W74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,W$16),W77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),W$16),W81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,W$16),W85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,X58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,X$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,X$16)),X61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,X$16),X66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,X$16),X69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,X$16),X74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,X$16),X77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),X$16),X81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,X$16),X85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,Y58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,Y$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,Y$16)),Y61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,Y$16),Y66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,Y$16),Y69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,Y$16),Y74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,Y$16),Y77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),Y$16),Y81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,Y$16),Y85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,Z58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,Z$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,Z$16)),Z61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,Z$16),Z66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,Z$16),Z69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,Z$16),Z74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,Z$16),Z77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),Z$16),Z81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,Z$16),Z85*PARAMETRES!$E$250,0)","v":545.04},{"$f":"3*CHOOSE($A$8,AA58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AA$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AA$16)),AA61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AA$16),AA66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AA$16),AA69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AA$16),AA74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AA$16),AA77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AA$16),AA81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AA$16),AA85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AB58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AB$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AB$16)),AB61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AB$16),AB66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AB$16),AB69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AB$16),AB74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AB$16),AB77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AB$16),AB81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AB$16),AB85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AC58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AC$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AC$16)),AC61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AC$16),AC66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AC$16),AC69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AC$16),AC74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AC$16),AC77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AC$16),AC81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AC$16),AC85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AD58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AD$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AD$16)),AD61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AD$16),AD66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AD$16),AD69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AD$16),AD74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AD$16),AD77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AD$16),AD81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AD$16),AD85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AE58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AE$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AE$16)),AE61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AE$16),AE66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AE$16),AE69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AE$16),AE74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AE$16),AE77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AE$16),AE81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AE$16),AE85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AF58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AF$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AF$16)),AF61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AF$16),AF66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AF$16),AF69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AF$16),AF74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AF$16),AF77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AF$16),AF81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AF$16),AF85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AG58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AG$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AG$16)),AG61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AG$16),AG66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AG$16),AG69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AG$16),AG74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AG$16),AG77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AG$16),AG81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AG$16),AG85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AH58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AH$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AH$16)),AH61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AH$16),AH66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AH$16),AH69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AH$16),AH74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AH$16),AH77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AH$16),AH81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AH$16),AH85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AI58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AI$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AI$16)),AI61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AI$16),AI66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AI$16),AI69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AI$16),AI74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AI$16),AI77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AI$16),AI81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AI$16),AI85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AJ58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AJ$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AJ$16)),AJ61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AJ$16),AJ66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AJ$16),AJ69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AJ$16),AJ74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AJ$16),AJ77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AJ$16),AJ81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AJ$16),AJ85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AK58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AK$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AK$16)),AK61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AK$16),AK66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AK$16),AK69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AK$16),AK74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AK$16),AK77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AK$16),AK81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AK$16),AK85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AL58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AL$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AL$16)),AL61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AL$16),AL66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AL$16),AL69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AL$16),AL74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AL$16),AL77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AL$16),AL81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AL$16),AL85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AM58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AM$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AM$16)),AM61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AM$16),AM66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AM$16),AM69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AM$16),AM74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AM$16),AM77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AM$16),AM81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AM$16),AM85*PARAMETRES!$E$250,0)","v":569.91},{"$f":"3*CHOOSE($A$8,AN58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AN$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AN$16)),AN61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AN$16),AN66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AN$16),AN69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AN$16),AN74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AN$16),AN77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AN$16),AN81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AN$16),AN85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AO58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AO$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AO$16)),AO61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AO$16),AO66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AO$16),AO69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AO$16),AO74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AO$16),AO77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AO$16),AO81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AO$16),AO85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AP58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AP$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AP$16)),AP61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AP$16),AP66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AP$16),AP69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AP$16),AP74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AP$16),AP77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AP$16),AP81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AP$16),AP85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AQ58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AQ$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AQ$16)),AQ61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AQ$16),AQ66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AQ$16),AQ69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AQ$16),AQ74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AQ$16),AQ77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AQ$16),AQ81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AQ$16),AQ85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AR58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AR$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AR$16)),AR61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AR$16),AR66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AR$16),AR69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AR$16),AR74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AR$16),AR77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AR$16),AR81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AR$16),AR85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AS58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AS$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AS$16)),AS61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AS$16),AS66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AS$16),AS69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AS$16),AS74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AS$16),AS77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AS$16),AS81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AS$16),AS85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AT58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AT$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AT$16)),AT61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AT$16),AT66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AT$16),AT69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AT$16),AT74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AT$16),AT77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AT$16),AT81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AT$16),AT85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AU58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AU$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AU$16)),AU61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AU$16),AU66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AU$16),AU69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AU$16),AU74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AU$16),AU77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AU$16),AU81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AU$16),AU85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AV58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AV$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AV$16)),AV61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AV$16),AV66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AV$16),AV69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AV$16),AV74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AV$16),AV77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AV$16),AV81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AV$16),AV85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AW58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AW$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AW$16)),AW61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AW$16),AW66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AW$16),AW69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AW$16),AW74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AW$16),AW77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AW$16),AW81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AW$16),AW85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AX58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AX$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AX$16)),AX61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AX$16),AX66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AX$16),AX69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AX$16),AX74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AX$16),AX77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AX$16),AX81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AX$16),AX85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AY58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AY$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AY$16)),AY61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AY$16),AY66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AY$16),AY69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AY$16),AY74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AY$16),AY77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AY$16),AY81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AY$16),AY85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,AZ58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,AZ$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,AZ$16)),AZ61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,AZ$16),AZ66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,AZ$16),AZ69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,AZ$16),AZ74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,AZ$16),AZ77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),AZ$16),AZ81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,AZ$16),AZ85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BA58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BA$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BA$16)),BA61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BA$16),BA66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BA$16),BA69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BA$16),BA74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BA$16),BA77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BA$16),BA81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BA$16),BA85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BB58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BB$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BB$16)),BB61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BB$16),BB66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BB$16),BB69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BB$16),BB74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BB$16),BB77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BB$16),BB81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BB$16),BB85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BC58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BC$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BC$16)),BC61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BC$16),BC66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BC$16),BC69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BC$16),BC74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BC$16),BC77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BC$16),BC81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BC$16),BC85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BD58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BD$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BD$16)),BD61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BD$16),BD66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BD$16),BD69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BD$16),BD74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BD$16),BD77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BD$16),BD81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BD$16),BD85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BE58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BE$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BE$16)),BE61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BE$16),BE66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BE$16),BE69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BE$16),BE74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BE$16),BE77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BE$16),BE81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BE$16),BE85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BF58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BF$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BF$16)),BF61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BF$16),BF66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BF$16),BF69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BF$16),BF74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BF$16),BF77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BF$16),BF81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BF$16),BF85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BG58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BG$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BG$16)),BG61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BG$16),BG66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BG$16),BG69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BG$16),BG74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BG$16),BG77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BG$16),BG81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BG$16),BG85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BH58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BH$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BH$16)),BH61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BH$16),BH66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BH$16),BH69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BH$16),BH74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BH$16),BH77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BH$16),BH81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BH$16),BH85*PARAMETRES!$E$250,0)","v":228.69},{"$f":"3*CHOOSE($A$8,BI58*(INDEX('ODR DEGROUPAGE'!$E$33:$V$37,$D$8,BI$16)+INDEX('ODR DEGROUPAGE'!$E$39:$V$39,1,BI$16)),BI61*INDEX('ODR DEGROUPAGE'!$E$65:$V$69,$D$8,BI$16),BI66*INDEX('ODR DEGROUPAGE'!$E$104:$V$108,$D$8,BI$16),BI69*INDEX('ODR DEGROUPAGE'!$E$139:$V$143,$D$8,BI$16),BI74*INDEX('ODR DEGROUPAGE'!$E$163:$V$167,$D$8,BI$16),BI77*INDEX('ODR DEGROUPAGE'!$E$184:$V$191,MATCH($D$5,'ODR DEGROUPAGE'!$B$184:$B$190),BI$16),BI81*INDEX('ODR DEGROUPAGE'!$E$202:$V$202,1,BI$16),BI85*PARAMETRES!$E$250,0)","v":228.69}]
[null,null,"énergie - emplacement équipé",null,{"$f":"3*CHOOSE($A$8,0,E63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,E$16)+E62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,E$16),E66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,E$16),E71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),E$16)+E70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),E$16),E74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),E$16),0,E80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,E$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,F63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,F$16)+F62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,F$16),F66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,F$16),F71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),F$16)+F70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),F$16),F74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),F$16),0,F80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,F$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,G63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,G$16)+G62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,G$16),G66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,G$16),G71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),G$16)+G70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),G$16),G74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),G$16),0,G80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,G$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,H63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,H$16)+H62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,H$16),H66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,H$16),H71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),H$16)+H70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),H$16),H74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),H$16),0,H80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,H$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,I63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,I$16)+I62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,I$16),I66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,I$16),I71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),I$16)+I70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),I$16),I74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),I$16),0,I80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,I$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,J63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,J$16)+J62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,J$16),J66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,J$16),J71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),J$16)+J70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),J$16),J74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),J$16),0,J80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,J$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,K63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,K$16)+K62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,K$16),K66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,K$16),K71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),K$16)+K70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),K$16),K74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),K$16),0,K80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,K$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,L63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,L$16)+L62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,L$16),L66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,L$16),L71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),L$16)+L70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),L$16),L74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),L$16),0,L80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,L$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,M63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,M$16)+M62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,M$16),M66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,M$16),M71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),M$16)+M70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),M$16),M74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),M$16),0,M80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,M$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,N63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,N$16)+N62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,N$16),N66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,N$16),N71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),N$16)+N70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),N$16),N74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),N$16),0,N80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,N$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,O63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,O$16)+O62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,O$16),O66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,O$16),O71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),O$16)+O70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),O$16),O74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),O$16),0,O80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,O$16),0,0)","v":0},{"$f":"3*CHOOSE($A$8,0,P63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,P$16)+P62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,P$16),P66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,P$16),P71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),P$16)+P70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),P$16),P74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),P$16),0,P80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,P$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,Q63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,Q$16)+Q62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,Q$16),Q66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,Q$16),Q71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),Q$16)+Q70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),Q$16),Q74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),Q$16),0,Q80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,Q$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,R63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,R$16)+R62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,R$16),R66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,R$16),R71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),R$16)+R70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),R$16),R74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),R$16),0,R80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,R$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,S63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,S$16)+S62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,S$16),S66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,S$16),S71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),S$16)+S70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),S$16),S74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),S$16),0,S80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,S$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,T63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,T$16)+T62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,T$16),T66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,T$16),T71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),T$16)+T70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),T$16),T74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),T$16),0,T80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,T$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,U63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,U$16)+U62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,U$16),U66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,U$16),U71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),U$16)+U70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),U$16),U74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),U$16),0,U80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,U$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,V63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,V$16)+V62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,V$16),V66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,V$16),V71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),V$16)+V70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),V$16),V74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),V$16),0,V80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,V$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,W63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,W$16)+W62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,W$16),W66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,W$16),W71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),W$16)+W70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),W$16),W74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),W$16),0,W80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,W$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,X63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,X$16)+X62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,X$16),X66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,X$16),X71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),X$16)+X70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),X$16),X74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),X$16),0,X80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,X$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,Y63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,Y$16)+Y62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,Y$16),Y66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,Y$16),Y71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),Y$16)+Y70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),Y$16),Y74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),Y$16),0,Y80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,Y$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,Z63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,Z$16)+Z62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,Z$16),Z66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,Z$16),Z71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),Z$16)+Z70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),Z$16),Z74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),Z$16),0,Z80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,Z$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AA63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AA$16)+AA62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AA$16),AA66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AA$16),AA71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AA$16)+AA70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AA$16),AA74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AA$16),0,AA80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AA$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AB63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AB$16)+AB62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AB$16),AB66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AB$16),AB71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AB$16)+AB70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AB$16),AB74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AB$16),0,AB80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AB$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AC63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AC$16)+AC62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AC$16),AC66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AC$16),AC71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AC$16)+AC70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AC$16),AC74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AC$16),0,AC80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AC$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AD63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AD$16)+AD62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AD$16),AD66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AD$16),AD71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AD$16)+AD70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AD$16),AD74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AD$16),0,AD80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AD$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AE63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AE$16)+AE62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AE$16),AE66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AE$16),AE71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AE$16)+AE70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AE$16),AE74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AE$16),0,AE80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AE$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AF63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AF$16)+AF62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AF$16),AF66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AF$16),AF71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AF$16)+AF70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AF$16),AF74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AF$16),0,AF80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AF$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AG63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AG$16)+AG62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AG$16),AG66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AG$16),AG71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AG$16)+AG70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AG$16),AG74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AG$16),0,AG80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AG$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AH63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AH$16)+AH62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AH$16),AH66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AH$16),AH71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AH$16)+AH70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AH$16),AH74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AH$16),0,AH80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AH$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AI63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AI$16)+AI62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AI$16),AI66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AI$16),AI71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AI$16)+AI70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AI$16),AI74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AI$16),0,AI80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AI$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AJ63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AJ$16)+AJ62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AJ$16),AJ66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AJ$16),AJ71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AJ$16)+AJ70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AJ$16),AJ74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AJ$16),0,AJ80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AJ$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AK63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AK$16)+AK62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AK$16),AK66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AK$16),AK71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AK$16)+AK70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AK$16),AK74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AK$16),0,AK80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AK$16),0,0)","v":648.45000000000005},{"$f":"3*CHOOSE($A$8,0,AL63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AL$16)+AL62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AL$16),AL66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AL$16),AL71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AL$16)+AL70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AL$16),AL74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AL$16),0,AL80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AL$16),0,0)","v":597.1},{"$f":"3*CHOOSE($A$8,0,AM63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AM$16)+AM62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AM$16),AM66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AM$16),AM71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AM$16)+AM70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AM$16),AM74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AM$16),0,AM80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AM$16),0,0)","v":597.1},{"$f":"3*CHOOSE($A$8,0,AN63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AN$16)+AN62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AN$16),AN66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AN$16),AN71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AN$16)+AN70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AN$16),AN74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AN$16),0,AN80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AN$16),0,0)","v":597.1},{"$f":"3*CHOOSE($A$8,0,AO63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AO$16)+AO62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AO$16),AO66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AO$16),AO71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AO$16)+AO70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AO$16),AO74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AO$16),0,AO80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AO$16),0,0)","v":597.1},{"$f":"3*CHOOSE($A$8,0,AP63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AP$16)+AP62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AP$16),AP66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AP$16),AP71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AP$16)+AP70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AP$16),AP74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AP$16),0,AP80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AP$16),0,0)","v":597.1},{"$f":"3*CHOOSE($A$8,0,AQ63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AQ$16)+AQ62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AQ$16),AQ66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AQ$16),AQ71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AQ$16)+AQ70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AQ$16),AQ74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AQ$16),0,AQ80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AQ$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AR63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AR$16)+AR62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AR$16),AR66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AR$16),AR71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AR$16)+AR70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AR$16),AR74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AR$16),0,AR80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AR$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AS63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AS$16)+AS62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AS$16),AS66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AS$16),AS71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AS$16)+AS70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AS$16),AS74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AS$16),0,AS80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AS$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AT63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AT$16)+AT62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AT$16),AT66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AT$16),AT71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AT$16)+AT70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AT$16),AT74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AT$16),0,AT80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AT$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AU63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AU$16)+AU62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AU$16),AU66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AU$16),AU71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AU$16)+AU70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AU$16),AU74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AU$16),0,AU80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AU$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AV63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AV$16)+AV62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AV$16),AV66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AV$16),AV71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AV$16)+AV70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AV$16),AV74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AV$16),0,AV80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AV$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AW63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AW$16)+AW62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AW$16),AW66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AW$16),AW71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AW$16)+AW70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AW$16),AW74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AW$16),0,AW80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AW$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AX63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AX$16)+AX62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AX$16),AX66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AX$16),AX71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AX$16)+AX70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AX$16),AX74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AX$16),0,AX80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AX$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AY63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AY$16)+AY62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AY$16),AY66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AY$16),AY71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AY$16)+AY70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AY$16),AY74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AY$16),0,AY80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AY$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,AZ63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,AZ$16)+AZ62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,AZ$16),AZ66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,AZ$16),AZ71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),AZ$16)+AZ70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),AZ$16),AZ74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),AZ$16),0,AZ80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,AZ$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BA63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BA$16)+BA62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BA$16),BA66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BA$16),BA71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BA$16)+BA70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BA$16),BA74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BA$16),0,BA80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BA$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BB63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BB$16)+BB62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BB$16),BB66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BB$16),BB71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BB$16)+BB70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BB$16),BB74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BB$16),0,BB80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BB$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BC63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BC$16)+BC62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BC$16),BC66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BC$16),BC71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BC$16)+BC70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BC$16),BC74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BC$16),0,BC80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BC$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BD63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BD$16)+BD62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BD$16),BD66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BD$16),BD71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BD$16)+BD70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BD$16),BD74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BD$16),0,BD80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BD$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BE63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BE$16)+BE62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BE$16),BE66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BE$16),BE71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BE$16)+BE70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BE$16),BE74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BE$16),0,BE80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BE$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BF63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BF$16)+BF62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BF$16),BF66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BF$16),BF71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BF$16)+BF70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BF$16),BF74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BF$16),0,BF80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BF$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BG63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BG$16)+BG62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BG$16),BG66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BG$16),BG71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BG$16)+BG70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BG$16),BG74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BG$16),0,BG80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BG$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BH63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BH$16)+BH62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BH$16),BH66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BH$16),BH71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BH$16)+BH70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BH$16),BH74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BH$16),0,BH80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BH$16),0,0)","v":540},{"$f":"3*CHOOSE($A$8,0,BI63*INDEX('ODR DEGROUPAGE'!$E$72:$V$75,$A$10,BI$16)+BI62*INDEX('ODR DEGROUPAGE'!$E$76:$V$79,$A$10,BI$16),BI66*INDEX('ODR DEGROUPAGE'!$E$111:$V$114,$A$10,BI$16),BI71*INDEX('ODR DEGROUPAGE'!$E$146:$V$147,MIN($A$10,2),BI$16)+BI70*INDEX('ODR DEGROUPAGE'!$E$148:$V$149,MIN($A$10,2),BI$16),BI74*INDEX('ODR DEGROUPAGE'!$E$170:$V$171,MIN($A$10,2),BI$16),0,BI80*INDEX('ODR DEGROUPAGE'!$E$207:$V$207,1,BI$16),0,0)","v":540}]
[null,null," énergie - puissance commandée",null,{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),E$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),E$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),E$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),E$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),E$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,E$16),0,0)*E104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),F$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),F$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),F$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),F$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),F$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,F$16),0,0)*F104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),G$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),G$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),G$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),G$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),G$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,G$16),0,0)*G104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),H$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),H$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),H$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),H$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),H$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,H$16),0,0)*H104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),I$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),I$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),I$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),I$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),I$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,I$16),0,0)*I104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),J$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),J$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),J$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),J$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),J$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,J$16),0,0)*J104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),K$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),K$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),K$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),K$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),K$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,K$16),0,0)*K104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),L$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),L$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),L$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),L$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),L$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,L$16),0,0)*L104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),M$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),M$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),M$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),M$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),M$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,M$16),0,0)*M104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),N$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),N$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),N$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),N$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),N$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,N$16),0,0)*N104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),O$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),O$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),O$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),O$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),O$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,O$16),0,0)*O104/1000","v":0},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),P$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),P$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),P$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),P$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),P$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,P$16),0,0)*P104/1000","v":230.47200000000004},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),Q$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),Q$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),Q$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),Q$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),Q$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,Q$16),0,0)*Q104/1000","v":230.47200000000004},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),R$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),R$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),R$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),R$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),R$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,R$16),0,0)*R104/1000","v":230.47200000000004},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),S$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),S$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),S$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),S$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),S$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,S$16),0,0)*S104/1000","v":259.28100000000001},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),T$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),T$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),T$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),T$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),T$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,T$16),0,0)*T104/1000","v":259.28100000000001},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),U$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),U$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),U$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),U$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),U$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,U$16),0,0)*U104/1000","v":259.28100000000001},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),V$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),V$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),V$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),V$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),V$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,V$16),0,0)*V104/1000","v":288.09000000000003},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),W$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),W$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),W$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),W$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),W$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,W$16),0,0)*W104/1000","v":288.09000000000003},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),X$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),X$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),X$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),X$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),X$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,X$16),0,0)*X104/1000","v":316.89900000000006},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),Y$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),Y$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),Y$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),Y$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),Y$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,Y$16),0,0)*Y104/1000","v":316.89900000000006},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),Z$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),Z$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),Z$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),Z$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),Z$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,Z$16),0,0)*Z104/1000","v":345.70800000000008},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AA$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AA$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AA$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AA$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AA$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AA$16),0,0)*AA104/1000","v":345.70800000000008},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AB$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AB$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AB$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AB$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AB$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AB$16),0,0)*AB104/1000","v":374.51700000000005},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AC$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AC$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AC$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AC$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AC$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AC$16),0,0)*AC104/1000","v":374.51700000000005},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AD$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AD$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AD$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AD$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AD$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AD$16),0,0)*AD104/1000","v":460.94400000000007},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AE$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AE$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AE$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AE$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AE$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AE$16),0,0)*AE104/1000","v":489.75300000000004},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AF$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AF$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AF$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AF$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AF$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AF$16),0,0)*AF104/1000","v":489.75300000000004},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AG$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AG$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AG$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AG$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AG$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AG$16),0,0)*AG104/1000","v":518.56200000000001},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AH$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AH$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AH$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AH$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AH$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AH$16),0,0)*AH104/1000","v":518.56200000000001},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AI$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AI$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AI$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AI$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AI$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AI$16),0,0)*AI104/1000","v":547.37100000000009},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AJ$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AJ$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AJ$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AJ$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AJ$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AJ$16),0,0)*AJ104/1000","v":547.37100000000009},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AK$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AK$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AK$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AK$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AK$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AK$16),0,0)*AK104/1000","v":547.37100000000009},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AL$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AL$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AL$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AL$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AL$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AL$16),0,0)*AL104/1000","v":597.04499999999996},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AM$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AM$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AM$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AM$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AM$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AM$16),0,0)*AM104/1000","v":597.04499999999996},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AN$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AN$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AN$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AN$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AN$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AN$16),0,0)*AN104/1000","v":597.04499999999996},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AO$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AO$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AO$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AO$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AO$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AO$16),0,0)*AO104/1000","v":597.04499999999996},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AP$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AP$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AP$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AP$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AP$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AP$16),0,0)*AP104/1000","v":626.89724999999999},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AQ$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AQ$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AQ$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AQ$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AQ$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AQ$16),0,0)*AQ104/1000","v":642},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AR$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AR$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AR$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AR$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AR$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AR$16),0,0)*AR104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AS$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AS$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AS$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AS$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AS$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AS$16),0,0)*AS104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AT$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AT$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AT$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AT$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AT$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AT$16),0,0)*AT104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AU$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AU$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AU$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AU$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AU$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AU$16),0,0)*AU104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AV$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AV$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AV$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AV$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AV$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AV$16),0,0)*AV104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AW$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AW$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AW$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AW$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AW$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AW$16),0,0)*AW104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AX$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AX$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AX$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AX$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AX$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AX$16),0,0)*AX104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AY$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AY$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AY$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AY$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AY$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AY$16),0,0)*AY104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),AZ$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),AZ$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),AZ$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),AZ$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),AZ$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,AZ$16),0,0)*AZ104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BA$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BA$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BA$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BA$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BA$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BA$16),0,0)*BA104/1000","v":577.79999999999995},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BB$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BB$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BB$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BB$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BB$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BB$16),0,0)*BB104/1000","v":609.9},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BC$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BC$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BC$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BC$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BC$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BC$16),0,0)*BC104/1000","v":609.9},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BD$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BD$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BD$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BD$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BD$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BD$16),0,0)*BD104/1000","v":609.9},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BE$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BE$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BE$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BE$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BE$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BE$16),0,0)*BE104/1000","v":609.9},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BF$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BF$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BF$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BF$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BF$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BF$16),0,0)*BF104/1000","v":609.9},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BG$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BG$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BG$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BG$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BG$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BG$16),0,0)*BG104/1000","v":609.9},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BH$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BH$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BH$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BH$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BH$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BH$16),0,0)*BH104/1000","v":609.9},{"$f":"3*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$42:$V$44,MIN(3,$A$10),BI$16),INDEX('ODR DEGROUPAGE'!$E$81:$V$83,MIN(3,$A$10),BI$16),INDEX('ODR DEGROUPAGE'!$E$116:$V$118,MIN(3,$A$10),BI$16),INDEX('ODR DEGROUPAGE'!$E$151:$V$152,MIN($A$10,2),BI$16),INDEX('ODR DEGROUPAGE'!$E$173:$V$174,MIN($A$10,2),BI$16),0,INDEX('ODR DEGROUPAGE'!$E$208:$V$208,1,BI$16),0,0)*BI104/1000","v":609.9}]
[null,null,"câbles de renvoi",null,{"$f":"3*IF(AND(E$15>=DATE(2008,7,1),E$15<DATE(2013,7,1)),(E95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,E$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,E$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,E$16),0,0,0,0,0,0)+(E96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,E$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,E$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,E$16),0,0,0,0,0,0)+($AA95-OFFSET(E95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,E$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,E$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,E$16),0,0,0,0,0,0)+($AA96-OFFSET(E96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,E$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,E$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,E$16),0,0,0,0,0,0)+OFFSET(E95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,E$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,E$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,E$16),0,0,0,0,0,0)+OFFSET(E96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,E$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,E$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,E$16),0,0,0,0,0,0),E95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,E$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,E$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,E$16),0,0,0,0,0,0)+E96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,E$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,E$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,E$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(F$15>=DATE(2008,7,1),F$15<DATE(2013,7,1)),(F95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,F$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,F$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,F$16),0,0,0,0,0,0)+(F96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,F$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,F$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,F$16),0,0,0,0,0,0)+($AA95-OFFSET(F95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,F$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,F$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,F$16),0,0,0,0,0,0)+($AA96-OFFSET(F96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,F$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,F$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,F$16),0,0,0,0,0,0)+OFFSET(F95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,F$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,F$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,F$16),0,0,0,0,0,0)+OFFSET(F96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,F$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,F$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,F$16),0,0,0,0,0,0),F95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,F$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,F$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,F$16),0,0,0,0,0,0)+F96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,F$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,F$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,F$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(G$15>=DATE(2008,7,1),G$15<DATE(2013,7,1)),(G95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,G$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,G$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,G$16),0,0,0,0,0,0)+(G96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,G$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,G$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,G$16),0,0,0,0,0,0)+($AA95-OFFSET(G95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,G$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,G$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,G$16),0,0,0,0,0,0)+($AA96-OFFSET(G96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,G$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,G$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,G$16),0,0,0,0,0,0)+OFFSET(G95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,G$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,G$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,G$16),0,0,0,0,0,0)+OFFSET(G96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,G$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,G$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,G$16),0,0,0,0,0,0),G95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,G$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,G$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,G$16),0,0,0,0,0,0)+G96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,G$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,G$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,G$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(H$15>=DATE(2008,7,1),H$15<DATE(2013,7,1)),(H95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,H$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,H$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,H$16),0,0,0,0,0,0)+(H96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,H$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,H$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,H$16),0,0,0,0,0,0)+($AA95-OFFSET(H95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,H$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,H$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,H$16),0,0,0,0,0,0)+($AA96-OFFSET(H96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,H$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,H$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,H$16),0,0,0,0,0,0)+OFFSET(H95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,H$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,H$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,H$16),0,0,0,0,0,0)+OFFSET(H96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,H$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,H$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,H$16),0,0,0,0,0,0),H95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,H$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,H$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,H$16),0,0,0,0,0,0)+H96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,H$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,H$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,H$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(I$15>=DATE(2008,7,1),I$15<DATE(2013,7,1)),(I95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,I$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,I$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,I$16),0,0,0,0,0,0)+(I96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,I$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,I$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,I$16),0,0,0,0,0,0)+($AA95-OFFSET(I95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,I$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,I$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,I$16),0,0,0,0,0,0)+($AA96-OFFSET(I96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,I$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,I$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,I$16),0,0,0,0,0,0)+OFFSET(I95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,I$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,I$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,I$16),0,0,0,0,0,0)+OFFSET(I96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,I$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,I$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,I$16),0,0,0,0,0,0),I95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,I$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,I$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,I$16),0,0,0,0,0,0)+I96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,I$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,I$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,I$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(J$15>=DATE(2008,7,1),J$15<DATE(2013,7,1)),(J95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,J$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,J$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,J$16),0,0,0,0,0,0)+(J96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,J$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,J$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,J$16),0,0,0,0,0,0)+($AA95-OFFSET(J95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,J$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,J$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,J$16),0,0,0,0,0,0)+($AA96-OFFSET(J96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,J$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,J$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,J$16),0,0,0,0,0,0)+OFFSET(J95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,J$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,J$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,J$16),0,0,0,0,0,0)+OFFSET(J96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,J$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,J$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,J$16),0,0,0,0,0,0),J95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,J$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,J$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,J$16),0,0,0,0,0,0)+J96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,J$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,J$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,J$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(K$15>=DATE(2008,7,1),K$15<DATE(2013,7,1)),(K95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,K$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,K$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,K$16),0,0,0,0,0,0)+(K96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,K$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,K$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,K$16),0,0,0,0,0,0)+($AA95-OFFSET(K95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,K$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,K$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,K$16),0,0,0,0,0,0)+($AA96-OFFSET(K96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,K$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,K$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,K$16),0,0,0,0,0,0)+OFFSET(K95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,K$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,K$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,K$16),0,0,0,0,0,0)+OFFSET(K96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,K$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,K$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,K$16),0,0,0,0,0,0),K95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,K$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,K$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,K$16),0,0,0,0,0,0)+K96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,K$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,K$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,K$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(L$15>=DATE(2008,7,1),L$15<DATE(2013,7,1)),(L95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,L$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,L$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,L$16),0,0,0,0,0,0)+(L96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,L$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,L$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,L$16),0,0,0,0,0,0)+($AA95-OFFSET(L95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,L$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,L$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,L$16),0,0,0,0,0,0)+($AA96-OFFSET(L96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,L$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,L$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,L$16),0,0,0,0,0,0)+OFFSET(L95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,L$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,L$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,L$16),0,0,0,0,0,0)+OFFSET(L96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,L$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,L$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,L$16),0,0,0,0,0,0),L95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,L$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,L$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,L$16),0,0,0,0,0,0)+L96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,L$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,L$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,L$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(M$15>=DATE(2008,7,1),M$15<DATE(2013,7,1)),(M95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,M$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,M$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,M$16),0,0,0,0,0,0)+(M96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,M$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,M$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,M$16),0,0,0,0,0,0)+($AA95-OFFSET(M95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,M$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,M$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,M$16),0,0,0,0,0,0)+($AA96-OFFSET(M96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,M$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,M$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,M$16),0,0,0,0,0,0)+OFFSET(M95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,M$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,M$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,M$16),0,0,0,0,0,0)+OFFSET(M96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,M$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,M$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,M$16),0,0,0,0,0,0),M95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,M$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,M$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,M$16),0,0,0,0,0,0)+M96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,M$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,M$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,M$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(N$15>=DATE(2008,7,1),N$15<DATE(2013,7,1)),(N95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,N$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,N$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,N$16),0,0,0,0,0,0)+(N96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,N$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,N$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,N$16),0,0,0,0,0,0)+($AA95-OFFSET(N95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,N$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,N$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,N$16),0,0,0,0,0,0)+($AA96-OFFSET(N96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,N$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,N$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,N$16),0,0,0,0,0,0)+OFFSET(N95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,N$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,N$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,N$16),0,0,0,0,0,0)+OFFSET(N96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,N$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,N$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,N$16),0,0,0,0,0,0),N95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,N$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,N$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,N$16),0,0,0,0,0,0)+N96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,N$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,N$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,N$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(O$15>=DATE(2008,7,1),O$15<DATE(2013,7,1)),(O95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,O$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,O$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,O$16),0,0,0,0,0,0)+(O96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,O$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,O$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,O$16),0,0,0,0,0,0)+($AA95-OFFSET(O95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,O$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,O$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,O$16),0,0,0,0,0,0)+($AA96-OFFSET(O96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,O$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,O$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,O$16),0,0,0,0,0,0)+OFFSET(O95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,O$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,O$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,O$16),0,0,0,0,0,0)+OFFSET(O96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,O$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,O$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,O$16),0,0,0,0,0,0),O95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,O$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,O$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,O$16),0,0,0,0,0,0)+O96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,O$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,O$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,O$16),0,0,0,0,0,0))","v":0},{"$f":"3*IF(AND(P$15>=DATE(2008,7,1),P$15<DATE(2013,7,1)),(P95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,P$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,P$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,P$16),0,0,0,0,0,0)+(P96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,P$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,P$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,P$16),0,0,0,0,0,0)+($AA95-OFFSET(P95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,P$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,P$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,P$16),0,0,0,0,0,0)+($AA96-OFFSET(P96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,P$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,P$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,P$16),0,0,0,0,0,0)+OFFSET(P95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,P$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,P$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,P$16),0,0,0,0,0,0)+OFFSET(P96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,P$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,P$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,P$16),0,0,0,0,0,0),P95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,P$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,P$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,P$16),0,0,0,0,0,0)+P96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,P$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,P$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,P$16),0,0,0,0,0,0))","v":343.32},{"$f":"3*IF(AND(Q$15>=DATE(2008,7,1),Q$15<DATE(2013,7,1)),(Q95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,Q$16),0,0,0,0,0,0)+(Q96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,Q$16),0,0,0,0,0,0)+($AA95-OFFSET(Q95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,Q$16),0,0,0,0,0,0)+($AA96-OFFSET(Q96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,Q$16),0,0,0,0,0,0)+OFFSET(Q95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,Q$16),0,0,0,0,0,0)+OFFSET(Q96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,Q$16),0,0,0,0,0,0),Q95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,Q$16),0,0,0,0,0,0)+Q96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,Q$16),0,0,0,0,0,0))","v":343.32},{"$f":"3*IF(AND(R$15>=DATE(2008,7,1),R$15<DATE(2013,7,1)),(R95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,R$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,R$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,R$16),0,0,0,0,0,0)+(R96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,R$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,R$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,R$16),0,0,0,0,0,0)+($AA95-OFFSET(R95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,R$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,R$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,R$16),0,0,0,0,0,0)+($AA96-OFFSET(R96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,R$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,R$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,R$16),0,0,0,0,0,0)+OFFSET(R95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,R$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,R$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,R$16),0,0,0,0,0,0)+OFFSET(R96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,R$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,R$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,R$16),0,0,0,0,0,0),R95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,R$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,R$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,R$16),0,0,0,0,0,0)+R96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,R$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,R$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,R$16),0,0,0,0,0,0))","v":686.64},{"$f":"3*IF(AND(S$15>=DATE(2008,7,1),S$15<DATE(2013,7,1)),(S95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,S$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,S$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,S$16),0,0,0,0,0,0)+(S96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,S$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,S$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,S$16),0,0,0,0,0,0)+($AA95-OFFSET(S95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,S$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,S$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,S$16),0,0,0,0,0,0)+($AA96-OFFSET(S96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,S$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,S$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,S$16),0,0,0,0,0,0)+OFFSET(S95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,S$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,S$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,S$16),0,0,0,0,0,0)+OFFSET(S96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,S$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,S$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,S$16),0,0,0,0,0,0),S95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,S$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,S$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,S$16),0,0,0,0,0,0)+S96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,S$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,S$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,S$16),0,0,0,0,0,0))","v":686.64},{"$f":"3*IF(AND(T$15>=DATE(2008,7,1),T$15<DATE(2013,7,1)),(T95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,T$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,T$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,T$16),0,0,0,0,0,0)+(T96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,T$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,T$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,T$16),0,0,0,0,0,0)+($AA95-OFFSET(T95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,T$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,T$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,T$16),0,0,0,0,0,0)+($AA96-OFFSET(T96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,T$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,T$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,T$16),0,0,0,0,0,0)+OFFSET(T95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,T$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,T$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,T$16),0,0,0,0,0,0)+OFFSET(T96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,T$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,T$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,T$16),0,0,0,0,0,0),T95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,T$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,T$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,T$16),0,0,0,0,0,0)+T96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,T$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,T$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,T$16),0,0,0,0,0,0))","v":686.64},{"$f":"3*IF(AND(U$15>=DATE(2008,7,1),U$15<DATE(2013,7,1)),(U95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,U$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,U$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,U$16),0,0,0,0,0,0)+(U96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,U$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,U$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,U$16),0,0,0,0,0,0)+($AA95-OFFSET(U95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,U$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,U$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,U$16),0,0,0,0,0,0)+($AA96-OFFSET(U96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,U$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,U$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,U$16),0,0,0,0,0,0)+OFFSET(U95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,U$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,U$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,U$16),0,0,0,0,0,0)+OFFSET(U96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,U$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,U$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,U$16),0,0,0,0,0,0),U95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,U$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,U$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,U$16),0,0,0,0,0,0)+U96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,U$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,U$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,U$16),0,0,0,0,0,0))","v":686.64},{"$f":"3*IF(AND(V$15>=DATE(2008,7,1),V$15<DATE(2013,7,1)),(V95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,V$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,V$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,V$16),0,0,0,0,0,0)+(V96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,V$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,V$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,V$16),0,0,0,0,0,0)+($AA95-OFFSET(V95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,V$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,V$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,V$16),0,0,0,0,0,0)+($AA96-OFFSET(V96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,V$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,V$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,V$16),0,0,0,0,0,0)+OFFSET(V95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,V$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,V$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,V$16),0,0,0,0,0,0)+OFFSET(V96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,V$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,V$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,V$16),0,0,0,0,0,0),V95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,V$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,V$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,V$16),0,0,0,0,0,0)+V96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,V$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,V$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,V$16),0,0,0,0,0,0))","v":686.64},{"$f":"3*IF(AND(W$15>=DATE(2008,7,1),W$15<DATE(2013,7,1)),(W95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,W$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,W$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,W$16),0,0,0,0,0,0)+(W96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,W$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,W$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,W$16),0,0,0,0,0,0)+($AA95-OFFSET(W95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,W$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,W$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,W$16),0,0,0,0,0,0)+($AA96-OFFSET(W96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,W$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,W$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,W$16),0,0,0,0,0,0)+OFFSET(W95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,W$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,W$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,W$16),0,0,0,0,0,0)+OFFSET(W96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,W$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,W$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,W$16),0,0,0,0,0,0),W95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,W$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,W$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,W$16),0,0,0,0,0,0)+W96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,W$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,W$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,W$16),0,0,0,0,0,0))","v":686.64},{"$f":"3*IF(AND(X$15>=DATE(2008,7,1),X$15<DATE(2013,7,1)),(X95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,X$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,X$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,X$16),0,0,0,0,0,0)+(X96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,X$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,X$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,X$16),0,0,0,0,0,0)+($AA95-OFFSET(X95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,X$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,X$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,X$16),0,0,0,0,0,0)+($AA96-OFFSET(X96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,X$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,X$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,X$16),0,0,0,0,0,0)+OFFSET(X95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,X$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,X$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,X$16),0,0,0,0,0,0)+OFFSET(X96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,X$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,X$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,X$16),0,0,0,0,0,0),X95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,X$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,X$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,X$16),0,0,0,0,0,0)+X96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,X$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,X$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,X$16),0,0,0,0,0,0))","v":1029.96},{"$f":"3*IF(AND(Y$15>=DATE(2008,7,1),Y$15<DATE(2013,7,1)),(Y95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,Y$16),0,0,0,0,0,0)+(Y96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,Y$16),0,0,0,0,0,0)+($AA95-OFFSET(Y95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,Y$16),0,0,0,0,0,0)+($AA96-OFFSET(Y96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,Y$16),0,0,0,0,0,0)+OFFSET(Y95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,Y$16),0,0,0,0,0,0)+OFFSET(Y96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,Y$16),0,0,0,0,0,0),Y95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,Y$16),0,0,0,0,0,0)+Y96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,Y$16),0,0,0,0,0,0))","v":1029.96},{"$f":"3*IF(AND(Z$15>=DATE(2008,7,1),Z$15<DATE(2013,7,1)),(Z95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,Z$16),0,0,0,0,0,0)+(Z96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,Z$16),0,0,0,0,0,0)+($AA95-OFFSET(Z95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,Z$16),0,0,0,0,0,0)+($AA96-OFFSET(Z96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,Z$16),0,0,0,0,0,0)+OFFSET(Z95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,Z$16),0,0,0,0,0,0)+OFFSET(Z96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,Z$16),0,0,0,0,0,0),Z95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,Z$16),0,0,0,0,0,0)+Z96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,Z$16),0,0,0,0,0,0))","v":1029.96},{"$f":"3*IF(AND(AA$15>=DATE(2008,7,1),AA$15<DATE(2013,7,1)),(AA95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AA$16),0,0,0,0,0,0)+(AA96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AA$16),0,0,0,0,0,0)+($AA95-OFFSET(AA95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AA$16),0,0,0,0,0,0)+($AA96-OFFSET(AA96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AA$16),0,0,0,0,0,0)+OFFSET(AA95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AA$16),0,0,0,0,0,0)+OFFSET(AA96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AA$16),0,0,0,0,0,0),AA95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AA$16),0,0,0,0,0,0)+AA96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AA$16),0,0,0,0,0,0))","v":846},{"$f":"3*IF(AND(AB$15>=DATE(2008,7,1),AB$15<DATE(2013,7,1)),(AB95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AB$16),0,0,0,0,0,0)+(AB96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AB$16),0,0,0,0,0,0)+($AA95-OFFSET(AB95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AB$16),0,0,0,0,0,0)+($AA96-OFFSET(AB96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AB$16),0,0,0,0,0,0)+OFFSET(AB95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AB$16),0,0,0,0,0,0)+OFFSET(AB96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AB$16),0,0,0,0,0,0),AB95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AB$16),0,0,0,0,0,0)+AB96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AB$16),0,0,0,0,0,0))","v":846},{"$f":"3*IF(AND(AC$15>=DATE(2008,7,1),AC$15<DATE(2013,7,1)),(AC95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AC$16),0,0,0,0,0,0)+(AC96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AC$16),0,0,0,0,0,0)+($AA95-OFFSET(AC95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AC$16),0,0,0,0,0,0)+($AA96-OFFSET(AC96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AC$16),0,0,0,0,0,0)+OFFSET(AC95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AC$16),0,0,0,0,0,0)+OFFSET(AC96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AC$16),0,0,0,0,0,0),AC95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AC$16),0,0,0,0,0,0)+AC96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AC$16),0,0,0,0,0,0))","v":846},{"$f":"3*IF(AND(AD$15>=DATE(2008,7,1),AD$15<DATE(2013,7,1)),(AD95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AD$16),0,0,0,0,0,0)+(AD96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AD$16),0,0,0,0,0,0)+($AA95-OFFSET(AD95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AD$16),0,0,0,0,0,0)+($AA96-OFFSET(AD96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AD$16),0,0,0,0,0,0)+OFFSET(AD95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AD$16),0,0,0,0,0,0)+OFFSET(AD96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AD$16),0,0,0,0,0,0),AD95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AD$16),0,0,0,0,0,0)+AD96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AD$16),0,0,0,0,0,0))","v":907.19999999999993},{"$f":"3*IF(AND(AE$15>=DATE(2008,7,1),AE$15<DATE(2013,7,1)),(AE95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AE$16),0,0,0,0,0,0)+(AE96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AE$16),0,0,0,0,0,0)+($AA95-OFFSET(AE95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AE$16),0,0,0,0,0,0)+($AA96-OFFSET(AE96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AE$16),0,0,0,0,0,0)+OFFSET(AE95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AE$16),0,0,0,0,0,0)+OFFSET(AE96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AE$16),0,0,0,0,0,0),AE95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AE$16),0,0,0,0,0,0)+AE96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AE$16),0,0,0,0,0,0))","v":907.19999999999993},{"$f":"3*IF(AND(AF$15>=DATE(2008,7,1),AF$15<DATE(2013,7,1)),(AF95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AF$16),0,0,0,0,0,0)+(AF96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AF$16),0,0,0,0,0,0)+($AA95-OFFSET(AF95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AF$16),0,0,0,0,0,0)+($AA96-OFFSET(AF96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AF$16),0,0,0,0,0,0)+OFFSET(AF95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AF$16),0,0,0,0,0,0)+OFFSET(AF96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AF$16),0,0,0,0,0,0),AF95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AF$16),0,0,0,0,0,0)+AF96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AF$16),0,0,0,0,0,0))","v":907.19999999999993},{"$f":"3*IF(AND(AG$15>=DATE(2008,7,1),AG$15<DATE(2013,7,1)),(AG95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AG$16),0,0,0,0,0,0)+(AG96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AG$16),0,0,0,0,0,0)+($AA95-OFFSET(AG95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AG$16),0,0,0,0,0,0)+($AA96-OFFSET(AG96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AG$16),0,0,0,0,0,0)+OFFSET(AG95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AG$16),0,0,0,0,0,0)+OFFSET(AG96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AG$16),0,0,0,0,0,0),AG95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AG$16),0,0,0,0,0,0)+AG96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AG$16),0,0,0,0,0,0))","v":907.19999999999993},{"$f":"3*IF(AND(AH$15>=DATE(2008,7,1),AH$15<DATE(2013,7,1)),(AH95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AH$16),0,0,0,0,0,0)+(AH96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AH$16),0,0,0,0,0,0)+($AA95-OFFSET(AH95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AH$16),0,0,0,0,0,0)+($AA96-OFFSET(AH96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AH$16),0,0,0,0,0,0)+OFFSET(AH95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AH$16),0,0,0,0,0,0)+OFFSET(AH96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AH$16),0,0,0,0,0,0),AH95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AH$16),0,0,0,0,0,0)+AH96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AH$16),0,0,0,0,0,0))","v":907.19999999999993},{"$f":"3*IF(AND(AI$15>=DATE(2008,7,1),AI$15<DATE(2013,7,1)),(AI95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AI$16),0,0,0,0,0,0)+(AI96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AI$16),0,0,0,0,0,0)+($AA95-OFFSET(AI95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AI$16),0,0,0,0,0,0)+($AA96-OFFSET(AI96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AI$16),0,0,0,0,0,0)+OFFSET(AI95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AI$16),0,0,0,0,0,0)+OFFSET(AI96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AI$16),0,0,0,0,0,0),AI95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AI$16),0,0,0,0,0,0)+AI96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AI$16),0,0,0,0,0,0))","v":968.40000000000009},{"$f":"3*IF(AND(AJ$15>=DATE(2008,7,1),AJ$15<DATE(2013,7,1)),(AJ95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AJ$16),0,0,0,0,0,0)+(AJ96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AJ$16),0,0,0,0,0,0)+($AA95-OFFSET(AJ95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AJ$16),0,0,0,0,0,0)+($AA96-OFFSET(AJ96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AJ$16),0,0,0,0,0,0)+OFFSET(AJ95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AJ$16),0,0,0,0,0,0)+OFFSET(AJ96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AJ$16),0,0,0,0,0,0),AJ95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AJ$16),0,0,0,0,0,0)+AJ96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AJ$16),0,0,0,0,0,0))","v":747.6},{"$f":"3*IF(AND(AK$15>=DATE(2008,7,1),AK$15<DATE(2013,7,1)),(AK95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AK$16),0,0,0,0,0,0)+(AK96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AK$16),0,0,0,0,0,0)+($AA95-OFFSET(AK95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AK$16),0,0,0,0,0,0)+($AA96-OFFSET(AK96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AK$16),0,0,0,0,0,0)+OFFSET(AK95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AK$16),0,0,0,0,0,0)+OFFSET(AK96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AK$16),0,0,0,0,0,0),AK95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AK$16),0,0,0,0,0,0)+AK96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AK$16),0,0,0,0,0,0))","v":747.6},{"$f":"3*IF(AND(AL$15>=DATE(2008,7,1),AL$15<DATE(2013,7,1)),(AL95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AL$16),0,0,0,0,0,0)+(AL96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AL$16),0,0,0,0,0,0)+($AA95-OFFSET(AL95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AL$16),0,0,0,0,0,0)+($AA96-OFFSET(AL96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AL$16),0,0,0,0,0,0)+OFFSET(AL95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AL$16),0,0,0,0,0,0)+OFFSET(AL96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AL$16),0,0,0,0,0,0),AL95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AL$16),0,0,0,0,0,0)+AL96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AL$16),0,0,0,0,0,0))","v":344.40000000000003},{"$f":"3*IF(AND(AM$15>=DATE(2008,7,1),AM$15<DATE(2013,7,1)),(AM95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AM$16),0,0,0,0,0,0)+(AM96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AM$16),0,0,0,0,0,0)+($AA95-OFFSET(AM95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AM$16),0,0,0,0,0,0)+($AA96-OFFSET(AM96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AM$16),0,0,0,0,0,0)+OFFSET(AM95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AM$16),0,0,0,0,0,0)+OFFSET(AM96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AM$16),0,0,0,0,0,0),AM95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AM$16),0,0,0,0,0,0)+AM96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AM$16),0,0,0,0,0,0))","v":344.40000000000003},{"$f":"3*IF(AND(AN$15>=DATE(2008,7,1),AN$15<DATE(2013,7,1)),(AN95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AN$16),0,0,0,0,0,0)+(AN96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AN$16),0,0,0,0,0,0)+($AA95-OFFSET(AN95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AN$16),0,0,0,0,0,0)+($AA96-OFFSET(AN96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AN$16),0,0,0,0,0,0)+OFFSET(AN95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AN$16),0,0,0,0,0,0)+OFFSET(AN96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AN$16),0,0,0,0,0,0),AN95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AN$16),0,0,0,0,0,0)+AN96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AN$16),0,0,0,0,0,0))","v":344.40000000000003},{"$f":"3*IF(AND(AO$15>=DATE(2008,7,1),AO$15<DATE(2013,7,1)),(AO95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AO$16),0,0,0,0,0,0)+(AO96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AO$16),0,0,0,0,0,0)+($AA95-OFFSET(AO95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AO$16),0,0,0,0,0,0)+($AA96-OFFSET(AO96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AO$16),0,0,0,0,0,0)+OFFSET(AO95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AO$16),0,0,0,0,0,0)+OFFSET(AO96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AO$16),0,0,0,0,0,0),AO95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AO$16),0,0,0,0,0,0)+AO96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AO$16),0,0,0,0,0,0))","v":344.40000000000003},{"$f":"3*IF(AND(AP$15>=DATE(2008,7,1),AP$15<DATE(2013,7,1)),(AP95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AP$16),0,0,0,0,0,0)+(AP96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AP$16),0,0,0,0,0,0)+($AA95-OFFSET(AP95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AP$16),0,0,0,0,0,0)+($AA96-OFFSET(AP96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AP$16),0,0,0,0,0,0)+OFFSET(AP95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AP$16),0,0,0,0,0,0)+OFFSET(AP96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AP$16),0,0,0,0,0,0),AP95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AP$16),0,0,0,0,0,0)+AP96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AP$16),0,0,0,0,0,0))","v":344.40000000000003},{"$f":"3*IF(AND(AQ$15>=DATE(2008,7,1),AQ$15<DATE(2013,7,1)),(AQ95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AQ$16),0,0,0,0,0,0)+(AQ96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AQ$16),0,0,0,0,0,0)+($AA95-OFFSET(AQ95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AQ$16),0,0,0,0,0,0)+($AA96-OFFSET(AQ96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AQ$16),0,0,0,0,0,0)+OFFSET(AQ95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AQ$16),0,0,0,0,0,0)+OFFSET(AQ96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AQ$16),0,0,0,0,0,0),AQ95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AQ$16),0,0,0,0,0,0)+AQ96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AQ$16),0,0,0,0,0,0))","v":344.40000000000003},{"$f":"3*IF(AND(AR$15>=DATE(2008,7,1),AR$15<DATE(2013,7,1)),(AR95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AR$16),0,0,0,0,0,0)+(AR96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AR$16),0,0,0,0,0,0)+($AA95-OFFSET(AR95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AR$16),0,0,0,0,0,0)+($AA96-OFFSET(AR96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AR$16),0,0,0,0,0,0)+OFFSET(AR95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AR$16),0,0,0,0,0,0)+OFFSET(AR96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AR$16),0,0,0,0,0,0),AR95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AR$16),0,0,0,0,0,0)+AR96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AR$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AS$15>=DATE(2008,7,1),AS$15<DATE(2013,7,1)),(AS95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AS$16),0,0,0,0,0,0)+(AS96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AS$16),0,0,0,0,0,0)+($AA95-OFFSET(AS95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AS$16),0,0,0,0,0,0)+($AA96-OFFSET(AS96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AS$16),0,0,0,0,0,0)+OFFSET(AS95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AS$16),0,0,0,0,0,0)+OFFSET(AS96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AS$16),0,0,0,0,0,0),AS95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AS$16),0,0,0,0,0,0)+AS96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AS$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AT$15>=DATE(2008,7,1),AT$15<DATE(2013,7,1)),(AT95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AT$16),0,0,0,0,0,0)+(AT96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AT$16),0,0,0,0,0,0)+($AA95-OFFSET(AT95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AT$16),0,0,0,0,0,0)+($AA96-OFFSET(AT96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AT$16),0,0,0,0,0,0)+OFFSET(AT95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AT$16),0,0,0,0,0,0)+OFFSET(AT96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AT$16),0,0,0,0,0,0),AT95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AT$16),0,0,0,0,0,0)+AT96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AT$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AU$15>=DATE(2008,7,1),AU$15<DATE(2013,7,1)),(AU95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AU$16),0,0,0,0,0,0)+(AU96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AU$16),0,0,0,0,0,0)+($AA95-OFFSET(AU95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AU$16),0,0,0,0,0,0)+($AA96-OFFSET(AU96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AU$16),0,0,0,0,0,0)+OFFSET(AU95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AU$16),0,0,0,0,0,0)+OFFSET(AU96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AU$16),0,0,0,0,0,0),AU95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AU$16),0,0,0,0,0,0)+AU96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AU$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AV$15>=DATE(2008,7,1),AV$15<DATE(2013,7,1)),(AV95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AV$16),0,0,0,0,0,0)+(AV96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AV$16),0,0,0,0,0,0)+($AA95-OFFSET(AV95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AV$16),0,0,0,0,0,0)+($AA96-OFFSET(AV96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AV$16),0,0,0,0,0,0)+OFFSET(AV95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AV$16),0,0,0,0,0,0)+OFFSET(AV96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AV$16),0,0,0,0,0,0),AV95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AV$16),0,0,0,0,0,0)+AV96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AV$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AW$15>=DATE(2008,7,1),AW$15<DATE(2013,7,1)),(AW95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AW$16),0,0,0,0,0,0)+(AW96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AW$16),0,0,0,0,0,0)+($AA95-OFFSET(AW95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AW$16),0,0,0,0,0,0)+($AA96-OFFSET(AW96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AW$16),0,0,0,0,0,0)+OFFSET(AW95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AW$16),0,0,0,0,0,0)+OFFSET(AW96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AW$16),0,0,0,0,0,0),AW95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AW$16),0,0,0,0,0,0)+AW96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AW$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AX$15>=DATE(2008,7,1),AX$15<DATE(2013,7,1)),(AX95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AX$16),0,0,0,0,0,0)+(AX96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AX$16),0,0,0,0,0,0)+($AA95-OFFSET(AX95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AX$16),0,0,0,0,0,0)+($AA96-OFFSET(AX96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AX$16),0,0,0,0,0,0)+OFFSET(AX95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AX$16),0,0,0,0,0,0)+OFFSET(AX96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AX$16),0,0,0,0,0,0),AX95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AX$16),0,0,0,0,0,0)+AX96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AX$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AY$15>=DATE(2008,7,1),AY$15<DATE(2013,7,1)),(AY95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AY$16),0,0,0,0,0,0)+(AY96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AY$16),0,0,0,0,0,0)+($AA95-OFFSET(AY95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AY$16),0,0,0,0,0,0)+($AA96-OFFSET(AY96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AY$16),0,0,0,0,0,0)+OFFSET(AY95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AY$16),0,0,0,0,0,0)+OFFSET(AY96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AY$16),0,0,0,0,0,0),AY95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AY$16),0,0,0,0,0,0)+AY96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AY$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(AZ$15>=DATE(2008,7,1),AZ$15<DATE(2013,7,1)),(AZ95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AZ$16),0,0,0,0,0,0)+(AZ96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AZ$16),0,0,0,0,0,0)+($AA95-OFFSET(AZ95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,AZ$16),0,0,0,0,0,0)+($AA96-OFFSET(AZ96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,AZ$16),0,0,0,0,0,0)+OFFSET(AZ95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,AZ$16),0,0,0,0,0,0)+OFFSET(AZ96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,AZ$16),0,0,0,0,0,0),AZ95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,AZ$16),0,0,0,0,0,0)+AZ96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,AZ$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(BA$15>=DATE(2008,7,1),BA$15<DATE(2013,7,1)),(BA95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BA$16),0,0,0,0,0,0)+(BA96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BA$16),0,0,0,0,0,0)+($AA95-OFFSET(BA95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BA$16),0,0,0,0,0,0)+($AA96-OFFSET(BA96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BA$16),0,0,0,0,0,0)+OFFSET(BA95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BA$16),0,0,0,0,0,0)+OFFSET(BA96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BA$16),0,0,0,0,0,0),BA95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BA$16),0,0,0,0,0,0)+BA96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BA$16),0,0,0,0,0,0))","v":144},{"$f":"3*IF(AND(BB$15>=DATE(2008,7,1),BB$15<DATE(2013,7,1)),(BB95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BB$16),0,0,0,0,0,0)+(BB96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BB$16),0,0,0,0,0,0)+($AA95-OFFSET(BB95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BB$16),0,0,0,0,0,0)+($AA96-OFFSET(BB96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BB$16),0,0,0,0,0,0)+OFFSET(BB95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BB$16),0,0,0,0,0,0)+OFFSET(BB96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BB$16),0,0,0,0,0,0),BB95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BB$16),0,0,0,0,0,0)+BB96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BB$16),0,0,0,0,0,0))","v":172.79999999999998},{"$f":"3*IF(AND(BC$15>=DATE(2008,7,1),BC$15<DATE(2013,7,1)),(BC95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BC$16),0,0,0,0,0,0)+(BC96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BC$16),0,0,0,0,0,0)+($AA95-OFFSET(BC95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BC$16),0,0,0,0,0,0)+($AA96-OFFSET(BC96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BC$16),0,0,0,0,0,0)+OFFSET(BC95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BC$16),0,0,0,0,0,0)+OFFSET(BC96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BC$16),0,0,0,0,0,0),BC95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BC$16),0,0,0,0,0,0)+BC96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BC$16),0,0,0,0,0,0))","v":172.79999999999998},{"$f":"3*IF(AND(BD$15>=DATE(2008,7,1),BD$15<DATE(2013,7,1)),(BD95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BD$16),0,0,0,0,0,0)+(BD96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BD$16),0,0,0,0,0,0)+($AA95-OFFSET(BD95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BD$16),0,0,0,0,0,0)+($AA96-OFFSET(BD96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BD$16),0,0,0,0,0,0)+OFFSET(BD95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BD$16),0,0,0,0,0,0)+OFFSET(BD96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BD$16),0,0,0,0,0,0),BD95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BD$16),0,0,0,0,0,0)+BD96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BD$16),0,0,0,0,0,0))","v":172.79999999999998},{"$f":"3*IF(AND(BE$15>=DATE(2008,7,1),BE$15<DATE(2013,7,1)),(BE95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BE$16),0,0,0,0,0,0)+(BE96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BE$16),0,0,0,0,0,0)+($AA95-OFFSET(BE95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BE$16),0,0,0,0,0,0)+($AA96-OFFSET(BE96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BE$16),0,0,0,0,0,0)+OFFSET(BE95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BE$16),0,0,0,0,0,0)+OFFSET(BE96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BE$16),0,0,0,0,0,0),BE95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BE$16),0,0,0,0,0,0)+BE96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BE$16),0,0,0,0,0,0))","v":172.79999999999998},{"$f":"3*IF(AND(BF$15>=DATE(2008,7,1),BF$15<DATE(2013,7,1)),(BF95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BF$16),0,0,0,0,0,0)+(BF96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BF$16),0,0,0,0,0,0)+($AA95-OFFSET(BF95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BF$16),0,0,0,0,0,0)+($AA96-OFFSET(BF96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BF$16),0,0,0,0,0,0)+OFFSET(BF95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BF$16),0,0,0,0,0,0)+OFFSET(BF96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BF$16),0,0,0,0,0,0),BF95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BF$16),0,0,0,0,0,0)+BF96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BF$16),0,0,0,0,0,0))","v":172.79999999999998},{"$f":"3*IF(AND(BG$15>=DATE(2008,7,1),BG$15<DATE(2013,7,1)),(BG95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BG$16),0,0,0,0,0,0)+(BG96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BG$16),0,0,0,0,0,0)+($AA95-OFFSET(BG95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BG$16),0,0,0,0,0,0)+($AA96-OFFSET(BG96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BG$16),0,0,0,0,0,0)+OFFSET(BG95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BG$16),0,0,0,0,0,0)+OFFSET(BG96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BG$16),0,0,0,0,0,0),BG95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BG$16),0,0,0,0,0,0)+BG96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BG$16),0,0,0,0,0,0))","v":172.79999999999998},{"$f":"3*IF(AND(BH$15>=DATE(2008,7,1),BH$15<DATE(2013,7,1)),(BH95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BH$16),0,0,0,0,0,0)+(BH96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BH$16),0,0,0,0,0,0)+($AA95-OFFSET(BH95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BH$16),0,0,0,0,0,0)+($AA96-OFFSET(BH96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BH$16),0,0,0,0,0,0)+OFFSET(BH95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BH$16),0,0,0,0,0,0)+OFFSET(BH96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BH$16),0,0,0,0,0,0),BH95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BH$16),0,0,0,0,0,0)+BH96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BH$16),0,0,0,0,0,0))","v":172.79999999999998},{"$f":"3*IF(AND(BI$15>=DATE(2008,7,1),BI$15<DATE(2013,7,1)),(BI95-$AA95)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BI$16),0,0,0,0,0,0)+(BI96-$AA96)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BI$16),0,0,0,0,0,0)+($AA95-OFFSET(BI95,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$54:$V$54,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$93:$V$93,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$128:$V$128,1,BI$16),0,0,0,0,0,0)+($AA96-OFFSET(BI96,0,-20))*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$55:$V$55,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$94:$V$94,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$129:$V$129,1,BI$16),0,0,0,0,0,0)+OFFSET(BI95,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$57:$V$57,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$96:$V$96,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$131:$V$131,1,BI$16),0,0,0,0,0,0)+OFFSET(BI96,0,-20)*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$58:$V$58,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$97:$V$97,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$132:$V$132,1,BI$16),0,0,0,0,0,0),BI95*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$50:$V$50,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$89:$V$89,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$124:$V$124,1,BI$16),0,0,0,0,0,0)+BI96*CHOOSE($A$8,INDEX('ODR DEGROUPAGE'!$E$51:$V$51,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$90:$V$90,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$125:$V$125,1,BI$16),0,0,0,0,0,0))","v":172.79999999999998}]
[null,null,"réglettes de renvoi",null,{"$f":"3*E97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,E$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,E$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,E$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,E$16),0,0)","v":0},{"$f":"3*F97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,F$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,F$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,F$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,F$16),0,0)","v":0},{"$f":"3*G97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,G$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,G$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,G$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,G$16),0,0)","v":0},{"$f":"3*H97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,H$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,H$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,H$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,H$16),0,0)","v":0},{"$f":"3*I97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,I$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,I$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,I$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,I$16),0,0)","v":0},{"$f":"3*J97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,J$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,J$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,J$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,J$16),0,0)","v":0},{"$f":"3*K97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,K$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,K$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,K$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,K$16),0,0)","v":0},{"$f":"3*L97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,L$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,L$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,L$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,L$16),0,0)","v":0},{"$f":"3*M97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,M$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,M$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,M$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,M$16),0,0)","v":0},{"$f":"3*N97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,N$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,N$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,N$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,N$16),0,0)","v":0},{"$f":"3*O97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,O$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,O$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,O$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,O$16),0,0)","v":0},{"$f":"3*P97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,P$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,P$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,P$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,P$16),0,0)","v":0},{"$f":"3*Q97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,Q$16),0,0)","v":0},{"$f":"3*R97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,R$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,R$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,R$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,R$16),0,0)","v":0},{"$f":"3*S97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,S$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,S$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,S$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,S$16),0,0)","v":0},{"$f":"3*T97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,T$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,T$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,T$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,T$16),0,0)","v":0},{"$f":"3*U97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,U$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,U$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,U$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,U$16),0,0)","v":0},{"$f":"3*V97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,V$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,V$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,V$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,V$16),0,0)","v":0},{"$f":"3*W97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,W$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,W$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,W$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,W$16),0,0)","v":0},{"$f":"3*X97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,X$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,X$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,X$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,X$16),0,0)","v":0},{"$f":"3*Y97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,Y$16),0,0)","v":0},{"$f":"3*Z97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,Z$16),0,0)","v":0},{"$f":"3*AA97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AA$16),0,0)","v":0},{"$f":"3*AB97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AB$16),0,0)","v":0},{"$f":"3*AC97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AC$16),0,0)","v":0},{"$f":"3*AD97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AD$16),0,0)","v":0},{"$f":"3*AE97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AE$16),0,0)","v":0},{"$f":"3*AF97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AF$16),0,0)","v":0},{"$f":"3*AG97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AG$16),0,0)","v":0},{"$f":"3*AH97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AH$16),0,0)","v":0},{"$f":"3*AI97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AI$16),0,0)","v":0},{"$f":"3*AJ97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AJ$16),0,0)","v":0},{"$f":"3*AK97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AK$16),0,0)","v":0},{"$f":"3*AL97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AL$16),0,0)","v":0},{"$f":"3*AM97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AM$16),0,0)","v":0},{"$f":"3*AN97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AN$16),0,0)","v":0},{"$f":"3*AO97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AO$16),0,0)","v":0},{"$f":"3*AP97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AP$16),0,0)","v":0},{"$f":"3*AQ97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AQ$16),0,0)","v":0},{"$f":"3*AR97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AR$16),0,0)","v":0},{"$f":"3*AS97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AS$16),0,0)","v":0},{"$f":"3*AT97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AT$16),0,0)","v":0},{"$f":"3*AU97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AU$16),0,0)","v":0},{"$f":"3*AV97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AV$16),0,0)","v":0},{"$f":"3*AW97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AW$16),0,0)","v":0},{"$f":"3*AX97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AX$16),0,0)","v":0},{"$f":"3*AY97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AY$16),0,0)","v":0},{"$f":"3*AZ97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,AZ$16),0,0)","v":0},{"$f":"3*BA97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BA$16),0,0)","v":0},{"$f":"3*BB97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BB$16),0,0)","v":0},{"$f":"3*BC97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BC$16),0,0)","v":0},{"$f":"3*BD97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BD$16),0,0)","v":0},{"$f":"3*BE97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BE$16),0,0)","v":0},{"$f":"3*BF97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BF$16),0,0)","v":0},{"$f":"3*BG97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BG$16),0,0)","v":0},{"$f":"3*BH97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BH$16),0,0)","v":0},{"$f":"3*BI97*CHOOSE($A$8,0,0,0,INDEX('ODR DEGROUPAGE'!$E$156:$V$156,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$178:$V$178,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$195:$V$195,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$213:$V$213,1,BI$16),0,0)","v":0}]
[null,null,"LIB",null,{"$f":"3*IF(AND(E$15>=DATE(2008,7,1),E$15<DATE(2013,7,1)),(E100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,E$16)+($AA100-OFFSET(E100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,E$16)+OFFSET(E100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,E$16),E100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,E$16))","v":0},{"$f":"3*IF(AND(F$15>=DATE(2008,7,1),F$15<DATE(2013,7,1)),(F100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,F$16)+($AA100-OFFSET(F100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,F$16)+OFFSET(F100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,F$16),F100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,F$16))","v":0},{"$f":"3*IF(AND(G$15>=DATE(2008,7,1),G$15<DATE(2013,7,1)),(G100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,G$16)+($AA100-OFFSET(G100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,G$16)+OFFSET(G100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,G$16),G100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,G$16))","v":0},{"$f":"3*IF(AND(H$15>=DATE(2008,7,1),H$15<DATE(2013,7,1)),(H100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,H$16)+($AA100-OFFSET(H100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,H$16)+OFFSET(H100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,H$16),H100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,H$16))","v":0},{"$f":"3*IF(AND(I$15>=DATE(2008,7,1),I$15<DATE(2013,7,1)),(I100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,I$16)+($AA100-OFFSET(I100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,I$16)+OFFSET(I100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,I$16),I100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,I$16))","v":0},{"$f":"3*IF(AND(J$15>=DATE(2008,7,1),J$15<DATE(2013,7,1)),(J100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,J$16)+($AA100-OFFSET(J100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,J$16)+OFFSET(J100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,J$16),J100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,J$16))","v":0},{"$f":"3*IF(AND(K$15>=DATE(2008,7,1),K$15<DATE(2013,7,1)),(K100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,K$16)+($AA100-OFFSET(K100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,K$16)+OFFSET(K100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,K$16),K100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,K$16))","v":0},{"$f":"3*IF(AND(L$15>=DATE(2008,7,1),L$15<DATE(2013,7,1)),(L100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,L$16)+($AA100-OFFSET(L100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,L$16)+OFFSET(L100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,L$16),L100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,L$16))","v":0},{"$f":"3*IF(AND(M$15>=DATE(2008,7,1),M$15<DATE(2013,7,1)),(M100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,M$16)+($AA100-OFFSET(M100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,M$16)+OFFSET(M100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,M$16),M100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,M$16))","v":0},{"$f":"3*IF(AND(N$15>=DATE(2008,7,1),N$15<DATE(2013,7,1)),(N100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,N$16)+($AA100-OFFSET(N100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,N$16)+OFFSET(N100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,N$16),N100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,N$16))","v":0},{"$f":"3*IF(AND(O$15>=DATE(2008,7,1),O$15<DATE(2013,7,1)),(O100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,O$16)+($AA100-OFFSET(O100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,O$16)+OFFSET(O100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,O$16),O100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,O$16))","v":0},{"$f":"3*IF(AND(P$15>=DATE(2008,7,1),P$15<DATE(2013,7,1)),(P100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,P$16)+($AA100-OFFSET(P100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,P$16)+OFFSET(P100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,P$16),P100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,P$16))","v":243.48},{"$f":"3*IF(AND(Q$15>=DATE(2008,7,1),Q$15<DATE(2013,7,1)),(Q100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,Q$16)+($AA100-OFFSET(Q100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,Q$16)+OFFSET(Q100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,Q$16),Q100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,Q$16))","v":243.48},{"$f":"3*IF(AND(R$15>=DATE(2008,7,1),R$15<DATE(2013,7,1)),(R100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,R$16)+($AA100-OFFSET(R100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,R$16)+OFFSET(R100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,R$16),R100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,R$16))","v":243.48},{"$f":"3*IF(AND(S$15>=DATE(2008,7,1),S$15<DATE(2013,7,1)),(S100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,S$16)+($AA100-OFFSET(S100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,S$16)+OFFSET(S100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,S$16),S100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,S$16))","v":243.48},{"$f":"3*IF(AND(T$15>=DATE(2008,7,1),T$15<DATE(2013,7,1)),(T100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,T$16)+($AA100-OFFSET(T100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,T$16)+OFFSET(T100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,T$16),T100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,T$16))","v":243.48},{"$f":"3*IF(AND(U$15>=DATE(2008,7,1),U$15<DATE(2013,7,1)),(U100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,U$16)+($AA100-OFFSET(U100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,U$16)+OFFSET(U100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,U$16),U100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,U$16))","v":243.48},{"$f":"3*IF(AND(V$15>=DATE(2008,7,1),V$15<DATE(2013,7,1)),(V100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,V$16)+($AA100-OFFSET(V100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,V$16)+OFFSET(V100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,V$16),V100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,V$16))","v":243.48},{"$f":"3*IF(AND(W$15>=DATE(2008,7,1),W$15<DATE(2013,7,1)),(W100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,W$16)+($AA100-OFFSET(W100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,W$16)+OFFSET(W100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,W$16),W100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,W$16))","v":243.48},{"$f":"3*IF(AND(X$15>=DATE(2008,7,1),X$15<DATE(2013,7,1)),(X100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,X$16)+($AA100-OFFSET(X100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,X$16)+OFFSET(X100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,X$16),X100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,X$16))","v":243.48},{"$f":"3*IF(AND(Y$15>=DATE(2008,7,1),Y$15<DATE(2013,7,1)),(Y100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,Y$16)+($AA100-OFFSET(Y100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,Y$16)+OFFSET(Y100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,Y$16),Y100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,Y$16))","v":243.48},{"$f":"3*IF(AND(Z$15>=DATE(2008,7,1),Z$15<DATE(2013,7,1)),(Z100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,Z$16)+($AA100-OFFSET(Z100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,Z$16)+OFFSET(Z100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,Z$16),Z100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,Z$16))","v":243.48},{"$f":"3*IF(AND(AA$15>=DATE(2008,7,1),AA$15<DATE(2013,7,1)),(AA100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AA$16)+($AA100-OFFSET(AA100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AA$16)+OFFSET(AA100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AA$16),AA100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AA$16))","v":186},{"$f":"3*IF(AND(AB$15>=DATE(2008,7,1),AB$15<DATE(2013,7,1)),(AB100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AB$16)+($AA100-OFFSET(AB100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AB$16)+OFFSET(AB100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AB$16),AB100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AB$16))","v":186},{"$f":"3*IF(AND(AC$15>=DATE(2008,7,1),AC$15<DATE(2013,7,1)),(AC100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AC$16)+($AA100-OFFSET(AC100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AC$16)+OFFSET(AC100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AC$16),AC100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AC$16))","v":186},{"$f":"3*IF(AND(AD$15>=DATE(2008,7,1),AD$15<DATE(2013,7,1)),(AD100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AD$16)+($AA100-OFFSET(AD100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AD$16)+OFFSET(AD100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AD$16),AD100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AD$16))","v":186},{"$f":"3*IF(AND(AE$15>=DATE(2008,7,1),AE$15<DATE(2013,7,1)),(AE100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AE$16)+($AA100-OFFSET(AE100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AE$16)+OFFSET(AE100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AE$16),AE100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AE$16))","v":186},{"$f":"3*IF(AND(AF$15>=DATE(2008,7,1),AF$15<DATE(2013,7,1)),(AF100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AF$16)+($AA100-OFFSET(AF100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AF$16)+OFFSET(AF100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AF$16),AF100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AF$16))","v":186},{"$f":"3*IF(AND(AG$15>=DATE(2008,7,1),AG$15<DATE(2013,7,1)),(AG100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AG$16)+($AA100-OFFSET(AG100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AG$16)+OFFSET(AG100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AG$16),AG100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AG$16))","v":186},{"$f":"3*IF(AND(AH$15>=DATE(2008,7,1),AH$15<DATE(2013,7,1)),(AH100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AH$16)+($AA100-OFFSET(AH100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AH$16)+OFFSET(AH100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AH$16),AH100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AH$16))","v":186},{"$f":"3*IF(AND(AI$15>=DATE(2008,7,1),AI$15<DATE(2013,7,1)),(AI100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AI$16)+($AA100-OFFSET(AI100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AI$16)+OFFSET(AI100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AI$16),AI100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AI$16))","v":186},{"$f":"3*IF(AND(AJ$15>=DATE(2008,7,1),AJ$15<DATE(2013,7,1)),(AJ100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AJ$16)+($AA100-OFFSET(AJ100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AJ$16)+OFFSET(AJ100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AJ$16),AJ100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AJ$16))","v":40.74},{"$f":"3*IF(AND(AK$15>=DATE(2008,7,1),AK$15<DATE(2013,7,1)),(AK100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AK$16)+($AA100-OFFSET(AK100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AK$16)+OFFSET(AK100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AK$16),AK100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AK$16))","v":40.74},{"$f":"3*IF(AND(AL$15>=DATE(2008,7,1),AL$15<DATE(2013,7,1)),(AL100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AL$16)+($AA100-OFFSET(AL100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AL$16)+OFFSET(AL100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AL$16),AL100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AL$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AM$15>=DATE(2008,7,1),AM$15<DATE(2013,7,1)),(AM100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AM$16)+($AA100-OFFSET(AM100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AM$16)+OFFSET(AM100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AM$16),AM100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AM$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AN$15>=DATE(2008,7,1),AN$15<DATE(2013,7,1)),(AN100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AN$16)+($AA100-OFFSET(AN100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AN$16)+OFFSET(AN100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AN$16),AN100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AN$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AO$15>=DATE(2008,7,1),AO$15<DATE(2013,7,1)),(AO100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AO$16)+($AA100-OFFSET(AO100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AO$16)+OFFSET(AO100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AO$16),AO100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AO$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AP$15>=DATE(2008,7,1),AP$15<DATE(2013,7,1)),(AP100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AP$16)+($AA100-OFFSET(AP100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AP$16)+OFFSET(AP100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AP$16),AP100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AP$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AQ$15>=DATE(2008,7,1),AQ$15<DATE(2013,7,1)),(AQ100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AQ$16)+($AA100-OFFSET(AQ100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AQ$16)+OFFSET(AQ100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AQ$16),AQ100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AQ$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AR$15>=DATE(2008,7,1),AR$15<DATE(2013,7,1)),(AR100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AR$16)+($AA100-OFFSET(AR100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AR$16)+OFFSET(AR100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AR$16),AR100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AR$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AS$15>=DATE(2008,7,1),AS$15<DATE(2013,7,1)),(AS100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AS$16)+($AA100-OFFSET(AS100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AS$16)+OFFSET(AS100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AS$16),AS100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AS$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AT$15>=DATE(2008,7,1),AT$15<DATE(2013,7,1)),(AT100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AT$16)+($AA100-OFFSET(AT100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AT$16)+OFFSET(AT100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AT$16),AT100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AT$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AU$15>=DATE(2008,7,1),AU$15<DATE(2013,7,1)),(AU100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AU$16)+($AA100-OFFSET(AU100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AU$16)+OFFSET(AU100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AU$16),AU100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AU$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AV$15>=DATE(2008,7,1),AV$15<DATE(2013,7,1)),(AV100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AV$16)+($AA100-OFFSET(AV100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AV$16)+OFFSET(AV100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AV$16),AV100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AV$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AW$15>=DATE(2008,7,1),AW$15<DATE(2013,7,1)),(AW100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AW$16)+($AA100-OFFSET(AW100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AW$16)+OFFSET(AW100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AW$16),AW100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AW$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AX$15>=DATE(2008,7,1),AX$15<DATE(2013,7,1)),(AX100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AX$16)+($AA100-OFFSET(AX100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AX$16)+OFFSET(AX100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AX$16),AX100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AX$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AY$15>=DATE(2008,7,1),AY$15<DATE(2013,7,1)),(AY100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AY$16)+($AA100-OFFSET(AY100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AY$16)+OFFSET(AY100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AY$16),AY100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AY$16))","v":8.7899999999999991},{"$f":"3*IF(AND(AZ$15>=DATE(2008,7,1),AZ$15<DATE(2013,7,1)),(AZ100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AZ$16)+($AA100-OFFSET(AZ100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,AZ$16)+OFFSET(AZ100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,AZ$16),AZ100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,AZ$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BA$15>=DATE(2008,7,1),BA$15<DATE(2013,7,1)),(BA100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BA$16)+($AA100-OFFSET(BA100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BA$16)+OFFSET(BA100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BA$16),BA100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BA$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BB$15>=DATE(2008,7,1),BB$15<DATE(2013,7,1)),(BB100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BB$16)+($AA100-OFFSET(BB100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BB$16)+OFFSET(BB100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BB$16),BB100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BB$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BC$15>=DATE(2008,7,1),BC$15<DATE(2013,7,1)),(BC100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BC$16)+($AA100-OFFSET(BC100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BC$16)+OFFSET(BC100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BC$16),BC100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BC$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BD$15>=DATE(2008,7,1),BD$15<DATE(2013,7,1)),(BD100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BD$16)+($AA100-OFFSET(BD100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BD$16)+OFFSET(BD100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BD$16),BD100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BD$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BE$15>=DATE(2008,7,1),BE$15<DATE(2013,7,1)),(BE100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BE$16)+($AA100-OFFSET(BE100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BE$16)+OFFSET(BE100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BE$16),BE100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BE$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BF$15>=DATE(2008,7,1),BF$15<DATE(2013,7,1)),(BF100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BF$16)+($AA100-OFFSET(BF100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BF$16)+OFFSET(BF100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BF$16),BF100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BF$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BG$15>=DATE(2008,7,1),BG$15<DATE(2013,7,1)),(BG100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BG$16)+($AA100-OFFSET(BG100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BG$16)+OFFSET(BG100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BG$16),BG100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BG$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BH$15>=DATE(2008,7,1),BH$15<DATE(2013,7,1)),(BH100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BH$16)+($AA100-OFFSET(BH100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BH$16)+OFFSET(BH100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BH$16),BH100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BH$16))","v":8.7899999999999991},{"$f":"3*IF(AND(BI$15>=DATE(2008,7,1),BI$15<DATE(2013,7,1)),(BI100-$AA100)*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BI$16)+($AA100-OFFSET(BI100,0,-20))*INDEX('ODR DEGROUPAGE'!$E$238:$V$238,1,BI$16)+OFFSET(BI100,0,-20)*INDEX('ODR DEGROUPAGE'!$E$239:$V$239,1,BI$16),BI100*INDEX('ODR DEGROUPAGE'!$E$235:$V$235,1,BI$16))","v":8.7899999999999991}]
[null,null,"accès personnel autorisé",null,{"$f":"3*E17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),E$16)","v":0},{"$f":"3*F17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),F$16)","v":0},{"$f":"3*G17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),G$16)","v":0},{"$f":"3*H17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),H$16)","v":0},{"$f":"3*I17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),I$16)","v":0},{"$f":"3*J17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),J$16)","v":0},{"$f":"3*K17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),K$16)","v":0},{"$f":"3*L17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),L$16)","v":0},{"$f":"3*M17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),M$16)","v":0},{"$f":"3*N17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),N$16)","v":0},{"$f":"3*O17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),O$16)","v":0},{"$f":"3*P17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),P$16)","v":375},{"$f":"3*Q17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),Q$16)","v":375},{"$f":"3*R17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),R$16)","v":375},{"$f":"3*S17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),S$16)","v":375},{"$f":"3*T17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),T$16)","v":375},{"$f":"3*U17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),U$16)","v":375},{"$f":"3*V17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),V$16)","v":375},{"$f":"3*W17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),W$16)","v":375},{"$f":"3*X17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),X$16)","v":375},{"$f":"3*Y17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),Y$16)","v":375},{"$f":"3*Z17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),Z$16)","v":262.5},{"$f":"3*AA17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AA$16)","v":262.5},{"$f":"3*AB17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AB$16)","v":262.5},{"$f":"3*AC17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AC$16)","v":262.5},{"$f":"3*AD17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AD$16)","v":262.5},{"$f":"3*AE17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AE$16)","v":262.5},{"$f":"3*AF17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AF$16)","v":262.5},{"$f":"3*AG17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AG$16)","v":262.5},{"$f":"3*AH17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AH$16)","v":262.5},{"$f":"3*AI17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AI$16)","v":262.5},{"$f":"3*AJ17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AJ$16)","v":262.5},{"$f":"3*AK17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AK$16)","v":262.5},{"$f":"3*AL17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AL$16)","v":262.5},{"$f":"3*AM17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AM$16)","v":262.5},{"$f":"3*AN17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AN$16)","v":262.5},{"$f":"3*AO17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AO$16)","v":262.5},{"$f":"3*AP17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AP$16)","v":262.5},{"$f":"3*AQ17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AQ$16)","v":262.5},{"$f":"3*AR17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AR$16)","v":262.5},{"$f":"3*AS17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AS$16)","v":262.5},{"$f":"3*AT17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AT$16)","v":262.5},{"$f":"3*AU17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AU$16)","v":262.5},{"$f":"3*AV17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AV$16)","v":262.5},{"$f":"3*AW17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AW$16)","v":262.5},{"$f":"3*AX17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AX$16)","v":262.5},{"$f":"3*AY17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AY$16)","v":262.5},{"$f":"3*AZ17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),AZ$16)","v":262.5},{"$f":"3*BA17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BA$16)","v":262.5},{"$f":"3*BB17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BB$16)","v":262.5},{"$f":"3*BC17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BC$16)","v":262.5},{"$f":"3*BD17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BD$16)","v":262.5},{"$f":"3*BE17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BE$16)","v":262.5},{"$f":"3*BF17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BF$16)","v":262.5},{"$f":"3*BG17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BG$16)","v":262.5},{"$f":"3*BH17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BH$16)","v":262.5},{"$f":"3*BI17*CHOOSE($A$8,1,1,1,1,1,0,0,0,0)*INDEX('ODR DEGROUPAGE'!$E$242:$V$245,MATCH($D$5,'ODR DEGROUPAGE'!$B$242:$B$245,1),BI$16)","v":262.5}]
[null,null,"loc. dist.",null,{"$f":"3*E88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,E$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,E$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,E$16)+E89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,E$16)+E90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,E$16)+E91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,E$16)+E92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,E$16))","v":0},{"$f":"3*F88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,F$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,F$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,F$16)+F89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,F$16)+F90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,F$16)+F91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,F$16)+F92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,F$16))","v":0},{"$f":"3*G88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,G$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,G$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,G$16)+G89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,G$16)+G90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,G$16)+G91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,G$16)+G92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,G$16))","v":0},{"$f":"3*H88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,H$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,H$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,H$16)+H89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,H$16)+H90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,H$16)+H91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,H$16)+H92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,H$16))","v":0},{"$f":"3*I88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,I$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,I$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,I$16)+I89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,I$16)+I90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,I$16)+I91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,I$16)+I92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,I$16))","v":0},{"$f":"3*J88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,J$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,J$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,J$16)+J89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,J$16)+J90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,J$16)+J91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,J$16)+J92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,J$16))","v":0},{"$f":"3*K88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,K$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,K$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,K$16)+K89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,K$16)+K90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,K$16)+K91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,K$16)+K92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,K$16))","v":0},{"$f":"3*L88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,L$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,L$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,L$16)+L89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,L$16)+L90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,L$16)+L91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,L$16)+L92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,L$16))","v":0},{"$f":"3*M88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,M$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,M$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,M$16)+M89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,M$16)+M90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,M$16)+M91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,M$16)+M92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,M$16))","v":0},{"$f":"3*N88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,N$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,N$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,N$16)+N89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,N$16)+N90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,N$16)+N91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,N$16)+N92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,N$16))","v":0},{"$f":"3*O88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,O$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,O$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,O$16)+O89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,O$16)+O90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,O$16)+O91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,O$16)+O92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,O$16))","v":0},{"$f":"3*P88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,P$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,P$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,P$16)+P89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,P$16)+P90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,P$16)+P91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,P$16)+P92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,P$16))","v":0},{"$f":"3*Q88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,Q$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,Q$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,Q$16)+Q89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,Q$16)+Q90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,Q$16)+Q91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,Q$16)+Q92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,Q$16))","v":0},{"$f":"3*R88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,R$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,R$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,R$16)+R89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,R$16)+R90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,R$16)+R91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,R$16)+R92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,R$16))","v":0},{"$f":"3*S88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,S$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,S$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,S$16)+S89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,S$16)+S90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,S$16)+S91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,S$16)+S92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,S$16))","v":0},{"$f":"3*T88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,T$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,T$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,T$16)+T89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,T$16)+T90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,T$16)+T91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,T$16)+T92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,T$16))","v":0},{"$f":"3*U88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,U$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,U$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,U$16)+U89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,U$16)+U90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,U$16)+U91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,U$16)+U92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,U$16))","v":0},{"$f":"3*V88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,V$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,V$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,V$16)+V89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,V$16)+V90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,V$16)+V91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,V$16)+V92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,V$16))","v":0},{"$f":"3*W88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,W$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,W$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,W$16)+W89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,W$16)+W90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,W$16)+W91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,W$16)+W92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,W$16))","v":0},{"$f":"3*X88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,X$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,X$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,X$16)+X89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,X$16)+X90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,X$16)+X91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,X$16)+X92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,X$16))","v":0},{"$f":"3*Y88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,Y$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,Y$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,Y$16)+Y89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,Y$16)+Y90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,Y$16)+Y91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,Y$16)+Y92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,Y$16))","v":0},{"$f":"3*Z88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,Z$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,Z$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,Z$16)+Z89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,Z$16)+Z90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,Z$16)+Z91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,Z$16)+Z92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,Z$16))","v":0},{"$f":"3*AA88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AA$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AA$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AA$16)+AA89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AA$16)+AA90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AA$16)+AA91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AA$16)+AA92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AA$16))","v":0},{"$f":"3*AB88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AB$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AB$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AB$16)+AB89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AB$16)+AB90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AB$16)+AB91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AB$16)+AB92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AB$16))","v":0},{"$f":"3*AC88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AC$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AC$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AC$16)+AC89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AC$16)+AC90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AC$16)+AC91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AC$16)+AC92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AC$16))","v":0},{"$f":"3*AD88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AD$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AD$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AD$16)+AD89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AD$16)+AD90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AD$16)+AD91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AD$16)+AD92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AD$16))","v":0},{"$f":"3*AE88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AE$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AE$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AE$16)+AE89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AE$16)+AE90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AE$16)+AE91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AE$16)+AE92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AE$16))","v":0},{"$f":"3*AF88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AF$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AF$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AF$16)+AF89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AF$16)+AF90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AF$16)+AF91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AF$16)+AF92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AF$16))","v":0},{"$f":"3*AG88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AG$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AG$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AG$16)+AG89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AG$16)+AG90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AG$16)+AG91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AG$16)+AG92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AG$16))","v":0},{"$f":"3*AH88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AH$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AH$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AH$16)+AH89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AH$16)+AH90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AH$16)+AH91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AH$16)+AH92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AH$16))","v":0},{"$f":"3*AI88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AI$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AI$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AI$16)+AI89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AI$16)+AI90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AI$16)+AI91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AI$16)+AI92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AI$16))","v":0},{"$f":"3*AJ88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AJ$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AJ$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AJ$16)+AJ89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AJ$16)+AJ90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AJ$16)+AJ91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AJ$16)+AJ92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AJ$16))","v":0},{"$f":"3*AK88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AK$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AK$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AK$16)+AK89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AK$16)+AK90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AK$16)+AK91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AK$16)+AK92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AK$16))","v":0},{"$f":"3*AL88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AL$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AL$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AL$16)+AL89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AL$16)+AL90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AL$16)+AL91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AL$16)+AL92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AL$16))","v":0},{"$f":"3*AM88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AM$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AM$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AM$16)+AM89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AM$16)+AM90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AM$16)+AM91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AM$16)+AM92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AM$16))","v":0},{"$f":"3*AN88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AN$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AN$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AN$16)+AN89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AN$16)+AN90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AN$16)+AN91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AN$16)+AN92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AN$16))","v":0},{"$f":"3*AO88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AO$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AO$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AO$16)+AO89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AO$16)+AO90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AO$16)+AO91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AO$16)+AO92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AO$16))","v":0},{"$f":"3*AP88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AP$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AP$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AP$16)+AP89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AP$16)+AP90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AP$16)+AP91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AP$16)+AP92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AP$16))","v":0},{"$f":"3*AQ88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AQ$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AQ$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AQ$16)+AQ89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AQ$16)+AQ90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AQ$16)+AQ91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AQ$16)+AQ92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AQ$16))","v":0},{"$f":"3*AR88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AR$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AR$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AR$16)+AR89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AR$16)+AR90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AR$16)+AR91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AR$16)+AR92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AR$16))","v":0},{"$f":"3*AS88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AS$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AS$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AS$16)+AS89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AS$16)+AS90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AS$16)+AS91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AS$16)+AS92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AS$16))","v":0},{"$f":"3*AT88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AT$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AT$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AT$16)+AT89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AT$16)+AT90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AT$16)+AT91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AT$16)+AT92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AT$16))","v":0},{"$f":"3*AU88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AU$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AU$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AU$16)+AU89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AU$16)+AU90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AU$16)+AU91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AU$16)+AU92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AU$16))","v":0},{"$f":"3*AV88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AV$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AV$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AV$16)+AV89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AV$16)+AV90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AV$16)+AV91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AV$16)+AV92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AV$16))","v":0},{"$f":"3*AW88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AW$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AW$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AW$16)+AW89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AW$16)+AW90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AW$16)+AW91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AW$16)+AW92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AW$16))","v":0},{"$f":"3*AX88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AX$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AX$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AX$16)+AX89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AX$16)+AX90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AX$16)+AX91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AX$16)+AX92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AX$16))","v":0},{"$f":"3*AY88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AY$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AY$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AY$16)+AY89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AY$16)+AY90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AY$16)+AY91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AY$16)+AY92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AY$16))","v":0},{"$f":"3*AZ88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,AZ$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,AZ$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,AZ$16)+AZ89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,AZ$16)+AZ90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,AZ$16)+AZ91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,AZ$16)+AZ92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,AZ$16))","v":0},{"$f":"3*BA88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BA$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BA$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BA$16)+BA89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BA$16)+BA90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BA$16)+BA91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BA$16)+BA92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BA$16))","v":0},{"$f":"3*BB88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BB$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BB$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BB$16)+BB89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BB$16)+BB90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BB$16)+BB91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BB$16)+BB92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BB$16))","v":0},{"$f":"3*BC88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BC$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BC$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BC$16)+BC89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BC$16)+BC90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BC$16)+BC91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BC$16)+BC92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BC$16))","v":0},{"$f":"3*BD88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BD$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BD$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BD$16)+BD89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BD$16)+BD90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BD$16)+BD91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BD$16)+BD92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BD$16))","v":0},{"$f":"3*BE88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BE$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BE$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BE$16)+BE89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BE$16)+BE90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BE$16)+BE91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BE$16)+BE92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BE$16))","v":0},{"$f":"3*BF88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BF$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BF$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BF$16)+BF89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BF$16)+BF90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BF$16)+BF91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BF$16)+BF92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BF$16))","v":0},{"$f":"3*BG88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BG$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BG$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BG$16)+BG89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BG$16)+BG90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BG$16)+BG91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BG$16)+BG92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BG$16))","v":0},{"$f":"3*BH88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BH$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BH$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BH$16)+BH89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BH$16)+BH90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BH$16)+BH91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BH$16)+BH92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BH$16))","v":0},{"$f":"3*BI88*(INDEX('ODR DEGROUPAGE'!$E$224:$V$224,1,BI$16)*PARAMETRES!$E$116+INDEX('ODR DEGROUPAGE'!$E$225:$V$225,1,BI$16)+INDEX('ODR DEGROUPAGE'!$E$226:$V$226,1,BI$16)+BI89*INDEX('ODR DEGROUPAGE'!$E$227:$V$227,1,BI$16)+BI90*INDEX('ODR DEGROUPAGE'!$E$228:$V$228,1,BI$16)+BI91*INDEX('ODR DEGROUPAGE'!$E$229:$V$229,1,BI$16)+BI92*INDEX('ODR DEGROUPAGE'!$E$230:$V$230,1,BI$16))","v":0}]
[null,null,"coûts propres loc. dist.",null,{"$f":"3*E88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+E104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*F88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+F104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*G88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+G104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*H88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+H104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*I88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+I104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*J88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+J104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*K88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+K104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*L88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+L104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*M88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+M104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*N88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+N104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*O88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+O104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*P88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+P104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*Q88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+Q104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*R88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+R104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*S88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+S104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*T88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+T104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*U88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+U104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*V88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+V104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*W88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+W104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*X88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+X104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*Y88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+Y104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*Z88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+Z104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AA88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AA104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AB88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AB104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AC88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AC104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AD88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AD104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AE88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AE104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AF88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AF104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AG88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AG104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AH88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AH104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AI88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AI104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AJ88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AJ104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AK88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AK104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AL88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AL104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AM88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AM104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AN88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AN104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AO88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AO104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AP88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AP104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AQ88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AQ104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AR88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AR104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AS88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AS104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AT88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AT104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AU88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AU104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AV88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AV104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AW88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AW104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AX88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AX104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AY88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AY104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*AZ88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+AZ104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BA88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BA104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BB88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BB104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BC88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BC104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BD88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BD104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BE88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BE104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BF88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BF104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BG88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BG104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BH88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BH104*PARAMETRES!$E$246/(1000))","v":0},{"$f":"3*BI88*(PARAMETRES!$E$243+PARAMETRES!$E$242+PARAMETRES!$E$245+BI104*PARAMETRES!$E$246/(1000))","v":0}]
[]
[null,null,"OPEX trimestriel - emplacement",null,{"$f":"E191","v":0},{"$f":"F191","v":0},0,0,0,0,0,0,0,0,0,545.04,545.04,545.04,545.04,545.04,545.04,545.04,545.04,545.04,545.04,545.04,569.91,569.91,569.91,569.91,569.91,569.91,569.91,569.91,569.91,569.91,569.91,569.91,569.91,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69,228.69]
[null,null,"OPEX trimestriel - câbles de renvoi",null,{"$f":"SUM(E194:E195)","v":0},{"$f":"SUM(F194:F195)","v":0},0,0,0,0,0,0,0,0,0,343.32,343.32,686.64,686.64,686.64,686.64,686.64,686.64,1029.96,1029.96,1029.96,846,846,846,907.19999999999993,907.19999999999993,907.19999999999993,907.19999999999993,907.19999999999993,968.40000000000009,747.6,747.6,344.40000000000003,344.40000000000003,344.40000000000003,344.40000000000003,344.40000000000003,344.40000000000003,144,144,144,144,144,144,144,144,144,144,172.79999999999998,172.79999999999998,172.79999999999998,172.79999999999998,172.79999999999998,172.79999999999998,172.79999999999998,172.79999999999998]
[null,null,"OPEX trimestriel - LIB",null,{"$f":"E196","v":0},{"$f":"F196","v":0},0,0,0,0,0,0,0,0,0,243.48,243.48,243.48,243.48,243.48,243.48,243.48,243.48,243.48,243.48,243.48,186,186,186,186,186,186,186,186,186,40.74,40.74,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991,8.7899999999999991]
[null,null,"OPEX trimestriel - énergie",null,{"$f":"E192+E193","v":0},{"$f":"F192+F193","v":0},0,0,0,0,0,0,0,0,0,878.92200000000003,878.92200000000003,878.92200000000003,907.73099999999999,907.73099999999999,907.73099999999999,936.54000000000008,936.54000000000008,965.34900000000016,965.34900000000016,994.15800000000013,994.15800000000013,1022.9670000000001,1022.9670000000001,1109.3940000000002,1138.203,1138.203,1167.0120000000002,1167.0120000000002,1195.8210000000001,1195.8210000000001,1195.8210000000001,1194.145,1194.145,1194.145,1194.145,1223.9972499999999,1182,1117.8,1117.8,1117.8,1117.8,1117.8,1117.8,1117.8,1117.8,1117.8,1117.8,1149.9000000000001,1149.9000000000001,1149.9000000000001,1149.9000000000001,1149.9000000000001,1149.9000000000001,1149.9000000000001,1149.9000000000001]
[null,null,"OPEX trimestriel - loc. dist.",null,{"$f":"E198","v":0},{"$f":"F198","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"OPEX trimestriel - accès personnel autorisé",null,{"$f":"E197","v":0},{"$f":"F197","v":0},0,0,0,0,0,0,0,0,0,375,375,375,375,375,375,375,375,375,375,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5,262.5]
[null,null,"OPEX trimestriel - coûts propres loc. dist.",null,{"$f":"E199","v":0},{"$f":"F199","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"OPEX - coûts communs et coûts d'ingénierie"]
[null,null,"OPEX trimestriel - résidentiel",null,{"$f":"(PARAMETRES!$E$253*(E136+E216*E164+E186+E216*E207)+PARAMETRES!$E$256*(E121+E177+E216*SUM(E159:E163,E201:E206)))","v":0},{"$f":"(PARAMETRES!$E$253*(F136+F216*F164+F186+F216*F207)+PARAMETRES!$E$256*(F121+F177+F216*SUM(F159:F163,F201:F206)))","v":0},{"$f":"(PARAMETRES!$E$253*(G136+G216*G164+G186+G216*G207)+PARAMETRES!$E$256*(G121+G177+G216*SUM(G159:G163,G201:G206)))","v":0},{"$f":"(PARAMETRES!$E$253*(H136+H216*H164+H186+H216*H207)+PARAMETRES!$E$256*(H121+H177+H216*SUM(H159:H163,H201:H206)))","v":0},{"$f":"(PARAMETRES!$E$253*(I136+I216*I164+I186+I216*I207)+PARAMETRES!$E$256*(I121+I177+I216*SUM(I159:I163,I201:I206)))","v":0},{"$f":"(PARAMETRES!$E$253*(J136+J216*J164+J186+J216*J207)+PARAMETRES!$E$256*(J121+J177+J216*SUM(J159:J163,J201:J206)))","v":0},{"$f":"(PARAMETRES!$E$253*(K136+K216*K164+K186+K216*K207)+PARAMETRES!$E$256*(K121+K177+K216*SUM(K159:K163,K201:K206)))","v":0},{"$f":"(PARAMETRES!$E$253*(L136+L216*L164+L186+L216*L207)+PARAMETRES!$E$256*(L121+L177+L216*SUM(L159:L163,L201:L206)))","v":0},{"$f":"(PARAMETRES!$E$253*(M136+M216*M164+M186+M216*M207)+PARAMETRES!$E$256*(M121+M177+M216*SUM(M159:M163,M201:M206)))","v":0},{"$f":"(PARAMETRES!$E$253*(N136+N216*N164+N186+N216*N207)+PARAMETRES!$E$256*(N121+N177+N216*SUM(N159:N163,N201:N206)))","v":0},{"$f":"(PARAMETRES!$E$253*(O136+O216*O164+O186+O216*O207)+PARAMETRES!$E$256*(O121+O177+O216*SUM(O159:O163,O201:O206)))","v":0},{"$f":"(PARAMETRES!$E$253*(P136+P216*P164+P186+P216*P207)+PARAMETRES!$E$256*(P121+P177+P216*SUM(P159:P163,P201:P206)))","v":1030.2292286379356},{"$f":"(PARAMETRES!$E$253*(Q136+Q216*Q164+Q186+Q216*Q207)+PARAMETRES!$E$256*(Q121+Q177+Q216*SUM(Q159:Q163,Q201:Q206)))","v":1149.4813116117352},{"$f":"(PARAMETRES!$E$253*(R136+R216*R164+R186+R216*R207)+PARAMETRES!$E$256*(R121+R177+R216*SUM(R159:R163,R201:R206)))","v":1313.8225398925372},{"$f":"(PARAMETRES!$E$253*(S136+S216*S164+S186+S216*S207)+PARAMETRES!$E$256*(S121+S177+S216*SUM(S159:S163,S201:S206)))","v":1452.5150762952919},{"$f":"(PARAMETRES!$E$253*(T136+T216*T164+T186+T216*T207)+PARAMETRES!$E$256*(T121+T177+T216*SUM(T159:T163,T201:T206)))","v":1572.4615237663545},{"$f":"(PARAMETRES!$E$253*(U136+U216*U164+U186+U216*U207)+PARAMETRES!$E$256*(U121+U177+U216*SUM(U159:U163,U201:U206)))","v":1723.7167812271191},{"$f":"(PARAMETRES!$E$253*(V136+V216*V164+V186+V216*V207)+PARAMETRES!$E$256*(V121+V177+V216*SUM(V159:V163,V201:V206)))","v":1883.489916487483},{"$f":"(PARAMETRES!$E$253*(W136+W216*W164+W186+W216*W207)+PARAMETRES!$E$256*(W121+W177+W216*SUM(W159:W163,W201:W206)))","v":2047.8738521653429},{"$f":"(PARAMETRES!$E$253*(X136+X216*X164+X186+X216*X207)+PARAMETRES!$E$256*(X121+X177+X216*SUM(X159:X163,X201:X206)))","v":2258.9627171389366},{"$f":"(PARAMETRES!$E$253*(Y136+Y216*Y164+Y186+Y216*Y207)+PARAMETRES!$E$256*(Y121+Y177+Y216*SUM(Y159:Y163,Y201:Y206)))","v":2433.6133361418265},{"$f":"(PARAMETRES!$E$253*(Z136+Z216*Z164+Z186+Z216*Z207)+PARAMETRES!$E$256*(Z121+Z177+Z216*SUM(Z159:Z163,Z201:Z206)))","v":2606.1008097591143},{"$f":"(PARAMETRES!$E$253*(AA136+AA216*AA164+AA186+AA216*AA207)+PARAMETRES!$E$256*(AA121+AA177+AA216*SUM(AA159:AA163,AA201:AA206)))","v":2766.8775147218907},{"$f":"(PARAMETRES!$E$253*(AB136+AB216*AB164+AB186+AB216*AB207)+PARAMETRES!$E$256*(AB121+AB177+AB216*SUM(AB159:AB163,AB201:AB206)))","v":2851.7424136289096},{"$f":"(PARAMETRES!$E$253*(AC136+AC216*AC164+AC186+AC216*AC207)+PARAMETRES!$E$256*(AC121+AC177+AC216*SUM(AC159:AC163,AC201:AC206)))","v":3023.0808996598817},{"$f":"(PARAMETRES!$E$253*(AD136+AD216*AD164+AD186+AD216*AD207)+PARAMETRES!$E$256*(AD121+AD177+AD216*SUM(AD159:AD163,AD201:AD206)))","v":3246.0612524983731},{"$f":"(PARAMETRES!$E$253*(AE136+AE216*AE164+AE186+AE216*AE207)+PARAMETRES!$E$256*(AE121+AE177+AE216*SUM(AE159:AE163,AE201:AE206)))","v":3421.6827185116945},{"$f":"(PARAMETRES!$E$253*(AF136+AF216*AF164+AF186+AF216*AF207)+PARAMETRES!$E$256*(AF121+AF177+AF216*SUM(AF159:AF163,AF201:AF206)))","v":3593.5878196359622},{"$f":"(PARAMETRES!$E$253*(AG136+AG216*AG164+AG186+AG216*AG207)+PARAMETRES!$E$256*(AG121+AG177+AG216*SUM(AG159:AG163,AG201:AG206)))","v":3682.1748901350884},{"$f":"(PARAMETRES!$E$253*(AH136+AH216*AH164+AH186+AH216*AH207)+PARAMETRES!$E$256*(AH121+AH177+AH216*SUM(AH159:AH163,AH201:AH206)))","v":3843.6092259229954},{"$f":"(PARAMETRES!$E$253*(AI136+AI216*AI164+AI186+AI216*AI207)+PARAMETRES!$E$256*(AI121+AI177+AI216*SUM(AI159:AI163,AI201:AI206)))","v":4041.7617634960725},{"$f":"(PARAMETRES!$E$253*(AJ136+AJ216*AJ164+AJ186+AJ216*AJ207)+PARAMETRES!$E$256*(AJ121+AJ177+AJ216*SUM(AJ159:AJ163,AJ201:AJ206)))","v":4111.1185068635514},{"$f":"(PARAMETRES!$E$253*(AK136+AK216*AK164+AK186+AK216*AK207)+PARAMETRES!$E$256*(AK121+AK177+AK216*SUM(AK159:AK163,AK201:AK206)))","v":4157.3334579754564},{"$f":"(PARAMETRES!$E$253*(AL136+AL216*AL164+AL186+AL216*AL207)+PARAMETRES!$E$256*(AL121+AL177+AL216*SUM(AL159:AL163,AL201:AL206)))","v":4146.9068642898883},{"$f":"(PARAMETRES!$E$253*(AM136+AM216*AM164+AM186+AM216*AM207)+PARAMETRES!$E$256*(AM121+AM177+AM216*SUM(AM159:AM163,AM201:AM206)))","v":4177.6515685493177},{"$f":"(PARAMETRES!$E$253*(AN136+AN216*AN164+AN186+AN216*AN207)+PARAMETRES!$E$256*(AN121+AN177+AN216*SUM(AN159:AN163,AN201:AN206)))","v":4166.0891729504656},{"$f":"(PARAMETRES!$E$253*(AO136+AO216*AO164+AO186+AO216*AO207)+PARAMETRES!$E$256*(AO121+AO177+AO216*SUM(AO159:AO163,AO201:AO206)))","v":4119.2501933924968},{"$f":"(PARAMETRES!$E$253*(AP136+AP216*AP164+AP186+AP216*AP207)+PARAMETRES!$E$256*(AP121+AP177+AP216*SUM(AP159:AP163,AP201:AP206)))","v":4138.4766568972291},{"$f":"(PARAMETRES!$E$253*(AQ136+AQ216*AQ164+AQ186+AQ216*AQ207)+PARAMETRES!$E$256*(AQ121+AQ177+AQ216*SUM(AQ159:AQ163,AQ201:AQ206)))","v":4150.4357295077261},{"$f":"(PARAMETRES!$E$253*(AR136+AR216*AR164+AR186+AR216*AR207)+PARAMETRES!$E$256*(AR121+AR177+AR216*SUM(AR159:AR163,AR201:AR206)))","v":4133.3698669557962},{"$f":"(PARAMETRES!$E$253*(AS136+AS216*AS164+AS186+AS216*AS207)+PARAMETRES!$E$256*(AS121+AS177+AS216*SUM(AS159:AS163,AS201:AS206)))","v":4136.6876774582315},{"$f":"(PARAMETRES!$E$253*(AT136+AT216*AT164+AT186+AT216*AT207)+PARAMETRES!$E$256*(AT121+AT177+AT216*SUM(AT159:AT163,AT201:AT206)))","v":4143.6480646209957},{"$f":"(PARAMETRES!$E$253*(AU136+AU216*AU164+AU186+AU216*AU207)+PARAMETRES!$E$256*(AU121+AU177+AU216*SUM(AU159:AU163,AU201:AU206)))","v":4147.1025925543436},{"$f":"(PARAMETRES!$E$253*(AV136+AV216*AV164+AV186+AV216*AV207)+PARAMETRES!$E$256*(AV121+AV177+AV216*SUM(AV159:AV163,AV201:AV206)))","v":4146.9521787134754},{"$f":"(PARAMETRES!$E$253*(AW136+AW216*AW164+AW186+AW216*AW207)+PARAMETRES!$E$256*(AW121+AW177+AW216*SUM(AW159:AW163,AW201:AW206)))","v":4159.898224391869},{"$f":"(PARAMETRES!$E$253*(AX136+AX216*AX164+AX186+AX216*AX207)+PARAMETRES!$E$256*(AX121+AX177+AX216*SUM(AX159:AX163,AX201:AX206)))","v":4145.2239983880081},{"$f":"(PARAMETRES!$E$253*(AY136+AY216*AY164+AY186+AY216*AY207)+PARAMETRES!$E$256*(AY121+AY177+AY216*SUM(AY159:AY163,AY201:AY206)))","v":4155.0392913461001},{"$f":"(PARAMETRES!$E$253*(AZ136+AZ216*AZ164+AZ186+AZ216*AZ207)+PARAMETRES!$E$256*(AZ121+AZ177+AZ216*SUM(AZ159:AZ163,AZ201:AZ206)))","v":4163.1336209307428},{"$f":"(PARAMETRES!$E$253*(BA136+BA216*BA164+BA186+BA216*BA207)+PARAMETRES!$E$256*(BA121+BA177+BA216*SUM(BA159:BA163,BA201:BA206)))","v":4171.2137249734587},{"$f":"(PARAMETRES!$E$253*(BB136+BB216*BB164+BB186+BB216*BB207)+PARAMETRES!$E$256*(BB121+BB177+BB216*SUM(BB159:BB163,BB201:BB206)))","v":4210.228492959146},{"$f":"(PARAMETRES!$E$253*(BC136+BC216*BC164+BC186+BC216*BC207)+PARAMETRES!$E$256*(BC121+BC177+BC216*SUM(BC159:BC163,BC201:BC206)))","v":4189.6446211059501},{"$f":"(PARAMETRES!$E$253*(BD136+BD216*BD164+BD186+BD216*BD207)+PARAMETRES!$E$256*(BD121+BD177+BD216*SUM(BD159:BD163,BD201:BD206)))","v":4193.721572860446},{"$f":"(PARAMETRES!$E$253*(BE136+BE216*BE164+BE186+BE216*BE207)+PARAMETRES!$E$256*(BE121+BE177+BE216*SUM(BE159:BE163,BE201:BE206)))","v":4200.5842797604219},{"$f":"(PARAMETRES!$E$253*(BF136+BF216*BF164+BF186+BF216*BF207)+PARAMETRES!$E$256*(BF121+BF177+BF216*SUM(BF159:BF163,BF201:BF206)))","v":4205.2352686398781},{"$f":"(PARAMETRES!$E$253*(BG136+BG216*BG164+BG186+BG216*BG207)+PARAMETRES!$E$256*(BG121+BG177+BG216*SUM(BG159:BG163,BG201:BG206)))","v":4208.0159648527433},{"$f":"(PARAMETRES!$E$253*(BH136+BH216*BH164+BH186+BH216*BH207)+PARAMETRES!$E$256*(BH121+BH177+BH216*SUM(BH159:BH163,BH201:BH206)))","v":4214.899543514578},{"$f":"(PARAMETRES!$E$253*(BI136+BI216*BI164+BI186+BI216*BI207)+PARAMETRES!$E$256*(BI121+BI177+BI216*SUM(BI159:BI163,BI201:BI206)))","v":4217.3970846183684}]
[null,null,"OPEX trimestriel - \"entreprises\" ADSL",null,{"$f":"(PARAMETRES!$E$253*(E137+E217*E164+E187+E217*E207)+PARAMETRES!$E$256*(E122+E178+E217*SUM(E159:E163,E201:E206)))","v":0},{"$f":"(PARAMETRES!$E$253*(F137+F217*F164+F187+F217*F207)+PARAMETRES!$E$256*(F122+F178+F217*SUM(F159:F163,F201:F206)))","v":0},{"$f":"(PARAMETRES!$E$253*(G137+G217*G164+G187+G217*G207)+PARAMETRES!$E$256*(G122+G178+G217*SUM(G159:G163,G201:G206)))","v":0},{"$f":"(PARAMETRES!$E$253*(H137+H217*H164+H187+H217*H207)+PARAMETRES!$E$256*(H122+H178+H217*SUM(H159:H163,H201:H206)))","v":0},{"$f":"(PARAMETRES!$E$253*(I137+I217*I164+I187+I217*I207)+PARAMETRES!$E$256*(I122+I178+I217*SUM(I159:I163,I201:I206)))","v":0},{"$f":"(PARAMETRES!$E$253*(J137+J217*J164+J187+J217*J207)+PARAMETRES!$E$256*(J122+J178+J217*SUM(J159:J163,J201:J206)))","v":0},{"$f":"(PARAMETRES!$E$253*(K137+K217*K164+K187+K217*K207)+PARAMETRES!$E$256*(K122+K178+K217*SUM(K159:K163,K201:K206)))","v":0},{"$f":"(PARAMETRES!$E$253*(L137+L217*L164+L187+L217*L207)+PARAMETRES!$E$256*(L122+L178+L217*SUM(L159:L163,L201:L206)))","v":0},{"$f":"(PARAMETRES!$E$253*(M137+M217*M164+M187+M217*M207)+PARAMETRES!$E$256*(M122+M178+M217*SUM(M159:M163,M201:M206)))","v":0},{"$f":"(PARAMETRES!$E$253*(N137+N217*N164+N187+N217*N207)+PARAMETRES!$E$256*(N122+N178+N217*SUM(N159:N163,N201:N206)))","v":0},{"$f":"(PARAMETRES!$E$253*(O137+O217*O164+O187+O217*O207)+PARAMETRES!$E$256*(O122+O178+O217*SUM(O159:O163,O201:O206)))","v":0},{"$f":"(PARAMETRES!$E$253*(P137+P217*P164+P187+P217*P207)+PARAMETRES!$E$256*(P122+P178+P217*SUM(P159:P163,P201:P206)))","v":26.997417951555292},{"$f":"(PARAMETRES!$E$253*(Q137+Q217*Q164+Q187+Q217*Q207)+PARAMETRES!$E$256*(Q122+Q178+Q217*SUM(Q159:Q163,Q201:Q206)))","v":35.488912559293389},{"$f":"(PARAMETRES!$E$253*(R137+R217*R164+R187+R217*R207)+PARAMETRES!$E$256*(R122+R178+R217*SUM(R159:R163,R201:R206)))","v":38.162247629538435},{"$f":"(PARAMETRES!$E$253*(S137+S217*S164+S187+S217*S207)+PARAMETRES!$E$256*(S122+S178+S217*SUM(S159:S163,S201:S206)))","v":41.519308806622618},{"$f":"(PARAMETRES!$E$253*(T137+T217*T164+T187+T217*T207)+PARAMETRES!$E$256*(T122+T178+T217*SUM(T159:T163,T201:T206)))","v":42.780285811308438},{"$f":"(PARAMETRES!$E$253*(U137+U217*U164+U187+U217*U207)+PARAMETRES!$E$256*(U122+U178+U217*SUM(U159:U163,U201:U206)))","v":44.385693333320425},{"$f":"(PARAMETRES!$E$253*(V137+V217*V164+V187+V217*V207)+PARAMETRES!$E$256*(V122+V178+V217*SUM(V159:V163,V201:V206)))","v":45.909438548796629},{"$f":"(PARAMETRES!$E$253*(W137+W217*W164+W187+W217*W207)+PARAMETRES!$E$256*(W122+W178+W217*SUM(W159:W163,W201:W206)))","v":46.680953600715199},{"$f":"(PARAMETRES!$E$253*(X137+X217*X164+X187+X217*X207)+PARAMETRES!$E$256*(X122+X178+X217*SUM(X159:X163,X201:X206)))","v":52.589101104270966},{"$f":"(PARAMETRES!$E$253*(Y137+Y217*Y164+Y187+Y217*Y207)+PARAMETRES!$E$256*(Y122+Y178+Y217*SUM(Y159:Y163,Y201:Y206)))","v":54.245116916996921},{"$f":"(PARAMETRES!$E$253*(Z137+Z217*Z164+Z187+Z217*Z207)+PARAMETRES!$E$256*(Z122+Z178+Z217*SUM(Z159:Z163,Z201:Z206)))","v":55.762132360761953},{"$f":"(PARAMETRES!$E$253*(AA137+AA217*AA164+AA187+AA217*AA207)+PARAMETRES!$E$256*(AA122+AA178+AA217*SUM(AA159:AA163,AA201:AA206)))","v":56.745655302381635},{"$f":"(PARAMETRES!$E$253*(AB137+AB217*AB164+AB187+AB217*AB207)+PARAMETRES!$E$256*(AB122+AB178+AB217*SUM(AB159:AB163,AB201:AB206)))","v":46.835012362043301},{"$f":"(PARAMETRES!$E$253*(AC137+AC217*AC164+AC187+AC217*AC207)+PARAMETRES!$E$256*(AC122+AC178+AC217*SUM(AC159:AC163,AC201:AC206)))","v":46.580532714658155},{"$f":"(PARAMETRES!$E$253*(AD137+AD217*AD164+AD187+AD217*AD207)+PARAMETRES!$E$256*(AD122+AD178+AD217*SUM(AD159:AD163,AD201:AD206)))","v":44.903765697056855},{"$f":"(PARAMETRES!$E$253*(AE137+AE217*AE164+AE187+AE217*AE207)+PARAMETRES!$E$256*(AE122+AE178+AE217*SUM(AE159:AE163,AE201:AE206)))","v":43.965076556664286},{"$f":"(PARAMETRES!$E$253*(AF137+AF217*AF164+AF187+AF217*AF207)+PARAMETRES!$E$256*(AF122+AF178+AF217*SUM(AF159:AF163,AF201:AF206)))","v":44.065354231112806},{"$f":"(PARAMETRES!$E$253*(AG137+AG217*AG164+AG187+AG217*AG207)+PARAMETRES!$E$256*(AG122+AG178+AG217*SUM(AG159:AG163,AG201:AG206)))","v":47.131468115004814},{"$f":"(PARAMETRES!$E$253*(AH137+AH217*AH164+AH187+AH217*AH207)+PARAMETRES!$E$256*(AH122+AH178+AH217*SUM(AH159:AH163,AH201:AH206)))","v":47.298510685299611},{"$f":"(PARAMETRES!$E$253*(AI137+AI217*AI164+AI187+AI217*AI207)+PARAMETRES!$E$256*(AI122+AI178+AI217*SUM(AI159:AI163,AI201:AI206)))","v":47.30288640477248},{"$f":"(PARAMETRES!$E$253*(AJ137+AJ217*AJ164+AJ187+AJ217*AJ207)+PARAMETRES!$E$256*(AJ122+AJ178+AJ217*SUM(AJ159:AJ163,AJ201:AJ206)))","v":43.937580471391598},{"$f":"(PARAMETRES!$E$253*(AK137+AK217*AK164+AK187+AK217*AK207)+PARAMETRES!$E$256*(AK122+AK178+AK217*SUM(AK159:AK163,AK201:AK206)))","v":43.452561424235377},{"$f":"(PARAMETRES!$E$253*(AL137+AL217*AL164+AL187+AL217*AL207)+PARAMETRES!$E$256*(AL122+AL178+AL217*SUM(AL159:AL163,AL201:AL206)))","v":42.761381613712935},{"$f":"(PARAMETRES!$E$253*(AM137+AM217*AM164+AM187+AM217*AM207)+PARAMETRES!$E$256*(AM122+AM178+AM217*SUM(AM159:AM163,AM201:AM206)))","v":42.313589160258019},{"$f":"(PARAMETRES!$E$253*(AN137+AN217*AN164+AN187+AN217*AN207)+PARAMETRES!$E$256*(AN122+AN178+AN217*SUM(AN159:AN163,AN201:AN206)))","v":41.707200529996605},{"$f":"(PARAMETRES!$E$253*(AO137+AO217*AO164+AO187+AO217*AO207)+PARAMETRES!$E$256*(AO122+AO178+AO217*SUM(AO159:AO163,AO201:AO206)))","v":40.418134108565326},{"$f":"(PARAMETRES!$E$253*(AP137+AP217*AP164+AP187+AP217*AP207)+PARAMETRES!$E$256*(AP122+AP178+AP217*SUM(AP159:AP163,AP201:AP206)))","v":40.96755517469385},{"$f":"(PARAMETRES!$E$253*(AQ137+AQ217*AQ164+AQ187+AQ217*AQ207)+PARAMETRES!$E$256*(AQ122+AQ178+AQ217*SUM(AQ159:AQ163,AQ201:AQ206)))","v":43.792264073732838},{"$f":"(PARAMETRES!$E$253*(AR137+AR217*AR164+AR187+AR217*AR207)+PARAMETRES!$E$256*(AR122+AR178+AR217*SUM(AR159:AR163,AR201:AR206)))","v":40.854571163300015},{"$f":"(PARAMETRES!$E$253*(AS137+AS217*AS164+AS187+AS217*AS207)+PARAMETRES!$E$256*(AS122+AS178+AS217*SUM(AS159:AS163,AS201:AS206)))","v":39.962990046536625},{"$f":"(PARAMETRES!$E$253*(AT137+AT217*AT164+AT187+AT217*AT207)+PARAMETRES!$E$256*(AT122+AT178+AT217*SUM(AT159:AT163,AT201:AT206)))","v":39.603695355535571},{"$f":"(PARAMETRES!$E$253*(AU137+AU217*AU164+AU187+AU217*AU207)+PARAMETRES!$E$256*(AU122+AU178+AU217*SUM(AU159:AU163,AU201:AU206)))","v":39.670813707700511},{"$f":"(PARAMETRES!$E$253*(AV137+AV217*AV164+AV187+AV217*AV207)+PARAMETRES!$E$256*(AV122+AV178+AV217*SUM(AV159:AV163,AV201:AV206)))","v":39.309815431567067},{"$f":"(PARAMETRES!$E$253*(AW137+AW217*AW164+AW187+AW217*AW207)+PARAMETRES!$E$256*(AW122+AW178+AW217*SUM(AW159:AW163,AW201:AW206)))","v":39.378827911580451},{"$f":"(PARAMETRES!$E$253*(AX137+AX217*AX164+AX187+AX217*AX207)+PARAMETRES!$E$256*(AX122+AX178+AX217*SUM(AX159:AX163,AX201:AX206)))","v":39.341482653755925},{"$f":"(PARAMETRES!$E$253*(AY137+AY217*AY164+AY187+AY217*AY207)+PARAMETRES!$E$256*(AY122+AY178+AY217*SUM(AY159:AY163,AY201:AY206)))","v":39.408867476192732},{"$f":"(PARAMETRES!$E$253*(AZ137+AZ217*AZ164+AZ187+AZ217*AZ207)+PARAMETRES!$E$256*(AZ122+AZ178+AZ217*SUM(AZ159:AZ163,AZ201:AZ206)))","v":39.480032105491986},{"$f":"(PARAMETRES!$E$253*(BA137+BA217*BA164+BA187+BA217*BA207)+PARAMETRES!$E$256*(BA122+BA178+BA217*SUM(BA159:BA163,BA201:BA206)))","v":39.47119631375611},{"$f":"(PARAMETRES!$E$253*(BB137+BB217*BB164+BB187+BB217*BB207)+PARAMETRES!$E$256*(BB122+BB178+BB217*SUM(BB159:BB163,BB201:BB206)))","v":39.591148377250391},{"$f":"(PARAMETRES!$E$253*(BC137+BC217*BC164+BC187+BC217*BC207)+PARAMETRES!$E$256*(BC122+BC178+BC217*SUM(BC159:BC163,BC201:BC206)))","v":38.45797208920262},{"$f":"(PARAMETRES!$E$253*(BD137+BD217*BD164+BD187+BD217*BD207)+PARAMETRES!$E$256*(BD122+BD178+BD217*SUM(BD159:BD163,BD201:BD206)))","v":38.024939029175663},{"$f":"(PARAMETRES!$E$253*(BE137+BE217*BE164+BE187+BE217*BE207)+PARAMETRES!$E$256*(BE122+BE178+BE217*SUM(BE159:BE163,BE201:BE206)))","v":38.022400860648631},{"$f":"(PARAMETRES!$E$253*(BF137+BF217*BF164+BF187+BF217*BF207)+PARAMETRES!$E$256*(BF122+BF178+BF217*SUM(BF159:BF163,BF201:BF206)))","v":38.0127934827267},{"$f":"(PARAMETRES!$E$253*(BG137+BG217*BG164+BG187+BG217*BG207)+PARAMETRES!$E$256*(BG122+BG178+BG217*SUM(BG159:BG163,BG201:BG206)))","v":38.011069361276022},{"$f":"(PARAMETRES!$E$253*(BH137+BH217*BH164+BH187+BH217*BH207)+PARAMETRES!$E$256*(BH122+BH178+BH217*SUM(BH159:BH163,BH201:BH206)))","v":38.008626507722354},{"$f":"(PARAMETRES!$E$253*(BI137+BI217*BI164+BI187+BI217*BI207)+PARAMETRES!$E$256*(BI122+BI178+BI217*SUM(BI159:BI163,BI201:BI206)))","v":38.000496770362162}]
[null,null,"OPEX trimestriel - \"entreprises\" SDSL",null,{"$f":"(PARAMETRES!$E$253*(E138+E218*E164+E188+E218*E207)+PARAMETRES!$E$256*(E123+E179+E218*SUM(E159:E163,E201:E206)))","v":0},{"$f":"(PARAMETRES!$E$253*(F138+F218*F164+F188+F218*F207)+PARAMETRES!$E$256*(F123+F179+F218*SUM(F159:F163,F201:F206)))","v":0},{"$f":"(PARAMETRES!$E$253*(G138+G218*G164+G188+G218*G207)+PARAMETRES!$E$256*(G123+G179+G218*SUM(G159:G163,G201:G206)))","v":0},{"$f":"(PARAMETRES!$E$253*(H138+H218*H164+H188+H218*H207)+PARAMETRES!$E$256*(H123+H179+H218*SUM(H159:H163,H201:H206)))","v":0},{"$f":"(PARAMETRES!$E$253*(I138+I218*I164+I188+I218*I207)+PARAMETRES!$E$256*(I123+I179+I218*SUM(I159:I163,I201:I206)))","v":0},{"$f":"(PARAMETRES!$E$253*(J138+J218*J164+J188+J218*J207)+PARAMETRES!$E$256*(J123+J179+J218*SUM(J159:J163,J201:J206)))","v":0},{"$f":"(PARAMETRES!$E$253*(K138+K218*K164+K188+K218*K207)+PARAMETRES!$E$256*(K123+K179+K218*SUM(K159:K163,K201:K206)))","v":0},{"$f":"(PARAMETRES!$E$253*(L138+L218*L164+L188+L218*L207)+PARAMETRES!$E$256*(L123+L179+L218*SUM(L159:L163,L201:L206)))","v":0},{"$f":"(PARAMETRES!$E$253*(M138+M218*M164+M188+M218*M207)+PARAMETRES!$E$256*(M123+M179+M218*SUM(M159:M163,M201:M206)))","v":0},{"$f":"(PARAMETRES!$E$253*(N138+N218*N164+N188+N218*N207)+PARAMETRES!$E$256*(N123+N179+N218*SUM(N159:N163,N201:N206)))","v":0},{"$f":"(PARAMETRES!$E$253*(O138+O218*O164+O188+O218*O207)+PARAMETRES!$E$256*(O123+O179+O218*SUM(O159:O163,O201:O206)))","v":0},{"$f":"(PARAMETRES!$E$253*(P138+P218*P164+P188+P218*P207)+PARAMETRES!$E$256*(P123+P179+P218*SUM(P159:P163,P201:P206)))","v":115.88030908674938},{"$f":"(PARAMETRES!$E$253*(Q138+Q218*Q164+Q188+Q218*Q207)+PARAMETRES!$E$256*(Q123+Q179+Q218*SUM(Q159:Q163,Q201:Q206)))","v":121.79762160242967},{"$f":"(PARAMETRES!$E$253*(R138+R218*R164+R188+R218*R207)+PARAMETRES!$E$256*(R123+R179+R218*SUM(R159:R163,R201:R206)))","v":126.30505719945818},{"$f":"(PARAMETRES!$E$253*(S138+S218*S164+S188+S218*S207)+PARAMETRES!$E$256*(S123+S179+S218*SUM(S159:S163,S201:S206)))","v":141.02951813996501},{"$f":"(PARAMETRES!$E$253*(T138+T218*T164+T188+T218*T207)+PARAMETRES!$E$256*(T123+T179+T218*SUM(T159:T163,T201:T206)))","v":149.58392567132225},{"$f":"(PARAMETRES!$E$253*(U138+U218*U164+U188+U218*U207)+PARAMETRES!$E$256*(U123+U179+U218*SUM(U159:U163,U201:U206)))","v":159.8910278998838},{"$f":"(PARAMETRES!$E$253*(V138+V218*V164+V188+V218*V207)+PARAMETRES!$E$256*(V123+V179+V218*SUM(V159:V163,V201:V206)))","v":169.70614259500562},{"$f":"(PARAMETRES!$E$253*(W138+W218*W164+W188+W218*W207)+PARAMETRES!$E$256*(W123+W179+W218*SUM(W159:W163,W201:W206)))","v":171.00271962230798},{"$f":"(PARAMETRES!$E$253*(X138+X218*X164+X188+X218*X207)+PARAMETRES!$E$256*(X123+X179+X218*SUM(X159:X163,X201:X206)))","v":179.19562664291232},{"$f":"(PARAMETRES!$E$253*(Y138+Y218*Y164+Y188+Y218*Y207)+PARAMETRES!$E$256*(Y123+Y179+Y218*SUM(Y159:Y163,Y201:Y206)))","v":189.73246913612863},{"$f":"(PARAMETRES!$E$253*(Z138+Z218*Z164+Z188+Z218*Z207)+PARAMETRES!$E$256*(Z123+Z179+Z218*SUM(Z159:Z163,Z201:Z206)))","v":199.43339161155555},{"$f":"(PARAMETRES!$E$253*(AA138+AA218*AA164+AA188+AA218*AA207)+PARAMETRES!$E$256*(AA123+AA179+AA218*SUM(AA159:AA163,AA201:AA206)))","v":206.99857081822319},{"$f":"(PARAMETRES!$E$253*(AB138+AB218*AB164+AB188+AB218*AB207)+PARAMETRES!$E$256*(AB123+AB179+AB218*SUM(AB159:AB163,AB201:AB206)))","v":173.7806704482648},{"$f":"(PARAMETRES!$E$253*(AC138+AC218*AC164+AC188+AC218*AC207)+PARAMETRES!$E$256*(AC123+AC179+AC218*SUM(AC159:AC163,AC201:AC206)))","v":172.06720514410299},{"$f":"(PARAMETRES!$E$253*(AD138+AD218*AD164+AD188+AD218*AD207)+PARAMETRES!$E$256*(AD123+AD179+AD218*SUM(AD159:AD163,AD201:AD206)))","v":170.4295947014736},{"$f":"(PARAMETRES!$E$253*(AE138+AE218*AE164+AE188+AE218*AE207)+PARAMETRES!$E$256*(AE123+AE179+AE218*SUM(AE159:AE163,AE201:AE206)))","v":176.34260990459438},{"$f":"(PARAMETRES!$E$253*(AF138+AF218*AF164+AF188+AF218*AF207)+PARAMETRES!$E$256*(AF123+AF179+AF218*SUM(AF159:AF163,AF201:AF206)))","v":181.28893869414341},{"$f":"(PARAMETRES!$E$253*(AG138+AG218*AG164+AG188+AG218*AG207)+PARAMETRES!$E$256*(AG123+AG179+AG218*SUM(AG159:AG163,AG201:AG206)))","v":180.26253838168057},{"$f":"(PARAMETRES!$E$253*(AH138+AH218*AH164+AH188+AH218*AH207)+PARAMETRES!$E$256*(AH123+AH179+AH218*SUM(AH159:AH163,AH201:AH206)))","v":185.42273400684007},{"$f":"(PARAMETRES!$E$253*(AI138+AI218*AI164+AI188+AI218*AI207)+PARAMETRES!$E$256*(AI123+AI179+AI218*SUM(AI159:AI163,AI201:AI206)))","v":185.58886725349942},{"$f":"(PARAMETRES!$E$253*(AJ138+AJ218*AJ164+AJ188+AJ218*AJ207)+PARAMETRES!$E$256*(AJ123+AJ179+AJ218*SUM(AJ159:AJ163,AJ201:AJ206)))","v":184.69086029653681},{"$f":"(PARAMETRES!$E$253*(AK138+AK218*AK164+AK188+AK218*AK207)+PARAMETRES!$E$256*(AK123+AK179+AK218*SUM(AK159:AK163,AK201:AK206)))","v":181.96847819198948},{"$f":"(PARAMETRES!$E$253*(AL138+AL218*AL164+AL188+AL218*AL207)+PARAMETRES!$E$256*(AL123+AL179+AL218*SUM(AL159:AL163,AL201:AL206)))","v":177.98569486259566},{"$f":"(PARAMETRES!$E$253*(AM138+AM218*AM164+AM188+AM218*AM207)+PARAMETRES!$E$256*(AM123+AM179+AM218*SUM(AM159:AM163,AM201:AM206)))","v":175.42430000305458},{"$f":"(PARAMETRES!$E$253*(AN138+AN218*AN164+AN188+AN218*AN207)+PARAMETRES!$E$256*(AN123+AN179+AN218*SUM(AN159:AN163,AN201:AN206)))","v":171.9118872410117},{"$f":"(PARAMETRES!$E$253*(AO138+AO218*AO164+AO188+AO218*AO207)+PARAMETRES!$E$256*(AO123+AO179+AO218*SUM(AO159:AO163,AO201:AO206)))","v":168.21327646574233},{"$f":"(PARAMETRES!$E$253*(AP138+AP218*AP164+AP188+AP218*AP207)+PARAMETRES!$E$256*(AP123+AP179+AP218*SUM(AP159:AP163,AP201:AP206)))","v":172.0716702484344},{"$f":"(PARAMETRES!$E$253*(AQ138+AQ218*AQ164+AQ188+AQ218*AQ207)+PARAMETRES!$E$256*(AQ123+AQ179+AQ218*SUM(AQ159:AQ163,AQ201:AQ206)))","v":168.45818645140164},{"$f":"(PARAMETRES!$E$253*(AR138+AR218*AR164+AR188+AR218*AR207)+PARAMETRES!$E$256*(AR123+AR179+AR218*SUM(AR159:AR163,AR201:AR206)))","v":172.31035962976389},{"$f":"(PARAMETRES!$E$253*(AS138+AS218*AS164+AS188+AS218*AS207)+PARAMETRES!$E$256*(AS123+AS179+AS218*SUM(AS159:AS163,AS201:AS206)))","v":170.62324977817596},{"$f":"(PARAMETRES!$E$253*(AT138+AT218*AT164+AT188+AT218*AT207)+PARAMETRES!$E$256*(AT123+AT179+AT218*SUM(AT159:AT163,AT201:AT206)))","v":168.21380196171899},{"$f":"(PARAMETRES!$E$253*(AU138+AU218*AU164+AU188+AU218*AU207)+PARAMETRES!$E$256*(AU123+AU179+AU218*SUM(AU159:AU163,AU201:AU206)))","v":168.23368855492248},{"$f":"(PARAMETRES!$E$253*(AV138+AV218*AV164+AV188+AV218*AV207)+PARAMETRES!$E$256*(AV123+AV179+AV218*SUM(AV159:AV163,AV201:AV206)))","v":165.85711168243438},{"$f":"(PARAMETRES!$E$253*(AW138+AW218*AW164+AW188+AW218*AW207)+PARAMETRES!$E$256*(AW123+AW179+AW218*SUM(AW159:AW163,AW201:AW206)))","v":165.88986270710998},{"$f":"(PARAMETRES!$E$253*(AX138+AX218*AX164+AX188+AX218*AX207)+PARAMETRES!$E$256*(AX123+AX179+AX218*SUM(AX159:AX163,AX201:AX206)))","v":165.28520352883646},{"$f":"(PARAMETRES!$E$253*(AY138+AY218*AY164+AY188+AY218*AY207)+PARAMETRES!$E$256*(AY123+AY179+AY218*SUM(AY159:AY163,AY201:AY206)))","v":163.63341369830405},{"$f":"(PARAMETRES!$E$253*(AZ138+AZ218*AZ164+AZ188+AZ218*AZ207)+PARAMETRES!$E$256*(AZ123+AZ179+AZ218*SUM(AZ159:AZ163,AZ201:AZ206)))","v":163.70158141954778},{"$f":"(PARAMETRES!$E$253*(BA138+BA218*BA164+BA188+BA218*BA207)+PARAMETRES!$E$256*(BA123+BA179+BA218*SUM(BA159:BA163,BA201:BA206)))","v":161.98551921437144},{"$f":"(PARAMETRES!$E$253*(BB138+BB218*BB164+BB188+BB218*BB207)+PARAMETRES!$E$256*(BB123+BB179+BB218*SUM(BB159:BB163,BB201:BB206)))","v":162.67234244743034},{"$f":"(PARAMETRES!$E$253*(BC138+BC218*BC164+BC188+BC218*BC207)+PARAMETRES!$E$256*(BC123+BC179+BC218*SUM(BC159:BC163,BC201:BC206)))","v":160.30566036120095},{"$f":"(PARAMETRES!$E$253*(BD138+BD218*BD164+BD188+BD218*BD207)+PARAMETRES!$E$256*(BD123+BD179+BD218*SUM(BD159:BD163,BD201:BD206)))","v":157.80403066087831},{"$f":"(PARAMETRES!$E$253*(BE138+BE218*BE164+BE188+BE218*BE207)+PARAMETRES!$E$256*(BE123+BE179+BE218*SUM(BE159:BE163,BE201:BE206)))","v":157.77161105155849},{"$f":"(PARAMETRES!$E$253*(BF138+BF218*BF164+BF188+BF218*BF207)+PARAMETRES!$E$256*(BF123+BF179+BF218*SUM(BF159:BF163,BF201:BF206)))","v":157.72189737787724},{"$f":"(PARAMETRES!$E$253*(BG138+BG218*BG164+BG188+BG218*BG207)+PARAMETRES!$E$256*(BG123+BG179+BG218*SUM(BG159:BG163,BG201:BG206)))","v":157.69447431423853},{"$f":"(PARAMETRES!$E$253*(BH138+BH218*BH164+BH188+BH218*BH207)+PARAMETRES!$E$256*(BH123+BH179+BH218*SUM(BH159:BH163,BH201:BH206)))","v":157.66294590636559},{"$f":"(PARAMETRES!$E$253*(BI138+BI218*BI164+BI188+BI218*BI207)+PARAMETRES!$E$256*(BI123+BI179+BI218*SUM(BI159:BI163,BI201:BI206)))","v":157.63603985592411}]
[]
["Répartition des coûts entre résidentiel et \"entreprises\""]
[null,"clés de répartition"]
[null,null,"ratio résidentiel",null,{"$f":"IF(E38>0,E24/E38,0)","v":0},{"$f":"IF(F38>0,F24/F38,0)","v":0},0,0,0,0,0,0,0,0,0,0.93269230769230771,0.9375,0.94485294117647056,0.94480519480519476,0.94797687861271673,0.94832041343669249,0.9509345794392523,0.9553191489361702,0.9572815533980582,0.95729537366548045,0.95894909688013141,0.95896656534954405,0.96045197740112997,0.96174142480211078,0.96406443618339532,0.9639115250291036,0.96483516483516485,0.96569646569646572,0.96544916090819344,0.96707431796801502,0.96762589928057552,0.96814159292035395,0.96855895196506547,0.96896551724137936,0.96930946291560105,0.96964586846542999,0.96992481203007519,0.96939619520264686,0.9688524590163935,0.96905537459283386,0.96925566343042069,0.96945337620578775,0.9696243005595524,0.96976929196499606,0.9699129057798892,0.97003154574132489,0.97012578616352196,0.97024275646045421,0.97033567525370801,0.97040498442367606,0.97047397047397044,0.97054263565891474,0.97061098221191033,0.97065637065637067,0.97072419106317409,0.97076923076923072]
[null,null,"ratio \"entreprises\" ADSL",null,{"$f":"IF(E38>0,1-E24/E38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(F38>0,1-F24/F38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(G38>0,1-G24/G38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(H38>0,1-H24/H38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(I38>0,1-I24/I38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(J38>0,1-J24/J38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(K38>0,1-K24/K38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(L38>0,1-L24/L38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(M38>0,1-M24/M38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(N38>0,1-N24/N38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(O38>0,1-O24/O38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(P38>0,1-P24/P38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":9.6153846153846124E-3},{"$f":"IF(Q38>0,1-Q24/Q38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":8.9285714285714281E-3},{"$f":"IF(R38>0,1-R24/R38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":7.8781512605042049E-3},{"$f":"IF(S38>0,1-S24/S38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":7.884972170686462E-3},{"$f":"IF(T38>0,1-T24/T38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":7.4318744838976093E-3},{"$f":"IF(U38>0,1-U24/U38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":7.3827980804725014E-3},{"$f":"IF(V38>0,1-V24/V38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":7.0093457943925276E-3},{"$f":"IF(W38>0,1-W24/W38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":6.3829787234042559E-3},{"$f":"IF(X38>0,1-X24/X38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":6.1026352288488274E-3},{"$f":"IF(Y38>0,1-Y24/Y38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":6.1006609049313633E-3},{"$f":"IF(Z38>0,1-Z24/Z38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.8644147314097974E-3},{"$f":"IF(AA38>0,1-AA24/AA38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.8619192357794205E-3},{"$f":"IF(AB38>0,1-AB24/AB38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.6497175141242886E-3},{"$f":"IF(AC38>0,1-AC24/AC38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.4655107425556028E-3},{"$f":"IF(AD38>0,1-AD24/AD38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.1336519738006681E-3},{"$f":"IF(AE38>0,1-AE24/AE38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.1554964244137714E-3},{"$f":"IF(AF38>0,1-AF24/AF38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.0235478806907354E-3},{"$f":"IF(AG38>0,1-AG24/AG38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.9005049005048963E-3},{"$f":"IF(AH38>0,1-AH24/AH38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.9358341559723662E-3},{"$f":"IF(AI38>0,1-AI24/AI38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.7036688617121403E-3},{"$f":"IF(AJ38>0,1-AJ24/AJ38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.6248715313463541E-3},{"$f":"IF(AK38>0,1-AK24/AK38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.5512010113780066E-3},{"$f":"IF(AL38>0,1-AL24/AL38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.4915782907049319E-3},{"$f":"IF(AM38>0,1-AM24/AM38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.4334975369458053E-3},{"$f":"IF(AN38>0,1-AN24/AN38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.3843624406284211E-3},{"$f":"IF(AO38>0,1-AO24/AO38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.3363045049385719E-3},{"$f":"IF(AP38>0,1-AP24/AP38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.296455424274973E-3},{"$f":"IF(AQ38>0,1-AQ24/AQ38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.3719721139075908E-3},{"$f":"IF(AR38>0,1-AR24/AR38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.4496487119437857E-3},{"$f":"IF(AS38>0,1-AS24/AS38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.4206607724523051E-3},{"$f":"IF(AT38>0,1-AT24/AT38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.3920480813684727E-3},{"$f":"IF(AU38>0,1-AU24/AU38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.3638033991731775E-3},{"$f":"IF(AV38>0,1-AV24/AV38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.3393856343496573E-3},{"$f":"IF(AW38>0,1-AW24/AW38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.3186725764291336E-3},{"$f":"IF(AX38>0,1-AX24/AX38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2981563171586856E-3},{"$f":"IF(AY38>0,1-AY24/AY38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2812077512393021E-3},{"$f":"IF(AZ38>0,1-AZ24/AZ38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2677448337825764E-3},{"$f":"IF(BA38>0,1-BA24/BA38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2510347913636837E-3},{"$f":"IF(BB38>0,1-BB24/BB38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2377606780417132E-3},{"$f":"IF(BC38>0,1-BC24/BC38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2278593680462762E-3},{"$f":"IF(BD38>0,1-BD24/BD38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2180042180042232E-3},{"$f":"IF(BE38>0,1-BE24/BE38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2081949058693224E-3},{"$f":"IF(BF38>0,1-BF24/BF38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.1984311125842378E-3},{"$f":"IF(BG38>0,1-BG24/BG38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.1919470490899037E-3},{"$f":"IF(BH38>0,1-BH24/BH38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.1822584195465584E-3},{"$f":"IF(BI38>0,1-BI24/BI38,0)*(PARAMETRES!$E$22/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.1758241758241832E-3}]
[null,null,"ratio \"entreprises\" SDSL",null,{"$f":"IF(E38>0,1-E24/E38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(F38>0,1-F24/F38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(G38>0,1-G24/G38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(H38>0,1-H24/H38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(I38>0,1-I24/I38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(J38>0,1-J24/J38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(K38>0,1-K24/K38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(L38>0,1-L24/L38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(M38>0,1-M24/M38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(N38>0,1-N24/N38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(O38>0,1-O24/O38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":0},{"$f":"IF(P38>0,1-P24/P38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.7692307692307682E-2},{"$f":"IF(Q38>0,1-Q24/Q38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":5.3571428571428575E-2},{"$f":"IF(R38>0,1-R24/R38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.7268907563025236E-2},{"$f":"IF(S38>0,1-S24/S38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.7309833024118779E-2},{"$f":"IF(T38>0,1-T24/T38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.4591246903385659E-2},{"$f":"IF(U38>0,1-U24/U38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.4296788482835012E-2},{"$f":"IF(V38>0,1-V24/V38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":4.2056074766355173E-2},{"$f":"IF(W38>0,1-W24/W38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.8297872340425546E-2},{"$f":"IF(X38>0,1-X24/X38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.6615811373092971E-2},{"$f":"IF(Y38>0,1-Y24/Y38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.6603965429588187E-2},{"$f":"IF(Z38>0,1-Z24/Z38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.5186488388458795E-2},{"$f":"IF(AA38>0,1-AA24/AA38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.517151541467653E-2},{"$f":"IF(AB38>0,1-AB24/AB38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.3898305084745742E-2},{"$f":"IF(AC38>0,1-AC24/AC38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.2793064455333622E-2},{"$f":"IF(AD38>0,1-AD24/AD38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.0801911842804012E-2},{"$f":"IF(AE38>0,1-AE24/AE38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.093297854648263E-2},{"$f":"IF(AF38>0,1-AF24/AF38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":3.0141287284144419E-2},{"$f":"IF(AG38>0,1-AG24/AG38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.9403029403029381E-2},{"$f":"IF(AH38>0,1-AH24/AH38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.9615004935834199E-2},{"$f":"IF(AI38>0,1-AI24/AI38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.8222013170272845E-2},{"$f":"IF(AJ38>0,1-AJ24/AJ38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.774922918807813E-2},{"$f":"IF(AK38>0,1-AK24/AK38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.7307206068268041E-2},{"$f":"IF(AL38>0,1-AL24/AL38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6949469744229595E-2},{"$f":"IF(AM38>0,1-AM24/AM38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6600985221674835E-2},{"$f":"IF(AN38>0,1-AN24/AN38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6306174643770532E-2},{"$f":"IF(AO38>0,1-AO24/AO38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6017827029631437E-2},{"$f":"IF(AP38>0,1-AP24/AP38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.577873254564984E-2},{"$f":"IF(AQ38>0,1-AQ24/AQ38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.623183268344555E-2},{"$f":"IF(AR38>0,1-AR24/AR38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6697892271662717E-2},{"$f":"IF(AS38>0,1-AS24/AS38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6523964634713834E-2},{"$f":"IF(AT38>0,1-AT24/AT38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6352288488210841E-2},{"$f":"IF(AU38>0,1-AU24/AU38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.618282039503907E-2},{"$f":"IF(AV38>0,1-AV24/AV38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.6036313806097947E-2},{"$f":"IF(AW38>0,1-AW24/AW38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5912035458574807E-2},{"$f":"IF(AX38>0,1-AX24/AX38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5788937902952117E-2},{"$f":"IF(AY38>0,1-AY24/AY38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5687246507435816E-2},{"$f":"IF(AZ38>0,1-AZ24/AZ38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5606469002695462E-2},{"$f":"IF(BA38>0,1-BA24/BA38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5506208748182106E-2},{"$f":"IF(BB38>0,1-BB24/BB38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5426564068250283E-2},{"$f":"IF(BC38>0,1-BC24/BC38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5367156208277661E-2},{"$f":"IF(BD38>0,1-BD24/BD38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5308025308025343E-2},{"$f":"IF(BE38>0,1-BE24/BE38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5249169435215938E-2},{"$f":"IF(BF38>0,1-BF24/BF38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.519058667550543E-2},{"$f":"IF(BG38>0,1-BG24/BG38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5151682294539426E-2},{"$f":"IF(BH38>0,1-BH24/BH38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5093550517279354E-2},{"$f":"IF(BI38>0,1-BI24/BI38,0)*(PARAMETRES!$E$23*PARAMETRES!$E$28/(PARAMETRES!$E$22+PARAMETRES!$E$23*PARAMETRES!$E$28))","v":2.5054945054945103E-2}]
[]
["Résultat par type d'accès"]
[null,"accès résidentiel"]
[null,null,"FAS / installation",null,{"$f":"(E$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,E$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,E$16))))","v":0},{"$f":"(F$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,F$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,F$16))))","v":0},{"$f":"(G$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,G$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,G$16))))","v":0},{"$f":"(H$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,H$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,H$16))))","v":0},{"$f":"(I$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,I$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,I$16))))","v":0},{"$f":"(J$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,J$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,J$16))))","v":0},{"$f":"(K$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,K$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,K$16))))","v":0},{"$f":"(L$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,L$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,L$16))))","v":0},{"$f":"(M$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,M$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,M$16))))","v":0},{"$f":"(N$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,N$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,N$16))))","v":0},{"$f":"(O$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,O$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,O$16))))","v":0},{"$f":"(P$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,P$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,P$16))))","v":1.6800536839343942},{"$f":"(Q$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,Q$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,Q$16))))","v":1.6800536839343942},{"$f":"(R$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,R$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,R$16))))","v":1.6800536839343942},{"$f":"(S$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,S$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,S$16))))","v":1.6800536839343942},{"$f":"(T$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,T$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,T$16))))","v":1.6800536839343942},{"$f":"(U$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,U$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,U$16))))","v":1.6800536839343942},{"$f":"(V$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,V$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,V$16))))","v":1.6800536839343942},{"$f":"(W$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,W$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,W$16))))","v":1.6800536839343942},{"$f":"(X$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,X$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,X$16))))","v":1.6800536839343942},{"$f":"(Y$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,Y$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,Y$16))))","v":1.6800536839343942},{"$f":"(Z$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,Z$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,Z$16))))","v":1.6800536839343942},{"$f":"(AA$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AA$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AA$16))))","v":1.6800536839343942},{"$f":"(AB$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AB$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AB$16))))","v":1.6800536839343942},{"$f":"(AC$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AC$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AC$16))))","v":1.6800536839343942},{"$f":"(AD$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AD$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AD$16))))","v":1.6800536839343942},{"$f":"(AE$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AE$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AE$16))))","v":1.6800536839343942},{"$f":"(AF$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AF$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AF$16))))","v":1.6800536839343942},{"$f":"(AG$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AG$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AG$16))))","v":1.6800536839343942},{"$f":"(AH$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AH$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AH$16))))","v":1.6800536839343942},{"$f":"(AI$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AI$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AI$16))))","v":1.6800536839343942},{"$f":"(AJ$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AJ$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AJ$16))))","v":1.6800536839343942},{"$f":"(AK$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AK$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AK$16))))","v":1.6800536839343942},{"$f":"(AL$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AL$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AL$16))))","v":1.6800536839343942},{"$f":"(AM$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AM$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AM$16))))","v":1.6800536839343942},{"$f":"(AN$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AN$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AN$16))))","v":1.6800536839343942},{"$f":"(AO$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AO$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AO$16))))","v":1.8737198146472929},{"$f":"(AP$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AP$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AP$16))))","v":1.8737198146472929},{"$f":"(AQ$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AQ$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AQ$16))))","v":1.8737198146472929},{"$f":"(AR$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AR$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AR$16))))","v":1.8737198146472929},{"$f":"(AS$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AS$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AS$16))))","v":1.8737198146472929},{"$f":"(AT$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AT$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AT$16))))","v":1.8737198146472929},{"$f":"(AU$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AU$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AU$16))))","v":1.8737198146472929},{"$f":"(AV$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AV$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AV$16))))","v":1.8737198146472929},{"$f":"(AW$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AW$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AW$16))))","v":1.8737198146472929},{"$f":"(AX$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AX$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AX$16))))","v":1.8737198146472929},{"$f":"(AY$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AY$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AY$16))))","v":1.8737198146472929},{"$f":"(AZ$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,AZ$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,AZ$16))))","v":1.8737198146472929},{"$f":"(BA$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BA$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BA$16))))","v":1.8737198146472929},{"$f":"(BB$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BB$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BB$16))))","v":1.8737198146472929},{"$f":"(BC$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BC$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BC$16))))","v":1.8737198146472929},{"$f":"(BD$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BD$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BD$16))))","v":1.8737198146472929},{"$f":"(BE$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BE$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BE$16))))","v":1.8737198146472929},{"$f":"(BF$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BF$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BF$16))))","v":1.8737198146472929},{"$f":"(BG$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BG$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BG$16))))","v":1.8737198146472929},{"$f":"(BH$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BH$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BH$16))))","v":1.8737198146472929},{"$f":"(BI$24>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$E$33)*(INDEX('ODR DEGROUPAGE'!$E$6:$V$6,1,BI$16)+PARAMETRES!$E$37*INDEX('ODR DEGROUPAGE'!$E$15:$V$15,1,BI$16))))","v":1.8737198146472929}]
[null,null,"récurrent mensuel",null,{"$f":"(E$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)","v":0},{"$f":"(F$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)","v":0},{"$f":"(G$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)","v":0},{"$f":"(H$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)","v":0},{"$f":"(I$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)","v":0},{"$f":"(J$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)","v":0},{"$f":"(K$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)","v":0},{"$f":"(L$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)","v":0},{"$f":"(M$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)","v":0},{"$f":"(N$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)","v":0},{"$f":"(O$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)","v":0},{"$f":"(P$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)","v":9.5},{"$f":"(Q$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)","v":9.5},{"$f":"(R$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)","v":9.5},{"$f":"(S$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)","v":9.5},{"$f":"(T$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)","v":9.2899999999999991},{"$f":"(U$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)","v":9.2899999999999991},{"$f":"(V$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)","v":9.2899999999999991},{"$f":"(W$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)","v":9.2899999999999991},{"$f":"(X$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)","v":9.2899999999999991},{"$f":"(Y$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)","v":9.2899999999999991},{"$f":"(Z$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)","v":9.2899999999999991},{"$f":"(AA$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)","v":9.2899999999999991},{"$f":"(AB$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)","v":9.2899999999999991},{"$f":"(AC$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)","v":9.2899999999999991},{"$f":"(AD$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)","v":9.2899999999999991},{"$f":"(AE$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)","v":9.2899999999999991},{"$f":"(AF$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)","v":9.2899999999999991},{"$f":"(AG$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)","v":9},{"$f":"(AH$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)","v":9},{"$f":"(AI$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)","v":9},{"$f":"(AJ$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)","v":9},{"$f":"(AK$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)","v":9},{"$f":"(AL$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)","v":9},{"$f":"(AM$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)","v":9},{"$f":"(AN$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)","v":9},{"$f":"(AO$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)","v":8.8000000000000007},{"$f":"(AP$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)","v":8.8000000000000007},{"$f":"(AQ$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)","v":8.8000000000000007},{"$f":"(AR$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)","v":8.8000000000000007},{"$f":"(AS$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)","v":8.8000000000000007},{"$f":"(AT$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)","v":8.8000000000000007},{"$f":"(AU$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)","v":8.8000000000000007},{"$f":"(AV$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)","v":8.8000000000000007},{"$f":"(AW$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)","v":8.8000000000000007},{"$f":"(AX$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)","v":8.8000000000000007},{"$f":"(AY$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)","v":8.8000000000000007},{"$f":"(AZ$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)","v":8.8000000000000007},{"$f":"(BA$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)","v":8.8000000000000007},{"$f":"(BB$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)","v":8.8000000000000007},{"$f":"(BC$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)","v":8.8000000000000007},{"$f":"(BD$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)","v":8.8000000000000007},{"$f":"(BE$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)","v":8.8000000000000007},{"$f":"(BF$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)","v":8.8000000000000007},{"$f":"(BG$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)","v":8.8000000000000007},{"$f":"(BH$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)","v":8.8000000000000007},{"$f":"(BI$24>0)*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)","v":8.8000000000000007}]
[null,null,"GTR / supervision / protection / intervention"]
[null,null,"emplacement",null,{"$f":"IF(E$24>0,E$216*(E159+E201)/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F$216*(F159+F201)/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,1.2785364117861813,1.1080648902146903,0.97770431489531517,0.86342718718027822,0.76859992384834019,0.68717202493934293,0.62134479825122824,0.5658203694713313,0.51637975466315666,0.47319497091018814,0.43667581880381895,0.41675619095976546,0.38732425656995156,0.36177516312866187,0.33980864145170475,0.31923815326138033,0.30134678423244582,0.28505776886852985,0.27070639057406293,0.25797325837396584,0.17083633093525177,0.16811504424778759,0.16591266375545849,0.16376724137931034,6.4987212276214831E-2,6.4274873524451936E-2,6.3684210526315788E-2,6.3052109181141444E-2,6.2483606557377058E-2,6.2076547231270353E-2,6.1674757281553395E-2,6.1278135048231513E-2,6.0935251798561151E-2,6.0644391408114562E-2,6.0356294536817102E-2,6.0118296529968453E-2,5.9929245283018857E-2,5.9694596711041499E-2,5.9508196721311475E-2,5.936915887850467E-2,5.9230769230769226E-2,5.9093023255813948E-2,5.8955916473317861E-2,5.8864864864864863E-2,5.8728813559322031E-2,5.8638461538461535E-2]
[null,null,"câbles de renvoi / réglettes",null,{"$f":"IF(E$24>0,E$216*(E160+E202)/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F$216*(F160+F202)/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,0.55019230769230776,0.47683333333333339,0.84147058823529408,0.74311688311688318,0.66150289017341046,0.59142118863049098,0.53476635514018689,0.4869787234042553,0.6666407766990291,0.6108896797153025,0.56374384236453201,0.42857142857142855,0.39830508474576276,0.37203166226912932,0.46506439573378056,0.43691148702812677,0.41242523885402299,0.39013198269975141,0.3704905896911756,0.4408409545760319,0.35522835855604479,0.3495698537294884,0.22761042333128545,0.22466718509855335,0.22217726744613966,0.21974193483500995,0.21772258539208175,0.21556156717479061,0.15886388091337858,0.15782893706378001,0.15680739054556783,0.15579898288932625,0.15492720600665219,0.15418769667010493,9.5729982072178102E-2,9.535249791574206E-2,9.5052647293365503E-2,9.4680475612498774E-2,0.15390434614204598,9.6763629323052991E-2,9.6538073077544695E-2,9.6313565930852732E-2,9.6090100580665153E-2,9.5941698880926671E-2,9.5719953814175682E-2,9.5572692346769239E-2]
[null,null,"LIB",null,{"$f":"IF(E$24>0,E$216*(E161+E203)/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F$216*(F161+F203)/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,0.46139369663547014,0.39987453708407411,0.35283047389771244,0.31159054837720063,0.27736962109877972,0.24798420904438709,0.22422871238359296,0.20419125297910165,0.18634929883529669,0.17076492686864375,0.15758602446663023,0.11673235395163796,0.10848854364431891,0.10133230725617122,9.5179540148919176E-2,8.94177984868193E-2,8.4406471318876686E-2,7.9843959355694161E-2,7.5824174629987931E-2,7.2257656538266962E-2,1.221223021582734E-2,1.2017699115044246E-2,2.5589519650655018E-3,2.5258620689655171E-3,2.4978687127024724E-3,2.4704890387858341E-3,2.4477861319966584E-3,2.4234904880066168E-3,2.401639344262295E-3,2.3859934853420195E-3,2.3705501618122974E-3,2.3553054662379417E-3,2.3421262989608313E-3,2.3309466984884645E-3,2.3198733174980206E-3,2.3107255520504726E-3,2.3034591194968554E-3,2.2944400939702426E-3,2.2872755659640903E-3,2.2819314641744546E-3,2.276612276612276E-3,2.2713178294573645E-3,2.2660479505027067E-3,2.2625482625482623E-3,2.2573189522342063E-3,2.2538461538461536E-3]
[null,null,"énergie",null,{"$f":"IF(E$24>0,E$216*(E162+E204)/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F$216*(F162+F204)/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,1.4085288461538463,1.2207250000000001,1.0771102941176471,0.98926200783867246,0.88061473530147716,0.78731963414550676,0.73927896455285558,0.67321573793323886,0.63714581600569586,0.58386137943582461,0.55804399615311084,0.51648752835447487,0.49656425433835544,0.4638093562949282,0.47396801795026861,0.45891838055899625,0.43319877901118437,0.42196422797763927,0.40072022439732374,0.39289584734600197,0.37558299076330942,0.36960025285734516,0.36611818120213485,0.35956001643287361,0.35557512281511788,0.35167758774210228,0.35675887139693679,0.34338873791820612,0.32275162634681243,0.32064900988852696,0.3168618816576052,0.31482418466945339,0.31137137275338839,0.30988511321757267,0.30673783760900847,0.30385977167655104,0.30290423780335435,0.3000614659918211,0.30912895432151971,0.30675895021149191,0.30604389438349305,0.30533216439655475,0.3029874660922231,0.30251953178165597,0.30182033409649034,0.30135599512095729]
[null,null,"localisation distante",null,{"$f":"IF(E$24>0,E$216*(E163+E205)/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F$216*(F163+F205)/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"accès personnel autorisé",null,{"$f":"IF(E$24>0,E$216*E206/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F$216*F206/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,0.60096153846153855,0.52083333333333337,0.45955882352941174,0.40584415584415584,0.36127167630057805,0.32299741602067183,0.29205607476635514,0.26595744680851063,0.24271844660194175,0.22241992882562278,0.14367816091954025,0.13297872340425532,0.12358757062146893,0.11543535620052769,0.1084262701363073,0.10186263096623982,9.6153846153846159E-2,9.0956340956340961E-2,8.6377097729516281E-2,8.2314205079962358E-2,7.8687050359712227E-2,7.7433628318584066E-2,7.6419213973799124E-2,7.5431034482758633E-2,7.4595055413469738E-2,7.377740303541315E-2,7.3099415204678372E-2,7.2373862696443345E-2,7.1721311475409846E-2,7.1254071661237789E-2,7.0792880258899682E-2,7.033762057877814E-2,6.9944044764188654E-2,6.9610182975338109E-2,6.9279493269992082E-2,6.9006309148264985E-2,6.8789308176100628E-2,6.8519968676585746E-2,6.8306010928961741E-2,6.8146417445482874E-2,6.7987567987567984E-2,6.7829457364341081E-2,6.7672080433101314E-2,6.7567567567567557E-2,6.7411402157164874E-2,6.7307692307692304E-2]
[null,null,"équipements actifs",null,{"$f":"IF(E$24>0,(E136+E186)/E$24,0)/3","v":0},{"$f":"IF(F$24>0,(F136+F186)/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,1.1537435637471776,0.98792030705472955,0.96634701782821886,0.94179398637872958,0.82988163902381495,0.81035191252959471,0.79178429429695385,0.77233559019942322,0.75248032419451649,0.73391207549988813,0.71643904001781633,0.69991416522221905,0.68321595019349191,0.66835275724401999,0.7532328869121222,0.73380287600553606,0.71627135719042589,0.6955013970011964,0.68168528203871992,0.66859522792608239,0.56463275592934548,0.55245506233261266,0.55308747539731329,0.53197963526566394,0.52334657752377234,0.52516094463342744,0.50555284172155479,0.48850479964234239,0.47269958984450633,0.45818108321170997,0.46345050640247165,0.44956752359537316,0.43646487497412467,0.4240927133822725,0.38631565196764212,0.37537413532230485,0.3650307435661137,0.35468850735174701,0.3627339695367075,0.35335616833605221,0.34422871466322952,0.3430304628135421,0.33426233487100382,0.33345814853432659,0.33239698726052019,0.32435015579822135]
[null,null,"localisation distante",null,{"$f":"IF(E$24>0,E$216*(E164+E207)/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F$216*(F164+F207)/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"coûts techniques et coûts communs",null,{"$f":"IF(E$24>0,E210/E$24,0)/3","v":0},{"$f":"IF(F$24>0,F210/F$24,0)/3","v":0},0,0,0,0,0,0,0,0,0,1.770153313810886,1.7029352764618302,1.7040499868904504,1.6638202477609301,1.5980300038275959,1.565591990215367,1.5425797841830329,1.5203220877248276,1.5273581589850822,1.50781495423905,1.4875004621912753,1.4616362993776495,1.3979129478573087,1.3822957931686701,1.3907717448579149,1.3774890171142087,1.3643082079103881,1.3211965877772116,1.3100235943841156,1.3105582890713594,1.2735807022501708,1.2667073302789325,1.2464402958490797,1.2389239527133207,1.221368857505267,1.193985563302173,1.1881931257241543,1.1804424714185797,1.165642940483868,1.1587360441059473,1.1529349094660535,1.1462417337076682,1.1395856495502819,1.1375166049745336,1.1279521084049002,1.1260269082238754,1.1245633768046306,1.1221990112922946,1.1290502796886956,1.1208252062883761,1.1192211296665189,1.1183664216614542,1.1169283582044829,1.1158886143868318,1.115052789289571,1.113945347231476]
[]
[null,"accès \"entreprises\" ADSL"]
[null,null,"FAS / installation",null,{"$f":"(E$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,E$16))))","v":0},{"$f":"(F$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,F$16))))","v":0},{"$f":"(G$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,G$16))))","v":0},{"$f":"(H$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,H$16))))","v":0},{"$f":"(I$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,I$16))))","v":0},{"$f":"(J$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,J$16))))","v":0},{"$f":"(K$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,K$16))))","v":0},{"$f":"(L$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,L$16))))","v":0},{"$f":"(M$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,M$16))))","v":0},{"$f":"(N$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,N$16))))","v":0},{"$f":"(O$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,O$16))))","v":0},{"$f":"(P$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,P$16))))","v":13.180076104583458},{"$f":"(Q$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Q$16))))","v":13.180076104583458},{"$f":"(R$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,R$16))))","v":13.180076104583458},{"$f":"(S$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,S$16))))","v":13.180076104583458},{"$f":"(T$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,T$16))))","v":8.0382002003948703},{"$f":"(U$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,U$16))))","v":8.0382002003948703},{"$f":"(V$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,V$16))))","v":8.0382002003948703},{"$f":"(W$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,W$16))))","v":8.0382002003948703},{"$f":"(X$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,X$16))))","v":8.0382002003948703},{"$f":"(Y$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Y$16))))","v":8.0382002003948703},{"$f":"(Z$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Z$16))))","v":8.0382002003948703},{"$f":"(AA$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AA$16))))","v":8.0382002003948703},{"$f":"(AB$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AB$16))))","v":8.0382002003948703},{"$f":"(AC$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AC$16))))","v":8.0382002003948703},{"$f":"(AD$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AD$16))))","v":8.0382002003948703},{"$f":"(AE$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AE$16))))","v":8.0382002003948703},{"$f":"(AF$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AF$16))))","v":8.0382002003948703},{"$f":"(AG$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AG$16))))","v":8.0382002003948703},{"$f":"(AH$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AH$16))))","v":8.0382002003948703},{"$f":"(AI$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AI$16))))","v":8.0382002003948703},{"$f":"(AJ$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AJ$16))))","v":8.0382002003948703},{"$f":"(AK$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AK$16))))","v":8.0382002003948703},{"$f":"(AL$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AL$16))))","v":8.0382002003948703},{"$f":"(AM$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AM$16))))","v":8.0382002003948703},{"$f":"(AN$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AN$16))))","v":8.0382002003948703},{"$f":"(AO$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AO$16))))","v":8.2311170052043465},{"$f":"(AP$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AP$16))))","v":8.2311170052043465},{"$f":"(AQ$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AQ$16))))","v":8.2311170052043465},{"$f":"(AR$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AR$16))))","v":8.2311170052043465},{"$f":"(AS$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AS$16))))","v":8.2311170052043465},{"$f":"(AT$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AT$16))))","v":8.2311170052043465},{"$f":"(AU$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AU$16))))","v":8.2311170052043465},{"$f":"(AV$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AV$16))))","v":8.2311170052043465},{"$f":"(AW$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AW$16))))","v":8.2311170052043465},{"$f":"(AX$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AX$16))))","v":8.2311170052043465},{"$f":"(AY$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AY$16))))","v":8.2311170052043465},{"$f":"(AZ$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AZ$16))))","v":8.2311170052043465},{"$f":"(BA$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BA$16))))","v":8.2311170052043465},{"$f":"(BB$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BB$16))))","v":8.2311170052043465},{"$f":"(BC$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BC$16))))","v":8.2311170052043465},{"$f":"(BD$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BD$16))))","v":8.2311170052043465},{"$f":"(BE$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BE$16))))","v":8.2311170052043465},{"$f":"(BF$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BF$16))))","v":8.2311170052043465},{"$f":"(BG$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BG$16))))","v":8.2311170052043465},{"$f":"(BH$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BH$16))))","v":8.2311170052043465},{"$f":"(BI$28>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BI$16))))","v":8.2311170052043465}]
[null,null,"récurrent mensuel",null,{"$f":"(E$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)","v":0},{"$f":"(F$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)","v":0},{"$f":"(G$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)","v":0},{"$f":"(H$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)","v":0},{"$f":"(I$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)","v":0},{"$f":"(J$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)","v":0},{"$f":"(K$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)","v":0},{"$f":"(L$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)","v":0},{"$f":"(M$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)","v":0},{"$f":"(N$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)","v":0},{"$f":"(O$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)","v":0},{"$f":"(P$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)","v":9.5},{"$f":"(Q$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)","v":9.5},{"$f":"(R$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)","v":9.5},{"$f":"(S$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)","v":9.5},{"$f":"(T$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)","v":9.2899999999999991},{"$f":"(U$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)","v":9.2899999999999991},{"$f":"(V$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)","v":9.2899999999999991},{"$f":"(W$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)","v":9.2899999999999991},{"$f":"(X$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)","v":9.2899999999999991},{"$f":"(Y$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)","v":9.2899999999999991},{"$f":"(Z$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)","v":9.2899999999999991},{"$f":"(AA$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)","v":9.2899999999999991},{"$f":"(AB$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)","v":9.2899999999999991},{"$f":"(AC$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)","v":9.2899999999999991},{"$f":"(AD$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)","v":9.2899999999999991},{"$f":"(AE$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)","v":9.2899999999999991},{"$f":"(AF$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)","v":9.2899999999999991},{"$f":"(AG$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)","v":9},{"$f":"(AH$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)","v":9},{"$f":"(AI$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)","v":9},{"$f":"(AJ$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)","v":9},{"$f":"(AK$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)","v":9},{"$f":"(AL$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)","v":9},{"$f":"(AM$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)","v":9},{"$f":"(AN$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)","v":9},{"$f":"(AO$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)","v":8.8000000000000007},{"$f":"(AP$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)","v":8.8000000000000007},{"$f":"(AQ$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)","v":8.8000000000000007},{"$f":"(AR$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)","v":8.8000000000000007},{"$f":"(AS$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)","v":8.8000000000000007},{"$f":"(AT$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)","v":8.8000000000000007},{"$f":"(AU$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)","v":8.8000000000000007},{"$f":"(AV$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)","v":8.8000000000000007},{"$f":"(AW$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)","v":8.8000000000000007},{"$f":"(AX$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)","v":8.8000000000000007},{"$f":"(AY$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)","v":8.8000000000000007},{"$f":"(AZ$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)","v":8.8000000000000007},{"$f":"(BA$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)","v":8.8000000000000007},{"$f":"(BB$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)","v":8.8000000000000007},{"$f":"(BC$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)","v":8.8000000000000007},{"$f":"(BD$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)","v":8.8000000000000007},{"$f":"(BE$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)","v":8.8000000000000007},{"$f":"(BF$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)","v":8.8000000000000007},{"$f":"(BG$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)","v":8.8000000000000007},{"$f":"(BH$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)","v":8.8000000000000007},{"$f":"(BI$28>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)","v":8.8000000000000007}]
[null,null,"GTR / supervision / protection / intervention",null,{"$f":"(E$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,E$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,E$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,E$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(F$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,F$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,F$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,F$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(G$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,G$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,G$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,G$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(H$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,H$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,H$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,H$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(I$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,I$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,I$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,I$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(J$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,J$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,J$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,J$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(K$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,K$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,K$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,K$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(L$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,L$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,L$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,L$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(M$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,M$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,M$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,M$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(N$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,N$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,N$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,N$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(O$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,O$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,O$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,O$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(P$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,P$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,P$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,P$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(Q$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Q$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Q$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(R$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,R$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,R$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,R$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(S$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,S$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,S$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,S$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(T$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,T$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,T$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,T$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(U$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,U$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,U$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,U$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(V$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,V$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,V$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,V$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(W$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,W$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,W$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,W$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(X$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,X$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,X$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,X$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Y$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Y$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Y$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Z$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Z$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Z$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(AA$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AB$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AC$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AD$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AE$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AF$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AG$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AH$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AI$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AJ$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AJ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AJ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AK$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AK$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AK$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AL$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AL$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AL$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AM$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AM$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AM$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AN$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AN$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AN$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AO$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AO$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AO$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AP$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AP$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AP$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AQ$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AQ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AQ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AR$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AR$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AR$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AS$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AS$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AS$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AT$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AT$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AT$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AU$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AU$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AU$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AV$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AV$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AV$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AW$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AW$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AW$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AX$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AX$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AX$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AY$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AY$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AY$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AZ$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AZ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AZ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BA$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BB$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BC$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BD$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BE$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BF$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BG$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BH$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BI$28>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292}]
[null,null,"emplacement",null,{"$f":"IF(E$28>0,E$217*(E159+E201)/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F$217*(F159+F201)/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,1.2785364117861808,0.79147492158192179,0.69836022492522531,0.69896486581260675,0.65879993472714915,0.65444954756127915,0.62134479825122868,0.56582036947133141,0.40572695009248072,0.40559568935158952,0.38988912393198061,0.40187204128263115,0.38732425656995123,0.29975656373517728,0.28155573148855512,0.28275379288865121,0.27551705986966463,0.22397396125384469,0.22558865881171938,0.21497771531163845,0.14643114080164446,0.14409860935524663,0.14221085464753597,0.14037192118226577,5.5703324808184081E-2,5.5092748735244557E-2,5.4586466165413537E-2,4.7610776320453657E-2,5.6532786885245795E-2,5.6164495114006535E-2,5.5800970873786444E-2,5.5442122186495219E-2,5.5131894484412393E-2,5.4868735083532134E-2,5.46080760095011E-2,5.4392744479495332E-2,5.4221698113207629E-2,5.4009397024275603E-2,5.3840749414519967E-2,5.3714953271027939E-2,5.3589743589743659E-2,5.346511627906974E-2,5.3341067285382744E-2,5.325868725868723E-2,5.3135593220339027E-2,5.305384615384625E-2]
[null,null,"câbles de renvoi / réglettes",null,{"$f":"IF(E$28>0,E$217*(E160+E202)/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F$217*(F160+F202)/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,0.55019230769230754,0.34059523809523812,0.60105042016806753,0.60157081014223912,0.56700247729149489,0.56325827488618196,0.53476635514018722,0.48697872340425535,0.52378918169209487,0.52361972547025892,0.50334271639690298,0.41326530612244916,0.39830508474576232,0.30825480588013598,0.38533907075084639,0.38697874565348384,0.37707450409510651,0.30653227212123302,0.3087421580759801,0.36736746214669364,0.30448145019089573,0.29963130319670456,0.1950946485696734,0.19257187294161679,0.19043765781097668,0.1883502298585801,0.18661935890749862,0.16277097929524981,0.14373398749305652,0.14279760972437244,0.14187335335075196,0.14096098451891434,0.14017223400601844,0.1395031541300947,8.6612840922446713E-2,8.627130763805245E-2,8.6000014217807022E-2,8.5663287458927387E-2,0.13924678936661319,8.7548045578000167E-2,8.7343970879683416E-2,8.7140845366009578E-2,8.6938662430125477E-2,8.6804394225600268E-2,8.6603767736635195E-2,8.6470531170886614E-2]
[null,null,"LIB",null,{"$f":"IF(E$28>0,E$217*(E161+E203)/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F$217*(F161+F203)/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,0.46139369663546997,0.28562466934576725,0.25202176706979468,0.25223996773392449,0.2377453895132399,0.23617543718513059,0.2242287123835931,0.20419125297910171,0.14641730622773325,0.14636993731598025,0.14070180755949105,0.11256334131050809,0.1084885436443188,8.3961054583684802E-2,7.8863047551961538E-2,7.9198621516897119E-2,7.7171630920115794E-2,6.273453949375965E-2,6.3186812191656713E-2,6.0214713781889202E-2,1.0467625899280582E-2,1.0300884955752222E-2,2.1933873986275747E-3,2.1650246305418681E-3,2.1410303251735451E-3,2.1175620332450026E-3,2.0981023988542783E-3,1.8299826133927487E-3,2.1729117876658822E-3,2.158756010547542E-3,2.1447834797349375E-3,2.1309906599295682E-3,2.1190666514407492E-3,2.1089517748228933E-3,2.0989330015458245E-3,2.0906564518551923E-3,2.0840820604971582E-3,2.0759219897825989E-3,2.069439797777036E-3,2.0646046580625977E-3,2.0597920597920623E-3,2.055001845699519E-3,2.0502338599786359E-3,2.0470674756389029E-3,2.0423361948785691E-3,2.0391941391941426E-3]
[null,null,"énergie",null,{"$f":"IF(E$28>0,E$217*(E162+E204)/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F$217*(F162+F204)/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,1.4085288461538459,0.87194642857142857,0.76936449579831967,0.80083114920273546,0.75481263025840939,0.74982822299572094,0.73927896455285624,0.67321573793323886,0.50061456971876162,0.50045261094499216,0.49825356799384829,0.49804154519895816,0.49656425433835488,0.38429918093008375,0.39271635773022223,0.40647056563796818,0.39606745509593977,0.33154332198243058,0.33393352033110357,0.32741320612166863,0.32192827779712258,0.31680021673486758,0.31381558388754449,0.30819429979960539,0.30477867669867226,0.30143793235037358,0.30579331834023155,0.25929353679537964,0.29201337621854401,0.29011100894676262,0.2866845595949763,0.28484092898664853,0.28171695630068438,0.28037224529208921,0.27752471021767394,0.27492074580259412,0.27405621515541628,0.27148418351640935,0.27968810152899432,0.27754381209611123,0.27689685682316079,0.2762529106445018,0.27413151694058235,0.27370814780245051,0.27307554037301529,0.27265542415705707]
[null,null,"localisation distante",null,{"$f":"IF(E$28>0,E$217*(E163+E205)/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F$217*(F163+F205)/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"accès personnel autorisé",null,{"$f":"IF(E$28>0,E$217*E206/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F$217*F206/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,0.60096153846153821,0.37202380952380953,0.32825630252100851,0.32854050711193594,0.30966143682906705,0.30761658668635422,0.29205607476635531,0.26595744680851069,0.19070735090152588,0.1906456532791051,0.12828407224958932,0.12822948328267483,0.12358757062146881,9.5646437994723055E-2,8.9838909541511691E-2,9.0221187427241001E-2,8.7912087912087863E-2,7.1465696465696407E-2,7.1980914774597005E-2,6.8595170899968708E-2,6.7446043165467665E-2,6.6371681415929265E-2,6.5502183406113593E-2,6.4655172413792997E-2,6.393861892583115E-2,6.3237774030354174E-2,6.2656641604010035E-2,5.464965142384489E-2,6.4890710382513553E-2,6.4467969598262773E-2,6.4050701186623551E-2,6.3638799571275509E-2,6.3282707167599164E-2,6.2980641739591531E-2,6.2681446291897494E-2,6.2434279705573144E-2,6.2237945492662566E-2,6.1994257374053723E-2,6.1800676554774982E-2,6.1656282450674858E-2,6.1512561512561598E-2,6.1369509043927621E-2,6.1227120391853469E-2,6.1132561132561096E-2,6.0991268618387301E-2,6.0897435897436007E-2]
[null,null,"équipements actifs",null,{"$f":"IF(E$28>0,(E137+E187)/E$28,0)/3","v":0},{"$f":"IF(F$28>0,(F137+F187)/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,13.363145106675864,8.825120197636835,8.7424910352742806,8.6608636236430989,8.5802258180658075,8.5005656211003355,8.4218711807550477,8.3441307887253533,6.2004996589888046,6.143599518299184,6.0873892037668336,6.0318603523170502,5.9770047022644706,4.7382512736671041,4.6954243673567424,5.3765273435474041,5.3347325625549615,4.3274023755197453,4.292513175698315,4.2581763201673208,1.5234022807847809,1.5232047083574811,1.5244646024016264,1.5242054274409051,1.5239493945755294,1.5284547660652119,2.0158720201815568,0.86638862034240693,1.0104426944769511,1.0101028360434625,1.0125592233687424,1.0121163663647839,1.011678878316711,1.011246694134242,1.0108197495162135,1.0103979809410149,1.0099813256571359,1.0077527546554166,1.0060411385849453,1.0024032480233021,0.99748214098787769,0.99715006506384407,0.99253297761695736,0.9922609026403465,0.9919921261518122,0.98509163127141219]
[null,null,"localisation distante",null,{"$f":"IF(E$28>0,E$217*(E164+E207)/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F$217*(F164+F207)/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"coûts techniques et coûts communs",null,{"$f":"IF(E$28>0,E211/E$28,0)/3","v":0},{"$f":"IF(F$28>0,F211/F$28,0)/3","v":0},0,0,0,0,0,0,0,0,0,4.4995696585925486,3.943212506588154,4.2402497366153815,4.6132565340691798,4.7533650901453823,4.9317437037022698,5.1010487276440699,5.1867726223016888,4.3824250920225802,4.5204264097497431,4.6468443633968297,4.728804608531803,3.9029176968369419,3.1053688476438772,2.9935843798037904,2.9310051037776188,2.9376902820741875,2.6184148952780455,2.6276950380722006,2.6279381335984708,2.4409766928550889,2.4140311902352987,2.3756323118729408,2.3507549533476677,2.3170666961109228,2.2454518949202957,2.2759752874829915,2.0853459082729922,2.2696983979611121,2.2201661136964792,2.2002052975297537,2.2039340948722503,2.1838786350870594,2.1877126617544698,2.1856379252086624,2.1893815264551519,2.193335116971777,2.1928442396531174,2.1995082431805772,2.136554004955701,2.1124966127319813,2.1123556033693682,2.1118218601514833,2.1117260756264455,2.1115903615401308,2.1111387094645644]
[]
[null,"accès \"entreprises\" SDSL mono-paire"]
[null,null,"FAS / installation",null,{"$f":"(E$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,E$16))))","v":0},{"$f":"(F$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,F$16))))","v":0},{"$f":"(G$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,G$16))))","v":0},{"$f":"(H$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,H$16))))","v":0},{"$f":"(I$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,I$16))))","v":0},{"$f":"(J$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,J$16))))","v":0},{"$f":"(K$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,K$16))))","v":0},{"$f":"(L$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,L$16))))","v":0},{"$f":"(M$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,M$16))))","v":0},{"$f":"(N$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,N$16))))","v":0},{"$f":"(O$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,O$16))))","v":0},{"$f":"(P$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,P$16))))","v":13.180076104583458},{"$f":"(Q$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Q$16))))","v":13.180076104583458},{"$f":"(R$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,R$16))))","v":13.180076104583458},{"$f":"(S$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,S$16))))","v":13.180076104583458},{"$f":"(T$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,T$16))))","v":8.0382002003948703},{"$f":"(U$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,U$16))))","v":8.0382002003948703},{"$f":"(V$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,V$16))))","v":8.0382002003948703},{"$f":"(W$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,W$16))))","v":8.0382002003948703},{"$f":"(X$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,X$16))))","v":8.0382002003948703},{"$f":"(Y$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Y$16))))","v":8.0382002003948703},{"$f":"(Z$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,Z$16))))","v":8.0382002003948703},{"$f":"(AA$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AA$16))))","v":8.0382002003948703},{"$f":"(AB$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AB$16))))","v":8.0382002003948703},{"$f":"(AC$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AC$16))))","v":8.0382002003948703},{"$f":"(AD$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AD$16))))","v":8.0382002003948703},{"$f":"(AE$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AE$16))))","v":8.0382002003948703},{"$f":"(AF$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AF$16))))","v":8.0382002003948703},{"$f":"(AG$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AG$16))))","v":8.0382002003948703},{"$f":"(AH$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AH$16))))","v":8.0382002003948703},{"$f":"(AI$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AI$16))))","v":8.0382002003948703},{"$f":"(AJ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AJ$16))))","v":8.0382002003948703},{"$f":"(AK$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AK$16))))","v":8.0382002003948703},{"$f":"(AL$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AL$16))))","v":8.0382002003948703},{"$f":"(AM$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AM$16))))","v":8.0382002003948703},{"$f":"(AN$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AN$16))))","v":8.0382002003948703},{"$f":"(AO$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AO$16))))","v":8.2311170052043465},{"$f":"(AP$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AP$16))))","v":8.2311170052043465},{"$f":"(AQ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AQ$16))))","v":8.2311170052043465},{"$f":"(AR$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AR$16))))","v":8.2311170052043465},{"$f":"(AS$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AS$16))))","v":8.2311170052043465},{"$f":"(AT$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AT$16))))","v":8.2311170052043465},{"$f":"(AU$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AU$16))))","v":8.2311170052043465},{"$f":"(AV$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AV$16))))","v":8.2311170052043465},{"$f":"(AW$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AW$16))))","v":8.2311170052043465},{"$f":"(AX$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AX$16))))","v":8.2311170052043465},{"$f":"(AY$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AY$16))))","v":8.2311170052043465},{"$f":"(AZ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,AZ$16))))","v":8.2311170052043465},{"$f":"(BA$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BA$16))))","v":8.2311170052043465},{"$f":"(BB$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BB$16))))","v":8.2311170052043465},{"$f":"(BC$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BC$16))))","v":8.2311170052043465},{"$f":"(BD$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BD$16))))","v":8.2311170052043465},{"$f":"(BE$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BE$16))))","v":8.2311170052043465},{"$f":"(BF$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BF$16))))","v":8.2311170052043465},{"$f":"(BG$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BG$16))))","v":8.2311170052043465},{"$f":"(BH$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BH$16))))","v":8.2311170052043465},{"$f":"(BI$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$7:$V$7,1,BI$16))))","v":8.2311170052043465}]
[null,null,"récurrent mensuel",null,{"$f":"(E$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)","v":0},{"$f":"(F$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)","v":0},{"$f":"(G$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)","v":0},{"$f":"(H$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)","v":0},{"$f":"(I$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)","v":0},{"$f":"(J$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)","v":0},{"$f":"(K$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)","v":0},{"$f":"(L$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)","v":0},{"$f":"(M$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)","v":0},{"$f":"(N$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)","v":0},{"$f":"(O$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)","v":0},{"$f":"(P$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)","v":9.5},{"$f":"(Q$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)","v":9.5},{"$f":"(R$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)","v":9.5},{"$f":"(S$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)","v":9.5},{"$f":"(T$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)","v":9.2899999999999991},{"$f":"(U$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)","v":9.2899999999999991},{"$f":"(V$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)","v":9.2899999999999991},{"$f":"(W$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)","v":9.2899999999999991},{"$f":"(X$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)","v":9.2899999999999991},{"$f":"(Y$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)","v":9.2899999999999991},{"$f":"(Z$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)","v":9.2899999999999991},{"$f":"(AA$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)","v":9.2899999999999991},{"$f":"(AB$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)","v":9.2899999999999991},{"$f":"(AC$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)","v":9.2899999999999991},{"$f":"(AD$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)","v":9.2899999999999991},{"$f":"(AE$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)","v":9.2899999999999991},{"$f":"(AF$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)","v":9.2899999999999991},{"$f":"(AG$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)","v":9},{"$f":"(AH$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)","v":9},{"$f":"(AI$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)","v":9},{"$f":"(AJ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)","v":9},{"$f":"(AK$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)","v":9},{"$f":"(AL$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)","v":9},{"$f":"(AM$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)","v":9},{"$f":"(AN$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)","v":9},{"$f":"(AO$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)","v":8.8000000000000007},{"$f":"(AP$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)","v":8.8000000000000007},{"$f":"(AQ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)","v":8.8000000000000007},{"$f":"(AR$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)","v":8.8000000000000007},{"$f":"(AS$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)","v":8.8000000000000007},{"$f":"(AT$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)","v":8.8000000000000007},{"$f":"(AU$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)","v":8.8000000000000007},{"$f":"(AV$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)","v":8.8000000000000007},{"$f":"(AW$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)","v":8.8000000000000007},{"$f":"(AX$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)","v":8.8000000000000007},{"$f":"(AY$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)","v":8.8000000000000007},{"$f":"(AZ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)","v":8.8000000000000007},{"$f":"(BA$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)","v":8.8000000000000007},{"$f":"(BB$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)","v":8.8000000000000007},{"$f":"(BC$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)","v":8.8000000000000007},{"$f":"(BD$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)","v":8.8000000000000007},{"$f":"(BE$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)","v":8.8000000000000007},{"$f":"(BF$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)","v":8.8000000000000007},{"$f":"(BG$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)","v":8.8000000000000007},{"$f":"(BH$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)","v":8.8000000000000007},{"$f":"(BI$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)","v":8.8000000000000007}]
[null,null,"GTR / supervision / protection / intervention",null,{"$f":"(E$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,E$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,E$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,E$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(F$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,F$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,F$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,F$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(G$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,G$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,G$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,G$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(H$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,H$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,H$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,H$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(I$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,I$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,I$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,I$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(J$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,J$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,J$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,J$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(K$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,K$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,K$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,K$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(L$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,L$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,L$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,L$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(M$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,M$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,M$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,M$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(N$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,N$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,N$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,N$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(O$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,O$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,O$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,O$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(P$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,P$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,P$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,P$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(Q$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Q$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Q$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(R$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,R$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,R$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,R$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(S$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,S$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,S$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,S$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(T$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,T$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,T$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,T$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(U$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,U$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,U$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,U$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(V$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,V$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,V$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,V$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(W$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,W$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,W$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,W$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(X$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,X$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,X$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,X$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Y$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Y$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Y$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Z$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,Z$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Z$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(AA$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AB$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AC$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AD$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AE$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AF$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AG$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AH$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AI$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AJ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AJ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AJ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AK$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AK$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AK$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AL$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AL$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AL$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AM$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AM$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AM$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AN$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AN$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AN$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AO$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AO$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AO$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AP$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AP$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AP$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AQ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AQ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AQ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AR$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AR$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AR$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AS$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AS$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AS$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AT$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AT$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AT$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AU$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AU$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AU$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AV$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AV$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AV$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AW$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AW$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AW$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AX$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AX$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AX$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AY$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AY$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AY$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AZ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,AZ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AZ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BA$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BB$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BC$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BD$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BE$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BF$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BG$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BH$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BI$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$20:$V$20,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$23:$V$23,1,BI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292}]
[null,null,"emplacement",null,{"$f":"IF(E$29>0,E$218*(E159+E201)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F$218*(F159+F201)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G$218*(G159+G201)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H$218*(H159+H201)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I$218*(I159+I201)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J$218*(J159+J201)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K$218*(K159+K201)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L$218*(L159+L201)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M$218*(M159+M201)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N$218*(N159+N201)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O$218*(O159+O201)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P$218*(P159+P201)/(P$29*PARAMETRES!$E$28),0)/3","v":1.278536411786181},{"$f":"IF(Q$29>0,Q$218*(Q159+Q201)/(Q$29*PARAMETRES!$E$28),0)/3","v":1.1872123823728828},{"$f":"IF(R$29>0,R$218*(R159+R201)/(R$29*PARAMETRES!$E$28),0)/3","v":1.0475403373878382},{"$f":"IF(S$29>0,S$218*(S159+S201)/(S$29*PARAMETRES!$E$28),0)/3","v":0.93195315441680904},{"$f":"IF(T$29>0,T$218*(T159+T201)/(T$29*PARAMETRES!$E$28),0)/3","v":0.79055992167257905},{"$f":"IF(U$29>0,U$218*(U159+U201)/(U$29*PARAMETRES!$E$28),0)/3","v":0.71394496097594107},{"$f":"IF(V$29>0,V$218*(V159+V201)/(V$29*PARAMETRES!$E$28),0)/3","v":0.6213447982512289},{"$f":"IF(W$29>0,W$218*(W159+W201)/(W$29*PARAMETRES!$E$28),0)/3","v":0.56582036947133152},{"$f":"IF(X$29>0,X$218*(X159+X201)/(X$29*PARAMETRES!$E$28),0)/3","v":0.54096926678997437},{"$f":"IF(Y$29>0,Y$218*(Y159+Y201)/(Y$29*PARAMETRES!$E$28),0)/3","v":0.49919469458657179},{"$f":"IF(Z$29>0,Z$218*(Z159+Z201)/(Z$29*PARAMETRES!$E$28),0)/3","v":0.44558757020797807},{"$f":"IF(AA$29>0,AA$218*(AA159+AA201)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.42866351070147335},{"$f":"IF(AB$29>0,AB$218*(AB159+AB201)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.38732425656995134},{"$f":"IF(AC$29>0,AC$218*(AC159+AC201)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.37469570466897167},{"$f":"IF(AD$29>0,AD$218*(AD159+AD201)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.35194466436069388},{"$f":"IF(AE$29>0,AE$218*(AE159+AE201)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.33265152104547202},{"$f":"IF(AF$29>0,AF$218*(AF159+AF201)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.30613006652184965},{"$f":"IF(AG$29>0,AG$218*(AG159+AG201)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.29863194833845963},{"$f":"IF(AH$29>0,AH$218*(AH159+AH201)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.28495409534111926},{"$f":"IF(AI$29>0,AI$218*(AI159+AI201)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.27155079828838541},{"$f":"IF(AJ$29>0,AJ$218*(AJ159+AJ201)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.1757173689619734},{"$f":"IF(AK$29>0,AK$218*(AK159+AK201)/(AK$29*PARAMETRES!$E$28),0)/3","v":0.17291833122629596},{"$f":"IF(AL$29>0,AL$218*(AL159+AL201)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.1706530255770432},{"$f":"IF(AM$29>0,AM$218*(AM159+AM201)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.16844630541871894},{"$f":"IF(AN$29>0,AN$218*(AN159+AN201)/(AN$29*PARAMETRES!$E$28),0)/3","v":6.6843989769820922E-2},{"$f":"IF(AO$29>0,AO$218*(AO159+AO201)/(AO$29*PARAMETRES!$E$28),0)/3","v":6.6111298482293482E-2},{"$f":"IF(AP$29>0,AP$218*(AP159+AP201)/(AP$29*PARAMETRES!$E$28),0)/3","v":6.5503759398496245E-2},{"$f":"IF(AQ$29>0,AQ$218*(AQ159+AQ201)/(AQ$29*PARAMETRES!$E$28),0)/3","v":6.6655086848635151E-2},{"$f":"IF(AR$29>0,AR$218*(AR159+AR201)/(AR$29*PARAMETRES!$E$28),0)/3","v":6.4608899297423777E-2},{"$f":"IF(AS$29>0,AS$218*(AS159+AS201)/(AS$29*PARAMETRES!$E$28),0)/3","v":6.4187994416007491E-2},{"$f":"IF(AT$29>0,AT$218*(AT159+AT201)/(AT$29*PARAMETRES!$E$28),0)/3","v":6.3772538141470242E-2},{"$f":"IF(AU$29>0,AU$218*(AU159+AU201)/(AU$29*PARAMETRES!$E$28),0)/3","v":6.3362425355994553E-2},{"$f":"IF(AV$29>0,AV$218*(AV159+AV201)/(AV$29*PARAMETRES!$E$28),0)/3","v":6.3007879410757028E-2},{"$f":"IF(AW$29>0,AW$218*(AW159+AW201)/(AW$29*PARAMETRES!$E$28),0)/3","v":6.2707125809751033E-2},{"$f":"IF(AX$29>0,AX$218*(AX159+AX201)/(AX$29*PARAMETRES!$E$28),0)/3","v":6.2409229725144129E-2},{"$f":"IF(AY$29>0,AY$218*(AY159+AY201)/(AY$29*PARAMETRES!$E$28),0)/3","v":6.2163136547994678E-2},{"$f":"IF(AZ$29>0,AZ$218*(AZ159+AZ201)/(AZ$29*PARAMETRES!$E$28),0)/3","v":6.1967654986523013E-2},{"$f":"IF(BA$29>0,BA$218*(BA159+BA201)/(BA$29*PARAMETRES!$E$28),0)/3","v":6.1725025170600696E-2},{"$f":"IF(BB$29>0,BB$218*(BB159+BB201)/(BB$29*PARAMETRES!$E$28),0)/3","v":6.153228504516569E-2},{"$f":"IF(BC$29>0,BC$218*(BC159+BC201)/(BC$29*PARAMETRES!$E$28),0)/3","v":6.1388518024031939E-2},{"$f":"IF(BD$29>0,BD$218*(BD159+BD201)/(BD$29*PARAMETRES!$E$28),0)/3","v":6.1245421245421337E-2},{"$f":"IF(BE$29>0,BE$218*(BE159+BE201)/(BE$29*PARAMETRES!$E$28),0)/3","v":6.1102990033222566E-2},{"$f":"IF(BF$29>0,BF$218*(BF159+BF201)/(BF$29*PARAMETRES!$E$28),0)/3","v":6.0961219754723135E-2},{"$f":"IF(BG$29>0,BG$218*(BG159+BG201)/(BG$29*PARAMETRES!$E$28),0)/3","v":6.0867071152785411E-2},{"$f":"IF(BH$29>0,BH$218*(BH159+BH201)/(BH$29*PARAMETRES!$E$28),0)/3","v":6.072639225181603E-2},{"$f":"IF(BI$29>0,BI$218*(BI159+BI201)/(BI$29*PARAMETRES!$E$28),0)/3","v":6.0632967032967146E-2}]
[null,null,"câbles de renvoi / réglettes",null,{"$f":"IF(E$29>0,E$218*(E160+E202)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F$218*(F160+F202)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G$218*(G160+G202)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H$218*(H160+H202)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I$218*(I160+I202)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J$218*(J160+J202)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K$218*(K160+K202)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L$218*(L160+L202)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M$218*(M160+M202)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N$218*(N160+N202)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O$218*(O160+O202)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P$218*(P160+P202)/(P$29*PARAMETRES!$E$28),0)/3","v":0.55019230769230754},{"$f":"IF(Q$29>0,Q$218*(Q160+Q202)/(Q$29*PARAMETRES!$E$28),0)/3","v":0.51089285714285715},{"$f":"IF(R$29>0,R$218*(R160+R202)/(R$29*PARAMETRES!$E$28),0)/3","v":0.9015756302521013},{"$f":"IF(S$29>0,S$218*(S160+S202)/(S$29*PARAMETRES!$E$28),0)/3","v":0.80209441352298561},{"$f":"IF(T$29>0,T$218*(T160+T202)/(T$29*PARAMETRES!$E$28),0)/3","v":0.680402972749794},{"$f":"IF(U$29>0,U$218*(U160+U202)/(U$29*PARAMETRES!$E$28),0)/3","v":0.61446357260310769},{"$f":"IF(V$29>0,V$218*(V160+V202)/(V$29*PARAMETRES!$E$28),0)/3","v":0.53476635514018733},{"$f":"IF(W$29>0,W$218*(W160+W202)/(W$29*PARAMETRES!$E$28),0)/3","v":0.48697872340425546},{"$f":"IF(X$29>0,X$218*(X160+X202)/(X$29*PARAMETRES!$E$28),0)/3","v":0.69838557558946002},{"$f":"IF(Y$29>0,Y$218*(Y160+Y202)/(Y$29*PARAMETRES!$E$28),0)/3","v":0.64445504673262655},{"$f":"IF(Z$29>0,Z$218*(Z160+Z202)/(Z$29*PARAMETRES!$E$28),0)/3","v":0.57524881873931777},{"$f":"IF(AA$29>0,AA$218*(AA160+AA202)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.44081632653061248},{"$f":"IF(AB$29>0,AB$218*(AB160+AB202)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.39830508474576248},{"$f":"IF(AC$29>0,AC$218*(AC160+AC202)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.38531850735017009},{"$f":"IF(AD$29>0,AD$218*(AD160+AD202)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.4816738384385581},{"$f":"IF(AE$29>0,AE$218*(AE160+AE202)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.45526911253351038},{"$f":"IF(AF$29>0,AF$218*(AF160+AF202)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.41897167121678508},{"$f":"IF(AG$29>0,AG$218*(AG160+AG202)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.40870969616164404},{"$f":"IF(AH$29>0,AH$218*(AH160+AH202)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.38999009441176441},{"$f":"IF(AI$29>0,AI$218*(AI160+AI202)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.46404311008003402},{"$f":"IF(AJ$29>0,AJ$218*(AJ160+AJ202)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.36537774022907493},{"$f":"IF(AK$29>0,AK$218*(AK160+AK202)/(AK$29*PARAMETRES!$E$28),0)/3","v":0.35955756383604548},{"$f":"IF(AL$29>0,AL$218*(AL160+AL202)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.23411357828360813},{"$f":"IF(AM$29>0,AM$218*(AM160+AM202)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.2310862475299402},{"$f":"IF(AN$29>0,AN$218*(AN160+AN202)/(AN$29*PARAMETRES!$E$28),0)/3","v":0.22852518937317204},{"$f":"IF(AO$29>0,AO$218*(AO160+AO202)/(AO$29*PARAMETRES!$E$28),0)/3","v":0.22602027583029619},{"$f":"IF(AP$29>0,AP$218*(AP160+AP202)/(AP$29*PARAMETRES!$E$28),0)/3","v":0.22394323068899835},{"$f":"IF(AQ$29>0,AQ$218*(AQ160+AQ202)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.22787937101334974},{"$f":"IF(AR$29>0,AR$218*(AR160+AR202)/(AR$29*PARAMETRES!$E$28),0)/3","v":0.16426741427777894},{"$f":"IF(AS$29>0,AS$218*(AS160+AS202)/(AS$29*PARAMETRES!$E$28),0)/3","v":0.16319726825642566},{"$f":"IF(AT$29>0,AT$218*(AT160+AT202)/(AT$29*PARAMETRES!$E$28),0)/3","v":0.16214097525800228},{"$f":"IF(AU$29>0,AU$218*(AU160+AU202)/(AU$29*PARAMETRES!$E$28),0)/3","v":0.16109826802161639},{"$f":"IF(AV$29>0,AV$218*(AV160+AV202)/(AV$29*PARAMETRES!$E$28),0)/3","v":0.16019683886402108},{"$f":"IF(AW$29>0,AW$218*(AW160+AW202)/(AW$29*PARAMETRES!$E$28),0)/3","v":0.15943217614867969},{"$f":"IF(AX$29>0,AX$218*(AX160+AX202)/(AX$29*PARAMETRES!$E$28),0)/3","v":9.8986103911367682E-2},{"$f":"IF(AY$29>0,AY$218*(AY160+AY202)/(AY$29*PARAMETRES!$E$28),0)/3","v":9.8595780157774218E-2},{"$f":"IF(AZ$29>0,AZ$218*(AZ160+AZ202)/(AZ$29*PARAMETRES!$E$28),0)/3","v":9.8285730534636614E-2},{"$f":"IF(BA$29>0,BA$218*(BA160+BA202)/(BA$29*PARAMETRES!$E$28),0)/3","v":9.7900899953059881E-2},{"$f":"IF(BB$29>0,BB$218*(BB160+BB202)/(BB$29*PARAMETRES!$E$28),0)/3","v":0.15913918784755796},{"$f":"IF(BC$29>0,BC$218*(BC160+BC202)/(BC$29*PARAMETRES!$E$28),0)/3","v":0.10005490923200018},{"$f":"IF(BD$29>0,BD$218*(BD160+BD202)/(BD$29*PARAMETRES!$E$28),0)/3","v":9.9821681005352478E-2},{"$f":"IF(BE$29>0,BE$218*(BE160+BE202)/(BE$29*PARAMETRES!$E$28),0)/3","v":9.958953756115381E-2},{"$f":"IF(BF$29>0,BF$218*(BF160+BF202)/(BF$29*PARAMETRES!$E$28),0)/3","v":9.9358471348714839E-2},{"$f":"IF(BG$29>0,BG$218*(BG160+BG202)/(BG$29*PARAMETRES!$E$28),0)/3","v":9.9205021972114601E-2},{"$f":"IF(BH$29>0,BH$218*(BH160+BH202)/(BH$29*PARAMETRES!$E$28),0)/3","v":9.8975734556154535E-2},{"$f":"IF(BI$29>0,BI$218*(BI160+BI202)/(BI$29*PARAMETRES!$E$28),0)/3","v":9.8823464195299013E-2}]
[null,null,"LIB",null,{"$f":"IF(E$29>0,E$218*(E161+E203)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F$218*(F161+F203)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G$218*(G161+G203)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H$218*(H161+H203)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I$218*(I161+I203)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J$218*(J161+J203)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K$218*(K161+K203)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L$218*(L161+L203)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M$218*(M161+M203)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N$218*(N161+N203)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O$218*(O161+O203)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P$218*(P161+P203)/(P$29*PARAMETRES!$E$28),0)/3","v":0.46139369663547009},{"$f":"IF(Q$29>0,Q$218*(Q161+Q203)/(Q$29*PARAMETRES!$E$28),0)/3","v":0.42843700401865087},{"$f":"IF(R$29>0,R$218*(R161+R203)/(R$29*PARAMETRES!$E$28),0)/3","v":0.3780326506046921},{"$f":"IF(S$29>0,S$218*(S161+S203)/(S$29*PARAMETRES!$E$28),0)/3","v":0.33631995697856604},{"$f":"IF(T$29>0,T$218*(T161+T203)/(T$29*PARAMETRES!$E$28),0)/3","v":0.28529446741588788},{"$f":"IF(U$29>0,U$218*(U161+U203)/(U$29*PARAMETRES!$E$28),0)/3","v":0.25764593147468795},{"$f":"IF(V$29>0,V$218*(V161+V203)/(V$29*PARAMETRES!$E$28),0)/3","v":0.22422871238359313},{"$f":"IF(W$29>0,W$218*(W161+W203)/(W$29*PARAMETRES!$E$28),0)/3","v":0.20419125297910176},{"$f":"IF(X$29>0,X$218*(X161+X203)/(X$29*PARAMETRES!$E$28),0)/3","v":0.19522307497031108},{"$f":"IF(Y$29>0,Y$218*(Y161+Y203)/(Y$29*PARAMETRES!$E$28),0)/3","v":0.18014761515812958},{"$f":"IF(Z$29>0,Z$218*(Z161+Z203)/(Z$29*PARAMETRES!$E$28),0)/3","v":0.16080206578227554},{"$f":"IF(AA$29>0,AA$218*(AA161+AA203)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.12006756406454196},{"$f":"IF(AB$29>0,AB$218*(AB161+AB203)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.10848854364431883},{"$f":"IF(AC$29>0,AC$218*(AC161+AC203)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.10495131822960602},{"$f":"IF(AD$29>0,AD$218*(AD161+AD203)/(AD$29*PARAMETRES!$E$28),0)/3","v":9.8578809439951939E-2},{"$f":"IF(AE$29>0,AE$218*(AE161+AE203)/(AE$29*PARAMETRES!$E$28),0)/3","v":9.3174848843408375E-2},{"$f":"IF(AF$29>0,AF$218*(AF161+AF203)/(AF$29*PARAMETRES!$E$28),0)/3","v":8.5746256577906452E-2},{"$f":"IF(AG$29>0,AG$218*(AG161+AG203)/(AG$29*PARAMETRES!$E$28),0)/3","v":8.3646052658346196E-2},{"$f":"IF(AH$29>0,AH$218*(AH161+AH203)/(AH$29*PARAMETRES!$E$28),0)/3","v":7.9814920663145314E-2},{"$f":"IF(AI$29>0,AI$218*(AI161+AI203)/(AI$29*PARAMETRES!$E$28),0)/3","v":7.6060691092912677E-2},{"$f":"IF(AJ$29>0,AJ$218*(AJ161+AJ203)/(AJ$29*PARAMETRES!$E$28),0)/3","v":1.2561151079136698E-2},{"$f":"IF(AK$29>0,AK$218*(AK161+AK203)/(AK$29*PARAMETRES!$E$28),0)/3","v":1.2361061946902667E-2},{"$f":"IF(AL$29>0,AL$218*(AL161+AL203)/(AL$29*PARAMETRES!$E$28),0)/3","v":2.6320648783530903E-3},{"$f":"IF(AM$29>0,AM$218*(AM161+AM203)/(AM$29*PARAMETRES!$E$28),0)/3","v":2.5980295566502419E-3},{"$f":"IF(AN$29>0,AN$218*(AN161+AN203)/(AN$29*PARAMETRES!$E$28),0)/3","v":2.5692363902082549E-3},{"$f":"IF(AO$29>0,AO$218*(AO161+AO203)/(AO$29*PARAMETRES!$E$28),0)/3","v":2.5410744398940035E-3},{"$f":"IF(AP$29>0,AP$218*(AP161+AP203)/(AP$29*PARAMETRES!$E$28),0)/3","v":2.517722878625134E-3},{"$f":"IF(AQ$29>0,AQ$218*(AQ161+AQ203)/(AQ$29*PARAMETRES!$E$28),0)/3","v":2.5619756587498487E-3},{"$f":"IF(AR$29>0,AR$218*(AR161+AR203)/(AR$29*PARAMETRES!$E$28),0)/3","v":2.4833277573324364E-3},{"$f":"IF(AS$29>0,AS$218*(AS161+AS203)/(AS$29*PARAMETRES!$E$28),0)/3","v":2.4671497263400485E-3},{"$f":"IF(AT$29>0,AT$218*(AT161+AT203)/(AT$29*PARAMETRES!$E$28),0)/3","v":2.4511811196970715E-3},{"$f":"IF(AU$29>0,AU$218*(AU161+AU203)/(AU$29*PARAMETRES!$E$28),0)/3","v":2.4354178970623641E-3},{"$f":"IF(AV$29>0,AV$218*(AV161+AV203)/(AV$29*PARAMETRES!$E$28),0)/3","v":2.4217904587894279E-3},{"$f":"IF(AW$29>0,AW$218*(AW161+AW203)/(AW$29*PARAMETRES!$E$28),0)/3","v":2.4102305997975929E-3},{"$f":"IF(AX$29>0,AX$218*(AX161+AX203)/(AX$29*PARAMETRES!$E$28),0)/3","v":2.3987805731952284E-3},{"$f":"IF(AY$29>0,AY$218*(AY161+AY203)/(AY$29*PARAMETRES!$E$28),0)/3","v":2.3893216592630771E-3},{"$f":"IF(AZ$29>0,AZ$218*(AZ161+AZ203)/(AZ$29*PARAMETRES!$E$28),0)/3","v":2.3818080691396094E-3},{"$f":"IF(BA$29>0,BA$218*(BA161+BA203)/(BA$29*PARAMETRES!$E$28),0)/3","v":2.372482274037256E-3},{"$f":"IF(BB$29>0,BB$218*(BB161+BB203)/(BB$29*PARAMETRES!$E$28),0)/3","v":2.3650740546023274E-3},{"$f":"IF(BC$29>0,BC$218*(BC161+BC203)/(BC$29*PARAMETRES!$E$28),0)/3","v":2.3595481806429693E-3},{"$f":"IF(BD$29>0,BD$218*(BD161+BD203)/(BD$29*PARAMETRES!$E$28),0)/3","v":2.3540480683337853E-3},{"$f":"IF(BE$29>0,BE$218*(BE161+BE203)/(BE$29*PARAMETRES!$E$28),0)/3","v":2.3485735379423075E-3},{"$f":"IF(BF$29>0,BF$218*(BF161+BF203)/(BF$29*PARAMETRES!$E$28),0)/3","v":2.3431244114041558E-3},{"$f":"IF(BG$29>0,BG$218*(BG161+BG203)/(BG$29*PARAMETRES!$E$28),0)/3","v":2.3395056864444607E-3},{"$f":"IF(BH$29>0,BH$218*(BH161+BH203)/(BH$29*PARAMETRES!$E$28),0)/3","v":2.3340985084326507E-3},{"$f":"IF(BI$29>0,BI$218*(BI161+BI203)/(BI$29*PARAMETRES!$E$28),0)/3","v":2.330507587650449E-3}]
[null,null,"énergie",null,{"$f":"IF(E$29>0,E$218*(E162+E204)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F$218*(F162+F204)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G$218*(G162+G204)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H$218*(H162+H204)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I$218*(I162+I204)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J$218*(J162+J204)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K$218*(K162+K204)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L$218*(L162+L204)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M$218*(M162+M204)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N$218*(N162+N204)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O$218*(O162+O204)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P$218*(P162+P204)/(P$29*PARAMETRES!$E$28),0)/3","v":1.4085288461538459},{"$f":"IF(Q$29>0,Q$218*(Q162+Q204)/(Q$29*PARAMETRES!$E$28),0)/3","v":1.3079196428571429},{"$f":"IF(R$29>0,R$218*(R162+R204)/(R$29*PARAMETRES!$E$28),0)/3","v":1.1540467436974797},{"$f":"IF(S$29>0,S$218*(S162+S204)/(S$29*PARAMETRES!$E$28),0)/3","v":1.0677748656036474},{"$f":"IF(T$29>0,T$218*(T162+T204)/(T$29*PARAMETRES!$E$28),0)/3","v":0.90577515631009142},{"$f":"IF(U$29>0,U$218*(U162+U204)/(U$29*PARAMETRES!$E$28),0)/3","v":0.81799442508624109},{"$f":"IF(V$29>0,V$218*(V162+V204)/(V$29*PARAMETRES!$E$28),0)/3","v":0.73927896455285635},{"$f":"IF(W$29>0,W$218*(W162+W204)/(W$29*PARAMETRES!$E$28),0)/3","v":0.67321573793323897},{"$f":"IF(X$29>0,X$218*(X162+X204)/(X$29*PARAMETRES!$E$28),0)/3","v":0.66748609295834893},{"$f":"IF(Y$29>0,Y$218*(Y162+Y204)/(Y$29*PARAMETRES!$E$28),0)/3","v":0.61594167500922115},{"$f":"IF(Z$29>0,Z$218*(Z162+Z204)/(Z$29*PARAMETRES!$E$28),0)/3","v":0.56943264913582681},{"$f":"IF(AA$29>0,AA$218*(AA162+AA204)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.53124431487888879},{"$f":"IF(AB$29>0,AB$218*(AB162+AB204)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.49656425433835505},{"$f":"IF(AC$29>0,AC$218*(AC162+AC204)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.48037397616260485},{"$f":"IF(AD$29>0,AD$218*(AD162+AD204)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.49089544716277778},{"$f":"IF(AE$29>0,AE$218*(AE162+AE204)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.47820066545643319},{"$f":"IF(AF$29>0,AF$218*(AF162+AF204)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.44007495010659986},{"$f":"IF(AG$29>0,AG$218*(AG162+AG204)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.44205776264324076},{"$f":"IF(AH$29>0,AH$218*(AH162+AH204)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.42181076252349931},{"$f":"IF(AI$29>0,AI$218*(AI162+AI204)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.41357457615368681},{"$f":"IF(AJ$29>0,AJ$218*(AJ162+AJ204)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.38631393335654712},{"$f":"IF(AK$29>0,AK$218*(AK162+AK204)/(AK$29*PARAMETRES!$E$28),0)/3","v":0.38016026008184106},{"$f":"IF(AL$29>0,AL$218*(AL162+AL204)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.37657870066505339},{"$f":"IF(AM$29>0,AM$218*(AM162+AM204)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.36983315975952652},{"$f":"IF(AN$29>0,AN$218*(AN162+AN204)/(AN$29*PARAMETRES!$E$28),0)/3","v":0.36573441203840673},{"$f":"IF(AO$29>0,AO$218*(AO162+AO204)/(AO$29*PARAMETRES!$E$28),0)/3","v":0.3617255188204484},{"$f":"IF(AP$29>0,AP$218*(AP162+AP204)/(AP$29*PARAMETRES!$E$28),0)/3","v":0.36695198200827783},{"$f":"IF(AQ$29>0,AQ$218*(AQ162+AQ204)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.36301095151353163},{"$f":"IF(AR$29>0,AR$218*(AR162+AR204)/(AR$29*PARAMETRES!$E$28),0)/3","v":0.33372957282119314},{"$f":"IF(AS$29>0,AS$218*(AS162+AS204)/(AS$29*PARAMETRES!$E$28),0)/3","v":0.33155543879630017},{"$f":"IF(AT$29>0,AT$218*(AT162+AT204)/(AT$29*PARAMETRES!$E$28),0)/3","v":0.327639496679973},{"$f":"IF(AU$29>0,AU$218*(AU162+AU204)/(AU$29*PARAMETRES!$E$28),0)/3","v":0.3255324902704555},{"$f":"IF(AV$29>0,AV$218*(AV162+AV204)/(AV$29*PARAMETRES!$E$28),0)/3","v":0.32196223577221078},{"$f":"IF(AW$29>0,AW$218*(AW162+AW204)/(AW$29*PARAMETRES!$E$28),0)/3","v":0.32042542319095912},{"$f":"IF(AX$29>0,AX$218*(AX162+AX204)/(AX$29*PARAMETRES!$E$28),0)/3","v":0.31717109739162735},{"$f":"IF(AY$29>0,AY$218*(AY162+AY204)/(AY$29*PARAMETRES!$E$28),0)/3","v":0.31419513806010757},{"$f":"IF(AZ$29>0,AZ$218*(AZ162+AZ204)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.31320710303476146},{"$f":"IF(BA$29>0,BA$218*(BA162+BA204)/(BA$29*PARAMETRES!$E$28),0)/3","v":0.31026763830446791},{"$f":"IF(BB$29>0,BB$218*(BB162+BB204)/(BB$29*PARAMETRES!$E$28),0)/3","v":0.31964354460456496},{"$f":"IF(BC$29>0,BC$218*(BC162+BC204)/(BC$29*PARAMETRES!$E$28),0)/3","v":0.31719292810984145},{"$f":"IF(BD$29>0,BD$218*(BD162+BD204)/(BD$29*PARAMETRES!$E$28),0)/3","v":0.31645355065504094},{"$f":"IF(BE$29>0,BE$218*(BE162+BE204)/(BE$29*PARAMETRES!$E$28),0)/3","v":0.31571761216514493},{"$f":"IF(BF$29>0,BF$218*(BF162+BF204)/(BF$29*PARAMETRES!$E$28),0)/3","v":0.31329316221780845},{"$f":"IF(BG$29>0,BG$218*(BG162+BG204)/(BG$29*PARAMETRES!$E$28),0)/3","v":0.31280931177422916},{"$f":"IF(BH$29>0,BH$218*(BH162+BH204)/(BH$29*PARAMETRES!$E$28),0)/3","v":0.31208633185487467},{"$f":"IF(BI$29>0,BI$218*(BI162+BI204)/(BI$29*PARAMETRES!$E$28),0)/3","v":0.31160619903663672}]
[null,null,"localisation distante",null,{"$f":"IF(E$29>0,E$218*(E163+E205)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F$218*(F163+F205)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G$218*(G163+G205)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H$218*(H163+H205)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I$218*(I163+I205)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J$218*(J163+J205)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K$218*(K163+K205)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L$218*(L163+L205)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M$218*(M163+M205)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N$218*(N163+N205)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O$218*(O163+O205)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P$218*(P163+P205)/(P$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(Q$29>0,Q$218*(Q163+Q205)/(Q$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(R$29>0,R$218*(R163+R205)/(R$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(S$29>0,S$218*(S163+S205)/(S$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(T$29>0,T$218*(T163+T205)/(T$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(U$29>0,U$218*(U163+U205)/(U$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(V$29>0,V$218*(V163+V205)/(V$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(W$29>0,W$218*(W163+W205)/(W$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(X$29>0,X$218*(X163+X205)/(X$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(Y$29>0,Y$218*(Y163+Y205)/(Y$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(Z$29>0,Z$218*(Z163+Z205)/(Z$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AA$29>0,AA$218*(AA163+AA205)/(AA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AB$29>0,AB$218*(AB163+AB205)/(AB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AC$29>0,AC$218*(AC163+AC205)/(AC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AD$29>0,AD$218*(AD163+AD205)/(AD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AE$29>0,AE$218*(AE163+AE205)/(AE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AF$29>0,AF$218*(AF163+AF205)/(AF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AG$29>0,AG$218*(AG163+AG205)/(AG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AH$29>0,AH$218*(AH163+AH205)/(AH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AI$29>0,AI$218*(AI163+AI205)/(AI$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AJ$29>0,AJ$218*(AJ163+AJ205)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AK$29>0,AK$218*(AK163+AK205)/(AK$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AL$29>0,AL$218*(AL163+AL205)/(AL$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AM$29>0,AM$218*(AM163+AM205)/(AM$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AN$29>0,AN$218*(AN163+AN205)/(AN$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AO$29>0,AO$218*(AO163+AO205)/(AO$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AP$29>0,AP$218*(AP163+AP205)/(AP$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AQ$29>0,AQ$218*(AQ163+AQ205)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AR$29>0,AR$218*(AR163+AR205)/(AR$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AS$29>0,AS$218*(AS163+AS205)/(AS$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AT$29>0,AT$218*(AT163+AT205)/(AT$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AU$29>0,AU$218*(AU163+AU205)/(AU$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AV$29>0,AV$218*(AV163+AV205)/(AV$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AW$29>0,AW$218*(AW163+AW205)/(AW$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AX$29>0,AX$218*(AX163+AX205)/(AX$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AY$29>0,AY$218*(AY163+AY205)/(AY$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AZ$29>0,AZ$218*(AZ163+AZ205)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BA$29>0,BA$218*(BA163+BA205)/(BA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BB$29>0,BB$218*(BB163+BB205)/(BB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BC$29>0,BC$218*(BC163+BC205)/(BC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BD$29>0,BD$218*(BD163+BD205)/(BD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BE$29>0,BE$218*(BE163+BE205)/(BE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BF$29>0,BF$218*(BF163+BF205)/(BF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BG$29>0,BG$218*(BG163+BG205)/(BG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BH$29>0,BH$218*(BH163+BH205)/(BH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BI$29>0,BI$218*(BI163+BI205)/(BI$29*PARAMETRES!$E$28),0)/3","v":0}]
[null,null,"accès personnel autorisé",null,{"$f":"IF(E$29>0,E$218*E206/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F$218*F206/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G$218*G206/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H$218*H206/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I$218*I206/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J$218*J206/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K$218*K206/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L$218*L206/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M$218*M206/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N$218*N206/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O$218*O206/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P$218*P206/(P$29*PARAMETRES!$E$28),0)/3","v":0.60096153846153832},{"$f":"IF(Q$29>0,Q$218*Q206/(Q$29*PARAMETRES!$E$28),0)/3","v":0.5580357142857143},{"$f":"IF(R$29>0,R$218*R206/(R$29*PARAMETRES!$E$28),0)/3","v":0.49238445378151291},{"$f":"IF(S$29>0,S$218*S206/(S$29*PARAMETRES!$E$28),0)/3","v":0.43805400948258133},{"$f":"IF(T$29>0,T$218*T206/(T$29*PARAMETRES!$E$28),0)/3","v":0.37159372419488051},{"$f":"IF(U$29>0,U$218*U206/(U$29*PARAMETRES!$E$28),0)/3","v":0.33558173093056826},{"$f":"IF(V$29>0,V$218*V206/(V$29*PARAMETRES!$E$28),0)/3","v":0.29205607476635537},{"$f":"IF(W$29>0,W$218*W206/(W$29*PARAMETRES!$E$28),0)/3","v":0.26595744680851074},{"$f":"IF(X$29>0,X$218*X206/(X$29*PARAMETRES!$E$28),0)/3","v":0.25427646786870123},{"$f":"IF(Y$29>0,Y$218*Y206/(Y$29*PARAMETRES!$E$28),0)/3","v":0.23464080403582169},{"$f":"IF(Z$29>0,Z$218*Z206/(Z$29*PARAMETRES!$E$28),0)/3","v":0.14661036828524499},{"$f":"IF(AA$29>0,AA$218*AA206/(AA$29*PARAMETRES!$E$28),0)/3","v":0.13677811550151983},{"$f":"IF(AB$29>0,AB$218*AB206/(AB$29*PARAMETRES!$E$28),0)/3","v":0.12358757062146886},{"$f":"IF(AC$29>0,AC$218*AC206/(AC$29*PARAMETRES!$E$28),0)/3","v":0.11955804749340383},{"$f":"IF(AD$29>0,AD$218*AD206/(AD$29*PARAMETRES!$E$28),0)/3","v":0.11229863692688963},{"$f":"IF(AE$29>0,AE$218*AE206/(AE$29*PARAMETRES!$E$28),0)/3","v":0.10614257344381293},{"$f":"IF(AF$29>0,AF$218*AF206/(AF$29*PARAMETRES!$E$28),0)/3","v":9.7680097680097652E-2},{"$f":"IF(AG$29>0,AG$218*AG206/(AG$29*PARAMETRES!$E$28),0)/3","v":9.5287595287595214E-2},{"$f":"IF(AH$29>0,AH$218*AH206/(AH$29*PARAMETRES!$E$28),0)/3","v":9.0923260767912017E-2},{"$f":"IF(AI$29>0,AI$218*AI206/(AI$29*PARAMETRES!$E$28),0)/3","v":8.6646531663118379E-2},{"$f":"IF(AJ$29>0,AJ$218*AJ206/(AJ$29*PARAMETRES!$E$28),0)/3","v":8.0935251798561217E-2},{"$f":"IF(AK$29>0,AK$218*AK206/(AK$29*PARAMETRES!$E$28),0)/3","v":7.9646017699115126E-2},{"$f":"IF(AL$29>0,AL$218*AL206/(AL$29*PARAMETRES!$E$28),0)/3","v":7.8602620087336317E-2},{"$f":"IF(AM$29>0,AM$218*AM206/(AM$29*PARAMETRES!$E$28),0)/3","v":7.7586206896551602E-2},{"$f":"IF(AN$29>0,AN$218*AN206/(AN$29*PARAMETRES!$E$28),0)/3","v":7.6726342710997389E-2},{"$f":"IF(AO$29>0,AO$218*AO206/(AO$29*PARAMETRES!$E$28),0)/3","v":7.5885328836425028E-2},{"$f":"IF(AP$29>0,AP$218*AP206/(AP$29*PARAMETRES!$E$28),0)/3","v":7.5187969924812026E-2},{"$f":"IF(AQ$29>0,AQ$218*AQ206/(AQ$29*PARAMETRES!$E$28),0)/3","v":7.650951199338285E-2},{"$f":"IF(AR$29>0,AR$218*AR206/(AR$29*PARAMETRES!$E$28),0)/3","v":7.4160811865729773E-2},{"$f":"IF(AS$29>0,AS$218*AS206/(AS$29*PARAMETRES!$E$28),0)/3","v":7.367767954087176E-2},{"$f":"IF(AT$29>0,AT$218*AT206/(AT$29*PARAMETRES!$E$28),0)/3","v":7.3200801356141224E-2},{"$f":"IF(AU$29>0,AU$218*AU206/(AU$29*PARAMETRES!$E$28),0)/3","v":7.2730056652886302E-2},{"$f":"IF(AV$29>0,AV$218*AV206/(AV$29*PARAMETRES!$E$28),0)/3","v":7.232309390582764E-2},{"$f":"IF(AW$29>0,AW$218*AW206/(AW$29*PARAMETRES!$E$28),0)/3","v":7.1977876273818908E-2},{"$f":"IF(AX$29>0,AX$218*AX206/(AX$29*PARAMETRES!$E$28),0)/3","v":7.1635938619311432E-2},{"$f":"IF(AY$29>0,AY$218*AY206/(AY$29*PARAMETRES!$E$28),0)/3","v":7.1353462520655039E-2},{"$f":"IF(AZ$29>0,AZ$218*AZ206/(AZ$29*PARAMETRES!$E$28),0)/3","v":7.1129080563042943E-2},{"$f":"IF(BA$29>0,BA$218*BA206/(BA$29*PARAMETRES!$E$28),0)/3","v":7.0850579856061399E-2},{"$f":"IF(BB$29>0,BB$218*BB206/(BB$29*PARAMETRES!$E$28),0)/3","v":7.0629344634028576E-2},{"$f":"IF(BC$29>0,BC$218*BC206/(BC$29*PARAMETRES!$E$28),0)/3","v":7.0464322800771279E-2},{"$f":"IF(BD$29>0,BD$218*BD206/(BD$29*PARAMETRES!$E$28),0)/3","v":7.0300070300070391E-2},{"$f":"IF(BE$29>0,BE$218*BE206/(BE$29*PARAMETRES!$E$28),0)/3","v":7.0136581764488712E-2},{"$f":"IF(BF$29>0,BF$218*BF206/(BF$29*PARAMETRES!$E$28),0)/3","v":6.9973851876403967E-2},{"$f":"IF(BG$29>0,BG$218*BG206/(BG$29*PARAMETRES!$E$28),0)/3","v":6.9865784151498397E-2},{"$f":"IF(BH$29>0,BH$218*BH206/(BH$29*PARAMETRES!$E$28),0)/3","v":6.9704306992442649E-2},{"$f":"IF(BI$29>0,BI$218*BI206/(BI$29*PARAMETRES!$E$28),0)/3","v":6.9597069597069725E-2}]
[null,null,"équipements actifs",null,{"$f":"IF(E$29>0,(E138+E188)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,(F138+F188)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,(G138+G188)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,(H138+H188)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,(I138+I188)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,(J138+J188)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,(K138+K188)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,(L138+L188)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,(M138+M188)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,(N138+N188)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,(O138+O188)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,(P138+P188)/(P$29*PARAMETRES!$E$28),0)/3","v":4.9284041847889517},{"$f":"IF(Q$29>0,(Q138+Q188)/(Q$29*PARAMETRES!$E$28),0)/3","v":4.8930166742139063},{"$f":"IF(R$29>0,(R138+R188)/(R$29*PARAMETRES!$E$28),0)/3","v":4.8580581824451334},{"$f":"IF(S$29>0,(S138+S188)/(S$29*PARAMETRES!$E$28),0)/3","v":4.2875764518164265},{"$f":"IF(T$29>0,(T138+T188)/(T$29*PARAMETRES!$E$28),0)/3","v":3.8315260109009319},{"$f":"IF(U$29>0,(U138+U188)/(U$29*PARAMETRES!$E$28),0)/3","v":3.4586946346198624},{"$f":"IF(V$29>0,(V138+V188)/(V$29*PARAMETRES!$E$28),0)/3","v":3.1482742139451774},{"$f":"IF(W$29>0,(W138+W188)/(W$29*PARAMETRES!$E$28),0)/3","v":3.1263474367060322},{"$f":"IF(X$29>0,(X138+X188)/(X$29*PARAMETRES!$E$28),0)/3","v":3.1046864877109108},{"$f":"IF(Y$29>0,(Y138+Y188)/(Y$29*PARAMETRES!$E$28),0)/3","v":2.8461121331111108},{"$f":"IF(Z$29>0,(Z138+Z188)/(Z$29*PARAMETRES!$E$28),0)/3","v":2.6246993335707685},{"$f":"IF(AA$29>0,(AA138+AA188)/(AA$29*PARAMETRES!$E$28),0)/3","v":2.4330132620076541},{"$f":"IF(AB$29>0,(AB138+AB188)/(AB$29*PARAMETRES!$E$28),0)/3","v":2.2654778267070896},{"$f":"IF(AC$29>0,(AC138+AC188)/(AC$29*PARAMETRES!$E$28),0)/3","v":2.250193295630512},{"$f":"IF(AD$29>0,(AD138+AD188)/(AD$29*PARAMETRES!$E$28),0)/3","v":2.2350940658416021},{"$f":"IF(AE$29>0,(AE138+AE188)/(AE$29*PARAMETRES!$E$28),0)/3","v":3.17693480435338},{"$f":"IF(AF$29>0,(AF138+AF188)/(AF$29*PARAMETRES!$E$28),0)/3","v":2.9813866743144017},{"$f":"IF(AG$29>0,(AG138+AG188)/(AG$29*PARAMETRES!$E$28),0)/3","v":3.3652665458116897},{"$f":"IF(AH$29>0,(AH138+AH188)/(AH$29*PARAMETRES!$E$28),0)/3","v":3.1606335206279295},{"$f":"IF(AI$29>0,(AI138+AI188)/(AI$29*PARAMETRES!$E$28),0)/3","v":3.1337822622103686},{"$f":"IF(AJ$29>0,(AJ138+AJ188)/(AJ$29*PARAMETRES!$E$28),0)/3","v":2.0373419477019508},{"$f":"IF(AK$29>0,(AK138+AK188)/(AK$29*PARAMETRES!$E$28),0)/3","v":2.0272593875195044},{"$f":"IF(AL$29>0,(AL138+AL188)/(AL$29*PARAMETRES!$E$28),0)/3","v":2.0140839042326921},{"$f":"IF(AM$29>0,(AM138+AM188)/(AM$29*PARAMETRES!$E$28),0)/3","v":2.0042443330151349},{"$f":"IF(AN$29>0,(AN138+AN188)/(AN$29*PARAMETRES!$E$28),0)/3","v":1.9945240513726112},{"$f":"IF(AO$29>0,(AO138+AO188)/(AO$29*PARAMETRES!$E$28),0)/3","v":1.9819537744470672},{"$f":"IF(AP$29>0,(AP138+AP188)/(AP$29*PARAMETRES!$E$28),0)/3","v":2.7491667211748347},{"$f":"IF(AQ$29>0,(AQ138+AQ188)/(AQ$29*PARAMETRES!$E$28),0)/3","v":1.9313205547158683},{"$f":"IF(AR$29>0,(AR138+AR188)/(AR$29*PARAMETRES!$E$28),0)/3","v":1.8261280362701822},{"$f":"IF(AS$29>0,(AS138+AS188)/(AS$29*PARAMETRES!$E$28),0)/3","v":1.8130634944076023},{"$f":"IF(AT$29>0,(AT138+AT188)/(AT$29*PARAMETRES!$E$28),0)/3","v":1.7952969339356297},{"$f":"IF(AU$29>0,(AU138+AU188)/(AU$29*PARAMETRES!$E$28),0)/3","v":1.7825472465788981},{"$f":"IF(AV$29>0,(AV138+AV188)/(AV$29*PARAMETRES!$E$28),0)/3","v":1.7699521294522069},{"$f":"IF(AW$29>0,(AW138+AW188)/(AW$29*PARAMETRES!$E$28),0)/3","v":1.7575097086307023},{"$f":"IF(AX$29>0,(AX138+AX188)/(AX$29*PARAMETRES!$E$28),0)/3","v":1.7452181329079692},{"$f":"IF(AY$29>0,(AY138+AY188)/(AY$29*PARAMETRES!$E$28),0)/3","v":1.4032644197986608},{"$f":"IF(AZ$29>0,(AZ138+AZ188)/(AZ$29*PARAMETRES!$E$28),0)/3","v":1.3952675200356823},{"$f":"IF(BA$29>0,(BA138+BA188)/(BA$29*PARAMETRES!$E$28),0)/3","v":1.0655048413312562},{"$f":"IF(BB$29>0,(BB138+BB188)/(BB$29*PARAMETRES!$E$28),0)/3","v":1.0570775482483754},{"$f":"IF(BC$29>0,(BC138+BC188)/(BC$29*PARAMETRES!$E$28),0)/3","v":1.0532227674904824},{"$f":"IF(BD$29>0,(BD138+BD188)/(BD$29*PARAMETRES!$E$28),0)/3","v":1.0494147199843022},{"$f":"IF(BE$29>0,(BE138+BE188)/(BE$29*PARAMETRES!$E$28),0)/3","v":1.0456528391614739},{"$f":"IF(BF$29>0,(BF138+BF188)/(BF$29*PARAMETRES!$E$28),0)/3","v":1.0419365653224011},{"$f":"IF(BG$29>0,(BG138+BG188)/(BG$29*PARAMETRES!$E$28),0)/3","v":1.0382653455529789},{"$f":"IF(BH$29>0,(BH138+BH188)/(BH$29*PARAMETRES!$E$28),0)/3","v":1.0346386336423314},{"$f":"IF(BI$29>0,(BI138+BI188)/(BI$29*PARAMETRES!$E$28),0)/3","v":1.0310558900015423}]
[null,null,"localisation distante",null,{"$f":"IF(E$29>0,E$218*(E164+E207)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F$218*(F164+F207)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G$218*(G164+G207)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H$218*(H164+H207)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I$218*(I164+I207)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J$218*(J164+J207)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K$218*(K164+K207)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L$218*(L164+L207)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M$218*(M164+M207)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N$218*(N164+N207)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O$218*(O164+O207)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P$218*(P164+P207)/(P$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(Q$29>0,Q$218*(Q164+Q207)/(Q$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(R$29>0,R$218*(R164+R207)/(R$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(S$29>0,S$218*(S164+S207)/(S$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(T$29>0,T$218*(T164+T207)/(T$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(U$29>0,U$218*(U164+U207)/(U$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(V$29>0,V$218*(V164+V207)/(V$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(W$29>0,W$218*(W164+W207)/(W$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(X$29>0,X$218*(X164+X207)/(X$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(Y$29>0,Y$218*(Y164+Y207)/(Y$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(Z$29>0,Z$218*(Z164+Z207)/(Z$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AA$29>0,AA$218*(AA164+AA207)/(AA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AB$29>0,AB$218*(AB164+AB207)/(AB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AC$29>0,AC$218*(AC164+AC207)/(AC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AD$29>0,AD$218*(AD164+AD207)/(AD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AE$29>0,AE$218*(AE164+AE207)/(AE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AF$29>0,AF$218*(AF164+AF207)/(AF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AG$29>0,AG$218*(AG164+AG207)/(AG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AH$29>0,AH$218*(AH164+AH207)/(AH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AI$29>0,AI$218*(AI164+AI207)/(AI$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AJ$29>0,AJ$218*(AJ164+AJ207)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AK$29>0,AK$218*(AK164+AK207)/(AK$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AL$29>0,AL$218*(AL164+AL207)/(AL$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AM$29>0,AM$218*(AM164+AM207)/(AM$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AN$29>0,AN$218*(AN164+AN207)/(AN$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AO$29>0,AO$218*(AO164+AO207)/(AO$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AP$29>0,AP$218*(AP164+AP207)/(AP$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AQ$29>0,AQ$218*(AQ164+AQ207)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AR$29>0,AR$218*(AR164+AR207)/(AR$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AS$29>0,AS$218*(AS164+AS207)/(AS$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AT$29>0,AT$218*(AT164+AT207)/(AT$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AU$29>0,AU$218*(AU164+AU207)/(AU$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AV$29>0,AV$218*(AV164+AV207)/(AV$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AW$29>0,AW$218*(AW164+AW207)/(AW$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AX$29>0,AX$218*(AX164+AX207)/(AX$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AY$29>0,AY$218*(AY164+AY207)/(AY$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(AZ$29>0,AZ$218*(AZ164+AZ207)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BA$29>0,BA$218*(BA164+BA207)/(BA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BB$29>0,BB$218*(BB164+BB207)/(BB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BC$29>0,BC$218*(BC164+BC207)/(BC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BD$29>0,BD$218*(BD164+BD207)/(BD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BE$29>0,BE$218*(BE164+BE207)/(BE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BF$29>0,BF$218*(BF164+BF207)/(BF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BG$29>0,BG$218*(BG164+BG207)/(BG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BH$29>0,BH$218*(BH164+BH207)/(BH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(BI$29>0,BI$218*(BI164+BI207)/(BI$29*PARAMETRES!$E$28),0)/3","v":0}]
[null,null,"coûts techniques et coûts communs",null,{"$f":"IF(E$29>0,E212/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(F$29>0,F212/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(G$29>0,G212/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(H$29>0,H212/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(I$29>0,I212/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(J$29>0,J212/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(K$29>0,K212/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(L$29>0,L212/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(M$29>0,M212/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(N$29>0,N212/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(O$29>0,O212/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"IF(P$29>0,P212/(P$29*PARAMETRES!$E$28),0)/3","v":3.2188974746319272},{"$f":"IF(Q$29>0,Q212/(Q$29*PARAMETRES!$E$28),0)/3","v":3.3832672667341579},{"$f":"IF(R$29>0,R212/(R$29*PARAMETRES!$E$28),0)/3","v":3.5084738110960605},{"$f":"IF(S$29>0,S212/(S$29*PARAMETRES!$E$28),0)/3","v":3.4822103244435803},{"$f":"IF(T$29>0,T212/(T$29*PARAMETRES!$E$28),0)/3","v":3.3240872371404944},{"$f":"IF(U$29>0,U212/(U$29*PARAMETRES!$E$28),0)/3","v":3.2301217757552281},{"$f":"IF(V$29>0,V212/(V$29*PARAMETRES!$E$28),0)/3","v":3.1427063443519558},{"$f":"IF(W$29>0,W212/(W$29*PARAMETRES!$E$28),0)/3","v":3.1667170300427401},{"$f":"IF(X$29>0,X212/(X$29*PARAMETRES!$E$28),0)/3","v":3.3184375304243026},{"$f":"IF(Y$29>0,Y212/(Y$29*PARAMETRES!$E$28),0)/3","v":3.2432900707030536},{"$f":"IF(Z$29>0,Z212/(Z$29*PARAMETRES!$E$28),0)/3","v":3.1656093906596117},{"$f":"IF(AA$29>0,AA212/(AA$29*PARAMETRES!$E$28),0)/3","v":3.0666454936033065},{"$f":"IF(AB$29>0,AB212/(AB$29*PARAMETRES!$E$28),0)/3","v":2.4136204228925666},{"$f":"IF(AC$29>0,AC212/(AC$29*PARAMETRES!$E$28),0)/3","v":2.3898222936680971},{"$f":"IF(AD$29>0,AD212/(AD$29*PARAMETRES!$E$28),0)/3","v":2.3670777041871331},{"$f":"IF(AE$29>0,AE212/(AE$29*PARAMETRES!$E$28),0)/3","v":2.3051321556156128},{"$f":"IF(AF$29>0,AF212/(AF$29*PARAMETRES!$E$28),0)/3","v":2.2381350456067088},{"$f":"IF(AG$29>0,AG212/(AG$29*PARAMETRES!$E$28),0)/3","v":2.225463436810871},{"$f":"IF(AH$29>0,AH212/(AH$29*PARAMETRES!$E$28),0)/3","v":2.1686869474484221},{"$f":"IF(AI$29>0,AI212/(AI$29*PARAMETRES!$E$28),0)/3","v":2.1706300263567182},{"$f":"IF(AJ$29>0,AJ212/(AJ$29*PARAMETRES!$E$28),0)/3","v":2.05212066996152},{"$f":"IF(AK$29>0,AK212/(AK$29*PARAMETRES!$E$28),0)/3","v":2.0218719799109941},{"$f":"IF(AL$29>0,AL212/(AL$29*PARAMETRES!$E$28),0)/3","v":1.9776188318066186},{"$f":"IF(AM$29>0,AM212/(AM$29*PARAMETRES!$E$28),0)/3","v":1.9491588889228286},{"$f":"IF(AN$29>0,AN212/(AN$29*PARAMETRES!$E$28),0)/3","v":1.9101320804556856},{"$f":"IF(AO$29>0,AO212/(AO$29*PARAMETRES!$E$28),0)/3","v":1.8690364051749147},{"$f":"IF(AP$29>0,AP212/(AP$29*PARAMETRES!$E$28),0)/3","v":1.9119074472048265},{"$f":"IF(AQ$29>0,AQ212/(AQ$29*PARAMETRES!$E$28),0)/3","v":1.8717576272377963},{"$f":"IF(AR$29>0,AR212/(AR$29*PARAMETRES!$E$28),0)/3","v":1.8233900489922104},{"$f":"IF(AS$29>0,AS212/(AS$29*PARAMETRES!$E$28),0)/3","v":1.8055370346896928},{"$f":"IF(AT$29>0,AT212/(AT$29*PARAMETRES!$E$28),0)/3","v":1.7800402323991429},{"$f":"IF(AU$29>0,AU212/(AU$29*PARAMETRES!$E$28),0)/3","v":1.7802506725388623},{"$f":"IF(AV$29>0,AV212/(AV$29*PARAMETRES!$E$28),0)/3","v":1.7551017109252316},{"$f":"IF(AW$29>0,AW212/(AW$29*PARAMETRES!$E$28),0)/3","v":1.7554482826149205},{"$f":"IF(AX$29>0,AX212/(AX$29*PARAMETRES!$E$28),0)/3","v":1.7490497727919203},{"$f":"IF(AY$29>0,AY212/(AY$29*PARAMETRES!$E$28),0)/3","v":1.7315705153259688},{"$f":"IF(AZ$29>0,AZ212/(AZ$29*PARAMETRES!$E$28),0)/3","v":1.7322918668735214},{"$f":"IF(BA$29>0,BA212/(BA$29*PARAMETRES!$E$28),0)/3","v":1.7141324784589571},{"$f":"IF(BB$29>0,BB212/(BB$29*PARAMETRES!$E$28),0)/3","v":1.721400449179157},{"$f":"IF(BC$29>0,BC212/(BC$29*PARAMETRES!$E$28),0)/3","v":1.6963561942984227},{"$f":"IF(BD$29>0,BD212/(BD$29*PARAMETRES!$E$28),0)/3","v":1.6698839223373367},{"$f":"IF(BE$29>0,BE212/(BE$29*PARAMETRES!$E$28),0)/3","v":1.6695408576884496},{"$f":"IF(BF$29>0,BF212/(BF$29*PARAMETRES!$E$28),0)/3","v":1.6690147870674841},{"$f":"IF(BG$29>0,BG212/(BG$29*PARAMETRES!$E$28),0)/3","v":1.668724595917868},{"$f":"IF(BH$29>0,BH212/(BH$29*PARAMETRES!$E$28),0)/3","v":1.6683909619721227},{"$f":"IF(BI$29>0,BI212/(BI$29*PARAMETRES!$E$28),0)/3","v":1.6681062418616308}]
[]
[null,"accès \"entreprises\" SDSL bi-paires"]
[null,null,"FAS / installation",null,{"$f":"(E$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,E$16))))","v":0},{"$f":"(F$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,F$16))))","v":0},{"$f":"(G$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,G$16))))","v":0},{"$f":"(H$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,H$16))))","v":0},{"$f":"(I$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,I$16))))","v":0},{"$f":"(J$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,J$16))))","v":0},{"$f":"(K$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,K$16))))","v":0},{"$f":"(L$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,L$16))))","v":0},{"$f":"(M$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,M$16))))","v":0},{"$f":"(N$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,N$16))))","v":0},{"$f":"(O$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,O$16))))","v":0},{"$f":"(P$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,P$16))))","v":15.923353068974222},{"$f":"(Q$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,Q$16))))","v":15.923353068974222},{"$f":"(R$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,R$16))))","v":15.923353068974222},{"$f":"(S$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,S$16))))","v":15.923353068974222},{"$f":"(T$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,T$16))))","v":8.9384786228390958},{"$f":"(U$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,U$16))))","v":8.9384786228390958},{"$f":"(V$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,V$16))))","v":8.9384786228390958},{"$f":"(W$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,W$16))))","v":8.9384786228390958},{"$f":"(X$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,X$16))))","v":8.9384786228390958},{"$f":"(Y$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,Y$16))))","v":8.9384786228390958},{"$f":"(Z$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,Z$16))))","v":8.9384786228390958},{"$f":"(AA$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AA$16))))","v":8.9384786228390958},{"$f":"(AB$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AB$16))))","v":8.9384786228390958},{"$f":"(AC$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AC$16))))","v":8.9384786228390958},{"$f":"(AD$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AD$16))))","v":8.9384786228390958},{"$f":"(AE$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AE$16))))","v":8.9384786228390958},{"$f":"(AF$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AF$16))))","v":8.9384786228390958},{"$f":"(AG$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AG$16))))","v":8.9384786228390958},{"$f":"(AH$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AH$16))))","v":8.9384786228390958},{"$f":"(AI$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AI$16))))","v":8.9384786228390958},{"$f":"(AJ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AJ$16))))","v":8.9384786228390958},{"$f":"(AK$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AK$16))))","v":8.9384786228390958},{"$f":"(AL$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AL$16))))","v":8.9384786228390958},{"$f":"(AM$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AM$16))))","v":8.9384786228390958},{"$f":"(AN$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AN$16))))","v":8.9384786228390958},{"$f":"(AO$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AO$16))))","v":9.2600066308548907},{"$f":"(AP$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AP$16))))","v":9.2600066308548907},{"$f":"(AQ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AQ$16))))","v":9.2600066308548907},{"$f":"(AR$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AR$16))))","v":9.2600066308548907},{"$f":"(AS$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AS$16))))","v":9.2600066308548907},{"$f":"(AT$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AT$16))))","v":9.2600066308548907},{"$f":"(AU$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AU$16))))","v":9.2600066308548907},{"$f":"(AV$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AV$16))))","v":9.2600066308548907},{"$f":"(AW$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AW$16))))","v":9.2600066308548907},{"$f":"(AX$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AX$16))))","v":9.2600066308548907},{"$f":"(AY$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AY$16))))","v":9.2600066308548907},{"$f":"(AZ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,AZ$16))))","v":9.2600066308548907},{"$f":"(BA$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BA$16))))","v":9.2600066308548907},{"$f":"(BB$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BB$16))))","v":9.2600066308548907},{"$f":"(BC$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BC$16))))","v":9.2600066308548907},{"$f":"(BD$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BD$16))))","v":9.2600066308548907},{"$f":"(BE$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BE$16))))","v":9.2600066308548907},{"$f":"(BF$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BF$16))))","v":9.2600066308548907},{"$f":"(BG$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BG$16))))","v":9.2600066308548907},{"$f":"(BH$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BH$16))))","v":9.2600066308548907},{"$f":"(BI$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$8:$V$8,1,BI$16))))","v":9.2600066308548907}]
[null,null,"récurrent mensuel",null,{"$f":"2*(E$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)","v":0},{"$f":"2*(F$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)","v":0},{"$f":"2*(G$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)","v":0},{"$f":"2*(H$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)","v":0},{"$f":"2*(I$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)","v":0},{"$f":"2*(J$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)","v":0},{"$f":"2*(K$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)","v":0},{"$f":"2*(L$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)","v":0},{"$f":"2*(M$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)","v":0},{"$f":"2*(N$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)","v":0},{"$f":"2*(O$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)","v":0},{"$f":"2*(P$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)","v":19},{"$f":"2*(Q$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)","v":19},{"$f":"2*(R$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)","v":19},{"$f":"2*(S$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)","v":19},{"$f":"2*(T$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)","v":18.579999999999998},{"$f":"2*(U$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)","v":18.579999999999998},{"$f":"2*(V$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)","v":18.579999999999998},{"$f":"2*(W$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)","v":18.579999999999998},{"$f":"2*(X$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)","v":18.579999999999998},{"$f":"2*(Y$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)","v":18.579999999999998},{"$f":"2*(Z$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)","v":18.579999999999998},{"$f":"2*(AA$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)","v":18.579999999999998},{"$f":"2*(AB$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)","v":18.579999999999998},{"$f":"2*(AC$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)","v":18.579999999999998},{"$f":"2*(AD$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)","v":18.579999999999998},{"$f":"2*(AE$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)","v":18.579999999999998},{"$f":"2*(AF$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)","v":18.579999999999998},{"$f":"2*(AG$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)","v":18},{"$f":"2*(AH$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)","v":18},{"$f":"2*(AI$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)","v":18},{"$f":"2*(AJ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)","v":18},{"$f":"2*(AK$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)","v":18},{"$f":"2*(AL$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)","v":18},{"$f":"2*(AM$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)","v":18},{"$f":"2*(AN$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)","v":18},{"$f":"2*(AO$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)","v":17.600000000000001},{"$f":"2*(AP$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)","v":17.600000000000001},{"$f":"2*(AQ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)","v":17.600000000000001},{"$f":"2*(AR$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)","v":17.600000000000001},{"$f":"2*(AS$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)","v":17.600000000000001},{"$f":"2*(AT$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)","v":17.600000000000001},{"$f":"2*(AU$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)","v":17.600000000000001},{"$f":"2*(AV$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)","v":17.600000000000001},{"$f":"2*(AW$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)","v":17.600000000000001},{"$f":"2*(AX$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)","v":17.600000000000001},{"$f":"2*(AY$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)","v":17.600000000000001},{"$f":"2*(AZ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)","v":17.600000000000001},{"$f":"2*(BA$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)","v":17.600000000000001},{"$f":"2*(BB$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)","v":17.600000000000001},{"$f":"2*(BC$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)","v":17.600000000000001},{"$f":"2*(BD$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)","v":17.600000000000001},{"$f":"2*(BE$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)","v":17.600000000000001},{"$f":"2*(BF$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)","v":17.600000000000001},{"$f":"2*(BG$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)","v":17.600000000000001},{"$f":"2*(BH$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)","v":17.600000000000001},{"$f":"2*(BI$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)","v":17.600000000000001}]
[null,null,"GTR / supervision / protection / intervention",null,{"$f":"(E$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,E$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,E$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,E$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(F$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,F$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,F$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,F$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(G$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,G$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,G$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,G$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(H$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,H$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,H$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,H$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(I$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,I$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,I$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,I$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(J$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,J$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,J$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,J$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(K$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,K$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,K$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,K$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(L$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,L$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,L$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,L$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(M$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,M$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,M$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,M$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(N$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,N$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,N$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,N$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(O$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,O$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,O$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,O$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(P$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,P$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,P$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,P$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(Q$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,Q$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Q$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(R$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,R$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,R$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,R$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(S$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,S$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,S$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,S$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(T$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,T$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,T$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,T$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(U$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,U$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,U$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,U$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(V$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,V$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,V$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,V$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(W$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,W$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,W$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,W$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(X$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,X$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,X$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,X$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Y$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,Y$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Y$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Z$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,Z$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Z$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(AA$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AB$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AC$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AD$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AE$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AF$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AG$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AH$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AI$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AJ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AJ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AJ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AK$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AK$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AK$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AL$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AL$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AL$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AM$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AM$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AM$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AN$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AN$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AN$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AO$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AO$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AO$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AP$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AP$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AP$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AQ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AQ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AQ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AR$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AR$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AR$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AS$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AS$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AS$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AT$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AT$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AT$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AU$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AU$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AU$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AV$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AV$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AV$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AW$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AW$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AW$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AX$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AX$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AX$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AY$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AY$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AY$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AZ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,AZ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AZ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BA$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BB$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BC$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BD$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BE$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BF$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BG$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BH$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BI$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$21:$V$21,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$24:$V$24,1,BI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292}]
[null,null,"emplacement",null,{"$f":"2*IF(E$29>0,E$218*(E159+E201)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F$218*(F159+F201)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G$218*(G159+G201)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H$218*(H159+H201)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I$218*(I159+I201)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J$218*(J159+J201)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K$218*(K159+K201)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L$218*(L159+L201)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M$218*(M159+M201)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N$218*(N159+N201)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O$218*(O159+O201)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P$218*(P159+P201)/(P$29*PARAMETRES!$E$28),0)/3","v":2.5570728235723621},{"$f":"2*IF(Q$29>0,Q$218*(Q159+Q201)/(Q$29*PARAMETRES!$E$28),0)/3","v":2.3744247647457657},{"$f":"2*IF(R$29>0,R$218*(R159+R201)/(R$29*PARAMETRES!$E$28),0)/3","v":2.0950806747756765},{"$f":"2*IF(S$29>0,S$218*(S159+S201)/(S$29*PARAMETRES!$E$28),0)/3","v":1.8639063088336181},{"$f":"2*IF(T$29>0,T$218*(T159+T201)/(T$29*PARAMETRES!$E$28),0)/3","v":1.5811198433451581},{"$f":"2*IF(U$29>0,U$218*(U159+U201)/(U$29*PARAMETRES!$E$28),0)/3","v":1.4278899219518821},{"$f":"2*IF(V$29>0,V$218*(V159+V201)/(V$29*PARAMETRES!$E$28),0)/3","v":1.2426895965024578},{"$f":"2*IF(W$29>0,W$218*(W159+W201)/(W$29*PARAMETRES!$E$28),0)/3","v":1.131640738942663},{"$f":"2*IF(X$29>0,X$218*(X159+X201)/(X$29*PARAMETRES!$E$28),0)/3","v":1.0819385335799487},{"$f":"2*IF(Y$29>0,Y$218*(Y159+Y201)/(Y$29*PARAMETRES!$E$28),0)/3","v":0.99838938917314357},{"$f":"2*IF(Z$29>0,Z$218*(Z159+Z201)/(Z$29*PARAMETRES!$E$28),0)/3","v":0.89117514041595614},{"$f":"2*IF(AA$29>0,AA$218*(AA159+AA201)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.8573270214029467},{"$f":"2*IF(AB$29>0,AB$218*(AB159+AB201)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.77464851313990268},{"$f":"2*IF(AC$29>0,AC$218*(AC159+AC201)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.74939140933794335},{"$f":"2*IF(AD$29>0,AD$218*(AD159+AD201)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.70388932872138776},{"$f":"2*IF(AE$29>0,AE$218*(AE159+AE201)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.66530304209094404},{"$f":"2*IF(AF$29>0,AF$218*(AF159+AF201)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.61226013304369931},{"$f":"2*IF(AG$29>0,AG$218*(AG159+AG201)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.59726389667691926},{"$f":"2*IF(AH$29>0,AH$218*(AH159+AH201)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.56990819068223852},{"$f":"2*IF(AI$29>0,AI$218*(AI159+AI201)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.54310159657677082},{"$f":"2*IF(AJ$29>0,AJ$218*(AJ159+AJ201)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.3514347379239468},{"$f":"2*IF(AK$29>0,AK$218*(AK159+AK201)/(AK$29*PARAMETRES!$E$28),0)/3","v":0.34583666245259193},{"$f":"2*IF(AL$29>0,AL$218*(AL159+AL201)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.34130605115408641},{"$f":"2*IF(AM$29>0,AM$218*(AM159+AM201)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.33689261083743788},{"$f":"2*IF(AN$29>0,AN$218*(AN159+AN201)/(AN$29*PARAMETRES!$E$28),0)/3","v":0.13368797953964184},{"$f":"2*IF(AO$29>0,AO$218*(AO159+AO201)/(AO$29*PARAMETRES!$E$28),0)/3","v":0.13222259696458696},{"$f":"2*IF(AP$29>0,AP$218*(AP159+AP201)/(AP$29*PARAMETRES!$E$28),0)/3","v":0.13100751879699249},{"$f":"2*IF(AQ$29>0,AQ$218*(AQ159+AQ201)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.1333101736972703},{"$f":"2*IF(AR$29>0,AR$218*(AR159+AR201)/(AR$29*PARAMETRES!$E$28),0)/3","v":0.12921779859484755},{"$f":"2*IF(AS$29>0,AS$218*(AS159+AS201)/(AS$29*PARAMETRES!$E$28),0)/3","v":0.12837598883201498},{"$f":"2*IF(AT$29>0,AT$218*(AT159+AT201)/(AT$29*PARAMETRES!$E$28),0)/3","v":0.12754507628294048},{"$f":"2*IF(AU$29>0,AU$218*(AU159+AU201)/(AU$29*PARAMETRES!$E$28),0)/3","v":0.12672485071198911},{"$f":"2*IF(AV$29>0,AV$218*(AV159+AV201)/(AV$29*PARAMETRES!$E$28),0)/3","v":0.12601575882151406},{"$f":"2*IF(AW$29>0,AW$218*(AW159+AW201)/(AW$29*PARAMETRES!$E$28),0)/3","v":0.12541425161950207},{"$f":"2*IF(AX$29>0,AX$218*(AX159+AX201)/(AX$29*PARAMETRES!$E$28),0)/3","v":0.12481845945028826},{"$f":"2*IF(AY$29>0,AY$218*(AY159+AY201)/(AY$29*PARAMETRES!$E$28),0)/3","v":0.12432627309598936},{"$f":"2*IF(AZ$29>0,AZ$218*(AZ159+AZ201)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.12393530997304603},{"$f":"2*IF(BA$29>0,BA$218*(BA159+BA201)/(BA$29*PARAMETRES!$E$28),0)/3","v":0.12345005034120139},{"$f":"2*IF(BB$29>0,BB$218*(BB159+BB201)/(BB$29*PARAMETRES!$E$28),0)/3","v":0.12306457009033138},{"$f":"2*IF(BC$29>0,BC$218*(BC159+BC201)/(BC$29*PARAMETRES!$E$28),0)/3","v":0.12277703604806388},{"$f":"2*IF(BD$29>0,BD$218*(BD159+BD201)/(BD$29*PARAMETRES!$E$28),0)/3","v":0.12249084249084267},{"$f":"2*IF(BE$29>0,BE$218*(BE159+BE201)/(BE$29*PARAMETRES!$E$28),0)/3","v":0.12220598006644513},{"$f":"2*IF(BF$29>0,BF$218*(BF159+BF201)/(BF$29*PARAMETRES!$E$28),0)/3","v":0.12192243950944627},{"$f":"2*IF(BG$29>0,BG$218*(BG159+BG201)/(BG$29*PARAMETRES!$E$28),0)/3","v":0.12173414230557082},{"$f":"2*IF(BH$29>0,BH$218*(BH159+BH201)/(BH$29*PARAMETRES!$E$28),0)/3","v":0.12145278450363206},{"$f":"2*IF(BI$29>0,BI$218*(BI159+BI201)/(BI$29*PARAMETRES!$E$28),0)/3","v":0.12126593406593429}]
[null,null,"câbles de renvoi / réglettes",null,{"$f":"2*IF(E$29>0,E$218*(E160+E202)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F$218*(F160+F202)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G$218*(G160+G202)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H$218*(H160+H202)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I$218*(I160+I202)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J$218*(J160+J202)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K$218*(K160+K202)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L$218*(L160+L202)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M$218*(M160+M202)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N$218*(N160+N202)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O$218*(O160+O202)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P$218*(P160+P202)/(P$29*PARAMETRES!$E$28),0)/3","v":1.1003846153846151},{"$f":"2*IF(Q$29>0,Q$218*(Q160+Q202)/(Q$29*PARAMETRES!$E$28),0)/3","v":1.0217857142857143},{"$f":"2*IF(R$29>0,R$218*(R160+R202)/(R$29*PARAMETRES!$E$28),0)/3","v":1.8031512605042026},{"$f":"2*IF(S$29>0,S$218*(S160+S202)/(S$29*PARAMETRES!$E$28),0)/3","v":1.6041888270459712},{"$f":"2*IF(T$29>0,T$218*(T160+T202)/(T$29*PARAMETRES!$E$28),0)/3","v":1.360805945499588},{"$f":"2*IF(U$29>0,U$218*(U160+U202)/(U$29*PARAMETRES!$E$28),0)/3","v":1.2289271452062154},{"$f":"2*IF(V$29>0,V$218*(V160+V202)/(V$29*PARAMETRES!$E$28),0)/3","v":1.0695327102803747},{"$f":"2*IF(W$29>0,W$218*(W160+W202)/(W$29*PARAMETRES!$E$28),0)/3","v":0.97395744680851093},{"$f":"2*IF(X$29>0,X$218*(X160+X202)/(X$29*PARAMETRES!$E$28),0)/3","v":1.39677115117892},{"$f":"2*IF(Y$29>0,Y$218*(Y160+Y202)/(Y$29*PARAMETRES!$E$28),0)/3","v":1.2889100934652531},{"$f":"2*IF(Z$29>0,Z$218*(Z160+Z202)/(Z$29*PARAMETRES!$E$28),0)/3","v":1.1504976374786355},{"$f":"2*IF(AA$29>0,AA$218*(AA160+AA202)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.88163265306122496},{"$f":"2*IF(AB$29>0,AB$218*(AB160+AB202)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.79661016949152497},{"$f":"2*IF(AC$29>0,AC$218*(AC160+AC202)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.77063701470034018},{"$f":"2*IF(AD$29>0,AD$218*(AD160+AD202)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.9633476768771162},{"$f":"2*IF(AE$29>0,AE$218*(AE160+AE202)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.91053822506702076},{"$f":"2*IF(AF$29>0,AF$218*(AF160+AF202)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.83794334243357016},{"$f":"2*IF(AG$29>0,AG$218*(AG160+AG202)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.81741939232328809},{"$f":"2*IF(AH$29>0,AH$218*(AH160+AH202)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.77998018882352882},{"$f":"2*IF(AI$29>0,AI$218*(AI160+AI202)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.92808622016006803},{"$f":"2*IF(AJ$29>0,AJ$218*(AJ160+AJ202)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.73075548045814986},{"$f":"2*IF(AK$29>0,AK$218*(AK160+AK202)/(AK$29*PARAMETRES!$E$28),0)/3","v":0.71911512767209096},{"$f":"2*IF(AL$29>0,AL$218*(AL160+AL202)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.46822715656721625},{"$f":"2*IF(AM$29>0,AM$218*(AM160+AM202)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.46217249505988039},{"$f":"2*IF(AN$29>0,AN$218*(AN160+AN202)/(AN$29*PARAMETRES!$E$28),0)/3","v":0.45705037874634408},{"$f":"2*IF(AO$29>0,AO$218*(AO160+AO202)/(AO$29*PARAMETRES!$E$28),0)/3","v":0.45204055166059237},{"$f":"2*IF(AP$29>0,AP$218*(AP160+AP202)/(AP$29*PARAMETRES!$E$28),0)/3","v":0.4478864613779967},{"$f":"2*IF(AQ$29>0,AQ$218*(AQ160+AQ202)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.45575874202669947},{"$f":"2*IF(AR$29>0,AR$218*(AR160+AR202)/(AR$29*PARAMETRES!$E$28),0)/3","v":0.32853482855555788},{"$f":"2*IF(AS$29>0,AS$218*(AS160+AS202)/(AS$29*PARAMETRES!$E$28),0)/3","v":0.32639453651285133},{"$f":"2*IF(AT$29>0,AT$218*(AT160+AT202)/(AT$29*PARAMETRES!$E$28),0)/3","v":0.32428195051600456},{"$f":"2*IF(AU$29>0,AU$218*(AU160+AU202)/(AU$29*PARAMETRES!$E$28),0)/3","v":0.32219653604323278},{"$f":"2*IF(AV$29>0,AV$218*(AV160+AV202)/(AV$29*PARAMETRES!$E$28),0)/3","v":0.32039367772804217},{"$f":"2*IF(AW$29>0,AW$218*(AW160+AW202)/(AW$29*PARAMETRES!$E$28),0)/3","v":0.31886435229735938},{"$f":"2*IF(AX$29>0,AX$218*(AX160+AX202)/(AX$29*PARAMETRES!$E$28),0)/3","v":0.19797220782273536},{"$f":"2*IF(AY$29>0,AY$218*(AY160+AY202)/(AY$29*PARAMETRES!$E$28),0)/3","v":0.19719156031554844},{"$f":"2*IF(AZ$29>0,AZ$218*(AZ160+AZ202)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.19657146106927323},{"$f":"2*IF(BA$29>0,BA$218*(BA160+BA202)/(BA$29*PARAMETRES!$E$28),0)/3","v":0.19580179990611976},{"$f":"2*IF(BB$29>0,BB$218*(BB160+BB202)/(BB$29*PARAMETRES!$E$28),0)/3","v":0.31827837569511591},{"$f":"2*IF(BC$29>0,BC$218*(BC160+BC202)/(BC$29*PARAMETRES!$E$28),0)/3","v":0.20010981846400036},{"$f":"2*IF(BD$29>0,BD$218*(BD160+BD202)/(BD$29*PARAMETRES!$E$28),0)/3","v":0.19964336201070496},{"$f":"2*IF(BE$29>0,BE$218*(BE160+BE202)/(BE$29*PARAMETRES!$E$28),0)/3","v":0.19917907512230762},{"$f":"2*IF(BF$29>0,BF$218*(BF160+BF202)/(BF$29*PARAMETRES!$E$28),0)/3","v":0.19871694269742968},{"$f":"2*IF(BG$29>0,BG$218*(BG160+BG202)/(BG$29*PARAMETRES!$E$28),0)/3","v":0.1984100439442292},{"$f":"2*IF(BH$29>0,BH$218*(BH160+BH202)/(BH$29*PARAMETRES!$E$28),0)/3","v":0.19795146911230907},{"$f":"2*IF(BI$29>0,BI$218*(BI160+BI202)/(BI$29*PARAMETRES!$E$28),0)/3","v":0.19764692839059803}]
[null,null,"LIB",null,{"$f":"2*IF(E$29>0,E$218*(E161+E203)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F$218*(F161+F203)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G$218*(G161+G203)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H$218*(H161+H203)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I$218*(I161+I203)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J$218*(J161+J203)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K$218*(K161+K203)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L$218*(L161+L203)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M$218*(M161+M203)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N$218*(N161+N203)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O$218*(O161+O203)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P$218*(P161+P203)/(P$29*PARAMETRES!$E$28),0)/3","v":0.92278739327094017},{"$f":"2*IF(Q$29>0,Q$218*(Q161+Q203)/(Q$29*PARAMETRES!$E$28),0)/3","v":0.85687400803730174},{"$f":"2*IF(R$29>0,R$218*(R161+R203)/(R$29*PARAMETRES!$E$28),0)/3","v":0.7560653012093842},{"$f":"2*IF(S$29>0,S$218*(S161+S203)/(S$29*PARAMETRES!$E$28),0)/3","v":0.67263991395713207},{"$f":"2*IF(T$29>0,T$218*(T161+T203)/(T$29*PARAMETRES!$E$28),0)/3","v":0.57058893483177575},{"$f":"2*IF(U$29>0,U$218*(U161+U203)/(U$29*PARAMETRES!$E$28),0)/3","v":0.5152918629493759},{"$f":"2*IF(V$29>0,V$218*(V161+V203)/(V$29*PARAMETRES!$E$28),0)/3","v":0.44845742476718625},{"$f":"2*IF(W$29>0,W$218*(W161+W203)/(W$29*PARAMETRES!$E$28),0)/3","v":0.40838250595820352},{"$f":"2*IF(X$29>0,X$218*(X161+X203)/(X$29*PARAMETRES!$E$28),0)/3","v":0.39044614994062216},{"$f":"2*IF(Y$29>0,Y$218*(Y161+Y203)/(Y$29*PARAMETRES!$E$28),0)/3","v":0.36029523031625915},{"$f":"2*IF(Z$29>0,Z$218*(Z161+Z203)/(Z$29*PARAMETRES!$E$28),0)/3","v":0.32160413156455109},{"$f":"2*IF(AA$29>0,AA$218*(AA161+AA203)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.24013512812908391},{"$f":"2*IF(AB$29>0,AB$218*(AB161+AB203)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.21697708728863765},{"$f":"2*IF(AC$29>0,AC$218*(AC161+AC203)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.20990263645921203},{"$f":"2*IF(AD$29>0,AD$218*(AD161+AD203)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.19715761887990388},{"$f":"2*IF(AE$29>0,AE$218*(AE161+AE203)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.18634969768681675},{"$f":"2*IF(AF$29>0,AF$218*(AF161+AF203)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.1714925131558129},{"$f":"2*IF(AG$29>0,AG$218*(AG161+AG203)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.16729210531669239},{"$f":"2*IF(AH$29>0,AH$218*(AH161+AH203)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.15962984132629063},{"$f":"2*IF(AI$29>0,AI$218*(AI161+AI203)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.15212138218582535},{"$f":"2*IF(AJ$29>0,AJ$218*(AJ161+AJ203)/(AJ$29*PARAMETRES!$E$28),0)/3","v":2.5122302158273397E-2},{"$f":"2*IF(AK$29>0,AK$218*(AK161+AK203)/(AK$29*PARAMETRES!$E$28),0)/3","v":2.4722123893805334E-2},{"$f":"2*IF(AL$29>0,AL$218*(AL161+AL203)/(AL$29*PARAMETRES!$E$28),0)/3","v":5.2641297567061806E-3},{"$f":"2*IF(AM$29>0,AM$218*(AM161+AM203)/(AM$29*PARAMETRES!$E$28),0)/3","v":5.1960591133004838E-3},{"$f":"2*IF(AN$29>0,AN$218*(AN161+AN203)/(AN$29*PARAMETRES!$E$28),0)/3","v":5.1384727804165099E-3},{"$f":"2*IF(AO$29>0,AO$218*(AO161+AO203)/(AO$29*PARAMETRES!$E$28),0)/3","v":5.0821488797880071E-3},{"$f":"2*IF(AP$29>0,AP$218*(AP161+AP203)/(AP$29*PARAMETRES!$E$28),0)/3","v":5.0354457572502681E-3},{"$f":"2*IF(AQ$29>0,AQ$218*(AQ161+AQ203)/(AQ$29*PARAMETRES!$E$28),0)/3","v":5.1239513174996974E-3},{"$f":"2*IF(AR$29>0,AR$218*(AR161+AR203)/(AR$29*PARAMETRES!$E$28),0)/3","v":4.9666555146648727E-3},{"$f":"2*IF(AS$29>0,AS$218*(AS161+AS203)/(AS$29*PARAMETRES!$E$28),0)/3","v":4.934299452680097E-3},{"$f":"2*IF(AT$29>0,AT$218*(AT161+AT203)/(AT$29*PARAMETRES!$E$28),0)/3","v":4.9023622393941429E-3},{"$f":"2*IF(AU$29>0,AU$218*(AU161+AU203)/(AU$29*PARAMETRES!$E$28),0)/3","v":4.8708357941247282E-3},{"$f":"2*IF(AV$29>0,AV$218*(AV161+AV203)/(AV$29*PARAMETRES!$E$28),0)/3","v":4.8435809175788559E-3},{"$f":"2*IF(AW$29>0,AW$218*(AW161+AW203)/(AW$29*PARAMETRES!$E$28),0)/3","v":4.8204611995951857E-3},{"$f":"2*IF(AX$29>0,AX$218*(AX161+AX203)/(AX$29*PARAMETRES!$E$28),0)/3","v":4.7975611463904567E-3},{"$f":"2*IF(AY$29>0,AY$218*(AY161+AY203)/(AY$29*PARAMETRES!$E$28),0)/3","v":4.7786433185261542E-3},{"$f":"2*IF(AZ$29>0,AZ$218*(AZ161+AZ203)/(AZ$29*PARAMETRES!$E$28),0)/3","v":4.7636161382792188E-3},{"$f":"2*IF(BA$29>0,BA$218*(BA161+BA203)/(BA$29*PARAMETRES!$E$28),0)/3","v":4.7449645480745119E-3},{"$f":"2*IF(BB$29>0,BB$218*(BB161+BB203)/(BB$29*PARAMETRES!$E$28),0)/3","v":4.7301481092046549E-3},{"$f":"2*IF(BC$29>0,BC$218*(BC161+BC203)/(BC$29*PARAMETRES!$E$28),0)/3","v":4.7190963612859385E-3},{"$f":"2*IF(BD$29>0,BD$218*(BD161+BD203)/(BD$29*PARAMETRES!$E$28),0)/3","v":4.7080961366675706E-3},{"$f":"2*IF(BE$29>0,BE$218*(BE161+BE203)/(BE$29*PARAMETRES!$E$28),0)/3","v":4.697147075884615E-3},{"$f":"2*IF(BF$29>0,BF$218*(BF161+BF203)/(BF$29*PARAMETRES!$E$28),0)/3","v":4.6862488228083116E-3},{"$f":"2*IF(BG$29>0,BG$218*(BG161+BG203)/(BG$29*PARAMETRES!$E$28),0)/3","v":4.6790113728889214E-3},{"$f":"2*IF(BH$29>0,BH$218*(BH161+BH203)/(BH$29*PARAMETRES!$E$28),0)/3","v":4.6681970168653015E-3},{"$f":"2*IF(BI$29>0,BI$218*(BI161+BI203)/(BI$29*PARAMETRES!$E$28),0)/3","v":4.6610151753008981E-3}]
[null,null,"énergie",null,{"$f":"2*IF(E$29>0,E$218*(E162+E204)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F$218*(F162+F204)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G$218*(G162+G204)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H$218*(H162+H204)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I$218*(I162+I204)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J$218*(J162+J204)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K$218*(K162+K204)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L$218*(L162+L204)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M$218*(M162+M204)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N$218*(N162+N204)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O$218*(O162+O204)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P$218*(P162+P204)/(P$29*PARAMETRES!$E$28),0)/3","v":2.8170576923076918},{"$f":"2*IF(Q$29>0,Q$218*(Q162+Q204)/(Q$29*PARAMETRES!$E$28),0)/3","v":2.6158392857142858},{"$f":"2*IF(R$29>0,R$218*(R162+R204)/(R$29*PARAMETRES!$E$28),0)/3","v":2.3080934873949595},{"$f":"2*IF(S$29>0,S$218*(S162+S204)/(S$29*PARAMETRES!$E$28),0)/3","v":2.1355497312072949},{"$f":"2*IF(T$29>0,T$218*(T162+T204)/(T$29*PARAMETRES!$E$28),0)/3","v":1.8115503126201828},{"$f":"2*IF(U$29>0,U$218*(U162+U204)/(U$29*PARAMETRES!$E$28),0)/3","v":1.6359888501724822},{"$f":"2*IF(V$29>0,V$218*(V162+V204)/(V$29*PARAMETRES!$E$28),0)/3","v":1.4785579291057127},{"$f":"2*IF(W$29>0,W$218*(W162+W204)/(W$29*PARAMETRES!$E$28),0)/3","v":1.3464314758664779},{"$f":"2*IF(X$29>0,X$218*(X162+X204)/(X$29*PARAMETRES!$E$28),0)/3","v":1.3349721859166979},{"$f":"2*IF(Y$29>0,Y$218*(Y162+Y204)/(Y$29*PARAMETRES!$E$28),0)/3","v":1.2318833500184423},{"$f":"2*IF(Z$29>0,Z$218*(Z162+Z204)/(Z$29*PARAMETRES!$E$28),0)/3","v":1.1388652982716536},{"$f":"2*IF(AA$29>0,AA$218*(AA162+AA204)/(AA$29*PARAMETRES!$E$28),0)/3","v":1.0624886297577776},{"$f":"2*IF(AB$29>0,AB$218*(AB162+AB204)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.9931285086767101},{"$f":"2*IF(AC$29>0,AC$218*(AC162+AC204)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.96074795232520971},{"$f":"2*IF(AD$29>0,AD$218*(AD162+AD204)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.98179089432555555},{"$f":"2*IF(AE$29>0,AE$218*(AE162+AE204)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.95640133091286639},{"$f":"2*IF(AF$29>0,AF$218*(AF162+AF204)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.88014990021319972},{"$f":"2*IF(AG$29>0,AG$218*(AG162+AG204)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.88411552528648152},{"$f":"2*IF(AH$29>0,AH$218*(AH162+AH204)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.84362152504699861},{"$f":"2*IF(AI$29>0,AI$218*(AI162+AI204)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.82714915230737363},{"$f":"2*IF(AJ$29>0,AJ$218*(AJ162+AJ204)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.77262786671309425},{"$f":"2*IF(AK$29>0,AK$218*(AK162+AK204)/(AK$29*PARAMETRES!$E$28),0)/3","v":0.76032052016368212},{"$f":"2*IF(AL$29>0,AL$218*(AL162+AL204)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.75315740133010678},{"$f":"2*IF(AM$29>0,AM$218*(AM162+AM204)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.73966631951905304},{"$f":"2*IF(AN$29>0,AN$218*(AN162+AN204)/(AN$29*PARAMETRES!$E$28),0)/3","v":0.73146882407681346},{"$f":"2*IF(AO$29>0,AO$218*(AO162+AO204)/(AO$29*PARAMETRES!$E$28),0)/3","v":0.7234510376408968},{"$f":"2*IF(AP$29>0,AP$218*(AP162+AP204)/(AP$29*PARAMETRES!$E$28),0)/3","v":0.73390396401655567},{"$f":"2*IF(AQ$29>0,AQ$218*(AQ162+AQ204)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.72602190302706326},{"$f":"2*IF(AR$29>0,AR$218*(AR162+AR204)/(AR$29*PARAMETRES!$E$28),0)/3","v":0.66745914564238629},{"$f":"2*IF(AS$29>0,AS$218*(AS162+AS204)/(AS$29*PARAMETRES!$E$28),0)/3","v":0.66311087759260035},{"$f":"2*IF(AT$29>0,AT$218*(AT162+AT204)/(AT$29*PARAMETRES!$E$28),0)/3","v":0.65527899335994599},{"$f":"2*IF(AU$29>0,AU$218*(AU162+AU204)/(AU$29*PARAMETRES!$E$28),0)/3","v":0.651064980540911},{"$f":"2*IF(AV$29>0,AV$218*(AV162+AV204)/(AV$29*PARAMETRES!$E$28),0)/3","v":0.64392447154442156},{"$f":"2*IF(AW$29>0,AW$218*(AW162+AW204)/(AW$29*PARAMETRES!$E$28),0)/3","v":0.64085084638191825},{"$f":"2*IF(AX$29>0,AX$218*(AX162+AX204)/(AX$29*PARAMETRES!$E$28),0)/3","v":0.63434219478325471},{"$f":"2*IF(AY$29>0,AY$218*(AY162+AY204)/(AY$29*PARAMETRES!$E$28),0)/3","v":0.62839027612021514},{"$f":"2*IF(AZ$29>0,AZ$218*(AZ162+AZ204)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.62641420606952292},{"$f":"2*IF(BA$29>0,BA$218*(BA162+BA204)/(BA$29*PARAMETRES!$E$28),0)/3","v":0.62053527660893582},{"$f":"2*IF(BB$29>0,BB$218*(BB162+BB204)/(BB$29*PARAMETRES!$E$28),0)/3","v":0.63928708920912991},{"$f":"2*IF(BC$29>0,BC$218*(BC162+BC204)/(BC$29*PARAMETRES!$E$28),0)/3","v":0.63438585621968291},{"$f":"2*IF(BD$29>0,BD$218*(BD162+BD204)/(BD$29*PARAMETRES!$E$28),0)/3","v":0.63290710131008188},{"$f":"2*IF(BE$29>0,BE$218*(BE162+BE204)/(BE$29*PARAMETRES!$E$28),0)/3","v":0.63143522433028987},{"$f":"2*IF(BF$29>0,BF$218*(BF162+BF204)/(BF$29*PARAMETRES!$E$28),0)/3","v":0.6265863244356169},{"$f":"2*IF(BG$29>0,BG$218*(BG162+BG204)/(BG$29*PARAMETRES!$E$28),0)/3","v":0.62561862354845832},{"$f":"2*IF(BH$29>0,BH$218*(BH162+BH204)/(BH$29*PARAMETRES!$E$28),0)/3","v":0.62417266370974933},{"$f":"2*IF(BI$29>0,BI$218*(BI162+BI204)/(BI$29*PARAMETRES!$E$28),0)/3","v":0.62321239807327344}]
[null,null,"localisation distante",null,{"$f":"2*IF(E$29>0,E$218*(E163+E205)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F$218*(F163+F205)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G$218*(G163+G205)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H$218*(H163+H205)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I$218*(I163+I205)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J$218*(J163+J205)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K$218*(K163+K205)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L$218*(L163+L205)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M$218*(M163+M205)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N$218*(N163+N205)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O$218*(O163+O205)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P$218*(P163+P205)/(P$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(Q$29>0,Q$218*(Q163+Q205)/(Q$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(R$29>0,R$218*(R163+R205)/(R$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(S$29>0,S$218*(S163+S205)/(S$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(T$29>0,T$218*(T163+T205)/(T$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(U$29>0,U$218*(U163+U205)/(U$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(V$29>0,V$218*(V163+V205)/(V$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(W$29>0,W$218*(W163+W205)/(W$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(X$29>0,X$218*(X163+X205)/(X$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(Y$29>0,Y$218*(Y163+Y205)/(Y$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(Z$29>0,Z$218*(Z163+Z205)/(Z$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AA$29>0,AA$218*(AA163+AA205)/(AA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AB$29>0,AB$218*(AB163+AB205)/(AB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AC$29>0,AC$218*(AC163+AC205)/(AC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AD$29>0,AD$218*(AD163+AD205)/(AD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AE$29>0,AE$218*(AE163+AE205)/(AE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AF$29>0,AF$218*(AF163+AF205)/(AF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AG$29>0,AG$218*(AG163+AG205)/(AG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AH$29>0,AH$218*(AH163+AH205)/(AH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AI$29>0,AI$218*(AI163+AI205)/(AI$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AJ$29>0,AJ$218*(AJ163+AJ205)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AK$29>0,AK$218*(AK163+AK205)/(AK$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AL$29>0,AL$218*(AL163+AL205)/(AL$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AM$29>0,AM$218*(AM163+AM205)/(AM$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AN$29>0,AN$218*(AN163+AN205)/(AN$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AO$29>0,AO$218*(AO163+AO205)/(AO$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AP$29>0,AP$218*(AP163+AP205)/(AP$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AQ$29>0,AQ$218*(AQ163+AQ205)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AR$29>0,AR$218*(AR163+AR205)/(AR$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AS$29>0,AS$218*(AS163+AS205)/(AS$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AT$29>0,AT$218*(AT163+AT205)/(AT$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AU$29>0,AU$218*(AU163+AU205)/(AU$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AV$29>0,AV$218*(AV163+AV205)/(AV$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AW$29>0,AW$218*(AW163+AW205)/(AW$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AX$29>0,AX$218*(AX163+AX205)/(AX$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AY$29>0,AY$218*(AY163+AY205)/(AY$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AZ$29>0,AZ$218*(AZ163+AZ205)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BA$29>0,BA$218*(BA163+BA205)/(BA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BB$29>0,BB$218*(BB163+BB205)/(BB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BC$29>0,BC$218*(BC163+BC205)/(BC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BD$29>0,BD$218*(BD163+BD205)/(BD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BE$29>0,BE$218*(BE163+BE205)/(BE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BF$29>0,BF$218*(BF163+BF205)/(BF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BG$29>0,BG$218*(BG163+BG205)/(BG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BH$29>0,BH$218*(BH163+BH205)/(BH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BI$29>0,BI$218*(BI163+BI205)/(BI$29*PARAMETRES!$E$28),0)/3","v":0}]
[null,null,"accès personnel autorisé",null,{"$f":"2*IF(E$29>0,E$218*E206/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F$218*F206/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G$218*G206/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H$218*H206/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I$218*I206/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J$218*J206/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K$218*K206/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L$218*L206/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M$218*M206/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N$218*N206/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O$218*O206/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P$218*P206/(P$29*PARAMETRES!$E$28),0)/3","v":1.2019230769230766},{"$f":"2*IF(Q$29>0,Q$218*Q206/(Q$29*PARAMETRES!$E$28),0)/3","v":1.1160714285714286},{"$f":"2*IF(R$29>0,R$218*R206/(R$29*PARAMETRES!$E$28),0)/3","v":0.98476890756302582},{"$f":"2*IF(S$29>0,S$218*S206/(S$29*PARAMETRES!$E$28),0)/3","v":0.87610801896516266},{"$f":"2*IF(T$29>0,T$218*T206/(T$29*PARAMETRES!$E$28),0)/3","v":0.74318744838976103},{"$f":"2*IF(U$29>0,U$218*U206/(U$29*PARAMETRES!$E$28),0)/3","v":0.67116346186113651},{"$f":"2*IF(V$29>0,V$218*V206/(V$29*PARAMETRES!$E$28),0)/3","v":0.58411214953271073},{"$f":"2*IF(W$29>0,W$218*W206/(W$29*PARAMETRES!$E$28),0)/3","v":0.53191489361702149},{"$f":"2*IF(X$29>0,X$218*X206/(X$29*PARAMETRES!$E$28),0)/3","v":0.50855293573740246},{"$f":"2*IF(Y$29>0,Y$218*Y206/(Y$29*PARAMETRES!$E$28),0)/3","v":0.46928160807164337},{"$f":"2*IF(Z$29>0,Z$218*Z206/(Z$29*PARAMETRES!$E$28),0)/3","v":0.29322073657048997},{"$f":"2*IF(AA$29>0,AA$218*AA206/(AA$29*PARAMETRES!$E$28),0)/3","v":0.27355623100303966},{"$f":"2*IF(AB$29>0,AB$218*AB206/(AB$29*PARAMETRES!$E$28),0)/3","v":0.24717514124293771},{"$f":"2*IF(AC$29>0,AC$218*AC206/(AC$29*PARAMETRES!$E$28),0)/3","v":0.23911609498680766},{"$f":"2*IF(AD$29>0,AD$218*AD206/(AD$29*PARAMETRES!$E$28),0)/3","v":0.22459727385377926},{"$f":"2*IF(AE$29>0,AE$218*AE206/(AE$29*PARAMETRES!$E$28),0)/3","v":0.21228514688762587},{"$f":"2*IF(AF$29>0,AF$218*AF206/(AF$29*PARAMETRES!$E$28),0)/3","v":0.1953601953601953},{"$f":"2*IF(AG$29>0,AG$218*AG206/(AG$29*PARAMETRES!$E$28),0)/3","v":0.19057519057519043},{"$f":"2*IF(AH$29>0,AH$218*AH206/(AH$29*PARAMETRES!$E$28),0)/3","v":0.18184652153582403},{"$f":"2*IF(AI$29>0,AI$218*AI206/(AI$29*PARAMETRES!$E$28),0)/3","v":0.17329306332623676},{"$f":"2*IF(AJ$29>0,AJ$218*AJ206/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.16187050359712243},{"$f":"2*IF(AK$29>0,AK$218*AK206/(AK$29*PARAMETRES!$E$28),0)/3","v":0.15929203539823025},{"$f":"2*IF(AL$29>0,AL$218*AL206/(AL$29*PARAMETRES!$E$28),0)/3","v":0.15720524017467263},{"$f":"2*IF(AM$29>0,AM$218*AM206/(AM$29*PARAMETRES!$E$28),0)/3","v":0.1551724137931032},{"$f":"2*IF(AN$29>0,AN$218*AN206/(AN$29*PARAMETRES!$E$28),0)/3","v":0.15345268542199478},{"$f":"2*IF(AO$29>0,AO$218*AO206/(AO$29*PARAMETRES!$E$28),0)/3","v":0.15177065767285006},{"$f":"2*IF(AP$29>0,AP$218*AP206/(AP$29*PARAMETRES!$E$28),0)/3","v":0.15037593984962405},{"$f":"2*IF(AQ$29>0,AQ$218*AQ206/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.1530190239867657},{"$f":"2*IF(AR$29>0,AR$218*AR206/(AR$29*PARAMETRES!$E$28),0)/3","v":0.14832162373145955},{"$f":"2*IF(AS$29>0,AS$218*AS206/(AS$29*PARAMETRES!$E$28),0)/3","v":0.14735535908174352},{"$f":"2*IF(AT$29>0,AT$218*AT206/(AT$29*PARAMETRES!$E$28),0)/3","v":0.14640160271228245},{"$f":"2*IF(AU$29>0,AU$218*AU206/(AU$29*PARAMETRES!$E$28),0)/3","v":0.1454601133057726},{"$f":"2*IF(AV$29>0,AV$218*AV206/(AV$29*PARAMETRES!$E$28),0)/3","v":0.14464618781165528},{"$f":"2*IF(AW$29>0,AW$218*AW206/(AW$29*PARAMETRES!$E$28),0)/3","v":0.14395575254763782},{"$f":"2*IF(AX$29>0,AX$218*AX206/(AX$29*PARAMETRES!$E$28),0)/3","v":0.14327187723862286},{"$f":"2*IF(AY$29>0,AY$218*AY206/(AY$29*PARAMETRES!$E$28),0)/3","v":0.14270692504131008},{"$f":"2*IF(AZ$29>0,AZ$218*AZ206/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.14225816112608589},{"$f":"2*IF(BA$29>0,BA$218*BA206/(BA$29*PARAMETRES!$E$28),0)/3","v":0.1417011597121228},{"$f":"2*IF(BB$29>0,BB$218*BB206/(BB$29*PARAMETRES!$E$28),0)/3","v":0.14125868926805715},{"$f":"2*IF(BC$29>0,BC$218*BC206/(BC$29*PARAMETRES!$E$28),0)/3","v":0.14092864560154256},{"$f":"2*IF(BD$29>0,BD$218*BD206/(BD$29*PARAMETRES!$E$28),0)/3","v":0.14060014060014078},{"$f":"2*IF(BE$29>0,BE$218*BE206/(BE$29*PARAMETRES!$E$28),0)/3","v":0.14027316352897742},{"$f":"2*IF(BF$29>0,BF$218*BF206/(BF$29*PARAMETRES!$E$28),0)/3","v":0.13994770375280793},{"$f":"2*IF(BG$29>0,BG$218*BG206/(BG$29*PARAMETRES!$E$28),0)/3","v":0.13973156830299679},{"$f":"2*IF(BH$29>0,BH$218*BH206/(BH$29*PARAMETRES!$E$28),0)/3","v":0.1394086139848853},{"$f":"2*IF(BI$29>0,BI$218*BI206/(BI$29*PARAMETRES!$E$28),0)/3","v":0.13919413919413945}]
[null,null,"équipements actifs",null,{"$f":"2*IF(E$29>0,(E138+E188)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,(F138+F188)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,(G138+G188)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,(H138+H188)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,(I138+I188)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,(J138+J188)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,(K138+K188)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,(L138+L188)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,(M138+M188)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,(N138+N188)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,(O138+O188)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,(P138+P188)/(P$29*PARAMETRES!$E$28),0)/3","v":9.8568083695779034},{"$f":"2*IF(Q$29>0,(Q138+Q188)/(Q$29*PARAMETRES!$E$28),0)/3","v":9.7860333484278126},{"$f":"2*IF(R$29>0,(R138+R188)/(R$29*PARAMETRES!$E$28),0)/3","v":9.7161163648902669},{"$f":"2*IF(S$29>0,(S138+S188)/(S$29*PARAMETRES!$E$28),0)/3","v":8.5751529036328531},{"$f":"2*IF(T$29>0,(T138+T188)/(T$29*PARAMETRES!$E$28),0)/3","v":7.6630520218018638},{"$f":"2*IF(U$29>0,(U138+U188)/(U$29*PARAMETRES!$E$28),0)/3","v":6.9173892692397247},{"$f":"2*IF(V$29>0,(V138+V188)/(V$29*PARAMETRES!$E$28),0)/3","v":6.2965484278903547},{"$f":"2*IF(W$29>0,(W138+W188)/(W$29*PARAMETRES!$E$28),0)/3","v":6.2526948734120644},{"$f":"2*IF(X$29>0,(X138+X188)/(X$29*PARAMETRES!$E$28),0)/3","v":6.2093729754218216},{"$f":"2*IF(Y$29>0,(Y138+Y188)/(Y$29*PARAMETRES!$E$28),0)/3","v":5.6922242662222216},{"$f":"2*IF(Z$29>0,(Z138+Z188)/(Z$29*PARAMETRES!$E$28),0)/3","v":5.2493986671415369},{"$f":"2*IF(AA$29>0,(AA138+AA188)/(AA$29*PARAMETRES!$E$28),0)/3","v":4.8660265240153082},{"$f":"2*IF(AB$29>0,(AB138+AB188)/(AB$29*PARAMETRES!$E$28),0)/3","v":4.5309556534141793},{"$f":"2*IF(AC$29>0,(AC138+AC188)/(AC$29*PARAMETRES!$E$28),0)/3","v":4.5003865912610239},{"$f":"2*IF(AD$29>0,(AD138+AD188)/(AD$29*PARAMETRES!$E$28),0)/3","v":4.4701881316832042},{"$f":"2*IF(AE$29>0,(AE138+AE188)/(AE$29*PARAMETRES!$E$28),0)/3","v":6.3538696087067601},{"$f":"2*IF(AF$29>0,(AF138+AF188)/(AF$29*PARAMETRES!$E$28),0)/3","v":5.9627733486288035},{"$f":"2*IF(AG$29>0,(AG138+AG188)/(AG$29*PARAMETRES!$E$28),0)/3","v":6.7305330916233794},{"$f":"2*IF(AH$29>0,(AH138+AH188)/(AH$29*PARAMETRES!$E$28),0)/3","v":6.3212670412558589},{"$f":"2*IF(AI$29>0,(AI138+AI188)/(AI$29*PARAMETRES!$E$28),0)/3","v":6.2675645244207372},{"$f":"2*IF(AJ$29>0,(AJ138+AJ188)/(AJ$29*PARAMETRES!$E$28),0)/3","v":4.0746838954039015},{"$f":"2*IF(AK$29>0,(AK138+AK188)/(AK$29*PARAMETRES!$E$28),0)/3","v":4.0545187750390088},{"$f":"2*IF(AL$29>0,(AL138+AL188)/(AL$29*PARAMETRES!$E$28),0)/3","v":4.0281678084653842},{"$f":"2*IF(AM$29>0,(AM138+AM188)/(AM$29*PARAMETRES!$E$28),0)/3","v":4.0084886660302699},{"$f":"2*IF(AN$29>0,(AN138+AN188)/(AN$29*PARAMETRES!$E$28),0)/3","v":3.9890481027452225},{"$f":"2*IF(AO$29>0,(AO138+AO188)/(AO$29*PARAMETRES!$E$28),0)/3","v":3.9639075488941344},{"$f":"2*IF(AP$29>0,(AP138+AP188)/(AP$29*PARAMETRES!$E$28),0)/3","v":5.4983334423496695},{"$f":"2*IF(AQ$29>0,(AQ138+AQ188)/(AQ$29*PARAMETRES!$E$28),0)/3","v":3.8626411094317366},{"$f":"2*IF(AR$29>0,(AR138+AR188)/(AR$29*PARAMETRES!$E$28),0)/3","v":3.6522560725403643},{"$f":"2*IF(AS$29>0,(AS138+AS188)/(AS$29*PARAMETRES!$E$28),0)/3","v":3.6261269888152046},{"$f":"2*IF(AT$29>0,(AT138+AT188)/(AT$29*PARAMETRES!$E$28),0)/3","v":3.5905938678712594},{"$f":"2*IF(AU$29>0,(AU138+AU188)/(AU$29*PARAMETRES!$E$28),0)/3","v":3.5650944931577961},{"$f":"2*IF(AV$29>0,(AV138+AV188)/(AV$29*PARAMETRES!$E$28),0)/3","v":3.5399042589044138},{"$f":"2*IF(AW$29>0,(AW138+AW188)/(AW$29*PARAMETRES!$E$28),0)/3","v":3.5150194172614047},{"$f":"2*IF(AX$29>0,(AX138+AX188)/(AX$29*PARAMETRES!$E$28),0)/3","v":3.4904362658159385},{"$f":"2*IF(AY$29>0,(AY138+AY188)/(AY$29*PARAMETRES!$E$28),0)/3","v":2.8065288395973216},{"$f":"2*IF(AZ$29>0,(AZ138+AZ188)/(AZ$29*PARAMETRES!$E$28),0)/3","v":2.7905350400713647},{"$f":"2*IF(BA$29>0,(BA138+BA188)/(BA$29*PARAMETRES!$E$28),0)/3","v":2.1310096826625124},{"$f":"2*IF(BB$29>0,(BB138+BB188)/(BB$29*PARAMETRES!$E$28),0)/3","v":2.1141550964967508},{"$f":"2*IF(BC$29>0,(BC138+BC188)/(BC$29*PARAMETRES!$E$28),0)/3","v":2.1064455349809648},{"$f":"2*IF(BD$29>0,(BD138+BD188)/(BD$29*PARAMETRES!$E$28),0)/3","v":2.0988294399686045},{"$f":"2*IF(BE$29>0,(BE138+BE188)/(BE$29*PARAMETRES!$E$28),0)/3","v":2.0913056783229478},{"$f":"2*IF(BF$29>0,(BF138+BF188)/(BF$29*PARAMETRES!$E$28),0)/3","v":2.0838731306448022},{"$f":"2*IF(BG$29>0,(BG138+BG188)/(BG$29*PARAMETRES!$E$28),0)/3","v":2.0765306911059578},{"$f":"2*IF(BH$29>0,(BH138+BH188)/(BH$29*PARAMETRES!$E$28),0)/3","v":2.0692772672846629},{"$f":"2*IF(BI$29>0,(BI138+BI188)/(BI$29*PARAMETRES!$E$28),0)/3","v":2.0621117800030846}]
[null,null,"localisation distante",null,{"$f":"2*IF(E$29>0,E$218*(E164+E207)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F$218*(F164+F207)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G$218*(G164+G207)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H$218*(H164+H207)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I$218*(I164+I207)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J$218*(J164+J207)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K$218*(K164+K207)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L$218*(L164+L207)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M$218*(M164+M207)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N$218*(N164+N207)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O$218*(O164+O207)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P$218*(P164+P207)/(P$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(Q$29>0,Q$218*(Q164+Q207)/(Q$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(R$29>0,R$218*(R164+R207)/(R$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(S$29>0,S$218*(S164+S207)/(S$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(T$29>0,T$218*(T164+T207)/(T$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(U$29>0,U$218*(U164+U207)/(U$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(V$29>0,V$218*(V164+V207)/(V$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(W$29>0,W$218*(W164+W207)/(W$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(X$29>0,X$218*(X164+X207)/(X$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(Y$29>0,Y$218*(Y164+Y207)/(Y$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(Z$29>0,Z$218*(Z164+Z207)/(Z$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AA$29>0,AA$218*(AA164+AA207)/(AA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AB$29>0,AB$218*(AB164+AB207)/(AB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AC$29>0,AC$218*(AC164+AC207)/(AC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AD$29>0,AD$218*(AD164+AD207)/(AD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AE$29>0,AE$218*(AE164+AE207)/(AE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AF$29>0,AF$218*(AF164+AF207)/(AF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AG$29>0,AG$218*(AG164+AG207)/(AG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AH$29>0,AH$218*(AH164+AH207)/(AH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AI$29>0,AI$218*(AI164+AI207)/(AI$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AJ$29>0,AJ$218*(AJ164+AJ207)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AK$29>0,AK$218*(AK164+AK207)/(AK$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AL$29>0,AL$218*(AL164+AL207)/(AL$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AM$29>0,AM$218*(AM164+AM207)/(AM$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AN$29>0,AN$218*(AN164+AN207)/(AN$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AO$29>0,AO$218*(AO164+AO207)/(AO$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AP$29>0,AP$218*(AP164+AP207)/(AP$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AQ$29>0,AQ$218*(AQ164+AQ207)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AR$29>0,AR$218*(AR164+AR207)/(AR$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AS$29>0,AS$218*(AS164+AS207)/(AS$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AT$29>0,AT$218*(AT164+AT207)/(AT$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AU$29>0,AU$218*(AU164+AU207)/(AU$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AV$29>0,AV$218*(AV164+AV207)/(AV$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AW$29>0,AW$218*(AW164+AW207)/(AW$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AX$29>0,AX$218*(AX164+AX207)/(AX$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AY$29>0,AY$218*(AY164+AY207)/(AY$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(AZ$29>0,AZ$218*(AZ164+AZ207)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BA$29>0,BA$218*(BA164+BA207)/(BA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BB$29>0,BB$218*(BB164+BB207)/(BB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BC$29>0,BC$218*(BC164+BC207)/(BC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BD$29>0,BD$218*(BD164+BD207)/(BD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BE$29>0,BE$218*(BE164+BE207)/(BE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BF$29>0,BF$218*(BF164+BF207)/(BF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BG$29>0,BG$218*(BG164+BG207)/(BG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BH$29>0,BH$218*(BH164+BH207)/(BH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(BI$29>0,BI$218*(BI164+BI207)/(BI$29*PARAMETRES!$E$28),0)/3","v":0}]
[null,null,"coûts techniques et coûts communs",null,{"$f":"2*IF(E$29>0,E212/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(F$29>0,F212/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(G$29>0,G212/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(H$29>0,H212/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(I$29>0,I212/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(J$29>0,J212/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(K$29>0,K212/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(L$29>0,L212/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(M$29>0,M212/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(N$29>0,N212/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(O$29>0,O212/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"2*IF(P$29>0,P212/(P$29*PARAMETRES!$E$28),0)/3","v":6.4377949492638544},{"$f":"2*IF(Q$29>0,Q212/(Q$29*PARAMETRES!$E$28),0)/3","v":6.7665345334683158},{"$f":"2*IF(R$29>0,R212/(R$29*PARAMETRES!$E$28),0)/3","v":7.016947622192121},{"$f":"2*IF(S$29>0,S212/(S$29*PARAMETRES!$E$28),0)/3","v":6.9644206488871605},{"$f":"2*IF(T$29>0,T212/(T$29*PARAMETRES!$E$28),0)/3","v":6.6481744742809887},{"$f":"2*IF(U$29>0,U212/(U$29*PARAMETRES!$E$28),0)/3","v":6.4602435515104562},{"$f":"2*IF(V$29>0,V212/(V$29*PARAMETRES!$E$28),0)/3","v":6.2854126887039117},{"$f":"2*IF(W$29>0,W212/(W$29*PARAMETRES!$E$28),0)/3","v":6.3334340600854802},{"$f":"2*IF(X$29>0,X212/(X$29*PARAMETRES!$E$28),0)/3","v":6.6368750608486051},{"$f":"2*IF(Y$29>0,Y212/(Y$29*PARAMETRES!$E$28),0)/3","v":6.4865801414061073},{"$f":"2*IF(Z$29>0,Z212/(Z$29*PARAMETRES!$E$28),0)/3","v":6.3312187813192233},{"$f":"2*IF(AA$29>0,AA212/(AA$29*PARAMETRES!$E$28),0)/3","v":6.133290987206613},{"$f":"2*IF(AB$29>0,AB212/(AB$29*PARAMETRES!$E$28),0)/3","v":4.8272408457851332},{"$f":"2*IF(AC$29>0,AC212/(AC$29*PARAMETRES!$E$28),0)/3","v":4.7796445873361941},{"$f":"2*IF(AD$29>0,AD212/(AD$29*PARAMETRES!$E$28),0)/3","v":4.7341554083742663},{"$f":"2*IF(AE$29>0,AE212/(AE$29*PARAMETRES!$E$28),0)/3","v":4.6102643112312256},{"$f":"2*IF(AF$29>0,AF212/(AF$29*PARAMETRES!$E$28),0)/3","v":4.4762700912134177},{"$f":"2*IF(AG$29>0,AG212/(AG$29*PARAMETRES!$E$28),0)/3","v":4.450926873621742},{"$f":"2*IF(AH$29>0,AH212/(AH$29*PARAMETRES!$E$28),0)/3","v":4.3373738948968441},{"$f":"2*IF(AI$29>0,AI212/(AI$29*PARAMETRES!$E$28),0)/3","v":4.3412600527134364},{"$f":"2*IF(AJ$29>0,AJ212/(AJ$29*PARAMETRES!$E$28),0)/3","v":4.10424133992304},{"$f":"2*IF(AK$29>0,AK212/(AK$29*PARAMETRES!$E$28),0)/3","v":4.0437439598219882},{"$f":"2*IF(AL$29>0,AL212/(AL$29*PARAMETRES!$E$28),0)/3","v":3.9552376636132371},{"$f":"2*IF(AM$29>0,AM212/(AM$29*PARAMETRES!$E$28),0)/3","v":3.8983177778456573},{"$f":"2*IF(AN$29>0,AN212/(AN$29*PARAMETRES!$E$28),0)/3","v":3.8202641609113712},{"$f":"2*IF(AO$29>0,AO212/(AO$29*PARAMETRES!$E$28),0)/3","v":3.7380728103498293},{"$f":"2*IF(AP$29>0,AP212/(AP$29*PARAMETRES!$E$28),0)/3","v":3.8238148944096531},{"$f":"2*IF(AQ$29>0,AQ212/(AQ$29*PARAMETRES!$E$28),0)/3","v":3.7435152544755925},{"$f":"2*IF(AR$29>0,AR212/(AR$29*PARAMETRES!$E$28),0)/3","v":3.6467800979844207},{"$f":"2*IF(AS$29>0,AS212/(AS$29*PARAMETRES!$E$28),0)/3","v":3.6110740693793857},{"$f":"2*IF(AT$29>0,AT212/(AT$29*PARAMETRES!$E$28),0)/3","v":3.5600804647982858},{"$f":"2*IF(AU$29>0,AU212/(AU$29*PARAMETRES!$E$28),0)/3","v":3.5605013450777245},{"$f":"2*IF(AV$29>0,AV212/(AV$29*PARAMETRES!$E$28),0)/3","v":3.5102034218504632},{"$f":"2*IF(AW$29>0,AW212/(AW$29*PARAMETRES!$E$28),0)/3","v":3.5108965652298409},{"$f":"2*IF(AX$29>0,AX212/(AX$29*PARAMETRES!$E$28),0)/3","v":3.4980995455838406},{"$f":"2*IF(AY$29>0,AY212/(AY$29*PARAMETRES!$E$28),0)/3","v":3.4631410306519377},{"$f":"2*IF(AZ$29>0,AZ212/(AZ$29*PARAMETRES!$E$28),0)/3","v":3.4645837337470429},{"$f":"2*IF(BA$29>0,BA212/(BA$29*PARAMETRES!$E$28),0)/3","v":3.4282649569179142},{"$f":"2*IF(BB$29>0,BB212/(BB$29*PARAMETRES!$E$28),0)/3","v":3.442800898358314},{"$f":"2*IF(BC$29>0,BC212/(BC$29*PARAMETRES!$E$28),0)/3","v":3.3927123885968453},{"$f":"2*IF(BD$29>0,BD212/(BD$29*PARAMETRES!$E$28),0)/3","v":3.3397678446746735},{"$f":"2*IF(BE$29>0,BE212/(BE$29*PARAMETRES!$E$28),0)/3","v":3.3390817153768992},{"$f":"2*IF(BF$29>0,BF212/(BF$29*PARAMETRES!$E$28),0)/3","v":3.3380295741349681},{"$f":"2*IF(BG$29>0,BG212/(BG$29*PARAMETRES!$E$28),0)/3","v":3.3374491918357361},{"$f":"2*IF(BH$29>0,BH212/(BH$29*PARAMETRES!$E$28),0)/3","v":3.3367819239442453},{"$f":"2*IF(BI$29>0,BI212/(BI$29*PARAMETRES!$E$28),0)/3","v":3.3362124837232616}]
[]
[null,"accès \"entreprises\" SDSL quadri-paires"]
[null,null,"FAS / installation",null,{"$f":"(E$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,E$16))))","v":0},{"$f":"(F$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,F$16))))","v":0},{"$f":"(G$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,G$16))))","v":0},{"$f":"(H$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,H$16))))","v":0},{"$f":"(I$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,I$16))))","v":0},{"$f":"(J$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,J$16))))","v":0},{"$f":"(K$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,K$16))))","v":0},{"$f":"(L$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,L$16))))","v":0},{"$f":"(M$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,M$16))))","v":0},{"$f":"(N$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,N$16))))","v":0},{"$f":"(O$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,O$16))))","v":0},{"$f":"(P$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,P$16))))","v":21.409906997755744},{"$f":"(Q$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Q$16))))","v":21.409906997755744},{"$f":"(R$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,R$16))))","v":21.409906997755744},{"$f":"(S$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,S$16))))","v":21.409906997755744},{"$f":"(T$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,T$16))))","v":10.674729866124387},{"$f":"(U$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,U$16))))","v":10.674729866124387},{"$f":"(V$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,V$16))))","v":10.674729866124387},{"$f":"(W$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,W$16))))","v":10.674729866124387},{"$f":"(X$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,X$16))))","v":10.674729866124387},{"$f":"(Y$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Y$16))))","v":10.674729866124387},{"$f":"(Z$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,Z$16))))","v":10.674729866124387},{"$f":"(AA$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AA$16))))","v":10.674729866124387},{"$f":"(AB$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AB$16))))","v":10.674729866124387},{"$f":"(AC$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AC$16))))","v":10.674729866124387},{"$f":"(AD$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AD$16))))","v":10.674729866124387},{"$f":"(AE$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AE$16))))","v":10.674729866124387},{"$f":"(AF$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AF$16))))","v":10.674729866124387},{"$f":"(AG$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AG$16))))","v":10.674729866124387},{"$f":"(AH$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AH$16))))","v":10.674729866124387},{"$f":"(AI$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AI$16))))","v":10.674729866124387},{"$f":"(AJ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AJ$16))))","v":10.674729866124387},{"$f":"(AK$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AK$16))))","v":10.674729866124387},{"$f":"(AL$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AL$16))))","v":10.674729866124387},{"$f":"(AM$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AM$16))))","v":10.674729866124387},{"$f":"(AN$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AN$16))))","v":10.674729866124387},{"$f":"(AO$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AO$16))))","v":11.18917467894966},{"$f":"(AP$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AP$16))))","v":11.18917467894966},{"$f":"(AQ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AQ$16))))","v":11.18917467894966},{"$f":"(AR$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AR$16))))","v":11.18917467894966},{"$f":"(AS$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AS$16))))","v":11.18917467894966},{"$f":"(AT$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AT$16))))","v":11.18917467894966},{"$f":"(AU$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AU$16))))","v":11.18917467894966},{"$f":"(AV$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AV$16))))","v":11.18917467894966},{"$f":"(AW$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AW$16))))","v":11.18917467894966},{"$f":"(AX$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AX$16))))","v":11.18917467894966},{"$f":"(AY$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AY$16))))","v":11.18917467894966},{"$f":"(AZ$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,AZ$16))))","v":11.18917467894966},{"$f":"(BA$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BA$16))))","v":11.18917467894966},{"$f":"(BB$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BB$16))))","v":11.18917467894966},{"$f":"(BC$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BC$16))))","v":11.18917467894966},{"$f":"(BD$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BD$16))))","v":11.18917467894966},{"$f":"(BE$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BE$16))))","v":11.18917467894966},{"$f":"(BF$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BF$16))))","v":11.18917467894966},{"$f":"(BG$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BG$16))))","v":11.18917467894966},{"$f":"(BH$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BH$16))))","v":11.18917467894966},{"$f":"(BI$29>0)*(-PMT(PARAMETRES!$G$203,PARAMETRES!$G$209,(1+PARAMETRES!$F$33)*(PARAMETRES!$E$218+INDEX('ODR DEGROUPAGE'!$E$9:$V$9,1,BI$16))))","v":11.18917467894966}]
[null,null,"récurrent mensuel",null,{"$f":"4*(E$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,E$16)","v":0},{"$f":"4*(F$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,F$16)","v":0},{"$f":"4*(G$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,G$16)","v":0},{"$f":"4*(H$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,H$16)","v":0},{"$f":"4*(I$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,I$16)","v":0},{"$f":"4*(J$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,J$16)","v":0},{"$f":"4*(K$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,K$16)","v":0},{"$f":"4*(L$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,L$16)","v":0},{"$f":"4*(M$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,M$16)","v":0},{"$f":"4*(N$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,N$16)","v":0},{"$f":"4*(O$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,O$16)","v":0},{"$f":"4*(P$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,P$16)","v":38},{"$f":"4*(Q$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Q$16)","v":38},{"$f":"4*(R$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,R$16)","v":38},{"$f":"4*(S$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,S$16)","v":38},{"$f":"4*(T$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,T$16)","v":37.159999999999997},{"$f":"4*(U$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,U$16)","v":37.159999999999997},{"$f":"4*(V$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,V$16)","v":37.159999999999997},{"$f":"4*(W$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,W$16)","v":37.159999999999997},{"$f":"4*(X$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,X$16)","v":37.159999999999997},{"$f":"4*(Y$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Y$16)","v":37.159999999999997},{"$f":"4*(Z$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,Z$16)","v":37.159999999999997},{"$f":"4*(AA$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AA$16)","v":37.159999999999997},{"$f":"4*(AB$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AB$16)","v":37.159999999999997},{"$f":"4*(AC$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AC$16)","v":37.159999999999997},{"$f":"4*(AD$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AD$16)","v":37.159999999999997},{"$f":"4*(AE$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AE$16)","v":37.159999999999997},{"$f":"4*(AF$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AF$16)","v":37.159999999999997},{"$f":"4*(AG$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AG$16)","v":36},{"$f":"4*(AH$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AH$16)","v":36},{"$f":"4*(AI$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AI$16)","v":36},{"$f":"4*(AJ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AJ$16)","v":36},{"$f":"4*(AK$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AK$16)","v":36},{"$f":"4*(AL$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AL$16)","v":36},{"$f":"4*(AM$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AM$16)","v":36},{"$f":"4*(AN$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AN$16)","v":36},{"$f":"4*(AO$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AO$16)","v":35.200000000000003},{"$f":"4*(AP$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AP$16)","v":35.200000000000003},{"$f":"4*(AQ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AQ$16)","v":35.200000000000003},{"$f":"4*(AR$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AR$16)","v":35.200000000000003},{"$f":"4*(AS$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AS$16)","v":35.200000000000003},{"$f":"4*(AT$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AT$16)","v":35.200000000000003},{"$f":"4*(AU$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AU$16)","v":35.200000000000003},{"$f":"4*(AV$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AV$16)","v":35.200000000000003},{"$f":"4*(AW$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AW$16)","v":35.200000000000003},{"$f":"4*(AX$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AX$16)","v":35.200000000000003},{"$f":"4*(AY$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AY$16)","v":35.200000000000003},{"$f":"4*(AZ$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,AZ$16)","v":35.200000000000003},{"$f":"4*(BA$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BA$16)","v":35.200000000000003},{"$f":"4*(BB$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BB$16)","v":35.200000000000003},{"$f":"4*(BC$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BC$16)","v":35.200000000000003},{"$f":"4*(BD$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BD$16)","v":35.200000000000003},{"$f":"4*(BE$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BE$16)","v":35.200000000000003},{"$f":"4*(BF$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BF$16)","v":35.200000000000003},{"$f":"4*(BG$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BG$16)","v":35.200000000000003},{"$f":"4*(BH$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BH$16)","v":35.200000000000003},{"$f":"4*(BI$29>0)*PARAMETRES!$E$17*INDEX('ODR DEGROUPAGE'!$E$17:$V$17,1,BI$16)","v":35.200000000000003}]
[null,null,"GTR / supervision / protection / intervention",null,{"$f":"(E$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,E$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,E$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,E$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(F$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,F$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,F$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,F$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(G$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,G$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,G$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,G$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(H$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,H$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,H$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,H$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(I$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,I$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,I$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,I$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(J$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,J$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,J$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,J$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(K$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,K$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,K$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,K$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(L$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,L$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,L$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,L$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(M$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,M$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,M$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,M$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(N$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,N$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,N$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,N$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(O$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,O$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,O$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,O$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":0},{"$f":"(P$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,P$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,P$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,P$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(Q$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,Q$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,Q$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Q$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(R$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,R$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,R$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,R$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(S$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,S$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,S$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,S$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(T$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,T$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,T$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,T$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(U$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,U$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,U$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,U$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(V$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,V$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,V$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,V$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(W$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,W$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,W$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,W$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.1922421286711291},{"$f":"(X$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,X$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,X$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,X$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Y$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,Y$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,Y$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Y$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(Z$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,Z$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,Z$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,Z$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.6922421286711291},{"$f":"(AA$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AA$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AB$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AB$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AC$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AC$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AD$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AD$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AE$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AE$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AF$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AF$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AG$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AG$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AH$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AH$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AI$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AI$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AJ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AJ$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AJ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AJ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AK$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AK$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AK$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AK$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AL$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AL$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AL$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AL$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AM$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AM$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AM$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AM$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AN$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AN$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AN$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AN$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AO$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AO$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AO$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AO$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AP$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AP$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AP$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AP$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AQ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AQ$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AQ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AQ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AR$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AR$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AR$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AR$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AS$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AS$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AS$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AS$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AT$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AT$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AT$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AT$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AU$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AU$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AU$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AU$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AV$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AV$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AV$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AV$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AW$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AW$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AW$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AW$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AX$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AX$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AX$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AX$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AY$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AY$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AY$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AY$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(AZ$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,AZ$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,AZ$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,AZ$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BA$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BA$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BA$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BA$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BB$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BB$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BB$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BB$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BC$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BC$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BC$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BC$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BD$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BD$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BD$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BD$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BE$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BE$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BE$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BE$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BF$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BF$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BF$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BF$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BG$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BG$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BG$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BG$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BH$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BH$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BH$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BH$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292},{"$f":"(BI$29>0)*(CHOOSE('ACCES - RESULTATS'!$A$20,0,INDEX('ODR DEGROUPAGE'!$E$22:$V$22,1,BI$16),INDEX('ODR DEGROUPAGE'!$E$25:$V$25,1,BI$16))+INDEX('ODR DEGROUPAGE'!$E$27:$V$27,1,BI$16)+PARAMETRES!$E$221+PARAMETRES!$E$219*PARAMETRES!$F$41)","v":3.2922421286711292}]
[null,null,"emplacement",null,{"$f":"4*IF(E$29>0,E$218*(E159+E201)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F$218*(F159+F201)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G$218*(G159+G201)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H$218*(H159+H201)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I$218*(I159+I201)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J$218*(J159+J201)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K$218*(K159+K201)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L$218*(L159+L201)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M$218*(M159+M201)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N$218*(N159+N201)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O$218*(O159+O201)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P$218*(P159+P201)/(P$29*PARAMETRES!$E$28),0)/3","v":5.1141456471447242},{"$f":"4*IF(Q$29>0,Q$218*(Q159+Q201)/(Q$29*PARAMETRES!$E$28),0)/3","v":4.7488495294915314},{"$f":"4*IF(R$29>0,R$218*(R159+R201)/(R$29*PARAMETRES!$E$28),0)/3","v":4.190161349551353},{"$f":"4*IF(S$29>0,S$218*(S159+S201)/(S$29*PARAMETRES!$E$28),0)/3","v":3.7278126176672362},{"$f":"4*IF(T$29>0,T$218*(T159+T201)/(T$29*PARAMETRES!$E$28),0)/3","v":3.1622396866903162},{"$f":"4*IF(U$29>0,U$218*(U159+U201)/(U$29*PARAMETRES!$E$28),0)/3","v":2.8557798439037643},{"$f":"4*IF(V$29>0,V$218*(V159+V201)/(V$29*PARAMETRES!$E$28),0)/3","v":2.4853791930049156},{"$f":"4*IF(W$29>0,W$218*(W159+W201)/(W$29*PARAMETRES!$E$28),0)/3","v":2.2632814778853261},{"$f":"4*IF(X$29>0,X$218*(X159+X201)/(X$29*PARAMETRES!$E$28),0)/3","v":2.1638770671598975},{"$f":"4*IF(Y$29>0,Y$218*(Y159+Y201)/(Y$29*PARAMETRES!$E$28),0)/3","v":1.9967787783462871},{"$f":"4*IF(Z$29>0,Z$218*(Z159+Z201)/(Z$29*PARAMETRES!$E$28),0)/3","v":1.7823502808319123},{"$f":"4*IF(AA$29>0,AA$218*(AA159+AA201)/(AA$29*PARAMETRES!$E$28),0)/3","v":1.7146540428058934},{"$f":"4*IF(AB$29>0,AB$218*(AB159+AB201)/(AB$29*PARAMETRES!$E$28),0)/3","v":1.5492970262798054},{"$f":"4*IF(AC$29>0,AC$218*(AC159+AC201)/(AC$29*PARAMETRES!$E$28),0)/3","v":1.4987828186758867},{"$f":"4*IF(AD$29>0,AD$218*(AD159+AD201)/(AD$29*PARAMETRES!$E$28),0)/3","v":1.4077786574427755},{"$f":"4*IF(AE$29>0,AE$218*(AE159+AE201)/(AE$29*PARAMETRES!$E$28),0)/3","v":1.3306060841818881},{"$f":"4*IF(AF$29>0,AF$218*(AF159+AF201)/(AF$29*PARAMETRES!$E$28),0)/3","v":1.2245202660873986},{"$f":"4*IF(AG$29>0,AG$218*(AG159+AG201)/(AG$29*PARAMETRES!$E$28),0)/3","v":1.1945277933538385},{"$f":"4*IF(AH$29>0,AH$218*(AH159+AH201)/(AH$29*PARAMETRES!$E$28),0)/3","v":1.139816381364477},{"$f":"4*IF(AI$29>0,AI$218*(AI159+AI201)/(AI$29*PARAMETRES!$E$28),0)/3","v":1.0862031931535416},{"$f":"4*IF(AJ$29>0,AJ$218*(AJ159+AJ201)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.70286947584789361},{"$f":"4*IF(AK$29>0,AK$218*(AK159+AK201)/(AK$29*PARAMETRES!$E$28),0)/3","v":0.69167332490518385},{"$f":"4*IF(AL$29>0,AL$218*(AL159+AL201)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.68261210230817282},{"$f":"4*IF(AM$29>0,AM$218*(AM159+AM201)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.67378522167487576},{"$f":"4*IF(AN$29>0,AN$218*(AN159+AN201)/(AN$29*PARAMETRES!$E$28),0)/3","v":0.26737595907928369},{"$f":"4*IF(AO$29>0,AO$218*(AO159+AO201)/(AO$29*PARAMETRES!$E$28),0)/3","v":0.26444519392917393},{"$f":"4*IF(AP$29>0,AP$218*(AP159+AP201)/(AP$29*PARAMETRES!$E$28),0)/3","v":0.26201503759398498},{"$f":"4*IF(AQ$29>0,AQ$218*(AQ159+AQ201)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.2666203473945406},{"$f":"4*IF(AR$29>0,AR$218*(AR159+AR201)/(AR$29*PARAMETRES!$E$28),0)/3","v":0.25843559718969511},{"$f":"4*IF(AS$29>0,AS$218*(AS159+AS201)/(AS$29*PARAMETRES!$E$28),0)/3","v":0.25675197766402996},{"$f":"4*IF(AT$29>0,AT$218*(AT159+AT201)/(AT$29*PARAMETRES!$E$28),0)/3","v":0.25509015256588097},{"$f":"4*IF(AU$29>0,AU$218*(AU159+AU201)/(AU$29*PARAMETRES!$E$28),0)/3","v":0.25344970142397821},{"$f":"4*IF(AV$29>0,AV$218*(AV159+AV201)/(AV$29*PARAMETRES!$E$28),0)/3","v":0.25203151764302811},{"$f":"4*IF(AW$29>0,AW$218*(AW159+AW201)/(AW$29*PARAMETRES!$E$28),0)/3","v":0.25082850323900413},{"$f":"4*IF(AX$29>0,AX$218*(AX159+AX201)/(AX$29*PARAMETRES!$E$28),0)/3","v":0.24963691890057652},{"$f":"4*IF(AY$29>0,AY$218*(AY159+AY201)/(AY$29*PARAMETRES!$E$28),0)/3","v":0.24865254619197871},{"$f":"4*IF(AZ$29>0,AZ$218*(AZ159+AZ201)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.24787061994609205},{"$f":"4*IF(BA$29>0,BA$218*(BA159+BA201)/(BA$29*PARAMETRES!$E$28),0)/3","v":0.24690010068240278},{"$f":"4*IF(BB$29>0,BB$218*(BB159+BB201)/(BB$29*PARAMETRES!$E$28),0)/3","v":0.24612914018066276},{"$f":"4*IF(BC$29>0,BC$218*(BC159+BC201)/(BC$29*PARAMETRES!$E$28),0)/3","v":0.24555407209612776},{"$f":"4*IF(BD$29>0,BD$218*(BD159+BD201)/(BD$29*PARAMETRES!$E$28),0)/3","v":0.24498168498168535},{"$f":"4*IF(BE$29>0,BE$218*(BE159+BE201)/(BE$29*PARAMETRES!$E$28),0)/3","v":0.24441196013289027},{"$f":"4*IF(BF$29>0,BF$218*(BF159+BF201)/(BF$29*PARAMETRES!$E$28),0)/3","v":0.24384487901889254},{"$f":"4*IF(BG$29>0,BG$218*(BG159+BG201)/(BG$29*PARAMETRES!$E$28),0)/3","v":0.24346828461114164},{"$f":"4*IF(BH$29>0,BH$218*(BH159+BH201)/(BH$29*PARAMETRES!$E$28),0)/3","v":0.24290556900726412},{"$f":"4*IF(BI$29>0,BI$218*(BI159+BI201)/(BI$29*PARAMETRES!$E$28),0)/3","v":0.24253186813186858}]
[null,null,"câbles de renvoi / réglettes",null,{"$f":"4*IF(E$29>0,E$218*(E160+E202)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F$218*(F160+F202)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G$218*(G160+G202)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H$218*(H160+H202)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I$218*(I160+I202)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J$218*(J160+J202)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K$218*(K160+K202)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L$218*(L160+L202)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M$218*(M160+M202)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N$218*(N160+N202)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O$218*(O160+O202)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P$218*(P160+P202)/(P$29*PARAMETRES!$E$28),0)/3","v":2.2007692307692301},{"$f":"4*IF(Q$29>0,Q$218*(Q160+Q202)/(Q$29*PARAMETRES!$E$28),0)/3","v":2.0435714285714286},{"$f":"4*IF(R$29>0,R$218*(R160+R202)/(R$29*PARAMETRES!$E$28),0)/3","v":3.6063025210084052},{"$f":"4*IF(S$29>0,S$218*(S160+S202)/(S$29*PARAMETRES!$E$28),0)/3","v":3.2083776540919424},{"$f":"4*IF(T$29>0,T$218*(T160+T202)/(T$29*PARAMETRES!$E$28),0)/3","v":2.721611890999176},{"$f":"4*IF(U$29>0,U$218*(U160+U202)/(U$29*PARAMETRES!$E$28),0)/3","v":2.4578542904124308},{"$f":"4*IF(V$29>0,V$218*(V160+V202)/(V$29*PARAMETRES!$E$28),0)/3","v":2.1390654205607493},{"$f":"4*IF(W$29>0,W$218*(W160+W202)/(W$29*PARAMETRES!$E$28),0)/3","v":1.9479148936170219},{"$f":"4*IF(X$29>0,X$218*(X160+X202)/(X$29*PARAMETRES!$E$28),0)/3","v":2.7935423023578401},{"$f":"4*IF(Y$29>0,Y$218*(Y160+Y202)/(Y$29*PARAMETRES!$E$28),0)/3","v":2.5778201869305062},{"$f":"4*IF(Z$29>0,Z$218*(Z160+Z202)/(Z$29*PARAMETRES!$E$28),0)/3","v":2.3009952749572711},{"$f":"4*IF(AA$29>0,AA$218*(AA160+AA202)/(AA$29*PARAMETRES!$E$28),0)/3","v":1.7632653061224499},{"$f":"4*IF(AB$29>0,AB$218*(AB160+AB202)/(AB$29*PARAMETRES!$E$28),0)/3","v":1.5932203389830499},{"$f":"4*IF(AC$29>0,AC$218*(AC160+AC202)/(AC$29*PARAMETRES!$E$28),0)/3","v":1.5412740294006804},{"$f":"4*IF(AD$29>0,AD$218*(AD160+AD202)/(AD$29*PARAMETRES!$E$28),0)/3","v":1.9266953537542324},{"$f":"4*IF(AE$29>0,AE$218*(AE160+AE202)/(AE$29*PARAMETRES!$E$28),0)/3","v":1.8210764501340415},{"$f":"4*IF(AF$29>0,AF$218*(AF160+AF202)/(AF$29*PARAMETRES!$E$28),0)/3","v":1.6758866848671403},{"$f":"4*IF(AG$29>0,AG$218*(AG160+AG202)/(AG$29*PARAMETRES!$E$28),0)/3","v":1.6348387846465762},{"$f":"4*IF(AH$29>0,AH$218*(AH160+AH202)/(AH$29*PARAMETRES!$E$28),0)/3","v":1.5599603776470576},{"$f":"4*IF(AI$29>0,AI$218*(AI160+AI202)/(AI$29*PARAMETRES!$E$28),0)/3","v":1.8561724403201361},{"$f":"4*IF(AJ$29>0,AJ$218*(AJ160+AJ202)/(AJ$29*PARAMETRES!$E$28),0)/3","v":1.4615109609162997},{"$f":"4*IF(AK$29>0,AK$218*(AK160+AK202)/(AK$29*PARAMETRES!$E$28),0)/3","v":1.4382302553441819},{"$f":"4*IF(AL$29>0,AL$218*(AL160+AL202)/(AL$29*PARAMETRES!$E$28),0)/3","v":0.9364543131344325},{"$f":"4*IF(AM$29>0,AM$218*(AM160+AM202)/(AM$29*PARAMETRES!$E$28),0)/3","v":0.92434499011976079},{"$f":"4*IF(AN$29>0,AN$218*(AN160+AN202)/(AN$29*PARAMETRES!$E$28),0)/3","v":0.91410075749268815},{"$f":"4*IF(AO$29>0,AO$218*(AO160+AO202)/(AO$29*PARAMETRES!$E$28),0)/3","v":0.90408110332118474},{"$f":"4*IF(AP$29>0,AP$218*(AP160+AP202)/(AP$29*PARAMETRES!$E$28),0)/3","v":0.89577292275599341},{"$f":"4*IF(AQ$29>0,AQ$218*(AQ160+AQ202)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.91151748405339894},{"$f":"4*IF(AR$29>0,AR$218*(AR160+AR202)/(AR$29*PARAMETRES!$E$28),0)/3","v":0.65706965711111576},{"$f":"4*IF(AS$29>0,AS$218*(AS160+AS202)/(AS$29*PARAMETRES!$E$28),0)/3","v":0.65278907302570266},{"$f":"4*IF(AT$29>0,AT$218*(AT160+AT202)/(AT$29*PARAMETRES!$E$28),0)/3","v":0.64856390103200912},{"$f":"4*IF(AU$29>0,AU$218*(AU160+AU202)/(AU$29*PARAMETRES!$E$28),0)/3","v":0.64439307208646557},{"$f":"4*IF(AV$29>0,AV$218*(AV160+AV202)/(AV$29*PARAMETRES!$E$28),0)/3","v":0.64078735545608434},{"$f":"4*IF(AW$29>0,AW$218*(AW160+AW202)/(AW$29*PARAMETRES!$E$28),0)/3","v":0.63772870459471875},{"$f":"4*IF(AX$29>0,AX$218*(AX160+AX202)/(AX$29*PARAMETRES!$E$28),0)/3","v":0.39594441564547073},{"$f":"4*IF(AY$29>0,AY$218*(AY160+AY202)/(AY$29*PARAMETRES!$E$28),0)/3","v":0.39438312063109687},{"$f":"4*IF(AZ$29>0,AZ$218*(AZ160+AZ202)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.39314292213854646},{"$f":"4*IF(BA$29>0,BA$218*(BA160+BA202)/(BA$29*PARAMETRES!$E$28),0)/3","v":0.39160359981223952},{"$f":"4*IF(BB$29>0,BB$218*(BB160+BB202)/(BB$29*PARAMETRES!$E$28),0)/3","v":0.63655675139023182},{"$f":"4*IF(BC$29>0,BC$218*(BC160+BC202)/(BC$29*PARAMETRES!$E$28),0)/3","v":0.40021963692800072},{"$f":"4*IF(BD$29>0,BD$218*(BD160+BD202)/(BD$29*PARAMETRES!$E$28),0)/3","v":0.39928672402140991},{"$f":"4*IF(BE$29>0,BE$218*(BE160+BE202)/(BE$29*PARAMETRES!$E$28),0)/3","v":0.39835815024461524},{"$f":"4*IF(BF$29>0,BF$218*(BF160+BF202)/(BF$29*PARAMETRES!$E$28),0)/3","v":0.39743388539485935},{"$f":"4*IF(BG$29>0,BG$218*(BG160+BG202)/(BG$29*PARAMETRES!$E$28),0)/3","v":0.39682008788845841},{"$f":"4*IF(BH$29>0,BH$218*(BH160+BH202)/(BH$29*PARAMETRES!$E$28),0)/3","v":0.39590293822461814},{"$f":"4*IF(BI$29>0,BI$218*(BI160+BI202)/(BI$29*PARAMETRES!$E$28),0)/3","v":0.39529385678119605}]
[null,null,"LIB",null,{"$f":"4*IF(E$29>0,E$218*(E161+E203)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F$218*(F161+F203)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G$218*(G161+G203)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H$218*(H161+H203)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I$218*(I161+I203)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J$218*(J161+J203)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K$218*(K161+K203)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L$218*(L161+L203)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M$218*(M161+M203)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N$218*(N161+N203)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O$218*(O161+O203)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P$218*(P161+P203)/(P$29*PARAMETRES!$E$28),0)/3","v":1.8455747865418803},{"$f":"4*IF(Q$29>0,Q$218*(Q161+Q203)/(Q$29*PARAMETRES!$E$28),0)/3","v":1.7137480160746035},{"$f":"4*IF(R$29>0,R$218*(R161+R203)/(R$29*PARAMETRES!$E$28),0)/3","v":1.5121306024187684},{"$f":"4*IF(S$29>0,S$218*(S161+S203)/(S$29*PARAMETRES!$E$28),0)/3","v":1.3452798279142641},{"$f":"4*IF(T$29>0,T$218*(T161+T203)/(T$29*PARAMETRES!$E$28),0)/3","v":1.1411778696635515},{"$f":"4*IF(U$29>0,U$218*(U161+U203)/(U$29*PARAMETRES!$E$28),0)/3","v":1.0305837258987518},{"$f":"4*IF(V$29>0,V$218*(V161+V203)/(V$29*PARAMETRES!$E$28),0)/3","v":0.8969148495343725},{"$f":"4*IF(W$29>0,W$218*(W161+W203)/(W$29*PARAMETRES!$E$28),0)/3","v":0.81676501191640705},{"$f":"4*IF(X$29>0,X$218*(X161+X203)/(X$29*PARAMETRES!$E$28),0)/3","v":0.78089229988124431},{"$f":"4*IF(Y$29>0,Y$218*(Y161+Y203)/(Y$29*PARAMETRES!$E$28),0)/3","v":0.7205904606325183},{"$f":"4*IF(Z$29>0,Z$218*(Z161+Z203)/(Z$29*PARAMETRES!$E$28),0)/3","v":0.64320826312910218},{"$f":"4*IF(AA$29>0,AA$218*(AA161+AA203)/(AA$29*PARAMETRES!$E$28),0)/3","v":0.48027025625816783},{"$f":"4*IF(AB$29>0,AB$218*(AB161+AB203)/(AB$29*PARAMETRES!$E$28),0)/3","v":0.43395417457727531},{"$f":"4*IF(AC$29>0,AC$218*(AC161+AC203)/(AC$29*PARAMETRES!$E$28),0)/3","v":0.41980527291842407},{"$f":"4*IF(AD$29>0,AD$218*(AD161+AD203)/(AD$29*PARAMETRES!$E$28),0)/3","v":0.39431523775980776},{"$f":"4*IF(AE$29>0,AE$218*(AE161+AE203)/(AE$29*PARAMETRES!$E$28),0)/3","v":0.3726993953736335},{"$f":"4*IF(AF$29>0,AF$218*(AF161+AF203)/(AF$29*PARAMETRES!$E$28),0)/3","v":0.34298502631162581},{"$f":"4*IF(AG$29>0,AG$218*(AG161+AG203)/(AG$29*PARAMETRES!$E$28),0)/3","v":0.33458421063338478},{"$f":"4*IF(AH$29>0,AH$218*(AH161+AH203)/(AH$29*PARAMETRES!$E$28),0)/3","v":0.31925968265258126},{"$f":"4*IF(AI$29>0,AI$218*(AI161+AI203)/(AI$29*PARAMETRES!$E$28),0)/3","v":0.30424276437165071},{"$f":"4*IF(AJ$29>0,AJ$218*(AJ161+AJ203)/(AJ$29*PARAMETRES!$E$28),0)/3","v":5.0244604316546794E-2},{"$f":"4*IF(AK$29>0,AK$218*(AK161+AK203)/(AK$29*PARAMETRES!$E$28),0)/3","v":4.9444247787610668E-2},{"$f":"4*IF(AL$29>0,AL$218*(AL161+AL203)/(AL$29*PARAMETRES!$E$28),0)/3","v":1.0528259513412361E-2},{"$f":"4*IF(AM$29>0,AM$218*(AM161+AM203)/(AM$29*PARAMETRES!$E$28),0)/3","v":1.0392118226600968E-2},{"$f":"4*IF(AN$29>0,AN$218*(AN161+AN203)/(AN$29*PARAMETRES!$E$28),0)/3","v":1.027694556083302E-2},{"$f":"4*IF(AO$29>0,AO$218*(AO161+AO203)/(AO$29*PARAMETRES!$E$28),0)/3","v":1.0164297759576014E-2},{"$f":"4*IF(AP$29>0,AP$218*(AP161+AP203)/(AP$29*PARAMETRES!$E$28),0)/3","v":1.0070891514500536E-2},{"$f":"4*IF(AQ$29>0,AQ$218*(AQ161+AQ203)/(AQ$29*PARAMETRES!$E$28),0)/3","v":1.0247902634999395E-2},{"$f":"4*IF(AR$29>0,AR$218*(AR161+AR203)/(AR$29*PARAMETRES!$E$28),0)/3","v":9.9333110293297455E-3},{"$f":"4*IF(AS$29>0,AS$218*(AS161+AS203)/(AS$29*PARAMETRES!$E$28),0)/3","v":9.8685989053601941E-3},{"$f":"4*IF(AT$29>0,AT$218*(AT161+AT203)/(AT$29*PARAMETRES!$E$28),0)/3","v":9.8047244787882858E-3},{"$f":"4*IF(AU$29>0,AU$218*(AU161+AU203)/(AU$29*PARAMETRES!$E$28),0)/3","v":9.7416715882494564E-3},{"$f":"4*IF(AV$29>0,AV$218*(AV161+AV203)/(AV$29*PARAMETRES!$E$28),0)/3","v":9.6871618351577118E-3},{"$f":"4*IF(AW$29>0,AW$218*(AW161+AW203)/(AW$29*PARAMETRES!$E$28),0)/3","v":9.6409223991903714E-3},{"$f":"4*IF(AX$29>0,AX$218*(AX161+AX203)/(AX$29*PARAMETRES!$E$28),0)/3","v":9.5951222927809134E-3},{"$f":"4*IF(AY$29>0,AY$218*(AY161+AY203)/(AY$29*PARAMETRES!$E$28),0)/3","v":9.5572866370523084E-3},{"$f":"4*IF(AZ$29>0,AZ$218*(AZ161+AZ203)/(AZ$29*PARAMETRES!$E$28),0)/3","v":9.5272322765584377E-3},{"$f":"4*IF(BA$29>0,BA$218*(BA161+BA203)/(BA$29*PARAMETRES!$E$28),0)/3","v":9.4899290961490239E-3},{"$f":"4*IF(BB$29>0,BB$218*(BB161+BB203)/(BB$29*PARAMETRES!$E$28),0)/3","v":9.4602962184093097E-3},{"$f":"4*IF(BC$29>0,BC$218*(BC161+BC203)/(BC$29*PARAMETRES!$E$28),0)/3","v":9.4381927225718771E-3},{"$f":"4*IF(BD$29>0,BD$218*(BD161+BD203)/(BD$29*PARAMETRES!$E$28),0)/3","v":9.4161922733351413E-3},{"$f":"4*IF(BE$29>0,BE$218*(BE161+BE203)/(BE$29*PARAMETRES!$E$28),0)/3","v":9.3942941517692301E-3},{"$f":"4*IF(BF$29>0,BF$218*(BF161+BF203)/(BF$29*PARAMETRES!$E$28),0)/3","v":9.3724976456166231E-3},{"$f":"4*IF(BG$29>0,BG$218*(BG161+BG203)/(BG$29*PARAMETRES!$E$28),0)/3","v":9.3580227457778428E-3},{"$f":"4*IF(BH$29>0,BH$218*(BH161+BH203)/(BH$29*PARAMETRES!$E$28),0)/3","v":9.336394033730603E-3},{"$f":"4*IF(BI$29>0,BI$218*(BI161+BI203)/(BI$29*PARAMETRES!$E$28),0)/3","v":9.3220303506017961E-3}]
[null,null,"énergie",null,{"$f":"4*IF(E$29>0,E$218*(E162+E204)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F$218*(F162+F204)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G$218*(G162+G204)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H$218*(H162+H204)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I$218*(I162+I204)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J$218*(J162+J204)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K$218*(K162+K204)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L$218*(L162+L204)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M$218*(M162+M204)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N$218*(N162+N204)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O$218*(O162+O204)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P$218*(P162+P204)/(P$29*PARAMETRES!$E$28),0)/3","v":5.6341153846153835},{"$f":"4*IF(Q$29>0,Q$218*(Q162+Q204)/(Q$29*PARAMETRES!$E$28),0)/3","v":5.2316785714285716},{"$f":"4*IF(R$29>0,R$218*(R162+R204)/(R$29*PARAMETRES!$E$28),0)/3","v":4.6161869747899189},{"$f":"4*IF(S$29>0,S$218*(S162+S204)/(S$29*PARAMETRES!$E$28),0)/3","v":4.2710994624145897},{"$f":"4*IF(T$29>0,T$218*(T162+T204)/(T$29*PARAMETRES!$E$28),0)/3","v":3.6231006252403657},{"$f":"4*IF(U$29>0,U$218*(U162+U204)/(U$29*PARAMETRES!$E$28),0)/3","v":3.2719777003449644},{"$f":"4*IF(V$29>0,V$218*(V162+V204)/(V$29*PARAMETRES!$E$28),0)/3","v":2.9571158582114254},{"$f":"4*IF(W$29>0,W$218*(W162+W204)/(W$29*PARAMETRES!$E$28),0)/3","v":2.6928629517329559},{"$f":"4*IF(X$29>0,X$218*(X162+X204)/(X$29*PARAMETRES!$E$28),0)/3","v":2.6699443718333957},{"$f":"4*IF(Y$29>0,Y$218*(Y162+Y204)/(Y$29*PARAMETRES!$E$28),0)/3","v":2.4637667000368846},{"$f":"4*IF(Z$29>0,Z$218*(Z162+Z204)/(Z$29*PARAMETRES!$E$28),0)/3","v":2.2777305965433072},{"$f":"4*IF(AA$29>0,AA$218*(AA162+AA204)/(AA$29*PARAMETRES!$E$28),0)/3","v":2.1249772595155552},{"$f":"4*IF(AB$29>0,AB$218*(AB162+AB204)/(AB$29*PARAMETRES!$E$28),0)/3","v":1.9862570173534202},{"$f":"4*IF(AC$29>0,AC$218*(AC162+AC204)/(AC$29*PARAMETRES!$E$28),0)/3","v":1.9214959046504194},{"$f":"4*IF(AD$29>0,AD$218*(AD162+AD204)/(AD$29*PARAMETRES!$E$28),0)/3","v":1.9635817886511111},{"$f":"4*IF(AE$29>0,AE$218*(AE162+AE204)/(AE$29*PARAMETRES!$E$28),0)/3","v":1.9128026618257328},{"$f":"4*IF(AF$29>0,AF$218*(AF162+AF204)/(AF$29*PARAMETRES!$E$28),0)/3","v":1.7602998004263994},{"$f":"4*IF(AG$29>0,AG$218*(AG162+AG204)/(AG$29*PARAMETRES!$E$28),0)/3","v":1.768231050572963},{"$f":"4*IF(AH$29>0,AH$218*(AH162+AH204)/(AH$29*PARAMETRES!$E$28),0)/3","v":1.6872430500939972},{"$f":"4*IF(AI$29>0,AI$218*(AI162+AI204)/(AI$29*PARAMETRES!$E$28),0)/3","v":1.6542983046147473},{"$f":"4*IF(AJ$29>0,AJ$218*(AJ162+AJ204)/(AJ$29*PARAMETRES!$E$28),0)/3","v":1.5452557334261885},{"$f":"4*IF(AK$29>0,AK$218*(AK162+AK204)/(AK$29*PARAMETRES!$E$28),0)/3","v":1.5206410403273642},{"$f":"4*IF(AL$29>0,AL$218*(AL162+AL204)/(AL$29*PARAMETRES!$E$28),0)/3","v":1.5063148026602136},{"$f":"4*IF(AM$29>0,AM$218*(AM162+AM204)/(AM$29*PARAMETRES!$E$28),0)/3","v":1.4793326390381061},{"$f":"4*IF(AN$29>0,AN$218*(AN162+AN204)/(AN$29*PARAMETRES!$E$28),0)/3","v":1.4629376481536269},{"$f":"4*IF(AO$29>0,AO$218*(AO162+AO204)/(AO$29*PARAMETRES!$E$28),0)/3","v":1.4469020752817936},{"$f":"4*IF(AP$29>0,AP$218*(AP162+AP204)/(AP$29*PARAMETRES!$E$28),0)/3","v":1.4678079280331113},{"$f":"4*IF(AQ$29>0,AQ$218*(AQ162+AQ204)/(AQ$29*PARAMETRES!$E$28),0)/3","v":1.4520438060541265},{"$f":"4*IF(AR$29>0,AR$218*(AR162+AR204)/(AR$29*PARAMETRES!$E$28),0)/3","v":1.3349182912847726},{"$f":"4*IF(AS$29>0,AS$218*(AS162+AS204)/(AS$29*PARAMETRES!$E$28),0)/3","v":1.3262217551852007},{"$f":"4*IF(AT$29>0,AT$218*(AT162+AT204)/(AT$29*PARAMETRES!$E$28),0)/3","v":1.310557986719892},{"$f":"4*IF(AU$29>0,AU$218*(AU162+AU204)/(AU$29*PARAMETRES!$E$28),0)/3","v":1.302129961081822},{"$f":"4*IF(AV$29>0,AV$218*(AV162+AV204)/(AV$29*PARAMETRES!$E$28),0)/3","v":1.2878489430888431},{"$f":"4*IF(AW$29>0,AW$218*(AW162+AW204)/(AW$29*PARAMETRES!$E$28),0)/3","v":1.2817016927638365},{"$f":"4*IF(AX$29>0,AX$218*(AX162+AX204)/(AX$29*PARAMETRES!$E$28),0)/3","v":1.2686843895665094},{"$f":"4*IF(AY$29>0,AY$218*(AY162+AY204)/(AY$29*PARAMETRES!$E$28),0)/3","v":1.2567805522404303},{"$f":"4*IF(AZ$29>0,AZ$218*(AZ162+AZ204)/(AZ$29*PARAMETRES!$E$28),0)/3","v":1.2528284121390458},{"$f":"4*IF(BA$29>0,BA$218*(BA162+BA204)/(BA$29*PARAMETRES!$E$28),0)/3","v":1.2410705532178716},{"$f":"4*IF(BB$29>0,BB$218*(BB162+BB204)/(BB$29*PARAMETRES!$E$28),0)/3","v":1.2785741784182598},{"$f":"4*IF(BC$29>0,BC$218*(BC162+BC204)/(BC$29*PARAMETRES!$E$28),0)/3","v":1.2687717124393658},{"$f":"4*IF(BD$29>0,BD$218*(BD162+BD204)/(BD$29*PARAMETRES!$E$28),0)/3","v":1.2658142026201638},{"$f":"4*IF(BE$29>0,BE$218*(BE162+BE204)/(BE$29*PARAMETRES!$E$28),0)/3","v":1.2628704486605797},{"$f":"4*IF(BF$29>0,BF$218*(BF162+BF204)/(BF$29*PARAMETRES!$E$28),0)/3","v":1.2531726488712338},{"$f":"4*IF(BG$29>0,BG$218*(BG162+BG204)/(BG$29*PARAMETRES!$E$28),0)/3","v":1.2512372470969166},{"$f":"4*IF(BH$29>0,BH$218*(BH162+BH204)/(BH$29*PARAMETRES!$E$28),0)/3","v":1.2483453274194987},{"$f":"4*IF(BI$29>0,BI$218*(BI162+BI204)/(BI$29*PARAMETRES!$E$28),0)/3","v":1.2464247961465469}]
[null,null,"localisation distante",null,{"$f":"4*IF(E$29>0,E$218*(E163+E205)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F$218*(F163+F205)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G$218*(G163+G205)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H$218*(H163+H205)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I$218*(I163+I205)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J$218*(J163+J205)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K$218*(K163+K205)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L$218*(L163+L205)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M$218*(M163+M205)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N$218*(N163+N205)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O$218*(O163+O205)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P$218*(P163+P205)/(P$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(Q$29>0,Q$218*(Q163+Q205)/(Q$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(R$29>0,R$218*(R163+R205)/(R$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(S$29>0,S$218*(S163+S205)/(S$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(T$29>0,T$218*(T163+T205)/(T$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(U$29>0,U$218*(U163+U205)/(U$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(V$29>0,V$218*(V163+V205)/(V$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(W$29>0,W$218*(W163+W205)/(W$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(X$29>0,X$218*(X163+X205)/(X$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(Y$29>0,Y$218*(Y163+Y205)/(Y$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(Z$29>0,Z$218*(Z163+Z205)/(Z$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AA$29>0,AA$218*(AA163+AA205)/(AA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AB$29>0,AB$218*(AB163+AB205)/(AB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AC$29>0,AC$218*(AC163+AC205)/(AC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AD$29>0,AD$218*(AD163+AD205)/(AD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AE$29>0,AE$218*(AE163+AE205)/(AE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AF$29>0,AF$218*(AF163+AF205)/(AF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AG$29>0,AG$218*(AG163+AG205)/(AG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AH$29>0,AH$218*(AH163+AH205)/(AH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AI$29>0,AI$218*(AI163+AI205)/(AI$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AJ$29>0,AJ$218*(AJ163+AJ205)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AK$29>0,AK$218*(AK163+AK205)/(AK$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AL$29>0,AL$218*(AL163+AL205)/(AL$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AM$29>0,AM$218*(AM163+AM205)/(AM$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AN$29>0,AN$218*(AN163+AN205)/(AN$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AO$29>0,AO$218*(AO163+AO205)/(AO$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AP$29>0,AP$218*(AP163+AP205)/(AP$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AQ$29>0,AQ$218*(AQ163+AQ205)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AR$29>0,AR$218*(AR163+AR205)/(AR$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AS$29>0,AS$218*(AS163+AS205)/(AS$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AT$29>0,AT$218*(AT163+AT205)/(AT$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AU$29>0,AU$218*(AU163+AU205)/(AU$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AV$29>0,AV$218*(AV163+AV205)/(AV$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AW$29>0,AW$218*(AW163+AW205)/(AW$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AX$29>0,AX$218*(AX163+AX205)/(AX$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AY$29>0,AY$218*(AY163+AY205)/(AY$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AZ$29>0,AZ$218*(AZ163+AZ205)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BA$29>0,BA$218*(BA163+BA205)/(BA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BB$29>0,BB$218*(BB163+BB205)/(BB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BC$29>0,BC$218*(BC163+BC205)/(BC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BD$29>0,BD$218*(BD163+BD205)/(BD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BE$29>0,BE$218*(BE163+BE205)/(BE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BF$29>0,BF$218*(BF163+BF205)/(BF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BG$29>0,BG$218*(BG163+BG205)/(BG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BH$29>0,BH$218*(BH163+BH205)/(BH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BI$29>0,BI$218*(BI163+BI205)/(BI$29*PARAMETRES!$E$28),0)/3","v":0}]
[null,null,"accès personnel autorisé",null,{"$f":"4*IF(E$29>0,E$218*E206/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F$218*F206/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G$218*G206/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H$218*H206/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I$218*I206/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J$218*J206/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K$218*K206/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L$218*L206/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M$218*M206/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N$218*N206/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O$218*O206/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P$218*P206/(P$29*PARAMETRES!$E$28),0)/3","v":2.4038461538461533},{"$f":"4*IF(Q$29>0,Q$218*Q206/(Q$29*PARAMETRES!$E$28),0)/3","v":2.2321428571428572},{"$f":"4*IF(R$29>0,R$218*R206/(R$29*PARAMETRES!$E$28),0)/3","v":1.9695378151260516},{"$f":"4*IF(S$29>0,S$218*S206/(S$29*PARAMETRES!$E$28),0)/3","v":1.7522160379303253},{"$f":"4*IF(T$29>0,T$218*T206/(T$29*PARAMETRES!$E$28),0)/3","v":1.4863748967795221},{"$f":"4*IF(U$29>0,U$218*U206/(U$29*PARAMETRES!$E$28),0)/3","v":1.342326923722273},{"$f":"4*IF(V$29>0,V$218*V206/(V$29*PARAMETRES!$E$28),0)/3","v":1.1682242990654215},{"$f":"4*IF(W$29>0,W$218*W206/(W$29*PARAMETRES!$E$28),0)/3","v":1.063829787234043},{"$f":"4*IF(X$29>0,X$218*X206/(X$29*PARAMETRES!$E$28),0)/3","v":1.0171058714748049},{"$f":"4*IF(Y$29>0,Y$218*Y206/(Y$29*PARAMETRES!$E$28),0)/3","v":0.93856321614328675},{"$f":"4*IF(Z$29>0,Z$218*Z206/(Z$29*PARAMETRES!$E$28),0)/3","v":0.58644147314097994},{"$f":"4*IF(AA$29>0,AA$218*AA206/(AA$29*PARAMETRES!$E$28),0)/3","v":0.54711246200607933},{"$f":"4*IF(AB$29>0,AB$218*AB206/(AB$29*PARAMETRES!$E$28),0)/3","v":0.49435028248587543},{"$f":"4*IF(AC$29>0,AC$218*AC206/(AC$29*PARAMETRES!$E$28),0)/3","v":0.47823218997361533},{"$f":"4*IF(AD$29>0,AD$218*AD206/(AD$29*PARAMETRES!$E$28),0)/3","v":0.44919454770755851},{"$f":"4*IF(AE$29>0,AE$218*AE206/(AE$29*PARAMETRES!$E$28),0)/3","v":0.42457029377525174},{"$f":"4*IF(AF$29>0,AF$218*AF206/(AF$29*PARAMETRES!$E$28),0)/3","v":0.39072039072039061},{"$f":"4*IF(AG$29>0,AG$218*AG206/(AG$29*PARAMETRES!$E$28),0)/3","v":0.38115038115038086},{"$f":"4*IF(AH$29>0,AH$218*AH206/(AH$29*PARAMETRES!$E$28),0)/3","v":0.36369304307164807},{"$f":"4*IF(AI$29>0,AI$218*AI206/(AI$29*PARAMETRES!$E$28),0)/3","v":0.34658612665247351},{"$f":"4*IF(AJ$29>0,AJ$218*AJ206/(AJ$29*PARAMETRES!$E$28),0)/3","v":0.32374100719424487},{"$f":"4*IF(AK$29>0,AK$218*AK206/(AK$29*PARAMETRES!$E$28),0)/3","v":0.31858407079646051},{"$f":"4*IF(AL$29>0,AL$218*AL206/(AL$29*PARAMETRES!$E$28),0)/3","v":0.31441048034934527},{"$f":"4*IF(AM$29>0,AM$218*AM206/(AM$29*PARAMETRES!$E$28),0)/3","v":0.31034482758620641},{"$f":"4*IF(AN$29>0,AN$218*AN206/(AN$29*PARAMETRES!$E$28),0)/3","v":0.30690537084398956},{"$f":"4*IF(AO$29>0,AO$218*AO206/(AO$29*PARAMETRES!$E$28),0)/3","v":0.30354131534570011},{"$f":"4*IF(AP$29>0,AP$218*AP206/(AP$29*PARAMETRES!$E$28),0)/3","v":0.3007518796992481},{"$f":"4*IF(AQ$29>0,AQ$218*AQ206/(AQ$29*PARAMETRES!$E$28),0)/3","v":0.3060380479735314},{"$f":"4*IF(AR$29>0,AR$218*AR206/(AR$29*PARAMETRES!$E$28),0)/3","v":0.29664324746291909},{"$f":"4*IF(AS$29>0,AS$218*AS206/(AS$29*PARAMETRES!$E$28),0)/3","v":0.29471071816348704},{"$f":"4*IF(AT$29>0,AT$218*AT206/(AT$29*PARAMETRES!$E$28),0)/3","v":0.29280320542456489},{"$f":"4*IF(AU$29>0,AU$218*AU206/(AU$29*PARAMETRES!$E$28),0)/3","v":0.29092022661154521},{"$f":"4*IF(AV$29>0,AV$218*AV206/(AV$29*PARAMETRES!$E$28),0)/3","v":0.28929237562331056},{"$f":"4*IF(AW$29>0,AW$218*AW206/(AW$29*PARAMETRES!$E$28),0)/3","v":0.28791150509527563},{"$f":"4*IF(AX$29>0,AX$218*AX206/(AX$29*PARAMETRES!$E$28),0)/3","v":0.28654375447724573},{"$f":"4*IF(AY$29>0,AY$218*AY206/(AY$29*PARAMETRES!$E$28),0)/3","v":0.28541385008262016},{"$f":"4*IF(AZ$29>0,AZ$218*AZ206/(AZ$29*PARAMETRES!$E$28),0)/3","v":0.28451632225217177},{"$f":"4*IF(BA$29>0,BA$218*BA206/(BA$29*PARAMETRES!$E$28),0)/3","v":0.2834023194242456},{"$f":"4*IF(BB$29>0,BB$218*BB206/(BB$29*PARAMETRES!$E$28),0)/3","v":0.28251737853611431},{"$f":"4*IF(BC$29>0,BC$218*BC206/(BC$29*PARAMETRES!$E$28),0)/3","v":0.28185729120308511},{"$f":"4*IF(BD$29>0,BD$218*BD206/(BD$29*PARAMETRES!$E$28),0)/3","v":0.28120028120028157},{"$f":"4*IF(BE$29>0,BE$218*BE206/(BE$29*PARAMETRES!$E$28),0)/3","v":0.28054632705795485},{"$f":"4*IF(BF$29>0,BF$218*BF206/(BF$29*PARAMETRES!$E$28),0)/3","v":0.27989540750561587},{"$f":"4*IF(BG$29>0,BG$218*BG206/(BG$29*PARAMETRES!$E$28),0)/3","v":0.27946313660599359},{"$f":"4*IF(BH$29>0,BH$218*BH206/(BH$29*PARAMETRES!$E$28),0)/3","v":0.2788172279697706},{"$f":"4*IF(BI$29>0,BI$218*BI206/(BI$29*PARAMETRES!$E$28),0)/3","v":0.2783882783882789}]
[null,null,"équipements actifs",null,{"$f":"4*IF(E$29>0,(E138+E188)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,(F138+F188)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,(G138+G188)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,(H138+H188)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,(I138+I188)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,(J138+J188)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,(K138+K188)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,(L138+L188)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,(M138+M188)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,(N138+N188)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,(O138+O188)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,(P138+P188)/(P$29*PARAMETRES!$E$28),0)/3","v":19.713616739155807},{"$f":"4*IF(Q$29>0,(Q138+Q188)/(Q$29*PARAMETRES!$E$28),0)/3","v":19.572066696855625},{"$f":"4*IF(R$29>0,(R138+R188)/(R$29*PARAMETRES!$E$28),0)/3","v":19.432232729780534},{"$f":"4*IF(S$29>0,(S138+S188)/(S$29*PARAMETRES!$E$28),0)/3","v":17.150305807265706},{"$f":"4*IF(T$29>0,(T138+T188)/(T$29*PARAMETRES!$E$28),0)/3","v":15.326104043603728},{"$f":"4*IF(U$29>0,(U138+U188)/(U$29*PARAMETRES!$E$28),0)/3","v":13.834778538479449},{"$f":"4*IF(V$29>0,(V138+V188)/(V$29*PARAMETRES!$E$28),0)/3","v":12.593096855780709},{"$f":"4*IF(W$29>0,(W138+W188)/(W$29*PARAMETRES!$E$28),0)/3","v":12.505389746824129},{"$f":"4*IF(X$29>0,(X138+X188)/(X$29*PARAMETRES!$E$28),0)/3","v":12.418745950843643},{"$f":"4*IF(Y$29>0,(Y138+Y188)/(Y$29*PARAMETRES!$E$28),0)/3","v":11.384448532444443},{"$f":"4*IF(Z$29>0,(Z138+Z188)/(Z$29*PARAMETRES!$E$28),0)/3","v":10.498797334283074},{"$f":"4*IF(AA$29>0,(AA138+AA188)/(AA$29*PARAMETRES!$E$28),0)/3","v":9.7320530480306164},{"$f":"4*IF(AB$29>0,(AB138+AB188)/(AB$29*PARAMETRES!$E$28),0)/3","v":9.0619113068283585},{"$f":"4*IF(AC$29>0,(AC138+AC188)/(AC$29*PARAMETRES!$E$28),0)/3","v":9.0007731825220478},{"$f":"4*IF(AD$29>0,(AD138+AD188)/(AD$29*PARAMETRES!$E$28),0)/3","v":8.9403762633664083},{"$f":"4*IF(AE$29>0,(AE138+AE188)/(AE$29*PARAMETRES!$E$28),0)/3","v":12.70773921741352},{"$f":"4*IF(AF$29>0,(AF138+AF188)/(AF$29*PARAMETRES!$E$28),0)/3","v":11.925546697257607},{"$f":"4*IF(AG$29>0,(AG138+AG188)/(AG$29*PARAMETRES!$E$28),0)/3","v":13.461066183246759},{"$f":"4*IF(AH$29>0,(AH138+AH188)/(AH$29*PARAMETRES!$E$28),0)/3","v":12.642534082511718},{"$f":"4*IF(AI$29>0,(AI138+AI188)/(AI$29*PARAMETRES!$E$28),0)/3","v":12.535129048841474},{"$f":"4*IF(AJ$29>0,(AJ138+AJ188)/(AJ$29*PARAMETRES!$E$28),0)/3","v":8.149367790807803},{"$f":"4*IF(AK$29>0,(AK138+AK188)/(AK$29*PARAMETRES!$E$28),0)/3","v":8.1090375500780176},{"$f":"4*IF(AL$29>0,(AL138+AL188)/(AL$29*PARAMETRES!$E$28),0)/3","v":8.0563356169307685},{"$f":"4*IF(AM$29>0,(AM138+AM188)/(AM$29*PARAMETRES!$E$28),0)/3","v":8.0169773320605398},{"$f":"4*IF(AN$29>0,(AN138+AN188)/(AN$29*PARAMETRES!$E$28),0)/3","v":7.978096205490445},{"$f":"4*IF(AO$29>0,(AO138+AO188)/(AO$29*PARAMETRES!$E$28),0)/3","v":7.9278150977882689},{"$f":"4*IF(AP$29>0,(AP138+AP188)/(AP$29*PARAMETRES!$E$28),0)/3","v":10.996666884699339},{"$f":"4*IF(AQ$29>0,(AQ138+AQ188)/(AQ$29*PARAMETRES!$E$28),0)/3","v":7.7252822188634731},{"$f":"4*IF(AR$29>0,(AR138+AR188)/(AR$29*PARAMETRES!$E$28),0)/3","v":7.3045121450807287},{"$f":"4*IF(AS$29>0,(AS138+AS188)/(AS$29*PARAMETRES!$E$28),0)/3","v":7.2522539776304091},{"$f":"4*IF(AT$29>0,(AT138+AT188)/(AT$29*PARAMETRES!$E$28),0)/3","v":7.1811877357425189},{"$f":"4*IF(AU$29>0,(AU138+AU188)/(AU$29*PARAMETRES!$E$28),0)/3","v":7.1301889863155923},{"$f":"4*IF(AV$29>0,(AV138+AV188)/(AV$29*PARAMETRES!$E$28),0)/3","v":7.0798085178088277},{"$f":"4*IF(AW$29>0,(AW138+AW188)/(AW$29*PARAMETRES!$E$28),0)/3","v":7.0300388345228093},{"$f":"4*IF(AX$29>0,(AX138+AX188)/(AX$29*PARAMETRES!$E$28),0)/3","v":6.9808725316318769},{"$f":"4*IF(AY$29>0,(AY138+AY188)/(AY$29*PARAMETRES!$E$28),0)/3","v":5.6130576791946432},{"$f":"4*IF(AZ$29>0,(AZ138+AZ188)/(AZ$29*PARAMETRES!$E$28),0)/3","v":5.5810700801427293},{"$f":"4*IF(BA$29>0,(BA138+BA188)/(BA$29*PARAMETRES!$E$28),0)/3","v":4.2620193653250249},{"$f":"4*IF(BB$29>0,(BB138+BB188)/(BB$29*PARAMETRES!$E$28),0)/3","v":4.2283101929935016},{"$f":"4*IF(BC$29>0,(BC138+BC188)/(BC$29*PARAMETRES!$E$28),0)/3","v":4.2128910699619295},{"$f":"4*IF(BD$29>0,(BD138+BD188)/(BD$29*PARAMETRES!$E$28),0)/3","v":4.197658879937209},{"$f":"4*IF(BE$29>0,(BE138+BE188)/(BE$29*PARAMETRES!$E$28),0)/3","v":4.1826113566458956},{"$f":"4*IF(BF$29>0,(BF138+BF188)/(BF$29*PARAMETRES!$E$28),0)/3","v":4.1677462612896043},{"$f":"4*IF(BG$29>0,(BG138+BG188)/(BG$29*PARAMETRES!$E$28),0)/3","v":4.1530613822119156},{"$f":"4*IF(BH$29>0,(BH138+BH188)/(BH$29*PARAMETRES!$E$28),0)/3","v":4.1385545345693258},{"$f":"4*IF(BI$29>0,(BI138+BI188)/(BI$29*PARAMETRES!$E$28),0)/3","v":4.1242235600061692}]
[null,null,"localisation distante",null,{"$f":"4*IF(E$29>0,E$218*(E164+E207)/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F$218*(F164+F207)/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G$218*(G164+G207)/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H$218*(H164+H207)/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I$218*(I164+I207)/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J$218*(J164+J207)/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K$218*(K164+K207)/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L$218*(L164+L207)/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M$218*(M164+M207)/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N$218*(N164+N207)/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O$218*(O164+O207)/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P$218*(P164+P207)/(P$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(Q$29>0,Q$218*(Q164+Q207)/(Q$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(R$29>0,R$218*(R164+R207)/(R$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(S$29>0,S$218*(S164+S207)/(S$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(T$29>0,T$218*(T164+T207)/(T$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(U$29>0,U$218*(U164+U207)/(U$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(V$29>0,V$218*(V164+V207)/(V$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(W$29>0,W$218*(W164+W207)/(W$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(X$29>0,X$218*(X164+X207)/(X$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(Y$29>0,Y$218*(Y164+Y207)/(Y$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(Z$29>0,Z$218*(Z164+Z207)/(Z$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AA$29>0,AA$218*(AA164+AA207)/(AA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AB$29>0,AB$218*(AB164+AB207)/(AB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AC$29>0,AC$218*(AC164+AC207)/(AC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AD$29>0,AD$218*(AD164+AD207)/(AD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AE$29>0,AE$218*(AE164+AE207)/(AE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AF$29>0,AF$218*(AF164+AF207)/(AF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AG$29>0,AG$218*(AG164+AG207)/(AG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AH$29>0,AH$218*(AH164+AH207)/(AH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AI$29>0,AI$218*(AI164+AI207)/(AI$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AJ$29>0,AJ$218*(AJ164+AJ207)/(AJ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AK$29>0,AK$218*(AK164+AK207)/(AK$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AL$29>0,AL$218*(AL164+AL207)/(AL$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AM$29>0,AM$218*(AM164+AM207)/(AM$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AN$29>0,AN$218*(AN164+AN207)/(AN$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AO$29>0,AO$218*(AO164+AO207)/(AO$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AP$29>0,AP$218*(AP164+AP207)/(AP$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AQ$29>0,AQ$218*(AQ164+AQ207)/(AQ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AR$29>0,AR$218*(AR164+AR207)/(AR$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AS$29>0,AS$218*(AS164+AS207)/(AS$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AT$29>0,AT$218*(AT164+AT207)/(AT$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AU$29>0,AU$218*(AU164+AU207)/(AU$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AV$29>0,AV$218*(AV164+AV207)/(AV$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AW$29>0,AW$218*(AW164+AW207)/(AW$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AX$29>0,AX$218*(AX164+AX207)/(AX$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AY$29>0,AY$218*(AY164+AY207)/(AY$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(AZ$29>0,AZ$218*(AZ164+AZ207)/(AZ$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BA$29>0,BA$218*(BA164+BA207)/(BA$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BB$29>0,BB$218*(BB164+BB207)/(BB$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BC$29>0,BC$218*(BC164+BC207)/(BC$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BD$29>0,BD$218*(BD164+BD207)/(BD$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BE$29>0,BE$218*(BE164+BE207)/(BE$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BF$29>0,BF$218*(BF164+BF207)/(BF$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BG$29>0,BG$218*(BG164+BG207)/(BG$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BH$29>0,BH$218*(BH164+BH207)/(BH$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(BI$29>0,BI$218*(BI164+BI207)/(BI$29*PARAMETRES!$E$28),0)/3","v":0}]
[null,null,"coûts techniques et coûts communs",null,{"$f":"4*IF(E$29>0,E212/(E$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(F$29>0,F212/(F$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(G$29>0,G212/(G$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(H$29>0,H212/(H$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(I$29>0,I212/(I$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(J$29>0,J212/(J$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(K$29>0,K212/(K$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(L$29>0,L212/(L$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(M$29>0,M212/(M$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(N$29>0,N212/(N$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(O$29>0,O212/(O$29*PARAMETRES!$E$28),0)/3","v":0},{"$f":"4*IF(P$29>0,P212/(P$29*PARAMETRES!$E$28),0)/3","v":12.875589898527709},{"$f":"4*IF(Q$29>0,Q212/(Q$29*PARAMETRES!$E$28),0)/3","v":13.533069066936632},{"$f":"4*IF(R$29>0,R212/(R$29*PARAMETRES!$E$28),0)/3","v":14.033895244384242},{"$f":"4*IF(S$29>0,S212/(S$29*PARAMETRES!$E$28),0)/3","v":13.928841297774321},{"$f":"4*IF(T$29>0,T212/(T$29*PARAMETRES!$E$28),0)/3","v":13.296348948561977},{"$f":"4*IF(U$29>0,U212/(U$29*PARAMETRES!$E$28),0)/3","v":12.920487103020912},{"$f":"4*IF(V$29>0,V212/(V$29*PARAMETRES!$E$28),0)/3","v":12.570825377407823},{"$f":"4*IF(W$29>0,W212/(W$29*PARAMETRES!$E$28),0)/3","v":12.66686812017096},{"$f":"4*IF(X$29>0,X212/(X$29*PARAMETRES!$E$28),0)/3","v":13.27375012169721},{"$f":"4*IF(Y$29>0,Y212/(Y$29*PARAMETRES!$E$28),0)/3","v":12.973160282812215},{"$f":"4*IF(Z$29>0,Z212/(Z$29*PARAMETRES!$E$28),0)/3","v":12.662437562638447},{"$f":"4*IF(AA$29>0,AA212/(AA$29*PARAMETRES!$E$28),0)/3","v":12.266581974413226},{"$f":"4*IF(AB$29>0,AB212/(AB$29*PARAMETRES!$E$28),0)/3","v":9.6544816915702665},{"$f":"4*IF(AC$29>0,AC212/(AC$29*PARAMETRES!$E$28),0)/3","v":9.5592891746723883},{"$f":"4*IF(AD$29>0,AD212/(AD$29*PARAMETRES!$E$28),0)/3","v":9.4683108167485326},{"$f":"4*IF(AE$29>0,AE212/(AE$29*PARAMETRES!$E$28),0)/3","v":9.2205286224624512},{"$f":"4*IF(AF$29>0,AF212/(AF$29*PARAMETRES!$E$28),0)/3","v":8.9525401824268354},{"$f":"4*IF(AG$29>0,AG212/(AG$29*PARAMETRES!$E$28),0)/3","v":8.901853747243484},{"$f":"4*IF(AH$29>0,AH212/(AH$29*PARAMETRES!$E$28),0)/3","v":8.6747477897936882},{"$f":"4*IF(AI$29>0,AI212/(AI$29*PARAMETRES!$E$28),0)/3","v":8.6825201054268728},{"$f":"4*IF(AJ$29>0,AJ212/(AJ$29*PARAMETRES!$E$28),0)/3","v":8.2084826798460799},{"$f":"4*IF(AK$29>0,AK212/(AK$29*PARAMETRES!$E$28),0)/3","v":8.0874879196439764},{"$f":"4*IF(AL$29>0,AL212/(AL$29*PARAMETRES!$E$28),0)/3","v":7.9104753272264743},{"$f":"4*IF(AM$29>0,AM212/(AM$29*PARAMETRES!$E$28),0)/3","v":7.7966355556913145},{"$f":"4*IF(AN$29>0,AN212/(AN$29*PARAMETRES!$E$28),0)/3","v":7.6405283218227424},{"$f":"4*IF(AO$29>0,AO212/(AO$29*PARAMETRES!$E$28),0)/3","v":7.4761456206996586},{"$f":"4*IF(AP$29>0,AP212/(AP$29*PARAMETRES!$E$28),0)/3","v":7.6476297888193061},{"$f":"4*IF(AQ$29>0,AQ212/(AQ$29*PARAMETRES!$E$28),0)/3","v":7.487030508951185},{"$f":"4*IF(AR$29>0,AR212/(AR$29*PARAMETRES!$E$28),0)/3","v":7.2935601959688414},{"$f":"4*IF(AS$29>0,AS212/(AS$29*PARAMETRES!$E$28),0)/3","v":7.2221481387587714},{"$f":"4*IF(AT$29>0,AT212/(AT$29*PARAMETRES!$E$28),0)/3","v":7.1201609295965715},{"$f":"4*IF(AU$29>0,AU212/(AU$29*PARAMETRES!$E$28),0)/3","v":7.1210026901554491},{"$f":"4*IF(AV$29>0,AV212/(AV$29*PARAMETRES!$E$28),0)/3","v":7.0204068437009264},{"$f":"4*IF(AW$29>0,AW212/(AW$29*PARAMETRES!$E$28),0)/3","v":7.0217931304596819},{"$f":"4*IF(AX$29>0,AX212/(AX$29*PARAMETRES!$E$28),0)/3","v":6.9961990911676812},{"$f":"4*IF(AY$29>0,AY212/(AY$29*PARAMETRES!$E$28),0)/3","v":6.9262820613038754},{"$f":"4*IF(AZ$29>0,AZ212/(AZ$29*PARAMETRES!$E$28),0)/3","v":6.9291674674940857},{"$f":"4*IF(BA$29>0,BA212/(BA$29*PARAMETRES!$E$28),0)/3","v":6.8565299138358284},{"$f":"4*IF(BB$29>0,BB212/(BB$29*PARAMETRES!$E$28),0)/3","v":6.8856017967166281},{"$f":"4*IF(BC$29>0,BC212/(BC$29*PARAMETRES!$E$28),0)/3","v":6.7854247771936906},{"$f":"4*IF(BD$29>0,BD212/(BD$29*PARAMETRES!$E$28),0)/3","v":6.6795356893493469},{"$f":"4*IF(BE$29>0,BE212/(BE$29*PARAMETRES!$E$28),0)/3","v":6.6781634307537985},{"$f":"4*IF(BF$29>0,BF212/(BF$29*PARAMETRES!$E$28),0)/3","v":6.6760591482699363},{"$f":"4*IF(BG$29>0,BG212/(BG$29*PARAMETRES!$E$28),0)/3","v":6.6748983836714721},{"$f":"4*IF(BH$29>0,BH212/(BH$29*PARAMETRES!$E$28),0)/3","v":6.6735638478884907},{"$f":"4*IF(BI$29>0,BI212/(BI$29*PARAMETRES!$E$28),0)/3","v":6.6724249674465232}]

{"sheet":"COLLECTE - RESULTATS","index":6,"n_rows":84,"n_cols":20,"rows_kept":84,"cut":false,"hidden":false,"merged":[[4,8,4,9],[5,8,5,9],[10,1,10,2],[11,1,11,2],[5,4,5,6],[10,13,10,15],[10,16,10,18],[10,3,10,5],[10,6,10,11]]}
[]
["Paramètres de contrôle"]
[]
[null,"date d'évaluation des coûts de collecte",null,null,"2012-07-01"]
[null,null,null,null,null,null,null,null,"GTR LFO "]
[null,"choix pour les réseaux de fibre optique de collecte",null,null,"souscription à l'offre LFO",null,null,null,"GTR 10h standard"]
[]
[]
["Résultats"]
[]
[null,"région",null,"parc d'accès",null,null,"trafic de collecte",null,null,null,null,null,"coût du réseau FO régional","coût de la collecte régionale ATM ",null,null,"coût de la collecte régionale Ethernet ",null,null,"Collecte NC "]
[null,null,null,"nb accès résidentiels","nb accès \"entreprises\" collecte ATM","nb accès \"entreprises\" collecte Ethernet","trafic Internet résidentiel Ethernet","trafic ToIP résidentiel Ethernet","trafic TV sur DSL résidentiel Ethernet","trafic VOD résidentiel Ethernet","trafic \"entreprises\" Ethernet","trafic \"entreprises\" ATM",{"$f":"E6","v":"souscription à l'offre LFO"},"NRA","Nœud d'agrégation","Nœud de concentration régionale","NRA","Nœud d'agrégation","Nœud de concentration régionale","coût du backbone national"]
[null,"Région","code","u","u","u","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","(k€/mois)","(k€/mois)","(k€/mois)","(k€/mois)","(k€/mois)","(k€/mois)","(k€/mois)","(k€/mois)"]
[null,"Alsace ","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C14)*1,'COLLECTE - NRA'!L$4:L$5003)","v":120181},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C14)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1196},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C14)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1528},{"$f":"VLOOKUP($C14,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":11736.42578125},{"$f":"VLOOKUP($C14,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":1408.37109375},{"$f":"VLOOKUP($C14,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":665.49860724374037},{"$f":"VLOOKUP($C14,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":2347.28515625},{"$f":"VLOOKUP($C14,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":929.541015625},{"$f":"VLOOKUP($C14,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":727.197265625},{"$f":"VLOOKUP(C14,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":4.0345665764000946},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C14)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":14.440826914784907},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C14)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":27.616599357971321},{"$f":"VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0.93528609370834204},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C14)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":2.5462637789898346},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C14)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":61.943136789686839},{"$f":"VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.3366423216763472}]
[null,"Aquitaine ","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C15)*1,'COLLECTE - NRA'!L$4:L$5003)","v":188617},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C15)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1876},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C15)*1,'COLLECTE - NRA'!S$4:S$5003)","v":2379},{"$f":"VLOOKUP($C15,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":18419.62890625},{"$f":"VLOOKUP($C15,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":2210.35546875},{"$f":"VLOOKUP($C15,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":672.06012888773751},{"$f":"VLOOKUP($C15,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":3683.92578125},{"$f":"VLOOKUP($C15,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":1447.0214843750002},{"$f":"VLOOKUP($C15,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":1144.140625},{"$f":"VLOOKUP(C15,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":6.4465357253349351},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C15)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":23.073929961667201},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C15)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":43.133800421699647},{"$f":"VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":1.3478605572327609},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C15)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":4.0687720179734592},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C15)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":90.18868119005009},{"$f":"VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":9.5735013757724747}]
[null,"Auvergne ","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C16)*1,'COLLECTE - NRA'!L$4:L$5003)","v":63825},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C16)*1,'COLLECTE - NRA'!M$4:M$5003)","v":637},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C16)*1,'COLLECTE - NRA'!S$4:S$5003)","v":808},{"$f":"VLOOKUP($C16,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":6232.91015625},{"$f":"VLOOKUP($C16,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":747.94921875},{"$f":"VLOOKUP($C16,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":649.57085109615127},{"$f":"VLOOKUP($C16,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":1246.58203125},{"$f":"VLOOKUP($C16,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":494.04296875000006},{"$f":"VLOOKUP($C16,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":389.208984375},{"$f":"VLOOKUP(C16,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":2.1049912572522236},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C16)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":7.5343444772790731},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C16)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":18.535028925768536},{"$f":"VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0.9362919344118007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C16)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.3387572446235241},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C16)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":61.400255685064117},{"$f":"VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.1448643162635079}]
[null,"Basse-Normandie ","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C17)*1,'COLLECTE - NRA'!L$4:L$5003)","v":78733},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C17)*1,'COLLECTE - NRA'!M$4:M$5003)","v":760},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C17)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1031},{"$f":"VLOOKUP($C17,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":7688.76953125},{"$f":"VLOOKUP($C17,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":922.65234375},{"$f":"VLOOKUP($C17,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":655.99378098562784},{"$f":"VLOOKUP($C17,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":1537.75390625},{"$f":"VLOOKUP($C17,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":627.83203125000011},{"$f":"VLOOKUP($C17,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":461.57226562500006},{"$f":"VLOOKUP(C17,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":3.2451948549305114},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C17)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":11.615447735805247},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C17)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":22.369994240083695},{"$f":"VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0.92567110095882221},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C17)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.9425105118066792},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C17)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":51.708859805635633},{"$f":"VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":6.7805016842569819}]
[null,"Bourgogne ","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C18)*1,'COLLECTE - NRA'!L$4:L$5003)","v":83898},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C18)*1,'COLLECTE - NRA'!M$4:M$5003)","v":837},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C18)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1066},{"$f":"VLOOKUP($C18,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":8193.1640625},{"$f":"VLOOKUP($C18,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":983.1796875},{"$f":"VLOOKUP($C18,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":657.68877184413532},{"$f":"VLOOKUP($C18,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":1638.6328125},{"$f":"VLOOKUP($C18,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":650.244140625},{"$f":"VLOOKUP($C18,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":509.375},{"$f":"VLOOKUP(C18,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":2.675093056091367},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C18)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":9.5748961065421607},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C18)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":21.177580234410513},{"$f":"VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0.93579098055961285},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C18)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.6537589492408225},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C18)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":63.259415730807241},{"$f":"VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.3131110222313103}]
[null,"Bretagne ","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C19)*1,'COLLECTE - NRA'!L$4:L$5003)","v":177181},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C19)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1688},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C19)*1,'COLLECTE - NRA'!S$4:S$5003)","v":2335},{"$f":"VLOOKUP($C19,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":17302.83203125},{"$f":"VLOOKUP($C19,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":2076.33984375},{"$f":"VLOOKUP($C19,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":671.31608390644112},{"$f":"VLOOKUP($C19,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":3460.56640625},{"$f":"VLOOKUP($C19,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":1417.48046875},{"$f":"VLOOKUP($C19,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":1019.8730468750001},{"$f":"VLOOKUP(C19,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":7.5428853384871344},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C19)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":26.998067710250059},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C19)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":45.946019901509565},{"$f":"VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0.92413771127270117},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C19)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":4.5937748590022958},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C19)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":75.332410976229312},{"$f":"VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.9957472999806845}]
[null,"Centre ","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C20)*1,'COLLECTE - NRA'!L$4:L$5003)","v":122502},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C20)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1240},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C20)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1519},{"$f":"VLOOKUP($C20,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":11963.0859375},{"$f":"VLOOKUP($C20,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":1435.5703125},{"$f":"VLOOKUP($C20,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":665.84106532791282},{"$f":"VLOOKUP($C20,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":2392.6171875},{"$f":"VLOOKUP($C20,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":927.24609375},{"$f":"VLOOKUP($C20,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":759.423828125},{"$f":"VLOOKUP(C20,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":3.7275886847174786},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C20)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":13.342068345181707},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C20)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":30.282083426453408},{"$f":"VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":1.3505818269103436},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C20)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":2.4150130687326268},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C20)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":89.816289585167269},{"$f":"VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":9.4030343539792742}]
[null,"Champagne-Ardenne ","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C21)*1,'COLLECTE - NRA'!L$4:L$5003)","v":66484},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C21)*1,'COLLECTE - NRA'!M$4:M$5003)","v":689},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C21)*1,'COLLECTE - NRA'!S$4:S$5003)","v":812},{"$f":"VLOOKUP($C21,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":6492.578125},{"$f":"VLOOKUP($C21,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":779.109375},{"$f":"VLOOKUP($C21,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":650.92637133051198},{"$f":"VLOOKUP($C21,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":1298.515625},{"$f":"VLOOKUP($C21,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":495.8984375},{"$f":"VLOOKUP($C21,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":422.46093750000006},{"$f":"VLOOKUP(C21,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":1.7980133655696076},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C21)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":6.4355859076758719},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C21)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":17.102862119656979},{"$f":"VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0.10170843344433705},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C21)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.1287561082119908},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C21)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":65.115417651525135},{"$f":"VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.1754273933056867}]
[null,"Corse ","94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C22)*1,'COLLECTE - NRA'!L$4:L$5003)","v":15820},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C22)*1,'COLLECTE - NRA'!M$4:M$5003)","v":153},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C22)*1,'COLLECTE - NRA'!S$4:S$5003)","v":203},{"$f":"VLOOKUP($C22,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":1544.921875},{"$f":"VLOOKUP($C22,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":185.390625},{"$f":"VLOOKUP($C22,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":550.37322349403553},{"$f":"VLOOKUP($C22,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":308.984375},{"$f":"VLOOKUP($C22,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":123.43750000000001},{"$f":"VLOOKUP($C22,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":93.261718750000014},{"$f":"VLOOKUP(C22,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":0.61395578336523193},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C22)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":2.1975171392063939},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C22)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":5.7166015327582116},{"$f":"VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.322598418324396E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C22)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":0.36750198872018286},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C22)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":22.391358054188188},{"$f":"VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":5.4044419863603137}]
[null,"Franche-Comté ","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C23)*1,'COLLECTE - NRA'!L$4:L$5003)","v":58224},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C23)*1,'COLLECTE - NRA'!M$4:M$5003)","v":579},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C23)*1,'COLLECTE - NRA'!S$4:S$5003)","v":746},{"$f":"VLOOKUP($C23,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":5685.9375},{"$f":"VLOOKUP($C23,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":682.3125},{"$f":"VLOOKUP($C23,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":646.3132273531653},{"$f":"VLOOKUP($C23,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":1137.1875},{"$f":"VLOOKUP($C23,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":453.466796875},{"$f":"VLOOKUP($C23,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":351.56250000000006},{"$f":"VLOOKUP(C23,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":2.1049912572522236},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C23)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":7.5343444772790731},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C23)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":15.159621513485646},{"$f":"VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.5693301157076527E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C23)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.2862569605206409},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C23)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":41.708129170277481},{"$f":"VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":6.4709675559022122}]
[null,"Guadeloupe ","01",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C24)*1,'COLLECTE - NRA'!L$4:L$5003)","v":29671},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C24)*1,'COLLECTE - NRA'!M$4:M$5003)","v":288},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C24)*1,'COLLECTE - NRA'!S$4:S$5003)","v":387},{"$f":"VLOOKUP($C24,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":2897.55859375},{"$f":"VLOOKUP($C24,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":347.70703125},{"$f":"VLOOKUP($C24,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":610.94053557393227},{"$f":"VLOOKUP($C24,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":579.51171875},{"$f":"VLOOKUP($C24,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":236.71875000000006},{"$f":"VLOOKUP($C24,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":174.4140625},{"$f":"VLOOKUP(C24,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":1.0524956286261118},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C24)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":3.7671722386395321},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C24)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":6.3322907463467244},{"$f":"VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.2929928970170092E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C24)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":0.65625355128604046},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C24)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":10.843197152870994},{"$f":"VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":5.0922729499359214}]
[null,"Guyane ","03",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C25)*1,'COLLECTE - NRA'!L$4:L$5003)","v":8587},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C25)*1,'COLLECTE - NRA'!M$4:M$5003)","v":79},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C25)*1,'COLLECTE - NRA'!S$4:S$5003)","v":117},{"$f":"VLOOKUP($C25,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":838.57421875},{"$f":"VLOOKUP($C25,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":100.62890625},{"$f":"VLOOKUP($C25,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":454.12502859321523},{"$f":"VLOOKUP($C25,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":167.71484375},{"$f":"VLOOKUP($C25,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":71.191406250000014},{"$f":"VLOOKUP($C25,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":47.656250000000007},{"$f":"VLOOKUP(C25,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":0.35083187620870393},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C25)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":1.2557240795465108},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C25)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":2.8096953683942942},{"$f":"VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":8.7442265817697248E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C25)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":0.21000113641153303},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C25)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":9.2370109415885455},{"$f":"VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":5.1964271274227132}]
[null,"Haute-Normandie ","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C26)*1,'COLLECTE - NRA'!L$4:L$5003)","v":104806},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C26)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1068},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C26)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1297},{"$f":"VLOOKUP($C26,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":10234.9609375},{"$f":"VLOOKUP($C26,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":1228.1953125},{"$f":"VLOOKUP($C26,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":662.84782002051747},{"$f":"VLOOKUP($C26,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":2046.9921875},{"$f":"VLOOKUP($C26,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":794.18945312500011},{"$f":"VLOOKUP($C26,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":653.3203125},{"$f":"VLOOKUP(C26,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":3.0259249323000712},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C26)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":10.830620186088675},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C26)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":19.247961334027451},{"$f":"VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":1.3922892829703504},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C26)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.9425105118066792},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C26)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":32.262707906358564},{"$f":"VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":6.1705063454583389}]
[null,"Île-de-France ","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C27)*1,'COLLECTE - NRA'!L$4:L$5003)","v":982620},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C27)*1,'COLLECTE - NRA'!M$4:M$5003)","v":10586},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C27)*1,'COLLECTE - NRA'!S$4:S$5003)","v":11385},{"$f":"VLOOKUP($C27,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":95958.984375},{"$f":"VLOOKUP($C27,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":11515.078125},{"$f":"VLOOKUP($C27,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":681.37933577286378},{"$f":"VLOOKUP($C27,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":19191.796875},{"$f":"VLOOKUP($C27,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":7051.708984375},{"$f":"VLOOKUP($C27,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":6554.5898437500009},{"$f":"VLOOKUP(C27,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":11.884429806569846},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C27)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":42.537653194638189},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C27)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":83.326342696821087},{"$f":"VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":10.217090307495001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C27)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":9.8175531272391954},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C27)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":140.24106300240695},{"$f":"VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":14.616787573620309}]
[null,"La Réunion ","04",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C28)*1,'COLLECTE - NRA'!L$4:L$5003)","v":40463},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C28)*1,'COLLECTE - NRA'!M$4:M$5003)","v":401},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C28)*1,'COLLECTE - NRA'!S$4:S$5003)","v":512},{"$f":"VLOOKUP($C28,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":3951.46484375},{"$f":"VLOOKUP($C28,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":474.17578125},{"$f":"VLOOKUP($C28,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":630.08877803049359},{"$f":"VLOOKUP($C28,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":790.29296875},{"$f":"VLOOKUP($C28,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":311.62109375000006},{"$f":"VLOOKUP($C28,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":243.75000000000003},{"$f":"VLOOKUP(C28,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":1.2279115667304639},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C28)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":4.3950342784127878},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C28)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":8.2674648578239314},{"$f":"VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.5719107765934938E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C28)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":0.78750426154324893},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C28)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":19.912639375944448},{"$f":"VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":5.5466682022994727}]
[null,"Languedoc-Roussillon ","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C29)*1,'COLLECTE - NRA'!L$4:L$5003)","v":173849},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C29)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1707},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C29)*1,'COLLECTE - NRA'!S$4:S$5003)","v":2228},{"$f":"VLOOKUP($C29,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":16977.44140625},{"$f":"VLOOKUP($C29,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":2037.29296875},{"$f":"VLOOKUP($C29,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":671.08089789966118},{"$f":"VLOOKUP($C29,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":3395.48828125},{"$f":"VLOOKUP($C29,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":1358.984375},{"$f":"VLOOKUP($C29,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":1038.0859375000002},{"$f":"VLOOKUP(C29,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":6.3149737717566703},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C29)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":22.603033431837257},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C29)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":39.802650058560431},{"$f":"VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":1.7751967608077714},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C29)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":3.885021023613366},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C29)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":65.898766518660338},{"$f":"VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.2855310914776767}]
[null,"Limousin ","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C30)*1,'COLLECTE - NRA'!L$4:L$5003)","v":32354},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C30)*1,'COLLECTE - NRA'!M$4:M$5003)","v":324},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C30)*1,'COLLECTE - NRA'!S$4:S$5003)","v":409},{"$f":"VLOOKUP($C30,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":3159.5703125},{"$f":"VLOOKUP($C30,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":379.1484375},{"$f":"VLOOKUP($C30,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":616.86728531445112},{"$f":"VLOOKUP($C30,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":631.9140625},{"$f":"VLOOKUP($C30,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":251.22070312500003},{"$f":"VLOOKUP($C30,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":198.63281250000003},{"$f":"VLOOKUP(C30,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":1.0963496131521997},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C30)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":3.9241377485828459},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C30)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":9.8296083532730822},{"$f":"VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.6811709808426946E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C30)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":0.65625355128604046},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C30)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":35.119297131702481},{"$f":"VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":5.5916284254445117}]
[null,"Lorraine ","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C31)*1,'COLLECTE - NRA'!L$4:L$5003)","v":131332},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C31)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1333},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C31)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1636},{"$f":"VLOOKUP($C31,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":12825.390625},{"$f":"VLOOKUP($C31,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":1539.046875},{"$f":"VLOOKUP($C31,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":667.03345926440625},{"$f":"VLOOKUP($C31,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":2565.078125},{"$f":"VLOOKUP($C31,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":999.51171875000011},{"$f":"VLOOKUP($C31,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":810.88867187500011},{"$f":"VLOOKUP(C31,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":3.9468586073479188},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C31)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":14.126895894898277},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C31)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":30.026086200592442},{"$f":"VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0.93849986768218618},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C31)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":2.5200136369383928},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C31)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":87.318049209167256},{"$f":"VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":9.4322298010539356}]
[null,"Martinique ","02",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C32)*1,'COLLECTE - NRA'!L$4:L$5003)","v":26302},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C32)*1,'COLLECTE - NRA'!M$4:M$5003)","v":251},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C32)*1,'COLLECTE - NRA'!S$4:S$5003)","v":348},{"$f":"VLOOKUP($C32,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":2568.5546875},{"$f":"VLOOKUP($C32,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":308.2265625},{"$f":"VLOOKUP($C32,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":601.83992141366377},{"$f":"VLOOKUP($C32,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":513.7109375},{"$f":"VLOOKUP($C32,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":212.451171875},{"$f":"VLOOKUP($C32,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":152.68554687500003},{"$f":"VLOOKUP(C32,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":0.96478765957393575},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C32)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":3.4532412187529045},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C32)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":6.408892264178971},{"$f":"VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.1526094619556866E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C32)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":0.60375326718315725},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C32)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":14.804169014613231},{"$f":"VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":5.2614225364021507}]
[null,"Mayotte ","06",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C33)*1,'COLLECTE - NRA'!L$4:L$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C33)*1,'COLLECTE - NRA'!M$4:M$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C33)*1,'COLLECTE - NRA'!S$4:S$5003)","v":0},{"$f":"VLOOKUP($C33,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":0},{"$f":"VLOOKUP($C33,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":0},{"$f":"VLOOKUP($C33,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":0},{"$f":"VLOOKUP($C33,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":0},{"$f":"VLOOKUP($C33,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":0},{"$f":"VLOOKUP($C33,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":0},{"$f":"VLOOKUP(C33,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":0},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C33)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C33)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":0},{"$f":"VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C33)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C33)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":0},{"$f":"VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":0}]
[null,"Midi-Pyrénées ","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C34)*1,'COLLECTE - NRA'!L$4:L$5003)","v":170357},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C34)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1692},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C34)*1,'COLLECTE - NRA'!S$4:S$5003)","v":2158},{"$f":"VLOOKUP($C34,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":16636.42578125},{"$f":"VLOOKUP($C34,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":1996.37109375},{"$f":"VLOOKUP($C34,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":670.82455353771923},{"$f":"VLOOKUP($C34,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":3327.28515625},{"$f":"VLOOKUP($C34,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":1317.9199218750002},{"$f":"VLOOKUP($C34,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":1030.322265625},{"$f":"VLOOKUP(C34,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":5.8764339264957899},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C34)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":21.033378332404112},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C34)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":41.850517731707676},{"$f":"VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":1.343436500990306},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C34)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":3.7012700292532732},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C34)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":101.62942895015586},{"$f":"VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":9.7456711841305435}]
[null,"Nord-Pas-de-Calais ","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C35)*1,'COLLECTE - NRA'!L$4:L$5003)","v":251093},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C35)*1,'COLLECTE - NRA'!M$4:M$5003)","v":2541},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C35)*1,'COLLECTE - NRA'!S$4:S$5003)","v":3120},{"$f":"VLOOKUP($C35,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":24520.80078125},{"$f":"VLOOKUP($C35,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":2942.49609375},{"$f":"VLOOKUP($C35,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":674.92899650183085},{"$f":"VLOOKUP($C35,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":4904.16015625},{"$f":"VLOOKUP($C35,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":1910.791015625},{"$f":"VLOOKUP($C35,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":1553.8574218750002},{"$f":"VLOOKUP(C35,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":6.8412215860697261},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C35)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":24.48661955115703},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C35)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":42.438879188112914},{"$f":"VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":1.7875023421596772},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C35)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":4.5675247169508539},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C35)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":71.147007623243169},{"$f":"VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.7304099412850862}]
[null,"Pays de la Loire ","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C36)*1,'COLLECTE - NRA'!L$4:L$5003)","v":187709},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C36)*1,'COLLECTE - NRA'!M$4:M$5003)","v":1866},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C36)*1,'COLLECTE - NRA'!S$4:S$5003)","v":2377},{"$f":"VLOOKUP($C36,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":18330.95703125},{"$f":"VLOOKUP($C36,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":2199.71484375},{"$f":"VLOOKUP($C36,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":672.00436390461482},{"$f":"VLOOKUP($C36,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":3666.19140625},{"$f":"VLOOKUP($C36,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":1448.779296875},{"$f":"VLOOKUP($C36,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":1136.8164062500002},{"$f":"VLOOKUP(C36,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":6.1834118181784072},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C36)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":22.132136902007314},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C36)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":40.584503796093607},{"$f":"VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":1.358525935165009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C36)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":3.9637714497676924},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C36)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":82.396314665401221},{"$f":"VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":8.1975361267732936}]
[null,"Picardie ","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C37)*1,'COLLECTE - NRA'!L$4:L$5003)","v":87090},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C37)*1,'COLLECTE - NRA'!M$4:M$5003)","v":867},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C37)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1105},{"$f":"VLOOKUP($C37,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":8504.8828125},{"$f":"VLOOKUP($C37,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":1020.5859375},{"$f":"VLOOKUP($C37,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":658.63611450364601},{"$f":"VLOOKUP($C37,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":1700.9765625},{"$f":"VLOOKUP($C37,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":675.048828125},{"$f":"VLOOKUP($C37,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":526.513671875},{"$f":"VLOOKUP(C37,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":3.0259249323000712},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C37)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":10.830620186088675},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C37)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":21.899350861065329},{"$f":"VLOOKUP(C37,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.5266627855402422E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C37)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.8112598015494716},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C37)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":60.341398499359933},{"$f":"VLOOKUP(C37,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.2048956114883866}]
[null,"Poitou-Charentes ","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C38)*1,'COLLECTE - NRA'!L$4:L$5003)","v":82595},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C38)*1,'COLLECTE - NRA'!M$4:M$5003)","v":802},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C38)*1,'COLLECTE - NRA'!S$4:S$5003)","v":1074},{"$f":"VLOOKUP($C38,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":8065.91796875},{"$f":"VLOOKUP($C38,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":967.91015625},{"$f":"VLOOKUP($C38,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":657.28108834496879},{"$f":"VLOOKUP($C38,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":1613.18359375},{"$f":"VLOOKUP($C38,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":656.10351562500011},{"$f":"VLOOKUP($C38,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":486.42578125000006},{"$f":"VLOOKUP(C38,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":3.1574868858783351},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C38)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":11.301516715918618},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C38)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":23.148574928879174},{"$f":"VLOOKUP(C38,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":9.2607577678053457E-2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C38)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":1.8900102277037962},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C38)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":63.886414019592415},{"$f":"VLOOKUP(C38,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":7.3292475885938204}]
[null,"Provence-Alpes-Côte d'Azur ","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C39)*1,'COLLECTE - NRA'!L$4:L$5003)","v":382402},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C39)*1,'COLLECTE - NRA'!M$4:M$5003)","v":3973},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C39)*1,'COLLECTE - NRA'!S$4:S$5003)","v":4645},{"$f":"VLOOKUP($C39,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":37343.9453125},{"$f":"VLOOKUP($C39,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":4481.2734375},{"$f":"VLOOKUP($C39,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":677.90386736632195},{"$f":"VLOOKUP($C39,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":7468.7890625},{"$f":"VLOOKUP($C39,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":2857.470703125},{"$f":"VLOOKUP($C39,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":2438.3300781250005},{"$f":"VLOOKUP(C39,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":9.1654827659523885},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C39)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":32.805791578152693},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C39)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":60.069091294098719},{"$f":"VLOOKUP(C39,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":5.072297680231034},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C39)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":6.0900329559344781},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C39)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":89.098101488358779},{"$f":"VLOOKUP(C39,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":10.219316409149556}]
[null,"Rhône-Alpes ","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C40)*1,'COLLECTE - NRA'!L$4:L$5003)","v":405909},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C40)*1,'COLLECTE - NRA'!M$4:M$5003)","v":4143},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C40)*1,'COLLECTE - NRA'!S$4:S$5003)","v":5026},{"$f":"VLOOKUP($C40,'COLLECTE - NCR'!$A$4:$I$30,3,FALSE)","v":39639.55078125},{"$f":"VLOOKUP($C40,'COLLECTE - NCR'!$A$4:$I$30,4,FALSE)","v":4756.74609375},{"$f":"VLOOKUP($C40,'COLLECTE - NCR'!$A$4:$I$30,5,FALSE)","v":678.23334546931153},{"$f":"VLOOKUP($C40,'COLLECTE - NCR'!$A$4:$I$30,6,FALSE)","v":7927.91015625},{"$f":"VLOOKUP($C40,'COLLECTE - NCR'!$A$4:$I$30,7,FALSE)","v":3075.830078125},{"$f":"VLOOKUP($C40,'COLLECTE - NCR'!$A$4:$I$30,9,FALSE)","v":2533.837890625},{"$f":"VLOOKUP(C40,'COLLECTE - RESEAU FO'!$C$9:$O$35,13,FALSE)/12","v":11.226620038678526},{"$f":"(SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C40)*1,'COLLECTE - NRA'!AK$4:AK$5003))/12","v":40.183170545488473},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C40)*1,'COLLECTE - NA'!BB$4:BB$346)/12","v":71.362167180461412},{"$f":"VLOOKUP(C40,'COLLECTE - NCR'!$A$4:$AN$30,39,FALSE)/12","v":2.5589368904910601},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C40)*1,'COLLECTE - NRA'!AJ$4:AJ$5003)/12","v":7.2975394903008031},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$C40)*1,'COLLECTE - NA'!BA$4:BA$346)/12","v":130.04815031813692},{"$f":"VLOOKUP(C40,'COLLECTE - NCR'!$A$4:$AN$30,40,FALSE)/12","v":11.464859051256004}]
[]
[null,"total France",null,{"$f":"SUM(D14:D41)","v":4072604},{"$f":"SUM(E14:E41)","v":41576},50251,{"$f":"SUM(G14:G41)","v":397715.234375},{"$f":"SUM(H14:H41)","v":47725.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(D42*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":683.05946152158981},{"$f":"SUM(J14:J41)","v":79543.046875},30795.751953125,25458.203125,{"$f":"SUM(M14:M41)","v":109.63496131521998},392.41377485828554,754.44426853423477,34.742326804346675,{"$f":"SUM(Q14:Q41)","v":71.741638226590098},{"$f":"SUM(R14:R41)","v":1637.0476704561922},{"$f":"SUM(S14:S41)","v":200.68364927552054},{"$f":"SUM('COLLECTE - NC'!$Y:$Z)/12","v":381.71187194069495}]
[]
[]
[]
[]
[]
["2003-01-01"]
["2003-07-01"]
["2004-01-01"]
["2004-07-01"]
["2005-01-01"]
["2005-07-01"]
["2006-01-01"]
["2006-07-01"]
["2007-01-01"]
["2007-07-01"]
["2008-01-01"]
["2008-07-01"]
["2009-01-01"]
["2009-07-01"]
["2010-01-01"]
["2010-07-01"]
["2011-01-01"]
["2011-07-01"]
["2012-01-01"]
["2012-07-01"]
["2013-01-01"]
["2013-07-01"]
["2014-01-01"]
["2014-07-01"]
["2015-01-01"]
["2015-07-01"]
["2016-01-01"]
["2016-07-01"]
["2017-01-01"]
["2017-07-01"]
[]
[]
["reconstruction génie civil de collecte"]
["souscription à l'offre LFO"]
[]
["GTR 10h standard"]
["GTR 10h 24/24h"]

{"sheet":"COLLECTE - RESEAU FO","index":7,"n_rows":37,"n_cols":15,"rows_kept":37,"cut":false,"hidden":false,"merged":[[6,1,6,2],[6,3,7,3],[6,4,6,13],[36,4,37,13]]}
[]
["Dimensionnement du réseau de collecte fibre optique"]
[]
[null,null,null,null,0,300,600,900,1200,1500,2000,5000,10000,150000]
[null,null,null,null,{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(E4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":0.6},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(F4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":0.6},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(G4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":0.6},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(H4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":0.6},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(I4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":0.9},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(J4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":1.1000000000000001},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(K4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":1.5},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(L4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":1.5},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(M4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":1.5},{"$f":"INDEX('ODR DEGROUPAGE'!$E$255:$U$260,MATCH(N4,'ODR DEGROUPAGE'!$B$255:$B$260),MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$U$3))","v":1.5}]
[]
[null,"région",null,"nb de NRA dégroupés","longueurs de FO (en km) pour raccorder les NRA, par catégorie de tailles de NRA",null,null,null,null,null,null,null,null,null,"coût annuel FO"]
[null,"nom","code",null,{"$f":"\"de \"&E4&\" à \"&F4&\" LP\"","v":"de 0 à 300 LP"},"de 300 à 600 LP","de 600 à 900 LP","de 900 à 1200 LP","de 1200 à 1500 LP","de 1500 à 2000 LP","de 2000 à 5000 LP","de 5000 à 10000 LP","de 10000 à 150000 LP",{"$f":"\"plus de \"&N4&\" LP\"","v":"plus de 150000 LP"},"(k€/an)"]
[null,"Alsace ","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C9)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":92},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E9:N9)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E9:N9)-D9*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D9","v":48.414798916801139}]
[null,"Aquitaine ","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C10)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":147},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E10:N10)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E10:N10)-D10*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D10","v":77.358428704019218}]
[null,"Auvergne ","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C11)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":48},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E11:N11)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E11:N11)-D11*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D11","v":25.259895087026681}]
[null,"Basse-Normandie ","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C12)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":74},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E12:N12)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E12:N12)-D12*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D12","v":38.942338259166135}]
[null,"Bourgogne ","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C13)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":61},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E13:N13)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E13:N13)-D13*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D13","v":32.101116673096406}]
[null,"Bretagne ","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C14)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":172},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E14:N14)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E14:N14)-D14*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D14","v":90.514624061845609}]
[null,"Centre ","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C15)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":85},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E15:N15)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E15:N15)-D15*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D15","v":44.731064216609745}]
[null,"Champagne-Ardenne ","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C16)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":41},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E16:N16)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E16:N16)-D16*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D16","v":21.576160386835291}]
[null,"Corse ","94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C17)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":14},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E17:N17)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E17:N17)-D17*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D17","v":7.3674694003827828}]
[null,"Franche-Comté ","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C18)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":48},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E18:N18)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E18:N18)-D18*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D18","v":25.259895087026681}]
[null,"Guadeloupe ","01",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C19)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":24},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E19:N19)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E19:N19)-D19*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D19","v":12.629947543513341}]
[null,"Guyane ","03",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C20)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":8},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E20:N20)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E20:N20)-D20*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D20","v":4.2099825145044472}]
[null,"Haute-Normandie ","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C21)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":69},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E21:N21)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E21:N21)-D21*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D21","v":36.311099187600853}]
[null,"Île-de-France ","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C22)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":271},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E22:N22)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E22:N22)-D22*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D22","v":142.61315767883815}]
[null,"La Réunion ","04",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C23)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":28},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E23:N23)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E23:N23)-D23*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D23","v":14.734938800765566}]
[null,"Languedoc-Roussillon ","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C24)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":144},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E24:N24)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E24:N24)-D24*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D24","v":75.779685261080047}]
[null,"Limousin ","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C25)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":25},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E25:N25)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E25:N25)-D25*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D25","v":13.156195357826396}]
[null,"Lorraine ","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C26)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":90},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E26:N26)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E26:N26)-D26*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D26","v":47.362303288175028}]
[null,"Martinique ","02",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C27)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":22},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E27:N27)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E27:N27)-D27*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D27","v":11.577451914887229}]
[null,"Mayotte ","06",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C28)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E28:N28)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E28:N28)-D28*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D28","v":0}]
[null,"Midi-Pyrénées ","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C29)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":134},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E29:N29)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E29:N29)-D29*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D29","v":70.517207117949482}]
[null,"Nord-Pas-de-Calais ","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C30)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":156},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E30:N30)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E30:N30)-D30*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D30","v":82.094659032836717}]
[null,"Pays de la Loire ","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C31)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":141},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E31:N31)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E31:N31)-D31*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D31","v":74.20094181814089}]
[null,"Picardie ","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C32)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":69},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E32:N32)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E32:N32)-D32*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D32","v":36.311099187600853}]
[null,"Poitou-Charentes ","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C33)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":72},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E33:N33)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E33:N33)-D33*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D33","v":37.889842630540024}]
[null,"Provence-Alpes-Côte d'Azur ","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C34)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":209},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E34:N34)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E34:N34)-D34*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D34","v":109.98579319142867}]
[null,"Rhône-Alpes ","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$C35)*1,('COLLECTE - NRA'!$K$4:$K$5003>0)*1)","v":256},null,null,null,null,null,null,null,null,null,null,{"$f":"IF('COLLECTE - RESULTATS'!$E$6='COLLECTE - RESULTATS'!$A$80,-PMT(PARAMETRES!$E$203,PARAMETRES!$E$212,SUM('COLLECTE - RESEAU FO'!E35:N35)*PARAMETRES!$E$262),SUMPRODUCT($E$5:$N$5,E35:N35)-D35*PMT(PARAMETRES!$E$203,PARAMETRES!$E$210,INDEX('ODR DEGROUPAGE'!$E$254:$V$254,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)))/1000)+(IF('COLLECTE - RESULTATS'!$E$6=\"souscription à l'offre LFO\",IF('COLLECTE - RESULTATS'!$I$6=\"GTR 10h 24/24h\",INDEX('ODR DEGROUPAGE'!$E$261:$V$261,1,MATCH('COLLECTE - RESULTATS'!$E$4,'ODR DEGROUPAGE'!$E$3:$V$3)),0),0)*12/1000)*D35","v":134.71944046414231}]
[]
[null,null,null,null,"l'utilisateur doit renseigner, pour chaque région, les longueurs de réseau en fibre optique nécessaires pour collecter les NRA dégroupés, en distinguant les NRA selon leur taille"]

{"sheet":"COLLECTE - NRA","index":8,"n_rows":5003,"n_cols":37,"rows_kept":2250,"cut":true,"hidden":false,"merged":[[0,11,0,20],[0,0,0,7],[0,8,0,10],[0,32,0,36],[0,28,0,31],[0,21,0,27]],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
["caractéristiques NRA",null,null,null,null,null,null,null,"caractéristiques marché",null,null,"nombre d'accès",null,null,null,null,null,null,null,null,null,"dimensionnement trafic",null,null,null,null,null,null,"dimensionnement liaisons NRA -> NA",null,null,null,"coûts annuels - NRA"]
["code NRA","date dégroupage","rang","nb LP","nb LP résidentielles éligibles DSL","nb LP \"entreprises\"","code arrondissement","code région","pénétration résidentielles","pénétration \"entreprises\"","part de marché","nb accès résidentiels","nb accès \"entreprises\" collecte ATM","nb accès pro","nb accès pro ADSL","nb accès pro SDSL","dont ADSL - collecte ATM","dont SDSL - collecte ATM","nb accès \"entreprises\" collecte Ethernet","dont ADSL - collecte Ethernet","dont SDSL - collecte Ethernet","trafic Internet résidentiel ","trafic ToIP","trafic IPTV","trafic VOD","trafic \"entreprises\" Ethernet","trafic total Ethernet","trafic \"entreprises\" ATM","liaisons 1GbE","liaisons 10GbE","liaisons ATM STM-1","liaisons ATM STM-4","cartes GE (Ethernet)","cartes STM (ATM)","ADM (ATM)","total Ethernet","total ATM"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","u","u","u","u","k€/an","k€/an","k€/an","k€/an","k€/an"]
[{"$f":"IF(ENTREES!B19<>\"\",ENTREES!B19,\"-\")","v":"75112DID"},{"$f":"IF(ENTREES!B19<>\"\",ENTREES!C19,TODAY())","v":"2003-01-01"},{"$f":"MATCH(A4,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12404},{"$f":"IF(ISNA($C4),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4))","v":88000},{"$f":"IF(ISNA($C4),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4))","v":85814},{"$f":"IF(ISNA($C4),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4))","v":1320},{"$f":"IF(ISNA($C4),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4))","v":"75_1"},{"$f":"IF(ISNA($C4),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E4*I4*K4*ENTREES!$I$6,1)","v":14723},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4*J4*K4*ENTREES!$J$6,1),\nIF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),\n                                   MAX(0,FLOOR((CEILING(F4*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*\n\nIF(PARAMETRES!$E$135-B4<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))\n*ENTREES!$J$6,1))\n*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":161},{"$f":"O4+P4","v":327},{"$f":"Q4+T4","v":67},{"$f":"R4+U4","v":260},{"$f":"CEILING(M4*PARAMETRES!$E$22,1)","v":33},{"$f":"M4-Q4","v":128},{"$f":"CEILING(F4*J4*K4*ENTREES!$J$6,1)-M4","v":166},{"$f":"CEILING(S4*PARAMETRES!$E$22,1)","v":34},{"$f":"S4-T4","v":132},{"$f":"L4*PARAMETRES!$E$47/1024","v":1437.79296875},{"$f":"L4*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":172.53515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":541.11968229909849},{"$f":"L4*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":287.55859375},{"$f":"(T4*PARAMETRES!$E$64+U4*PARAMETRES!$E$68)/1024","v":103.32031250000001},{"$f":"V4+W4+X4+Y4+Z4","v":2542.3267135490987},{"$f":"(Q4*PARAMETRES!$E$64+R4*PARAMETRES!$E$68)/1024","v":100.19531250000001},{"$f":"IF(AA4/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB4/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB4/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4*PARAMETRES!$L$268+AD4*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE4*PARAMETRES!$L$270+AF4*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE4*PARAMETRES!$L$273+AF4*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG4","v":0.63000340923459908},{"$f":"AH4+AI4","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B20<>\"\",ENTREES!B20,\"-\")","v":"75110NOR"},{"$f":"IF(ENTREES!B20<>\"\",ENTREES!C20,TODAY())","v":"2003-01-02"},{"$f":"MATCH(A5,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12401},{"$f":"IF(ISNA($C5),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C5))","v":82000},{"$f":"IF(ISNA($C5),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C5))","v":79963},{"$f":"IF(ISNA($C5),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C5))","v":1230},{"$f":"IF(ISNA($C5),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C5))","v":"75_1"},{"$f":"IF(ISNA($C5),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C5))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B5<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B5)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E5*I5*K5*ENTREES!$I$6,1)","v":13719},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F5*J5*K5*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F5*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B5<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B5)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":150},{"$f":"O5+P5","v":305},{"$f":"Q5+T5","v":61},{"$f":"R5+U5","v":244},{"$f":"CEILING(M5*PARAMETRES!$E$22,1)","v":30},{"$f":"M5-Q5","v":120},{"$f":"CEILING(F5*J5*K5*ENTREES!$J$6,1)-M5","v":155},{"$f":"CEILING(S5*PARAMETRES!$E$22,1)","v":31},{"$f":"S5-T5","v":124},{"$f":"L5*PARAMETRES!$E$47/1024","v":1339.74609375},{"$f":"L5*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":160.76953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L5*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":531.49659811913955},{"$f":"L5*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":267.94921875},{"$f":"(T5*PARAMETRES!$E$64+U5*PARAMETRES!$E$68)/1024","v":96.875000000000014},{"$f":"V5+W5+X5+Y5+Z5","v":2396.8364418691394},{"$f":"(Q5*PARAMETRES!$E$64+R5*PARAMETRES!$E$68)/1024","v":93.750000000000014},{"$f":"IF(AA5/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA5/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA5/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA5/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB5/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB5/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB5/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB5/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC5*PARAMETRES!$L$268+AD5*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE5*PARAMETRES!$L$270+AF5*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE5*PARAMETRES!$L$273+AF5*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG5","v":0.63000340923459908},{"$f":"AH5+AI5","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B21<>\"\",ENTREES!B21,\"-\")","v":"75111PHA"},{"$f":"IF(ENTREES!B21<>\"\",ENTREES!C21,TODAY())","v":"2003-01-03"},{"$f":"MATCH(A6,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12402},{"$f":"IF(ISNA($C6),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C6))","v":73000},{"$f":"IF(ISNA($C6),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C6))","v":71186},{"$f":"IF(ISNA($C6),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C6))","v":1095},{"$f":"IF(ISNA($C6),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C6))","v":"75_1"},{"$f":"IF(ISNA($C6),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C6))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E6*I6*K6*ENTREES!$I$6,1)","v":12213},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F6*J6*K6*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F6*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B6<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B6)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":133},272,55,217,{"$f":"CEILING(M6*PARAMETRES!$E$22,1)","v":27},106,{"$f":"CEILING(F6*J6*K6*ENTREES!$J$6,1)-M6","v":139},{"$f":"CEILING(S6*PARAMETRES!$E$22,1)","v":28},111,{"$f":"L6*PARAMETRES!$E$47/1024","v":1192.67578125},{"$f":"L6*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":143.12109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L6*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":514.48645056561043},{"$f":"L6*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":238.53515625},{"$f":"(T6*PARAMETRES!$E$64+U6*PARAMETRES!$E$68)/1024","v":86.767578125000014},2175.5860599406105,{"$f":"(Q6*PARAMETRES!$E$64+R6*PARAMETRES!$E$68)/1024","v":82.910156250000014},{"$f":"IF(AA6/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA6/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA6/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA6/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB6/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB6/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB6/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB6/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC6*PARAMETRES!$L$268+AD6*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE6*PARAMETRES!$L$270+AF6*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE6*PARAMETRES!$L$273+AF6*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B22<>\"\",ENTREES!B22,\"-\")","v":"75118MON"},{"$f":"IF(ENTREES!B22<>\"\",ENTREES!C22,TODAY())","v":"2003-01-04"},{"$f":"MATCH(A7,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12421},{"$f":"IF(ISNA($C7),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C7))","v":72000},{"$f":"IF(ISNA($C7),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C7))","v":70211},{"$f":"IF(ISNA($C7),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C7))","v":1080},{"$f":"IF(ISNA($C7),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C7))","v":"75_1"},{"$f":"IF(ISNA($C7),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C7))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B7<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B7)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E7*I7*K7*ENTREES!$I$6,1)","v":12046},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F7*J7*K7*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F7*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B7<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B7)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":132},268,55,213,{"$f":"CEILING(M7*PARAMETRES!$E$22,1)","v":27},105,{"$f":"CEILING(F7*J7*K7*ENTREES!$J$6,1)-M7","v":136},{"$f":"CEILING(S7*PARAMETRES!$E$22,1)","v":28},108,{"$f":"L7*PARAMETRES!$E$47/1024","v":1176.3671875},{"$f":"L7*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":141.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L7*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":512.37522083282261},{"$f":"L7*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":235.2734375},{"$f":"(T7*PARAMETRES!$E$64+U7*PARAMETRES!$E$68)/1024","v":84.570312500000014},2149.7502208328224,{"$f":"(Q7*PARAMETRES!$E$64+R7*PARAMETRES!$E$68)/1024","v":82.177734375000014},{"$f":"IF(AA7/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA7/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA7/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA7/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB7/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB7/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB7/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB7/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC7*PARAMETRES!$L$268+AD7*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE7*PARAMETRES!$L$270+AF7*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE7*PARAMETRES!$L$273+AF7*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B23<>\"\",ENTREES!B23,\"-\")","v":"92035CHA"},{"$f":"IF(ENTREES!B23<>\"\",ENTREES!C23,TODAY())","v":"2003-01-05"},{"$f":"MATCH(A8,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14695},{"$f":"IF(ISNA($C8),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C8))","v":69000},{"$f":"IF(ISNA($C8),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C8))","v":67286},{"$f":"IF(ISNA($C8),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C8))","v":1035},{"$f":"IF(ISNA($C8),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C8))","v":"92_2"},{"$f":"IF(ISNA($C8),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C8))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B8<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B8)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E8*I8*K8*ENTREES!$I$6,1)","v":11544},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F8*J8*K8*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F8*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B8<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B8)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":126},257,53,204,{"$f":"CEILING(M8*PARAMETRES!$E$22,1)","v":26},100,{"$f":"CEILING(F8*J8*K8*ENTREES!$J$6,1)-M8","v":131},{"$f":"CEILING(S8*PARAMETRES!$E$22,1)","v":27},104,{"$f":"L8*PARAMETRES!$E$47/1024","v":1127.34375},{"$f":"L8*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":135.28125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L8*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":505.71761739856134},{"$f":"L8*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":225.46875},{"$f":"(T8*PARAMETRES!$E$64+U8*PARAMETRES!$E$68)/1024","v":81.445312500000014},2075.2566798985613,{"$f":"(Q8*PARAMETRES!$E$64+R8*PARAMETRES!$E$68)/1024","v":78.320312500000014},{"$f":"IF(AA8/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA8/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA8/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA8/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB8/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB8/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB8/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB8/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC8*PARAMETRES!$L$268+AD8*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE8*PARAMETRES!$L$270+AF8*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE8*PARAMETRES!$L$273+AF8*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B24<>\"\",ENTREES!B24,\"-\")","v":"92049MAR"},{"$f":"IF(ENTREES!B24<>\"\",ENTREES!C24,TODAY())","v":"2003-01-06"},{"$f":"MATCH(A9,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14701},{"$f":"IF(ISNA($C9),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C9))","v":69000},{"$f":"IF(ISNA($C9),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C9))","v":67286},{"$f":"IF(ISNA($C9),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C9))","v":1035},{"$f":"IF(ISNA($C9),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C9))","v":"92_1"},{"$f":"IF(ISNA($C9),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C9))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B9<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B9)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E9*I9*K9*ENTREES!$I$6,1)","v":11544},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F9*J9*K9*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F9*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B9<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B9)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":126},257,53,204,{"$f":"CEILING(M9*PARAMETRES!$E$22,1)","v":26},100,{"$f":"CEILING(F9*J9*K9*ENTREES!$J$6,1)-M9","v":131},{"$f":"CEILING(S9*PARAMETRES!$E$22,1)","v":27},104,{"$f":"L9*PARAMETRES!$E$47/1024","v":1127.34375},{"$f":"L9*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":135.28125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L9*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":505.71761739856134},{"$f":"L9*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":225.46875},{"$f":"(T9*PARAMETRES!$E$64+U9*PARAMETRES!$E$68)/1024","v":81.445312500000014},2075.2566798985613,{"$f":"(Q9*PARAMETRES!$E$64+R9*PARAMETRES!$E$68)/1024","v":78.320312500000014},{"$f":"IF(AA9/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA9/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA9/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA9/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB9/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB9/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB9/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB9/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC9*PARAMETRES!$L$268+AD9*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE9*PARAMETRES!$L$270+AF9*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE9*PARAMETRES!$L$273+AF9*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B25<>\"\",ENTREES!B25,\"-\")","v":"94002ALF"},{"$f":"IF(ENTREES!B25<>\"\",ENTREES!C25,TODAY())","v":"2003-01-07"},{"$f":"MATCH(A10,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14737},{"$f":"IF(ISNA($C10),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C10))","v":66000},{"$f":"IF(ISNA($C10),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C10))","v":64360},{"$f":"IF(ISNA($C10),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C10))","v":990},{"$f":"IF(ISNA($C10),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C10))","v":"94_1"},{"$f":"IF(ISNA($C10),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C10))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B10<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B10)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E10*I10*K10*ENTREES!$I$6,1)","v":11042},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F10*J10*K10*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F10*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B10<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B10)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":121},246,50,196,{"$f":"CEILING(M10*PARAMETRES!$E$22,1)","v":25},96,{"$f":"CEILING(F10*J10*K10*ENTREES!$J$6,1)-M10","v":125},{"$f":"CEILING(S10*PARAMETRES!$E$22,1)","v":25},100,{"$f":"L10*PARAMETRES!$E$47/1024","v":1078.3203125},{"$f":"L10*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":129.3984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L10*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":498.55401322531236},{"$f":"L10*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":215.6640625},{"$f":"(T10*PARAMETRES!$E$64+U10*PARAMETRES!$E$68)/1024","v":78.125000000000014},2000.0618257253122,{"$f":"(Q10*PARAMETRES!$E$64+R10*PARAMETRES!$E$68)/1024","v":75.195312500000014},{"$f":"IF(AA10/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA10/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA10/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA10/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB10/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB10/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB10/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB10/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC10*PARAMETRES!$L$268+AD10*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE10*PARAMETRES!$L$270+AF10*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE10*PARAMETRES!$L$273+AF10*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B26<>\"\",ENTREES!B26,\"-\")","v":"75111VOL"},{"$f":"IF(ENTREES!B26<>\"\",ENTREES!C26,TODAY())","v":"2003-01-08"},{"$f":"MATCH(A11,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12403},{"$f":"IF(ISNA($C11),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C11))","v":60000},{"$f":"IF(ISNA($C11),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C11))","v":58509},{"$f":"IF(ISNA($C11),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C11))","v":900},{"$f":"IF(ISNA($C11),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C11))","v":"75_1"},{"$f":"IF(ISNA($C11),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C11))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B11<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B11)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E11*I11*K11*ENTREES!$I$6,1)","v":10039},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F11*J11*K11*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F11*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B11<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B11)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":110},223,45,178,{"$f":"CEILING(M11*PARAMETRES!$E$22,1)","v":22},88,{"$f":"CEILING(F11*J11*K11*ENTREES!$J$6,1)-M11","v":113},{"$f":"CEILING(S11*PARAMETRES!$E$22,1)","v":23},90,{"$f":"L11*PARAMETRES!$E$47/1024","v":980.37109375},{"$f":"L11*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":117.64453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L11*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":482.49605593681304},{"$f":"L11*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":196.07421875},{"$f":"(T11*PARAMETRES!$E$64+U11*PARAMETRES!$E$68)/1024","v":70.410156250000014},1846.996055936813,{"$f":"(Q11*PARAMETRES!$E$64+R11*PARAMETRES!$E$68)/1024","v":68.750000000000014},{"$f":"IF(AA11/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA11/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA11/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA11/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB11/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB11/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB11/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB11/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC11*PARAMETRES!$L$268+AD11*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE11*PARAMETRES!$L$270+AF11*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE11*PARAMETRES!$L$273+AF11*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B27<>\"\",ENTREES!B27,\"-\")","v":"92023MIC"},{"$f":"IF(ENTREES!B27<>\"\",ENTREES!C27,TODAY())","v":"2003-01-09"},{"$f":"MATCH(A12,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14693},{"$f":"IF(ISNA($C12),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C12))","v":60000},{"$f":"IF(ISNA($C12),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C12))","v":58509},{"$f":"IF(ISNA($C12),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C12))","v":900},{"$f":"IF(ISNA($C12),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C12))","v":"92_1"},{"$f":"IF(ISNA($C12),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C12))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B12<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B12)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E12*I12*K12*ENTREES!$I$6,1)","v":10039},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F12*J12*K12*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F12*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B12<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B12)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":110},223,45,178,{"$f":"CEILING(M12*PARAMETRES!$E$22,1)","v":22},88,{"$f":"CEILING(F12*J12*K12*ENTREES!$J$6,1)-M12","v":113},{"$f":"CEILING(S12*PARAMETRES!$E$22,1)","v":23},90,{"$f":"L12*PARAMETRES!$E$47/1024","v":980.37109375},{"$f":"L12*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":117.64453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L12*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":482.49605593681304},{"$f":"L12*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":196.07421875},{"$f":"(T12*PARAMETRES!$E$64+U12*PARAMETRES!$E$68)/1024","v":70.410156250000014},1846.996055936813,{"$f":"(Q12*PARAMETRES!$E$64+R12*PARAMETRES!$E$68)/1024","v":68.750000000000014},{"$f":"IF(AA12/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA12/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA12/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA12/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB12/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB12/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB12/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB12/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC12*PARAMETRES!$L$268+AD12*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE12*PARAMETRES!$L$270+AF12*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE12*PARAMETRES!$L$273+AF12*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B28<>\"\",ENTREES!B28,\"-\")","v":"93055VIL"},{"$f":"IF(ENTREES!B28<>\"\",ENTREES!C28,TODAY())","v":"2003-01-10"},{"$f":"MATCH(A13,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14727},{"$f":"IF(ISNA($C13),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C13))","v":58000},{"$f":"IF(ISNA($C13),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C13))","v":56559},{"$f":"IF(ISNA($C13),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C13))","v":870},{"$f":"IF(ISNA($C13),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C13))","v":"93_1"},{"$f":"IF(ISNA($C13),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C13))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B13<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B13)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E13*I13*K13*ENTREES!$I$6,1)","v":9704},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F13*J13*K13*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F13*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B13<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B13)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":106},216,44,172,{"$f":"CEILING(M13*PARAMETRES!$E$22,1)","v":22},84,{"$f":"CEILING(F13*J13*K13*ENTREES!$J$6,1)-M13","v":110},{"$f":"CEILING(S13*PARAMETRES!$E$22,1)","v":22},88,{"$f":"L13*PARAMETRES!$E$47/1024","v":947.65625},{"$f":"L13*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":113.71875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L13*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":476.54191623320457},{"$f":"L13*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":189.53125},{"$f":"(T13*PARAMETRES!$E$64+U13*PARAMETRES!$E$68)/1024","v":68.750000000000014},1796.1981662332046,{"$f":"(Q13*PARAMETRES!$E$64+R13*PARAMETRES!$E$68)/1024","v":65.8203125},{"$f":"IF(AA13/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA13/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA13/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA13/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB13/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB13/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB13/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB13/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC13*PARAMETRES!$L$268+AD13*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE13*PARAMETRES!$L$270+AF13*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE13*PARAMETRES!$L$273+AF13*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B29<>\"\",ENTREES!B29,\"-\")","v":"75103BDV"},{"$f":"IF(ENTREES!B29<>\"\",ENTREES!C29,TODAY())","v":"2003-01-11"},{"$f":"MATCH(A14,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12389},{"$f":"IF(ISNA($C14),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C14))","v":57000},{"$f":"IF(ISNA($C14),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C14))","v":55584},{"$f":"IF(ISNA($C14),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C14))","v":855},{"$f":"IF(ISNA($C14),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C14))","v":"75_1"},{"$f":"IF(ISNA($C14),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C14))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B14<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B14)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E14*I14*K14*ENTREES!$I$6,1)","v":9537},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F14*J14*K14*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F14*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B14<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B14)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":104},212,43,169,{"$f":"CEILING(M14*PARAMETRES!$E$22,1)","v":21},83,{"$f":"CEILING(F14*J14*K14*ENTREES!$J$6,1)-M14","v":108},{"$f":"CEILING(S14*PARAMETRES!$E$22,1)","v":22},86,{"$f":"L14*PARAMETRES!$E$47/1024","v":931.34765625},{"$f":"L14*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":111.76171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L14*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":473.45058422904521},{"$f":"L14*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":186.26953125},{"$f":"(T14*PARAMETRES!$E$64+U14*PARAMETRES!$E$68)/1024","v":67.28515625},1770.1146467290453,{"$f":"(Q14*PARAMETRES!$E$64+R14*PARAMETRES!$E$68)/1024","v":64.892578125},{"$f":"IF(AA14/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA14/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA14/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA14/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB14/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB14/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB14/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB14/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC14*PARAMETRES!$L$268+AD14*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE14*PARAMETRES!$L$270+AF14*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE14*PARAMETRES!$L$273+AF14*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B30<>\"\",ENTREES!B30,\"-\")","v":"93066STD"},{"$f":"IF(ENTREES!B30<>\"\",ENTREES!C30,TODAY())","v":"2003-01-12"},{"$f":"MATCH(A15,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14732},{"$f":"IF(ISNA($C15),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C15))","v":57000},{"$f":"IF(ISNA($C15),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C15))","v":55584},{"$f":"IF(ISNA($C15),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C15))","v":855},{"$f":"IF(ISNA($C15),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C15))","v":"93_3"},{"$f":"IF(ISNA($C15),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C15))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B15<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B15)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E15*I15*K15*ENTREES!$I$6,1)","v":9537},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F15*J15*K15*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F15*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B15<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B15)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":104},212,43,169,{"$f":"CEILING(M15*PARAMETRES!$E$22,1)","v":21},83,{"$f":"CEILING(F15*J15*K15*ENTREES!$J$6,1)-M15","v":108},{"$f":"CEILING(S15*PARAMETRES!$E$22,1)","v":22},86,{"$f":"L15*PARAMETRES!$E$47/1024","v":931.34765625},{"$f":"L15*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":111.76171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L15*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":473.45058422904521},{"$f":"L15*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":186.26953125},{"$f":"(T15*PARAMETRES!$E$64+U15*PARAMETRES!$E$68)/1024","v":67.28515625},1770.1146467290453,{"$f":"(Q15*PARAMETRES!$E$64+R15*PARAMETRES!$E$68)/1024","v":64.892578125},{"$f":"IF(AA15/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA15/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA15/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA15/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB15/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB15/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB15/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB15/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC15*PARAMETRES!$L$268+AD15*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE15*PARAMETRES!$L$270+AF15*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE15*PARAMETRES!$L$273+AF15*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B31<>\"\",ENTREES!B31,\"-\")","v":"59606VAL"},{"$f":"IF(ENTREES!B31<>\"\",ENTREES!C31,TODAY())","v":"2003-01-13"},{"$f":"MATCH(A16,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9836},{"$f":"IF(ISNA($C16),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C16))","v":56000},{"$f":"IF(ISNA($C16),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C16))","v":54609},{"$f":"IF(ISNA($C16),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C16))","v":840},{"$f":"IF(ISNA($C16),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C16))","v":"59_6"},{"$f":"IF(ISNA($C16),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C16))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B16<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B16)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E16*I16*K16*ENTREES!$I$6,1)","v":9369},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F16*J16*K16*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F16*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B16<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B16)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":102},209,43,166,{"$f":"CEILING(M16*PARAMETRES!$E$22,1)","v":21},81,{"$f":"CEILING(F16*J16*K16*ENTREES!$J$6,1)-M16","v":107},{"$f":"CEILING(S16*PARAMETRES!$E$22,1)","v":22},85,{"$f":"L16*PARAMETRES!$E$47/1024","v":914.94140625},{"$f":"L16*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":109.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L16*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":470.25385880341901},{"$f":"L16*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":182.98828125},{"$f":"(T16*PARAMETRES!$E$64+U16*PARAMETRES!$E$68)/1024","v":66.552734375},1744.529249428419,{"$f":"(Q16*PARAMETRES!$E$64+R16*PARAMETRES!$E$68)/1024","v":63.427734375000007},{"$f":"IF(AA16/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA16/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA16/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA16/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB16/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB16/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB16/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB16/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC16*PARAMETRES!$L$268+AD16*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE16*PARAMETRES!$L$270+AF16*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE16*PARAMETRES!$L$273+AF16*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B32<>\"\",ENTREES!B32,\"-\")","v":"75110JEM"},{"$f":"IF(ENTREES!B32<>\"\",ENTREES!C32,TODAY())","v":"2003-01-14"},{"$f":"MATCH(A17,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12400},{"$f":"IF(ISNA($C17),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C17))","v":56000},{"$f":"IF(ISNA($C17),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C17))","v":54609},{"$f":"IF(ISNA($C17),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C17))","v":840},{"$f":"IF(ISNA($C17),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C17))","v":"75_1"},{"$f":"IF(ISNA($C17),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C17))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B17<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B17)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E17*I17*K17*ENTREES!$I$6,1)","v":9369},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F17*J17*K17*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F17*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B17<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B17)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":102},209,43,166,{"$f":"CEILING(M17*PARAMETRES!$E$22,1)","v":21},81,{"$f":"CEILING(F17*J17*K17*ENTREES!$J$6,1)-M17","v":107},{"$f":"CEILING(S17*PARAMETRES!$E$22,1)","v":22},85,{"$f":"L17*PARAMETRES!$E$47/1024","v":914.94140625},{"$f":"L17*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":109.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L17*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":470.25385880341901},{"$f":"L17*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":182.98828125},{"$f":"(T17*PARAMETRES!$E$64+U17*PARAMETRES!$E$68)/1024","v":66.552734375},1744.529249428419,{"$f":"(Q17*PARAMETRES!$E$64+R17*PARAMETRES!$E$68)/1024","v":63.427734375000007},{"$f":"IF(AA17/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA17/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA17/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA17/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB17/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB17/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB17/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB17/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC17*PARAMETRES!$L$268+AD17*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE17*PARAMETRES!$L$270+AF17*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE17*PARAMETRES!$L$273+AF17*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B33<>\"\",ENTREES!B33,\"-\")","v":"94068GRA"},{"$f":"IF(ENTREES!B33<>\"\",ENTREES!C33,TODAY())","v":"2003-01-15"},{"$f":"MATCH(A18,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14750},{"$f":"IF(ISNA($C18),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C18))","v":55000},{"$f":"IF(ISNA($C18),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C18))","v":53634},{"$f":"IF(ISNA($C18),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C18))","v":825},{"$f":"IF(ISNA($C18),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C18))","v":"94_1"},{"$f":"IF(ISNA($C18),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C18))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B18<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B18)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E18*I18*K18*ENTREES!$I$6,1)","v":9202},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F18*J18*K18*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F18*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B18<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B18)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":101},205,42,163,{"$f":"CEILING(M18*PARAMETRES!$E$22,1)","v":21},80,{"$f":"CEILING(F18*J18*K18*ENTREES!$J$6,1)-M18","v":104},{"$f":"CEILING(S18*PARAMETRES!$E$22,1)","v":21},83,{"$f":"L18*PARAMETRES!$E$47/1024","v":898.6328125},{"$f":"L18*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":107.8359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L18*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":466.98648468626044},{"$f":"L18*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":179.7265625},{"$f":"(T18*PARAMETRES!$E$64+U18*PARAMETRES!$E$68)/1024","v":64.892578125},1718.0743753112604,{"$f":"(Q18*PARAMETRES!$E$64+R18*PARAMETRES!$E$68)/1024","v":62.695312500000007},{"$f":"IF(AA18/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA18/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA18/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA18/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB18/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB18/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB18/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB18/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC18*PARAMETRES!$L$268+AD18*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE18*PARAMETRES!$L$270+AF18*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE18*PARAMETRES!$L$273+AF18*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B34<>\"\",ENTREES!B34,\"-\")","v":"75109TRU"},{"$f":"IF(ENTREES!B34<>\"\",ENTREES!C34,TODAY())","v":"2003-01-16"},{"$f":"MATCH(A19,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12399},{"$f":"IF(ISNA($C19),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C19))","v":54000},{"$f":"IF(ISNA($C19),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C19))","v":52659},{"$f":"IF(ISNA($C19),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C19))","v":810},{"$f":"IF(ISNA($C19),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C19))","v":"75_1"},{"$f":"IF(ISNA($C19),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C19))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B19<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B19)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E19*I19*K19*ENTREES!$I$6,1)","v":9035},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F19*J19*K19*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F19*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B19<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B19)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":99},201,41,160,{"$f":"CEILING(M19*PARAMETRES!$E$22,1)","v":20},79,{"$f":"CEILING(F19*J19*K19*ENTREES!$J$6,1)-M19","v":102},{"$f":"CEILING(S19*PARAMETRES!$E$22,1)","v":21},81,{"$f":"L19*PARAMETRES!$E$47/1024","v":882.32421875},{"$f":"L19*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":105.87890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L19*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":463.6262515929734},{"$f":"L19*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":176.46484375},{"$f":"(T19*PARAMETRES!$E$64+U19*PARAMETRES!$E$68)/1024","v":63.427734375000007},1691.7219547179734,{"$f":"(Q19*PARAMETRES!$E$64+R19*PARAMETRES!$E$68)/1024","v":61.767578125000007},{"$f":"IF(AA19/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA19/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA19/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA19/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB19/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB19/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB19/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB19/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC19*PARAMETRES!$L$268+AD19*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE19*PARAMETRES!$L$270+AF19*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE19*PARAMETRES!$L$273+AF19*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B35<>\"\",ENTREES!B35,\"-\")","v":"92044PER"},{"$f":"IF(ENTREES!B35<>\"\",ENTREES!C35,TODAY())","v":"2003-01-17"},{"$f":"MATCH(A20,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14699},{"$f":"IF(ISNA($C20),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C20))","v":53000},{"$f":"IF(ISNA($C20),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C20))","v":51683},{"$f":"IF(ISNA($C20),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C20))","v":795},{"$f":"IF(ISNA($C20),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C20))","v":"92_2"},{"$f":"IF(ISNA($C20),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C20))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B20<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B20)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E20*I20*K20*ENTREES!$I$6,1)","v":8867},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F20*J20*K20*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F20*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B20<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B20)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":97},197,40,157,{"$f":"CEILING(M20*PARAMETRES!$E$22,1)","v":20},77,{"$f":"CEILING(F20*J20*K20*ENTREES!$J$6,1)-M20","v":100},{"$f":"CEILING(S20*PARAMETRES!$E$22,1)","v":20},80,{"$f":"L20*PARAMETRES!$E$47/1024","v":865.91796875},{"$f":"L20*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":103.91015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L20*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":460.14856540165562},{"$f":"L20*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":173.18359375},{"$f":"(T20*PARAMETRES!$E$64+U20*PARAMETRES!$E$68)/1024","v":62.500000000000007},1665.6602841516556,{"$f":"(Q20*PARAMETRES!$E$64+R20*PARAMETRES!$E$68)/1024","v":60.302734375000007},{"$f":"IF(AA20/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA20/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA20/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA20/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB20/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB20/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB20/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB20/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC20*PARAMETRES!$L$268+AD20*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE20*PARAMETRES!$L$270+AF20*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE20*PARAMETRES!$L$273+AF20*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B36<>\"\",ENTREES!B36,\"-\")","v":"75113MNA"},{"$f":"IF(ENTREES!B36<>\"\",ENTREES!C36,TODAY())","v":"2003-01-18"},{"$f":"MATCH(A21,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12406},{"$f":"IF(ISNA($C21),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C21))","v":52000},{"$f":"IF(ISNA($C21),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C21))","v":50708},{"$f":"IF(ISNA($C21),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C21))","v":780},{"$f":"IF(ISNA($C21),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C21))","v":"75_1"},{"$f":"IF(ISNA($C21),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C21))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B21<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B21)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E21*I21*K21*ENTREES!$I$6,1)","v":8700},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F21*J21*K21*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F21*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B21<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B21)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":95},194,39,155,{"$f":"CEILING(M21*PARAMETRES!$E$22,1)","v":19},76,{"$f":"CEILING(F21*J21*K21*ENTREES!$J$6,1)-M21","v":99},{"$f":"CEILING(S21*PARAMETRES!$E$22,1)","v":20},79,{"$f":"L21*PARAMETRES!$E$47/1024","v":849.609375},{"$f":"L21*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":101.953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L21*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":456.59104971466115},{"$f":"L21*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":169.921875},{"$f":"(T21*PARAMETRES!$E$64+U21*PARAMETRES!$E$68)/1024","v":61.767578125000007},1639.843002839661,{"$f":"(Q21*PARAMETRES!$E$64+R21*PARAMETRES!$E$68)/1024","v":59.375000000000007},{"$f":"IF(AA21/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA21/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA21/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA21/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB21/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB21/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB21/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB21/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC21*PARAMETRES!$L$268+AD21*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE21*PARAMETRES!$L$270+AF21*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE21*PARAMETRES!$L$273+AF21*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B37<>\"\",ENTREES!B37,\"-\")","v":"75117CAR"},{"$f":"IF(ENTREES!B37<>\"\",ENTREES!C37,TODAY())","v":"2003-01-19"},{"$f":"MATCH(A22,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12418},{"$f":"IF(ISNA($C22),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C22))","v":52000},{"$f":"IF(ISNA($C22),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C22))","v":50708},{"$f":"IF(ISNA($C22),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C22))","v":780},{"$f":"IF(ISNA($C22),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C22))","v":"75_1"},{"$f":"IF(ISNA($C22),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C22))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B22<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B22)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E22*I22*K22*ENTREES!$I$6,1)","v":8700},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F22*J22*K22*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F22*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B22<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B22)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":95},194,39,155,{"$f":"CEILING(M22*PARAMETRES!$E$22,1)","v":19},76,{"$f":"CEILING(F22*J22*K22*ENTREES!$J$6,1)-M22","v":99},{"$f":"CEILING(S22*PARAMETRES!$E$22,1)","v":20},79,{"$f":"L22*PARAMETRES!$E$47/1024","v":849.609375},{"$f":"L22*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":101.953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L22*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":456.59104971466115},{"$f":"L22*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":169.921875},{"$f":"(T22*PARAMETRES!$E$64+U22*PARAMETRES!$E$68)/1024","v":61.767578125000007},1639.843002839661,{"$f":"(Q22*PARAMETRES!$E$64+R22*PARAMETRES!$E$68)/1024","v":59.375000000000007},{"$f":"IF(AA22/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA22/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA22/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA22/PARAMETRES!$E$143/(10*1024),1),0)","v":1},{"$f":"IF((AB22/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB22/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB22/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB22/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC22*PARAMETRES!$L$268+AD22*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE22*PARAMETRES!$L$270+AF22*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE22*PARAMETRES!$L$273+AF22*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B38<>\"\",ENTREES!B38,\"-\")","v":"75115VAU"},{"$f":"IF(ENTREES!B38<>\"\",ENTREES!C38,TODAY())","v":"2003-01-20"},{"$f":"MATCH(A23,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12411},{"$f":"IF(ISNA($C23),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C23))","v":51000},{"$f":"IF(ISNA($C23),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C23))","v":49733},{"$f":"IF(ISNA($C23),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C23))","v":765},{"$f":"IF(ISNA($C23),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C23))","v":"75_1"},{"$f":"IF(ISNA($C23),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C23))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B23<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B23)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E23*I23*K23*ENTREES!$I$6,1)","v":8533},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F23*J23*K23*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F23*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B23<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B23)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":93},190,39,151,{"$f":"CEILING(M23*PARAMETRES!$E$22,1)","v":19},74,{"$f":"CEILING(F23*J23*K23*ENTREES!$J$6,1)-M23","v":97},{"$f":"CEILING(S23*PARAMETRES!$E$22,1)","v":20},77,{"$f":"L23*PARAMETRES!$E$47/1024","v":833.30078125},{"$f":"L23*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":99.99609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L23*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":452.92936987801585},{"$f":"L23*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":166.66015625},{"$f":"(T23*PARAMETRES!$E$64+U23*PARAMETRES!$E$68)/1024","v":60.302734375000007},1613.1891355030159,{"$f":"(Q23*PARAMETRES!$E$64+R23*PARAMETRES!$E$68)/1024","v":57.910156250000007},{"$f":"IF(AA23/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA23/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA23/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA23/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB23/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB23/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB23/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB23/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC23*PARAMETRES!$L$268+AD23*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE23*PARAMETRES!$L$270+AF23*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE23*PARAMETRES!$L$273+AF23*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B39<>\"\",ENTREES!B39,\"-\")","v":"75116AUT"},{"$f":"IF(ENTREES!B39<>\"\",ENTREES!C39,TODAY())","v":"2003-01-21"},{"$f":"MATCH(A24,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12412},{"$f":"IF(ISNA($C24),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C24))","v":51000},{"$f":"IF(ISNA($C24),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C24))","v":49733},{"$f":"IF(ISNA($C24),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C24))","v":765},{"$f":"IF(ISNA($C24),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C24))","v":"75_1"},{"$f":"IF(ISNA($C24),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C24))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B24<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B24)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E24*I24*K24*ENTREES!$I$6,1)","v":8533},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F24*J24*K24*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F24*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B24<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B24)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":93},190,39,151,{"$f":"CEILING(M24*PARAMETRES!$E$22,1)","v":19},74,{"$f":"CEILING(F24*J24*K24*ENTREES!$J$6,1)-M24","v":97},{"$f":"CEILING(S24*PARAMETRES!$E$22,1)","v":20},77,{"$f":"L24*PARAMETRES!$E$47/1024","v":833.30078125},{"$f":"L24*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":99.99609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L24*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":452.92936987801585},{"$f":"L24*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":166.66015625},{"$f":"(T24*PARAMETRES!$E$64+U24*PARAMETRES!$E$68)/1024","v":60.302734375000007},1613.1891355030159,{"$f":"(Q24*PARAMETRES!$E$64+R24*PARAMETRES!$E$68)/1024","v":57.910156250000007},{"$f":"IF(AA24/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA24/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA24/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA24/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB24/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB24/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB24/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB24/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC24*PARAMETRES!$L$268+AD24*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE24*PARAMETRES!$L$270+AF24*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE24*PARAMETRES!$L$273+AF24*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B40<>\"\",ENTREES!B40,\"-\")","v":"75105DAN"},{"$f":"IF(ENTREES!B40<>\"\",ENTREES!C40,TODAY())","v":"2003-01-22"},{"$f":"MATCH(A25,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12390},{"$f":"IF(ISNA($C25),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C25))","v":50000},{"$f":"IF(ISNA($C25),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C25))","v":48758},{"$f":"IF(ISNA($C25),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C25))","v":750},{"$f":"IF(ISNA($C25),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C25))","v":"75_1"},{"$f":"IF(ISNA($C25),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C25))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B25<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B25)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E25*I25*K25*ENTREES!$I$6,1)","v":8366},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F25*J25*K25*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F25*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B25<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B25)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":91},186,38,148,{"$f":"CEILING(M25*PARAMETRES!$E$22,1)","v":19},72,{"$f":"CEILING(F25*J25*K25*ENTREES!$J$6,1)-M25","v":95},{"$f":"CEILING(S25*PARAMETRES!$E$22,1)","v":19},76,{"$f":"L25*PARAMETRES!$E$47/1024","v":816.9921875},{"$f":"L25*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":98.0390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L25*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":449.15942497394099},{"$f":"L25*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":163.3984375},{"$f":"(T25*PARAMETRES!$E$64+U25*PARAMETRES!$E$68)/1024","v":59.375000000000007},1586.964112473941,{"$f":"(Q25*PARAMETRES!$E$64+R25*PARAMETRES!$E$68)/1024","v":56.445312500000007},{"$f":"IF(AA25/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA25/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA25/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA25/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB25/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB25/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB25/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB25/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC25*PARAMETRES!$L$268+AD25*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE25*PARAMETRES!$L$270+AF25*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE25*PARAMETRES!$L$273+AF25*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B41<>\"\",ENTREES!B41,\"-\")","v":"93048MTL"},{"$f":"IF(ENTREES!B41<>\"\",ENTREES!C41,TODAY())","v":"2003-01-23"},{"$f":"MATCH(A26,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14721},{"$f":"IF(ISNA($C26),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C26))","v":50000},{"$f":"IF(ISNA($C26),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C26))","v":48758},{"$f":"IF(ISNA($C26),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C26))","v":750},{"$f":"IF(ISNA($C26),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C26))","v":"93_1"},{"$f":"IF(ISNA($C26),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C26))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B26<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B26)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E26*I26*K26*ENTREES!$I$6,1)","v":8366},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F26*J26*K26*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F26*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B26<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B26)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":91},186,38,148,{"$f":"CEILING(M26*PARAMETRES!$E$22,1)","v":19},72,{"$f":"CEILING(F26*J26*K26*ENTREES!$J$6,1)-M26","v":95},{"$f":"CEILING(S26*PARAMETRES!$E$22,1)","v":19},76,{"$f":"L26*PARAMETRES!$E$47/1024","v":816.9921875},{"$f":"L26*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":98.0390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L26*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":449.15942497394099},{"$f":"L26*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":163.3984375},{"$f":"(T26*PARAMETRES!$E$64+U26*PARAMETRES!$E$68)/1024","v":59.375000000000007},1586.964112473941,{"$f":"(Q26*PARAMETRES!$E$64+R26*PARAMETRES!$E$68)/1024","v":56.445312500000007},{"$f":"IF(AA26/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA26/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA26/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA26/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB26/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB26/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB26/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB26/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC26*PARAMETRES!$L$268+AD26*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE26*PARAMETRES!$L$270+AF26*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE26*PARAMETRES!$L$273+AF26*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B42<>\"\",ENTREES!B42,\"-\")","v":"94016CAC"},{"$f":"IF(ENTREES!B42<>\"\",ENTREES!C42,TODAY())","v":"2003-01-24"},{"$f":"MATCH(A27,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14739},{"$f":"IF(ISNA($C27),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C27))","v":50000},{"$f":"IF(ISNA($C27),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C27))","v":48758},{"$f":"IF(ISNA($C27),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C27))","v":750},{"$f":"IF(ISNA($C27),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C27))","v":"94_3"},{"$f":"IF(ISNA($C27),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C27))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B27<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B27)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E27*I27*K27*ENTREES!$I$6,1)","v":8366},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F27*J27*K27*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F27*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B27<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B27)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":91},186,38,148,{"$f":"CEILING(M27*PARAMETRES!$E$22,1)","v":19},72,{"$f":"CEILING(F27*J27*K27*ENTREES!$J$6,1)-M27","v":95},{"$f":"CEILING(S27*PARAMETRES!$E$22,1)","v":19},76,{"$f":"L27*PARAMETRES!$E$47/1024","v":816.9921875},{"$f":"L27*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":98.0390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L27*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":449.15942497394099},{"$f":"L27*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":163.3984375},{"$f":"(T27*PARAMETRES!$E$64+U27*PARAMETRES!$E$68)/1024","v":59.375000000000007},1586.964112473941,{"$f":"(Q27*PARAMETRES!$E$64+R27*PARAMETRES!$E$68)/1024","v":56.445312500000007},{"$f":"IF(AA27/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA27/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA27/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA27/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB27/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB27/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB27/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB27/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC27*PARAMETRES!$L$268+AD27*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE27*PARAMETRES!$L$270+AF27*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE27*PARAMETRES!$L$273+AF27*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B43<>\"\",ENTREES!B43,\"-\")","v":"42218FAU"},{"$f":"IF(ENTREES!B43<>\"\",ENTREES!C43,TODAY())","v":"2003-01-25"},{"$f":"MATCH(A28,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7095},{"$f":"IF(ISNA($C28),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C28))","v":49000},{"$f":"IF(ISNA($C28),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C28))","v":47783},{"$f":"IF(ISNA($C28),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C28))","v":735},{"$f":"IF(ISNA($C28),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C28))","v":"42_3"},{"$f":"IF(ISNA($C28),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C28))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B28<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B28)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E28*I28*K28*ENTREES!$I$6,1)","v":8198},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F28*J28*K28*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F28*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B28<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B28)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":90},183,37,146,{"$f":"CEILING(M28*PARAMETRES!$E$22,1)","v":18},72,{"$f":"CEILING(F28*J28*K28*ENTREES!$J$6,1)-M28","v":93},{"$f":"CEILING(S28*PARAMETRES!$E$22,1)","v":19},74,{"$f":"L28*PARAMETRES!$E$47/1024","v":800.5859375},{"$f":"L28*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":96.0703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L28*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":445.25333669872282},{"$f":"L28*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":160.1171875},{"$f":"(T28*PARAMETRES!$E$64+U28*PARAMETRES!$E$68)/1024","v":57.910156250000007},1559.9369304487227,{"$f":"(Q28*PARAMETRES!$E$64+R28*PARAMETRES!$E$68)/1024","v":56.250000000000007},{"$f":"IF(AA28/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA28/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA28/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA28/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB28/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB28/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB28/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB28/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC28*PARAMETRES!$L$268+AD28*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE28*PARAMETRES!$L$270+AF28*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE28*PARAMETRES!$L$273+AF28*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B44<>\"\",ENTREES!B44,\"-\")","v":"59178DOU"},{"$f":"IF(ENTREES!B44<>\"\",ENTREES!C44,TODAY())","v":"2003-01-26"},{"$f":"MATCH(A29,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9699},{"$f":"IF(ISNA($C29),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C29))","v":49000},{"$f":"IF(ISNA($C29),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C29))","v":47783},{"$f":"IF(ISNA($C29),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C29))","v":735},{"$f":"IF(ISNA($C29),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C29))","v":"59_3"},{"$f":"IF(ISNA($C29),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C29))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B29<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B29)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E29*I29*K29*ENTREES!$I$6,1)","v":8198},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F29*J29*K29*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F29*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B29<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B29)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":90},{"$f":"O29+P29","v":183},37,146,{"$f":"CEILING(M29*PARAMETRES!$E$22,1)","v":18},{"$f":"M29-Q29","v":72},{"$f":"CEILING(F29*J29*K29*ENTREES!$J$6,1)-M29","v":93},{"$f":"CEILING(S29*PARAMETRES!$E$22,1)","v":19},{"$f":"S29-T29","v":74},{"$f":"L29*PARAMETRES!$E$47/1024","v":800.5859375},{"$f":"L29*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":96.0703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L29*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":445.25333669872282},{"$f":"L29*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":160.1171875},{"$f":"(T29*PARAMETRES!$E$64+U29*PARAMETRES!$E$68)/1024","v":57.910156250000007},1559.9369304487227,{"$f":"(Q29*PARAMETRES!$E$64+R29*PARAMETRES!$E$68)/1024","v":56.250000000000007},{"$f":"IF(AA29/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA29/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA29/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA29/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB29/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB29/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB29/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB29/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC29*PARAMETRES!$L$268+AD29*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE29*PARAMETRES!$L$270+AF29*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE29*PARAMETRES!$L$273+AF29*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B45<>\"\",ENTREES!B45,\"-\")","v":"69388BAC"},{"$f":"IF(ENTREES!B45<>\"\",ENTREES!C45,TODAY())","v":"2003-01-27"},{"$f":"MATCH(A30,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11567},{"$f":"IF(ISNA($C30),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C30))","v":49000},{"$f":"IF(ISNA($C30),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C30))","v":47783},{"$f":"IF(ISNA($C30),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C30))","v":735},{"$f":"IF(ISNA($C30),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C30))","v":"69_1"},{"$f":"IF(ISNA($C30),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C30))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B30<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B30)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E30*I30*K30*ENTREES!$I$6,1)","v":8198},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F30*J30*K30*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F30*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B30<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B30)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":90},{"$f":"O30+P30","v":183},37,146,{"$f":"CEILING(M30*PARAMETRES!$E$22,1)","v":18},{"$f":"M30-Q30","v":72},{"$f":"CEILING(F30*J30*K30*ENTREES!$J$6,1)-M30","v":93},{"$f":"CEILING(S30*PARAMETRES!$E$22,1)","v":19},{"$f":"S30-T30","v":74},{"$f":"L30*PARAMETRES!$E$47/1024","v":800.5859375},{"$f":"L30*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":96.0703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L30*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":445.25333669872282},{"$f":"L30*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":160.1171875},{"$f":"(T30*PARAMETRES!$E$64+U30*PARAMETRES!$E$68)/1024","v":57.910156250000007},1559.9369304487227,{"$f":"(Q30*PARAMETRES!$E$64+R30*PARAMETRES!$E$68)/1024","v":56.250000000000007},{"$f":"IF(AA30/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA30/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA30/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA30/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB30/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB30/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB30/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB30/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC30*PARAMETRES!$L$268+AD30*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE30*PARAMETRES!$L$270+AF30*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE30*PARAMETRES!$L$273+AF30*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B46<>\"\",ENTREES!B46,\"-\")","v":"92026DEF"},{"$f":"IF(ENTREES!B46<>\"\",ENTREES!C46,TODAY())","v":"2003-01-28"},{"$f":"MATCH(A31,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14694},{"$f":"IF(ISNA($C31),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C31))","v":48000},{"$f":"IF(ISNA($C31),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C31))","v":46808},{"$f":"IF(ISNA($C31),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C31))","v":720},{"$f":"IF(ISNA($C31),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C31))","v":"92_2"},{"$f":"IF(ISNA($C31),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C31))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B31<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B31)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E31*I31*K31*ENTREES!$I$6,1)","v":8031},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F31*J31*K31*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F31*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B31<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B31)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":88},179,37,142,{"$f":"CEILING(M31*PARAMETRES!$E$22,1)","v":18},70,{"$f":"CEILING(F31*J31*K31*ENTREES!$J$6,1)-M31","v":91},{"$f":"CEILING(S31*PARAMETRES!$E$22,1)","v":19},72,{"$f":"L31*PARAMETRES!$E$47/1024","v":784.27734375},{"$f":"L31*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":94.11328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L31*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":441.25311347604935},{"$f":"L31*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":156.85546875},{"$f":"(T31*PARAMETRES!$E$64+U31*PARAMETRES!$E$68)/1024","v":56.445312500000007},1532.9445197260493,{"$f":"(Q31*PARAMETRES!$E$64+R31*PARAMETRES!$E$68)/1024","v":54.785156250000007},{"$f":"IF(AA31/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA31/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA31/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA31/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB31/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB31/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB31/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB31/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC31*PARAMETRES!$L$268+AD31*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE31*PARAMETRES!$L$270+AF31*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE31*PARAMETRES!$L$273+AF31*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B47<>\"\",ENTREES!B47,\"-\")","v":"59350BLE"},{"$f":"IF(ENTREES!B47<>\"\",ENTREES!C47,TODAY())","v":"2003-01-29"},{"$f":"MATCH(A32,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9758},{"$f":"IF(ISNA($C32),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C32))","v":47000},{"$f":"IF(ISNA($C32),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C32))","v":45833},{"$f":"IF(ISNA($C32),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C32))","v":705},{"$f":"IF(ISNA($C32),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C32))","v":"59_5"},{"$f":"IF(ISNA($C32),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C32))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B32<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B32)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E32*I32*K32*ENTREES!$I$6,1)","v":7864},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F32*J32*K32*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F32*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B32<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B32)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":86},175,36,139,{"$f":"CEILING(M32*PARAMETRES!$E$22,1)","v":18},68,{"$f":"CEILING(F32*J32*K32*ENTREES!$J$6,1)-M32","v":89},{"$f":"CEILING(S32*PARAMETRES!$E$22,1)","v":18},71,{"$f":"L32*PARAMETRES!$E$47/1024","v":767.96875},{"$f":"L32*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":92.15625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L32*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":437.1311809108048},{"$f":"L32*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":153.59375},{"$f":"(T32*PARAMETRES!$E$64+U32*PARAMETRES!$E$68)/1024","v":55.517578125000007},1506.3675090358047,{"$f":"(Q32*PARAMETRES!$E$64+R32*PARAMETRES!$E$68)/1024","v":53.320312500000007},{"$f":"IF(AA32/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA32/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA32/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA32/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB32/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB32/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB32/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB32/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC32*PARAMETRES!$L$268+AD32*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE32*PARAMETRES!$L$270+AF32*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE32*PARAMETRES!$L$273+AF32*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B48<>\"\",ENTREES!B48,\"-\")","v":"92071ROB"},{"$f":"IF(ENTREES!B48<>\"\",ENTREES!C48,TODAY())","v":"2003-01-30"},{"$f":"MATCH(A33,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14707},{"$f":"IF(ISNA($C33),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C33))","v":47000},{"$f":"IF(ISNA($C33),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C33))","v":45833},{"$f":"IF(ISNA($C33),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C33))","v":705},{"$f":"IF(ISNA($C33),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C33))","v":"92_1"},{"$f":"IF(ISNA($C33),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C33))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B33<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B33)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E33*I33*K33*ENTREES!$I$6,1)","v":7864},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F33*J33*K33*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F33*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B33<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B33)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":86},175,36,139,{"$f":"CEILING(M33*PARAMETRES!$E$22,1)","v":18},68,{"$f":"CEILING(F33*J33*K33*ENTREES!$J$6,1)-M33","v":89},{"$f":"CEILING(S33*PARAMETRES!$E$22,1)","v":18},71,{"$f":"L33*PARAMETRES!$E$47/1024","v":767.96875},{"$f":"L33*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":92.15625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L33*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":437.1311809108048},{"$f":"L33*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":153.59375},{"$f":"(T33*PARAMETRES!$E$64+U33*PARAMETRES!$E$68)/1024","v":55.517578125000007},1506.3675090358047,{"$f":"(Q33*PARAMETRES!$E$64+R33*PARAMETRES!$E$68)/1024","v":53.320312500000007},{"$f":"IF(AA33/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA33/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA33/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA33/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB33/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB33/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB33/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB33/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC33*PARAMETRES!$L$268+AD33*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE33*PARAMETRES!$L$270+AF33*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE33*PARAMETRES!$L$273+AF33*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B49<>\"\",ENTREES!B49,\"-\")","v":"69383MNE"},{"$f":"IF(ENTREES!B49<>\"\",ENTREES!C49,TODAY())","v":"2003-01-31"},{"$f":"MATCH(A34,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11560},{"$f":"IF(ISNA($C34),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C34))","v":45000},{"$f":"IF(ISNA($C34),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C34))","v":43882},{"$f":"IF(ISNA($C34),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C34))","v":675},{"$f":"IF(ISNA($C34),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C34))","v":"69_1"},{"$f":"IF(ISNA($C34),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C34))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B34<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B34)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E34*I34*K34*ENTREES!$I$6,1)","v":7529},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F34*J34*K34*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F34*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B34<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B34)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":82},168,35,133,{"$f":"CEILING(M34*PARAMETRES!$E$22,1)","v":17},65,{"$f":"CEILING(F34*J34*K34*ENTREES!$J$6,1)-M34","v":86},{"$f":"CEILING(S34*PARAMETRES!$E$22,1)","v":18},68,{"$f":"L34*PARAMETRES!$E$47/1024","v":735.25390625},{"$f":"L34*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":88.23046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L34*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":428.47588125189691},{"$f":"L34*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":147.05078125},{"$f":"(T34*PARAMETRES!$E$64+U34*PARAMETRES!$E$68)/1024","v":53.320312500000007},1452.3313500018969,{"$f":"(Q34*PARAMETRES!$E$64+R34*PARAMETRES!$E$68)/1024","v":50.927734375000007},{"$f":"IF(AA34/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA34/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA34/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA34/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB34/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB34/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB34/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB34/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC34*PARAMETRES!$L$268+AD34*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE34*PARAMETRES!$L$270+AF34*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE34*PARAMETRES!$L$273+AF34*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B50<>\"\",ENTREES!B50,\"-\")","v":"69387PAR"},{"$f":"IF(ENTREES!B50<>\"\",ENTREES!C50,TODAY())","v":"2003-02-01"},{"$f":"MATCH(A35,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11566},{"$f":"IF(ISNA($C35),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C35))","v":45000},{"$f":"IF(ISNA($C35),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C35))","v":43882},{"$f":"IF(ISNA($C35),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C35))","v":675},{"$f":"IF(ISNA($C35),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C35))","v":"69_1"},{"$f":"IF(ISNA($C35),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C35))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B35<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B35)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E35*I35*K35*ENTREES!$I$6,1)","v":7529},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F35*J35*K35*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F35*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B35<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B35)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":82},168,35,133,{"$f":"CEILING(M35*PARAMETRES!$E$22,1)","v":17},65,{"$f":"CEILING(F35*J35*K35*ENTREES!$J$6,1)-M35","v":86},{"$f":"CEILING(S35*PARAMETRES!$E$22,1)","v":18},68,{"$f":"L35*PARAMETRES!$E$47/1024","v":735.25390625},{"$f":"L35*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":88.23046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L35*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":428.47588125189691},{"$f":"L35*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":147.05078125},{"$f":"(T35*PARAMETRES!$E$64+U35*PARAMETRES!$E$68)/1024","v":53.320312500000007},1452.3313500018969,{"$f":"(Q35*PARAMETRES!$E$64+R35*PARAMETRES!$E$68)/1024","v":50.927734375000007},{"$f":"IF(AA35/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA35/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA35/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA35/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB35/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB35/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB35/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB35/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC35*PARAMETRES!$L$268+AD35*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE35*PARAMETRES!$L$270+AF35*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE35*PARAMETRES!$L$273+AF35*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B51<>\"\",ENTREES!B51,\"-\")","v":"91687VIR"},{"$f":"IF(ENTREES!B51<>\"\",ENTREES!C51,TODAY())","v":"2003-02-02"},{"$f":"MATCH(A36,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14684},{"$f":"IF(ISNA($C36),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C36))","v":45000},{"$f":"IF(ISNA($C36),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C36))","v":43882},{"$f":"IF(ISNA($C36),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C36))","v":675},{"$f":"IF(ISNA($C36),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C36))","v":"91_2"},{"$f":"IF(ISNA($C36),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C36))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B36<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B36)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E36*I36*K36*ENTREES!$I$6,1)","v":7529},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F36*J36*K36*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F36*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B36<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B36)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":82},168,35,133,{"$f":"CEILING(M36*PARAMETRES!$E$22,1)","v":17},65,{"$f":"CEILING(F36*J36*K36*ENTREES!$J$6,1)-M36","v":86},{"$f":"CEILING(S36*PARAMETRES!$E$22,1)","v":18},68,{"$f":"L36*PARAMETRES!$E$47/1024","v":735.25390625},{"$f":"L36*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":88.23046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L36*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":428.47588125189691},{"$f":"L36*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":147.05078125},{"$f":"(T36*PARAMETRES!$E$64+U36*PARAMETRES!$E$68)/1024","v":53.320312500000007},1452.3313500018969,{"$f":"(Q36*PARAMETRES!$E$64+R36*PARAMETRES!$E$68)/1024","v":50.927734375000007},{"$f":"IF(AA36/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA36/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA36/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA36/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB36/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB36/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB36/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB36/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC36*PARAMETRES!$L$268+AD36*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE36*PARAMETRES!$L$270+AF36*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE36*PARAMETRES!$L$273+AF36*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B52<>\"\",ENTREES!B52,\"-\")","v":"92012MOL"},{"$f":"IF(ENTREES!B52<>\"\",ENTREES!C52,TODAY())","v":"2003-02-03"},{"$f":"MATCH(A37,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14690},{"$f":"IF(ISNA($C37),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C37))","v":45000},{"$f":"IF(ISNA($C37),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C37))","v":43882},{"$f":"IF(ISNA($C37),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C37))","v":675},{"$f":"IF(ISNA($C37),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C37))","v":"92_3"},{"$f":"IF(ISNA($C37),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C37))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B37<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B37)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E37*I37*K37*ENTREES!$I$6,1)","v":7529},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F37*J37*K37*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F37*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B37<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B37)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":82},168,35,133,{"$f":"CEILING(M37*PARAMETRES!$E$22,1)","v":17},65,{"$f":"CEILING(F37*J37*K37*ENTREES!$J$6,1)-M37","v":86},{"$f":"CEILING(S37*PARAMETRES!$E$22,1)","v":18},68,{"$f":"L37*PARAMETRES!$E$47/1024","v":735.25390625},{"$f":"L37*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":88.23046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L37*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":428.47588125189691},{"$f":"L37*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":147.05078125},{"$f":"(T37*PARAMETRES!$E$64+U37*PARAMETRES!$E$68)/1024","v":53.320312500000007},1452.3313500018969,{"$f":"(Q37*PARAMETRES!$E$64+R37*PARAMETRES!$E$68)/1024","v":50.927734375000007},{"$f":"IF(AA37/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA37/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA37/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA37/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB37/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB37/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB37/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB37/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC37*PARAMETRES!$L$268+AD37*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE37*PARAMETRES!$L$270+AF37*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE37*PARAMETRES!$L$273+AF37*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B53<>\"\",ENTREES!B53,\"-\")","v":"69384CXR"},{"$f":"IF(ENTREES!B53<>\"\",ENTREES!C53,TODAY())","v":"2003-02-04"},{"$f":"MATCH(A38,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11562},{"$f":"IF(ISNA($C38),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C38))","v":44000},{"$f":"IF(ISNA($C38),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C38))","v":42907},{"$f":"IF(ISNA($C38),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C38))","v":660},{"$f":"IF(ISNA($C38),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C38))","v":"69_1"},{"$f":"IF(ISNA($C38),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C38))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B38<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B38)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E38*I38*K38*ENTREES!$I$6,1)","v":7362},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F38*J38*K38*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F38*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B38<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B38)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":80},164,33,131,{"$f":"CEILING(M38*PARAMETRES!$E$22,1)","v":16},64,{"$f":"CEILING(F38*J38*K38*ENTREES!$J$6,1)-M38","v":84},{"$f":"CEILING(S38*PARAMETRES!$E$22,1)","v":17},67,{"$f":"L38*PARAMETRES!$E$47/1024","v":718.9453125},{"$f":"L38*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":86.2734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L38*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":423.95795517198792},{"$f":"L38*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":143.7890625},{"$f":"(T38*PARAMETRES!$E$64+U38*PARAMETRES!$E$68)/1024","v":52.392578125000007},1425.358345796988,{"$f":"(Q38*PARAMETRES!$E$64+R38*PARAMETRES!$E$68)/1024","v":50.000000000000007},{"$f":"IF(AA38/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA38/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA38/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA38/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB38/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB38/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB38/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB38/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC38*PARAMETRES!$L$268+AD38*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE38*PARAMETRES!$L$270+AF38*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE38*PARAMETRES!$L$273+AF38*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B54<>\"\",ENTREES!B54,\"-\")","v":"78646VER"},{"$f":"IF(ENTREES!B54<>\"\",ENTREES!C54,TODAY())","v":"2003-02-05"},{"$f":"MATCH(A39,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12866},{"$f":"IF(ISNA($C39),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C39))","v":44000},{"$f":"IF(ISNA($C39),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C39))","v":42907},{"$f":"IF(ISNA($C39),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C39))","v":660},{"$f":"IF(ISNA($C39),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C39))","v":"78_4"},{"$f":"IF(ISNA($C39),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C39))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B39<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B39)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E39*I39*K39*ENTREES!$I$6,1)","v":7362},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F39*J39*K39*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F39*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B39<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B39)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":80},164,33,131,{"$f":"CEILING(M39*PARAMETRES!$E$22,1)","v":16},64,{"$f":"CEILING(F39*J39*K39*ENTREES!$J$6,1)-M39","v":84},{"$f":"CEILING(S39*PARAMETRES!$E$22,1)","v":17},67,{"$f":"L39*PARAMETRES!$E$47/1024","v":718.9453125},{"$f":"L39*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":86.2734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L39*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":423.95795517198792},{"$f":"L39*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":143.7890625},{"$f":"(T39*PARAMETRES!$E$64+U39*PARAMETRES!$E$68)/1024","v":52.392578125000007},1425.358345796988,{"$f":"(Q39*PARAMETRES!$E$64+R39*PARAMETRES!$E$68)/1024","v":50.000000000000007},{"$f":"IF(AA39/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA39/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA39/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA39/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB39/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB39/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB39/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB39/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC39*PARAMETRES!$L$268+AD39*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE39*PARAMETRES!$L$270+AF39*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE39*PARAMETRES!$L$273+AF39*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B55<>\"\",ENTREES!B55,\"-\")","v":"95018ART"},{"$f":"IF(ENTREES!B55<>\"\",ENTREES!C55,TODAY())","v":"2003-02-06"},{"$f":"MATCH(A40,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14759},{"$f":"IF(ISNA($C40),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C40))","v":44000},{"$f":"IF(ISNA($C40),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C40))","v":42907},{"$f":"IF(ISNA($C40),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C40))","v":660},{"$f":"IF(ISNA($C40),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C40))","v":"95_1"},{"$f":"IF(ISNA($C40),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C40))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B40<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B40)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E40*I40*K40*ENTREES!$I$6,1)","v":7362},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F40*J40*K40*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F40*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B40<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B40)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":80},164,33,131,{"$f":"CEILING(M40*PARAMETRES!$E$22,1)","v":16},64,{"$f":"CEILING(F40*J40*K40*ENTREES!$J$6,1)-M40","v":84},{"$f":"CEILING(S40*PARAMETRES!$E$22,1)","v":17},67,{"$f":"L40*PARAMETRES!$E$47/1024","v":718.9453125},{"$f":"L40*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":86.2734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L40*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":423.95795517198792},{"$f":"L40*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":143.7890625},{"$f":"(T40*PARAMETRES!$E$64+U40*PARAMETRES!$E$68)/1024","v":52.392578125000007},1425.358345796988,{"$f":"(Q40*PARAMETRES!$E$64+R40*PARAMETRES!$E$68)/1024","v":50.000000000000007},{"$f":"IF(AA40/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA40/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA40/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA40/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB40/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB40/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB40/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB40/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC40*PARAMETRES!$L$268+AD40*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE40*PARAMETRES!$L$270+AF40*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE40*PARAMETRES!$L$273+AF40*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B56<>\"\",ENTREES!B56,\"-\")","v":"75114BNE"},{"$f":"IF(ENTREES!B56<>\"\",ENTREES!C56,TODAY())","v":"2003-02-07"},{"$f":"MATCH(A41,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12407},{"$f":"IF(ISNA($C41),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C41))","v":43000},{"$f":"IF(ISNA($C41),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C41))","v":41932},{"$f":"IF(ISNA($C41),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C41))","v":645},{"$f":"IF(ISNA($C41),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C41))","v":"75_1"},{"$f":"IF(ISNA($C41),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C41))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B41<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B41)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E41*I41*K41*ENTREES!$I$6,1)","v":7195},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F41*J41*K41*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F41*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B41<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B41)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":79},160,33,127,{"$f":"CEILING(M41*PARAMETRES!$E$22,1)","v":16},63,{"$f":"CEILING(F41*J41*K41*ENTREES!$J$6,1)-M41","v":81},{"$f":"CEILING(S41*PARAMETRES!$E$22,1)","v":17},64,{"$f":"L41*PARAMETRES!$E$47/1024","v":702.63671875},{"$f":"L41*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":84.31640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L41*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":419.29755908234284},{"$f":"L41*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":140.52734375},{"$f":"(T41*PARAMETRES!$E$64+U41*PARAMETRES!$E$68)/1024","v":50.195312500000007},1396.9733403323428,{"$f":"(Q41*PARAMETRES!$E$64+R41*PARAMETRES!$E$68)/1024","v":49.267578125000007},{"$f":"IF(AA41/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA41/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA41/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA41/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB41/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB41/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB41/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB41/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC41*PARAMETRES!$L$268+AD41*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE41*PARAMETRES!$L$270+AF41*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE41*PARAMETRES!$L$273+AF41*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B57<>\"\",ENTREES!B57,\"-\")","v":"83137TCA"},{"$f":"IF(ENTREES!B57<>\"\",ENTREES!C57,TODAY())","v":"2003-02-08"},{"$f":"MATCH(A42,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13637},{"$f":"IF(ISNA($C42),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C42))","v":43000},{"$f":"IF(ISNA($C42),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C42))","v":41932},{"$f":"IF(ISNA($C42),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C42))","v":645},{"$f":"IF(ISNA($C42),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C42))","v":"83_2"},{"$f":"IF(ISNA($C42),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C42))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B42<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B42)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E42*I42*K42*ENTREES!$I$6,1)","v":7195},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F42*J42*K42*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F42*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B42<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B42)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":79},160,33,127,{"$f":"CEILING(M42*PARAMETRES!$E$22,1)","v":16},63,{"$f":"CEILING(F42*J42*K42*ENTREES!$J$6,1)-M42","v":81},{"$f":"CEILING(S42*PARAMETRES!$E$22,1)","v":17},64,{"$f":"L42*PARAMETRES!$E$47/1024","v":702.63671875},{"$f":"L42*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":84.31640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L42*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":419.29755908234284},{"$f":"L42*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":140.52734375},{"$f":"(T42*PARAMETRES!$E$64+U42*PARAMETRES!$E$68)/1024","v":50.195312500000007},1396.9733403323428,{"$f":"(Q42*PARAMETRES!$E$64+R42*PARAMETRES!$E$68)/1024","v":49.267578125000007},{"$f":"IF(AA42/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA42/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA42/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA42/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB42/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB42/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB42/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB42/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC42*PARAMETRES!$L$268+AD42*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE42*PARAMETRES!$L$270+AF42*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE42*PARAMETRES!$L$273+AF42*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B58<>\"\",ENTREES!B58,\"-\")","v":"44109GLO"},{"$f":"IF(ENTREES!B58<>\"\",ENTREES!C58,TODAY())","v":"2003-02-09"},{"$f":"MATCH(A43,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7428},{"$f":"IF(ISNA($C43),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C43))","v":42000},{"$f":"IF(ISNA($C43),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C43))","v":40957},{"$f":"IF(ISNA($C43),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C43))","v":630},{"$f":"IF(ISNA($C43),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C43))","v":"44_2"},{"$f":"IF(ISNA($C43),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C43))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B43<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B43)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E43*I43*K43*ENTREES!$I$6,1)","v":7027},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F43*J43*K43*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F43*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B43<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B43)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":77},157,32,125,{"$f":"CEILING(M43*PARAMETRES!$E$22,1)","v":16},61,{"$f":"CEILING(F43*J43*K43*ENTREES!$J$6,1)-M43","v":80},{"$f":"CEILING(S43*PARAMETRES!$E$22,1)","v":16},64,{"$f":"L43*PARAMETRES!$E$47/1024","v":686.23046875},{"$f":"L43*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":82.34765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L43*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":414.45971489175378},{"$f":"L43*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":137.24609375},{"$f":"(T43*PARAMETRES!$E$64+U43*PARAMETRES!$E$68)/1024","v":50.000000000000007},1370.2839336417537,{"$f":"(Q43*PARAMETRES!$E$64+R43*PARAMETRES!$E$68)/1024","v":47.802734375000007},{"$f":"IF(AA43/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA43/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA43/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA43/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB43/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB43/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB43/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB43/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC43*PARAMETRES!$L$268+AD43*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE43*PARAMETRES!$L$270+AF43*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE43*PARAMETRES!$L$273+AF43*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B59<>\"\",ENTREES!B59,\"-\")","v":"75107SEG"},{"$f":"IF(ENTREES!B59<>\"\",ENTREES!C59,TODAY())","v":"2003-02-10"},{"$f":"MATCH(A44,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12394},{"$f":"IF(ISNA($C44),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C44))","v":42000},{"$f":"IF(ISNA($C44),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C44))","v":40957},{"$f":"IF(ISNA($C44),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C44))","v":630},{"$f":"IF(ISNA($C44),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C44))","v":"75_1"},{"$f":"IF(ISNA($C44),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C44))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B44<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B44)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E44*I44*K44*ENTREES!$I$6,1)","v":7027},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F44*J44*K44*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F44*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B44<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B44)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":77},157,32,125,{"$f":"CEILING(M44*PARAMETRES!$E$22,1)","v":16},61,{"$f":"CEILING(F44*J44*K44*ENTREES!$J$6,1)-M44","v":80},{"$f":"CEILING(S44*PARAMETRES!$E$22,1)","v":16},64,{"$f":"L44*PARAMETRES!$E$47/1024","v":686.23046875},{"$f":"L44*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":82.34765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L44*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":414.45971489175378},{"$f":"L44*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":137.24609375},{"$f":"(T44*PARAMETRES!$E$64+U44*PARAMETRES!$E$68)/1024","v":50.000000000000007},1370.2839336417537,{"$f":"(Q44*PARAMETRES!$E$64+R44*PARAMETRES!$E$68)/1024","v":47.802734375000007},{"$f":"IF(AA44/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA44/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA44/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA44/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB44/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB44/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB44/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB44/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC44*PARAMETRES!$L$268+AD44*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE44*PARAMETRES!$L$270+AF44*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE44*PARAMETRES!$L$273+AF44*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B60<>\"\",ENTREES!B60,\"-\")","v":"76540ROA"},{"$f":"IF(ENTREES!B60<>\"\",ENTREES!C60,TODAY())","v":"2003-02-11"},{"$f":"MATCH(A45,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12553},{"$f":"IF(ISNA($C45),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C45))","v":42000},{"$f":"IF(ISNA($C45),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C45))","v":40957},{"$f":"IF(ISNA($C45),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C45))","v":630},{"$f":"IF(ISNA($C45),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C45))","v":"76_3"},{"$f":"IF(ISNA($C45),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C45))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B45<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B45)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E45*I45*K45*ENTREES!$I$6,1)","v":7027},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F45*J45*K45*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F45*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B45<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B45)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":77},157,32,125,{"$f":"CEILING(M45*PARAMETRES!$E$22,1)","v":16},61,{"$f":"CEILING(F45*J45*K45*ENTREES!$J$6,1)-M45","v":80},{"$f":"CEILING(S45*PARAMETRES!$E$22,1)","v":16},64,{"$f":"L45*PARAMETRES!$E$47/1024","v":686.23046875},{"$f":"L45*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":82.34765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L45*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":414.45971489175378},{"$f":"L45*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":137.24609375},{"$f":"(T45*PARAMETRES!$E$64+U45*PARAMETRES!$E$68)/1024","v":50.000000000000007},1370.2839336417537,{"$f":"(Q45*PARAMETRES!$E$64+R45*PARAMETRES!$E$68)/1024","v":47.802734375000007},{"$f":"IF(AA45/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA45/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA45/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA45/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB45/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB45/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB45/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB45/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC45*PARAMETRES!$L$268+AD45*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE45*PARAMETRES!$L$270+AF45*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE45*PARAMETRES!$L$273+AF45*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B61<>\"\",ENTREES!B61,\"-\")","v":"94041IVR"},{"$f":"IF(ENTREES!B61<>\"\",ENTREES!C61,TODAY())","v":"2003-02-12"},{"$f":"MATCH(A46,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14748},{"$f":"IF(ISNA($C46),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C46))","v":42000},{"$f":"IF(ISNA($C46),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C46))","v":40957},{"$f":"IF(ISNA($C46),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C46))","v":630},{"$f":"IF(ISNA($C46),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C46))","v":"94_1"},{"$f":"IF(ISNA($C46),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C46))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B46<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B46)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E46*I46*K46*ENTREES!$I$6,1)","v":7027},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F46*J46*K46*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F46*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B46<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B46)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":77},157,32,125,{"$f":"CEILING(M46*PARAMETRES!$E$22,1)","v":16},61,{"$f":"CEILING(F46*J46*K46*ENTREES!$J$6,1)-M46","v":80},{"$f":"CEILING(S46*PARAMETRES!$E$22,1)","v":16},64,{"$f":"L46*PARAMETRES!$E$47/1024","v":686.23046875},{"$f":"L46*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":82.34765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L46*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":414.45971489175378},{"$f":"L46*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":137.24609375},{"$f":"(T46*PARAMETRES!$E$64+U46*PARAMETRES!$E$68)/1024","v":50.000000000000007},1370.2839336417537,{"$f":"(Q46*PARAMETRES!$E$64+R46*PARAMETRES!$E$68)/1024","v":47.802734375000007},{"$f":"IF(AA46/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA46/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA46/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA46/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB46/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB46/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB46/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB46/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC46*PARAMETRES!$L$268+AD46*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE46*PARAMETRES!$L$270+AF46*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE46*PARAMETRES!$L$273+AF46*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B62<>\"\",ENTREES!B62,\"-\")","v":"78586SAT"},{"$f":"IF(ENTREES!B62<>\"\",ENTREES!C62,TODAY())","v":"2003-02-13"},{"$f":"MATCH(A47,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12855},{"$f":"IF(ISNA($C47),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C47))","v":41000},{"$f":"IF(ISNA($C47),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C47))","v":39982},{"$f":"IF(ISNA($C47),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C47))","v":615},{"$f":"IF(ISNA($C47),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C47))","v":"78_3"},{"$f":"IF(ISNA($C47),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C47))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B47<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B47)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E47*I47*K47*ENTREES!$I$6,1)","v":6860},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F47*J47*K47*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F47*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B47<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B47)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":75},153,31,122,{"$f":"CEILING(M47*PARAMETRES!$E$22,1)","v":15},60,{"$f":"CEILING(F47*J47*K47*ENTREES!$J$6,1)-M47","v":78},{"$f":"CEILING(S47*PARAMETRES!$E$22,1)","v":16},62,{"$f":"L47*PARAMETRES!$E$47/1024","v":669.921875},{"$f":"L47*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":80.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L47*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":409.49603463062965},{"$f":"L47*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":133.984375},{"$f":"(T47*PARAMETRES!$E$64+U47*PARAMETRES!$E$68)/1024","v":48.535156250000007},1342.3280658806298,{"$f":"(Q47*PARAMETRES!$E$64+R47*PARAMETRES!$E$68)/1024","v":46.875000000000007},{"$f":"IF(AA47/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA47/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA47/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA47/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB47/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB47/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB47/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB47/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC47*PARAMETRES!$L$268+AD47*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE47*PARAMETRES!$L$270+AF47*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE47*PARAMETRES!$L$273+AF47*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B63<>\"\",ENTREES!B63,\"-\")","v":"92004GRE"},{"$f":"IF(ENTREES!B63<>\"\",ENTREES!C63,TODAY())","v":"2003-02-14"},{"$f":"MATCH(A48,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14688},{"$f":"IF(ISNA($C48),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C48))","v":41000},{"$f":"IF(ISNA($C48),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C48))","v":39982},{"$f":"IF(ISNA($C48),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C48))","v":615},{"$f":"IF(ISNA($C48),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C48))","v":"92_2"},{"$f":"IF(ISNA($C48),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C48))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B48<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B48)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E48*I48*K48*ENTREES!$I$6,1)","v":6860},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F48*J48*K48*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F48*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B48<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B48)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":75},153,31,122,{"$f":"CEILING(M48*PARAMETRES!$E$22,1)","v":15},60,{"$f":"CEILING(F48*J48*K48*ENTREES!$J$6,1)-M48","v":78},{"$f":"CEILING(S48*PARAMETRES!$E$22,1)","v":16},62,{"$f":"L48*PARAMETRES!$E$47/1024","v":669.921875},{"$f":"L48*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":80.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L48*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":409.49603463062965},{"$f":"L48*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":133.984375},{"$f":"(T48*PARAMETRES!$E$64+U48*PARAMETRES!$E$68)/1024","v":48.535156250000007},1342.3280658806298,{"$f":"(Q48*PARAMETRES!$E$64+R48*PARAMETRES!$E$68)/1024","v":46.875000000000007},{"$f":"IF(AA48/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA48/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA48/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA48/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB48/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB48/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB48/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB48/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC48*PARAMETRES!$L$268+AD48*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE48*PARAMETRES!$L$270+AF48*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE48*PARAMETRES!$L$273+AF48*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B64<>\"\",ENTREES!B64,\"-\")","v":"94033FNY"},{"$f":"IF(ENTREES!B64<>\"\",ENTREES!C64,TODAY())","v":"2003-02-15"},{"$f":"MATCH(A49,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14747},{"$f":"IF(ISNA($C49),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C49))","v":41000},{"$f":"IF(ISNA($C49),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C49))","v":39982},{"$f":"IF(ISNA($C49),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C49))","v":615},{"$f":"IF(ISNA($C49),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C49))","v":"94_2"},{"$f":"IF(ISNA($C49),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C49))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B49<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B49)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E49*I49*K49*ENTREES!$I$6,1)","v":6860},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F49*J49*K49*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F49*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B49<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B49)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":75},153,31,122,{"$f":"CEILING(M49*PARAMETRES!$E$22,1)","v":15},60,{"$f":"CEILING(F49*J49*K49*ENTREES!$J$6,1)-M49","v":78},{"$f":"CEILING(S49*PARAMETRES!$E$22,1)","v":16},62,{"$f":"L49*PARAMETRES!$E$47/1024","v":669.921875},{"$f":"L49*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":80.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L49*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":409.49603463062965},{"$f":"L49*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":133.984375},{"$f":"(T49*PARAMETRES!$E$64+U49*PARAMETRES!$E$68)/1024","v":48.535156250000007},1342.3280658806298,{"$f":"(Q49*PARAMETRES!$E$64+R49*PARAMETRES!$E$68)/1024","v":46.875000000000007},{"$f":"IF(AA49/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA49/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA49/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA49/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB49/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB49/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB49/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB49/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC49*PARAMETRES!$L$268+AD49*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE49*PARAMETRES!$L$270+AF49*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE49*PARAMETRES!$L$273+AF49*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B65<>\"\",ENTREES!B65,\"-\")","v":"75120MEN"},{"$f":"IF(ENTREES!B65<>\"\",ENTREES!C65,TODAY())","v":"2003-02-16"},{"$f":"MATCH(A50,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12422},{"$f":"IF(ISNA($C50),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C50))","v":40000},{"$f":"IF(ISNA($C50),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C50))","v":39006},{"$f":"IF(ISNA($C50),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C50))","v":600},{"$f":"IF(ISNA($C50),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C50))","v":"75_1"},{"$f":"IF(ISNA($C50),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C50))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B50<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B50)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E50*I50*K50*ENTREES!$I$6,1)","v":6693},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F50*J50*K50*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F50*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B50<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B50)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":73},149,31,118,{"$f":"CEILING(M50*PARAMETRES!$E$22,1)","v":15},58,{"$f":"CEILING(F50*J50*K50*ENTREES!$J$6,1)-M50","v":76},{"$f":"CEILING(S50*PARAMETRES!$E$22,1)","v":16},60,{"$f":"L50*PARAMETRES!$E$47/1024","v":653.61328125},{"$f":"L50*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":78.43359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L50*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":404.37199179900159},{"$f":"L50*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":130.72265625},{"$f":"(T50*PARAMETRES!$E$64+U50*PARAMETRES!$E$68)/1024","v":47.070312500000007},1314.2118355490015,{"$f":"(Q50*PARAMETRES!$E$64+R50*PARAMETRES!$E$68)/1024","v":45.410156250000007},{"$f":"IF(AA50/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA50/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA50/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA50/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB50/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB50/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB50/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB50/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC50*PARAMETRES!$L$268+AD50*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE50*PARAMETRES!$L$270+AF50*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE50*PARAMETRES!$L$273+AF50*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B66<>\"\",ENTREES!B66,\"-\")","v":"76540ROB"},{"$f":"IF(ENTREES!B66<>\"\",ENTREES!C66,TODAY())","v":"2003-02-17"},{"$f":"MATCH(A51,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12554},{"$f":"IF(ISNA($C51),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C51))","v":40000},{"$f":"IF(ISNA($C51),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C51))","v":39006},{"$f":"IF(ISNA($C51),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C51))","v":600},{"$f":"IF(ISNA($C51),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C51))","v":"76_3"},{"$f":"IF(ISNA($C51),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C51))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B51<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B51)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E51*I51*K51*ENTREES!$I$6,1)","v":6693},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F51*J51*K51*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F51*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B51<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B51)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":73},149,31,118,{"$f":"CEILING(M51*PARAMETRES!$E$22,1)","v":15},58,{"$f":"CEILING(F51*J51*K51*ENTREES!$J$6,1)-M51","v":76},{"$f":"CEILING(S51*PARAMETRES!$E$22,1)","v":16},60,{"$f":"L51*PARAMETRES!$E$47/1024","v":653.61328125},{"$f":"L51*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":78.43359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L51*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":404.37199179900159},{"$f":"L51*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":130.72265625},{"$f":"(T51*PARAMETRES!$E$64+U51*PARAMETRES!$E$68)/1024","v":47.070312500000007},1314.2118355490015,{"$f":"(Q51*PARAMETRES!$E$64+R51*PARAMETRES!$E$68)/1024","v":45.410156250000007},{"$f":"IF(AA51/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA51/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA51/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA51/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB51/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB51/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB51/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB51/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC51*PARAMETRES!$L$268+AD51*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE51*PARAMETRES!$L$270+AF51*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE51*PARAMETRES!$L$273+AF51*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B67<>\"\",ENTREES!B67,\"-\")","v":"92063RUE"},{"$f":"IF(ENTREES!B67<>\"\",ENTREES!C67,TODAY())","v":"2003-02-18"},{"$f":"MATCH(A52,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14705},{"$f":"IF(ISNA($C52),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C52))","v":40000},{"$f":"IF(ISNA($C52),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C52))","v":39006},{"$f":"IF(ISNA($C52),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C52))","v":600},{"$f":"IF(ISNA($C52),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C52))","v":"92_2"},{"$f":"IF(ISNA($C52),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C52))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B52<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B52)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E52*I52*K52*ENTREES!$I$6,1)","v":6693},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F52*J52*K52*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F52*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B52<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B52)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":73},149,31,118,{"$f":"CEILING(M52*PARAMETRES!$E$22,1)","v":15},58,{"$f":"CEILING(F52*J52*K52*ENTREES!$J$6,1)-M52","v":76},{"$f":"CEILING(S52*PARAMETRES!$E$22,1)","v":16},60,{"$f":"L52*PARAMETRES!$E$47/1024","v":653.61328125},{"$f":"L52*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":78.43359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L52*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":404.37199179900159},{"$f":"L52*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":130.72265625},{"$f":"(T52*PARAMETRES!$E$64+U52*PARAMETRES!$E$68)/1024","v":47.070312500000007},1314.2118355490015,{"$f":"(Q52*PARAMETRES!$E$64+R52*PARAMETRES!$E$68)/1024","v":45.410156250000007},{"$f":"IF(AA52/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA52/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA52/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA52/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB52/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB52/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB52/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB52/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC52*PARAMETRES!$L$268+AD52*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE52*PARAMETRES!$L$270+AF52*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE52*PARAMETRES!$L$273+AF52*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B68<>\"\",ENTREES!B68,\"-\")","v":"94080DAU"},{"$f":"IF(ENTREES!B68<>\"\",ENTREES!C68,TODAY())","v":"2003-02-19"},{"$f":"MATCH(A53,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14756},{"$f":"IF(ISNA($C53),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C53))","v":40000},{"$f":"IF(ISNA($C53),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C53))","v":39006},{"$f":"IF(ISNA($C53),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C53))","v":600},{"$f":"IF(ISNA($C53),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C53))","v":"94_2"},{"$f":"IF(ISNA($C53),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C53))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B53<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B53)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E53*I53*K53*ENTREES!$I$6,1)","v":6693},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F53*J53*K53*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F53*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B53<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B53)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":73},149,31,118,{"$f":"CEILING(M53*PARAMETRES!$E$22,1)","v":15},58,{"$f":"CEILING(F53*J53*K53*ENTREES!$J$6,1)-M53","v":76},{"$f":"CEILING(S53*PARAMETRES!$E$22,1)","v":16},60,{"$f":"L53*PARAMETRES!$E$47/1024","v":653.61328125},{"$f":"L53*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":78.43359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L53*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":404.37199179900159},{"$f":"L53*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":130.72265625},{"$f":"(T53*PARAMETRES!$E$64+U53*PARAMETRES!$E$68)/1024","v":47.070312500000007},1314.2118355490015,{"$f":"(Q53*PARAMETRES!$E$64+R53*PARAMETRES!$E$68)/1024","v":45.410156250000007},{"$f":"IF(AA53/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA53/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA53/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA53/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB53/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB53/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB53/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB53/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC53*PARAMETRES!$L$268+AD53*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE53*PARAMETRES!$L$270+AF53*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE53*PARAMETRES!$L$273+AF53*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B69<>\"\",ENTREES!B69,\"-\")","v":"95127CRJ"},{"$f":"IF(ENTREES!B69<>\"\",ENTREES!C69,TODAY())","v":"2003-02-20"},{"$f":"MATCH(A54,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14768},{"$f":"IF(ISNA($C54),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C54))","v":40000},{"$f":"IF(ISNA($C54),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C54))","v":39006},{"$f":"IF(ISNA($C54),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C54))","v":600},{"$f":"IF(ISNA($C54),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C54))","v":"95_3"},{"$f":"IF(ISNA($C54),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C54))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B54<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B54)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E54*I54*K54*ENTREES!$I$6,1)","v":6693},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F54*J54*K54*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F54*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B54<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B54)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":73},149,31,118,{"$f":"CEILING(M54*PARAMETRES!$E$22,1)","v":15},58,{"$f":"CEILING(F54*J54*K54*ENTREES!$J$6,1)-M54","v":76},{"$f":"CEILING(S54*PARAMETRES!$E$22,1)","v":16},60,{"$f":"L54*PARAMETRES!$E$47/1024","v":653.61328125},{"$f":"L54*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":78.43359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L54*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":404.37199179900159},{"$f":"L54*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":130.72265625},{"$f":"(T54*PARAMETRES!$E$64+U54*PARAMETRES!$E$68)/1024","v":47.070312500000007},1314.2118355490015,{"$f":"(Q54*PARAMETRES!$E$64+R54*PARAMETRES!$E$68)/1024","v":45.410156250000007},{"$f":"IF(AA54/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA54/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA54/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA54/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB54/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB54/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB54/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB54/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC54*PARAMETRES!$L$268+AD54*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE54*PARAMETRES!$L$270+AF54*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE54*PARAMETRES!$L$273+AF54*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B70<>\"\",ENTREES!B70,\"-\")","v":"75101GUT"},{"$f":"IF(ENTREES!B70<>\"\",ENTREES!C70,TODAY())","v":"2003-02-21"},{"$f":"MATCH(A55,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12387},{"$f":"IF(ISNA($C55),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C55))","v":39000},{"$f":"IF(ISNA($C55),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C55))","v":38031},{"$f":"IF(ISNA($C55),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C55))","v":585},{"$f":"IF(ISNA($C55),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C55))","v":"75_1"},{"$f":"IF(ISNA($C55),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C55))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B55<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B55)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E55*I55*K55*ENTREES!$I$6,1)","v":6525},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F55*J55*K55*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F55*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B55<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B55)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":71},145,30,115,{"$f":"CEILING(M55*PARAMETRES!$E$22,1)","v":15},56,{"$f":"CEILING(F55*J55*K55*ENTREES!$J$6,1)-M55","v":74},{"$f":"CEILING(S55*PARAMETRES!$E$22,1)","v":15},59,{"$f":"L55*PARAMETRES!$E$47/1024","v":637.20703125},{"$f":"L55*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":76.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L55*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":399.04898226180836},{"$f":"L55*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":127.44140625},{"$f":"(T55*PARAMETRES!$E$64+U55*PARAMETRES!$E$68)/1024","v":46.142578125000007},1286.3048416368083,{"$f":"(Q55*PARAMETRES!$E$64+R55*PARAMETRES!$E$68)/1024","v":43.945312500000007},{"$f":"IF(AA55/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA55/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA55/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA55/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB55/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB55/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB55/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB55/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC55*PARAMETRES!$L$268+AD55*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE55*PARAMETRES!$L$270+AF55*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE55*PARAMETRES!$L$273+AF55*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B71<>\"\",ENTREES!B71,\"-\")","v":"75105GOB"},{"$f":"IF(ENTREES!B71<>\"\",ENTREES!C71,TODAY())","v":"2003-02-22"},{"$f":"MATCH(A56,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12391},{"$f":"IF(ISNA($C56),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C56))","v":39000},{"$f":"IF(ISNA($C56),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C56))","v":38031},{"$f":"IF(ISNA($C56),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C56))","v":585},{"$f":"IF(ISNA($C56),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C56))","v":"75_1"},{"$f":"IF(ISNA($C56),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C56))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B56<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B56)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E56*I56*K56*ENTREES!$I$6,1)","v":6525},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F56*J56*K56*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F56*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B56<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B56)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":71},145,30,115,{"$f":"CEILING(M56*PARAMETRES!$E$22,1)","v":15},56,{"$f":"CEILING(F56*J56*K56*ENTREES!$J$6,1)-M56","v":74},{"$f":"CEILING(S56*PARAMETRES!$E$22,1)","v":15},59,{"$f":"L56*PARAMETRES!$E$47/1024","v":637.20703125},{"$f":"L56*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":76.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L56*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":399.04898226180836},{"$f":"L56*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":127.44140625},{"$f":"(T56*PARAMETRES!$E$64+U56*PARAMETRES!$E$68)/1024","v":46.142578125000007},1286.3048416368083,{"$f":"(Q56*PARAMETRES!$E$64+R56*PARAMETRES!$E$68)/1024","v":43.945312500000007},{"$f":"IF(AA56/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA56/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA56/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA56/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB56/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB56/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB56/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB56/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC56*PARAMETRES!$L$268+AD56*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE56*PARAMETRES!$L$270+AF56*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE56*PARAMETRES!$L$273+AF56*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B72<>\"\",ENTREES!B72,\"-\")","v":"75118MAR"},{"$f":"IF(ENTREES!B72<>\"\",ENTREES!C72,TODAY())","v":"2003-02-23"},{"$f":"MATCH(A57,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12420},{"$f":"IF(ISNA($C57),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C57))","v":39000},{"$f":"IF(ISNA($C57),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C57))","v":38031},{"$f":"IF(ISNA($C57),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C57))","v":585},{"$f":"IF(ISNA($C57),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C57))","v":"75_1"},{"$f":"IF(ISNA($C57),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C57))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B57<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B57)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E57*I57*K57*ENTREES!$I$6,1)","v":6525},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F57*J57*K57*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F57*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B57<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B57)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":71},145,30,115,{"$f":"CEILING(M57*PARAMETRES!$E$22,1)","v":15},56,{"$f":"CEILING(F57*J57*K57*ENTREES!$J$6,1)-M57","v":74},{"$f":"CEILING(S57*PARAMETRES!$E$22,1)","v":15},59,{"$f":"L57*PARAMETRES!$E$47/1024","v":637.20703125},{"$f":"L57*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":76.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L57*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":399.04898226180836},{"$f":"L57*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":127.44140625},{"$f":"(T57*PARAMETRES!$E$64+U57*PARAMETRES!$E$68)/1024","v":46.142578125000007},1286.3048416368083,{"$f":"(Q57*PARAMETRES!$E$64+R57*PARAMETRES!$E$68)/1024","v":43.945312500000007},{"$f":"IF(AA57/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA57/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA57/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA57/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB57/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB57/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB57/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB57/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC57*PARAMETRES!$L$268+AD57*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE57*PARAMETRES!$L$270+AF57*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE57*PARAMETRES!$L$273+AF57*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B73<>\"\",ENTREES!B73,\"-\")","v":"92051NEY"},{"$f":"IF(ENTREES!B73<>\"\",ENTREES!C73,TODAY())","v":"2003-02-24"},{"$f":"MATCH(A58,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14703},{"$f":"IF(ISNA($C58),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C58))","v":39000},{"$f":"IF(ISNA($C58),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C58))","v":38031},{"$f":"IF(ISNA($C58),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C58))","v":585},{"$f":"IF(ISNA($C58),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C58))","v":"92_2"},{"$f":"IF(ISNA($C58),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C58))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B58<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B58)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E58*I58*K58*ENTREES!$I$6,1)","v":6525},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F58*J58*K58*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F58*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B58<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B58)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":71},145,30,115,{"$f":"CEILING(M58*PARAMETRES!$E$22,1)","v":15},56,{"$f":"CEILING(F58*J58*K58*ENTREES!$J$6,1)-M58","v":74},{"$f":"CEILING(S58*PARAMETRES!$E$22,1)","v":15},59,{"$f":"L58*PARAMETRES!$E$47/1024","v":637.20703125},{"$f":"L58*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":76.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L58*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":399.04898226180836},{"$f":"L58*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":127.44140625},{"$f":"(T58*PARAMETRES!$E$64+U58*PARAMETRES!$E$68)/1024","v":46.142578125000007},1286.3048416368083,{"$f":"(Q58*PARAMETRES!$E$64+R58*PARAMETRES!$E$68)/1024","v":43.945312500000007},{"$f":"IF(AA58/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA58/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA58/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA58/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB58/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB58/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB58/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB58/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC58*PARAMETRES!$L$268+AD58*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE58*PARAMETRES!$L$270+AF58*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE58*PARAMETRES!$L$273+AF58*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B74<>\"\",ENTREES!B74,\"-\")","v":"93064RNY"},{"$f":"IF(ENTREES!B74<>\"\",ENTREES!C74,TODAY())","v":"2003-02-25"},{"$f":"MATCH(A59,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14729},{"$f":"IF(ISNA($C59),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C59))","v":39000},{"$f":"IF(ISNA($C59),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C59))","v":38031},{"$f":"IF(ISNA($C59),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C59))","v":585},{"$f":"IF(ISNA($C59),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C59))","v":"93_1"},{"$f":"IF(ISNA($C59),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C59))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B59<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B59)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E59*I59*K59*ENTREES!$I$6,1)","v":6525},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F59*J59*K59*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F59*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B59<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B59)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":71},145,30,115,{"$f":"CEILING(M59*PARAMETRES!$E$22,1)","v":15},56,{"$f":"CEILING(F59*J59*K59*ENTREES!$J$6,1)-M59","v":74},{"$f":"CEILING(S59*PARAMETRES!$E$22,1)","v":15},59,{"$f":"L59*PARAMETRES!$E$47/1024","v":637.20703125},{"$f":"L59*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":76.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L59*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":399.04898226180836},{"$f":"L59*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":127.44140625},{"$f":"(T59*PARAMETRES!$E$64+U59*PARAMETRES!$E$68)/1024","v":46.142578125000007},1286.3048416368083,{"$f":"(Q59*PARAMETRES!$E$64+R59*PARAMETRES!$E$68)/1024","v":43.945312500000007},{"$f":"IF(AA59/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA59/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA59/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA59/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB59/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB59/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB59/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB59/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC59*PARAMETRES!$L$268+AD59*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE59*PARAMETRES!$L$270+AF59*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE59*PARAMETRES!$L$273+AF59*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B75<>\"\",ENTREES!B75,\"-\")","v":"42187JMA"},{"$f":"IF(ENTREES!B75<>\"\",ENTREES!C75,TODAY())","v":"2003-02-26"},{"$f":"MATCH(A60,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7074},{"$f":"IF(ISNA($C60),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C60))","v":38000},{"$f":"IF(ISNA($C60),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C60))","v":37056},{"$f":"IF(ISNA($C60),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C60))","v":570},{"$f":"IF(ISNA($C60),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C60))","v":"42_2"},{"$f":"IF(ISNA($C60),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C60))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B60<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B60)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E60*I60*K60*ENTREES!$I$6,1)","v":6358},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F60*J60*K60*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F60*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B60<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B60)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":69},142,29,113,{"$f":"CEILING(M60*PARAMETRES!$E$22,1)","v":14},55,{"$f":"CEILING(F60*J60*K60*ENTREES!$J$6,1)-M60","v":73},{"$f":"CEILING(S60*PARAMETRES!$E$22,1)","v":15},58,{"$f":"L60*PARAMETRES!$E$47/1024","v":620.8984375},{"$f":"L60*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":74.5078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L60*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":393.58370787205962},{"$f":"L60*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":124.1796875},{"$f":"(T60*PARAMETRES!$E$64+U60*PARAMETRES!$E$68)/1024","v":45.410156250000007},1258.5798016220597,{"$f":"(Q60*PARAMETRES!$E$64+R60*PARAMETRES!$E$68)/1024","v":43.017578125000007},{"$f":"IF(AA60/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA60/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA60/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA60/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB60/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB60/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB60/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB60/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC60*PARAMETRES!$L$268+AD60*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE60*PARAMETRES!$L$270+AF60*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE60*PARAMETRES!$L$273+AF60*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B76<>\"\",ENTREES!B76,\"-\")","v":"75114RAS"},{"$f":"IF(ENTREES!B76<>\"\",ENTREES!C76,TODAY())","v":"2003-02-27"},{"$f":"MATCH(A61,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12408},{"$f":"IF(ISNA($C61),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C61))","v":38000},{"$f":"IF(ISNA($C61),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C61))","v":37056},{"$f":"IF(ISNA($C61),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C61))","v":570},{"$f":"IF(ISNA($C61),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C61))","v":"75_1"},{"$f":"IF(ISNA($C61),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C61))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B61<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B61)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E61*I61*K61*ENTREES!$I$6,1)","v":6358},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F61*J61*K61*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F61*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B61<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B61)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":69},142,29,113,{"$f":"CEILING(M61*PARAMETRES!$E$22,1)","v":14},55,{"$f":"CEILING(F61*J61*K61*ENTREES!$J$6,1)-M61","v":73},{"$f":"CEILING(S61*PARAMETRES!$E$22,1)","v":15},58,{"$f":"L61*PARAMETRES!$E$47/1024","v":620.8984375},{"$f":"L61*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":74.5078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L61*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":393.58370787205962},{"$f":"L61*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":124.1796875},{"$f":"(T61*PARAMETRES!$E$64+U61*PARAMETRES!$E$68)/1024","v":45.410156250000007},1258.5798016220597,{"$f":"(Q61*PARAMETRES!$E$64+R61*PARAMETRES!$E$68)/1024","v":43.017578125000007},{"$f":"IF(AA61/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA61/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA61/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA61/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB61/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB61/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB61/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB61/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC61*PARAMETRES!$L$268+AD61*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE61*PARAMETRES!$L$270+AF61*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE61*PARAMETRES!$L$273+AF61*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B77<>\"\",ENTREES!B77,\"-\")","v":"93010BDY"},{"$f":"IF(ENTREES!B77<>\"\",ENTREES!C77,TODAY())","v":"2003-02-28"},{"$f":"MATCH(A62,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14716},{"$f":"IF(ISNA($C62),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C62))","v":38000},{"$f":"IF(ISNA($C62),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C62))","v":37056},{"$f":"IF(ISNA($C62),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C62))","v":570},{"$f":"IF(ISNA($C62),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C62))","v":"93_1"},{"$f":"IF(ISNA($C62),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C62))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B62<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B62)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E62*I62*K62*ENTREES!$I$6,1)","v":6358},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F62*J62*K62*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F62*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B62<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B62)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":69},142,29,113,{"$f":"CEILING(M62*PARAMETRES!$E$22,1)","v":14},55,{"$f":"CEILING(F62*J62*K62*ENTREES!$J$6,1)-M62","v":73},{"$f":"CEILING(S62*PARAMETRES!$E$22,1)","v":15},58,{"$f":"L62*PARAMETRES!$E$47/1024","v":620.8984375},{"$f":"L62*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":74.5078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L62*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":393.58370787205962},{"$f":"L62*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":124.1796875},{"$f":"(T62*PARAMETRES!$E$64+U62*PARAMETRES!$E$68)/1024","v":45.410156250000007},1258.5798016220597,{"$f":"(Q62*PARAMETRES!$E$64+R62*PARAMETRES!$E$68)/1024","v":43.017578125000007},{"$f":"IF(AA62/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA62/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA62/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA62/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB62/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB62/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB62/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB62/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC62*PARAMETRES!$L$268+AD62*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE62*PARAMETRES!$L$270+AF62*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE62*PARAMETRES!$L$273+AF62*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B78<>\"\",ENTREES!B78,\"-\")","v":"31555LAN"},{"$f":"IF(ENTREES!B78<>\"\",ENTREES!C78,TODAY())","v":"2003-03-01"},{"$f":"MATCH(A63,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5172},{"$f":"IF(ISNA($C63),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C63))","v":37000},{"$f":"IF(ISNA($C63),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C63))","v":36081},{"$f":"IF(ISNA($C63),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C63))","v":555},{"$f":"IF(ISNA($C63),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C63))","v":"31_3"},{"$f":"IF(ISNA($C63),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C63))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B63<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B63)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E63*I63*K63*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F63*J63*K63*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F63*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B63<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B63)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,28,110,{"$f":"CEILING(M63*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F63*J63*K63*ENTREES!$J$6,1)-M63","v":70},{"$f":"CEILING(S63*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L63*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L63*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L63*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L63*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T63*PARAMETRES!$E$64+U63*PARAMETRES!$E$68)/1024","v":43.750000000000007},1229.7467259017658,{"$f":"(Q63*PARAMETRES!$E$64+R63*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA63/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA63/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA63/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA63/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB63/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB63/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB63/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB63/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC63*PARAMETRES!$L$268+AD63*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE63*PARAMETRES!$L$270+AF63*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE63*PARAMETRES!$L$273+AF63*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B79<>\"\",ENTREES!B79,\"-\")","v":"59512RSA"},{"$f":"IF(ENTREES!B79<>\"\",ENTREES!C79,TODAY())","v":"2003-03-02"},{"$f":"MATCH(A64,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9811},{"$f":"IF(ISNA($C64),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C64))","v":37000},{"$f":"IF(ISNA($C64),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C64))","v":36081},{"$f":"IF(ISNA($C64),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C64))","v":555},{"$f":"IF(ISNA($C64),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C64))","v":"59_5"},{"$f":"IF(ISNA($C64),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C64))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B64<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B64)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E64*I64*K64*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F64*J64*K64*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F64*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B64<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B64)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,28,110,{"$f":"CEILING(M64*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F64*J64*K64*ENTREES!$J$6,1)-M64","v":70},{"$f":"CEILING(S64*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L64*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L64*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L64*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L64*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T64*PARAMETRES!$E$64+U64*PARAMETRES!$E$68)/1024","v":43.750000000000007},1229.7467259017658,{"$f":"(Q64*PARAMETRES!$E$64+R64*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA64/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA64/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA64/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA64/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB64/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB64/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB64/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB64/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC64*PARAMETRES!$L$268+AD64*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE64*PARAMETRES!$L$270+AF64*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE64*PARAMETRES!$L$273+AF64*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B80<>\"\",ENTREES!B80,\"-\")","v":"75108BEA"},{"$f":"IF(ENTREES!B80<>\"\",ENTREES!C80,TODAY())","v":"2003-03-03"},{"$f":"MATCH(A65,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12396},{"$f":"IF(ISNA($C65),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C65))","v":37000},{"$f":"IF(ISNA($C65),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C65))","v":36081},{"$f":"IF(ISNA($C65),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C65))","v":555},{"$f":"IF(ISNA($C65),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C65))","v":"75_1"},{"$f":"IF(ISNA($C65),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C65))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B65<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B65)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E65*I65*K65*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F65*J65*K65*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F65*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B65<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B65)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,28,110,{"$f":"CEILING(M65*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F65*J65*K65*ENTREES!$J$6,1)-M65","v":70},{"$f":"CEILING(S65*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L65*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L65*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L65*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L65*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T65*PARAMETRES!$E$64+U65*PARAMETRES!$E$68)/1024","v":43.750000000000007},1229.7467259017658,{"$f":"(Q65*PARAMETRES!$E$64+R65*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA65/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA65/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA65/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA65/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB65/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB65/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB65/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB65/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC65*PARAMETRES!$L$268+AD65*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE65*PARAMETRES!$L$270+AF65*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE65*PARAMETRES!$L$273+AF65*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B81<>\"\",ENTREES!B81,\"-\")","v":"92062PUT"},{"$f":"IF(ENTREES!B81<>\"\",ENTREES!C81,TODAY())","v":"2003-03-04"},{"$f":"MATCH(A66,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14704},{"$f":"IF(ISNA($C66),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C66))","v":37000},{"$f":"IF(ISNA($C66),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C66))","v":36081},{"$f":"IF(ISNA($C66),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C66))","v":555},{"$f":"IF(ISNA($C66),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C66))","v":"92_2"},{"$f":"IF(ISNA($C66),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C66))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B66<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B66)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E66*I66*K66*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F66*J66*K66*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F66*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B66<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B66)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,28,110,{"$f":"CEILING(M66*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F66*J66*K66*ENTREES!$J$6,1)-M66","v":70},{"$f":"CEILING(S66*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L66*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L66*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L66*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L66*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T66*PARAMETRES!$E$64+U66*PARAMETRES!$E$68)/1024","v":43.750000000000007},1229.7467259017658,{"$f":"(Q66*PARAMETRES!$E$64+R66*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA66/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA66/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA66/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA66/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB66/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB66/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB66/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB66/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC66*PARAMETRES!$L$268+AD66*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE66*PARAMETRES!$L$270+AF66*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE66*PARAMETRES!$L$273+AF66*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B82<>\"\",ENTREES!B82,\"-\")","v":"92073LON"},{"$f":"IF(ENTREES!B82<>\"\",ENTREES!C82,TODAY())","v":"2003-03-05"},{"$f":"MATCH(A67,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14708},{"$f":"IF(ISNA($C67),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C67))","v":37000},{"$f":"IF(ISNA($C67),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C67))","v":36081},{"$f":"IF(ISNA($C67),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C67))","v":555},{"$f":"IF(ISNA($C67),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C67))","v":"92_2"},{"$f":"IF(ISNA($C67),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C67))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B67<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B67)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E67*I67*K67*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F67*J67*K67*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F67*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B67<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B67)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,28,110,{"$f":"CEILING(M67*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F67*J67*K67*ENTREES!$J$6,1)-M67","v":70},{"$f":"CEILING(S67*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L67*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L67*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L67*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L67*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T67*PARAMETRES!$E$64+U67*PARAMETRES!$E$68)/1024","v":43.750000000000007},1229.7467259017658,{"$f":"(Q67*PARAMETRES!$E$64+R67*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA67/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA67/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA67/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA67/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB67/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB67/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB67/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB67/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC67*PARAMETRES!$L$268+AD67*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE67*PARAMETRES!$L$270+AF67*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE67*PARAMETRES!$L$273+AF67*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B83<>\"\",ENTREES!B83,\"-\")","v":"93001FLA"},{"$f":"IF(ENTREES!B83<>\"\",ENTREES!C83,TODAY())","v":"2003-03-06"},{"$f":"MATCH(A68,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14710},{"$f":"IF(ISNA($C68),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C68))","v":37000},{"$f":"IF(ISNA($C68),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C68))","v":36081},{"$f":"IF(ISNA($C68),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C68))","v":555},{"$f":"IF(ISNA($C68),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C68))","v":"93_3"},{"$f":"IF(ISNA($C68),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C68))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B68<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B68)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E68*I68*K68*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F68*J68*K68*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F68*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B68<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B68)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,{"$f":"Q68+T68","v":28},{"$f":"R68+U68","v":110},{"$f":"CEILING(M68*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F68*J68*K68*ENTREES!$J$6,1)-M68","v":70},{"$f":"CEILING(S68*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L68*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L68*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L68*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L68*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T68*PARAMETRES!$E$64+U68*PARAMETRES!$E$68)/1024","v":43.750000000000007},{"$f":"V68+W68+X68+Y68+Z68","v":1229.7467259017658},{"$f":"(Q68*PARAMETRES!$E$64+R68*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA68/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA68/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA68/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA68/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB68/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB68/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB68/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB68/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC68*PARAMETRES!$L$268+AD68*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE68*PARAMETRES!$L$270+AF68*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE68*PARAMETRES!$L$273+AF68*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B84<>\"\",ENTREES!B84,\"-\")","v":"93008BNY"},{"$f":"IF(ENTREES!B84<>\"\",ENTREES!C84,TODAY())","v":"2003-03-07"},{"$f":"MATCH(A69,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14715},{"$f":"IF(ISNA($C69),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C69))","v":37000},{"$f":"IF(ISNA($C69),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C69))","v":36081},{"$f":"IF(ISNA($C69),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C69))","v":555},{"$f":"IF(ISNA($C69),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C69))","v":"93_1"},{"$f":"IF(ISNA($C69),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C69))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B69<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B69)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E69*I69*K69*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F69*J69*K69*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F69*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B69<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B69)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,28,110,{"$f":"CEILING(M69*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F69*J69*K69*ENTREES!$J$6,1)-M69","v":70},{"$f":"CEILING(S69*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L69*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L69*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L69*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L69*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T69*PARAMETRES!$E$64+U69*PARAMETRES!$E$68)/1024","v":43.750000000000007},1229.7467259017658,{"$f":"(Q69*PARAMETRES!$E$64+R69*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA69/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA69/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA69/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA69/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB69/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB69/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB69/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB69/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC69*PARAMETRES!$L$268+AD69*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE69*PARAMETRES!$L$270+AF69*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE69*PARAMETRES!$L$273+AF69*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG69","v":0.63000340923459908},{"$f":"AH69+AI69","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B85<>\"\",ENTREES!B85,\"-\")","v":"95598SOY"},{"$f":"IF(ENTREES!B85<>\"\",ENTREES!C85,TODAY())","v":"2003-03-08"},{"$f":"MATCH(A70,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14809},{"$f":"IF(ISNA($C70),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C70))","v":37000},{"$f":"IF(ISNA($C70),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C70))","v":36081},{"$f":"IF(ISNA($C70),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C70))","v":555},{"$f":"IF(ISNA($C70),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C70))","v":"95_2"},{"$f":"IF(ISNA($C70),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C70))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B70<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B70)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E70*I70*K70*ENTREES!$I$6,1)","v":6191},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F70*J70*K70*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F70*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B70<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B70)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":68},138,28,110,{"$f":"CEILING(M70*PARAMETRES!$E$22,1)","v":14},54,{"$f":"CEILING(F70*J70*K70*ENTREES!$J$6,1)-M70","v":70},{"$f":"CEILING(S70*PARAMETRES!$E$22,1)","v":14},56,{"$f":"L70*PARAMETRES!$E$47/1024","v":604.58984375},{"$f":"L70*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":72.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L70*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.93813215176579},{"$f":"L70*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":120.91796875},{"$f":"(T70*PARAMETRES!$E$64+U70*PARAMETRES!$E$68)/1024","v":43.750000000000007},1229.7467259017658,{"$f":"(Q70*PARAMETRES!$E$64+R70*PARAMETRES!$E$68)/1024","v":42.285156250000007},{"$f":"IF(AA70/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA70/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA70/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA70/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB70/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB70/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB70/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB70/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC70*PARAMETRES!$L$268+AD70*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE70*PARAMETRES!$L$270+AF70*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE70*PARAMETRES!$L$273+AF70*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B86<>\"\",ENTREES!B86,\"-\")","v":"62498LEC"},{"$f":"IF(ENTREES!B86<>\"\",ENTREES!C86,TODAY())","v":"2003-03-09"},{"$f":"MATCH(A71,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10321},{"$f":"IF(ISNA($C71),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C71))","v":36000},{"$f":"IF(ISNA($C71),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C71))","v":35106},{"$f":"IF(ISNA($C71),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C71))","v":540},{"$f":"IF(ISNA($C71),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C71))","v":"62_7"},{"$f":"IF(ISNA($C71),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C71))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B71<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B71)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E71*I71*K71*ENTREES!$I$6,1)","v":6023},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F71*J71*K71*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F71*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B71<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B71)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":66},134,28,106,{"$f":"CEILING(M71*PARAMETRES!$E$22,1)","v":14},52,{"$f":"CEILING(F71*J71*K71*ENTREES!$J$6,1)-M71","v":68},{"$f":"CEILING(S71*PARAMETRES!$E$22,1)","v":14},54,{"$f":"L71*PARAMETRES!$E$47/1024","v":588.18359375},{"$f":"L71*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":70.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L71*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":382.06967361277481},{"$f":"L71*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":117.63671875},{"$f":"(T71*PARAMETRES!$E$64+U71*PARAMETRES!$E$68)/1024","v":42.285156250000007},1200.7571736127747,{"$f":"(Q71*PARAMETRES!$E$64+R71*PARAMETRES!$E$68)/1024","v":40.820312500000007},{"$f":"IF(AA71/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA71/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA71/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA71/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB71/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB71/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB71/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB71/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC71*PARAMETRES!$L$268+AD71*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE71*PARAMETRES!$L$270+AF71*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE71*PARAMETRES!$L$273+AF71*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B87<>\"\",ENTREES!B87,\"-\")","v":"75113BOB"},{"$f":"IF(ENTREES!B87<>\"\",ENTREES!C87,TODAY())","v":"2003-03-10"},{"$f":"MATCH(A72,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12405},{"$f":"IF(ISNA($C72),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C72))","v":36000},{"$f":"IF(ISNA($C72),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C72))","v":35106},{"$f":"IF(ISNA($C72),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C72))","v":540},{"$f":"IF(ISNA($C72),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C72))","v":"75_1"},{"$f":"IF(ISNA($C72),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C72))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B72<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B72)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E72*I72*K72*ENTREES!$I$6,1)","v":6023},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F72*J72*K72*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F72*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B72<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B72)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":66},134,28,106,{"$f":"CEILING(M72*PARAMETRES!$E$22,1)","v":14},52,{"$f":"CEILING(F72*J72*K72*ENTREES!$J$6,1)-M72","v":68},{"$f":"CEILING(S72*PARAMETRES!$E$22,1)","v":14},54,{"$f":"L72*PARAMETRES!$E$47/1024","v":588.18359375},{"$f":"L72*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":70.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L72*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":382.06967361277481},{"$f":"L72*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":117.63671875},{"$f":"(T72*PARAMETRES!$E$64+U72*PARAMETRES!$E$68)/1024","v":42.285156250000007},1200.7571736127747,{"$f":"(Q72*PARAMETRES!$E$64+R72*PARAMETRES!$E$68)/1024","v":40.820312500000007},{"$f":"IF(AA72/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA72/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA72/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA72/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB72/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB72/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB72/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB72/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC72*PARAMETRES!$L$268+AD72*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE72*PARAMETRES!$L$270+AF72*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE72*PARAMETRES!$L$273+AF72*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B88<>\"\",ENTREES!B88,\"-\")","v":"92002BNY"},{"$f":"IF(ENTREES!B88<>\"\",ENTREES!C88,TODAY())","v":"2003-03-11"},{"$f":"MATCH(A73,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14687},{"$f":"IF(ISNA($C73),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C73))","v":36000},{"$f":"IF(ISNA($C73),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C73))","v":35106},{"$f":"IF(ISNA($C73),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C73))","v":540},{"$f":"IF(ISNA($C73),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C73))","v":"92_1"},{"$f":"IF(ISNA($C73),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C73))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B73<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B73)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E73*I73*K73*ENTREES!$I$6,1)","v":6023},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F73*J73*K73*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F73*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B73<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B73)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":66},134,28,106,{"$f":"CEILING(M73*PARAMETRES!$E$22,1)","v":14},52,{"$f":"CEILING(F73*J73*K73*ENTREES!$J$6,1)-M73","v":68},{"$f":"CEILING(S73*PARAMETRES!$E$22,1)","v":14},54,{"$f":"L73*PARAMETRES!$E$47/1024","v":588.18359375},{"$f":"L73*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":70.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L73*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":382.06967361277481},{"$f":"L73*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":117.63671875},{"$f":"(T73*PARAMETRES!$E$64+U73*PARAMETRES!$E$68)/1024","v":42.285156250000007},1200.7571736127747,{"$f":"(Q73*PARAMETRES!$E$64+R73*PARAMETRES!$E$68)/1024","v":40.820312500000007},{"$f":"IF(AA73/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA73/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA73/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA73/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB73/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB73/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB73/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB73/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC73*PARAMETRES!$L$268+AD73*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE73*PARAMETRES!$L$270+AF73*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE73*PARAMETRES!$L$273+AF73*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B89<>\"\",ENTREES!B89,\"-\")","v":"92050NAN"},{"$f":"IF(ENTREES!B89<>\"\",ENTREES!C89,TODAY())","v":"2003-03-12"},{"$f":"MATCH(A74,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14702},{"$f":"IF(ISNA($C74),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C74))","v":36000},{"$f":"IF(ISNA($C74),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C74))","v":35106},{"$f":"IF(ISNA($C74),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C74))","v":540},{"$f":"IF(ISNA($C74),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C74))","v":"92_2"},{"$f":"IF(ISNA($C74),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C74))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B74<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B74)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E74*I74*K74*ENTREES!$I$6,1)","v":6023},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F74*J74*K74*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F74*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B74<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B74)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":66},134,28,106,{"$f":"CEILING(M74*PARAMETRES!$E$22,1)","v":14},52,{"$f":"CEILING(F74*J74*K74*ENTREES!$J$6,1)-M74","v":68},{"$f":"CEILING(S74*PARAMETRES!$E$22,1)","v":14},54,{"$f":"L74*PARAMETRES!$E$47/1024","v":588.18359375},{"$f":"L74*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":70.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L74*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":382.06967361277481},{"$f":"L74*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":117.63671875},{"$f":"(T74*PARAMETRES!$E$64+U74*PARAMETRES!$E$68)/1024","v":42.285156250000007},1200.7571736127747,{"$f":"(Q74*PARAMETRES!$E$64+R74*PARAMETRES!$E$68)/1024","v":40.820312500000007},{"$f":"IF(AA74/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA74/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA74/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA74/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB74/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB74/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB74/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB74/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC74*PARAMETRES!$L$268+AD74*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE74*PARAMETRES!$L$270+AF74*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE74*PARAMETRES!$L$273+AF74*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B90<>\"\",ENTREES!B90,\"-\")","v":"95585SAR"},{"$f":"IF(ENTREES!B90<>\"\",ENTREES!C90,TODAY())","v":"2003-03-13"},{"$f":"MATCH(A75,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14807},{"$f":"IF(ISNA($C75),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C75))","v":36000},{"$f":"IF(ISNA($C75),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C75))","v":35106},{"$f":"IF(ISNA($C75),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C75))","v":540},{"$f":"IF(ISNA($C75),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C75))","v":"95_2"},{"$f":"IF(ISNA($C75),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C75))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B75<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B75)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E75*I75*K75*ENTREES!$I$6,1)","v":6023},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F75*J75*K75*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F75*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B75<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B75)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":66},134,28,106,{"$f":"CEILING(M75*PARAMETRES!$E$22,1)","v":14},52,{"$f":"CEILING(F75*J75*K75*ENTREES!$J$6,1)-M75","v":68},{"$f":"CEILING(S75*PARAMETRES!$E$22,1)","v":14},54,{"$f":"L75*PARAMETRES!$E$47/1024","v":588.18359375},{"$f":"L75*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":70.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L75*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":382.06967361277481},{"$f":"L75*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":117.63671875},{"$f":"(T75*PARAMETRES!$E$64+U75*PARAMETRES!$E$68)/1024","v":42.285156250000007},1200.7571736127747,{"$f":"(Q75*PARAMETRES!$E$64+R75*PARAMETRES!$E$68)/1024","v":40.820312500000007},{"$f":"IF(AA75/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA75/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA75/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA75/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB75/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB75/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB75/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB75/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC75*PARAMETRES!$L$268+AD75*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE75*PARAMETRES!$L$270+AF75*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE75*PARAMETRES!$L$273+AF75*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B91<>\"\",ENTREES!B91,\"-\")","v":"06029NIC"},{"$f":"IF(ENTREES!B91<>\"\",ENTREES!C91,TODAY())","v":"2003-03-14"},{"$f":"MATCH(A76,'BASE NRA 2012'!$A$2:$A$15051,0)","v":774},{"$f":"IF(ISNA($C76),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C76))","v":35000},{"$f":"IF(ISNA($C76),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C76))","v":34131},{"$f":"IF(ISNA($C76),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C76))","v":525},{"$f":"IF(ISNA($C76),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C76))","v":"06_1"},{"$f":"IF(ISNA($C76),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C76))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B76<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B76)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E76*I76*K76*ENTREES!$I$6,1)","v":5856},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F76*J76*K76*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F76*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B76<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B76)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":64},131,27,104,{"$f":"CEILING(M76*PARAMETRES!$E$22,1)","v":13},51,{"$f":"CEILING(F76*J76*K76*ENTREES!$J$6,1)-M76","v":67},{"$f":"CEILING(S76*PARAMETRES!$E$22,1)","v":14},53,{"$f":"L76*PARAMETRES!$E$47/1024","v":571.875},{"$f":"L76*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":68.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L76*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.04087538312405},{"$f":"L76*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":114.375},{"$f":"(T76*PARAMETRES!$E$64+U76*PARAMETRES!$E$68)/1024","v":41.552734375000007},1172.4686097581241,{"$f":"(Q76*PARAMETRES!$E$64+R76*PARAMETRES!$E$68)/1024","v":39.892578125000007},{"$f":"IF(AA76/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA76/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA76/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA76/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB76/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB76/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB76/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB76/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC76*PARAMETRES!$L$268+AD76*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE76*PARAMETRES!$L$270+AF76*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE76*PARAMETRES!$L$273+AF76*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B92<>\"\",ENTREES!B92,\"-\")","v":"06088BAR"},{"$f":"IF(ENTREES!B92<>\"\",ENTREES!C92,TODAY())","v":"2003-03-15"},{"$f":"MATCH(A77,'BASE NRA 2012'!$A$2:$A$15051,0)","v":832},{"$f":"IF(ISNA($C77),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C77))","v":35000},{"$f":"IF(ISNA($C77),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C77))","v":34131},{"$f":"IF(ISNA($C77),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C77))","v":525},{"$f":"IF(ISNA($C77),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C77))","v":"06_2"},{"$f":"IF(ISNA($C77),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C77))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B77<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B77)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E77*I77*K77*ENTREES!$I$6,1)","v":5856},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F77*J77*K77*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F77*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B77<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B77)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":64},131,27,104,{"$f":"CEILING(M77*PARAMETRES!$E$22,1)","v":13},51,{"$f":"CEILING(F77*J77*K77*ENTREES!$J$6,1)-M77","v":67},{"$f":"CEILING(S77*PARAMETRES!$E$22,1)","v":14},53,{"$f":"L77*PARAMETRES!$E$47/1024","v":571.875},{"$f":"L77*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":68.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L77*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.04087538312405},{"$f":"L77*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":114.375},{"$f":"(T77*PARAMETRES!$E$64+U77*PARAMETRES!$E$68)/1024","v":41.552734375000007},1172.4686097581241,{"$f":"(Q77*PARAMETRES!$E$64+R77*PARAMETRES!$E$68)/1024","v":39.892578125000007},{"$f":"IF(AA77/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA77/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA77/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA77/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB77/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB77/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB77/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB77/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC77*PARAMETRES!$L$268+AD77*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE77*PARAMETRES!$L$270+AF77*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE77*PARAMETRES!$L$273+AF77*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B93<>\"\",ENTREES!B93,\"-\")","v":"06088CAR"},{"$f":"IF(ENTREES!B93<>\"\",ENTREES!C93,TODAY())","v":"2003-03-16"},{"$f":"MATCH(A78,'BASE NRA 2012'!$A$2:$A$15051,0)","v":834},{"$f":"IF(ISNA($C78),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C78))","v":35000},{"$f":"IF(ISNA($C78),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C78))","v":34131},{"$f":"IF(ISNA($C78),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C78))","v":525},{"$f":"IF(ISNA($C78),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C78))","v":"06_2"},{"$f":"IF(ISNA($C78),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C78))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B78<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B78)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E78*I78*K78*ENTREES!$I$6,1)","v":5856},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F78*J78*K78*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F78*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B78<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B78)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":64},131,27,104,{"$f":"CEILING(M78*PARAMETRES!$E$22,1)","v":13},51,{"$f":"CEILING(F78*J78*K78*ENTREES!$J$6,1)-M78","v":67},{"$f":"CEILING(S78*PARAMETRES!$E$22,1)","v":14},53,{"$f":"L78*PARAMETRES!$E$47/1024","v":571.875},{"$f":"L78*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":68.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L78*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.04087538312405},{"$f":"L78*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":114.375},{"$f":"(T78*PARAMETRES!$E$64+U78*PARAMETRES!$E$68)/1024","v":41.552734375000007},1172.4686097581241,{"$f":"(Q78*PARAMETRES!$E$64+R78*PARAMETRES!$E$68)/1024","v":39.892578125000007},{"$f":"IF(AA78/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA78/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA78/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA78/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB78/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB78/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB78/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB78/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC78*PARAMETRES!$L$268+AD78*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE78*PARAMETRES!$L$270+AF78*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE78*PARAMETRES!$L$273+AF78*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B94<>\"\",ENTREES!B94,\"-\")","v":"33063CHE"},{"$f":"IF(ENTREES!B94<>\"\",ENTREES!C94,TODAY())","v":"2003-03-17"},{"$f":"MATCH(A79,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5358},{"$f":"IF(ISNA($C79),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C79))","v":35000},{"$f":"IF(ISNA($C79),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C79))","v":34131},{"$f":"IF(ISNA($C79),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C79))","v":525},{"$f":"IF(ISNA($C79),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C79))","v":"33_2"},{"$f":"IF(ISNA($C79),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C79))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B79<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B79)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E79*I79*K79*ENTREES!$I$6,1)","v":5856},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F79*J79*K79*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F79*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B79<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B79)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":64},131,27,104,{"$f":"CEILING(M79*PARAMETRES!$E$22,1)","v":13},51,{"$f":"CEILING(F79*J79*K79*ENTREES!$J$6,1)-M79","v":67},{"$f":"CEILING(S79*PARAMETRES!$E$22,1)","v":14},53,{"$f":"L79*PARAMETRES!$E$47/1024","v":571.875},{"$f":"L79*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":68.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L79*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.04087538312405},{"$f":"L79*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":114.375},{"$f":"(T79*PARAMETRES!$E$64+U79*PARAMETRES!$E$68)/1024","v":41.552734375000007},1172.4686097581241,{"$f":"(Q79*PARAMETRES!$E$64+R79*PARAMETRES!$E$68)/1024","v":39.892578125000007},{"$f":"IF(AA79/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA79/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA79/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA79/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB79/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB79/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB79/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB79/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC79*PARAMETRES!$L$268+AD79*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE79*PARAMETRES!$L$270+AF79*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE79*PARAMETRES!$L$273+AF79*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B95<>\"\",ENTREES!B95,\"-\")","v":"69266VIL"},{"$f":"IF(ENTREES!B95<>\"\",ENTREES!C95,TODAY())","v":"2003-03-18"},{"$f":"MATCH(A80,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11540},{"$f":"IF(ISNA($C80),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C80))","v":35000},{"$f":"IF(ISNA($C80),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C80))","v":34131},{"$f":"IF(ISNA($C80),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C80))","v":525},{"$f":"IF(ISNA($C80),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C80))","v":"69_1"},{"$f":"IF(ISNA($C80),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C80))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B80<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B80)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E80*I80*K80*ENTREES!$I$6,1)","v":5856},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F80*J80*K80*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F80*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B80<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B80)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":64},131,27,104,{"$f":"CEILING(M80*PARAMETRES!$E$22,1)","v":13},51,{"$f":"CEILING(F80*J80*K80*ENTREES!$J$6,1)-M80","v":67},{"$f":"CEILING(S80*PARAMETRES!$E$22,1)","v":14},53,{"$f":"L80*PARAMETRES!$E$47/1024","v":571.875},{"$f":"L80*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":68.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L80*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.04087538312405},{"$f":"L80*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":114.375},{"$f":"(T80*PARAMETRES!$E$64+U80*PARAMETRES!$E$68)/1024","v":41.552734375000007},1172.4686097581241,{"$f":"(Q80*PARAMETRES!$E$64+R80*PARAMETRES!$E$68)/1024","v":39.892578125000007},{"$f":"IF(AA80/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA80/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA80/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA80/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB80/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB80/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB80/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB80/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC80*PARAMETRES!$L$268+AD80*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE80*PARAMETRES!$L$270+AF80*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE80*PARAMETRES!$L$273+AF80*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B96<>\"\",ENTREES!B96,\"-\")","v":"78297GUY"},{"$f":"IF(ENTREES!B96<>\"\",ENTREES!C96,TODAY())","v":"2003-03-19"},{"$f":"MATCH(A81,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12809},{"$f":"IF(ISNA($C81),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C81))","v":35000},{"$f":"IF(ISNA($C81),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C81))","v":34131},{"$f":"IF(ISNA($C81),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C81))","v":525},{"$f":"IF(ISNA($C81),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C81))","v":"78_4"},{"$f":"IF(ISNA($C81),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C81))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B81<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B81)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E81*I81*K81*ENTREES!$I$6,1)","v":5856},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F81*J81*K81*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F81*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B81<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B81)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":64},131,27,104,{"$f":"CEILING(M81*PARAMETRES!$E$22,1)","v":13},51,{"$f":"CEILING(F81*J81*K81*ENTREES!$J$6,1)-M81","v":67},{"$f":"CEILING(S81*PARAMETRES!$E$22,1)","v":14},53,{"$f":"L81*PARAMETRES!$E$47/1024","v":571.875},{"$f":"L81*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":68.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L81*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.04087538312405},{"$f":"L81*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":114.375},{"$f":"(T81*PARAMETRES!$E$64+U81*PARAMETRES!$E$68)/1024","v":41.552734375000007},1172.4686097581241,{"$f":"(Q81*PARAMETRES!$E$64+R81*PARAMETRES!$E$68)/1024","v":39.892578125000007},{"$f":"IF(AA81/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA81/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA81/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA81/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB81/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB81/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB81/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB81/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC81*PARAMETRES!$L$268+AD81*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE81*PARAMETRES!$L$270+AF81*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE81*PARAMETRES!$L$273+AF81*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B97<>\"\",ENTREES!B97,\"-\")","v":"92023CLA"},{"$f":"IF(ENTREES!B97<>\"\",ENTREES!C97,TODAY())","v":"2003-03-20"},{"$f":"MATCH(A82,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14692},{"$f":"IF(ISNA($C82),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C82))","v":35000},{"$f":"IF(ISNA($C82),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C82))","v":34131},{"$f":"IF(ISNA($C82),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C82))","v":525},{"$f":"IF(ISNA($C82),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C82))","v":"92_1"},{"$f":"IF(ISNA($C82),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C82))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B82<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B82)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E82*I82*K82*ENTREES!$I$6,1)","v":5856},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F82*J82*K82*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F82*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B82<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B82)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":64},131,27,104,{"$f":"CEILING(M82*PARAMETRES!$E$22,1)","v":13},51,{"$f":"CEILING(F82*J82*K82*ENTREES!$J$6,1)-M82","v":67},{"$f":"CEILING(S82*PARAMETRES!$E$22,1)","v":14},53,{"$f":"L82*PARAMETRES!$E$47/1024","v":571.875},{"$f":"L82*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":68.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L82*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.04087538312405},{"$f":"L82*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":114.375},{"$f":"(T82*PARAMETRES!$E$64+U82*PARAMETRES!$E$68)/1024","v":41.552734375000007},1172.4686097581241,{"$f":"(Q82*PARAMETRES!$E$64+R82*PARAMETRES!$E$68)/1024","v":39.892578125000007},{"$f":"IF(AA82/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA82/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA82/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA82/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB82/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB82/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB82/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB82/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC82*PARAMETRES!$L$268+AD82*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE82*PARAMETRES!$L$270+AF82*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE82*PARAMETRES!$L$273+AF82*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B98<>\"\",ENTREES!B98,\"-\")","v":"31555LAF"},{"$f":"IF(ENTREES!B98<>\"\",ENTREES!C98,TODAY())","v":"2003-03-21"},{"$f":"MATCH(A83,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5171},{"$f":"IF(ISNA($C83),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C83))","v":34000},{"$f":"IF(ISNA($C83),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C83))","v":33156},{"$f":"IF(ISNA($C83),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C83))","v":510},{"$f":"IF(ISNA($C83),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C83))","v":"31_3"},{"$f":"IF(ISNA($C83),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C83))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B83<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B83)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E83*I83*K83*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F83*J83*K83*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F83*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B83<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B83)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M83*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F83*J83*K83*ENTREES!$J$6,1)-M83","v":65},{"$f":"CEILING(S83*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L83*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L83*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L83*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L83*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T83*PARAMETRES!$E$64+U83*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q83*PARAMETRES!$E$64+R83*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA83/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA83/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA83/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA83/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB83/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB83/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB83/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB83/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC83*PARAMETRES!$L$268+AD83*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE83*PARAMETRES!$L$270+AF83*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE83*PARAMETRES!$L$273+AF83*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B99<>\"\",ENTREES!B99,\"-\")","v":"44109LGP"},{"$f":"IF(ENTREES!B99<>\"\",ENTREES!C99,TODAY())","v":"2003-03-22"},{"$f":"MATCH(A84,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7430},{"$f":"IF(ISNA($C84),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C84))","v":34000},{"$f":"IF(ISNA($C84),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C84))","v":33156},{"$f":"IF(ISNA($C84),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C84))","v":510},{"$f":"IF(ISNA($C84),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C84))","v":"44_2"},{"$f":"IF(ISNA($C84),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C84))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B84<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B84)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E84*I84*K84*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F84*J84*K84*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F84*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B84<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B84)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M84*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F84*J84*K84*ENTREES!$J$6,1)-M84","v":65},{"$f":"CEILING(S84*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L84*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L84*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L84*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L84*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T84*PARAMETRES!$E$64+U84*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q84*PARAMETRES!$E$64+R84*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA84/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA84/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA84/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA84/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB84/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB84/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB84/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB84/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC84*PARAMETRES!$L$268+AD84*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE84*PARAMETRES!$L$270+AF84*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE84*PARAMETRES!$L$273+AF84*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B100<>\"\",ENTREES!B100,\"-\")","v":"59350LIB"},{"$f":"IF(ENTREES!B100<>\"\",ENTREES!C100,TODAY())","v":"2003-03-23"},{"$f":"MATCH(A85,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9762},{"$f":"IF(ISNA($C85),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C85))","v":34000},{"$f":"IF(ISNA($C85),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C85))","v":33156},{"$f":"IF(ISNA($C85),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C85))","v":510},{"$f":"IF(ISNA($C85),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C85))","v":"59_5"},{"$f":"IF(ISNA($C85),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C85))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B85<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B85)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E85*I85*K85*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F85*J85*K85*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F85*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B85<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B85)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M85*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F85*J85*K85*ENTREES!$J$6,1)-M85","v":65},{"$f":"CEILING(S85*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L85*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L85*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L85*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L85*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T85*PARAMETRES!$E$64+U85*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q85*PARAMETRES!$E$64+R85*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA85/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA85/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA85/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA85/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB85/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB85/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB85/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB85/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC85*PARAMETRES!$L$268+AD85*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE85*PARAMETRES!$L$270+AF85*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE85*PARAMETRES!$L$273+AF85*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B101<>\"\",ENTREES!B101,\"-\")","v":"59512PIL"},{"$f":"IF(ENTREES!B101<>\"\",ENTREES!C101,TODAY())","v":"2003-03-24"},{"$f":"MATCH(A86,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9810},{"$f":"IF(ISNA($C86),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C86))","v":34000},{"$f":"IF(ISNA($C86),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C86))","v":33156},{"$f":"IF(ISNA($C86),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C86))","v":510},{"$f":"IF(ISNA($C86),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C86))","v":"59_5"},{"$f":"IF(ISNA($C86),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C86))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B86<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B86)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E86*I86*K86*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F86*J86*K86*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F86*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B86<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B86)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M86*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F86*J86*K86*ENTREES!$J$6,1)-M86","v":65},{"$f":"CEILING(S86*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L86*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L86*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L86*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L86*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T86*PARAMETRES!$E$64+U86*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q86*PARAMETRES!$E$64+R86*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA86/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA86/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA86/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA86/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB86/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB86/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB86/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB86/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC86*PARAMETRES!$L$268+AD86*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE86*PARAMETRES!$L$270+AF86*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE86*PARAMETRES!$L$273+AF86*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B102<>\"\",ENTREES!B102,\"-\")","v":"72181JAU"},{"$f":"IF(ENTREES!B102<>\"\",ENTREES!C102,TODAY())","v":"2003-03-25"},{"$f":"MATCH(A87,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11909},{"$f":"IF(ISNA($C87),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C87))","v":34000},{"$f":"IF(ISNA($C87),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C87))","v":33156},{"$f":"IF(ISNA($C87),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C87))","v":510},{"$f":"IF(ISNA($C87),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C87))","v":"72_3"},{"$f":"IF(ISNA($C87),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C87))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B87<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B87)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E87*I87*K87*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F87*J87*K87*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F87*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B87<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B87)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M87*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F87*J87*K87*ENTREES!$J$6,1)-M87","v":65},{"$f":"CEILING(S87*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L87*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L87*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L87*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L87*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T87*PARAMETRES!$E$64+U87*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q87*PARAMETRES!$E$64+R87*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA87/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA87/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA87/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA87/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB87/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB87/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB87/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB87/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC87*PARAMETRES!$L$268+AD87*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE87*PARAMETRES!$L$270+AF87*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE87*PARAMETRES!$L$273+AF87*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B103<>\"\",ENTREES!B103,\"-\")","v":"74012CHA"},{"$f":"IF(ENTREES!B103<>\"\",ENTREES!C103,TODAY())","v":"2003-03-26"},{"$f":"MATCH(A88,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12193},{"$f":"IF(ISNA($C88),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C88))","v":34000},{"$f":"IF(ISNA($C88),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C88))","v":33156},{"$f":"IF(ISNA($C88),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C88))","v":510},{"$f":"IF(ISNA($C88),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C88))","v":"74_3"},{"$f":"IF(ISNA($C88),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C88))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B88<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B88)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E88*I88*K88*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F88*J88*K88*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F88*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B88<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B88)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M88*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F88*J88*K88*ENTREES!$J$6,1)-M88","v":65},{"$f":"CEILING(S88*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L88*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L88*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L88*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L88*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T88*PARAMETRES!$E$64+U88*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q88*PARAMETRES!$E$64+R88*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA88/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA88/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA88/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA88/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB88/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB88/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB88/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB88/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC88*PARAMETRES!$L$268+AD88*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE88*PARAMETRES!$L$270+AF88*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE88*PARAMETRES!$L$273+AF88*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B104<>\"\",ENTREES!B104,\"-\")","v":"75101TUI"},{"$f":"IF(ENTREES!B104<>\"\",ENTREES!C104,TODAY())","v":"2003-03-27"},{"$f":"MATCH(A89,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12388},{"$f":"IF(ISNA($C89),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C89))","v":34000},{"$f":"IF(ISNA($C89),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C89))","v":33156},{"$f":"IF(ISNA($C89),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C89))","v":510},{"$f":"IF(ISNA($C89),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C89))","v":"75_1"},{"$f":"IF(ISNA($C89),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C89))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B89<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B89)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E89*I89*K89*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F89*J89*K89*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F89*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B89<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B89)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M89*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F89*J89*K89*ENTREES!$J$6,1)-M89","v":65},{"$f":"CEILING(S89*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L89*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L89*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L89*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L89*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T89*PARAMETRES!$E$64+U89*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q89*PARAMETRES!$E$64+R89*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA89/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA89/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA89/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA89/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB89/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB89/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB89/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB89/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC89*PARAMETRES!$L$268+AD89*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE89*PARAMETRES!$L$270+AF89*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE89*PARAMETRES!$L$273+AF89*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B105<>\"\",ENTREES!B105,\"-\")","v":"93047MFL"},{"$f":"IF(ENTREES!B105<>\"\",ENTREES!C105,TODAY())","v":"2003-03-28"},{"$f":"MATCH(A90,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14720},{"$f":"IF(ISNA($C90),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C90))","v":34000},{"$f":"IF(ISNA($C90),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C90))","v":33156},{"$f":"IF(ISNA($C90),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C90))","v":510},{"$f":"IF(ISNA($C90),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C90))","v":"93_2"},{"$f":"IF(ISNA($C90),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C90))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B90<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B90)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E90*I90*K90*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F90*J90*K90*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F90*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B90<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B90)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M90*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F90*J90*K90*ENTREES!$J$6,1)-M90","v":65},{"$f":"CEILING(S90*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L90*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L90*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L90*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L90*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T90*PARAMETRES!$E$64+U90*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q90*PARAMETRES!$E$64+R90*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA90/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA90/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA90/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA90/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB90/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB90/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB90/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB90/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC90*PARAMETRES!$L$268+AD90*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE90*PARAMETRES!$L$270+AF90*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE90*PARAMETRES!$L$273+AF90*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B106<>\"\",ENTREES!B106,\"-\")","v":"94076RAM"},{"$f":"IF(ENTREES!B106<>\"\",ENTREES!C106,TODAY())","v":"2003-03-29"},{"$f":"MATCH(A91,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14753},{"$f":"IF(ISNA($C91),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C91))","v":34000},{"$f":"IF(ISNA($C91),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C91))","v":33156},{"$f":"IF(ISNA($C91),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C91))","v":510},{"$f":"IF(ISNA($C91),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C91))","v":"94_3"},{"$f":"IF(ISNA($C91),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C91))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B91<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B91)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E91*I91*K91*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F91*J91*K91*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F91*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B91<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B91)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M91*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F91*J91*K91*ENTREES!$J$6,1)-M91","v":65},{"$f":"CEILING(S91*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L91*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L91*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L91*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L91*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T91*PARAMETRES!$E$64+U91*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q91*PARAMETRES!$E$64+R91*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA91/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA91/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA91/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA91/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB91/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB91/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB91/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB91/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC91*PARAMETRES!$L$268+AD91*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE91*PARAMETRES!$L$270+AF91*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE91*PARAMETRES!$L$273+AF91*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B107<>\"\",ENTREES!B107,\"-\")","v":"95491PLB"},{"$f":"IF(ENTREES!B107<>\"\",ENTREES!C107,TODAY())","v":"2003-03-30"},{"$f":"MATCH(A92,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14800},{"$f":"IF(ISNA($C92),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C92))","v":34000},{"$f":"IF(ISNA($C92),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C92))","v":33156},{"$f":"IF(ISNA($C92),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C92))","v":510},{"$f":"IF(ISNA($C92),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C92))","v":"95_3"},{"$f":"IF(ISNA($C92),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C92))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B92<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B92)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E92*I92*K92*ENTREES!$I$6,1)","v":5689},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F92*J92*K92*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F92*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B92<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B92)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":62},127,26,101,{"$f":"CEILING(M92*PARAMETRES!$E$22,1)","v":13},49,{"$f":"CEILING(F92*J92*K92*ENTREES!$J$6,1)-M92","v":65},{"$f":"CEILING(S92*PARAMETRES!$E$22,1)","v":13},52,{"$f":"L92*PARAMETRES!$E$47/1024","v":555.56640625},{"$f":"L92*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":66.66796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L92*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":369.80989574381738},{"$f":"L92*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":111.11328125},{"$f":"(T92*PARAMETRES!$E$64+U92*PARAMETRES!$E$68)/1024","v":40.625000000000007},1143.7825519938174,{"$f":"(Q92*PARAMETRES!$E$64+R92*PARAMETRES!$E$68)/1024","v":38.427734375000007},{"$f":"IF(AA92/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA92/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA92/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA92/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB92/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB92/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB92/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB92/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC92*PARAMETRES!$L$268+AD92*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE92*PARAMETRES!$L$270+AF92*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE92*PARAMETRES!$L$273+AF92*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B108<>\"\",ENTREES!B108,\"-\")","v":"06088BAU"},{"$f":"IF(ENTREES!B108<>\"\",ENTREES!C108,TODAY())","v":"2003-03-31"},{"$f":"MATCH(A93,'BASE NRA 2012'!$A$2:$A$15051,0)","v":833},{"$f":"IF(ISNA($C93),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C93))","v":33000},{"$f":"IF(ISNA($C93),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C93))","v":32180},{"$f":"IF(ISNA($C93),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C93))","v":495},{"$f":"IF(ISNA($C93),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C93))","v":"06_2"},{"$f":"IF(ISNA($C93),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C93))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B93<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B93)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E93*I93*K93*ENTREES!$I$6,1)","v":5521},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F93*J93*K93*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F93*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B93<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B93)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":60},123,25,98,{"$f":"CEILING(M93*PARAMETRES!$E$22,1)","v":12},48,{"$f":"CEILING(F93*J93*K93*ENTREES!$J$6,1)-M93","v":63},{"$f":"CEILING(S93*PARAMETRES!$E$22,1)","v":13},50,{"$f":"L93*PARAMETRES!$E$47/1024","v":539.16015625},{"$f":"L93*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":64.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L93*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":363.32986252975269},{"$f":"L93*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":107.83203125},{"$f":"(T93*PARAMETRES!$E$64+U93*PARAMETRES!$E$68)/1024","v":39.160156250000007},1114.1814250297527,{"$f":"(Q93*PARAMETRES!$E$64+R93*PARAMETRES!$E$68)/1024","v":37.500000000000007},{"$f":"IF(AA93/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA93/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA93/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA93/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB93/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB93/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB93/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB93/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC93*PARAMETRES!$L$268+AD93*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE93*PARAMETRES!$L$270+AF93*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE93*PARAMETRES!$L$273+AF93*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B109<>\"\",ENTREES!B109,\"-\")","v":"13203NAP"},{"$f":"IF(ENTREES!B109<>\"\",ENTREES!C109,TODAY())","v":"2003-04-01"},{"$f":"MATCH(A94,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1932},{"$f":"IF(ISNA($C94),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C94))","v":33000},{"$f":"IF(ISNA($C94),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C94))","v":32180},{"$f":"IF(ISNA($C94),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C94))","v":495},{"$f":"IF(ISNA($C94),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C94))","v":"13_3"},{"$f":"IF(ISNA($C94),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C94))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B94<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B94)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E94*I94*K94*ENTREES!$I$6,1)","v":5521},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F94*J94*K94*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F94*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B94<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B94)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":60},{"$f":"O94+P94","v":123},25,98,{"$f":"CEILING(M94*PARAMETRES!$E$22,1)","v":12},{"$f":"M94-Q94","v":48},{"$f":"CEILING(F94*J94*K94*ENTREES!$J$6,1)-M94","v":63},{"$f":"CEILING(S94*PARAMETRES!$E$22,1)","v":13},{"$f":"S94-T94","v":50},{"$f":"L94*PARAMETRES!$E$47/1024","v":539.16015625},{"$f":"L94*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":64.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L94*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":363.32986252975269},{"$f":"L94*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":107.83203125},{"$f":"(T94*PARAMETRES!$E$64+U94*PARAMETRES!$E$68)/1024","v":39.160156250000007},1114.1814250297527,{"$f":"(Q94*PARAMETRES!$E$64+R94*PARAMETRES!$E$68)/1024","v":37.500000000000007},{"$f":"IF(AA94/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA94/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA94/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA94/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB94/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB94/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB94/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB94/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC94*PARAMETRES!$L$268+AD94*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE94*PARAMETRES!$L$270+AF94*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE94*PARAMETRES!$L$273+AF94*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B110<>\"\",ENTREES!B110,\"-\")","v":"543954AA"},{"$f":"IF(ENTREES!B110<>\"\",ENTREES!C110,TODAY())","v":"2003-04-02"},{"$f":"MATCH(A95,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8968},{"$f":"IF(ISNA($C95),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C95))","v":33000},{"$f":"IF(ISNA($C95),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C95))","v":32180},{"$f":"IF(ISNA($C95),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C95))","v":495},{"$f":"IF(ISNA($C95),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C95))","v":"54_3"},{"$f":"IF(ISNA($C95),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C95))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B95<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B95)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E95*I95*K95*ENTREES!$I$6,1)","v":5521},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F95*J95*K95*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F95*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B95<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B95)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":60},123,25,98,{"$f":"CEILING(M95*PARAMETRES!$E$22,1)","v":12},48,{"$f":"CEILING(F95*J95*K95*ENTREES!$J$6,1)-M95","v":63},{"$f":"CEILING(S95*PARAMETRES!$E$22,1)","v":13},50,{"$f":"L95*PARAMETRES!$E$47/1024","v":539.16015625},{"$f":"L95*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":64.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L95*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":363.32986252975269},{"$f":"L95*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":107.83203125},{"$f":"(T95*PARAMETRES!$E$64+U95*PARAMETRES!$E$68)/1024","v":39.160156250000007},1114.1814250297527,{"$f":"(Q95*PARAMETRES!$E$64+R95*PARAMETRES!$E$68)/1024","v":37.500000000000007},{"$f":"IF(AA95/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA95/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA95/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA95/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB95/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB95/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB95/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB95/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC95*PARAMETRES!$L$268+AD95*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE95*PARAMETRES!$L$270+AF95*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE95*PARAMETRES!$L$273+AF95*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B111<>\"\",ENTREES!B111,\"-\")","v":"92036GEN"},{"$f":"IF(ENTREES!B111<>\"\",ENTREES!C111,TODAY())","v":"2003-04-03"},{"$f":"MATCH(A96,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14696},{"$f":"IF(ISNA($C96),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C96))","v":33000},{"$f":"IF(ISNA($C96),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C96))","v":32180},{"$f":"IF(ISNA($C96),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C96))","v":495},{"$f":"IF(ISNA($C96),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C96))","v":"92_2"},{"$f":"IF(ISNA($C96),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C96))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B96<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B96)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E96*I96*K96*ENTREES!$I$6,1)","v":5521},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F96*J96*K96*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F96*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B96<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B96)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":60},123,25,98,{"$f":"CEILING(M96*PARAMETRES!$E$22,1)","v":12},48,{"$f":"CEILING(F96*J96*K96*ENTREES!$J$6,1)-M96","v":63},{"$f":"CEILING(S96*PARAMETRES!$E$22,1)","v":13},50,{"$f":"L96*PARAMETRES!$E$47/1024","v":539.16015625},{"$f":"L96*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":64.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L96*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":363.32986252975269},{"$f":"L96*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":107.83203125},{"$f":"(T96*PARAMETRES!$E$64+U96*PARAMETRES!$E$68)/1024","v":39.160156250000007},1114.1814250297527,{"$f":"(Q96*PARAMETRES!$E$64+R96*PARAMETRES!$E$68)/1024","v":37.500000000000007},{"$f":"IF(AA96/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA96/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA96/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA96/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB96/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB96/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB96/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB96/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC96*PARAMETRES!$L$268+AD96*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE96*PARAMETRES!$L$270+AF96*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE96*PARAMETRES!$L$273+AF96*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B112<>\"\",ENTREES!B112,\"-\")","v":"93051NSG"},{"$f":"IF(ENTREES!B112<>\"\",ENTREES!C112,TODAY())","v":"2003-04-04"},{"$f":"MATCH(A97,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14724},{"$f":"IF(ISNA($C97),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C97))","v":33000},{"$f":"IF(ISNA($C97),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C97))","v":32180},{"$f":"IF(ISNA($C97),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C97))","v":495},{"$f":"IF(ISNA($C97),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C97))","v":"93_2"},{"$f":"IF(ISNA($C97),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C97))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B97<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B97)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E97*I97*K97*ENTREES!$I$6,1)","v":5521},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F97*J97*K97*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F97*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B97<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B97)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":60},123,25,98,{"$f":"CEILING(M97*PARAMETRES!$E$22,1)","v":12},48,{"$f":"CEILING(F97*J97*K97*ENTREES!$J$6,1)-M97","v":63},{"$f":"CEILING(S97*PARAMETRES!$E$22,1)","v":13},50,{"$f":"L97*PARAMETRES!$E$47/1024","v":539.16015625},{"$f":"L97*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":64.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L97*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":363.32986252975269},{"$f":"L97*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":107.83203125},{"$f":"(T97*PARAMETRES!$E$64+U97*PARAMETRES!$E$68)/1024","v":39.160156250000007},1114.1814250297527,{"$f":"(Q97*PARAMETRES!$E$64+R97*PARAMETRES!$E$68)/1024","v":37.500000000000007},{"$f":"IF(AA97/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA97/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA97/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA97/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB97/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB97/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB97/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB97/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC97*PARAMETRES!$L$268+AD97*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE97*PARAMETRES!$L$270+AF97*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE97*PARAMETRES!$L$273+AF97*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B113<>\"\",ENTREES!B113,\"-\")","v":"94022CHO"},{"$f":"IF(ENTREES!B113<>\"\",ENTREES!C113,TODAY())","v":"2003-04-05"},{"$f":"MATCH(A98,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14744},{"$f":"IF(ISNA($C98),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C98))","v":33000},{"$f":"IF(ISNA($C98),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C98))","v":32180},{"$f":"IF(ISNA($C98),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C98))","v":495},{"$f":"IF(ISNA($C98),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C98))","v":"94_1"},{"$f":"IF(ISNA($C98),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C98))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B98<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B98)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E98*I98*K98*ENTREES!$I$6,1)","v":5521},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F98*J98*K98*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F98*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B98<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B98)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":60},123,25,98,{"$f":"CEILING(M98*PARAMETRES!$E$22,1)","v":12},48,{"$f":"CEILING(F98*J98*K98*ENTREES!$J$6,1)-M98","v":63},{"$f":"CEILING(S98*PARAMETRES!$E$22,1)","v":13},50,{"$f":"L98*PARAMETRES!$E$47/1024","v":539.16015625},{"$f":"L98*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":64.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L98*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":363.32986252975269},{"$f":"L98*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":107.83203125},{"$f":"(T98*PARAMETRES!$E$64+U98*PARAMETRES!$E$68)/1024","v":39.160156250000007},1114.1814250297527,{"$f":"(Q98*PARAMETRES!$E$64+R98*PARAMETRES!$E$68)/1024","v":37.500000000000007},{"$f":"IF(AA98/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA98/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA98/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA98/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB98/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB98/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB98/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB98/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC98*PARAMETRES!$L$268+AD98*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE98*PARAMETRES!$L$270+AF98*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE98*PARAMETRES!$L$273+AF98*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B114<>\"\",ENTREES!B114,\"-\")","v":"38185MUT"},{"$f":"IF(ENTREES!B114<>\"\",ENTREES!C114,TODAY())","v":"2003-04-06"},{"$f":"MATCH(A99,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6429},{"$f":"IF(ISNA($C99),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C99))","v":32000},{"$f":"IF(ISNA($C99),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C99))","v":31205},{"$f":"IF(ISNA($C99),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C99))","v":480},{"$f":"IF(ISNA($C99),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C99))","v":"38_1"},{"$f":"IF(ISNA($C99),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C99))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B99<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B99)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E99*I99*K99*ENTREES!$I$6,1)","v":5354},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F99*J99*K99*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F99*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B99<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B99)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":58},119,25,94,{"$f":"CEILING(M99*PARAMETRES!$E$22,1)","v":12},46,{"$f":"CEILING(F99*J99*K99*ENTREES!$J$6,1)-M99","v":61},{"$f":"CEILING(S99*PARAMETRES!$E$22,1)","v":13},48,{"$f":"L99*PARAMETRES!$E$47/1024","v":522.8515625},{"$f":"L99*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":62.7421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L99*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":356.67006660369873},{"$f":"L99*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":104.5703125},{"$f":"(T99*PARAMETRES!$E$64+U99*PARAMETRES!$E$68)/1024","v":37.695312500000007},1084.5294416036986,{"$f":"(Q99*PARAMETRES!$E$64+R99*PARAMETRES!$E$68)/1024","v":36.035156250000007},{"$f":"IF(AA99/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA99/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA99/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA99/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB99/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB99/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB99/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB99/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC99*PARAMETRES!$L$268+AD99*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE99*PARAMETRES!$L$270+AF99*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE99*PARAMETRES!$L$273+AF99*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B115<>\"\",ENTREES!B115,\"-\")","v":"62160BOL"},{"$f":"IF(ENTREES!B115<>\"\",ENTREES!C115,TODAY())","v":"2003-04-07"},{"$f":"MATCH(A100,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10230},{"$f":"IF(ISNA($C100),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C100))","v":32000},{"$f":"IF(ISNA($C100),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C100))","v":31205},{"$f":"IF(ISNA($C100),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C100))","v":480},{"$f":"IF(ISNA($C100),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C100))","v":"62_3"},{"$f":"IF(ISNA($C100),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C100))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B100<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B100)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E100*I100*K100*ENTREES!$I$6,1)","v":5354},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F100*J100*K100*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F100*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B100<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B100)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":58},119,25,94,{"$f":"CEILING(M100*PARAMETRES!$E$22,1)","v":12},46,{"$f":"CEILING(F100*J100*K100*ENTREES!$J$6,1)-M100","v":61},{"$f":"CEILING(S100*PARAMETRES!$E$22,1)","v":13},48,{"$f":"L100*PARAMETRES!$E$47/1024","v":522.8515625},{"$f":"L100*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":62.7421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L100*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":356.67006660369873},{"$f":"L100*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":104.5703125},{"$f":"(T100*PARAMETRES!$E$64+U100*PARAMETRES!$E$68)/1024","v":37.695312500000007},1084.5294416036986,{"$f":"(Q100*PARAMETRES!$E$64+R100*PARAMETRES!$E$68)/1024","v":36.035156250000007},{"$f":"IF(AA100/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA100/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA100/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA100/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB100/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB100/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB100/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB100/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC100*PARAMETRES!$L$268+AD100*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE100*PARAMETRES!$L$270+AF100*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE100*PARAMETRES!$L$273+AF100*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B116<>\"\",ENTREES!B116,\"-\")","v":"91228EVR"},{"$f":"IF(ENTREES!B116<>\"\",ENTREES!C116,TODAY())","v":"2003-04-08"},{"$f":"MATCH(A101,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14642},{"$f":"IF(ISNA($C101),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C101))","v":32000},{"$f":"IF(ISNA($C101),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C101))","v":31205},{"$f":"IF(ISNA($C101),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C101))","v":480},{"$f":"IF(ISNA($C101),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C101))","v":"91_2"},{"$f":"IF(ISNA($C101),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C101))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B101<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B101)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E101*I101*K101*ENTREES!$I$6,1)","v":5354},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F101*J101*K101*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F101*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B101<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B101)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":58},{"$f":"O101+P101","v":119},25,94,{"$f":"CEILING(M101*PARAMETRES!$E$22,1)","v":12},{"$f":"M101-Q101","v":46},{"$f":"CEILING(F101*J101*K101*ENTREES!$J$6,1)-M101","v":61},{"$f":"CEILING(S101*PARAMETRES!$E$22,1)","v":13},{"$f":"S101-T101","v":48},{"$f":"L101*PARAMETRES!$E$47/1024","v":522.8515625},{"$f":"L101*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":62.7421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L101*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":356.67006660369873},{"$f":"L101*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":104.5703125},{"$f":"(T101*PARAMETRES!$E$64+U101*PARAMETRES!$E$68)/1024","v":37.695312500000007},1084.5294416036986,{"$f":"(Q101*PARAMETRES!$E$64+R101*PARAMETRES!$E$68)/1024","v":36.035156250000007},{"$f":"IF(AA101/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA101/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA101/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA101/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB101/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB101/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB101/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB101/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC101*PARAMETRES!$L$268+AD101*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE101*PARAMETRES!$L$270+AF101*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE101*PARAMETRES!$L$273+AF101*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B117<>\"\",ENTREES!B117,\"-\")","v":"93005AUL"},{"$f":"IF(ENTREES!B117<>\"\",ENTREES!C117,TODAY())","v":"2003-04-09"},{"$f":"MATCH(A102,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14711},{"$f":"IF(ISNA($C102),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C102))","v":32000},{"$f":"IF(ISNA($C102),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C102))","v":31205},{"$f":"IF(ISNA($C102),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C102))","v":480},{"$f":"IF(ISNA($C102),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C102))","v":"93_2"},{"$f":"IF(ISNA($C102),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C102))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B102<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B102)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E102*I102*K102*ENTREES!$I$6,1)","v":5354},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F102*J102*K102*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F102*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B102<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B102)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":58},119,25,94,{"$f":"CEILING(M102*PARAMETRES!$E$22,1)","v":12},46,{"$f":"CEILING(F102*J102*K102*ENTREES!$J$6,1)-M102","v":61},{"$f":"CEILING(S102*PARAMETRES!$E$22,1)","v":13},48,{"$f":"L102*PARAMETRES!$E$47/1024","v":522.8515625},{"$f":"L102*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":62.7421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L102*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":356.67006660369873},{"$f":"L102*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":104.5703125},{"$f":"(T102*PARAMETRES!$E$64+U102*PARAMETRES!$E$68)/1024","v":37.695312500000007},1084.5294416036986,{"$f":"(Q102*PARAMETRES!$E$64+R102*PARAMETRES!$E$68)/1024","v":36.035156250000007},{"$f":"IF(AA102/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA102/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA102/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA102/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB102/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB102/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB102/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB102/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC102*PARAMETRES!$L$268+AD102*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE102*PARAMETRES!$L$270+AF102*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE102*PARAMETRES!$L$273+AF102*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B118<>\"\",ENTREES!B118,\"-\")","v":"94081VIT"},{"$f":"IF(ENTREES!B118<>\"\",ENTREES!C118,TODAY())","v":"2003-04-10"},{"$f":"MATCH(A103,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14757},{"$f":"IF(ISNA($C103),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C103))","v":32000},{"$f":"IF(ISNA($C103),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C103))","v":31205},{"$f":"IF(ISNA($C103),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C103))","v":480},{"$f":"IF(ISNA($C103),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C103))","v":"94_1"},{"$f":"IF(ISNA($C103),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C103))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B103<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B103)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E103*I103*K103*ENTREES!$I$6,1)","v":5354},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F103*J103*K103*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F103*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B103<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B103)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":58},119,25,94,{"$f":"CEILING(M103*PARAMETRES!$E$22,1)","v":12},46,{"$f":"CEILING(F103*J103*K103*ENTREES!$J$6,1)-M103","v":61},{"$f":"CEILING(S103*PARAMETRES!$E$22,1)","v":13},48,{"$f":"L103*PARAMETRES!$E$47/1024","v":522.8515625},{"$f":"L103*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":62.7421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L103*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":356.67006660369873},{"$f":"L103*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":104.5703125},{"$f":"(T103*PARAMETRES!$E$64+U103*PARAMETRES!$E$68)/1024","v":37.695312500000007},1084.5294416036986,{"$f":"(Q103*PARAMETRES!$E$64+R103*PARAMETRES!$E$68)/1024","v":36.035156250000007},{"$f":"IF(AA103/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA103/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA103/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA103/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB103/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB103/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB103/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB103/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC103*PARAMETRES!$L$268+AD103*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE103*PARAMETRES!$L$270+AF103*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE103*PARAMETRES!$L$273+AF103*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B119<>\"\",ENTREES!B119,\"-\")","v":"13205GAR"},{"$f":"IF(ENTREES!B119<>\"\",ENTREES!C119,TODAY())","v":"2003-04-11"},{"$f":"MATCH(A104,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1934},{"$f":"IF(ISNA($C104),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C104))","v":31000},{"$f":"IF(ISNA($C104),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C104))","v":30230},{"$f":"IF(ISNA($C104),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C104))","v":465},{"$f":"IF(ISNA($C104),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C104))","v":"13_3"},{"$f":"IF(ISNA($C104),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C104))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B104<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B104)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E104*I104*K104*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F104*J104*K104*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F104*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B104<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B104)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M104*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F104*J104*K104*ENTREES!$J$6,1)-M104","v":59},{"$f":"CEILING(S104*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L104*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L104*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L104*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L104*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T104*PARAMETRES!$E$64+U104*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q104*PARAMETRES!$E$64+R104*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA104/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA104/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA104/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA104/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB104/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB104/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB104/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB104/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC104*PARAMETRES!$L$268+AD104*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE104*PARAMETRES!$L$270+AF104*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE104*PARAMETRES!$L$273+AF104*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B120<>\"\",ENTREES!B120,\"-\")","v":"26362VAF"},{"$f":"IF(ENTREES!B120<>\"\",ENTREES!C120,TODAY())","v":"2003-04-12"},{"$f":"MATCH(A105,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3996},{"$f":"IF(ISNA($C105),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C105))","v":31000},{"$f":"IF(ISNA($C105),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C105))","v":30230},{"$f":"IF(ISNA($C105),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C105))","v":465},{"$f":"IF(ISNA($C105),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C105))","v":"26_3"},{"$f":"IF(ISNA($C105),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C105))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B105<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B105)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E105*I105*K105*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F105*J105*K105*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F105*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B105<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B105)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M105*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F105*J105*K105*ENTREES!$J$6,1)-M105","v":59},{"$f":"CEILING(S105*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L105*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L105*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L105*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L105*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T105*PARAMETRES!$E$64+U105*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q105*PARAMETRES!$E$64+R105*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA105/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA105/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA105/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA105/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB105/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB105/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB105/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB105/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC105*PARAMETRES!$L$268+AD105*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE105*PARAMETRES!$L$270+AF105*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE105*PARAMETRES!$L$273+AF105*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B121<>\"\",ENTREES!B121,\"-\")","v":"37261BR1"},{"$f":"IF(ENTREES!B121<>\"\",ENTREES!C121,TODAY())","v":"2003-04-13"},{"$f":"MATCH(A106,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6339},{"$f":"IF(ISNA($C106),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C106))","v":31000},{"$f":"IF(ISNA($C106),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C106))","v":30230},{"$f":"IF(ISNA($C106),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C106))","v":465},{"$f":"IF(ISNA($C106),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C106))","v":"37_2"},{"$f":"IF(ISNA($C106),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C106))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B106<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B106)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E106*I106*K106*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F106*J106*K106*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F106*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B106<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B106)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M106*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F106*J106*K106*ENTREES!$J$6,1)-M106","v":59},{"$f":"CEILING(S106*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L106*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L106*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L106*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L106*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T106*PARAMETRES!$E$64+U106*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q106*PARAMETRES!$E$64+R106*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA106/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA106/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA106/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA106/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB106/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB106/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB106/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB106/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC106*PARAMETRES!$L$268+AD106*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE106*PARAMETRES!$L$270+AF106*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE106*PARAMETRES!$L$273+AF106*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B122<>\"\",ENTREES!B122,\"-\")","v":"45234GAS"},{"$f":"IF(ENTREES!B122<>\"\",ENTREES!C122,TODAY())","v":"2003-04-14"},{"$f":"MATCH(A107,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7648},{"$f":"IF(ISNA($C107),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C107))","v":31000},{"$f":"IF(ISNA($C107),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C107))","v":30230},{"$f":"IF(ISNA($C107),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C107))","v":465},{"$f":"IF(ISNA($C107),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C107))","v":"45_2"},{"$f":"IF(ISNA($C107),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C107))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B107<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B107)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E107*I107*K107*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F107*J107*K107*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F107*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B107<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B107)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M107*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F107*J107*K107*ENTREES!$J$6,1)-M107","v":59},{"$f":"CEILING(S107*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L107*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L107*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L107*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L107*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T107*PARAMETRES!$E$64+U107*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q107*PARAMETRES!$E$64+R107*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA107/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA107/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA107/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA107/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB107/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB107/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB107/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB107/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC107*PARAMETRES!$L$268+AD107*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE107*PARAMETRES!$L$270+AF107*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE107*PARAMETRES!$L$273+AF107*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B123<>\"\",ENTREES!B123,\"-\")","v":"69266TOK"},{"$f":"IF(ENTREES!B123<>\"\",ENTREES!C123,TODAY())","v":"2003-04-15"},{"$f":"MATCH(A108,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11539},{"$f":"IF(ISNA($C108),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C108))","v":31000},{"$f":"IF(ISNA($C108),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C108))","v":30230},{"$f":"IF(ISNA($C108),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C108))","v":465},{"$f":"IF(ISNA($C108),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C108))","v":"69_1"},{"$f":"IF(ISNA($C108),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C108))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B108<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B108)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E108*I108*K108*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F108*J108*K108*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F108*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B108<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B108)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M108*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F108*J108*K108*ENTREES!$J$6,1)-M108","v":59},{"$f":"CEILING(S108*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L108*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L108*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L108*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L108*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T108*PARAMETRES!$E$64+U108*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q108*PARAMETRES!$E$64+R108*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA108/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA108/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA108/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA108/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB108/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB108/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB108/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB108/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC108*PARAMETRES!$L$268+AD108*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE108*PARAMETRES!$L$270+AF108*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE108*PARAMETRES!$L$273+AF108*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B124<>\"\",ENTREES!B124,\"-\")","v":"75106LIT"},{"$f":"IF(ENTREES!B124<>\"\",ENTREES!C124,TODAY())","v":"2003-04-16"},{"$f":"MATCH(A109,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12392},{"$f":"IF(ISNA($C109),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C109))","v":31000},{"$f":"IF(ISNA($C109),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C109))","v":30230},{"$f":"IF(ISNA($C109),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C109))","v":465},{"$f":"IF(ISNA($C109),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C109))","v":"75_1"},{"$f":"IF(ISNA($C109),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C109))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B109<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B109)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E109*I109*K109*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F109*J109*K109*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F109*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B109<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B109)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M109*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F109*J109*K109*ENTREES!$J$6,1)-M109","v":59},{"$f":"CEILING(S109*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L109*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L109*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L109*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L109*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T109*PARAMETRES!$E$64+U109*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q109*PARAMETRES!$E$64+R109*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA109/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA109/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA109/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA109/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB109/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB109/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB109/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB109/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC109*PARAMETRES!$L$268+AD109*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE109*PARAMETRES!$L$270+AF109*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE109*PARAMETRES!$L$273+AF109*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B125<>\"\",ENTREES!B125,\"-\")","v":"75107INV"},{"$f":"IF(ENTREES!B125<>\"\",ENTREES!C125,TODAY())","v":"2003-04-17"},{"$f":"MATCH(A110,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12393},{"$f":"IF(ISNA($C110),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C110))","v":31000},{"$f":"IF(ISNA($C110),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C110))","v":30230},{"$f":"IF(ISNA($C110),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C110))","v":465},{"$f":"IF(ISNA($C110),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C110))","v":"75_1"},{"$f":"IF(ISNA($C110),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C110))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B110<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B110)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E110*I110*K110*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F110*J110*K110*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F110*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B110<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B110)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M110*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F110*J110*K110*ENTREES!$J$6,1)-M110","v":59},{"$f":"CEILING(S110*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L110*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L110*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L110*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L110*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T110*PARAMETRES!$E$64+U110*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q110*PARAMETRES!$E$64+R110*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA110/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA110/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA110/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA110/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB110/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB110/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB110/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB110/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC110*PARAMETRES!$L$268+AD110*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE110*PARAMETRES!$L$270+AF110*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE110*PARAMETRES!$L$273+AF110*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B126<>\"\",ENTREES!B126,\"-\")","v":"75115RKE"},{"$f":"IF(ENTREES!B126<>\"\",ENTREES!C126,TODAY())","v":"2003-04-18"},{"$f":"MATCH(A111,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12410},{"$f":"IF(ISNA($C111),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C111))","v":31000},{"$f":"IF(ISNA($C111),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C111))","v":30230},{"$f":"IF(ISNA($C111),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C111))","v":465},{"$f":"IF(ISNA($C111),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C111))","v":"75_1"},{"$f":"IF(ISNA($C111),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C111))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B111<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B111)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E111*I111*K111*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F111*J111*K111*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F111*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B111<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B111)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M111*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F111*J111*K111*ENTREES!$J$6,1)-M111","v":59},{"$f":"CEILING(S111*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L111*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L111*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L111*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L111*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T111*PARAMETRES!$E$64+U111*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q111*PARAMETRES!$E$64+R111*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA111/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA111/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA111/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA111/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB111/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB111/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB111/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB111/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC111*PARAMETRES!$L$268+AD111*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE111*PARAMETRES!$L$270+AF111*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE111*PARAMETRES!$L$273+AF111*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B127<>\"\",ENTREES!B127,\"-\")","v":"93071SEV"},{"$f":"IF(ENTREES!B127<>\"\",ENTREES!C127,TODAY())","v":"2003-04-19"},{"$f":"MATCH(A112,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14734},{"$f":"IF(ISNA($C112),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C112))","v":31000},{"$f":"IF(ISNA($C112),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C112))","v":30230},{"$f":"IF(ISNA($C112),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C112))","v":465},{"$f":"IF(ISNA($C112),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C112))","v":"93_2"},{"$f":"IF(ISNA($C112),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C112))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B112<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B112)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E112*I112*K112*ENTREES!$I$6,1)","v":5187},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F112*J112*K112*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F112*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B112<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B112)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":57},116,24,92,{"$f":"CEILING(M112*PARAMETRES!$E$22,1)","v":12},45,{"$f":"CEILING(F112*J112*K112*ENTREES!$J$6,1)-M112","v":59},{"$f":"CEILING(S112*PARAMETRES!$E$22,1)","v":12},47,{"$f":"L112*PARAMETRES!$E$47/1024","v":506.54296875},{"$f":"L112*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":60.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L112*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.78462994052302},{"$f":"L112*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":101.30859375},{"$f":"(T112*PARAMETRES!$E$64+U112*PARAMETRES!$E$68)/1024","v":36.767578125000007},1055.188926815523,{"$f":"(Q112*PARAMETRES!$E$64+R112*PARAMETRES!$E$68)/1024","v":35.302734375000007},{"$f":"IF(AA112/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA112/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA112/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA112/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB112/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB112/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB112/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB112/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC112*PARAMETRES!$L$268+AD112*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE112*PARAMETRES!$L$270+AF112*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE112*PARAMETRES!$L$273+AF112*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B128<>\"\",ENTREES!B128,\"-\")","v":"06027CAG"},{"$f":"IF(ENTREES!B128<>\"\",ENTREES!C128,TODAY())","v":"2003-04-20"},{"$f":"MATCH(A113,'BASE NRA 2012'!$A$2:$A$15051,0)","v":771},{"$f":"IF(ISNA($C113),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C113))","v":30000},{"$f":"IF(ISNA($C113),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C113))","v":29255},{"$f":"IF(ISNA($C113),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C113))","v":450},{"$f":"IF(ISNA($C113),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C113))","v":"06_1"},{"$f":"IF(ISNA($C113),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C113))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B113<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B113)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E113*I113*K113*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F113*J113*K113*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F113*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B113<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B113)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M113*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F113*J113*K113*ENTREES!$J$6,1)-M113","v":57},{"$f":"CEILING(S113*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L113*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L113*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L113*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L113*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T113*PARAMETRES!$E$64+U113*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q113*PARAMETRES!$E$64+R113*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA113/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA113/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA113/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA113/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB113/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB113/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB113/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB113/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC113*PARAMETRES!$L$268+AD113*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE113*PARAMETRES!$L$270+AF113*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE113*PARAMETRES!$L$273+AF113*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B129<>\"\",ENTREES!B129,\"-\")","v":"06083MEN"},{"$f":"IF(ENTREES!B129<>\"\",ENTREES!C129,TODAY())","v":"2003-04-21"},{"$f":"MATCH(A114,'BASE NRA 2012'!$A$2:$A$15051,0)","v":826},{"$f":"IF(ISNA($C114),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C114))","v":30000},{"$f":"IF(ISNA($C114),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C114))","v":29255},{"$f":"IF(ISNA($C114),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C114))","v":450},{"$f":"IF(ISNA($C114),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C114))","v":"06_2"},{"$f":"IF(ISNA($C114),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C114))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B114<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B114)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E114*I114*K114*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F114*J114*K114*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F114*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B114<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B114)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M114*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F114*J114*K114*ENTREES!$J$6,1)-M114","v":57},{"$f":"CEILING(S114*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L114*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L114*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L114*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L114*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T114*PARAMETRES!$E$64+U114*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q114*PARAMETRES!$E$64+R114*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA114/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA114/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA114/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA114/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB114/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB114/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB114/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB114/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC114*PARAMETRES!$L$268+AD114*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE114*PARAMETRES!$L$270+AF114*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE114*PARAMETRES!$L$273+AF114*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B130<>\"\",ENTREES!B130,\"-\")","v":"24322PER"},{"$f":"IF(ENTREES!B130<>\"\",ENTREES!C130,TODAY())","v":"2003-04-22"},{"$f":"MATCH(A115,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3600},{"$f":"IF(ISNA($C115),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C115))","v":30000},{"$f":"IF(ISNA($C115),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C115))","v":29255},{"$f":"IF(ISNA($C115),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C115))","v":450},{"$f":"IF(ISNA($C115),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C115))","v":"24_3"},{"$f":"IF(ISNA($C115),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C115))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B115<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B115)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E115*I115*K115*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F115*J115*K115*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F115*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B115<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B115)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M115*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F115*J115*K115*ENTREES!$J$6,1)-M115","v":57},{"$f":"CEILING(S115*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L115*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L115*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L115*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L115*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T115*PARAMETRES!$E$64+U115*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q115*PARAMETRES!$E$64+R115*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA115/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA115/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA115/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA115/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB115/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB115/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB115/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB115/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC115*PARAMETRES!$L$268+AD115*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE115*PARAMETRES!$L$270+AF115*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE115*PARAMETRES!$L$273+AF115*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B131<>\"\",ENTREES!B131,\"-\")","v":"34172FAC"},{"$f":"IF(ENTREES!B131<>\"\",ENTREES!C131,TODAY())","v":"2003-04-23"},{"$f":"MATCH(A116,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5745},{"$f":"IF(ISNA($C116),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C116))","v":30000},{"$f":"IF(ISNA($C116),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C116))","v":29255},{"$f":"IF(ISNA($C116),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C116))","v":450},{"$f":"IF(ISNA($C116),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C116))","v":"34_3"},{"$f":"IF(ISNA($C116),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C116))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B116<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B116)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E116*I116*K116*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F116*J116*K116*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F116*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B116<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B116)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M116*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F116*J116*K116*ENTREES!$J$6,1)-M116","v":57},{"$f":"CEILING(S116*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L116*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L116*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L116*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L116*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T116*PARAMETRES!$E$64+U116*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q116*PARAMETRES!$E$64+R116*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA116/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA116/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA116/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA116/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB116/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB116/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB116/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB116/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC116*PARAMETRES!$L$268+AD116*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE116*PARAMETRES!$L$270+AF116*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE116*PARAMETRES!$L$273+AF116*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B132<>\"\",ENTREES!B132,\"-\")","v":"36044CHX"},{"$f":"IF(ENTREES!B132<>\"\",ENTREES!C132,TODAY())","v":"2003-04-24"},{"$f":"MATCH(A117,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6068},{"$f":"IF(ISNA($C117),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C117))","v":30000},{"$f":"IF(ISNA($C117),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C117))","v":29255},{"$f":"IF(ISNA($C117),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C117))","v":450},{"$f":"IF(ISNA($C117),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C117))","v":"36_2"},{"$f":"IF(ISNA($C117),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C117))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B117<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B117)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E117*I117*K117*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F117*J117*K117*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F117*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B117<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B117)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M117*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F117*J117*K117*ENTREES!$J$6,1)-M117","v":57},{"$f":"CEILING(S117*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L117*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L117*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L117*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L117*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T117*PARAMETRES!$E$64+U117*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q117*PARAMETRES!$E$64+R117*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA117/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA117/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA117/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA117/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB117/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB117/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB117/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB117/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC117*PARAMETRES!$L$268+AD117*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE117*PARAMETRES!$L$270+AF117*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE117*PARAMETRES!$L$273+AF117*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B133<>\"\",ENTREES!B133,\"-\")","v":"44109MAR"},{"$f":"IF(ENTREES!B133<>\"\",ENTREES!C133,TODAY())","v":"2003-04-25"},{"$f":"MATCH(A118,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7431},{"$f":"IF(ISNA($C118),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C118))","v":30000},{"$f":"IF(ISNA($C118),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C118))","v":29255},{"$f":"IF(ISNA($C118),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C118))","v":450},{"$f":"IF(ISNA($C118),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C118))","v":"44_2"},{"$f":"IF(ISNA($C118),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C118))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B118<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B118)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E118*I118*K118*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F118*J118*K118*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F118*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B118<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B118)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M118*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F118*J118*K118*ENTREES!$J$6,1)-M118","v":57},{"$f":"CEILING(S118*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L118*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L118*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L118*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L118*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T118*PARAMETRES!$E$64+U118*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q118*PARAMETRES!$E$64+R118*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA118/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA118/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA118/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA118/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB118/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB118/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB118/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB118/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC118*PARAMETRES!$L$268+AD118*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE118*PARAMETRES!$L$270+AF118*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE118*PARAMETRES!$L$273+AF118*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B134<>\"\",ENTREES!B134,\"-\")","v":"51108CHA"},{"$f":"IF(ENTREES!B134<>\"\",ENTREES!C134,TODAY())","v":"2003-04-26"},{"$f":"MATCH(A119,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8478},{"$f":"IF(ISNA($C119),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C119))","v":30000},{"$f":"IF(ISNA($C119),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C119))","v":29255},{"$f":"IF(ISNA($C119),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C119))","v":450},{"$f":"IF(ISNA($C119),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C119))","v":"51_1"},{"$f":"IF(ISNA($C119),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C119))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B119<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B119)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E119*I119*K119*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F119*J119*K119*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F119*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B119<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B119)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M119*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F119*J119*K119*ENTREES!$J$6,1)-M119","v":57},{"$f":"CEILING(S119*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L119*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L119*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L119*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L119*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T119*PARAMETRES!$E$64+U119*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q119*PARAMETRES!$E$64+R119*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA119/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA119/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA119/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA119/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB119/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB119/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB119/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB119/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC119*PARAMETRES!$L$268+AD119*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE119*PARAMETRES!$L$270+AF119*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE119*PARAMETRES!$L$273+AF119*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B135<>\"\",ENTREES!B135,\"-\")","v":"545474VA"},{"$f":"IF(ENTREES!B135<>\"\",ENTREES!C135,TODAY())","v":"2003-04-27"},{"$f":"MATCH(A120,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9001},{"$f":"IF(ISNA($C120),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C120))","v":30000},{"$f":"IF(ISNA($C120),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C120))","v":29255},{"$f":"IF(ISNA($C120),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C120))","v":450},{"$f":"IF(ISNA($C120),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C120))","v":"54_3"},{"$f":"IF(ISNA($C120),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C120))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B120<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B120)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E120*I120*K120*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F120*J120*K120*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F120*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B120<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B120)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M120*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F120*J120*K120*ENTREES!$J$6,1)-M120","v":57},{"$f":"CEILING(S120*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L120*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L120*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L120*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L120*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T120*PARAMETRES!$E$64+U120*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q120*PARAMETRES!$E$64+R120*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA120/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA120/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA120/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA120/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB120/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB120/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB120/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB120/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC120*PARAMETRES!$L$268+AD120*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE120*PARAMETRES!$L$270+AF120*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE120*PARAMETRES!$L$273+AF120*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B136<>\"\",ENTREES!B136,\"-\")","v":"57463SAB"},{"$f":"IF(ENTREES!B136<>\"\",ENTREES!C136,TODAY())","v":"2003-04-28"},{"$f":"MATCH(A121,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9460},{"$f":"IF(ISNA($C121),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C121))","v":30000},{"$f":"IF(ISNA($C121),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C121))","v":29255},{"$f":"IF(ISNA($C121),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C121))","v":450},{"$f":"IF(ISNA($C121),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C121))","v":"57_9"},{"$f":"IF(ISNA($C121),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C121))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B121<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B121)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E121*I121*K121*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F121*J121*K121*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F121*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B121<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B121)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M121*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F121*J121*K121*ENTREES!$J$6,1)-M121","v":57},{"$f":"CEILING(S121*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L121*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L121*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L121*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L121*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T121*PARAMETRES!$E$64+U121*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q121*PARAMETRES!$E$64+R121*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA121/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA121/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA121/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA121/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB121/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB121/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB121/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB121/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC121*PARAMETRES!$L$268+AD121*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE121*PARAMETRES!$L$270+AF121*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE121*PARAMETRES!$L$273+AF121*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B137<>\"\",ENTREES!B137,\"-\")","v":"69264VFC"},{"$f":"IF(ENTREES!B137<>\"\",ENTREES!C137,TODAY())","v":"2003-04-29"},{"$f":"MATCH(A122,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11538},{"$f":"IF(ISNA($C122),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C122))","v":30000},{"$f":"IF(ISNA($C122),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C122))","v":29255},{"$f":"IF(ISNA($C122),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C122))","v":450},{"$f":"IF(ISNA($C122),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C122))","v":"69_2"},{"$f":"IF(ISNA($C122),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C122))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B122<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B122)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E122*I122*K122*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F122*J122*K122*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F122*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B122<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B122)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M122*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F122*J122*K122*ENTREES!$J$6,1)-M122","v":57},{"$f":"CEILING(S122*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L122*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L122*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L122*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L122*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T122*PARAMETRES!$E$64+U122*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q122*PARAMETRES!$E$64+R122*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA122/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA122/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA122/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA122/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB122/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB122/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB122/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB122/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC122*PARAMETRES!$L$268+AD122*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE122*PARAMETRES!$L$270+AF122*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE122*PARAMETRES!$L$273+AF122*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B138<>\"\",ENTREES!B138,\"-\")","v":"69382GAI"},{"$f":"IF(ENTREES!B138<>\"\",ENTREES!C138,TODAY())","v":"2003-04-30"},{"$f":"MATCH(A123,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11559},{"$f":"IF(ISNA($C123),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C123))","v":30000},{"$f":"IF(ISNA($C123),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C123))","v":29255},{"$f":"IF(ISNA($C123),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C123))","v":450},{"$f":"IF(ISNA($C123),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C123))","v":"69_1"},{"$f":"IF(ISNA($C123),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C123))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B123<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B123)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E123*I123*K123*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F123*J123*K123*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F123*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B123<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B123)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M123*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F123*J123*K123*ENTREES!$J$6,1)-M123","v":57},{"$f":"CEILING(S123*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L123*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L123*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L123*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L123*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T123*PARAMETRES!$E$64+U123*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q123*PARAMETRES!$E$64+R123*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA123/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA123/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA123/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA123/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB123/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB123/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB123/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB123/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC123*PARAMETRES!$L$268+AD123*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE123*PARAMETRES!$L$270+AF123*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE123*PARAMETRES!$L$273+AF123*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B139<>\"\",ENTREES!B139,\"-\")","v":"75109PRO"},{"$f":"IF(ENTREES!B139<>\"\",ENTREES!C139,TODAY())","v":"2003-05-01"},{"$f":"MATCH(A124,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12398},{"$f":"IF(ISNA($C124),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C124))","v":30000},{"$f":"IF(ISNA($C124),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C124))","v":29255},{"$f":"IF(ISNA($C124),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C124))","v":450},{"$f":"IF(ISNA($C124),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C124))","v":"75_1"},{"$f":"IF(ISNA($C124),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C124))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B124<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B124)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E124*I124*K124*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F124*J124*K124*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F124*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B124<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B124)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M124*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F124*J124*K124*ENTREES!$J$6,1)-M124","v":57},{"$f":"CEILING(S124*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L124*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L124*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L124*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L124*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T124*PARAMETRES!$E$64+U124*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q124*PARAMETRES!$E$64+R124*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA124/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA124/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA124/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA124/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB124/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB124/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB124/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB124/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC124*PARAMETRES!$L$268+AD124*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE124*PARAMETRES!$L$270+AF124*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE124*PARAMETRES!$L$273+AF124*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B140<>\"\",ENTREES!B140,\"-\")","v":"77108CHE"},{"$f":"IF(ENTREES!B140<>\"\",ENTREES!C140,TODAY())","v":"2003-05-02"},{"$f":"MATCH(A125,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12642},{"$f":"IF(ISNA($C125),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C125))","v":30000},{"$f":"IF(ISNA($C125),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C125))","v":29255},{"$f":"IF(ISNA($C125),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C125))","v":450},{"$f":"IF(ISNA($C125),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C125))","v":"77_5"},{"$f":"IF(ISNA($C125),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C125))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B125<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B125)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E125*I125*K125*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F125*J125*K125*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F125*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B125<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B125)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M125*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F125*J125*K125*ENTREES!$J$6,1)-M125","v":57},{"$f":"CEILING(S125*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L125*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L125*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L125*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L125*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T125*PARAMETRES!$E$64+U125*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q125*PARAMETRES!$E$64+R125*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA125/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA125/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA125/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA125/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB125/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB125/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB125/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB125/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC125*PARAMETRES!$L$268+AD125*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE125*PARAMETRES!$L$270+AF125*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE125*PARAMETRES!$L$273+AF125*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B141<>\"\",ENTREES!B141,\"-\")","v":"77258LOG"},{"$f":"IF(ENTREES!B141<>\"\",ENTREES!C141,TODAY())","v":"2003-05-03"},{"$f":"MATCH(A126,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12689},{"$f":"IF(ISNA($C126),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C126))","v":30000},{"$f":"IF(ISNA($C126),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C126))","v":29255},{"$f":"IF(ISNA($C126),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C126))","v":450},{"$f":"IF(ISNA($C126),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C126))","v":"77_5"},{"$f":"IF(ISNA($C126),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C126))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B126<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B126)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E126*I126*K126*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F126*J126*K126*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F126*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B126<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B126)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M126*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F126*J126*K126*ENTREES!$J$6,1)-M126","v":57},{"$f":"CEILING(S126*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L126*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L126*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L126*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L126*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T126*PARAMETRES!$E$64+U126*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q126*PARAMETRES!$E$64+R126*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA126/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA126/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA126/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA126/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB126/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB126/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB126/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB126/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC126*PARAMETRES!$L$268+AD126*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE126*PARAMETRES!$L$270+AF126*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE126*PARAMETRES!$L$273+AF126*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B142<>\"\",ENTREES!B142,\"-\")","v":"77284MEA"},{"$f":"IF(ENTREES!B142<>\"\",ENTREES!C142,TODAY())","v":"2003-05-04"},{"$f":"MATCH(A127,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12696},{"$f":"IF(ISNA($C127),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C127))","v":30000},{"$f":"IF(ISNA($C127),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C127))","v":29255},{"$f":"IF(ISNA($C127),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C127))","v":450},{"$f":"IF(ISNA($C127),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C127))","v":"77_1"},{"$f":"IF(ISNA($C127),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C127))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B127<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B127)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E127*I127*K127*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F127*J127*K127*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F127*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B127<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B127)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M127*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F127*J127*K127*ENTREES!$J$6,1)-M127","v":57},{"$f":"CEILING(S127*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L127*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L127*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L127*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L127*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T127*PARAMETRES!$E$64+U127*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q127*PARAMETRES!$E$64+R127*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA127/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA127/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA127/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA127/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB127/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB127/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB127/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB127/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC127*PARAMETRES!$L$268+AD127*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE127*PARAMETRES!$L$270+AF127*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE127*PARAMETRES!$L$273+AF127*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B143<>\"\",ENTREES!B143,\"-\")","v":"90010STR"},{"$f":"IF(ENTREES!B143<>\"\",ENTREES!C143,TODAY())","v":"2003-05-05"},{"$f":"MATCH(A128,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14592},{"$f":"IF(ISNA($C128),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C128))","v":30000},{"$f":"IF(ISNA($C128),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C128))","v":29255},{"$f":"IF(ISNA($C128),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C128))","v":450},{"$f":"IF(ISNA($C128),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C128))","v":"90_1"},{"$f":"IF(ISNA($C128),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C128))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B128<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B128)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E128*I128*K128*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F128*J128*K128*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F128*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B128<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B128)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M128*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F128*J128*K128*ENTREES!$J$6,1)-M128","v":57},{"$f":"CEILING(S128*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L128*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L128*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L128*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L128*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T128*PARAMETRES!$E$64+U128*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q128*PARAMETRES!$E$64+R128*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA128/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA128/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA128/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA128/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB128/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB128/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB128/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB128/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC128*PARAMETRES!$L$268+AD128*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE128*PARAMETRES!$L$270+AF128*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE128*PARAMETRES!$L$273+AF128*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B144<>\"\",ENTREES!B144,\"-\")","v":"93027COU"},{"$f":"IF(ENTREES!B144<>\"\",ENTREES!C144,TODAY())","v":"2003-05-06"},{"$f":"MATCH(A129,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14718},{"$f":"IF(ISNA($C129),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C129))","v":30000},{"$f":"IF(ISNA($C129),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C129))","v":29255},{"$f":"IF(ISNA($C129),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C129))","v":450},{"$f":"IF(ISNA($C129),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C129))","v":"93_3"},{"$f":"IF(ISNA($C129),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C129))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B129<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B129)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E129*I129*K129*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F129*J129*K129*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F129*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B129<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B129)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M129*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F129*J129*K129*ENTREES!$J$6,1)-M129","v":57},{"$f":"CEILING(S129*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L129*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L129*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L129*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L129*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T129*PARAMETRES!$E$64+U129*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q129*PARAMETRES!$E$64+R129*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA129/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA129/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA129/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA129/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB129/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB129/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB129/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB129/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC129*PARAMETRES!$L$268+AD129*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE129*PARAMETRES!$L$270+AF129*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE129*PARAMETRES!$L$273+AF129*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B145<>\"\",ENTREES!B145,\"-\")","v":"94021CHY"},{"$f":"IF(ENTREES!B145<>\"\",ENTREES!C145,TODAY())","v":"2003-05-07"},{"$f":"MATCH(A130,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14743},{"$f":"IF(ISNA($C130),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C130))","v":30000},{"$f":"IF(ISNA($C130),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C130))","v":29255},{"$f":"IF(ISNA($C130),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C130))","v":450},{"$f":"IF(ISNA($C130),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C130))","v":"94_3"},{"$f":"IF(ISNA($C130),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C130))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B130<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B130)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E130*I130*K130*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F130*J130*K130*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F130*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B130<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B130)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M130*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F130*J130*K130*ENTREES!$J$6,1)-M130","v":57},{"$f":"CEILING(S130*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L130*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L130*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L130*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L130*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T130*PARAMETRES!$E$64+U130*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q130*PARAMETRES!$E$64+R130*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA130/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA130/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA130/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA130/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB130/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB130/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB130/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB130/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC130*PARAMETRES!$L$268+AD130*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE130*PARAMETRES!$L$270+AF130*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE130*PARAMETRES!$L$273+AF130*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B146<>\"\",ENTREES!B146,\"-\")","v":"97120PAP"},{"$f":"IF(ENTREES!B146<>\"\",ENTREES!C146,TODAY())","v":"2003-05-08"},{"$f":"MATCH(A131,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14849},{"$f":"IF(ISNA($C131),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C131))","v":30000},{"$f":"IF(ISNA($C131),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C131))","v":29255},{"$f":"IF(ISNA($C131),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C131))","v":450},{"$f":"IF(ISNA($C131),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C131))","v":"971_2"},{"$f":"IF(ISNA($C131),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C131))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B131<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B131)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E131*I131*K131*ENTREES!$I$6,1)","v":5020},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F131*J131*K131*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F131*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B131<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B131)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":55},112,23,89,{"$f":"CEILING(M131*PARAMETRES!$E$22,1)","v":11},44,{"$f":"CEILING(F131*J131*K131*ENTREES!$J$6,1)-M131","v":57},{"$f":"CEILING(S131*PARAMETRES!$E$22,1)","v":12},45,{"$f":"L131*PARAMETRES!$E$47/1024","v":490.234375},{"$f":"L131*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":58.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L131*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":342.66551515884225},{"$f":"L131*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":98.046875},{"$f":"(T131*PARAMETRES!$E$64+U131*PARAMETRES!$E$68)/1024","v":35.302734375000007},1025.0776245338423,{"$f":"(Q131*PARAMETRES!$E$64+R131*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"IF(AA131/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA131/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA131/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA131/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB131/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB131/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB131/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB131/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC131*PARAMETRES!$L$268+AD131*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE131*PARAMETRES!$L$270+AF131*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE131*PARAMETRES!$L$273+AF131*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B147<>\"\",ENTREES!B147,\"-\")","v":"06088CRR"},{"$f":"IF(ENTREES!B147<>\"\",ENTREES!C147,TODAY())","v":"2003-05-09"},{"$f":"MATCH(A132,'BASE NRA 2012'!$A$2:$A$15051,0)","v":836},{"$f":"IF(ISNA($C132),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C132))","v":29000},{"$f":"IF(ISNA($C132),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C132))","v":28280},{"$f":"IF(ISNA($C132),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C132))","v":435},{"$f":"IF(ISNA($C132),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C132))","v":"06_2"},{"$f":"IF(ISNA($C132),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C132))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E132*I132*K132*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F132*J132*K132*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F132*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,{"$f":"Q132+T132","v":22},{"$f":"R132+U132","v":86},{"$f":"CEILING(M132*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F132*J132*K132*ENTREES!$J$6,1)-M132","v":55},{"$f":"CEILING(S132*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L132*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L132*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L132*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L132*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T132*PARAMETRES!$E$64+U132*PARAMETRES!$E$68)/1024","v":34.375000000000007},{"$f":"V132+W132+X132+Y132+Z132","v":995.0879342576244},{"$f":"(Q132*PARAMETRES!$E$64+R132*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA132/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA132/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA132/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA132/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB132/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB132/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB132/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB132/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC132*PARAMETRES!$L$268+AD132*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE132*PARAMETRES!$L$270+AF132*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE132*PARAMETRES!$L$273+AF132*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B148<>\"\",ENTREES!B148,\"-\")","v":"06123LAU"},{"$f":"IF(ENTREES!B148<>\"\",ENTREES!C148,TODAY())","v":"2003-05-10"},{"$f":"MATCH(A133,'BASE NRA 2012'!$A$2:$A$15051,0)","v":873},{"$f":"IF(ISNA($C133),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C133))","v":29000},{"$f":"IF(ISNA($C133),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C133))","v":28280},{"$f":"IF(ISNA($C133),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C133))","v":435},{"$f":"IF(ISNA($C133),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C133))","v":"06_1"},{"$f":"IF(ISNA($C133),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C133))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B133<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B133)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E133*I133*K133*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F133*J133*K133*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F133*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B133<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B133)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M133*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F133*J133*K133*ENTREES!$J$6,1)-M133","v":55},{"$f":"CEILING(S133*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L133*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L133*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L133*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L133*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T133*PARAMETRES!$E$64+U133*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q133*PARAMETRES!$E$64+R133*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA133/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA133/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA133/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA133/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB133/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB133/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB133/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB133/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC133*PARAMETRES!$L$268+AD133*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE133*PARAMETRES!$L$270+AF133*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE133*PARAMETRES!$L$273+AF133*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG133","v":0.63000340923459908},{"$f":"AH133+AI133","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B149<>\"\",ENTREES!B149,\"-\")","v":"13210MEN"},{"$f":"IF(ENTREES!B149<>\"\",ENTREES!C149,TODAY())","v":"2003-05-11"},{"$f":"MATCH(A134,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1944},{"$f":"IF(ISNA($C134),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C134))","v":29000},{"$f":"IF(ISNA($C134),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C134))","v":28280},{"$f":"IF(ISNA($C134),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C134))","v":435},{"$f":"IF(ISNA($C134),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C134))","v":"13_3"},{"$f":"IF(ISNA($C134),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C134))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B134<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B134)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E134*I134*K134*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F134*J134*K134*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F134*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B134<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B134)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M134*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F134*J134*K134*ENTREES!$J$6,1)-M134","v":55},{"$f":"CEILING(S134*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L134*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L134*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L134*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L134*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T134*PARAMETRES!$E$64+U134*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q134*PARAMETRES!$E$64+R134*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA134/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA134/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA134/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA134/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB134/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB134/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB134/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB134/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC134*PARAMETRES!$L$268+AD134*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE134*PARAMETRES!$L$270+AF134*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE134*PARAMETRES!$L$273+AF134*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B150<>\"\",ENTREES!B150,\"-\")","v":"21231STA"},{"$f":"IF(ENTREES!B150<>\"\",ENTREES!C150,TODAY())","v":"2003-05-12"},{"$f":"MATCH(A135,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2978},{"$f":"IF(ISNA($C135),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C135))","v":29000},{"$f":"IF(ISNA($C135),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C135))","v":28280},{"$f":"IF(ISNA($C135),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C135))","v":435},{"$f":"IF(ISNA($C135),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C135))","v":"21_2"},{"$f":"IF(ISNA($C135),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C135))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B135<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B135)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E135*I135*K135*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F135*J135*K135*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F135*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B135<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B135)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M135*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F135*J135*K135*ENTREES!$J$6,1)-M135","v":55},{"$f":"CEILING(S135*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L135*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L135*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L135*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L135*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T135*PARAMETRES!$E$64+U135*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q135*PARAMETRES!$E$64+R135*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA135/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA135/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA135/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA135/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB135/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB135/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB135/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB135/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC135*PARAMETRES!$L$268+AD135*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE135*PARAMETRES!$L$270+AF135*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE135*PARAMETRES!$L$273+AF135*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B151<>\"\",ENTREES!B151,\"-\")","v":"31555BON"},{"$f":"IF(ENTREES!B151<>\"\",ENTREES!C151,TODAY())","v":"2003-05-13"},{"$f":"MATCH(A136,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5166},{"$f":"IF(ISNA($C136),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C136))","v":29000},{"$f":"IF(ISNA($C136),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C136))","v":28280},{"$f":"IF(ISNA($C136),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C136))","v":435},{"$f":"IF(ISNA($C136),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C136))","v":"31_3"},{"$f":"IF(ISNA($C136),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C136))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B136<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B136)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E136*I136*K136*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F136*J136*K136*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F136*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B136<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B136)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M136*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F136*J136*K136*ENTREES!$J$6,1)-M136","v":55},{"$f":"CEILING(S136*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L136*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L136*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L136*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L136*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T136*PARAMETRES!$E$64+U136*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q136*PARAMETRES!$E$64+R136*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA136/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA136/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA136/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA136/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB136/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB136/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB136/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB136/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC136*PARAMETRES!$L$268+AD136*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE136*PARAMETRES!$L$270+AF136*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE136*PARAMETRES!$L$273+AF136*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B152<>\"\",ENTREES!B152,\"-\")","v":"33063MEK"},{"$f":"IF(ENTREES!B152<>\"\",ENTREES!C152,TODAY())","v":"2003-05-14"},{"$f":"MATCH(A137,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5360},{"$f":"IF(ISNA($C137),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C137))","v":29000},{"$f":"IF(ISNA($C137),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C137))","v":28280},{"$f":"IF(ISNA($C137),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C137))","v":435},{"$f":"IF(ISNA($C137),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C137))","v":"33_2"},{"$f":"IF(ISNA($C137),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C137))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B137<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B137)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E137*I137*K137*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F137*J137*K137*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F137*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B137<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B137)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M137*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F137*J137*K137*ENTREES!$J$6,1)-M137","v":55},{"$f":"CEILING(S137*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L137*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L137*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L137*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L137*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T137*PARAMETRES!$E$64+U137*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q137*PARAMETRES!$E$64+R137*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA137/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA137/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA137/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA137/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB137/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB137/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB137/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB137/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC137*PARAMETRES!$L$268+AD137*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE137*PARAMETRES!$L$270+AF137*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE137*PARAMETRES!$L$273+AF137*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B153<>\"\",ENTREES!B153,\"-\")","v":"38185DRA"},{"$f":"IF(ENTREES!B153<>\"\",ENTREES!C153,TODAY())","v":"2003-05-15"},{"$f":"MATCH(A138,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6427},{"$f":"IF(ISNA($C138),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C138))","v":29000},{"$f":"IF(ISNA($C138),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C138))","v":28280},{"$f":"IF(ISNA($C138),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C138))","v":435},{"$f":"IF(ISNA($C138),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C138))","v":"38_1"},{"$f":"IF(ISNA($C138),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C138))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B138<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B138)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E138*I138*K138*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F138*J138*K138*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F138*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B138<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B138)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M138*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F138*J138*K138*ENTREES!$J$6,1)-M138","v":55},{"$f":"CEILING(S138*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L138*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L138*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L138*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L138*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T138*PARAMETRES!$E$64+U138*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q138*PARAMETRES!$E$64+R138*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA138/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA138/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA138/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA138/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB138/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB138/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB138/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB138/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC138*PARAMETRES!$L$268+AD138*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE138*PARAMETRES!$L$270+AF138*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE138*PARAMETRES!$L$273+AF138*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B154<>\"\",ENTREES!B154,\"-\")","v":"62193CAB"},{"$f":"IF(ENTREES!B154<>\"\",ENTREES!C154,TODAY())","v":"2003-05-16"},{"$f":"MATCH(A139,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10242},{"$f":"IF(ISNA($C139),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C139))","v":29000},{"$f":"IF(ISNA($C139),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C139))","v":28280},{"$f":"IF(ISNA($C139),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C139))","v":435},{"$f":"IF(ISNA($C139),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C139))","v":"62_6"},{"$f":"IF(ISNA($C139),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C139))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B139<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B139)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E139*I139*K139*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F139*J139*K139*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F139*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B139<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B139)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M139*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F139*J139*K139*ENTREES!$J$6,1)-M139","v":55},{"$f":"CEILING(S139*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L139*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L139*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L139*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L139*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T139*PARAMETRES!$E$64+U139*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q139*PARAMETRES!$E$64+R139*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA139/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA139/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA139/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA139/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB139/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB139/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB139/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB139/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC139*PARAMETRES!$L$268+AD139*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE139*PARAMETRES!$L$270+AF139*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE139*PARAMETRES!$L$273+AF139*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B155<>\"\",ENTREES!B155,\"-\")","v":"75108LAB"},{"$f":"IF(ENTREES!B155<>\"\",ENTREES!C155,TODAY())","v":"2003-05-17"},{"$f":"MATCH(A140,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12397},{"$f":"IF(ISNA($C140),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C140))","v":29000},{"$f":"IF(ISNA($C140),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C140))","v":28280},{"$f":"IF(ISNA($C140),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C140))","v":435},{"$f":"IF(ISNA($C140),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C140))","v":"75_1"},{"$f":"IF(ISNA($C140),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C140))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B140<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B140)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E140*I140*K140*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F140*J140*K140*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F140*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B140<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B140)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M140*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F140*J140*K140*ENTREES!$J$6,1)-M140","v":55},{"$f":"CEILING(S140*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L140*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L140*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L140*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L140*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T140*PARAMETRES!$E$64+U140*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q140*PARAMETRES!$E$64+R140*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA140/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA140/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA140/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA140/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB140/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB140/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB140/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB140/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC140*PARAMETRES!$L$268+AD140*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE140*PARAMETRES!$L$270+AF140*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE140*PARAMETRES!$L$273+AF140*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B156<>\"\",ENTREES!B156,\"-\")","v":"78621TRA"},{"$f":"IF(ENTREES!B156<>\"\",ENTREES!C156,TODAY())","v":"2003-05-18"},{"$f":"MATCH(A141,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12861},{"$f":"IF(ISNA($C141),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C141))","v":29000},{"$f":"IF(ISNA($C141),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C141))","v":28280},{"$f":"IF(ISNA($C141),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C141))","v":435},{"$f":"IF(ISNA($C141),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C141))","v":"78_4"},{"$f":"IF(ISNA($C141),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C141))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B141<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B141)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E141*I141*K141*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F141*J141*K141*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F141*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B141<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B141)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M141*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F141*J141*K141*ENTREES!$J$6,1)-M141","v":55},{"$f":"CEILING(S141*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L141*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L141*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L141*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L141*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T141*PARAMETRES!$E$64+U141*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q141*PARAMETRES!$E$64+R141*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA141/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA141/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA141/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA141/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB141/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB141/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB141/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB141/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC141*PARAMETRES!$L$268+AD141*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE141*PARAMETRES!$L$270+AF141*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE141*PARAMETRES!$L$273+AF141*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B157<>\"\",ENTREES!B157,\"-\")","v":"82121COU"},{"$f":"IF(ENTREES!B157<>\"\",ENTREES!C157,TODAY())","v":"2003-05-19"},{"$f":"MATCH(A142,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13431},{"$f":"IF(ISNA($C142),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C142))","v":29000},{"$f":"IF(ISNA($C142),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C142))","v":28280},{"$f":"IF(ISNA($C142),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C142))","v":435},{"$f":"IF(ISNA($C142),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C142))","v":"82_2"},{"$f":"IF(ISNA($C142),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C142))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B142<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B142)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E142*I142*K142*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F142*J142*K142*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F142*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B142<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B142)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M142*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F142*J142*K142*ENTREES!$J$6,1)-M142","v":55},{"$f":"CEILING(S142*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L142*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L142*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L142*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L142*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T142*PARAMETRES!$E$64+U142*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q142*PARAMETRES!$E$64+R142*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA142/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA142/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA142/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA142/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB142/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB142/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB142/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB142/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC142*PARAMETRES!$L$268+AD142*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE142*PARAMETRES!$L$270+AF142*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE142*PARAMETRES!$L$273+AF142*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B158<>\"\",ENTREES!B158,\"-\")","v":"92012BGN"},{"$f":"IF(ENTREES!B158<>\"\",ENTREES!C158,TODAY())","v":"2003-05-20"},{"$f":"MATCH(A143,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14689},{"$f":"IF(ISNA($C143),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C143))","v":29000},{"$f":"IF(ISNA($C143),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C143))","v":28280},{"$f":"IF(ISNA($C143),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C143))","v":435},{"$f":"IF(ISNA($C143),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C143))","v":"92_3"},{"$f":"IF(ISNA($C143),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C143))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B143<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B143)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E143*I143*K143*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F143*J143*K143*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F143*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B143<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B143)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M143*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F143*J143*K143*ENTREES!$J$6,1)-M143","v":55},{"$f":"CEILING(S143*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L143*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L143*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L143*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L143*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T143*PARAMETRES!$E$64+U143*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q143*PARAMETRES!$E$64+R143*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA143/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA143/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA143/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA143/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB143/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB143/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB143/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB143/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC143*PARAMETRES!$L$268+AD143*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE143*PARAMETRES!$L$270+AF143*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE143*PARAMETRES!$L$273+AF143*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B159<>\"\",ENTREES!B159,\"-\")","v":"94017CPY"},{"$f":"IF(ENTREES!B159<>\"\",ENTREES!C159,TODAY())","v":"2003-05-21"},{"$f":"MATCH(A144,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14740},{"$f":"IF(ISNA($C144),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C144))","v":29000},{"$f":"IF(ISNA($C144),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C144))","v":28280},{"$f":"IF(ISNA($C144),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C144))","v":435},{"$f":"IF(ISNA($C144),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C144))","v":"94_2"},{"$f":"IF(ISNA($C144),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C144))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B144<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B144)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E144*I144*K144*ENTREES!$I$6,1)","v":4852},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F144*J144*K144*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F144*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B144<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B144)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":53},108,22,86,{"$f":"CEILING(M144*PARAMETRES!$E$22,1)","v":11},42,{"$f":"CEILING(F144*J144*K144*ENTREES!$J$6,1)-M144","v":55},{"$f":"CEILING(S144*PARAMETRES!$E$22,1)","v":11},44,{"$f":"L144*PARAMETRES!$E$47/1024","v":473.828125},{"$f":"L144*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":56.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L144*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.2598092576244},{"$f":"L144*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":94.765625},{"$f":"(T144*PARAMETRES!$E$64+U144*PARAMETRES!$E$68)/1024","v":34.375000000000007},995.0879342576244,{"$f":"(Q144*PARAMETRES!$E$64+R144*PARAMETRES!$E$68)/1024","v":32.91015625},{"$f":"IF(AA144/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA144/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA144/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA144/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB144/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB144/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB144/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB144/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC144*PARAMETRES!$L$268+AD144*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE144*PARAMETRES!$L$270+AF144*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE144*PARAMETRES!$L$273+AF144*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B160<>\"\",ENTREES!B160,\"-\")","v":"06029CAN"},{"$f":"IF(ENTREES!B160<>\"\",ENTREES!C160,TODAY())","v":"2003-05-22"},{"$f":"MATCH(A145,'BASE NRA 2012'!$A$2:$A$15051,0)","v":773},{"$f":"IF(ISNA($C145),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C145))","v":28000},{"$f":"IF(ISNA($C145),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C145))","v":27305},{"$f":"IF(ISNA($C145),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C145))","v":420},{"$f":"IF(ISNA($C145),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C145))","v":"06_1"},{"$f":"IF(ISNA($C145),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C145))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B145<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B145)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E145*I145*K145*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F145*J145*K145*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F145*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B145<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B145)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M145*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F145*J145*K145*ENTREES!$J$6,1)-M145","v":54},{"$f":"CEILING(S145*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L145*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L145*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L145*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L145*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T145*PARAMETRES!$E$64+U145*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q145*PARAMETRES!$E$64+R145*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA145/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA145/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA145/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA145/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB145/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB145/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB145/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB145/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC145*PARAMETRES!$L$268+AD145*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE145*PARAMETRES!$L$270+AF145*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE145*PARAMETRES!$L$273+AF145*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B161<>\"\",ENTREES!B161,\"-\")","v":"06088LAM"},{"$f":"IF(ENTREES!B161<>\"\",ENTREES!C161,TODAY())","v":"2003-05-23"},{"$f":"MATCH(A146,'BASE NRA 2012'!$A$2:$A$15051,0)","v":840},{"$f":"IF(ISNA($C146),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C146))","v":28000},{"$f":"IF(ISNA($C146),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C146))","v":27305},{"$f":"IF(ISNA($C146),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C146))","v":420},{"$f":"IF(ISNA($C146),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C146))","v":"06_2"},{"$f":"IF(ISNA($C146),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C146))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B146<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B146)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E146*I146*K146*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F146*J146*K146*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F146*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B146<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B146)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M146*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F146*J146*K146*ENTREES!$J$6,1)-M146","v":54},{"$f":"CEILING(S146*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L146*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L146*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L146*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L146*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T146*PARAMETRES!$E$64+U146*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q146*PARAMETRES!$E$64+R146*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA146/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA146/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA146/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA146/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB146/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB146/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB146/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB146/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC146*PARAMETRES!$L$268+AD146*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE146*PARAMETRES!$L$270+AF146*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE146*PARAMETRES!$L$273+AF146*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B162<>\"\",ENTREES!B162,\"-\")","v":"13001AX1"},{"$f":"IF(ENTREES!B162<>\"\",ENTREES!C162,TODAY())","v":"2003-05-24"},{"$f":"MATCH(A147,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1782},{"$f":"IF(ISNA($C147),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C147))","v":28000},{"$f":"IF(ISNA($C147),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C147))","v":27305},{"$f":"IF(ISNA($C147),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C147))","v":420},{"$f":"IF(ISNA($C147),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C147))","v":"13_1"},{"$f":"IF(ISNA($C147),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C147))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B147<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B147)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E147*I147*K147*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F147*J147*K147*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F147*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B147<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B147)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M147*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F147*J147*K147*ENTREES!$J$6,1)-M147","v":54},{"$f":"CEILING(S147*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L147*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L147*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L147*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L147*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T147*PARAMETRES!$E$64+U147*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q147*PARAMETRES!$E$64+R147*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA147/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA147/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA147/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA147/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB147/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB147/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB147/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB147/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC147*PARAMETRES!$L$268+AD147*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE147*PARAMETRES!$L$270+AF147*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE147*PARAMETRES!$L$273+AF147*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B163<>\"\",ENTREES!B163,\"-\")","v":"13213SJU"},{"$f":"IF(ENTREES!B163<>\"\",ENTREES!C163,TODAY())","v":"2003-05-25"},{"$f":"MATCH(A148,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1949},{"$f":"IF(ISNA($C148),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C148))","v":28000},{"$f":"IF(ISNA($C148),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C148))","v":27305},{"$f":"IF(ISNA($C148),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C148))","v":420},{"$f":"IF(ISNA($C148),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C148))","v":"13_3"},{"$f":"IF(ISNA($C148),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C148))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B148<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B148)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E148*I148*K148*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F148*J148*K148*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F148*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B148<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B148)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M148*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F148*J148*K148*ENTREES!$J$6,1)-M148","v":54},{"$f":"CEILING(S148*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L148*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L148*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L148*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L148*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T148*PARAMETRES!$E$64+U148*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q148*PARAMETRES!$E$64+R148*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA148/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA148/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA148/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA148/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB148/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB148/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB148/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB148/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC148*PARAMETRES!$L$268+AD148*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE148*PARAMETRES!$L$270+AF148*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE148*PARAMETRES!$L$273+AF148*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B164<>\"\",ENTREES!B164,\"-\")","v":"28085CHB"},{"$f":"IF(ENTREES!B164<>\"\",ENTREES!C164,TODAY())","v":"2003-05-26"},{"$f":"MATCH(A149,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4211},{"$f":"IF(ISNA($C149),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C149))","v":28000},{"$f":"IF(ISNA($C149),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C149))","v":27305},{"$f":"IF(ISNA($C149),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C149))","v":420},{"$f":"IF(ISNA($C149),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C149))","v":"28_1"},{"$f":"IF(ISNA($C149),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C149))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B149<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B149)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E149*I149*K149*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F149*J149*K149*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F149*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B149<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B149)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M149*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F149*J149*K149*ENTREES!$J$6,1)-M149","v":54},{"$f":"CEILING(S149*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L149*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L149*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L149*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L149*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T149*PARAMETRES!$E$64+U149*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q149*PARAMETRES!$E$64+R149*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA149/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA149/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA149/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA149/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB149/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB149/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB149/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB149/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC149*PARAMETRES!$L$268+AD149*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE149*PARAMETRES!$L$270+AF149*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE149*PARAMETRES!$L$273+AF149*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B165<>\"\",ENTREES!B165,\"-\")","v":"31555MIR"},{"$f":"IF(ENTREES!B165<>\"\",ENTREES!C165,TODAY())","v":"2003-05-27"},{"$f":"MATCH(A150,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5176},{"$f":"IF(ISNA($C150),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C150))","v":28000},{"$f":"IF(ISNA($C150),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C150))","v":27305},{"$f":"IF(ISNA($C150),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C150))","v":420},{"$f":"IF(ISNA($C150),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C150))","v":"31_3"},{"$f":"IF(ISNA($C150),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C150))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B150<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B150)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E150*I150*K150*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F150*J150*K150*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F150*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B150<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B150)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M150*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F150*J150*K150*ENTREES!$J$6,1)-M150","v":54},{"$f":"CEILING(S150*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L150*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L150*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L150*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L150*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T150*PARAMETRES!$E$64+U150*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q150*PARAMETRES!$E$64+R150*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA150/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA150/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA150/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA150/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB150/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB150/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB150/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB150/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC150*PARAMETRES!$L$268+AD150*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE150*PARAMETRES!$L$270+AF150*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE150*PARAMETRES!$L$273+AF150*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B166<>\"\",ENTREES!B166,\"-\")","v":"35238SUD"},{"$f":"IF(ENTREES!B166<>\"\",ENTREES!C166,TODAY())","v":"2003-05-28"},{"$f":"MATCH(A151,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5975},{"$f":"IF(ISNA($C151),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C151))","v":28000},{"$f":"IF(ISNA($C151),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C151))","v":27305},{"$f":"IF(ISNA($C151),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C151))","v":420},{"$f":"IF(ISNA($C151),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C151))","v":"35_3"},{"$f":"IF(ISNA($C151),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C151))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B151<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B151)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E151*I151*K151*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F151*J151*K151*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F151*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B151<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B151)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M151*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F151*J151*K151*ENTREES!$J$6,1)-M151","v":54},{"$f":"CEILING(S151*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L151*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L151*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L151*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L151*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T151*PARAMETRES!$E$64+U151*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q151*PARAMETRES!$E$64+R151*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA151/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA151/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA151/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA151/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB151/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB151/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB151/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB151/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC151*PARAMETRES!$L$268+AD151*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE151*PARAMETRES!$L$270+AF151*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE151*PARAMETRES!$L$273+AF151*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B167<>\"\",ENTREES!B167,\"-\")","v":"38185PAS"},{"$f":"IF(ENTREES!B167<>\"\",ENTREES!C167,TODAY())","v":"2003-05-29"},{"$f":"MATCH(A152,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6430},{"$f":"IF(ISNA($C152),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C152))","v":28000},{"$f":"IF(ISNA($C152),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C152))","v":27305},{"$f":"IF(ISNA($C152),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C152))","v":420},{"$f":"IF(ISNA($C152),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C152))","v":"38_1"},{"$f":"IF(ISNA($C152),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C152))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B152<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B152)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E152*I152*K152*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F152*J152*K152*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F152*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B152<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B152)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M152*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F152*J152*K152*ENTREES!$J$6,1)-M152","v":54},{"$f":"CEILING(S152*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L152*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L152*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L152*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L152*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T152*PARAMETRES!$E$64+U152*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q152*PARAMETRES!$E$64+R152*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA152/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA152/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA152/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA152/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB152/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB152/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB152/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB152/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC152*PARAMETRES!$L$268+AD152*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE152*PARAMETRES!$L$270+AF152*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE152*PARAMETRES!$L$273+AF152*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B168<>\"\",ENTREES!B168,\"-\")","v":"38185VIG"},{"$f":"IF(ENTREES!B168<>\"\",ENTREES!C168,TODAY())","v":"2003-05-30"},{"$f":"MATCH(A153,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6432},{"$f":"IF(ISNA($C153),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C153))","v":28000},{"$f":"IF(ISNA($C153),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C153))","v":27305},{"$f":"IF(ISNA($C153),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C153))","v":420},{"$f":"IF(ISNA($C153),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C153))","v":"38_1"},{"$f":"IF(ISNA($C153),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C153))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B153<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B153)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E153*I153*K153*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F153*J153*K153*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F153*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B153<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B153)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M153*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F153*J153*K153*ENTREES!$J$6,1)-M153","v":54},{"$f":"CEILING(S153*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L153*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L153*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L153*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L153*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T153*PARAMETRES!$E$64+U153*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q153*PARAMETRES!$E$64+R153*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA153/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA153/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA153/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA153/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB153/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB153/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB153/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB153/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC153*PARAMETRES!$L$268+AD153*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE153*PARAMETRES!$L$270+AF153*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE153*PARAMETRES!$L$273+AF153*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B169<>\"\",ENTREES!B169,\"-\")","v":"59646WAS"},{"$f":"IF(ENTREES!B169<>\"\",ENTREES!C169,TODAY())","v":"2003-05-31"},{"$f":"MATCH(A154,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9847},{"$f":"IF(ISNA($C154),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C154))","v":28000},{"$f":"IF(ISNA($C154),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C154))","v":27305},{"$f":"IF(ISNA($C154),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C154))","v":420},{"$f":"IF(ISNA($C154),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C154))","v":"59_5"},{"$f":"IF(ISNA($C154),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C154))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B154<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B154)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E154*I154*K154*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F154*J154*K154*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F154*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B154<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B154)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M154*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F154*J154*K154*ENTREES!$J$6,1)-M154","v":54},{"$f":"CEILING(S154*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L154*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L154*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L154*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L154*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T154*PARAMETRES!$E$64+U154*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q154*PARAMETRES!$E$64+R154*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA154/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA154/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA154/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA154/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB154/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB154/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB154/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB154/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC154*PARAMETRES!$L$268+AD154*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE154*PARAMETRES!$L$270+AF154*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE154*PARAMETRES!$L$273+AF154*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B170<>\"\",ENTREES!B170,\"-\")","v":"72181PAS"},{"$f":"IF(ENTREES!B170<>\"\",ENTREES!C170,TODAY())","v":"2003-06-01"},{"$f":"MATCH(A155,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11912},{"$f":"IF(ISNA($C155),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C155))","v":28000},{"$f":"IF(ISNA($C155),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C155))","v":27305},{"$f":"IF(ISNA($C155),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C155))","v":420},{"$f":"IF(ISNA($C155),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C155))","v":"72_3"},{"$f":"IF(ISNA($C155),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C155))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B155<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B155)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E155*I155*K155*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F155*J155*K155*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F155*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B155<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B155)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M155*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F155*J155*K155*ENTREES!$J$6,1)-M155","v":54},{"$f":"CEILING(S155*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L155*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L155*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L155*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L155*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T155*PARAMETRES!$E$64+U155*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q155*PARAMETRES!$E$64+R155*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA155/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA155/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA155/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA155/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB155/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB155/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB155/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB155/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC155*PARAMETRES!$L$268+AD155*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE155*PARAMETRES!$L$270+AF155*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE155*PARAMETRES!$L$273+AF155*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B171<>\"\",ENTREES!B171,\"-\")","v":"76351EYR"},{"$f":"IF(ENTREES!B171<>\"\",ENTREES!C171,TODAY())","v":"2003-06-02"},{"$f":"MATCH(A156,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12506},{"$f":"IF(ISNA($C156),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C156))","v":28000},{"$f":"IF(ISNA($C156),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C156))","v":27305},{"$f":"IF(ISNA($C156),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C156))","v":420},{"$f":"IF(ISNA($C156),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C156))","v":"76_2"},{"$f":"IF(ISNA($C156),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C156))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B156<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B156)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E156*I156*K156*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F156*J156*K156*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F156*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B156<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B156)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M156*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F156*J156*K156*ENTREES!$J$6,1)-M156","v":54},{"$f":"CEILING(S156*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L156*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L156*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L156*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L156*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T156*PARAMETRES!$E$64+U156*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q156*PARAMETRES!$E$64+R156*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA156/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA156/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA156/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA156/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB156/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB156/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB156/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB156/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC156*PARAMETRES!$L$268+AD156*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE156*PARAMETRES!$L$270+AF156*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE156*PARAMETRES!$L$273+AF156*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B172<>\"\",ENTREES!B172,\"-\")","v":"91122BUR"},{"$f":"IF(ENTREES!B172<>\"\",ENTREES!C172,TODAY())","v":"2003-06-03"},{"$f":"MATCH(A157,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14626},{"$f":"IF(ISNA($C157),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C157))","v":28000},{"$f":"IF(ISNA($C157),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C157))","v":27305},{"$f":"IF(ISNA($C157),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C157))","v":420},{"$f":"IF(ISNA($C157),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C157))","v":"91_3"},{"$f":"IF(ISNA($C157),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C157))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B157<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B157)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E157*I157*K157*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F157*J157*K157*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F157*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B157<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B157)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M157*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F157*J157*K157*ENTREES!$J$6,1)-M157","v":54},{"$f":"CEILING(S157*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L157*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L157*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L157*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L157*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T157*PARAMETRES!$E$64+U157*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q157*PARAMETRES!$E$64+R157*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA157/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA157/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA157/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA157/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB157/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB157/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB157/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB157/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC157*PARAMETRES!$L$268+AD157*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE157*PARAMETRES!$L$270+AF157*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE157*PARAMETRES!$L$273+AF157*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B173<>\"\",ENTREES!B173,\"-\")","v":"92048OBS"},{"$f":"IF(ENTREES!B173<>\"\",ENTREES!C173,TODAY())","v":"2003-06-04"},{"$f":"MATCH(A158,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14700},{"$f":"IF(ISNA($C158),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C158))","v":28000},{"$f":"IF(ISNA($C158),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C158))","v":27305},{"$f":"IF(ISNA($C158),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C158))","v":420},{"$f":"IF(ISNA($C158),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C158))","v":"92_3"},{"$f":"IF(ISNA($C158),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C158))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B158<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B158)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E158*I158*K158*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F158*J158*K158*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F158*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B158<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B158)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M158*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F158*J158*K158*ENTREES!$J$6,1)-M158","v":54},{"$f":"CEILING(S158*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L158*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L158*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L158*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L158*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T158*PARAMETRES!$E$64+U158*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q158*PARAMETRES!$E$64+R158*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA158/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA158/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA158/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA158/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB158/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB158/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB158/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB158/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC158*PARAMETRES!$L$268+AD158*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE158*PARAMETRES!$L$270+AF158*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE158*PARAMETRES!$L$273+AF158*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B174<>\"\",ENTREES!B174,\"-\")","v":"94019CNV"},{"$f":"IF(ENTREES!B174<>\"\",ENTREES!C174,TODAY())","v":"2003-06-05"},{"$f":"MATCH(A159,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14742},{"$f":"IF(ISNA($C159),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C159))","v":28000},{"$f":"IF(ISNA($C159),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C159))","v":27305},{"$f":"IF(ISNA($C159),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C159))","v":420},{"$f":"IF(ISNA($C159),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C159))","v":"94_2"},{"$f":"IF(ISNA($C159),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C159))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B159<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B159)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E159*I159*K159*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F159*J159*K159*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F159*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B159<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B159)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M159*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F159*J159*K159*ENTREES!$J$6,1)-M159","v":54},{"$f":"CEILING(S159*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L159*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L159*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L159*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L159*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T159*PARAMETRES!$E$64+U159*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q159*PARAMETRES!$E$64+R159*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA159/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA159/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA159/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA159/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB159/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB159/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB159/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB159/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC159*PARAMETRES!$L$268+AD159*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE159*PARAMETRES!$L$270+AF159*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE159*PARAMETRES!$L$273+AF159*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B175<>\"\",ENTREES!B175,\"-\")","v":"95424MTG"},{"$f":"IF(ENTREES!B175<>\"\",ENTREES!C175,TODAY())","v":"2003-06-06"},{"$f":"MATCH(A160,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14795},{"$f":"IF(ISNA($C160),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C160))","v":28000},{"$f":"IF(ISNA($C160),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C160))","v":27305},{"$f":"IF(ISNA($C160),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C160))","v":420},{"$f":"IF(ISNA($C160),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C160))","v":"95_1"},{"$f":"IF(ISNA($C160),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C160))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B160<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B160)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E160*I160*K160*ENTREES!$I$6,1)","v":4685},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F160*J160*K160*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F160*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B160<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B160)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":51},105,22,83,{"$f":"CEILING(M160*PARAMETRES!$E$22,1)","v":11},40,{"$f":"CEILING(F160*J160*K160*ENTREES!$J$6,1)-M160","v":54},{"$f":"CEILING(S160*PARAMETRES!$E$22,1)","v":11},43,{"$f":"L160*PARAMETRES!$E$47/1024","v":457.51953125},{"$f":"L160*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":54.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L160*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.647538779157},{"$f":"L160*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":91.50390625},{"$f":"(T160*PARAMETRES!$E$64+U160*PARAMETRES!$E$68)/1024","v":33.642578125},965.215898154157,{"$f":"(Q160*PARAMETRES!$E$64+R160*PARAMETRES!$E$68)/1024","v":31.445312500000004},{"$f":"IF(AA160/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA160/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA160/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA160/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB160/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB160/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB160/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB160/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC160*PARAMETRES!$L$268+AD160*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE160*PARAMETRES!$L$270+AF160*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE160*PARAMETRES!$L$273+AF160*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B176<>\"\",ENTREES!B176,\"-\")","v":"06004VAU"},{"$f":"IF(ENTREES!B176<>\"\",ENTREES!C176,TODAY())","v":"2003-06-07"},{"$f":"MATCH(A161,'BASE NRA 2012'!$A$2:$A$15051,0)","v":746},{"$f":"IF(ISNA($C161),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C161))","v":27000},{"$f":"IF(ISNA($C161),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C161))","v":26330},{"$f":"IF(ISNA($C161),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C161))","v":405},{"$f":"IF(ISNA($C161),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C161))","v":"06_1"},{"$f":"IF(ISNA($C161),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C161))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B161<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B161)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E161*I161*K161*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F161*J161*K161*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F161*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B161<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B161)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M161*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F161*J161*K161*ENTREES!$J$6,1)-M161","v":52},{"$f":"CEILING(S161*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L161*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L161*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L161*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L161*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T161*PARAMETRES!$E$64+U161*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q161*PARAMETRES!$E$64+R161*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA161/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA161/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA161/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA161/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB161/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB161/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB161/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB161/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC161*PARAMETRES!$L$268+AD161*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE161*PARAMETRES!$L$270+AF161*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE161*PARAMETRES!$L$273+AF161*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B177<>\"\",ENTREES!B177,\"-\")","v":"13214SMT"},{"$f":"IF(ENTREES!B177<>\"\",ENTREES!C177,TODAY())","v":"2003-06-08"},{"$f":"MATCH(A162,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1950},{"$f":"IF(ISNA($C162),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C162))","v":27000},{"$f":"IF(ISNA($C162),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C162))","v":26330},{"$f":"IF(ISNA($C162),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C162))","v":405},{"$f":"IF(ISNA($C162),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C162))","v":"13_3"},{"$f":"IF(ISNA($C162),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C162))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E162*I162*K162*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F162*J162*K162*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F162*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M162*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F162*J162*K162*ENTREES!$J$6,1)-M162","v":52},{"$f":"CEILING(S162*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L162*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L162*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L162*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L162*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T162*PARAMETRES!$E$64+U162*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q162*PARAMETRES!$E$64+R162*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA162/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA162/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA162/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA162/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB162/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB162/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB162/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB162/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC162*PARAMETRES!$L$268+AD162*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE162*PARAMETRES!$L$270+AF162*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE162*PARAMETRES!$L$273+AF162*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B178<>\"\",ENTREES!B178,\"-\")","v":"26281ROM"},{"$f":"IF(ENTREES!B178<>\"\",ENTREES!C178,TODAY())","v":"2003-06-09"},{"$f":"MATCH(A163,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3961},{"$f":"IF(ISNA($C163),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C163))","v":27000},{"$f":"IF(ISNA($C163),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C163))","v":26330},{"$f":"IF(ISNA($C163),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C163))","v":405},{"$f":"IF(ISNA($C163),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C163))","v":"26_3"},{"$f":"IF(ISNA($C163),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C163))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B163<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B163)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E163*I163*K163*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F163*J163*K163*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F163*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B163<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B163)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M163*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F163*J163*K163*ENTREES!$J$6,1)-M163","v":52},{"$f":"CEILING(S163*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L163*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L163*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L163*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L163*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T163*PARAMETRES!$E$64+U163*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q163*PARAMETRES!$E$64+R163*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA163/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA163/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA163/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA163/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB163/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB163/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB163/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB163/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC163*PARAMETRES!$L$268+AD163*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE163*PARAMETRES!$L$270+AF163*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE163*PARAMETRES!$L$273+AF163*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B179<>\"\",ENTREES!B179,\"-\")","v":"51454CER"},{"$f":"IF(ENTREES!B179<>\"\",ENTREES!C179,TODAY())","v":"2003-06-10"},{"$f":"MATCH(A164,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8565},{"$f":"IF(ISNA($C164),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C164))","v":27000},{"$f":"IF(ISNA($C164),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C164))","v":26330},{"$f":"IF(ISNA($C164),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C164))","v":405},{"$f":"IF(ISNA($C164),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C164))","v":"51_3"},{"$f":"IF(ISNA($C164),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C164))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B164<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B164)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E164*I164*K164*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F164*J164*K164*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F164*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B164<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B164)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M164*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F164*J164*K164*ENTREES!$J$6,1)-M164","v":52},{"$f":"CEILING(S164*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L164*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L164*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L164*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L164*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T164*PARAMETRES!$E$64+U164*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q164*PARAMETRES!$E$64+R164*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA164/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA164/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA164/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA164/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB164/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB164/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB164/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB164/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC164*PARAMETRES!$L$268+AD164*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE164*PARAMETRES!$L$270+AF164*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE164*PARAMETRES!$L$273+AF164*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B180<>\"\",ENTREES!B180,\"-\")","v":"543954BE"},{"$f":"IF(ENTREES!B180<>\"\",ENTREES!C180,TODAY())","v":"2003-06-11"},{"$f":"MATCH(A165,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8969},{"$f":"IF(ISNA($C165),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C165))","v":27000},{"$f":"IF(ISNA($C165),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C165))","v":26330},{"$f":"IF(ISNA($C165),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C165))","v":405},{"$f":"IF(ISNA($C165),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C165))","v":"54_3"},{"$f":"IF(ISNA($C165),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C165))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B165<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B165)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E165*I165*K165*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F165*J165*K165*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F165*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B165<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B165)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},{"$f":"O165+P165","v":101},21,80,{"$f":"CEILING(M165*PARAMETRES!$E$22,1)","v":10},{"$f":"M165-Q165","v":39},{"$f":"CEILING(F165*J165*K165*ENTREES!$J$6,1)-M165","v":52},{"$f":"CEILING(S165*PARAMETRES!$E$22,1)","v":11},{"$f":"S165-T165","v":41},{"$f":"L165*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L165*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L165*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L165*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T165*PARAMETRES!$E$64+U165*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q165*PARAMETRES!$E$64+R165*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA165/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA165/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA165/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA165/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB165/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB165/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB165/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB165/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC165*PARAMETRES!$L$268+AD165*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE165*PARAMETRES!$L$270+AF165*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE165*PARAMETRES!$L$273+AF165*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B181<>\"\",ENTREES!B181,\"-\")","v":"58194NLA"},{"$f":"IF(ENTREES!B181<>\"\",ENTREES!C181,TODAY())","v":"2003-06-12"},{"$f":"MATCH(A166,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9596},{"$f":"IF(ISNA($C166),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C166))","v":27000},{"$f":"IF(ISNA($C166),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C166))","v":26330},{"$f":"IF(ISNA($C166),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C166))","v":405},{"$f":"IF(ISNA($C166),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C166))","v":"58_3"},{"$f":"IF(ISNA($C166),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C166))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B166<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B166)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E166*I166*K166*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F166*J166*K166*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F166*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B166<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B166)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M166*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F166*J166*K166*ENTREES!$J$6,1)-M166","v":52},{"$f":"CEILING(S166*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L166*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L166*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L166*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L166*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T166*PARAMETRES!$E$64+U166*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q166*PARAMETRES!$E$64+R166*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA166/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA166/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA166/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA166/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB166/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB166/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB166/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB166/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC166*PARAMETRES!$L$268+AD166*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE166*PARAMETRES!$L$270+AF166*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE166*PARAMETRES!$L$273+AF166*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B182<>\"\",ENTREES!B182,\"-\")","v":"59122CAM"},{"$f":"IF(ENTREES!B182<>\"\",ENTREES!C182,TODAY())","v":"2003-06-13"},{"$f":"MATCH(A167,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9681},{"$f":"IF(ISNA($C167),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C167))","v":27000},{"$f":"IF(ISNA($C167),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C167))","v":26330},{"$f":"IF(ISNA($C167),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C167))","v":405},{"$f":"IF(ISNA($C167),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C167))","v":"59_2"},{"$f":"IF(ISNA($C167),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C167))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B167<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B167)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E167*I167*K167*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F167*J167*K167*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F167*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B167<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B167)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M167*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F167*J167*K167*ENTREES!$J$6,1)-M167","v":52},{"$f":"CEILING(S167*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L167*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L167*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L167*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L167*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T167*PARAMETRES!$E$64+U167*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q167*PARAMETRES!$E$64+R167*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA167/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA167/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA167/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA167/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB167/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB167/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB167/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB167/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC167*PARAMETRES!$L$268+AD167*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE167*PARAMETRES!$L$270+AF167*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE167*PARAMETRES!$L$273+AF167*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B183<>\"\",ENTREES!B183,\"-\")","v":"59350CAN"},{"$f":"IF(ENTREES!B183<>\"\",ENTREES!C183,TODAY())","v":"2003-06-14"},{"$f":"MATCH(A168,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9760},{"$f":"IF(ISNA($C168),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C168))","v":27000},{"$f":"IF(ISNA($C168),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C168))","v":26330},{"$f":"IF(ISNA($C168),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C168))","v":405},{"$f":"IF(ISNA($C168),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C168))","v":"59_5"},{"$f":"IF(ISNA($C168),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C168))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B168<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B168)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E168*I168*K168*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F168*J168*K168*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F168*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B168<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B168)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M168*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F168*J168*K168*ENTREES!$J$6,1)-M168","v":52},{"$f":"CEILING(S168*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L168*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L168*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L168*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L168*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T168*PARAMETRES!$E$64+U168*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q168*PARAMETRES!$E$64+R168*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA168/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA168/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA168/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA168/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB168/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB168/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB168/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB168/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC168*PARAMETRES!$L$268+AD168*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE168*PARAMETRES!$L$270+AF168*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE168*PARAMETRES!$L$273+AF168*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B184<>\"\",ENTREES!B184,\"-\")","v":"75108ANJ"},{"$f":"IF(ENTREES!B184<>\"\",ENTREES!C184,TODAY())","v":"2003-06-15"},{"$f":"MATCH(A169,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12395},{"$f":"IF(ISNA($C169),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C169))","v":27000},{"$f":"IF(ISNA($C169),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C169))","v":26330},{"$f":"IF(ISNA($C169),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C169))","v":405},{"$f":"IF(ISNA($C169),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C169))","v":"75_1"},{"$f":"IF(ISNA($C169),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C169))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B169<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B169)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E169*I169*K169*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F169*J169*K169*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F169*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B169<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B169)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M169*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F169*J169*K169*ENTREES!$J$6,1)-M169","v":52},{"$f":"CEILING(S169*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L169*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L169*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L169*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L169*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T169*PARAMETRES!$E$64+U169*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q169*PARAMETRES!$E$64+R169*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA169/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA169/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA169/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA169/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB169/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB169/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB169/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB169/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC169*PARAMETRES!$L$268+AD169*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE169*PARAMETRES!$L$270+AF169*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE169*PARAMETRES!$L$273+AF169*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B185<>\"\",ENTREES!B185,\"-\")","v":"75116PAS"},{"$f":"IF(ENTREES!B185<>\"\",ENTREES!C185,TODAY())","v":"2003-06-16"},{"$f":"MATCH(A170,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12415},{"$f":"IF(ISNA($C170),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C170))","v":27000},{"$f":"IF(ISNA($C170),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C170))","v":26330},{"$f":"IF(ISNA($C170),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C170))","v":405},{"$f":"IF(ISNA($C170),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C170))","v":"75_1"},{"$f":"IF(ISNA($C170),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C170))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B170<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B170)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E170*I170*K170*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F170*J170*K170*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F170*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B170<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B170)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M170*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F170*J170*K170*ENTREES!$J$6,1)-M170","v":52},{"$f":"CEILING(S170*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L170*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L170*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L170*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L170*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T170*PARAMETRES!$E$64+U170*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q170*PARAMETRES!$E$64+R170*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA170/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA170/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA170/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA170/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB170/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB170/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB170/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB170/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC170*PARAMETRES!$L$268+AD170*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE170*PARAMETRES!$L$270+AF170*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE170*PARAMETRES!$L$273+AF170*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B186<>\"\",ENTREES!B186,\"-\")","v":"85191RCH"},{"$f":"IF(ENTREES!B186<>\"\",ENTREES!C186,TODAY())","v":"2003-06-17"},{"$f":"MATCH(A171,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13921},{"$f":"IF(ISNA($C171),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C171))","v":27000},{"$f":"IF(ISNA($C171),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C171))","v":26330},{"$f":"IF(ISNA($C171),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C171))","v":405},{"$f":"IF(ISNA($C171),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C171))","v":"85_2"},{"$f":"IF(ISNA($C171),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C171))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B171<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B171)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E171*I171*K171*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F171*J171*K171*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F171*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B171<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B171)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M171*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F171*J171*K171*ENTREES!$J$6,1)-M171","v":52},{"$f":"CEILING(S171*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L171*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L171*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L171*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L171*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T171*PARAMETRES!$E$64+U171*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q171*PARAMETRES!$E$64+R171*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA171/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA171/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA171/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA171/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB171/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB171/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB171/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB171/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC171*PARAMETRES!$L$268+AD171*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE171*PARAMETRES!$L$270+AF171*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE171*PARAMETRES!$L$273+AF171*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B187<>\"\",ENTREES!B187,\"-\")","v":"93006BGL"},{"$f":"IF(ENTREES!B187<>\"\",ENTREES!C187,TODAY())","v":"2003-06-18"},{"$f":"MATCH(A172,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14712},{"$f":"IF(ISNA($C172),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C172))","v":27000},{"$f":"IF(ISNA($C172),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C172))","v":26330},{"$f":"IF(ISNA($C172),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C172))","v":405},{"$f":"IF(ISNA($C172),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C172))","v":"93_1"},{"$f":"IF(ISNA($C172),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C172))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B172<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B172)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E172*I172*K172*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F172*J172*K172*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F172*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B172<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B172)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M172*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F172*J172*K172*ENTREES!$J$6,1)-M172","v":52},{"$f":"CEILING(S172*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L172*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L172*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L172*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L172*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T172*PARAMETRES!$E$64+U172*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q172*PARAMETRES!$E$64+R172*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA172/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA172/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA172/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA172/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB172/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB172/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB172/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB172/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC172*PARAMETRES!$L$268+AD172*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE172*PARAMETRES!$L$270+AF172*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE172*PARAMETRES!$L$273+AF172*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B188<>\"\",ENTREES!B188,\"-\")","v":"94028CRE"},{"$f":"IF(ENTREES!B188<>\"\",ENTREES!C188,TODAY())","v":"2003-06-19"},{"$f":"MATCH(A173,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14746},{"$f":"IF(ISNA($C173),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C173))","v":27000},{"$f":"IF(ISNA($C173),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C173))","v":26330},{"$f":"IF(ISNA($C173),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C173))","v":405},{"$f":"IF(ISNA($C173),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C173))","v":"94_1"},{"$f":"IF(ISNA($C173),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C173))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B173<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B173)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E173*I173*K173*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F173*J173*K173*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F173*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B173<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B173)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M173*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F173*J173*K173*ENTREES!$J$6,1)-M173","v":52},{"$f":"CEILING(S173*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L173*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L173*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L173*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L173*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T173*PARAMETRES!$E$64+U173*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q173*PARAMETRES!$E$64+R173*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA173/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA173/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA173/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA173/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB173/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB173/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB173/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB173/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC173*PARAMETRES!$L$268+AD173*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE173*PARAMETRES!$L$270+AF173*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE173*PARAMETRES!$L$273+AF173*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B189<>\"\",ENTREES!B189,\"-\")","v":"95607TVN"},{"$f":"IF(ENTREES!B189<>\"\",ENTREES!C189,TODAY())","v":"2003-06-20"},{"$f":"MATCH(A174,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14811},{"$f":"IF(ISNA($C174),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C174))","v":27000},{"$f":"IF(ISNA($C174),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C174))","v":26330},{"$f":"IF(ISNA($C174),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C174))","v":405},{"$f":"IF(ISNA($C174),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C174))","v":"95_3"},{"$f":"IF(ISNA($C174),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C174))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B174<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B174)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E174*I174*K174*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F174*J174*K174*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F174*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B174<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B174)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M174*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F174*J174*K174*ENTREES!$J$6,1)-M174","v":52},{"$f":"CEILING(S174*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L174*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L174*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L174*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L174*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T174*PARAMETRES!$E$64+U174*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q174*PARAMETRES!$E$64+R174*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA174/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA174/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA174/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA174/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB174/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB174/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB174/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB174/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC174*PARAMETRES!$L$268+AD174*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE174*PARAMETRES!$L$270+AF174*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE174*PARAMETRES!$L$273+AF174*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B190<>\"\",ENTREES!B190,\"-\")","v":"97209FDF"},{"$f":"IF(ENTREES!B190<>\"\",ENTREES!C190,TODAY())","v":"2003-06-21"},{"$f":"MATCH(A175,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14880},{"$f":"IF(ISNA($C175),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C175))","v":27000},{"$f":"IF(ISNA($C175),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C175))","v":26330},{"$f":"IF(ISNA($C175),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C175))","v":405},{"$f":"IF(ISNA($C175),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C175))","v":"972_1"},{"$f":"IF(ISNA($C175),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C175))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B175<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B175)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E175*I175*K175*ENTREES!$I$6,1)","v":4518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F175*J175*K175*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F175*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B175<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B175)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":49},101,21,80,{"$f":"CEILING(M175*PARAMETRES!$E$22,1)","v":10},39,{"$f":"CEILING(F175*J175*K175*ENTREES!$J$6,1)-M175","v":52},{"$f":"CEILING(S175*PARAMETRES!$E$22,1)","v":11},41,{"$f":"L175*PARAMETRES!$E$47/1024","v":441.2109375},{"$f":"L175*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":52.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L175*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.77731144518737},{"$f":"L175*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":88.2421875},{"$f":"(T175*PARAMETRES!$E$64+U175*PARAMETRES!$E$68)/1024","v":32.177734375},934.35348332018737,{"$f":"(Q175*PARAMETRES!$E$64+R175*PARAMETRES!$E$68)/1024","v":30.517578125000004},{"$f":"IF(AA175/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA175/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA175/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA175/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB175/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB175/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB175/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB175/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC175*PARAMETRES!$L$268+AD175*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE175*PARAMETRES!$L$270+AF175*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE175*PARAMETRES!$L$273+AF175*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B191<>\"\",ENTREES!B191,\"-\")","v":"13004ARL"},{"$f":"IF(ENTREES!B191<>\"\",ENTREES!C191,TODAY())","v":"2003-06-22"},{"$f":"MATCH(A176,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1796},{"$f":"IF(ISNA($C176),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C176))","v":26000},{"$f":"IF(ISNA($C176),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C176))","v":25354},{"$f":"IF(ISNA($C176),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C176))","v":390},{"$f":"IF(ISNA($C176),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C176))","v":"13_2"},{"$f":"IF(ISNA($C176),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C176))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B176<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B176)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E176*I176*K176*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F176*J176*K176*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F176*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B176<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B176)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M176*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F176*J176*K176*ENTREES!$J$6,1)-M176","v":49},{"$f":"CEILING(S176*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L176*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L176*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L176*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L176*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T176*PARAMETRES!$E$64+U176*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q176*PARAMETRES!$E$64+R176*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA176/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA176/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA176/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA176/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB176/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB176/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB176/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB176/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC176*PARAMETRES!$L$268+AD176*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE176*PARAMETRES!$L$270+AF176*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE176*PARAMETRES!$L$273+AF176*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B192<>\"\",ENTREES!B192,\"-\")","v":"13117VIT"},{"$f":"IF(ENTREES!B192<>\"\",ENTREES!C192,TODAY())","v":"2003-06-23"},{"$f":"MATCH(A177,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1927},{"$f":"IF(ISNA($C177),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C177))","v":26000},{"$f":"IF(ISNA($C177),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C177))","v":25354},{"$f":"IF(ISNA($C177),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C177))","v":390},{"$f":"IF(ISNA($C177),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C177))","v":"13_4"},{"$f":"IF(ISNA($C177),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C177))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B177<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B177)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E177*I177*K177*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F177*J177*K177*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F177*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B177<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B177)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M177*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F177*J177*K177*ENTREES!$J$6,1)-M177","v":49},{"$f":"CEILING(S177*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L177*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L177*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L177*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L177*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T177*PARAMETRES!$E$64+U177*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q177*PARAMETRES!$E$64+R177*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA177/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA177/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA177/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA177/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB177/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB177/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB177/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB177/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC177*PARAMETRES!$L$268+AD177*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE177*PARAMETRES!$L$270+AF177*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE177*PARAMETRES!$L$273+AF177*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B193<>\"\",ENTREES!B193,\"-\")","v":"27229EVR"},{"$f":"IF(ENTREES!B193<>\"\",ENTREES!C193,TODAY())","v":"2003-06-24"},{"$f":"MATCH(A178,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4060},{"$f":"IF(ISNA($C178),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C178))","v":26000},{"$f":"IF(ISNA($C178),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C178))","v":25354},{"$f":"IF(ISNA($C178),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C178))","v":390},{"$f":"IF(ISNA($C178),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C178))","v":"27_3"},{"$f":"IF(ISNA($C178),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C178))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B178<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B178)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E178*I178*K178*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F178*J178*K178*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F178*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B178<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B178)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M178*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F178*J178*K178*ENTREES!$J$6,1)-M178","v":49},{"$f":"CEILING(S178*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L178*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L178*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L178*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L178*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T178*PARAMETRES!$E$64+U178*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q178*PARAMETRES!$E$64+R178*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA178/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA178/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA178/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA178/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB178/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB178/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB178/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB178/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC178*PARAMETRES!$L$268+AD178*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE178*PARAMETRES!$L$270+AF178*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE178*PARAMETRES!$L$273+AF178*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B194<>\"\",ENTREES!B194,\"-\")","v":"31555CAP"},{"$f":"IF(ENTREES!B194<>\"\",ENTREES!C194,TODAY())","v":"2003-06-25"},{"$f":"MATCH(A179,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5167},{"$f":"IF(ISNA($C179),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C179))","v":26000},{"$f":"IF(ISNA($C179),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C179))","v":25354},{"$f":"IF(ISNA($C179),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C179))","v":390},{"$f":"IF(ISNA($C179),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C179))","v":"31_3"},{"$f":"IF(ISNA($C179),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C179))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B179<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B179)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E179*I179*K179*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F179*J179*K179*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F179*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B179<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B179)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M179*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F179*J179*K179*ENTREES!$J$6,1)-M179","v":49},{"$f":"CEILING(S179*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L179*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L179*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L179*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L179*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T179*PARAMETRES!$E$64+U179*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q179*PARAMETRES!$E$64+R179*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA179/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA179/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA179/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA179/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB179/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB179/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB179/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB179/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC179*PARAMETRES!$L$268+AD179*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE179*PARAMETRES!$L$270+AF179*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE179*PARAMETRES!$L$273+AF179*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B195<>\"\",ENTREES!B195,\"-\")","v":"33063AQU"},{"$f":"IF(ENTREES!B195<>\"\",ENTREES!C195,TODAY())","v":"2003-06-26"},{"$f":"MATCH(A180,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5352},{"$f":"IF(ISNA($C180),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C180))","v":26000},{"$f":"IF(ISNA($C180),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C180))","v":25354},{"$f":"IF(ISNA($C180),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C180))","v":390},{"$f":"IF(ISNA($C180),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C180))","v":"33_2"},{"$f":"IF(ISNA($C180),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C180))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B180<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B180)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E180*I180*K180*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F180*J180*K180*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F180*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B180<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B180)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M180*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F180*J180*K180*ENTREES!$J$6,1)-M180","v":49},{"$f":"CEILING(S180*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L180*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L180*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L180*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L180*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T180*PARAMETRES!$E$64+U180*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q180*PARAMETRES!$E$64+R180*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA180/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA180/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA180/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA180/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB180/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB180/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB180/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB180/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC180*PARAMETRES!$L$268+AD180*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE180*PARAMETRES!$L$270+AF180*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE180*PARAMETRES!$L$273+AF180*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B196<>\"\",ENTREES!B196,\"-\")","v":"33063BDN"},{"$f":"IF(ENTREES!B196<>\"\",ENTREES!C196,TODAY())","v":"2003-06-27"},{"$f":"MATCH(A181,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5355},{"$f":"IF(ISNA($C181),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C181))","v":26000},{"$f":"IF(ISNA($C181),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C181))","v":25354},{"$f":"IF(ISNA($C181),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C181))","v":390},{"$f":"IF(ISNA($C181),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C181))","v":"33_2"},{"$f":"IF(ISNA($C181),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C181))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B181<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B181)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E181*I181*K181*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F181*J181*K181*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F181*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B181<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B181)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M181*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F181*J181*K181*ENTREES!$J$6,1)-M181","v":49},{"$f":"CEILING(S181*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L181*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L181*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L181*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L181*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T181*PARAMETRES!$E$64+U181*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q181*PARAMETRES!$E$64+R181*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA181/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA181/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA181/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA181/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB181/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB181/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB181/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB181/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC181*PARAMETRES!$L$268+AD181*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE181*PARAMETRES!$L$270+AF181*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE181*PARAMETRES!$L$273+AF181*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B197<>\"\",ENTREES!B197,\"-\")","v":"35238MAL"},{"$f":"IF(ENTREES!B197<>\"\",ENTREES!C197,TODAY())","v":"2003-06-28"},{"$f":"MATCH(A182,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5971},{"$f":"IF(ISNA($C182),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C182))","v":26000},{"$f":"IF(ISNA($C182),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C182))","v":25354},{"$f":"IF(ISNA($C182),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C182))","v":390},{"$f":"IF(ISNA($C182),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C182))","v":"35_3"},{"$f":"IF(ISNA($C182),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C182))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B182<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B182)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E182*I182*K182*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F182*J182*K182*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F182*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B182<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B182)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M182*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F182*J182*K182*ENTREES!$J$6,1)-M182","v":49},{"$f":"CEILING(S182*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L182*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L182*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L182*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L182*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T182*PARAMETRES!$E$64+U182*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q182*PARAMETRES!$E$64+R182*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA182/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA182/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA182/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA182/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB182/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB182/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB182/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB182/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC182*PARAMETRES!$L$268+AD182*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE182*PARAMETRES!$L$270+AF182*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE182*PARAMETRES!$L$273+AF182*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B198<>\"\",ENTREES!B198,\"-\")","v":"35238PAT"},{"$f":"IF(ENTREES!B198<>\"\",ENTREES!C198,TODAY())","v":"2003-06-29"},{"$f":"MATCH(A183,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5973},{"$f":"IF(ISNA($C183),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C183))","v":26000},{"$f":"IF(ISNA($C183),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C183))","v":25354},{"$f":"IF(ISNA($C183),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C183))","v":390},{"$f":"IF(ISNA($C183),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C183))","v":"35_3"},{"$f":"IF(ISNA($C183),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C183))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B183<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B183)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E183*I183*K183*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F183*J183*K183*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F183*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B183<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B183)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M183*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F183*J183*K183*ENTREES!$J$6,1)-M183","v":49},{"$f":"CEILING(S183*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L183*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L183*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L183*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L183*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T183*PARAMETRES!$E$64+U183*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q183*PARAMETRES!$E$64+R183*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA183/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA183/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA183/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA183/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB183/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB183/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB183/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB183/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC183*PARAMETRES!$L$268+AD183*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE183*PARAMETRES!$L$270+AF183*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE183*PARAMETRES!$L$273+AF183*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B199<>\"\",ENTREES!B199,\"-\")","v":"44109XBN"},{"$f":"IF(ENTREES!B199<>\"\",ENTREES!C199,TODAY())","v":"2003-06-30"},{"$f":"MATCH(A184,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7432},{"$f":"IF(ISNA($C184),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C184))","v":26000},{"$f":"IF(ISNA($C184),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C184))","v":25354},{"$f":"IF(ISNA($C184),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C184))","v":390},{"$f":"IF(ISNA($C184),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C184))","v":"44_2"},{"$f":"IF(ISNA($C184),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C184))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B184<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B184)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E184*I184*K184*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F184*J184*K184*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F184*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B184<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B184)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M184*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F184*J184*K184*ENTREES!$J$6,1)-M184","v":49},{"$f":"CEILING(S184*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L184*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L184*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L184*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L184*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T184*PARAMETRES!$E$64+U184*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q184*PARAMETRES!$E$64+R184*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA184/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA184/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA184/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA184/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB184/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB184/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB184/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB184/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC184*PARAMETRES!$L$268+AD184*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE184*PARAMETRES!$L$270+AF184*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE184*PARAMETRES!$L$273+AF184*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B200<>\"\",ENTREES!B200,\"-\")","v":"45208MON"},{"$f":"IF(ENTREES!B200<>\"\",ENTREES!C200,TODAY())","v":"2003-07-01"},{"$f":"MATCH(A185,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7637},{"$f":"IF(ISNA($C185),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C185))","v":26000},{"$f":"IF(ISNA($C185),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C185))","v":25354},{"$f":"IF(ISNA($C185),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C185))","v":390},{"$f":"IF(ISNA($C185),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C185))","v":"45_1"},{"$f":"IF(ISNA($C185),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C185))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B185<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B185)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E185*I185*K185*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F185*J185*K185*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F185*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B185<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B185)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M185*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F185*J185*K185*ENTREES!$J$6,1)-M185","v":49},{"$f":"CEILING(S185*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L185*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L185*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L185*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L185*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T185*PARAMETRES!$E$64+U185*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q185*PARAMETRES!$E$64+R185*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA185/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA185/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA185/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA185/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB185/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB185/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB185/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB185/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC185*PARAMETRES!$L$268+AD185*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE185*PARAMETRES!$L$270+AF185*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE185*PARAMETRES!$L$273+AF185*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B201<>\"\",ENTREES!B201,\"-\")","v":"59183MAI"},{"$f":"IF(ENTREES!B201<>\"\",ENTREES!C201,TODAY())","v":"2003-07-02"},{"$f":"MATCH(A186,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9702},{"$f":"IF(ISNA($C186),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C186))","v":26000},{"$f":"IF(ISNA($C186),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C186))","v":25354},{"$f":"IF(ISNA($C186),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C186))","v":390},{"$f":"IF(ISNA($C186),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C186))","v":"59_4"},{"$f":"IF(ISNA($C186),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C186))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B186<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B186)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E186*I186*K186*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F186*J186*K186*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F186*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B186<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B186)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M186*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F186*J186*K186*ENTREES!$J$6,1)-M186","v":49},{"$f":"CEILING(S186*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L186*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L186*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L186*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L186*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T186*PARAMETRES!$E$64+U186*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q186*PARAMETRES!$E$64+R186*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA186/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA186/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA186/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA186/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB186/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB186/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB186/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB186/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC186*PARAMETRES!$L$268+AD186*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE186*PARAMETRES!$L$270+AF186*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE186*PARAMETRES!$L$273+AF186*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B202<>\"\",ENTREES!B202,\"-\")","v":"63113DEL"},{"$f":"IF(ENTREES!B202<>\"\",ENTREES!C202,TODAY())","v":"2003-07-03"},{"$f":"MATCH(A187,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10497},{"$f":"IF(ISNA($C187),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C187))","v":26000},{"$f":"IF(ISNA($C187),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C187))","v":25354},{"$f":"IF(ISNA($C187),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C187))","v":390},{"$f":"IF(ISNA($C187),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C187))","v":"63_2"},{"$f":"IF(ISNA($C187),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C187))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B187<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B187)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E187*I187*K187*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F187*J187*K187*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F187*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B187<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B187)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M187*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F187*J187*K187*ENTREES!$J$6,1)-M187","v":49},{"$f":"CEILING(S187*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L187*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L187*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L187*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L187*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T187*PARAMETRES!$E$64+U187*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q187*PARAMETRES!$E$64+R187*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA187/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA187/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA187/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA187/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB187/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB187/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB187/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB187/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC187*PARAMETRES!$L$268+AD187*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE187*PARAMETRES!$L$270+AF187*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE187*PARAMETRES!$L$273+AF187*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B203<>\"\",ENTREES!B203,\"-\")","v":"69383MON"},{"$f":"IF(ENTREES!B203<>\"\",ENTREES!C203,TODAY())","v":"2003-07-04"},{"$f":"MATCH(A188,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11561},{"$f":"IF(ISNA($C188),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C188))","v":26000},{"$f":"IF(ISNA($C188),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C188))","v":25354},{"$f":"IF(ISNA($C188),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C188))","v":390},{"$f":"IF(ISNA($C188),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C188))","v":"69_1"},{"$f":"IF(ISNA($C188),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C188))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B188<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B188)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E188*I188*K188*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F188*J188*K188*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F188*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B188<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B188)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M188*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F188*J188*K188*ENTREES!$J$6,1)-M188","v":49},{"$f":"CEILING(S188*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L188*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L188*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L188*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L188*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T188*PARAMETRES!$E$64+U188*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q188*PARAMETRES!$E$64+R188*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA188/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA188/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA188/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA188/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB188/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB188/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB188/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB188/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC188*PARAMETRES!$L$268+AD188*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE188*PARAMETRES!$L$270+AF188*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE188*PARAMETRES!$L$273+AF188*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B204<>\"\",ENTREES!B204,\"-\")","v":"76351BLE"},{"$f":"IF(ENTREES!B204<>\"\",ENTREES!C204,TODAY())","v":"2003-07-05"},{"$f":"MATCH(A189,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12505},{"$f":"IF(ISNA($C189),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C189))","v":26000},{"$f":"IF(ISNA($C189),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C189))","v":25354},{"$f":"IF(ISNA($C189),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C189))","v":390},{"$f":"IF(ISNA($C189),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C189))","v":"76_2"},{"$f":"IF(ISNA($C189),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C189))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B189<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B189)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E189*I189*K189*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F189*J189*K189*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F189*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B189<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B189)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M189*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F189*J189*K189*ENTREES!$J$6,1)-M189","v":49},{"$f":"CEILING(S189*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L189*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L189*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L189*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L189*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T189*PARAMETRES!$E$64+U189*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q189*PARAMETRES!$E$64+R189*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA189/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA189/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA189/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA189/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB189/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB189/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB189/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB189/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC189*PARAMETRES!$L$268+AD189*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE189*PARAMETRES!$L$270+AF189*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE189*PARAMETRES!$L$273+AF189*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B205<>\"\",ENTREES!B205,\"-\")","v":"78361MAA"},{"$f":"IF(ENTREES!B205<>\"\",ENTREES!C205,TODAY())","v":"2003-07-06"},{"$f":"MATCH(A190,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12820},{"$f":"IF(ISNA($C190),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C190))","v":26000},{"$f":"IF(ISNA($C190),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C190))","v":25354},{"$f":"IF(ISNA($C190),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C190))","v":390},{"$f":"IF(ISNA($C190),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C190))","v":"78_1"},{"$f":"IF(ISNA($C190),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C190))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B190<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B190)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E190*I190*K190*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F190*J190*K190*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F190*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B190<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B190)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M190*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F190*J190*K190*ENTREES!$J$6,1)-M190","v":49},{"$f":"CEILING(S190*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L190*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L190*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L190*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L190*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T190*PARAMETRES!$E$64+U190*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q190*PARAMETRES!$E$64+R190*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA190/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA190/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA190/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA190/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB190/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB190/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB190/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB190/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC190*PARAMETRES!$L$268+AD190*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE190*PARAMETRES!$L$270+AF190*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE190*PARAMETRES!$L$273+AF190*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B206<>\"\",ENTREES!B206,\"-\")","v":"83137TRO"},{"$f":"IF(ENTREES!B206<>\"\",ENTREES!C206,TODAY())","v":"2003-07-07"},{"$f":"MATCH(A191,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13639},{"$f":"IF(ISNA($C191),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C191))","v":26000},{"$f":"IF(ISNA($C191),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C191))","v":25354},{"$f":"IF(ISNA($C191),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C191))","v":390},{"$f":"IF(ISNA($C191),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C191))","v":"83_2"},{"$f":"IF(ISNA($C191),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C191))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B191<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B191)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E191*I191*K191*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F191*J191*K191*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F191*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B191<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B191)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M191*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F191*J191*K191*ENTREES!$J$6,1)-M191","v":49},{"$f":"CEILING(S191*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L191*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L191*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L191*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L191*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T191*PARAMETRES!$E$64+U191*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q191*PARAMETRES!$E$64+R191*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA191/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA191/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA191/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA191/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB191/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB191/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB191/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB191/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC191*PARAMETRES!$L$268+AD191*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE191*PARAMETRES!$L$270+AF191*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE191*PARAMETRES!$L$273+AF191*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B207<>\"\",ENTREES!B207,\"-\")","v":"91657VIG"},{"$f":"IF(ENTREES!B207<>\"\",ENTREES!C207,TODAY())","v":"2003-07-08"},{"$f":"MATCH(A192,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14679},{"$f":"IF(ISNA($C192),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C192))","v":26000},{"$f":"IF(ISNA($C192),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C192))","v":25354},{"$f":"IF(ISNA($C192),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C192))","v":390},{"$f":"IF(ISNA($C192),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C192))","v":"91_2"},{"$f":"IF(ISNA($C192),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C192))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E192*I192*K192*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F192*J192*K192*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F192*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M192*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F192*J192*K192*ENTREES!$J$6,1)-M192","v":49},{"$f":"CEILING(S192*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L192*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L192*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L192*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L192*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T192*PARAMETRES!$E$64+U192*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q192*PARAMETRES!$E$64+R192*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA192/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA192/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA192/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA192/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB192/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB192/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB192/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB192/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC192*PARAMETRES!$L$268+AD192*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE192*PARAMETRES!$L$270+AF192*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE192*PARAMETRES!$L$273+AF192*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B208<>\"\",ENTREES!B208,\"-\")","v":"93070STO"},{"$f":"IF(ENTREES!B208<>\"\",ENTREES!C208,TODAY())","v":"2003-07-09"},{"$f":"MATCH(A193,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14733},{"$f":"IF(ISNA($C193),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C193))","v":26000},{"$f":"IF(ISNA($C193),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C193))","v":25354},{"$f":"IF(ISNA($C193),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C193))","v":390},{"$f":"IF(ISNA($C193),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C193))","v":"93_3"},{"$f":"IF(ISNA($C193),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C193))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B193<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B193)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E193*I193*K193*ENTREES!$I$6,1)","v":4350},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F193*J193*K193*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F193*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B193<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B193)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":48},97,20,77,{"$f":"CEILING(M193*PARAMETRES!$E$22,1)","v":10},38,{"$f":"CEILING(F193*J193*K193*ENTREES!$J$6,1)-M193","v":49},{"$f":"CEILING(S193*PARAMETRES!$E$22,1)","v":10},39,{"$f":"L193*PARAMETRES!$E$47/1024","v":424.8046875},{"$f":"L193*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":50.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L193*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.59167011117296},{"$f":"L193*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":84.9609375},{"$f":"(T193*PARAMETRES!$E$64+U193*PARAMETRES!$E$68)/1024","v":30.517578125000004},902.85143573617302,{"$f":"(Q193*PARAMETRES!$E$64+R193*PARAMETRES!$E$68)/1024","v":29.785156250000004},{"$f":"IF(AA193/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA193/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA193/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA193/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB193/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB193/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB193/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB193/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC193*PARAMETRES!$L$268+AD193*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE193*PARAMETRES!$L$270+AF193*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE193*PARAMETRES!$L$273+AF193*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B209<>\"\",ENTREES!B209,\"-\")","v":"11069IEN"},{"$f":"IF(ENTREES!B209<>\"\",ENTREES!C209,TODAY())","v":"2003-07-10"},{"$f":"MATCH(A194,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1385},{"$f":"IF(ISNA($C194),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C194))","v":25000},{"$f":"IF(ISNA($C194),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C194))","v":24379},{"$f":"IF(ISNA($C194),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C194))","v":375},{"$f":"IF(ISNA($C194),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C194))","v":"11_1"},{"$f":"IF(ISNA($C194),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C194))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B194<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B194)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E194*I194*K194*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F194*J194*K194*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F194*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B194<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B194)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M194*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F194*J194*K194*ENTREES!$J$6,1)-M194","v":47},{"$f":"CEILING(S194*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L194*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L194*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L194*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L194*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T194*PARAMETRES!$E$64+U194*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q194*PARAMETRES!$E$64+R194*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA194/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA194/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA194/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA194/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB194/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB194/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB194/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB194/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC194*PARAMETRES!$L$268+AD194*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE194*PARAMETRES!$L$270+AF194*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE194*PARAMETRES!$L$273+AF194*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B210<>\"\",ENTREES!B210,\"-\")","v":"31555MIN"},{"$f":"IF(ENTREES!B210<>\"\",ENTREES!C210,TODAY())","v":"2003-07-11"},{"$f":"MATCH(A195,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5175},{"$f":"IF(ISNA($C195),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C195))","v":25000},{"$f":"IF(ISNA($C195),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C195))","v":24379},{"$f":"IF(ISNA($C195),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C195))","v":375},{"$f":"IF(ISNA($C195),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C195))","v":"31_3"},{"$f":"IF(ISNA($C195),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C195))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B195<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B195)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E195*I195*K195*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F195*J195*K195*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F195*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B195<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B195)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M195*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F195*J195*K195*ENTREES!$J$6,1)-M195","v":47},{"$f":"CEILING(S195*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L195*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L195*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L195*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L195*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T195*PARAMETRES!$E$64+U195*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q195*PARAMETRES!$E$64+R195*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA195/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA195/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA195/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA195/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB195/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB195/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB195/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB195/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC195*PARAMETRES!$L$268+AD195*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE195*PARAMETRES!$L$270+AF195*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE195*PARAMETRES!$L$273+AF195*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B211<>\"\",ENTREES!B211,\"-\")","v":"33063BAS"},{"$f":"IF(ENTREES!B211<>\"\",ENTREES!C211,TODAY())","v":"2003-07-12"},{"$f":"MATCH(A196,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5353},{"$f":"IF(ISNA($C196),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C196))","v":25000},{"$f":"IF(ISNA($C196),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C196))","v":24379},{"$f":"IF(ISNA($C196),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C196))","v":375},{"$f":"IF(ISNA($C196),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C196))","v":"33_2"},{"$f":"IF(ISNA($C196),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C196))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B196<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B196)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E196*I196*K196*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F196*J196*K196*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F196*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B196<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B196)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,{"$f":"Q196+T196","v":20},{"$f":"R196+U196","v":73},{"$f":"CEILING(M196*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F196*J196*K196*ENTREES!$J$6,1)-M196","v":47},{"$f":"CEILING(S196*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L196*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L196*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L196*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L196*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T196*PARAMETRES!$E$64+U196*PARAMETRES!$E$68)/1024","v":29.052734375000004},{"$f":"V196+W196+X196+Y196+Z196","v":871.44788163812268},{"$f":"(Q196*PARAMETRES!$E$64+R196*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA196/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA196/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA196/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA196/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB196/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB196/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB196/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB196/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC196*PARAMETRES!$L$268+AD196*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE196*PARAMETRES!$L$270+AF196*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE196*PARAMETRES!$L$273+AF196*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B212<>\"\",ENTREES!B212,\"-\")","v":"34172CRO"},{"$f":"IF(ENTREES!B212<>\"\",ENTREES!C212,TODAY())","v":"2003-07-13"},{"$f":"MATCH(A197,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5744},{"$f":"IF(ISNA($C197),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C197))","v":25000},{"$f":"IF(ISNA($C197),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C197))","v":24379},{"$f":"IF(ISNA($C197),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C197))","v":375},{"$f":"IF(ISNA($C197),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C197))","v":"34_3"},{"$f":"IF(ISNA($C197),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C197))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B197<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B197)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E197*I197*K197*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F197*J197*K197*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F197*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B197<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B197)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M197*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F197*J197*K197*ENTREES!$J$6,1)-M197","v":47},{"$f":"CEILING(S197*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L197*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L197*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L197*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L197*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T197*PARAMETRES!$E$64+U197*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q197*PARAMETRES!$E$64+R197*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA197/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA197/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA197/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA197/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB197/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB197/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB197/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB197/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC197*PARAMETRES!$L$268+AD197*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE197*PARAMETRES!$L$270+AF197*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE197*PARAMETRES!$L$273+AF197*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG197","v":0.63000340923459908},{"$f":"AH197+AI197","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B213<>\"\",ENTREES!B213,\"-\")","v":"37261TSS"},{"$f":"IF(ENTREES!B213<>\"\",ENTREES!C213,TODAY())","v":"2003-07-14"},{"$f":"MATCH(A198,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6341},{"$f":"IF(ISNA($C198),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C198))","v":25000},{"$f":"IF(ISNA($C198),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C198))","v":24379},{"$f":"IF(ISNA($C198),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C198))","v":375},{"$f":"IF(ISNA($C198),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C198))","v":"37_2"},{"$f":"IF(ISNA($C198),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C198))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B198<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B198)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E198*I198*K198*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F198*J198*K198*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F198*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B198<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B198)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M198*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F198*J198*K198*ENTREES!$J$6,1)-M198","v":47},{"$f":"CEILING(S198*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L198*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L198*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L198*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L198*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T198*PARAMETRES!$E$64+U198*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q198*PARAMETRES!$E$64+R198*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA198/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA198/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA198/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA198/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB198/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB198/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB198/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB198/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC198*PARAMETRES!$L$268+AD198*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE198*PARAMETRES!$L$270+AF198*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE198*PARAMETRES!$L$273+AF198*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B214<>\"\",ENTREES!B214,\"-\")","v":"49007ROO"},{"$f":"IF(ENTREES!B214<>\"\",ENTREES!C214,TODAY())","v":"2003-07-15"},{"$f":"MATCH(A199,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8113},{"$f":"IF(ISNA($C199),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C199))","v":25000},{"$f":"IF(ISNA($C199),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C199))","v":24379},{"$f":"IF(ISNA($C199),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C199))","v":375},{"$f":"IF(ISNA($C199),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C199))","v":"49_1"},{"$f":"IF(ISNA($C199),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C199))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B199<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B199)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E199*I199*K199*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F199*J199*K199*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F199*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B199<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B199)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M199*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F199*J199*K199*ENTREES!$J$6,1)-M199","v":47},{"$f":"CEILING(S199*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L199*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L199*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L199*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L199*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T199*PARAMETRES!$E$64+U199*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q199*PARAMETRES!$E$64+R199*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA199/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA199/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA199/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA199/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB199/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB199/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB199/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB199/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC199*PARAMETRES!$L$268+AD199*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE199*PARAMETRES!$L$270+AF199*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE199*PARAMETRES!$L$273+AF199*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B215<>\"\",ENTREES!B215,\"-\")","v":"49099CHO"},{"$f":"IF(ENTREES!B215<>\"\",ENTREES!C215,TODAY())","v":"2003-07-16"},{"$f":"MATCH(A200,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8153},{"$f":"IF(ISNA($C200),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C200))","v":25000},{"$f":"IF(ISNA($C200),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C200))","v":24379},{"$f":"IF(ISNA($C200),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C200))","v":375},{"$f":"IF(ISNA($C200),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C200))","v":"49_2"},{"$f":"IF(ISNA($C200),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C200))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B200<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B200)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E200*I200*K200*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F200*J200*K200*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F200*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B200<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B200)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M200*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F200*J200*K200*ENTREES!$J$6,1)-M200","v":47},{"$f":"CEILING(S200*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L200*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L200*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L200*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L200*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T200*PARAMETRES!$E$64+U200*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q200*PARAMETRES!$E$64+R200*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA200/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA200/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA200/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA200/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB200/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB200/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB200/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB200/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC200*PARAMETRES!$L$268+AD200*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE200*PARAMETRES!$L$270+AF200*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE200*PARAMETRES!$L$273+AF200*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B216<>\"\",ENTREES!B216,\"-\")","v":"544824AB"},{"$f":"IF(ENTREES!B216<>\"\",ENTREES!C216,TODAY())","v":"2003-07-17"},{"$f":"MATCH(A201,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8986},{"$f":"IF(ISNA($C201),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C201))","v":25000},{"$f":"IF(ISNA($C201),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C201))","v":24379},{"$f":"IF(ISNA($C201),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C201))","v":375},{"$f":"IF(ISNA($C201),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C201))","v":"54_3"},{"$f":"IF(ISNA($C201),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C201))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B201<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B201)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E201*I201*K201*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F201*J201*K201*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F201*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B201<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B201)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M201*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F201*J201*K201*ENTREES!$J$6,1)-M201","v":47},{"$f":"CEILING(S201*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L201*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L201*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L201*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L201*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T201*PARAMETRES!$E$64+U201*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q201*PARAMETRES!$E$64+R201*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA201/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA201/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA201/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA201/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB201/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB201/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB201/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB201/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC201*PARAMETRES!$L$268+AD201*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE201*PARAMETRES!$L$270+AF201*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE201*PARAMETRES!$L$273+AF201*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B217<>\"\",ENTREES!B217,\"-\")","v":"57227FOR"},{"$f":"IF(ENTREES!B217<>\"\",ENTREES!C217,TODAY())","v":"2003-07-18"},{"$f":"MATCH(A202,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9409},{"$f":"IF(ISNA($C202),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C202))","v":25000},{"$f":"IF(ISNA($C202),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C202))","v":24379},{"$f":"IF(ISNA($C202),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C202))","v":375},{"$f":"IF(ISNA($C202),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C202))","v":"57_3"},{"$f":"IF(ISNA($C202),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C202))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B202<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B202)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E202*I202*K202*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F202*J202*K202*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F202*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B202<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B202)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M202*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F202*J202*K202*ENTREES!$J$6,1)-M202","v":47},{"$f":"CEILING(S202*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L202*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L202*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L202*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L202*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T202*PARAMETRES!$E$64+U202*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q202*PARAMETRES!$E$64+R202*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA202/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA202/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA202/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA202/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB202/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB202/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB202/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB202/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC202*PARAMETRES!$L$268+AD202*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE202*PARAMETRES!$L$270+AF202*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE202*PARAMETRES!$L$273+AF202*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B218<>\"\",ENTREES!B218,\"-\")","v":"62427HEM"},{"$f":"IF(ENTREES!B218<>\"\",ENTREES!C218,TODAY())","v":"2003-07-19"},{"$f":"MATCH(A203,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10303},{"$f":"IF(ISNA($C203),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C203))","v":25000},{"$f":"IF(ISNA($C203),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C203))","v":24379},{"$f":"IF(ISNA($C203),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C203))","v":375},{"$f":"IF(ISNA($C203),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C203))","v":"62_7"},{"$f":"IF(ISNA($C203),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C203))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B203<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B203)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E203*I203*K203*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F203*J203*K203*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F203*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B203<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B203)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M203*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F203*J203*K203*ENTREES!$J$6,1)-M203","v":47},{"$f":"CEILING(S203*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L203*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L203*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L203*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L203*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T203*PARAMETRES!$E$64+U203*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q203*PARAMETRES!$E$64+R203*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA203/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA203/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA203/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA203/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB203/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB203/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB203/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB203/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC203*PARAMETRES!$L$268+AD203*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE203*PARAMETRES!$L$270+AF203*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE203*PARAMETRES!$L$273+AF203*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B219<>\"\",ENTREES!B219,\"-\")","v":"64445BUR"},{"$f":"IF(ENTREES!B219<>\"\",ENTREES!C219,TODAY())","v":"2003-07-20"},{"$f":"MATCH(A204,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10878},{"$f":"IF(ISNA($C204),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C204))","v":25000},{"$f":"IF(ISNA($C204),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C204))","v":24379},{"$f":"IF(ISNA($C204),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C204))","v":375},{"$f":"IF(ISNA($C204),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C204))","v":"64_3"},{"$f":"IF(ISNA($C204),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C204))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B204<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B204)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E204*I204*K204*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F204*J204*K204*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F204*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B204<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B204)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M204*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F204*J204*K204*ENTREES!$J$6,1)-M204","v":47},{"$f":"CEILING(S204*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L204*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L204*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L204*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L204*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T204*PARAMETRES!$E$64+U204*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q204*PARAMETRES!$E$64+R204*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA204/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA204/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA204/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA204/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB204/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB204/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB204/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB204/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC204*PARAMETRES!$L$268+AD204*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE204*PARAMETRES!$L$270+AF204*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE204*PARAMETRES!$L$273+AF204*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B220<>\"\",ENTREES!B220,\"-\")","v":"67447SHM"},{"$f":"IF(ENTREES!B220<>\"\",ENTREES!C220,TODAY())","v":"2003-07-21"},{"$f":"MATCH(A205,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11289},{"$f":"IF(ISNA($C205),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C205))","v":25000},{"$f":"IF(ISNA($C205),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C205))","v":24379},{"$f":"IF(ISNA($C205),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C205))","v":375},{"$f":"IF(ISNA($C205),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C205))","v":"67_6"},{"$f":"IF(ISNA($C205),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C205))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B205<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B205)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E205*I205*K205*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F205*J205*K205*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F205*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B205<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B205)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M205*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F205*J205*K205*ENTREES!$J$6,1)-M205","v":47},{"$f":"CEILING(S205*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L205*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L205*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L205*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L205*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T205*PARAMETRES!$E$64+U205*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q205*PARAMETRES!$E$64+R205*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA205/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA205/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA205/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA205/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB205/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB205/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB205/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB205/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC205*PARAMETRES!$L$268+AD205*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE205*PARAMETRES!$L$270+AF205*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE205*PARAMETRES!$L$273+AF205*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B221<>\"\",ENTREES!B221,\"-\")","v":"67482LEC"},{"$f":"IF(ENTREES!B221<>\"\",ENTREES!C221,TODAY())","v":"2003-07-22"},{"$f":"MATCH(A206,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11306},{"$f":"IF(ISNA($C206),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C206))","v":25000},{"$f":"IF(ISNA($C206),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C206))","v":24379},{"$f":"IF(ISNA($C206),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C206))","v":375},{"$f":"IF(ISNA($C206),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C206))","v":"67_8"},{"$f":"IF(ISNA($C206),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C206))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B206<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B206)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E206*I206*K206*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F206*J206*K206*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F206*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B206<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B206)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M206*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F206*J206*K206*ENTREES!$J$6,1)-M206","v":47},{"$f":"CEILING(S206*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L206*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L206*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L206*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L206*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T206*PARAMETRES!$E$64+U206*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q206*PARAMETRES!$E$64+R206*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA206/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA206/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA206/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA206/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB206/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB206/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB206/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB206/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC206*PARAMETRES!$L$268+AD206*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE206*PARAMETRES!$L$270+AF206*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE206*PARAMETRES!$L$273+AF206*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B222<>\"\",ENTREES!B222,\"-\")","v":"69290SPR"},{"$f":"IF(ENTREES!B222<>\"\",ENTREES!C222,TODAY())","v":"2003-07-23"},{"$f":"MATCH(A207,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11555},{"$f":"IF(ISNA($C207),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C207))","v":25000},{"$f":"IF(ISNA($C207),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C207))","v":24379},{"$f":"IF(ISNA($C207),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C207))","v":375},{"$f":"IF(ISNA($C207),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C207))","v":"69_1"},{"$f":"IF(ISNA($C207),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C207))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B207<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B207)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E207*I207*K207*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F207*J207*K207*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F207*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B207<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B207)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M207*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F207*J207*K207*ENTREES!$J$6,1)-M207","v":47},{"$f":"CEILING(S207*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L207*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L207*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L207*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L207*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T207*PARAMETRES!$E$64+U207*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q207*PARAMETRES!$E$64+R207*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA207/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA207/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA207/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA207/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB207/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB207/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB207/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB207/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC207*PARAMETRES!$L$268+AD207*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE207*PARAMETRES!$L$270+AF207*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE207*PARAMETRES!$L$273+AF207*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B223<>\"\",ENTREES!B223,\"-\")","v":"77288MEL"},{"$f":"IF(ENTREES!B223<>\"\",ENTREES!C223,TODAY())","v":"2003-07-24"},{"$f":"MATCH(A208,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12698},{"$f":"IF(ISNA($C208),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C208))","v":25000},{"$f":"IF(ISNA($C208),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C208))","v":24379},{"$f":"IF(ISNA($C208),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C208))","v":375},{"$f":"IF(ISNA($C208),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C208))","v":"77_2"},{"$f":"IF(ISNA($C208),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C208))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B208<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B208)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E208*I208*K208*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F208*J208*K208*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F208*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B208<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B208)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M208*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F208*J208*K208*ENTREES!$J$6,1)-M208","v":47},{"$f":"CEILING(S208*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L208*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L208*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L208*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L208*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T208*PARAMETRES!$E$64+U208*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q208*PARAMETRES!$E$64+R208*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA208/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA208/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA208/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA208/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB208/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB208/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB208/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB208/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC208*PARAMETRES!$L$268+AD208*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE208*PARAMETRES!$L$270+AF208*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE208*PARAMETRES!$L$273+AF208*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B224<>\"\",ENTREES!B224,\"-\")","v":"78551SGE"},{"$f":"IF(ENTREES!B224<>\"\",ENTREES!C224,TODAY())","v":"2003-07-25"},{"$f":"MATCH(A209,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12850},{"$f":"IF(ISNA($C209),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C209))","v":25000},{"$f":"IF(ISNA($C209),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C209))","v":24379},{"$f":"IF(ISNA($C209),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C209))","v":375},{"$f":"IF(ISNA($C209),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C209))","v":"78_3"},{"$f":"IF(ISNA($C209),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C209))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B209<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B209)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E209*I209*K209*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F209*J209*K209*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F209*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B209<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B209)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M209*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F209*J209*K209*ENTREES!$J$6,1)-M209","v":47},{"$f":"CEILING(S209*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L209*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L209*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L209*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L209*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T209*PARAMETRES!$E$64+U209*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q209*PARAMETRES!$E$64+R209*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA209/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA209/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA209/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA209/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB209/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB209/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB209/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB209/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC209*PARAMETRES!$L$268+AD209*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE209*PARAMETRES!$L$270+AF209*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE209*PARAMETRES!$L$273+AF209*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B225<>\"\",ENTREES!B225,\"-\")","v":"84007AVK"},{"$f":"IF(ENTREES!B225<>\"\",ENTREES!C225,TODAY())","v":"2003-07-26"},{"$f":"MATCH(A210,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13663},{"$f":"IF(ISNA($C210),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C210))","v":25000},{"$f":"IF(ISNA($C210),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C210))","v":24379},{"$f":"IF(ISNA($C210),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C210))","v":375},{"$f":"IF(ISNA($C210),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C210))","v":"84_2"},{"$f":"IF(ISNA($C210),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C210))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B210<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B210)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E210*I210*K210*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F210*J210*K210*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F210*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B210<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B210)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M210*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F210*J210*K210*ENTREES!$J$6,1)-M210","v":47},{"$f":"CEILING(S210*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L210*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L210*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L210*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L210*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T210*PARAMETRES!$E$64+U210*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q210*PARAMETRES!$E$64+R210*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA210/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA210/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA210/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA210/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB210/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB210/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB210/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB210/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC210*PARAMETRES!$L$268+AD210*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE210*PARAMETRES!$L$270+AF210*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE210*PARAMETRES!$L$273+AF210*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B226<>\"\",ENTREES!B226,\"-\")","v":"91345LJU"},{"$f":"IF(ENTREES!B226<>\"\",ENTREES!C226,TODAY())","v":"2003-07-27"},{"$f":"MATCH(A211,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14650},{"$f":"IF(ISNA($C211),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C211))","v":25000},{"$f":"IF(ISNA($C211),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C211))","v":24379},{"$f":"IF(ISNA($C211),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C211))","v":375},{"$f":"IF(ISNA($C211),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C211))","v":"91_3"},{"$f":"IF(ISNA($C211),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C211))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B211<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B211)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E211*I211*K211*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F211*J211*K211*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F211*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B211<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B211)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M211*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F211*J211*K211*ENTREES!$J$6,1)-M211","v":47},{"$f":"CEILING(S211*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L211*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L211*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L211*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L211*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T211*PARAMETRES!$E$64+U211*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q211*PARAMETRES!$E$64+R211*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA211/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA211/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA211/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA211/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB211/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB211/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB211/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB211/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC211*PARAMETRES!$L$268+AD211*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE211*PARAMETRES!$L$270+AF211*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE211*PARAMETRES!$L$273+AF211*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B227<>\"\",ENTREES!B227,\"-\")","v":"93066PLA"},{"$f":"IF(ENTREES!B227<>\"\",ENTREES!C227,TODAY())","v":"2003-07-28"},{"$f":"MATCH(A212,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14731},{"$f":"IF(ISNA($C212),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C212))","v":25000},{"$f":"IF(ISNA($C212),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C212))","v":24379},{"$f":"IF(ISNA($C212),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C212))","v":375},{"$f":"IF(ISNA($C212),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C212))","v":"93_3"},{"$f":"IF(ISNA($C212),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C212))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B212<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B212)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E212*I212*K212*ENTREES!$I$6,1)","v":4183},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F212*J212*K212*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F212*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B212<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B212)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":46},93,20,73,{"$f":"CEILING(M212*PARAMETRES!$E$22,1)","v":10},36,{"$f":"CEILING(F212*J212*K212*ENTREES!$J$6,1)-M212","v":47},{"$f":"CEILING(S212*PARAMETRES!$E$22,1)","v":10},37,{"$f":"L212*PARAMETRES!$E$47/1024","v":408.49609375},{"$f":"L212*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":49.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L212*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.18030351312262},{"$f":"L212*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":81.69921875},{"$f":"(T212*PARAMETRES!$E$64+U212*PARAMETRES!$E$68)/1024","v":29.052734375000004},871.44788163812268,{"$f":"(Q212*PARAMETRES!$E$64+R212*PARAMETRES!$E$68)/1024","v":28.320312500000004},{"$f":"IF(AA212/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA212/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA212/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA212/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB212/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB212/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB212/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB212/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC212*PARAMETRES!$L$268+AD212*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE212*PARAMETRES!$L$270+AF212*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE212*PARAMETRES!$L$273+AF212*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B228<>\"\",ENTREES!B228,\"-\")","v":"03310VIC"},{"$f":"IF(ENTREES!B228<>\"\",ENTREES!C228,TODAY())","v":"2003-07-29"},{"$f":"MATCH(A213,'BASE NRA 2012'!$A$2:$A$15051,0)","v":539},{"$f":"IF(ISNA($C213),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C213))","v":24000},{"$f":"IF(ISNA($C213),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C213))","v":23404},{"$f":"IF(ISNA($C213),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C213))","v":360},{"$f":"IF(ISNA($C213),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C213))","v":"03_3"},{"$f":"IF(ISNA($C213),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C213))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B213<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B213)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E213*I213*K213*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F213*J213*K213*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F213*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B213<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B213)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M213*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F213*J213*K213*ENTREES!$J$6,1)-M213","v":46},{"$f":"CEILING(S213*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L213*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L213*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L213*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L213*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T213*PARAMETRES!$E$64+U213*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q213*PARAMETRES!$E$64+R213*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA213/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA213/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA213/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA213/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB213/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB213/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB213/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB213/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC213*PARAMETRES!$L$268+AD213*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE213*PARAMETRES!$L$270+AF213*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE213*PARAMETRES!$L$273+AF213*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B229<>\"\",ENTREES!B229,\"-\")","v":"18033LAU"},{"$f":"IF(ENTREES!B229<>\"\",ENTREES!C229,TODAY())","v":"2003-07-30"},{"$f":"MATCH(A214,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2681},{"$f":"IF(ISNA($C214),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C214))","v":24000},{"$f":"IF(ISNA($C214),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C214))","v":23404},{"$f":"IF(ISNA($C214),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C214))","v":360},{"$f":"IF(ISNA($C214),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C214))","v":"18_1"},{"$f":"IF(ISNA($C214),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C214))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B214<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B214)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E214*I214*K214*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F214*J214*K214*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F214*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B214<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B214)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M214*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F214*J214*K214*ENTREES!$J$6,1)-M214","v":46},{"$f":"CEILING(S214*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L214*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L214*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L214*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L214*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T214*PARAMETRES!$E$64+U214*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q214*PARAMETRES!$E$64+R214*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA214/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA214/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA214/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA214/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB214/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB214/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB214/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB214/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC214*PARAMETRES!$L$268+AD214*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE214*PARAMETRES!$L$270+AF214*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE214*PARAMETRES!$L$273+AF214*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B230<>\"\",ENTREES!B230,\"-\")","v":"33063CAU"},{"$f":"IF(ENTREES!B230<>\"\",ENTREES!C230,TODAY())","v":"2003-07-31"},{"$f":"MATCH(A215,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5357},{"$f":"IF(ISNA($C215),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C215))","v":24000},{"$f":"IF(ISNA($C215),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C215))","v":23404},{"$f":"IF(ISNA($C215),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C215))","v":360},{"$f":"IF(ISNA($C215),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C215))","v":"33_2"},{"$f":"IF(ISNA($C215),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C215))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B215<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B215)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E215*I215*K215*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F215*J215*K215*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F215*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B215<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B215)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M215*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F215*J215*K215*ENTREES!$J$6,1)-M215","v":46},{"$f":"CEILING(S215*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L215*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L215*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L215*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L215*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T215*PARAMETRES!$E$64+U215*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q215*PARAMETRES!$E$64+R215*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA215/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA215/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA215/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA215/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB215/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB215/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB215/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB215/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC215*PARAMETRES!$L$268+AD215*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE215*PARAMETRES!$L$270+AF215*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE215*PARAMETRES!$L$273+AF215*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B231<>\"\",ENTREES!B231,\"-\")","v":"34172PAI"},{"$f":"IF(ENTREES!B231<>\"\",ENTREES!C231,TODAY())","v":"2003-08-01"},{"$f":"MATCH(A216,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5752},{"$f":"IF(ISNA($C216),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C216))","v":24000},{"$f":"IF(ISNA($C216),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C216))","v":23404},{"$f":"IF(ISNA($C216),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C216))","v":360},{"$f":"IF(ISNA($C216),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C216))","v":"34_3"},{"$f":"IF(ISNA($C216),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C216))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B216<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B216)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E216*I216*K216*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F216*J216*K216*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F216*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B216<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B216)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M216*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F216*J216*K216*ENTREES!$J$6,1)-M216","v":46},{"$f":"CEILING(S216*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L216*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L216*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L216*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L216*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T216*PARAMETRES!$E$64+U216*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q216*PARAMETRES!$E$64+R216*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA216/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA216/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA216/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA216/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB216/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB216/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB216/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB216/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC216*PARAMETRES!$L$268+AD216*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE216*PARAMETRES!$L$270+AF216*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE216*PARAMETRES!$L$273+AF216*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B232<>\"\",ENTREES!B232,\"-\")","v":"59172DEN"},{"$f":"IF(ENTREES!B232<>\"\",ENTREES!C232,TODAY())","v":"2003-08-02"},{"$f":"MATCH(A217,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9697},{"$f":"IF(ISNA($C217),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C217))","v":24000},{"$f":"IF(ISNA($C217),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C217))","v":23404},{"$f":"IF(ISNA($C217),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C217))","v":360},{"$f":"IF(ISNA($C217),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C217))","v":"59_6"},{"$f":"IF(ISNA($C217),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C217))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B217<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B217)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E217*I217*K217*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F217*J217*K217*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F217*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B217<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B217)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M217*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F217*J217*K217*ENTREES!$J$6,1)-M217","v":46},{"$f":"CEILING(S217*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L217*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L217*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L217*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L217*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T217*PARAMETRES!$E$64+U217*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q217*PARAMETRES!$E$64+R217*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA217/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA217/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA217/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA217/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB217/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB217/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB217/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB217/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC217*PARAMETRES!$L$268+AD217*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE217*PARAMETRES!$L$270+AF217*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE217*PARAMETRES!$L$273+AF217*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B233<>\"\",ENTREES!B233,\"-\")","v":"59350BOI"},{"$f":"IF(ENTREES!B233<>\"\",ENTREES!C233,TODAY())","v":"2003-08-03"},{"$f":"MATCH(A218,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9759},{"$f":"IF(ISNA($C218),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C218))","v":24000},{"$f":"IF(ISNA($C218),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C218))","v":23404},{"$f":"IF(ISNA($C218),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C218))","v":360},{"$f":"IF(ISNA($C218),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C218))","v":"59_5"},{"$f":"IF(ISNA($C218),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C218))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B218<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B218)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E218*I218*K218*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F218*J218*K218*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F218*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B218<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B218)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M218*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F218*J218*K218*ENTREES!$J$6,1)-M218","v":46},{"$f":"CEILING(S218*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L218*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L218*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L218*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L218*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T218*PARAMETRES!$E$64+U218*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q218*PARAMETRES!$E$64+R218*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA218/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA218/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA218/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA218/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB218/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB218/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB218/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB218/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC218*PARAMETRES!$L$268+AD218*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE218*PARAMETRES!$L$270+AF218*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE218*PARAMETRES!$L$273+AF218*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B234<>\"\",ENTREES!B234,\"-\")","v":"59350HEL"},{"$f":"IF(ENTREES!B234<>\"\",ENTREES!C234,TODAY())","v":"2003-08-04"},{"$f":"MATCH(A219,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9761},{"$f":"IF(ISNA($C219),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C219))","v":24000},{"$f":"IF(ISNA($C219),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C219))","v":23404},{"$f":"IF(ISNA($C219),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C219))","v":360},{"$f":"IF(ISNA($C219),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C219))","v":"59_5"},{"$f":"IF(ISNA($C219),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C219))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B219<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B219)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E219*I219*K219*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F219*J219*K219*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F219*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B219<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B219)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M219*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F219*J219*K219*ENTREES!$J$6,1)-M219","v":46},{"$f":"CEILING(S219*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L219*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L219*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L219*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L219*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T219*PARAMETRES!$E$64+U219*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q219*PARAMETRES!$E$64+R219*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA219/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA219/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA219/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA219/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB219/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB219/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB219/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB219/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC219*PARAMETRES!$L$268+AD219*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE219*PARAMETRES!$L$270+AF219*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE219*PARAMETRES!$L$273+AF219*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B235<>\"\",ENTREES!B235,\"-\")","v":"62765SOM"},{"$f":"IF(ENTREES!B235<>\"\",ENTREES!C235,TODAY())","v":"2003-08-05"},{"$f":"MATCH(A220,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10379},{"$f":"IF(ISNA($C220),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C220))","v":24000},{"$f":"IF(ISNA($C220),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C220))","v":23404},{"$f":"IF(ISNA($C220),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C220))","v":360},{"$f":"IF(ISNA($C220),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C220))","v":"62_5"},{"$f":"IF(ISNA($C220),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C220))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B220<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B220)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E220*I220*K220*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F220*J220*K220*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F220*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B220<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B220)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M220*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F220*J220*K220*ENTREES!$J$6,1)-M220","v":46},{"$f":"CEILING(S220*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L220*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L220*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L220*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L220*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T220*PARAMETRES!$E$64+U220*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q220*PARAMETRES!$E$64+R220*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA220/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA220/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA220/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA220/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB220/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB220/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB220/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB220/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC220*PARAMETRES!$L$268+AD220*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE220*PARAMETRES!$L$270+AF220*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE220*PARAMETRES!$L$273+AF220*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B236<>\"\",ENTREES!B236,\"-\")","v":"63113LAV"},{"$f":"IF(ENTREES!B236<>\"\",ENTREES!C236,TODAY())","v":"2003-08-06"},{"$f":"MATCH(A221,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10500},{"$f":"IF(ISNA($C221),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C221))","v":24000},{"$f":"IF(ISNA($C221),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C221))","v":23404},{"$f":"IF(ISNA($C221),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C221))","v":360},{"$f":"IF(ISNA($C221),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C221))","v":"63_2"},{"$f":"IF(ISNA($C221),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C221))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B221<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B221)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E221*I221*K221*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F221*J221*K221*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F221*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B221<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B221)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M221*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F221*J221*K221*ENTREES!$J$6,1)-M221","v":46},{"$f":"CEILING(S221*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L221*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L221*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L221*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L221*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T221*PARAMETRES!$E$64+U221*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q221*PARAMETRES!$E$64+R221*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA221/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA221/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA221/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA221/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB221/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB221/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB221/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB221/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC221*PARAMETRES!$L$268+AD221*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE221*PARAMETRES!$L$270+AF221*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE221*PARAMETRES!$L$273+AF221*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B237<>\"\",ENTREES!B237,\"-\")","v":"67482BRO"},{"$f":"IF(ENTREES!B237<>\"\",ENTREES!C237,TODAY())","v":"2003-08-07"},{"$f":"MATCH(A222,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11300},{"$f":"IF(ISNA($C222),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C222))","v":24000},{"$f":"IF(ISNA($C222),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C222))","v":23404},{"$f":"IF(ISNA($C222),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C222))","v":360},{"$f":"IF(ISNA($C222),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C222))","v":"67_8"},{"$f":"IF(ISNA($C222),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C222))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E222*I222*K222*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F222*J222*K222*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F222*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M222*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F222*J222*K222*ENTREES!$J$6,1)-M222","v":46},{"$f":"CEILING(S222*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L222*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L222*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L222*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L222*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T222*PARAMETRES!$E$64+U222*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q222*PARAMETRES!$E$64+R222*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA222/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA222/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA222/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA222/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB222/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB222/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB222/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB222/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC222*PARAMETRES!$L$268+AD222*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE222*PARAMETRES!$L$270+AF222*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE222*PARAMETRES!$L$273+AF222*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B238<>\"\",ENTREES!B238,\"-\")","v":"68066PRE"},{"$f":"IF(ENTREES!B238<>\"\",ENTREES!C238,TODAY())","v":"2003-08-08"},{"$f":"MATCH(A223,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11343},{"$f":"IF(ISNA($C223),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C223))","v":24000},{"$f":"IF(ISNA($C223),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C223))","v":23404},{"$f":"IF(ISNA($C223),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C223))","v":360},{"$f":"IF(ISNA($C223),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C223))","v":"68_2"},{"$f":"IF(ISNA($C223),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C223))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B223<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B223)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E223*I223*K223*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F223*J223*K223*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F223*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B223<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B223)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M223*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F223*J223*K223*ENTREES!$J$6,1)-M223","v":46},{"$f":"CEILING(S223*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L223*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L223*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L223*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L223*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T223*PARAMETRES!$E$64+U223*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q223*PARAMETRES!$E$64+R223*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA223/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA223/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA223/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA223/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB223/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB223/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB223/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB223/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC223*PARAMETRES!$L$268+AD223*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE223*PARAMETRES!$L$270+AF223*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE223*PARAMETRES!$L$273+AF223*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B239<>\"\",ENTREES!B239,\"-\")","v":"68224MNO"},{"$f":"IF(ENTREES!B239<>\"\",ENTREES!C239,TODAY())","v":"2003-08-09"},{"$f":"MATCH(A224,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11383},{"$f":"IF(ISNA($C224),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C224))","v":24000},{"$f":"IF(ISNA($C224),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C224))","v":23404},{"$f":"IF(ISNA($C224),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C224))","v":360},{"$f":"IF(ISNA($C224),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C224))","v":"68_4"},{"$f":"IF(ISNA($C224),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C224))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B224<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B224)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E224*I224*K224*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F224*J224*K224*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F224*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B224<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B224)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M224*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F224*J224*K224*ENTREES!$J$6,1)-M224","v":46},{"$f":"CEILING(S224*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L224*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L224*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L224*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L224*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T224*PARAMETRES!$E$64+U224*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q224*PARAMETRES!$E$64+R224*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA224/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA224/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA224/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA224/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB224/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB224/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB224/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB224/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC224*PARAMETRES!$L$268+AD224*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE224*PARAMETRES!$L$270+AF224*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE224*PARAMETRES!$L$273+AF224*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B240<>\"\",ENTREES!B240,\"-\")","v":"69256BRO"},{"$f":"IF(ENTREES!B240<>\"\",ENTREES!C240,TODAY())","v":"2003-08-10"},{"$f":"MATCH(A225,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11532},{"$f":"IF(ISNA($C225),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C225))","v":24000},{"$f":"IF(ISNA($C225),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C225))","v":23404},{"$f":"IF(ISNA($C225),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C225))","v":360},{"$f":"IF(ISNA($C225),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C225))","v":"69_1"},{"$f":"IF(ISNA($C225),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C225))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B225<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B225)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E225*I225*K225*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F225*J225*K225*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F225*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B225<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B225)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M225*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F225*J225*K225*ENTREES!$J$6,1)-M225","v":46},{"$f":"CEILING(S225*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L225*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L225*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L225*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L225*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T225*PARAMETRES!$E$64+U225*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q225*PARAMETRES!$E$64+R225*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA225/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA225/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA225/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA225/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB225/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB225/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB225/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB225/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC225*PARAMETRES!$L$268+AD225*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE225*PARAMETRES!$L$270+AF225*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE225*PARAMETRES!$L$273+AF225*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B241<>\"\",ENTREES!B241,\"-\")","v":"69385TRI"},{"$f":"IF(ENTREES!B241<>\"\",ENTREES!C241,TODAY())","v":"2003-08-11"},{"$f":"MATCH(A226,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11564},{"$f":"IF(ISNA($C226),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C226))","v":24000},{"$f":"IF(ISNA($C226),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C226))","v":23404},{"$f":"IF(ISNA($C226),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C226))","v":360},{"$f":"IF(ISNA($C226),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C226))","v":"69_1"},{"$f":"IF(ISNA($C226),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C226))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B226<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B226)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E226*I226*K226*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F226*J226*K226*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F226*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B226<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B226)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M226*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F226*J226*K226*ENTREES!$J$6,1)-M226","v":46},{"$f":"CEILING(S226*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L226*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L226*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L226*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L226*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T226*PARAMETRES!$E$64+U226*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q226*PARAMETRES!$E$64+R226*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA226/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA226/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA226/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA226/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB226/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB226/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB226/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB226/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC226*PARAMETRES!$L$268+AD226*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE226*PARAMETRES!$L$270+AF226*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE226*PARAMETRES!$L$273+AF226*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B242<>\"\",ENTREES!B242,\"-\")","v":"69386LAL"},{"$f":"IF(ENTREES!B242<>\"\",ENTREES!C242,TODAY())","v":"2003-08-12"},{"$f":"MATCH(A227,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11565},{"$f":"IF(ISNA($C227),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C227))","v":24000},{"$f":"IF(ISNA($C227),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C227))","v":23404},{"$f":"IF(ISNA($C227),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C227))","v":360},{"$f":"IF(ISNA($C227),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C227))","v":"69_1"},{"$f":"IF(ISNA($C227),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C227))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B227<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B227)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E227*I227*K227*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F227*J227*K227*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F227*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B227<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B227)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M227*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F227*J227*K227*ENTREES!$J$6,1)-M227","v":46},{"$f":"CEILING(S227*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L227*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L227*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L227*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L227*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T227*PARAMETRES!$E$64+U227*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q227*PARAMETRES!$E$64+R227*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA227/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA227/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA227/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA227/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB227/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB227/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB227/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB227/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC227*PARAMETRES!$L$268+AD227*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE227*PARAMETRES!$L$270+AF227*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE227*PARAMETRES!$L$273+AF227*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B243<>\"\",ENTREES!B243,\"-\")","v":"75117TER"},{"$f":"IF(ENTREES!B243<>\"\",ENTREES!C243,TODAY())","v":"2003-08-13"},{"$f":"MATCH(A228,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12419},{"$f":"IF(ISNA($C228),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C228))","v":24000},{"$f":"IF(ISNA($C228),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C228))","v":23404},{"$f":"IF(ISNA($C228),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C228))","v":360},{"$f":"IF(ISNA($C228),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C228))","v":"75_1"},{"$f":"IF(ISNA($C228),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C228))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B228<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B228)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E228*I228*K228*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F228*J228*K228*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F228*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B228<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B228)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M228*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F228*J228*K228*ENTREES!$J$6,1)-M228","v":46},{"$f":"CEILING(S228*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L228*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L228*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L228*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L228*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T228*PARAMETRES!$E$64+U228*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q228*PARAMETRES!$E$64+R228*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA228/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA228/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA228/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA228/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB228/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB228/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB228/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB228/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC228*PARAMETRES!$L$268+AD228*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE228*PARAMETRES!$L$270+AF228*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE228*PARAMETRES!$L$273+AF228*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B244<>\"\",ENTREES!B244,\"-\")","v":"83126LSE"},{"$f":"IF(ENTREES!B244<>\"\",ENTREES!C244,TODAY())","v":"2003-08-14"},{"$f":"MATCH(A229,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13624},{"$f":"IF(ISNA($C229),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C229))","v":24000},{"$f":"IF(ISNA($C229),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C229))","v":23404},{"$f":"IF(ISNA($C229),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C229))","v":360},{"$f":"IF(ISNA($C229),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C229))","v":"83_2"},{"$f":"IF(ISNA($C229),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C229))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B229<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B229)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E229*I229*K229*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F229*J229*K229*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F229*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B229<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B229)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},{"$f":"O229+P229","v":90},19,71,{"$f":"CEILING(M229*PARAMETRES!$E$22,1)","v":9},{"$f":"M229-Q229","v":35},{"$f":"CEILING(F229*J229*K229*ENTREES!$J$6,1)-M229","v":46},{"$f":"CEILING(S229*PARAMETRES!$E$22,1)","v":10},{"$f":"S229-T229","v":36},{"$f":"L229*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L229*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L229*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L229*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T229*PARAMETRES!$E$64+U229*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q229*PARAMETRES!$E$64+R229*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA229/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA229/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA229/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA229/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB229/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB229/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB229/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB229/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC229*PARAMETRES!$L$268+AD229*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE229*PARAMETRES!$L$270+AF229*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE229*PARAMETRES!$L$273+AF229*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B245<>\"\",ENTREES!B245,\"-\")","v":"85194SAB"},{"$f":"IF(ENTREES!B245<>\"\",ENTREES!C245,TODAY())","v":"2003-08-15"},{"$f":"MATCH(A230,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13927},{"$f":"IF(ISNA($C230),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C230))","v":24000},{"$f":"IF(ISNA($C230),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C230))","v":23404},{"$f":"IF(ISNA($C230),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C230))","v":360},{"$f":"IF(ISNA($C230),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C230))","v":"85_3"},{"$f":"IF(ISNA($C230),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C230))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B230<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B230)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E230*I230*K230*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F230*J230*K230*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F230*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B230<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B230)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M230*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F230*J230*K230*ENTREES!$J$6,1)-M230","v":46},{"$f":"CEILING(S230*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L230*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L230*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L230*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L230*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T230*PARAMETRES!$E$64+U230*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q230*PARAMETRES!$E$64+R230*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA230/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA230/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA230/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA230/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB230/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB230/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB230/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB230/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC230*PARAMETRES!$L$268+AD230*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE230*PARAMETRES!$L$270+AF230*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE230*PARAMETRES!$L$273+AF230*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B246<>\"\",ENTREES!B246,\"-\")","v":"93062RAI"},{"$f":"IF(ENTREES!B246<>\"\",ENTREES!C246,TODAY())","v":"2003-08-16"},{"$f":"MATCH(A231,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14728},{"$f":"IF(ISNA($C231),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C231))","v":24000},{"$f":"IF(ISNA($C231),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C231))","v":23404},{"$f":"IF(ISNA($C231),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C231))","v":360},{"$f":"IF(ISNA($C231),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C231))","v":"93_2"},{"$f":"IF(ISNA($C231),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C231))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B231<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B231)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E231*I231*K231*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F231*J231*K231*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F231*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B231<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B231)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M231*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F231*J231*K231*ENTREES!$J$6,1)-M231","v":46},{"$f":"CEILING(S231*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L231*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L231*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L231*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L231*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T231*PARAMETRES!$E$64+U231*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q231*PARAMETRES!$E$64+R231*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA231/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA231/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA231/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA231/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB231/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB231/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB231/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB231/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC231*PARAMETRES!$L$268+AD231*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE231*PARAMETRES!$L$270+AF231*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE231*PARAMETRES!$L$273+AF231*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B247<>\"\",ENTREES!B247,\"-\")","v":"93073TRE"},{"$f":"IF(ENTREES!B247<>\"\",ENTREES!C247,TODAY())","v":"2003-08-17"},{"$f":"MATCH(A232,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14736},{"$f":"IF(ISNA($C232),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C232))","v":24000},{"$f":"IF(ISNA($C232),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C232))","v":23404},{"$f":"IF(ISNA($C232),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C232))","v":360},{"$f":"IF(ISNA($C232),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C232))","v":"93_2"},{"$f":"IF(ISNA($C232),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C232))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B232<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B232)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E232*I232*K232*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F232*J232*K232*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F232*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B232<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B232)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M232*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F232*J232*K232*ENTREES!$J$6,1)-M232","v":46},{"$f":"CEILING(S232*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L232*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L232*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L232*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L232*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T232*PARAMETRES!$E$64+U232*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q232*PARAMETRES!$E$64+R232*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA232/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA232/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA232/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA232/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB232/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB232/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB232/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB232/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC232*PARAMETRES!$L$268+AD232*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE232*PARAMETRES!$L$270+AF232*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE232*PARAMETRES!$L$273+AF232*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B248<>\"\",ENTREES!B248,\"-\")","v":"94028BOS"},{"$f":"IF(ENTREES!B248<>\"\",ENTREES!C248,TODAY())","v":"2003-08-18"},{"$f":"MATCH(A233,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14745},{"$f":"IF(ISNA($C233),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C233))","v":24000},{"$f":"IF(ISNA($C233),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C233))","v":23404},{"$f":"IF(ISNA($C233),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C233))","v":360},{"$f":"IF(ISNA($C233),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C233))","v":"94_1"},{"$f":"IF(ISNA($C233),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C233))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B233<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B233)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E233*I233*K233*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F233*J233*K233*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F233*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B233<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B233)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M233*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F233*J233*K233*ENTREES!$J$6,1)-M233","v":46},{"$f":"CEILING(S233*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L233*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L233*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L233*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L233*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T233*PARAMETRES!$E$64+U233*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q233*PARAMETRES!$E$64+R233*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA233/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA233/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA233/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA233/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB233/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB233/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB233/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB233/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC233*PARAMETRES!$L$268+AD233*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE233*PARAMETRES!$L$270+AF233*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE233*PARAMETRES!$L$273+AF233*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B249<>\"\",ENTREES!B249,\"-\")","v":"95572STO"},{"$f":"IF(ENTREES!B249<>\"\",ENTREES!C249,TODAY())","v":"2003-08-19"},{"$f":"MATCH(A234,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14806},{"$f":"IF(ISNA($C234),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C234))","v":24000},{"$f":"IF(ISNA($C234),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C234))","v":23404},{"$f":"IF(ISNA($C234),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C234))","v":360},{"$f":"IF(ISNA($C234),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C234))","v":"95_3"},{"$f":"IF(ISNA($C234),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C234))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B234<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B234)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E234*I234*K234*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F234*J234*K234*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F234*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B234<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B234)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M234*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F234*J234*K234*ENTREES!$J$6,1)-M234","v":46},{"$f":"CEILING(S234*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L234*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L234*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L234*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L234*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T234*PARAMETRES!$E$64+U234*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q234*PARAMETRES!$E$64+R234*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA234/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA234/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA234/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA234/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB234/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB234/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB234/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB234/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC234*PARAMETRES!$L$268+AD234*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE234*PARAMETRES!$L$270+AF234*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE234*PARAMETRES!$L$273+AF234*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B250<>\"\",ENTREES!B250,\"-\")","v":"97411CLO"},{"$f":"IF(ENTREES!B250<>\"\",ENTREES!C250,TODAY())","v":"2003-08-20"},{"$f":"MATCH(A235,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14978},{"$f":"IF(ISNA($C235),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C235))","v":24000},{"$f":"IF(ISNA($C235),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C235))","v":23404},{"$f":"IF(ISNA($C235),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C235))","v":360},{"$f":"IF(ISNA($C235),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C235))","v":"974_1"},{"$f":"IF(ISNA($C235),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C235))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B235<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B235)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E235*I235*K235*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F235*J235*K235*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F235*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B235<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B235)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M235*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F235*J235*K235*ENTREES!$J$6,1)-M235","v":46},{"$f":"CEILING(S235*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L235*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L235*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L235*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L235*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T235*PARAMETRES!$E$64+U235*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q235*PARAMETRES!$E$64+R235*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA235/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA235/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA235/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA235/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB235/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB235/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB235/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB235/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC235*PARAMETRES!$L$268+AD235*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE235*PARAMETRES!$L$270+AF235*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE235*PARAMETRES!$L$273+AF235*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B251<>\"\",ENTREES!B251,\"-\")","v":"97411SDE"},{"$f":"IF(ENTREES!B251<>\"\",ENTREES!C251,TODAY())","v":"2003-08-21"},{"$f":"MATCH(A236,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14980},{"$f":"IF(ISNA($C236),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C236))","v":24000},{"$f":"IF(ISNA($C236),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C236))","v":23404},{"$f":"IF(ISNA($C236),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C236))","v":360},{"$f":"IF(ISNA($C236),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C236))","v":"974_1"},{"$f":"IF(ISNA($C236),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C236))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B236<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B236)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E236*I236*K236*ENTREES!$I$6,1)","v":4016},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F236*J236*K236*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F236*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B236<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B236)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":44},90,19,71,{"$f":"CEILING(M236*PARAMETRES!$E$22,1)","v":9},35,{"$f":"CEILING(F236*J236*K236*ENTREES!$J$6,1)-M236","v":46},{"$f":"CEILING(S236*PARAMETRES!$E$22,1)","v":10},36,{"$f":"L236*PARAMETRES!$E$47/1024","v":392.1875},{"$f":"L236*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":47.0625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L236*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.48786199201152},{"$f":"L236*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":78.4375},{"$f":"(T236*PARAMETRES!$E$64+U236*PARAMETRES!$E$68)/1024","v":28.320312500000004},840.49567449201152,{"$f":"(Q236*PARAMETRES!$E$64+R236*PARAMETRES!$E$68)/1024","v":27.392578125000004},{"$f":"IF(AA236/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA236/PARAMETRES!$E$143/1024,1),0)","v":2},{"$f":"IF(AA236/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA236/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB236/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB236/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB236/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB236/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC236*PARAMETRES!$L$268+AD236*PARAMETRES!$L$269","v":0.63000340923459908},{"$f":"AE236*PARAMETRES!$L$270+AF236*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE236*PARAMETRES!$L$273+AF236*PARAMETRES!$L$274","v":1.6315847556259264},0.63000340923459908,1.8835861193197661]
[{"$f":"IF(ENTREES!B252<>\"\",ENTREES!B252,\"-\")","v":"06088GOU"},{"$f":"IF(ENTREES!B252<>\"\",ENTREES!C252,TODAY())","v":"2003-08-22"},{"$f":"MATCH(A237,'BASE NRA 2012'!$A$2:$A$15051,0)","v":837},{"$f":"IF(ISNA($C237),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C237))","v":23000},{"$f":"IF(ISNA($C237),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C237))","v":22429},{"$f":"IF(ISNA($C237),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C237))","v":345},{"$f":"IF(ISNA($C237),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C237))","v":"06_2"},{"$f":"IF(ISNA($C237),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C237))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B237<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B237)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E237*I237*K237*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F237*J237*K237*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F237*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B237<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B237)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M237*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F237*J237*K237*ENTREES!$J$6,1)-M237","v":44},{"$f":"CEILING(S237*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L237*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L237*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L237*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L237*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T237*PARAMETRES!$E$64+U237*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q237*PARAMETRES!$E$64+R237*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA237/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA237/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA237/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA237/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB237/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB237/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB237/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB237/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC237*PARAMETRES!$L$268+AD237*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE237*PARAMETRES!$L$270+AF237*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE237*PARAMETRES!$L$273+AF237*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B253<>\"\",ENTREES!B253,\"-\")","v":"13001AX2"},{"$f":"IF(ENTREES!B253<>\"\",ENTREES!C253,TODAY())","v":"2003-08-23"},{"$f":"MATCH(A238,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1783},{"$f":"IF(ISNA($C238),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C238))","v":23000},{"$f":"IF(ISNA($C238),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C238))","v":22429},{"$f":"IF(ISNA($C238),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C238))","v":345},{"$f":"IF(ISNA($C238),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C238))","v":"13_1"},{"$f":"IF(ISNA($C238),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C238))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B238<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B238)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E238*I238*K238*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F238*J238*K238*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F238*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B238<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B238)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M238*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F238*J238*K238*ENTREES!$J$6,1)-M238","v":44},{"$f":"CEILING(S238*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L238*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L238*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L238*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L238*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T238*PARAMETRES!$E$64+U238*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q238*PARAMETRES!$E$64+R238*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA238/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA238/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA238/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA238/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB238/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB238/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB238/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB238/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC238*PARAMETRES!$L$268+AD238*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE238*PARAMETRES!$L$270+AF238*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE238*PARAMETRES!$L$273+AF238*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B254<>\"\",ENTREES!B254,\"-\")","v":"13208PRA"},{"$f":"IF(ENTREES!B254<>\"\",ENTREES!C254,TODAY())","v":"2003-08-24"},{"$f":"MATCH(A239,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1939},{"$f":"IF(ISNA($C239),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C239))","v":23000},{"$f":"IF(ISNA($C239),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C239))","v":22429},{"$f":"IF(ISNA($C239),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C239))","v":345},{"$f":"IF(ISNA($C239),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C239))","v":"13_3"},{"$f":"IF(ISNA($C239),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C239))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B239<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B239)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E239*I239*K239*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F239*J239*K239*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F239*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B239<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B239)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M239*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F239*J239*K239*ENTREES!$J$6,1)-M239","v":44},{"$f":"CEILING(S239*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L239*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L239*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L239*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L239*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T239*PARAMETRES!$E$64+U239*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q239*PARAMETRES!$E$64+R239*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA239/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA239/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA239/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA239/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB239/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB239/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB239/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB239/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC239*PARAMETRES!$L$268+AD239*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE239*PARAMETRES!$L$270+AF239*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE239*PARAMETRES!$L$273+AF239*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B255<>\"\",ENTREES!B255,\"-\")","v":"21231VOL"},{"$f":"IF(ENTREES!B255<>\"\",ENTREES!C255,TODAY())","v":"2003-08-25"},{"$f":"MATCH(A240,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2979},{"$f":"IF(ISNA($C240),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C240))","v":23000},{"$f":"IF(ISNA($C240),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C240))","v":22429},{"$f":"IF(ISNA($C240),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C240))","v":345},{"$f":"IF(ISNA($C240),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C240))","v":"21_2"},{"$f":"IF(ISNA($C240),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C240))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B240<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B240)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E240*I240*K240*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F240*J240*K240*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F240*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B240<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B240)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M240*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F240*J240*K240*ENTREES!$J$6,1)-M240","v":44},{"$f":"CEILING(S240*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L240*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L240*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L240*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L240*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T240*PARAMETRES!$E$64+U240*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q240*PARAMETRES!$E$64+R240*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA240/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA240/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA240/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA240/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB240/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB240/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB240/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB240/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC240*PARAMETRES!$L$268+AD240*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE240*PARAMETRES!$L$270+AF240*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE240*PARAMETRES!$L$273+AF240*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B256<>\"\",ENTREES!B256,\"-\")","v":"30007AUV"},{"$f":"IF(ENTREES!B256<>\"\",ENTREES!C256,TODAY())","v":"2003-08-26"},{"$f":"MATCH(A241,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4797},{"$f":"IF(ISNA($C241),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C241))","v":23000},{"$f":"IF(ISNA($C241),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C241))","v":22429},{"$f":"IF(ISNA($C241),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C241))","v":345},{"$f":"IF(ISNA($C241),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C241))","v":"30_1"},{"$f":"IF(ISNA($C241),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C241))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B241<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B241)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E241*I241*K241*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F241*J241*K241*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F241*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B241<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B241)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M241*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F241*J241*K241*ENTREES!$J$6,1)-M241","v":44},{"$f":"CEILING(S241*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L241*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L241*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L241*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L241*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T241*PARAMETRES!$E$64+U241*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q241*PARAMETRES!$E$64+R241*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA241/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA241/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA241/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA241/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB241/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB241/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB241/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB241/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC241*PARAMETRES!$L$268+AD241*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE241*PARAMETRES!$L$270+AF241*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE241*PARAMETRES!$L$273+AF241*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B257<>\"\",ENTREES!B257,\"-\")","v":"34172JUV"},{"$f":"IF(ENTREES!B257<>\"\",ENTREES!C257,TODAY())","v":"2003-08-27"},{"$f":"MATCH(A242,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5746},{"$f":"IF(ISNA($C242),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C242))","v":23000},{"$f":"IF(ISNA($C242),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C242))","v":22429},{"$f":"IF(ISNA($C242),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C242))","v":345},{"$f":"IF(ISNA($C242),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C242))","v":"34_3"},{"$f":"IF(ISNA($C242),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C242))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B242<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B242)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E242*I242*K242*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F242*J242*K242*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F242*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B242<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B242)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M242*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F242*J242*K242*ENTREES!$J$6,1)-M242","v":44},{"$f":"CEILING(S242*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L242*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L242*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L242*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L242*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T242*PARAMETRES!$E$64+U242*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q242*PARAMETRES!$E$64+R242*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA242/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA242/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA242/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA242/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB242/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB242/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB242/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB242/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC242*PARAMETRES!$L$268+AD242*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE242*PARAMETRES!$L$270+AF242*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE242*PARAMETRES!$L$273+AF242*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B258<>\"\",ENTREES!B258,\"-\")","v":"43157GAZ"},{"$f":"IF(ENTREES!B258<>\"\",ENTREES!C258,TODAY())","v":"2003-08-28"},{"$f":"MATCH(A243,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7251},{"$f":"IF(ISNA($C243),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C243))","v":23000},{"$f":"IF(ISNA($C243),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C243))","v":22429},{"$f":"IF(ISNA($C243),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C243))","v":345},{"$f":"IF(ISNA($C243),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C243))","v":"43_2"},{"$f":"IF(ISNA($C243),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C243))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B243<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B243)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E243*I243*K243*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F243*J243*K243*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F243*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B243<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B243)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M243*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F243*J243*K243*ENTREES!$J$6,1)-M243","v":44},{"$f":"CEILING(S243*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L243*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L243*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L243*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L243*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T243*PARAMETRES!$E$64+U243*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q243*PARAMETRES!$E$64+R243*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA243/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA243/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA243/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA243/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB243/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB243/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB243/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB243/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC243*PARAMETRES!$L$268+AD243*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE243*PARAMETRES!$L$270+AF243*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE243*PARAMETRES!$L$273+AF243*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B259<>\"\",ENTREES!B259,\"-\")","v":"44143PIR"},{"$f":"IF(ENTREES!B259<>\"\",ENTREES!C259,TODAY())","v":"2003-08-29"},{"$f":"MATCH(A244,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7463},{"$f":"IF(ISNA($C244),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C244))","v":23000},{"$f":"IF(ISNA($C244),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C244))","v":22429},{"$f":"IF(ISNA($C244),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C244))","v":345},{"$f":"IF(ISNA($C244),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C244))","v":"44_2"},{"$f":"IF(ISNA($C244),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C244))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B244<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B244)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E244*I244*K244*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F244*J244*K244*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F244*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B244<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B244)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M244*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F244*J244*K244*ENTREES!$J$6,1)-M244","v":44},{"$f":"CEILING(S244*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L244*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L244*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L244*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L244*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T244*PARAMETRES!$E$64+U244*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q244*PARAMETRES!$E$64+R244*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA244/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA244/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA244/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA244/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB244/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB244/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB244/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB244/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC244*PARAMETRES!$L$268+AD244*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE244*PARAMETRES!$L$270+AF244*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE244*PARAMETRES!$L$273+AF244*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B260<>\"\",ENTREES!B260,\"-\")","v":"54323REC"},{"$f":"IF(ENTREES!B260<>\"\",ENTREES!C260,TODAY())","v":"2003-08-30"},{"$f":"MATCH(A245,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8954},{"$f":"IF(ISNA($C245),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C245))","v":23000},{"$f":"IF(ISNA($C245),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C245))","v":22429},{"$f":"IF(ISNA($C245),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C245))","v":345},{"$f":"IF(ISNA($C245),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C245))","v":"54_1"},{"$f":"IF(ISNA($C245),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C245))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B245<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B245)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E245*I245*K245*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F245*J245*K245*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F245*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B245<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B245)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M245*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F245*J245*K245*ENTREES!$J$6,1)-M245","v":44},{"$f":"CEILING(S245*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L245*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L245*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L245*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L245*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T245*PARAMETRES!$E$64+U245*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q245*PARAMETRES!$E$64+R245*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA245/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA245/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA245/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA245/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB245/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB245/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB245/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB245/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC245*PARAMETRES!$L$268+AD245*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE245*PARAMETRES!$L$270+AF245*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE245*PARAMETRES!$L$273+AF245*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B261<>\"\",ENTREES!B261,\"-\")","v":"59392MAU"},{"$f":"IF(ENTREES!B261<>\"\",ENTREES!C261,TODAY())","v":"2003-08-31"},{"$f":"MATCH(A246,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9775},{"$f":"IF(ISNA($C246),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C246))","v":23000},{"$f":"IF(ISNA($C246),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C246))","v":22429},{"$f":"IF(ISNA($C246),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C246))","v":345},{"$f":"IF(ISNA($C246),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C246))","v":"59_1"},{"$f":"IF(ISNA($C246),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C246))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B246<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B246)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E246*I246*K246*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F246*J246*K246*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F246*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B246<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B246)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M246*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F246*J246*K246*ENTREES!$J$6,1)-M246","v":44},{"$f":"CEILING(S246*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L246*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L246*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L246*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L246*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T246*PARAMETRES!$E$64+U246*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q246*PARAMETRES!$E$64+R246*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA246/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA246/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA246/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA246/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB246/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB246/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB246/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB246/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC246*PARAMETRES!$L$268+AD246*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE246*PARAMETRES!$L$270+AF246*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE246*PARAMETRES!$L$273+AF246*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B262<>\"\",ENTREES!B262,\"-\")","v":"62119BEL"},{"$f":"IF(ENTREES!B262<>\"\",ENTREES!C262,TODAY())","v":"2003-09-01"},{"$f":"MATCH(A247,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10222},{"$f":"IF(ISNA($C247),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C247))","v":23000},{"$f":"IF(ISNA($C247),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C247))","v":22429},{"$f":"IF(ISNA($C247),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C247))","v":345},{"$f":"IF(ISNA($C247),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C247))","v":"62_2"},{"$f":"IF(ISNA($C247),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C247))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B247<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B247)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E247*I247*K247*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F247*J247*K247*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F247*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B247<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B247)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M247*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F247*J247*K247*ENTREES!$J$6,1)-M247","v":44},{"$f":"CEILING(S247*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L247*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L247*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L247*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L247*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T247*PARAMETRES!$E$64+U247*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q247*PARAMETRES!$E$64+R247*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA247/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA247/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA247/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA247/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB247/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB247/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB247/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB247/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC247*PARAMETRES!$L$268+AD247*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE247*PARAMETRES!$L$270+AF247*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE247*PARAMETRES!$L$273+AF247*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B263<>\"\",ENTREES!B263,\"-\")","v":"65440LAR"},{"$f":"IF(ENTREES!B263<>\"\",ENTREES!C263,TODAY())","v":"2003-09-02"},{"$f":"MATCH(A248,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11023},{"$f":"IF(ISNA($C248),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C248))","v":23000},{"$f":"IF(ISNA($C248),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C248))","v":22429},{"$f":"IF(ISNA($C248),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C248))","v":345},{"$f":"IF(ISNA($C248),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C248))","v":"65_3"},{"$f":"IF(ISNA($C248),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C248))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B248<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B248)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E248*I248*K248*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F248*J248*K248*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F248*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B248<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B248)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M248*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F248*J248*K248*ENTREES!$J$6,1)-M248","v":44},{"$f":"CEILING(S248*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L248*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L248*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L248*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L248*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T248*PARAMETRES!$E$64+U248*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q248*PARAMETRES!$E$64+R248*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA248/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA248/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA248/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA248/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB248/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB248/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB248/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB248/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC248*PARAMETRES!$L$268+AD248*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE248*PARAMETRES!$L$270+AF248*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE248*PARAMETRES!$L$273+AF248*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B264<>\"\",ENTREES!B264,\"-\")","v":"68224ARC"},{"$f":"IF(ENTREES!B264<>\"\",ENTREES!C264,TODAY())","v":"2003-09-03"},{"$f":"MATCH(A249,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11381},{"$f":"IF(ISNA($C249),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C249))","v":23000},{"$f":"IF(ISNA($C249),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C249))","v":22429},{"$f":"IF(ISNA($C249),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C249))","v":345},{"$f":"IF(ISNA($C249),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C249))","v":"68_4"},{"$f":"IF(ISNA($C249),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C249))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B249<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B249)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E249*I249*K249*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F249*J249*K249*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F249*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B249<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B249)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M249*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F249*J249*K249*ENTREES!$J$6,1)-M249","v":44},{"$f":"CEILING(S249*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L249*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L249*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L249*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L249*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T249*PARAMETRES!$E$64+U249*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q249*PARAMETRES!$E$64+R249*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA249/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA249/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA249/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA249/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB249/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB249/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB249/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB249/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC249*PARAMETRES!$L$268+AD249*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE249*PARAMETRES!$L$270+AF249*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE249*PARAMETRES!$L$273+AF249*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B265<>\"\",ENTREES!B265,\"-\")","v":"75115CEV"},{"$f":"IF(ENTREES!B265<>\"\",ENTREES!C265,TODAY())","v":"2003-09-04"},{"$f":"MATCH(A250,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12409},{"$f":"IF(ISNA($C250),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C250))","v":23000},{"$f":"IF(ISNA($C250),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C250))","v":22429},{"$f":"IF(ISNA($C250),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C250))","v":345},{"$f":"IF(ISNA($C250),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C250))","v":"75_1"},{"$f":"IF(ISNA($C250),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C250))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B250<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B250)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E250*I250*K250*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F250*J250*K250*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F250*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B250<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B250)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M250*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F250*J250*K250*ENTREES!$J$6,1)-M250","v":44},{"$f":"CEILING(S250*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L250*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L250*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L250*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L250*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T250*PARAMETRES!$E$64+U250*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q250*PARAMETRES!$E$64+R250*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA250/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA250/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA250/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA250/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB250/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB250/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB250/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB250/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC250*PARAMETRES!$L$268+AD250*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE250*PARAMETRES!$L$270+AF250*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE250*PARAMETRES!$L$273+AF250*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B266<>\"\",ENTREES!B266,\"-\")","v":"76231ELB"},{"$f":"IF(ENTREES!B266<>\"\",ENTREES!C266,TODAY())","v":"2003-09-05"},{"$f":"MATCH(A251,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12475},{"$f":"IF(ISNA($C251),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C251))","v":23000},{"$f":"IF(ISNA($C251),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C251))","v":22429},{"$f":"IF(ISNA($C251),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C251))","v":345},{"$f":"IF(ISNA($C251),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C251))","v":"76_3"},{"$f":"IF(ISNA($C251),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C251))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B251<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B251)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E251*I251*K251*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F251*J251*K251*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F251*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B251<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B251)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M251*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F251*J251*K251*ENTREES!$J$6,1)-M251","v":44},{"$f":"CEILING(S251*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L251*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L251*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L251*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L251*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T251*PARAMETRES!$E$64+U251*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q251*PARAMETRES!$E$64+R251*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA251/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA251/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA251/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA251/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB251/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB251/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB251/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB251/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC251*PARAMETRES!$L$268+AD251*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE251*PARAMETRES!$L$270+AF251*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE251*PARAMETRES!$L$273+AF251*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B267<>\"\",ENTREES!B267,\"-\")","v":"76351JAU"},{"$f":"IF(ENTREES!B267<>\"\",ENTREES!C267,TODAY())","v":"2003-09-06"},{"$f":"MATCH(A252,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12507},{"$f":"IF(ISNA($C252),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C252))","v":23000},{"$f":"IF(ISNA($C252),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C252))","v":22429},{"$f":"IF(ISNA($C252),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C252))","v":345},{"$f":"IF(ISNA($C252),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C252))","v":"76_2"},{"$f":"IF(ISNA($C252),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C252))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E252*I252*K252*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F252*J252*K252*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F252*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M252*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F252*J252*K252*ENTREES!$J$6,1)-M252","v":44},{"$f":"CEILING(S252*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L252*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L252*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L252*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L252*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T252*PARAMETRES!$E$64+U252*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q252*PARAMETRES!$E$64+R252*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA252/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA252/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA252/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA252/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB252/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB252/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB252/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB252/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC252*PARAMETRES!$L$268+AD252*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE252*PARAMETRES!$L$270+AF252*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE252*PARAMETRES!$L$273+AF252*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B268<>\"\",ENTREES!B268,\"-\")","v":"77243LAG"},{"$f":"IF(ENTREES!B268<>\"\",ENTREES!C268,TODAY())","v":"2003-09-07"},{"$f":"MATCH(A253,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12682},{"$f":"IF(ISNA($C253),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C253))","v":23000},{"$f":"IF(ISNA($C253),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C253))","v":22429},{"$f":"IF(ISNA($C253),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C253))","v":345},{"$f":"IF(ISNA($C253),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C253))","v":"77_5"},{"$f":"IF(ISNA($C253),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C253))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B253<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B253)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E253*I253*K253*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F253*J253*K253*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F253*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B253<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B253)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M253*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F253*J253*K253*ENTREES!$J$6,1)-M253","v":44},{"$f":"CEILING(S253*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L253*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L253*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L253*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L253*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T253*PARAMETRES!$E$64+U253*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q253*PARAMETRES!$E$64+R253*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA253/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA253/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA253/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA253/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB253/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB253/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB253/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB253/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC253*PARAMETRES!$L$268+AD253*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE253*PARAMETRES!$L$270+AF253*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE253*PARAMETRES!$L$273+AF253*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B269<>\"\",ENTREES!B269,\"-\")","v":"80021AMP"},{"$f":"IF(ENTREES!B269<>\"\",ENTREES!C269,TODAY())","v":"2003-09-08"},{"$f":"MATCH(A254,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13030},{"$f":"IF(ISNA($C254),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C254))","v":23000},{"$f":"IF(ISNA($C254),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C254))","v":22429},{"$f":"IF(ISNA($C254),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C254))","v":345},{"$f":"IF(ISNA($C254),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C254))","v":"80_2"},{"$f":"IF(ISNA($C254),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C254))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B254<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B254)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E254*I254*K254*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F254*J254*K254*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F254*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B254<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B254)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M254*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F254*J254*K254*ENTREES!$J$6,1)-M254","v":44},{"$f":"CEILING(S254*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L254*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L254*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L254*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L254*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T254*PARAMETRES!$E$64+U254*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q254*PARAMETRES!$E$64+R254*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA254/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA254/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA254/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA254/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB254/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB254/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB254/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB254/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC254*PARAMETRES!$L$268+AD254*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE254*PARAMETRES!$L$270+AF254*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE254*PARAMETRES!$L$273+AF254*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B270<>\"\",ENTREES!B270,\"-\")","v":"91549SGE"},{"$f":"IF(ENTREES!B270<>\"\",ENTREES!C270,TODAY())","v":"2003-09-09"},{"$f":"MATCH(A255,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14670},{"$f":"IF(ISNA($C255),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C255))","v":23000},{"$f":"IF(ISNA($C255),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C255))","v":22429},{"$f":"IF(ISNA($C255),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C255))","v":345},{"$f":"IF(ISNA($C255),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C255))","v":"91_3"},{"$f":"IF(ISNA($C255),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C255))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B255<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B255)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E255*I255*K255*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F255*J255*K255*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F255*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B255<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B255)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M255*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F255*J255*K255*ENTREES!$J$6,1)-M255","v":44},{"$f":"CEILING(S255*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L255*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L255*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L255*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L255*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T255*PARAMETRES!$E$64+U255*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q255*PARAMETRES!$E$64+R255*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA255/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA255/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA255/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA255/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB255/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB255/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB255/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB255/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC255*PARAMETRES!$L$268+AD255*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE255*PARAMETRES!$L$270+AF255*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE255*PARAMETRES!$L$273+AF255*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B271<>\"\",ENTREES!B271,\"-\")","v":"95018ARL"},{"$f":"IF(ENTREES!B271<>\"\",ENTREES!C271,TODAY())","v":"2003-09-10"},{"$f":"MATCH(A256,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14758},{"$f":"IF(ISNA($C256),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C256))","v":23000},{"$f":"IF(ISNA($C256),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C256))","v":22429},{"$f":"IF(ISNA($C256),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C256))","v":345},{"$f":"IF(ISNA($C256),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C256))","v":"95_1"},{"$f":"IF(ISNA($C256),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C256))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B256<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B256)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E256*I256*K256*ENTREES!$I$6,1)","v":3849},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F256*J256*K256*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F256*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B256<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B256)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":42},86,18,68,{"$f":"CEILING(M256*PARAMETRES!$E$22,1)","v":9},33,{"$f":"CEILING(F256*J256*K256*ENTREES!$J$6,1)-M256","v":44},{"$f":"CEILING(S256*PARAMETRES!$E$22,1)","v":9},35,{"$f":"L256*PARAMETRES!$E$47/1024","v":375.87890625},{"$f":"L256*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L256*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"L256*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":75.17578125},{"$f":"(T256*PARAMETRES!$E$64+U256*PARAMETRES!$E$68)/1024","v":27.392578125000004},809.06004328812787,{"$f":"(Q256*PARAMETRES!$E$64+R256*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"IF(AA256/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA256/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA256/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA256/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB256/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB256/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB256/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB256/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC256*PARAMETRES!$L$268+AD256*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE256*PARAMETRES!$L$270+AF256*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE256*PARAMETRES!$L$273+AF256*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B272<>\"\",ENTREES!B272,\"-\")","v":"03190MOU"},{"$f":"IF(ENTREES!B272<>\"\",ENTREES!C272,TODAY())","v":"2003-09-11"},{"$f":"MATCH(A257,'BASE NRA 2012'!$A$2:$A$15051,0)","v":458},{"$f":"IF(ISNA($C257),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C257))","v":22000},{"$f":"IF(ISNA($C257),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C257))","v":21454},{"$f":"IF(ISNA($C257),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C257))","v":330},{"$f":"IF(ISNA($C257),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C257))","v":"03_2"},{"$f":"IF(ISNA($C257),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C257))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B257<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B257)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E257*I257*K257*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F257*J257*K257*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F257*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B257<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B257)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M257*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F257*J257*K257*ENTREES!$J$6,1)-M257","v":42},{"$f":"CEILING(S257*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L257*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L257*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L257*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L257*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T257*PARAMETRES!$E$64+U257*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q257*PARAMETRES!$E$64+R257*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA257/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA257/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA257/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA257/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB257/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB257/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB257/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB257/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC257*PARAMETRES!$L$268+AD257*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE257*PARAMETRES!$L$270+AF257*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE257*PARAMETRES!$L$273+AF257*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B273<>\"\",ENTREES!B273,\"-\")","v":"13204CAV"},{"$f":"IF(ENTREES!B273<>\"\",ENTREES!C273,TODAY())","v":"2003-09-12"},{"$f":"MATCH(A258,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1933},{"$f":"IF(ISNA($C258),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C258))","v":22000},{"$f":"IF(ISNA($C258),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C258))","v":21454},{"$f":"IF(ISNA($C258),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C258))","v":330},{"$f":"IF(ISNA($C258),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C258))","v":"13_3"},{"$f":"IF(ISNA($C258),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C258))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E258*I258*K258*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F258*J258*K258*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F258*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M258*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F258*J258*K258*ENTREES!$J$6,1)-M258","v":42},{"$f":"CEILING(S258*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L258*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L258*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L258*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L258*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T258*PARAMETRES!$E$64+U258*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q258*PARAMETRES!$E$64+R258*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA258/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA258/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA258/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA258/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB258/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB258/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB258/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB258/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC258*PARAMETRES!$L$268+AD258*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE258*PARAMETRES!$L$270+AF258*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE258*PARAMETRES!$L$273+AF258*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B274<>\"\",ENTREES!B274,\"-\")","v":"13211SML"},{"$f":"IF(ENTREES!B274<>\"\",ENTREES!C274,TODAY())","v":"2003-09-13"},{"$f":"MATCH(A259,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1945},{"$f":"IF(ISNA($C259),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C259))","v":22000},{"$f":"IF(ISNA($C259),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C259))","v":21454},{"$f":"IF(ISNA($C259),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C259))","v":330},{"$f":"IF(ISNA($C259),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C259))","v":"13_3"},{"$f":"IF(ISNA($C259),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C259))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B259<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B259)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E259*I259*K259*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F259*J259*K259*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F259*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B259<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B259)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M259*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F259*J259*K259*ENTREES!$J$6,1)-M259","v":42},{"$f":"CEILING(S259*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L259*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L259*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L259*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L259*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T259*PARAMETRES!$E$64+U259*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q259*PARAMETRES!$E$64+R259*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA259/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA259/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA259/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA259/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB259/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB259/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB259/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB259/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC259*PARAMETRES!$L$268+AD259*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE259*PARAMETRES!$L$270+AF259*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE259*PARAMETRES!$L$273+AF259*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B275<>\"\",ENTREES!B275,\"-\")","v":"14118LYA"},{"$f":"IF(ENTREES!B275<>\"\",ENTREES!C275,TODAY())","v":"2003-09-14"},{"$f":"MATCH(A260,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1983},{"$f":"IF(ISNA($C260),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C260))","v":22000},{"$f":"IF(ISNA($C260),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C260))","v":21454},{"$f":"IF(ISNA($C260),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C260))","v":330},{"$f":"IF(ISNA($C260),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C260))","v":"14_2"},{"$f":"IF(ISNA($C260),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C260))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B260<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B260)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E260*I260*K260*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F260*J260*K260*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F260*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B260<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B260)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,{"$f":"Q260+T260","v":17},{"$f":"R260+U260","v":65},{"$f":"CEILING(M260*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F260*J260*K260*ENTREES!$J$6,1)-M260","v":42},{"$f":"CEILING(S260*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L260*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L260*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L260*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L260*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T260*PARAMETRES!$E$64+U260*PARAMETRES!$E$68)/1024","v":25.927734375000004},{"$f":"V260+W260+X260+Y260+Z260","v":776.60731645910482},{"$f":"(Q260*PARAMETRES!$E$64+R260*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA260/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA260/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA260/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA260/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB260/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB260/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB260/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB260/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC260*PARAMETRES!$L$268+AD260*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE260*PARAMETRES!$L$270+AF260*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE260*PARAMETRES!$L$273+AF260*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B276<>\"\",ENTREES!B276,\"-\")","v":"16015ROC"},{"$f":"IF(ENTREES!B276<>\"\",ENTREES!C276,TODAY())","v":"2003-09-15"},{"$f":"MATCH(A261,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2330},{"$f":"IF(ISNA($C261),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C261))","v":22000},{"$f":"IF(ISNA($C261),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C261))","v":21454},{"$f":"IF(ISNA($C261),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C261))","v":330},{"$f":"IF(ISNA($C261),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C261))","v":"16_1"},{"$f":"IF(ISNA($C261),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C261))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B261<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B261)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E261*I261*K261*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F261*J261*K261*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F261*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B261<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B261)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M261*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F261*J261*K261*ENTREES!$J$6,1)-M261","v":42},{"$f":"CEILING(S261*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L261*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L261*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L261*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L261*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T261*PARAMETRES!$E$64+U261*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q261*PARAMETRES!$E$64+R261*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA261/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA261/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA261/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA261/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB261/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB261/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB261/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB261/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC261*PARAMETRES!$L$268+AD261*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE261*PARAMETRES!$L$270+AF261*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE261*PARAMETRES!$L$273+AF261*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG261","v":0.31500170461729954},{"$f":"AH261+AI261","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B277<>\"\",ENTREES!B277,\"-\")","v":"29019BRC"},{"$f":"IF(ENTREES!B277<>\"\",ENTREES!C277,TODAY())","v":"2003-09-16"},{"$f":"MATCH(A262,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4343},{"$f":"IF(ISNA($C262),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C262))","v":22000},{"$f":"IF(ISNA($C262),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C262))","v":21454},{"$f":"IF(ISNA($C262),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C262))","v":330},{"$f":"IF(ISNA($C262),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C262))","v":"29_1"},{"$f":"IF(ISNA($C262),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C262))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B262<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B262)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E262*I262*K262*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F262*J262*K262*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F262*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B262<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B262)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M262*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F262*J262*K262*ENTREES!$J$6,1)-M262","v":42},{"$f":"CEILING(S262*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L262*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L262*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L262*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L262*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T262*PARAMETRES!$E$64+U262*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q262*PARAMETRES!$E$64+R262*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA262/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA262/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA262/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA262/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB262/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB262/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB262/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB262/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC262*PARAMETRES!$L$268+AD262*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE262*PARAMETRES!$L$270+AF262*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE262*PARAMETRES!$L$273+AF262*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B278<>\"\",ENTREES!B278,\"-\")","v":"30189NAT"},{"$f":"IF(ENTREES!B278<>\"\",ENTREES!C278,TODAY())","v":"2003-09-17"},{"$f":"MATCH(A263,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4899},{"$f":"IF(ISNA($C263),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C263))","v":22000},{"$f":"IF(ISNA($C263),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C263))","v":21454},{"$f":"IF(ISNA($C263),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C263))","v":330},{"$f":"IF(ISNA($C263),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C263))","v":"30_2"},{"$f":"IF(ISNA($C263),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C263))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B263<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B263)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E263*I263*K263*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F263*J263*K263*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F263*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B263<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B263)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M263*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F263*J263*K263*ENTREES!$J$6,1)-M263","v":42},{"$f":"CEILING(S263*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L263*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L263*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L263*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L263*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T263*PARAMETRES!$E$64+U263*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q263*PARAMETRES!$E$64+R263*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA263/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA263/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA263/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA263/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB263/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB263/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB263/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB263/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC263*PARAMETRES!$L$268+AD263*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE263*PARAMETRES!$L$270+AF263*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE263*PARAMETRES!$L$273+AF263*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B279<>\"\",ENTREES!B279,\"-\")","v":"35238VIL"},{"$f":"IF(ENTREES!B279<>\"\",ENTREES!C279,TODAY())","v":"2003-09-18"},{"$f":"MATCH(A264,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5976},{"$f":"IF(ISNA($C264),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C264))","v":22000},{"$f":"IF(ISNA($C264),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C264))","v":21454},{"$f":"IF(ISNA($C264),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C264))","v":330},{"$f":"IF(ISNA($C264),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C264))","v":"35_3"},{"$f":"IF(ISNA($C264),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C264))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B264<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B264)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E264*I264*K264*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F264*J264*K264*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F264*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B264<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B264)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M264*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F264*J264*K264*ENTREES!$J$6,1)-M264","v":42},{"$f":"CEILING(S264*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L264*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L264*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L264*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L264*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T264*PARAMETRES!$E$64+U264*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q264*PARAMETRES!$E$64+R264*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA264/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA264/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA264/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA264/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB264/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB264/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB264/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB264/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC264*PARAMETRES!$L$268+AD264*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE264*PARAMETRES!$L$270+AF264*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE264*PARAMETRES!$L$273+AF264*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B280<>\"\",ENTREES!B280,\"-\")","v":"40192MDM"},{"$f":"IF(ENTREES!B280<>\"\",ENTREES!C280,TODAY())","v":"2003-09-19"},{"$f":"MATCH(A265,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6765},{"$f":"IF(ISNA($C265),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C265))","v":22000},{"$f":"IF(ISNA($C265),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C265))","v":21454},{"$f":"IF(ISNA($C265),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C265))","v":330},{"$f":"IF(ISNA($C265),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C265))","v":"40_2"},{"$f":"IF(ISNA($C265),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C265))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B265<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B265)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E265*I265*K265*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F265*J265*K265*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F265*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B265<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B265)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M265*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F265*J265*K265*ENTREES!$J$6,1)-M265","v":42},{"$f":"CEILING(S265*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L265*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L265*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L265*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L265*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T265*PARAMETRES!$E$64+U265*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q265*PARAMETRES!$E$64+R265*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA265/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA265/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA265/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA265/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB265/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB265/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB265/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB265/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC265*PARAMETRES!$L$268+AD265*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE265*PARAMETRES!$L$270+AF265*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE265*PARAMETRES!$L$273+AF265*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B281<>\"\",ENTREES!B281,\"-\")","v":"42218TRA"},{"$f":"IF(ENTREES!B281<>\"\",ENTREES!C281,TODAY())","v":"2003-09-20"},{"$f":"MATCH(A266,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7099},{"$f":"IF(ISNA($C266),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C266))","v":22000},{"$f":"IF(ISNA($C266),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C266))","v":21454},{"$f":"IF(ISNA($C266),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C266))","v":330},{"$f":"IF(ISNA($C266),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C266))","v":"42_3"},{"$f":"IF(ISNA($C266),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C266))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B266<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B266)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E266*I266*K266*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F266*J266*K266*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F266*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B266<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B266)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M266*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F266*J266*K266*ENTREES!$J$6,1)-M266","v":42},{"$f":"CEILING(S266*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L266*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L266*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L266*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L266*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T266*PARAMETRES!$E$64+U266*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q266*PARAMETRES!$E$64+R266*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA266/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA266/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA266/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA266/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB266/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB266/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB266/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB266/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC266*PARAMETRES!$L$268+AD266*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE266*PARAMETRES!$L$270+AF266*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE266*PARAMETRES!$L$273+AF266*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B282<>\"\",ENTREES!B282,\"-\")","v":"45234MRC"},{"$f":"IF(ENTREES!B282<>\"\",ENTREES!C282,TODAY())","v":"2003-09-21"},{"$f":"MATCH(A267,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7649},{"$f":"IF(ISNA($C267),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C267))","v":22000},{"$f":"IF(ISNA($C267),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C267))","v":21454},{"$f":"IF(ISNA($C267),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C267))","v":330},{"$f":"IF(ISNA($C267),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C267))","v":"45_2"},{"$f":"IF(ISNA($C267),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C267))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B267<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B267)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E267*I267*K267*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F267*J267*K267*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F267*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B267<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B267)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M267*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F267*J267*K267*ENTREES!$J$6,1)-M267","v":42},{"$f":"CEILING(S267*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L267*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L267*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L267*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L267*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T267*PARAMETRES!$E$64+U267*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q267*PARAMETRES!$E$64+R267*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA267/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA267/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA267/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA267/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB267/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB267/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB267/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB267/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC267*PARAMETRES!$L$268+AD267*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE267*PARAMETRES!$L$270+AF267*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE267*PARAMETRES!$L$273+AF267*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B283<>\"\",ENTREES!B283,\"-\")","v":"59286HAU"},{"$f":"IF(ENTREES!B283<>\"\",ENTREES!C283,TODAY())","v":"2003-09-22"},{"$f":"MATCH(A268,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9738},{"$f":"IF(ISNA($C268),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C268))","v":22000},{"$f":"IF(ISNA($C268),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C268))","v":21454},{"$f":"IF(ISNA($C268),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C268))","v":330},{"$f":"IF(ISNA($C268),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C268))","v":"59_5"},{"$f":"IF(ISNA($C268),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C268))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B268<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B268)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E268*I268*K268*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F268*J268*K268*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F268*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B268<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B268)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M268*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F268*J268*K268*ENTREES!$J$6,1)-M268","v":42},{"$f":"CEILING(S268*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L268*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L268*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L268*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L268*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T268*PARAMETRES!$E$64+U268*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q268*PARAMETRES!$E$64+R268*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA268/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA268/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA268/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA268/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB268/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB268/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB268/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB268/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC268*PARAMETRES!$L$268+AD268*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE268*PARAMETRES!$L$270+AF268*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE268*PARAMETRES!$L$273+AF268*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B284<>\"\",ENTREES!B284,\"-\")","v":"59508RON"},{"$f":"IF(ENTREES!B284<>\"\",ENTREES!C284,TODAY())","v":"2003-09-23"},{"$f":"MATCH(A269,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9808},{"$f":"IF(ISNA($C269),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C269))","v":22000},{"$f":"IF(ISNA($C269),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C269))","v":21454},{"$f":"IF(ISNA($C269),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C269))","v":330},{"$f":"IF(ISNA($C269),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C269))","v":"59_5"},{"$f":"IF(ISNA($C269),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C269))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B269<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B269)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E269*I269*K269*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F269*J269*K269*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F269*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B269<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B269)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M269*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F269*J269*K269*ENTREES!$J$6,1)-M269","v":42},{"$f":"CEILING(S269*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L269*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L269*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L269*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L269*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T269*PARAMETRES!$E$64+U269*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q269*PARAMETRES!$E$64+R269*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA269/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA269/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA269/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA269/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB269/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB269/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB269/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB269/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC269*PARAMETRES!$L$268+AD269*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE269*PARAMETRES!$L$270+AF269*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE269*PARAMETRES!$L$273+AF269*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B285<>\"\",ENTREES!B285,\"-\")","v":"62041ARG"},{"$f":"IF(ENTREES!B285<>\"\",ENTREES!C285,TODAY())","v":"2003-09-24"},{"$f":"MATCH(A270,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10196},{"$f":"IF(ISNA($C270),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C270))","v":22000},{"$f":"IF(ISNA($C270),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C270))","v":21454},{"$f":"IF(ISNA($C270),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C270))","v":330},{"$f":"IF(ISNA($C270),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C270))","v":"62_1"},{"$f":"IF(ISNA($C270),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C270))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B270<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B270)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E270*I270*K270*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F270*J270*K270*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F270*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B270<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B270)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M270*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F270*J270*K270*ENTREES!$J$6,1)-M270","v":42},{"$f":"CEILING(S270*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L270*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L270*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L270*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L270*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T270*PARAMETRES!$E$64+U270*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q270*PARAMETRES!$E$64+R270*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA270/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA270/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA270/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA270/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB270/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB270/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB270/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB270/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC270*PARAMETRES!$L$268+AD270*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE270*PARAMETRES!$L$270+AF270*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE270*PARAMETRES!$L$273+AF270*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B286<>\"\",ENTREES!B286,\"-\")","v":"64445BEZ"},{"$f":"IF(ENTREES!B286<>\"\",ENTREES!C286,TODAY())","v":"2003-09-25"},{"$f":"MATCH(A271,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10877},{"$f":"IF(ISNA($C271),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C271))","v":22000},{"$f":"IF(ISNA($C271),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C271))","v":21454},{"$f":"IF(ISNA($C271),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C271))","v":330},{"$f":"IF(ISNA($C271),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C271))","v":"64_3"},{"$f":"IF(ISNA($C271),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C271))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B271<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B271)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E271*I271*K271*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F271*J271*K271*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F271*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B271<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B271)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M271*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F271*J271*K271*ENTREES!$J$6,1)-M271","v":42},{"$f":"CEILING(S271*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L271*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L271*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L271*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L271*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T271*PARAMETRES!$E$64+U271*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q271*PARAMETRES!$E$64+R271*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA271/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA271/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA271/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA271/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB271/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB271/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB271/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB271/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC271*PARAMETRES!$L$268+AD271*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE271*PARAMETRES!$L$270+AF271*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE271*PARAMETRES!$L$273+AF271*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B287<>\"\",ENTREES!B287,\"-\")","v":"67482NEU"},{"$f":"IF(ENTREES!B287<>\"\",ENTREES!C287,TODAY())","v":"2003-09-26"},{"$f":"MATCH(A272,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11308},{"$f":"IF(ISNA($C272),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C272))","v":22000},{"$f":"IF(ISNA($C272),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C272))","v":21454},{"$f":"IF(ISNA($C272),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C272))","v":330},{"$f":"IF(ISNA($C272),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C272))","v":"67_8"},{"$f":"IF(ISNA($C272),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C272))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B272<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B272)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E272*I272*K272*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F272*J272*K272*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F272*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B272<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B272)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M272*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F272*J272*K272*ENTREES!$J$6,1)-M272","v":42},{"$f":"CEILING(S272*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L272*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L272*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L272*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L272*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T272*PARAMETRES!$E$64+U272*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q272*PARAMETRES!$E$64+R272*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA272/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA272/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA272/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA272/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB272/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB272/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB272/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB272/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC272*PARAMETRES!$L$268+AD272*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE272*PARAMETRES!$L$270+AF272*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE272*PARAMETRES!$L$273+AF272*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B288<>\"\",ENTREES!B288,\"-\")","v":"69149OUL"},{"$f":"IF(ENTREES!B288<>\"\",ENTREES!C288,TODAY())","v":"2003-09-27"},{"$f":"MATCH(A273,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11482},{"$f":"IF(ISNA($C273),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C273))","v":22000},{"$f":"IF(ISNA($C273),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C273))","v":21454},{"$f":"IF(ISNA($C273),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C273))","v":330},{"$f":"IF(ISNA($C273),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C273))","v":"69_1"},{"$f":"IF(ISNA($C273),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C273))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B273<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B273)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E273*I273*K273*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F273*J273*K273*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F273*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B273<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B273)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M273*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F273*J273*K273*ENTREES!$J$6,1)-M273","v":42},{"$f":"CEILING(S273*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L273*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L273*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L273*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L273*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T273*PARAMETRES!$E$64+U273*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q273*PARAMETRES!$E$64+R273*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA273/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA273/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA273/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA273/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB273/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB273/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB273/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB273/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC273*PARAMETRES!$L$268+AD273*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE273*PARAMETRES!$L$270+AF273*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE273*PARAMETRES!$L$273+AF273*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B289<>\"\",ENTREES!B289,\"-\")","v":"73008AIX"},{"$f":"IF(ENTREES!B289<>\"\",ENTREES!C289,TODAY())","v":"2003-09-28"},{"$f":"MATCH(A274,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11998},{"$f":"IF(ISNA($C274),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C274))","v":22000},{"$f":"IF(ISNA($C274),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C274))","v":21454},{"$f":"IF(ISNA($C274),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C274))","v":330},{"$f":"IF(ISNA($C274),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C274))","v":"73_2"},{"$f":"IF(ISNA($C274),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C274))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B274<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B274)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E274*I274*K274*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F274*J274*K274*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F274*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B274<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B274)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M274*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F274*J274*K274*ENTREES!$J$6,1)-M274","v":42},{"$f":"CEILING(S274*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L274*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L274*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L274*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L274*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T274*PARAMETRES!$E$64+U274*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q274*PARAMETRES!$E$64+R274*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA274/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA274/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA274/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA274/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB274/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB274/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB274/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB274/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC274*PARAMETRES!$L$268+AD274*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE274*PARAMETRES!$L$270+AF274*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE274*PARAMETRES!$L$273+AF274*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B290<>\"\",ENTREES!B290,\"-\")","v":"76410MAC"},{"$f":"IF(ENTREES!B290<>\"\",ENTREES!C290,TODAY())","v":"2003-09-29"},{"$f":"MATCH(A275,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12526},{"$f":"IF(ISNA($C275),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C275))","v":22000},{"$f":"IF(ISNA($C275),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C275))","v":21454},{"$f":"IF(ISNA($C275),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C275))","v":330},{"$f":"IF(ISNA($C275),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C275))","v":"76_3"},{"$f":"IF(ISNA($C275),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C275))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B275<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B275)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E275*I275*K275*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F275*J275*K275*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F275*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B275<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B275)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M275*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F275*J275*K275*ENTREES!$J$6,1)-M275","v":42},{"$f":"CEILING(S275*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L275*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L275*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L275*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L275*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T275*PARAMETRES!$E$64+U275*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q275*PARAMETRES!$E$64+R275*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA275/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA275/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA275/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA275/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB275/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB275/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB275/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB275/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC275*PARAMETRES!$L$268+AD275*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE275*PARAMETRES!$L$270+AF275*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE275*PARAMETRES!$L$273+AF275*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B291<>\"\",ENTREES!B291,\"-\")","v":"78418MTS"},{"$f":"IF(ENTREES!B291<>\"\",ENTREES!C291,TODAY())","v":"2003-09-30"},{"$f":"MATCH(A276,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12825},{"$f":"IF(ISNA($C276),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C276))","v":22000},{"$f":"IF(ISNA($C276),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C276))","v":21454},{"$f":"IF(ISNA($C276),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C276))","v":330},{"$f":"IF(ISNA($C276),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C276))","v":"78_3"},{"$f":"IF(ISNA($C276),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C276))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B276<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B276)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E276*I276*K276*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F276*J276*K276*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F276*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B276<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B276)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M276*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F276*J276*K276*ENTREES!$J$6,1)-M276","v":42},{"$f":"CEILING(S276*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L276*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L276*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L276*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L276*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T276*PARAMETRES!$E$64+U276*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q276*PARAMETRES!$E$64+R276*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA276/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA276/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA276/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA276/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB276/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB276/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB276/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB276/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC276*PARAMETRES!$L$268+AD276*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE276*PARAMETRES!$L$270+AF276*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE276*PARAMETRES!$L$273+AF276*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B292<>\"\",ENTREES!B292,\"-\")","v":"78498POA"},{"$f":"IF(ENTREES!B292<>\"\",ENTREES!C292,TODAY())","v":"2003-10-01"},{"$f":"MATCH(A277,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12839},{"$f":"IF(ISNA($C277),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C277))","v":22000},{"$f":"IF(ISNA($C277),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C277))","v":21454},{"$f":"IF(ISNA($C277),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C277))","v":330},{"$f":"IF(ISNA($C277),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C277))","v":"78_3"},{"$f":"IF(ISNA($C277),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C277))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B277<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B277)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E277*I277*K277*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F277*J277*K277*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F277*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B277<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B277)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M277*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F277*J277*K277*ENTREES!$J$6,1)-M277","v":42},{"$f":"CEILING(S277*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L277*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L277*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L277*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L277*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T277*PARAMETRES!$E$64+U277*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q277*PARAMETRES!$E$64+R277*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA277/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA277/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA277/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA277/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB277/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB277/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB277/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB277/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC277*PARAMETRES!$L$268+AD277*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE277*PARAMETRES!$L$270+AF277*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE277*PARAMETRES!$L$273+AF277*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B293<>\"\",ENTREES!B293,\"-\")","v":"83061FRE"},{"$f":"IF(ENTREES!B293<>\"\",ENTREES!C293,TODAY())","v":"2003-10-02"},{"$f":"MATCH(A278,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13531},{"$f":"IF(ISNA($C278),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C278))","v":22000},{"$f":"IF(ISNA($C278),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C278))","v":21454},{"$f":"IF(ISNA($C278),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C278))","v":330},{"$f":"IF(ISNA($C278),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C278))","v":"83_1"},{"$f":"IF(ISNA($C278),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C278))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B278<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B278)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E278*I278*K278*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F278*J278*K278*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F278*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B278<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B278)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M278*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F278*J278*K278*ENTREES!$J$6,1)-M278","v":42},{"$f":"CEILING(S278*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L278*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L278*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L278*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L278*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T278*PARAMETRES!$E$64+U278*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q278*PARAMETRES!$E$64+R278*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA278/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA278/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA278/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA278/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB278/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB278/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB278/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB278/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC278*PARAMETRES!$L$268+AD278*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE278*PARAMETRES!$L$270+AF278*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE278*PARAMETRES!$L$273+AF278*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B294<>\"\",ENTREES!B294,\"-\")","v":"83118SRA"},{"$f":"IF(ENTREES!B294<>\"\",ENTREES!C294,TODAY())","v":"2003-10-03"},{"$f":"MATCH(A279,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13612},{"$f":"IF(ISNA($C279),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C279))","v":22000},{"$f":"IF(ISNA($C279),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C279))","v":21454},{"$f":"IF(ISNA($C279),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C279))","v":330},{"$f":"IF(ISNA($C279),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C279))","v":"83_1"},{"$f":"IF(ISNA($C279),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C279))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B279<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B279)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E279*I279*K279*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F279*J279*K279*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F279*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B279<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B279)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M279*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F279*J279*K279*ENTREES!$J$6,1)-M279","v":42},{"$f":"CEILING(S279*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L279*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L279*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L279*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L279*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T279*PARAMETRES!$E$64+U279*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q279*PARAMETRES!$E$64+R279*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA279/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA279/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA279/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA279/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB279/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB279/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB279/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB279/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC279*PARAMETRES!$L$268+AD279*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE279*PARAMETRES!$L$270+AF279*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE279*PARAMETRES!$L$273+AF279*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B295<>\"\",ENTREES!B295,\"-\")","v":"92044LEV"},{"$f":"IF(ENTREES!B295<>\"\",ENTREES!C295,TODAY())","v":"2003-10-04"},{"$f":"MATCH(A280,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14698},{"$f":"IF(ISNA($C280),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C280))","v":22000},{"$f":"IF(ISNA($C280),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C280))","v":21454},{"$f":"IF(ISNA($C280),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C280))","v":330},{"$f":"IF(ISNA($C280),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C280))","v":"92_2"},{"$f":"IF(ISNA($C280),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C280))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B280<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B280)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E280*I280*K280*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F280*J280*K280*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F280*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B280<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B280)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M280*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F280*J280*K280*ENTREES!$J$6,1)-M280","v":42},{"$f":"CEILING(S280*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L280*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L280*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L280*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L280*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T280*PARAMETRES!$E$64+U280*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q280*PARAMETRES!$E$64+R280*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA280/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA280/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA280/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA280/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB280/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB280/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB280/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB280/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC280*PARAMETRES!$L$268+AD280*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE280*PARAMETRES!$L$270+AF280*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE280*PARAMETRES!$L$273+AF280*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B296<>\"\",ENTREES!B296,\"-\")","v":"93006GAM"},{"$f":"IF(ENTREES!B296<>\"\",ENTREES!C296,TODAY())","v":"2003-10-05"},{"$f":"MATCH(A281,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14713},{"$f":"IF(ISNA($C281),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C281))","v":22000},{"$f":"IF(ISNA($C281),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C281))","v":21454},{"$f":"IF(ISNA($C281),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C281))","v":330},{"$f":"IF(ISNA($C281),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C281))","v":"93_1"},{"$f":"IF(ISNA($C281),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C281))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B281<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B281)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E281*I281*K281*ENTREES!$I$6,1)","v":3681},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F281*J281*K281*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F281*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B281<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B281)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":40},82,17,65,{"$f":"CEILING(M281*PARAMETRES!$E$22,1)","v":8},32,{"$f":"CEILING(F281*J281*K281*ENTREES!$J$6,1)-M281","v":42},{"$f":"CEILING(S281*PARAMETRES!$E$22,1)","v":9},33,{"$f":"L281*PARAMETRES!$E$47/1024","v":359.47265625},{"$f":"L281*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L281*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"L281*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":71.89453125},{"$f":"(T281*PARAMETRES!$E$64+U281*PARAMETRES!$E$68)/1024","v":25.927734375000004},776.60731645910482,{"$f":"(Q281*PARAMETRES!$E$64+R281*PARAMETRES!$E$68)/1024","v":25.000000000000004},{"$f":"IF(AA281/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA281/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA281/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA281/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB281/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB281/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB281/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB281/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC281*PARAMETRES!$L$268+AD281*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE281*PARAMETRES!$L$270+AF281*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE281*PARAMETRES!$L$273+AF281*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B297<>\"\",ENTREES!B297,\"-\")","v":"02691SQG"},{"$f":"IF(ENTREES!B297<>\"\",ENTREES!C297,TODAY())","v":"2003-10-06"},{"$f":"MATCH(A282,'BASE NRA 2012'!$A$2:$A$15051,0)","v":291},{"$f":"IF(ISNA($C282),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C282))","v":21000},{"$f":"IF(ISNA($C282),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C282))","v":20479},{"$f":"IF(ISNA($C282),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C282))","v":315},{"$f":"IF(ISNA($C282),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C282))","v":"02_3"},{"$f":"IF(ISNA($C282),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C282))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E282*I282*K282*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F282*J282*K282*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F282*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M282*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F282*J282*K282*ENTREES!$J$6,1)-M282","v":41},{"$f":"CEILING(S282*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L282*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L282*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L282*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L282*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T282*PARAMETRES!$E$64+U282*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q282*PARAMETRES!$E$64+R282*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA282/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA282/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA282/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA282/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB282/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB282/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB282/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB282/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC282*PARAMETRES!$L$268+AD282*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE282*PARAMETRES!$L$270+AF282*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE282*PARAMETRES!$L$273+AF282*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B298<>\"\",ENTREES!B298,\"-\")","v":"10362SSV"},{"$f":"IF(ENTREES!B298<>\"\",ENTREES!C298,TODAY())","v":"2003-10-07"},{"$f":"MATCH(A283,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1323},{"$f":"IF(ISNA($C283),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C283))","v":21000},{"$f":"IF(ISNA($C283),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C283))","v":20479},{"$f":"IF(ISNA($C283),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C283))","v":315},{"$f":"IF(ISNA($C283),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C283))","v":"10_3"},{"$f":"IF(ISNA($C283),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C283))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B283<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B283)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E283*I283*K283*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F283*J283*K283*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F283*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B283<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B283)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M283*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F283*J283*K283*ENTREES!$J$6,1)-M283","v":41},{"$f":"CEILING(S283*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L283*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L283*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L283*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L283*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T283*PARAMETRES!$E$64+U283*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q283*PARAMETRES!$E$64+R283*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA283/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA283/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA283/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA283/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB283/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB283/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB283/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB283/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC283*PARAMETRES!$L$268+AD283*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE283*PARAMETRES!$L$270+AF283*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE283*PARAMETRES!$L$273+AF283*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B299<>\"\",ENTREES!B299,\"-\")","v":"13001AX3"},{"$f":"IF(ENTREES!B299<>\"\",ENTREES!C299,TODAY())","v":"2003-10-08"},{"$f":"MATCH(A284,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1784},{"$f":"IF(ISNA($C284),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C284))","v":21000},{"$f":"IF(ISNA($C284),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C284))","v":20479},{"$f":"IF(ISNA($C284),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C284))","v":315},{"$f":"IF(ISNA($C284),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C284))","v":"13_1"},{"$f":"IF(ISNA($C284),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C284))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B284<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B284)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E284*I284*K284*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F284*J284*K284*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F284*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B284<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B284)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M284*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F284*J284*K284*ENTREES!$J$6,1)-M284","v":41},{"$f":"CEILING(S284*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L284*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L284*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L284*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L284*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T284*PARAMETRES!$E$64+U284*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q284*PARAMETRES!$E$64+R284*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA284/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA284/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA284/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA284/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB284/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB284/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB284/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB284/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC284*PARAMETRES!$L$268+AD284*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE284*PARAMETRES!$L$270+AF284*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE284*PARAMETRES!$L$273+AF284*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B300<>\"\",ENTREES!B300,\"-\")","v":"13028CIO"},{"$f":"IF(ENTREES!B300<>\"\",ENTREES!C300,TODAY())","v":"2003-10-09"},{"$f":"MATCH(A285,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1828},{"$f":"IF(ISNA($C285),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C285))","v":21000},{"$f":"IF(ISNA($C285),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C285))","v":20479},{"$f":"IF(ISNA($C285),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C285))","v":315},{"$f":"IF(ISNA($C285),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C285))","v":"13_3"},{"$f":"IF(ISNA($C285),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C285))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B285<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B285)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E285*I285*K285*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F285*J285*K285*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F285*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B285<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B285)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M285*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F285*J285*K285*ENTREES!$J$6,1)-M285","v":41},{"$f":"CEILING(S285*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L285*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L285*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L285*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L285*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T285*PARAMETRES!$E$64+U285*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q285*PARAMETRES!$E$64+R285*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA285/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA285/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA285/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA285/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB285/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB285/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB285/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB285/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC285*PARAMETRES!$L$268+AD285*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE285*PARAMETRES!$L$270+AF285*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE285*PARAMETRES!$L$273+AF285*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B301<>\"\",ENTREES!B301,\"-\")","v":"13075PLA"},{"$f":"IF(ENTREES!B301<>\"\",ENTREES!C301,TODAY())","v":"2003-10-10"},{"$f":"MATCH(A286,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1888},{"$f":"IF(ISNA($C286),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C286))","v":21000},{"$f":"IF(ISNA($C286),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C286))","v":20479},{"$f":"IF(ISNA($C286),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C286))","v":315},{"$f":"IF(ISNA($C286),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C286))","v":"13_3"},{"$f":"IF(ISNA($C286),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C286))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B286<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B286)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E286*I286*K286*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F286*J286*K286*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F286*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B286<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B286)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M286*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F286*J286*K286*ENTREES!$J$6,1)-M286","v":41},{"$f":"CEILING(S286*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L286*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L286*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L286*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L286*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T286*PARAMETRES!$E$64+U286*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q286*PARAMETRES!$E$64+R286*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA286/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA286/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA286/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA286/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB286/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB286/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB286/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB286/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC286*PARAMETRES!$L$268+AD286*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE286*PARAMETRES!$L$270+AF286*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE286*PARAMETRES!$L$273+AF286*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B302<>\"\",ENTREES!B302,\"-\")","v":"13202JOL"},{"$f":"IF(ENTREES!B302<>\"\",ENTREES!C302,TODAY())","v":"2003-10-11"},{"$f":"MATCH(A287,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1931},{"$f":"IF(ISNA($C287),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C287))","v":21000},{"$f":"IF(ISNA($C287),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C287))","v":20479},{"$f":"IF(ISNA($C287),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C287))","v":315},{"$f":"IF(ISNA($C287),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C287))","v":"13_3"},{"$f":"IF(ISNA($C287),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C287))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B287<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B287)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E287*I287*K287*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F287*J287*K287*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F287*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B287<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B287)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M287*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F287*J287*K287*ENTREES!$J$6,1)-M287","v":41},{"$f":"CEILING(S287*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L287*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L287*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L287*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L287*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T287*PARAMETRES!$E$64+U287*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q287*PARAMETRES!$E$64+R287*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA287/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA287/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA287/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA287/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB287/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB287/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB287/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB287/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC287*PARAMETRES!$L$268+AD287*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE287*PARAMETRES!$L$270+AF287*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE287*PARAMETRES!$L$273+AF287*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B303<>\"\",ENTREES!B303,\"-\")","v":"21231RAI"},{"$f":"IF(ENTREES!B303<>\"\",ENTREES!C303,TODAY())","v":"2003-10-12"},{"$f":"MATCH(A288,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2977},{"$f":"IF(ISNA($C288),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C288))","v":21000},{"$f":"IF(ISNA($C288),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C288))","v":20479},{"$f":"IF(ISNA($C288),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C288))","v":315},{"$f":"IF(ISNA($C288),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C288))","v":"21_2"},{"$f":"IF(ISNA($C288),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C288))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B288<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B288)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E288*I288*K288*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F288*J288*K288*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F288*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B288<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B288)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M288*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F288*J288*K288*ENTREES!$J$6,1)-M288","v":41},{"$f":"CEILING(S288*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L288*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L288*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L288*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L288*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T288*PARAMETRES!$E$64+U288*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q288*PARAMETRES!$E$64+R288*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA288/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA288/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA288/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA288/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB288/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB288/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB288/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB288/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC288*PARAMETRES!$L$268+AD288*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE288*PARAMETRES!$L$270+AF288*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE288*PARAMETRES!$L$273+AF288*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B304<>\"\",ENTREES!B304,\"-\")","v":"26198MTR"},{"$f":"IF(ENTREES!B304<>\"\",ENTREES!C304,TODAY())","v":"2003-10-13"},{"$f":"MATCH(A289,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3940},{"$f":"IF(ISNA($C289),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C289))","v":21000},{"$f":"IF(ISNA($C289),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C289))","v":20479},{"$f":"IF(ISNA($C289),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C289))","v":315},{"$f":"IF(ISNA($C289),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C289))","v":"26_2"},{"$f":"IF(ISNA($C289),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C289))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B289<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B289)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E289*I289*K289*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F289*J289*K289*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F289*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B289<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B289)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M289*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F289*J289*K289*ENTREES!$J$6,1)-M289","v":41},{"$f":"CEILING(S289*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L289*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L289*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L289*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L289*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T289*PARAMETRES!$E$64+U289*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q289*PARAMETRES!$E$64+R289*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA289/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA289/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA289/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA289/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB289/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB289/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB289/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB289/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC289*PARAMETRES!$L$268+AD289*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE289*PARAMETRES!$L$270+AF289*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE289*PARAMETRES!$L$273+AF289*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B305<>\"\",ENTREES!B305,\"-\")","v":"2A004ASL"},{"$f":"IF(ENTREES!B305<>\"\",ENTREES!C305,TODAY())","v":"2003-10-14"},{"$f":"MATCH(A290,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4562},{"$f":"IF(ISNA($C290),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C290))","v":21000},{"$f":"IF(ISNA($C290),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C290))","v":20479},{"$f":"IF(ISNA($C290),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C290))","v":315},{"$f":"IF(ISNA($C290),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C290))","v":"2A_1"},{"$f":"IF(ISNA($C290),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C290))","v":"94"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B290<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B290)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E290*I290*K290*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F290*J290*K290*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F290*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B290<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B290)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M290*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F290*J290*K290*ENTREES!$J$6,1)-M290","v":41},{"$f":"CEILING(S290*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L290*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L290*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L290*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L290*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T290*PARAMETRES!$E$64+U290*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q290*PARAMETRES!$E$64+R290*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA290/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA290/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA290/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA290/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB290/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB290/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB290/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB290/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC290*PARAMETRES!$L$268+AD290*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE290*PARAMETRES!$L$270+AF290*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE290*PARAMETRES!$L$273+AF290*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B306<>\"\",ENTREES!B306,\"-\")","v":"30189FEU"},{"$f":"IF(ENTREES!B306<>\"\",ENTREES!C306,TODAY())","v":"2003-10-15"},{"$f":"MATCH(A291,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4897},{"$f":"IF(ISNA($C291),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C291))","v":21000},{"$f":"IF(ISNA($C291),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C291))","v":20479},{"$f":"IF(ISNA($C291),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C291))","v":315},{"$f":"IF(ISNA($C291),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C291))","v":"30_2"},{"$f":"IF(ISNA($C291),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C291))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B291<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B291)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E291*I291*K291*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F291*J291*K291*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F291*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B291<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B291)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M291*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F291*J291*K291*ENTREES!$J$6,1)-M291","v":41},{"$f":"CEILING(S291*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L291*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L291*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L291*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L291*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T291*PARAMETRES!$E$64+U291*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q291*PARAMETRES!$E$64+R291*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA291/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA291/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA291/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA291/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB291/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB291/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB291/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB291/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC291*PARAMETRES!$L$268+AD291*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE291*PARAMETRES!$L$270+AF291*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE291*PARAMETRES!$L$273+AF291*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B307<>\"\",ENTREES!B307,\"-\")","v":"30189MTO"},{"$f":"IF(ENTREES!B307<>\"\",ENTREES!C307,TODAY())","v":"2003-10-16"},{"$f":"MATCH(A292,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4898},{"$f":"IF(ISNA($C292),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C292))","v":21000},{"$f":"IF(ISNA($C292),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C292))","v":20479},{"$f":"IF(ISNA($C292),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C292))","v":315},{"$f":"IF(ISNA($C292),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C292))","v":"30_2"},{"$f":"IF(ISNA($C292),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C292))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B292<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B292)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E292*I292*K292*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F292*J292*K292*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F292*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B292<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B292)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M292*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F292*J292*K292*ENTREES!$J$6,1)-M292","v":41},{"$f":"CEILING(S292*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L292*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L292*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L292*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L292*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T292*PARAMETRES!$E$64+U292*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q292*PARAMETRES!$E$64+R292*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA292/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA292/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA292/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA292/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB292/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB292/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB292/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB292/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC292*PARAMETRES!$L$268+AD292*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE292*PARAMETRES!$L$270+AF292*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE292*PARAMETRES!$L$273+AF292*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B308<>\"\",ENTREES!B308,\"-\")","v":"33522TAL"},{"$f":"IF(ENTREES!B308<>\"\",ENTREES!C308,TODAY())","v":"2003-10-17"},{"$f":"MATCH(A293,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5624},{"$f":"IF(ISNA($C293),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C293))","v":21000},{"$f":"IF(ISNA($C293),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C293))","v":20479},{"$f":"IF(ISNA($C293),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C293))","v":315},{"$f":"IF(ISNA($C293),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C293))","v":"33_2"},{"$f":"IF(ISNA($C293),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C293))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B293<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B293)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E293*I293*K293*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F293*J293*K293*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F293*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B293<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B293)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},{"$f":"O293+P293","v":79},17,62,{"$f":"CEILING(M293*PARAMETRES!$E$22,1)","v":8},{"$f":"M293-Q293","v":30},{"$f":"CEILING(F293*J293*K293*ENTREES!$J$6,1)-M293","v":41},{"$f":"CEILING(S293*PARAMETRES!$E$22,1)","v":9},{"$f":"S293-T293","v":32},{"$f":"L293*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L293*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L293*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L293*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T293*PARAMETRES!$E$64+U293*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q293*PARAMETRES!$E$64+R293*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA293/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA293/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA293/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA293/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB293/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB293/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB293/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB293/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC293*PARAMETRES!$L$268+AD293*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE293*PARAMETRES!$L$270+AF293*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE293*PARAMETRES!$L$273+AF293*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B309<>\"\",ENTREES!B309,\"-\")","v":"38053BGN"},{"$f":"IF(ENTREES!B309<>\"\",ENTREES!C309,TODAY())","v":"2003-10-18"},{"$f":"MATCH(A294,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6382},{"$f":"IF(ISNA($C294),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C294))","v":21000},{"$f":"IF(ISNA($C294),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C294))","v":20479},{"$f":"IF(ISNA($C294),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C294))","v":315},{"$f":"IF(ISNA($C294),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C294))","v":"38_2"},{"$f":"IF(ISNA($C294),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C294))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B294<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B294)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E294*I294*K294*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F294*J294*K294*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F294*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B294<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B294)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M294*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F294*J294*K294*ENTREES!$J$6,1)-M294","v":41},{"$f":"CEILING(S294*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L294*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L294*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L294*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L294*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T294*PARAMETRES!$E$64+U294*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q294*PARAMETRES!$E$64+R294*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA294/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA294/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA294/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA294/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB294/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB294/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB294/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB294/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC294*PARAMETRES!$L$268+AD294*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE294*PARAMETRES!$L$270+AF294*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE294*PARAMETRES!$L$273+AF294*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B310<>\"\",ENTREES!B310,\"-\")","v":"38544VIE"},{"$f":"IF(ENTREES!B310<>\"\",ENTREES!C310,TODAY())","v":"2003-10-19"},{"$f":"MATCH(A295,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6557},{"$f":"IF(ISNA($C295),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C295))","v":21000},{"$f":"IF(ISNA($C295),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C295))","v":20479},{"$f":"IF(ISNA($C295),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C295))","v":315},{"$f":"IF(ISNA($C295),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C295))","v":"38_3"},{"$f":"IF(ISNA($C295),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C295))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B295<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B295)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E295*I295*K295*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F295*J295*K295*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F295*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B295<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B295)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M295*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F295*J295*K295*ENTREES!$J$6,1)-M295","v":41},{"$f":"CEILING(S295*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L295*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L295*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L295*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L295*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T295*PARAMETRES!$E$64+U295*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q295*PARAMETRES!$E$64+R295*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA295/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA295/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA295/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA295/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB295/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB295/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB295/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB295/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC295*PARAMETRES!$L$268+AD295*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE295*PARAMETRES!$L$270+AF295*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE295*PARAMETRES!$L$273+AF295*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B311<>\"\",ENTREES!B311,\"-\")","v":"42044CHA"},{"$f":"IF(ENTREES!B311<>\"\",ENTREES!C311,TODAY())","v":"2003-10-20"},{"$f":"MATCH(A296,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7030},{"$f":"IF(ISNA($C296),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C296))","v":21000},{"$f":"IF(ISNA($C296),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C296))","v":20479},{"$f":"IF(ISNA($C296),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C296))","v":315},{"$f":"IF(ISNA($C296),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C296))","v":"42_3"},{"$f":"IF(ISNA($C296),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C296))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B296<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B296)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E296*I296*K296*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F296*J296*K296*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F296*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B296<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B296)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M296*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F296*J296*K296*ENTREES!$J$6,1)-M296","v":41},{"$f":"CEILING(S296*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L296*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L296*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L296*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L296*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T296*PARAMETRES!$E$64+U296*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q296*PARAMETRES!$E$64+R296*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA296/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA296/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA296/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA296/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB296/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB296/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB296/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB296/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC296*PARAMETRES!$L$268+AD296*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE296*PARAMETRES!$L$270+AF296*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE296*PARAMETRES!$L$273+AF296*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B312<>\"\",ENTREES!B312,\"-\")","v":"44109CRB"},{"$f":"IF(ENTREES!B312<>\"\",ENTREES!C312,TODAY())","v":"2003-10-21"},{"$f":"MATCH(A297,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7427},{"$f":"IF(ISNA($C297),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C297))","v":21000},{"$f":"IF(ISNA($C297),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C297))","v":20479},{"$f":"IF(ISNA($C297),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C297))","v":315},{"$f":"IF(ISNA($C297),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C297))","v":"44_2"},{"$f":"IF(ISNA($C297),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C297))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B297<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B297)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E297*I297*K297*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F297*J297*K297*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F297*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B297<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B297)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M297*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F297*J297*K297*ENTREES!$J$6,1)-M297","v":41},{"$f":"CEILING(S297*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L297*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L297*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L297*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L297*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T297*PARAMETRES!$E$64+U297*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q297*PARAMETRES!$E$64+R297*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA297/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA297/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA297/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA297/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB297/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB297/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB297/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB297/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC297*PARAMETRES!$L$268+AD297*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE297*PARAMETRES!$L$270+AF297*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE297*PARAMETRES!$L$273+AF297*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B313<>\"\",ENTREES!B313,\"-\")","v":"45285DOU"},{"$f":"IF(ENTREES!B313<>\"\",ENTREES!C313,TODAY())","v":"2003-10-22"},{"$f":"MATCH(A298,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7673},{"$f":"IF(ISNA($C298),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C298))","v":21000},{"$f":"IF(ISNA($C298),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C298))","v":20479},{"$f":"IF(ISNA($C298),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C298))","v":315},{"$f":"IF(ISNA($C298),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C298))","v":"45_2"},{"$f":"IF(ISNA($C298),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C298))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B298<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B298)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E298*I298*K298*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F298*J298*K298*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F298*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B298<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B298)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M298*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F298*J298*K298*ENTREES!$J$6,1)-M298","v":41},{"$f":"CEILING(S298*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L298*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L298*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L298*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L298*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T298*PARAMETRES!$E$64+U298*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q298*PARAMETRES!$E$64+R298*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA298/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA298/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA298/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA298/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB298/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB298/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB298/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB298/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC298*PARAMETRES!$L$268+AD298*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE298*PARAMETRES!$L$270+AF298*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE298*PARAMETRES!$L$273+AF298*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B314<>\"\",ENTREES!B314,\"-\")","v":"49007MAU"},{"$f":"IF(ENTREES!B314<>\"\",ENTREES!C314,TODAY())","v":"2003-10-23"},{"$f":"MATCH(A299,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8111},{"$f":"IF(ISNA($C299),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C299))","v":21000},{"$f":"IF(ISNA($C299),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C299))","v":20479},{"$f":"IF(ISNA($C299),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C299))","v":315},{"$f":"IF(ISNA($C299),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C299))","v":"49_1"},{"$f":"IF(ISNA($C299),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C299))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B299<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B299)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E299*I299*K299*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F299*J299*K299*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F299*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B299<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B299)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M299*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F299*J299*K299*ENTREES!$J$6,1)-M299","v":41},{"$f":"CEILING(S299*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L299*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L299*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L299*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L299*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T299*PARAMETRES!$E$64+U299*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q299*PARAMETRES!$E$64+R299*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA299/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA299/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA299/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA299/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB299/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB299/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB299/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB299/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC299*PARAMETRES!$L$268+AD299*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE299*PARAMETRES!$L$270+AF299*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE299*PARAMETRES!$L$273+AF299*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B315<>\"\",ENTREES!B315,\"-\")","v":"56121LTL"},{"$f":"IF(ENTREES!B315<>\"\",ENTREES!C315,TODAY())","v":"2003-10-24"},{"$f":"MATCH(A300,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9215},{"$f":"IF(ISNA($C300),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C300))","v":21000},{"$f":"IF(ISNA($C300),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C300))","v":20479},{"$f":"IF(ISNA($C300),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C300))","v":315},{"$f":"IF(ISNA($C300),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C300))","v":"56_1"},{"$f":"IF(ISNA($C300),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C300))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B300<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B300)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E300*I300*K300*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F300*J300*K300*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F300*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B300<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B300)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M300*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F300*J300*K300*ENTREES!$J$6,1)-M300","v":41},{"$f":"CEILING(S300*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L300*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L300*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L300*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L300*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T300*PARAMETRES!$E$64+U300*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q300*PARAMETRES!$E$64+R300*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA300/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA300/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA300/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA300/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB300/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB300/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB300/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB300/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC300*PARAMETRES!$L$268+AD300*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE300*PARAMETRES!$L$270+AF300*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE300*PARAMETRES!$L$273+AF300*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B316<>\"\",ENTREES!B316,\"-\")","v":"57463PDA"},{"$f":"IF(ENTREES!B316<>\"\",ENTREES!C316,TODAY())","v":"2003-10-25"},{"$f":"MATCH(A301,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9459},{"$f":"IF(ISNA($C301),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C301))","v":21000},{"$f":"IF(ISNA($C301),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C301))","v":20479},{"$f":"IF(ISNA($C301),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C301))","v":315},{"$f":"IF(ISNA($C301),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C301))","v":"57_9"},{"$f":"IF(ISNA($C301),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C301))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B301<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B301)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E301*I301*K301*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F301*J301*K301*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F301*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B301<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B301)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M301*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F301*J301*K301*ENTREES!$J$6,1)-M301","v":41},{"$f":"CEILING(S301*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L301*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L301*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L301*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L301*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T301*PARAMETRES!$E$64+U301*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q301*PARAMETRES!$E$64+R301*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA301/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA301/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA301/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA301/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB301/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB301/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB301/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB301/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC301*PARAMETRES!$L$268+AD301*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE301*PARAMETRES!$L$270+AF301*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE301*PARAMETRES!$L$273+AF301*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B317<>\"\",ENTREES!B317,\"-\")","v":"62041ARF"},{"$f":"IF(ENTREES!B317<>\"\",ENTREES!C317,TODAY())","v":"2003-10-26"},{"$f":"MATCH(A302,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10195},{"$f":"IF(ISNA($C302),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C302))","v":21000},{"$f":"IF(ISNA($C302),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C302))","v":20479},{"$f":"IF(ISNA($C302),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C302))","v":315},{"$f":"IF(ISNA($C302),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C302))","v":"62_1"},{"$f":"IF(ISNA($C302),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C302))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B302<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B302)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E302*I302*K302*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F302*J302*K302*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F302*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B302<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B302)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M302*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F302*J302*K302*ENTREES!$J$6,1)-M302","v":41},{"$f":"CEILING(S302*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L302*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L302*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L302*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L302*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T302*PARAMETRES!$E$64+U302*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q302*PARAMETRES!$E$64+R302*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA302/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA302/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA302/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA302/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB302/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB302/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB302/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB302/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC302*PARAMETRES!$L$268+AD302*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE302*PARAMETRES!$L$270+AF302*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE302*PARAMETRES!$L$273+AF302*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B318<>\"\",ENTREES!B318,\"-\")","v":"69389VAI"},{"$f":"IF(ENTREES!B318<>\"\",ENTREES!C318,TODAY())","v":"2003-10-27"},{"$f":"MATCH(A303,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11568},{"$f":"IF(ISNA($C303),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C303))","v":21000},{"$f":"IF(ISNA($C303),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C303))","v":20479},{"$f":"IF(ISNA($C303),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C303))","v":315},{"$f":"IF(ISNA($C303),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C303))","v":"69_1"},{"$f":"IF(ISNA($C303),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C303))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B303<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B303)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E303*I303*K303*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F303*J303*K303*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F303*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B303<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B303)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M303*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F303*J303*K303*ENTREES!$J$6,1)-M303","v":41},{"$f":"CEILING(S303*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L303*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L303*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L303*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L303*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T303*PARAMETRES!$E$64+U303*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q303*PARAMETRES!$E$64+R303*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA303/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA303/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA303/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA303/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB303/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB303/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB303/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB303/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC303*PARAMETRES!$L$268+AD303*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE303*PARAMETRES!$L$270+AF303*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE303*PARAMETRES!$L$273+AF303*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B319<>\"\",ENTREES!B319,\"-\")","v":"73065ITA"},{"$f":"IF(ENTREES!B319<>\"\",ENTREES!C319,TODAY())","v":"2003-10-28"},{"$f":"MATCH(A304,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12042},{"$f":"IF(ISNA($C304),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C304))","v":21000},{"$f":"IF(ISNA($C304),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C304))","v":20479},{"$f":"IF(ISNA($C304),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C304))","v":315},{"$f":"IF(ISNA($C304),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C304))","v":"73_2"},{"$f":"IF(ISNA($C304),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C304))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B304<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B304)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E304*I304*K304*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F304*J304*K304*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F304*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B304<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B304)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M304*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F304*J304*K304*ENTREES!$J$6,1)-M304","v":41},{"$f":"CEILING(S304*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L304*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L304*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L304*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L304*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T304*PARAMETRES!$E$64+U304*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q304*PARAMETRES!$E$64+R304*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA304/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA304/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA304/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA304/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB304/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB304/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB304/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB304/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC304*PARAMETRES!$L$268+AD304*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE304*PARAMETRES!$L$270+AF304*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE304*PARAMETRES!$L$273+AF304*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B320<>\"\",ENTREES!B320,\"-\")","v":"77288MEU"},{"$f":"IF(ENTREES!B320<>\"\",ENTREES!C320,TODAY())","v":"2003-10-29"},{"$f":"MATCH(A305,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12699},{"$f":"IF(ISNA($C305),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C305))","v":21000},{"$f":"IF(ISNA($C305),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C305))","v":20479},{"$f":"IF(ISNA($C305),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C305))","v":315},{"$f":"IF(ISNA($C305),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C305))","v":"77_2"},{"$f":"IF(ISNA($C305),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C305))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B305<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B305)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E305*I305*K305*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F305*J305*K305*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F305*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B305<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B305)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M305*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F305*J305*K305*ENTREES!$J$6,1)-M305","v":41},{"$f":"CEILING(S305*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L305*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L305*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L305*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L305*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T305*PARAMETRES!$E$64+U305*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q305*PARAMETRES!$E$64+R305*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA305/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA305/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA305/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA305/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB305/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB305/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB305/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB305/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC305*PARAMETRES!$L$268+AD305*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE305*PARAMETRES!$L$270+AF305*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE305*PARAMETRES!$L$273+AF305*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B321<>\"\",ENTREES!B321,\"-\")","v":"78073BOI"},{"$f":"IF(ENTREES!B321<>\"\",ENTREES!C321,TODAY())","v":"2003-10-30"},{"$f":"MATCH(A306,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12780},{"$f":"IF(ISNA($C306),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C306))","v":21000},{"$f":"IF(ISNA($C306),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C306))","v":20479},{"$f":"IF(ISNA($C306),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C306))","v":315},{"$f":"IF(ISNA($C306),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C306))","v":"78_4"},{"$f":"IF(ISNA($C306),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C306))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B306<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B306)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E306*I306*K306*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F306*J306*K306*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F306*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B306<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B306)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M306*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F306*J306*K306*ENTREES!$J$6,1)-M306","v":41},{"$f":"CEILING(S306*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L306*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L306*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L306*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L306*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T306*PARAMETRES!$E$64+U306*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q306*PARAMETRES!$E$64+R306*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA306/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA306/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA306/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA306/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB306/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB306/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB306/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB306/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC306*PARAMETRES!$L$268+AD306*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE306*PARAMETRES!$L$270+AF306*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE306*PARAMETRES!$L$273+AF306*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B322<>\"\",ENTREES!B322,\"-\")","v":"78158CHE"},{"$f":"IF(ENTREES!B322<>\"\",ENTREES!C322,TODAY())","v":"2003-10-31"},{"$f":"MATCH(A307,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12793},{"$f":"IF(ISNA($C307),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C307))","v":21000},{"$f":"IF(ISNA($C307),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C307))","v":20479},{"$f":"IF(ISNA($C307),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C307))","v":315},{"$f":"IF(ISNA($C307),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C307))","v":"78_4"},{"$f":"IF(ISNA($C307),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C307))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B307<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B307)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E307*I307*K307*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F307*J307*K307*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F307*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B307<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B307)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M307*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F307*J307*K307*ENTREES!$J$6,1)-M307","v":41},{"$f":"CEILING(S307*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L307*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L307*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L307*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L307*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T307*PARAMETRES!$E$64+U307*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q307*PARAMETRES!$E$64+R307*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA307/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA307/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA307/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA307/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB307/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB307/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB307/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB307/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC307*PARAMETRES!$L$268+AD307*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE307*PARAMETRES!$L$270+AF307*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE307*PARAMETRES!$L$273+AF307*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B323<>\"\",ENTREES!B323,\"-\")","v":"83050DRA"},{"$f":"IF(ENTREES!B323<>\"\",ENTREES!C323,TODAY())","v":"2003-11-01"},{"$f":"MATCH(A308,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13517},{"$f":"IF(ISNA($C308),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C308))","v":21000},{"$f":"IF(ISNA($C308),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C308))","v":20479},{"$f":"IF(ISNA($C308),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C308))","v":315},{"$f":"IF(ISNA($C308),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C308))","v":"83_1"},{"$f":"IF(ISNA($C308),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C308))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B308<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B308)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E308*I308*K308*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F308*J308*K308*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F308*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B308<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B308)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M308*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F308*J308*K308*ENTREES!$J$6,1)-M308","v":41},{"$f":"CEILING(S308*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L308*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L308*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L308*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L308*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T308*PARAMETRES!$E$64+U308*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q308*PARAMETRES!$E$64+R308*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA308/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA308/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA308/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA308/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB308/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB308/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB308/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB308/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC308*PARAMETRES!$L$268+AD308*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE308*PARAMETRES!$L$270+AF308*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE308*PARAMETRES!$L$273+AF308*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B324<>\"\",ENTREES!B324,\"-\")","v":"83137TSM"},{"$f":"IF(ENTREES!B324<>\"\",ENTREES!C324,TODAY())","v":"2003-11-02"},{"$f":"MATCH(A309,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13640},{"$f":"IF(ISNA($C309),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C309))","v":21000},{"$f":"IF(ISNA($C309),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C309))","v":20479},{"$f":"IF(ISNA($C309),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C309))","v":315},{"$f":"IF(ISNA($C309),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C309))","v":"83_2"},{"$f":"IF(ISNA($C309),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C309))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B309<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B309)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E309*I309*K309*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F309*J309*K309*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F309*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B309<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B309)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M309*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F309*J309*K309*ENTREES!$J$6,1)-M309","v":41},{"$f":"CEILING(S309*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L309*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L309*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L309*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L309*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T309*PARAMETRES!$E$64+U309*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q309*PARAMETRES!$E$64+R309*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA309/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA309/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA309/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA309/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB309/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB309/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB309/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB309/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC309*PARAMETRES!$L$268+AD309*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE309*PARAMETRES!$L$270+AF309*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE309*PARAMETRES!$L$273+AF309*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B325<>\"\",ENTREES!B325,\"-\")","v":"89387SEN"},{"$f":"IF(ENTREES!B325<>\"\",ENTREES!C325,TODAY())","v":"2003-11-03"},{"$f":"MATCH(A310,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14548},{"$f":"IF(ISNA($C310),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C310))","v":21000},{"$f":"IF(ISNA($C310),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C310))","v":20479},{"$f":"IF(ISNA($C310),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C310))","v":315},{"$f":"IF(ISNA($C310),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C310))","v":"89_3"},{"$f":"IF(ISNA($C310),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C310))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B310<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B310)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E310*I310*K310*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F310*J310*K310*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F310*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B310<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B310)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M310*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F310*J310*K310*ENTREES!$J$6,1)-M310","v":41},{"$f":"CEILING(S310*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L310*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L310*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L310*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L310*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T310*PARAMETRES!$E$64+U310*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q310*PARAMETRES!$E$64+R310*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA310/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA310/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA310/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA310/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB310/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB310/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB310/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB310/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC310*PARAMETRES!$L$268+AD310*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE310*PARAMETRES!$L$270+AF310*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE310*PARAMETRES!$L$273+AF310*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B326<>\"\",ENTREES!B326,\"-\")","v":"91174COR"},{"$f":"IF(ENTREES!B326<>\"\",ENTREES!C326,TODAY())","v":"2003-11-04"},{"$f":"MATCH(A311,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14633},{"$f":"IF(ISNA($C311),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C311))","v":21000},{"$f":"IF(ISNA($C311),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C311))","v":20479},{"$f":"IF(ISNA($C311),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C311))","v":315},{"$f":"IF(ISNA($C311),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C311))","v":"91_2"},{"$f":"IF(ISNA($C311),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C311))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B311<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B311)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E311*I311*K311*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F311*J311*K311*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F311*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B311<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B311)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M311*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F311*J311*K311*ENTREES!$J$6,1)-M311","v":41},{"$f":"CEILING(S311*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L311*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L311*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L311*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L311*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T311*PARAMETRES!$E$64+U311*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q311*PARAMETRES!$E$64+R311*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA311/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA311/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA311/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA311/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB311/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB311/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB311/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB311/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC311*PARAMETRES!$L$268+AD311*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE311*PARAMETRES!$L$270+AF311*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE311*PARAMETRES!$L$273+AF311*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B327<>\"\",ENTREES!B327,\"-\")","v":"91425MRY"},{"$f":"IF(ENTREES!B327<>\"\",ENTREES!C327,TODAY())","v":"2003-11-05"},{"$f":"MATCH(A312,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14661},{"$f":"IF(ISNA($C312),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C312))","v":21000},{"$f":"IF(ISNA($C312),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C312))","v":20479},{"$f":"IF(ISNA($C312),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C312))","v":315},{"$f":"IF(ISNA($C312),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C312))","v":"91_3"},{"$f":"IF(ISNA($C312),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C312))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E312*I312*K312*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F312*J312*K312*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F312*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M312*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F312*J312*K312*ENTREES!$J$6,1)-M312","v":41},{"$f":"CEILING(S312*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L312*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L312*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L312*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L312*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T312*PARAMETRES!$E$64+U312*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q312*PARAMETRES!$E$64+R312*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA312/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA312/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA312/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA312/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB312/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB312/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB312/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB312/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC312*PARAMETRES!$L$268+AD312*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE312*PARAMETRES!$L$270+AF312*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE312*PARAMETRES!$L$273+AF312*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B328<>\"\",ENTREES!B328,\"-\")","v":"94004BSB"},{"$f":"IF(ENTREES!B328<>\"\",ENTREES!C328,TODAY())","v":"2003-11-06"},{"$f":"MATCH(A313,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14738},{"$f":"IF(ISNA($C313),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C313))","v":21000},{"$f":"IF(ISNA($C313),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C313))","v":20479},{"$f":"IF(ISNA($C313),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C313))","v":315},{"$f":"IF(ISNA($C313),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C313))","v":"94_1"},{"$f":"IF(ISNA($C313),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C313))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B313<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B313)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E313*I313*K313*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F313*J313*K313*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F313*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B313<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B313)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M313*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F313*J313*K313*ENTREES!$J$6,1)-M313","v":41},{"$f":"CEILING(S313*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L313*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L313*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L313*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L313*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T313*PARAMETRES!$E$64+U313*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q313*PARAMETRES!$E$64+R313*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA313/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA313/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA313/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA313/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB313/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB313/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB313/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB313/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC313*PARAMETRES!$L$268+AD313*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE313*PARAMETRES!$L$270+AF313*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE313*PARAMETRES!$L$273+AF313*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B329<>\"\",ENTREES!B329,\"-\")","v":"94058DAG"},{"$f":"IF(ENTREES!B329<>\"\",ENTREES!C329,TODAY())","v":"2003-11-07"},{"$f":"MATCH(A314,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14749},{"$f":"IF(ISNA($C314),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C314))","v":21000},{"$f":"IF(ISNA($C314),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C314))","v":20479},{"$f":"IF(ISNA($C314),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C314))","v":315},{"$f":"IF(ISNA($C314),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C314))","v":"94_2"},{"$f":"IF(ISNA($C314),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C314))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B314<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B314)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E314*I314*K314*ENTREES!$I$6,1)","v":3514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F314*J314*K314*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F314*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B314<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B314)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":38},79,17,62,{"$f":"CEILING(M314*PARAMETRES!$E$22,1)","v":8},30,{"$f":"CEILING(F314*J314*K314*ENTREES!$J$6,1)-M314","v":41},{"$f":"CEILING(S314*PARAMETRES!$E$22,1)","v":9},32,{"$f":"L314*PARAMETRES!$E$47/1024","v":343.1640625},{"$f":"L314*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":41.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L314*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.59813349270991},{"$f":"L314*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":68.6328125},{"$f":"(T314*PARAMETRES!$E$64+U314*PARAMETRES!$E$68)/1024","v":25.195312500000004},744.77000849270985,{"$f":"(Q314*PARAMETRES!$E$64+R314*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"IF(AA314/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA314/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA314/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA314/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB314/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB314/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB314/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB314/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC314*PARAMETRES!$L$268+AD314*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE314*PARAMETRES!$L$270+AF314*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE314*PARAMETRES!$L$273+AF314*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B330<>\"\",ENTREES!B330,\"-\")","v":"01053BRE"},{"$f":"IF(ENTREES!B330<>\"\",ENTREES!C330,TODAY())","v":"2003-11-08"},{"$f":"MATCH(A315,'BASE NRA 2012'!$A$2:$A$15051,0)","v":15},{"$f":"IF(ISNA($C315),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C315))","v":20000},{"$f":"IF(ISNA($C315),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C315))","v":19503},{"$f":"IF(ISNA($C315),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C315))","v":300},{"$f":"IF(ISNA($C315),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C315))","v":"01_2"},{"$f":"IF(ISNA($C315),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C315))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B315<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B315)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E315*I315*K315*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F315*J315*K315*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F315*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B315<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B315)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M315*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F315*J315*K315*ENTREES!$J$6,1)-M315","v":38},{"$f":"CEILING(S315*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L315*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L315*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L315*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L315*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T315*PARAMETRES!$E$64+U315*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q315*PARAMETRES!$E$64+R315*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA315/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA315/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA315/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA315/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB315/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB315/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB315/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB315/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC315*PARAMETRES!$L$268+AD315*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE315*PARAMETRES!$L$270+AF315*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE315*PARAMETRES!$L$273+AF315*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B331<>\"\",ENTREES!B331,\"-\")","v":"06004JUA"},{"$f":"IF(ENTREES!B331<>\"\",ENTREES!C331,TODAY())","v":"2003-11-09"},{"$f":"MATCH(A316,'BASE NRA 2012'!$A$2:$A$15051,0)","v":745},{"$f":"IF(ISNA($C316),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C316))","v":20000},{"$f":"IF(ISNA($C316),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C316))","v":19503},{"$f":"IF(ISNA($C316),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C316))","v":300},{"$f":"IF(ISNA($C316),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C316))","v":"06_1"},{"$f":"IF(ISNA($C316),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C316))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B316<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B316)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E316*I316*K316*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F316*J316*K316*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F316*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B316<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B316)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M316*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F316*J316*K316*ENTREES!$J$6,1)-M316","v":38},{"$f":"CEILING(S316*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L316*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L316*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L316*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L316*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T316*PARAMETRES!$E$64+U316*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q316*PARAMETRES!$E$64+R316*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA316/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA316/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA316/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA316/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB316/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB316/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB316/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB316/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC316*PARAMETRES!$L$268+AD316*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE316*PARAMETRES!$L$270+AF316*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE316*PARAMETRES!$L$273+AF316*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B332<>\"\",ENTREES!B332,\"-\")","v":"06029BOC"},{"$f":"IF(ENTREES!B332<>\"\",ENTREES!C332,TODAY())","v":"2003-11-10"},{"$f":"MATCH(A317,'BASE NRA 2012'!$A$2:$A$15051,0)","v":772},{"$f":"IF(ISNA($C317),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C317))","v":20000},{"$f":"IF(ISNA($C317),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C317))","v":19503},{"$f":"IF(ISNA($C317),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C317))","v":300},{"$f":"IF(ISNA($C317),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C317))","v":"06_1"},{"$f":"IF(ISNA($C317),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C317))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B317<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B317)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E317*I317*K317*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F317*J317*K317*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F317*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B317<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B317)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M317*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F317*J317*K317*ENTREES!$J$6,1)-M317","v":38},{"$f":"CEILING(S317*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L317*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L317*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L317*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L317*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T317*PARAMETRES!$E$64+U317*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q317*PARAMETRES!$E$64+R317*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA317/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA317/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA317/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA317/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB317/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB317/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB317/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB317/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC317*PARAMETRES!$L$268+AD317*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE317*PARAMETRES!$L$270+AF317*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE317*PARAMETRES!$L$273+AF317*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B333<>\"\",ENTREES!B333,\"-\")","v":"13215SAN"},{"$f":"IF(ENTREES!B333<>\"\",ENTREES!C333,TODAY())","v":"2003-11-11"},{"$f":"MATCH(A318,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1952},{"$f":"IF(ISNA($C318),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C318))","v":20000},{"$f":"IF(ISNA($C318),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C318))","v":19503},{"$f":"IF(ISNA($C318),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C318))","v":300},{"$f":"IF(ISNA($C318),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C318))","v":"13_3"},{"$f":"IF(ISNA($C318),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C318))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B318<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B318)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E318*I318*K318*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F318*J318*K318*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F318*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B318<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B318)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M318*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F318*J318*K318*ENTREES!$J$6,1)-M318","v":38},{"$f":"CEILING(S318*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L318*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L318*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L318*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L318*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T318*PARAMETRES!$E$64+U318*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q318*PARAMETRES!$E$64+R318*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA318/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA318/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA318/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA318/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB318/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB318/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB318/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB318/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC318*PARAMETRES!$L$268+AD318*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE318*PARAMETRES!$L$270+AF318*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE318*PARAMETRES!$L$273+AF318*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B334<>\"\",ENTREES!B334,\"-\")","v":"18033PER"},{"$f":"IF(ENTREES!B334<>\"\",ENTREES!C334,TODAY())","v":"2003-11-12"},{"$f":"MATCH(A319,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2682},{"$f":"IF(ISNA($C319),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C319))","v":20000},{"$f":"IF(ISNA($C319),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C319))","v":19503},{"$f":"IF(ISNA($C319),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C319))","v":300},{"$f":"IF(ISNA($C319),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C319))","v":"18_1"},{"$f":"IF(ISNA($C319),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C319))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B319<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B319)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E319*I319*K319*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F319*J319*K319*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F319*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B319<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B319)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M319*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F319*J319*K319*ENTREES!$J$6,1)-M319","v":38},{"$f":"CEILING(S319*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L319*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L319*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L319*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L319*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T319*PARAMETRES!$E$64+U319*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q319*PARAMETRES!$E$64+R319*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA319/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA319/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA319/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA319/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB319/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB319/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB319/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB319/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC319*PARAMETRES!$L$268+AD319*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE319*PARAMETRES!$L$270+AF319*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE319*PARAMETRES!$L$273+AF319*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B335<>\"\",ENTREES!B335,\"-\")","v":"19031BER"},{"$f":"IF(ENTREES!B335<>\"\",ENTREES!C335,TODAY())","v":"2003-11-13"},{"$f":"MATCH(A320,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2815},{"$f":"IF(ISNA($C320),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C320))","v":20000},{"$f":"IF(ISNA($C320),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C320))","v":19503},{"$f":"IF(ISNA($C320),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C320))","v":300},{"$f":"IF(ISNA($C320),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C320))","v":"19_1"},{"$f":"IF(ISNA($C320),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C320))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B320<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B320)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E320*I320*K320*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F320*J320*K320*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F320*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B320<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B320)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M320*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F320*J320*K320*ENTREES!$J$6,1)-M320","v":38},{"$f":"CEILING(S320*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L320*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L320*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L320*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L320*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T320*PARAMETRES!$E$64+U320*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q320*PARAMETRES!$E$64+R320*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA320/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA320/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA320/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA320/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB320/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB320/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB320/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB320/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC320*PARAMETRES!$L$268+AD320*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE320*PARAMETRES!$L$270+AF320*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE320*PARAMETRES!$L$273+AF320*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B336<>\"\",ENTREES!B336,\"-\")","v":"28134DRE"},{"$f":"IF(ENTREES!B336<>\"\",ENTREES!C336,TODAY())","v":"2003-11-14"},{"$f":"MATCH(A321,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4238},{"$f":"IF(ISNA($C321),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C321))","v":20000},{"$f":"IF(ISNA($C321),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C321))","v":19503},{"$f":"IF(ISNA($C321),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C321))","v":300},{"$f":"IF(ISNA($C321),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C321))","v":"28_3"},{"$f":"IF(ISNA($C321),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C321))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B321<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B321)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E321*I321*K321*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F321*J321*K321*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F321*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B321<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B321)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M321*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F321*J321*K321*ENTREES!$J$6,1)-M321","v":38},{"$f":"CEILING(S321*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L321*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L321*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L321*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L321*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T321*PARAMETRES!$E$64+U321*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q321*PARAMETRES!$E$64+R321*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA321/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA321/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA321/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA321/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB321/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB321/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB321/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB321/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC321*PARAMETRES!$L$268+AD321*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE321*PARAMETRES!$L$270+AF321*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE321*PARAMETRES!$L$273+AF321*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B337<>\"\",ENTREES!B337,\"-\")","v":"34172RAB"},{"$f":"IF(ENTREES!B337<>\"\",ENTREES!C337,TODAY())","v":"2003-11-15"},{"$f":"MATCH(A322,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5753},{"$f":"IF(ISNA($C322),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C322))","v":20000},{"$f":"IF(ISNA($C322),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C322))","v":19503},{"$f":"IF(ISNA($C322),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C322))","v":300},{"$f":"IF(ISNA($C322),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C322))","v":"34_3"},{"$f":"IF(ISNA($C322),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C322))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B322<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B322)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E322*I322*K322*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F322*J322*K322*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F322*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B322<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B322)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M322*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F322*J322*K322*ENTREES!$J$6,1)-M322","v":38},{"$f":"CEILING(S322*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L322*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L322*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L322*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L322*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T322*PARAMETRES!$E$64+U322*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q322*PARAMETRES!$E$64+R322*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA322/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA322/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA322/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA322/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB322/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB322/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB322/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB322/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC322*PARAMETRES!$L$268+AD322*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE322*PARAMETRES!$L$270+AF322*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE322*PARAMETRES!$L$273+AF322*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B338<>\"\",ENTREES!B338,\"-\")","v":"42207SCH"},{"$f":"IF(ENTREES!B338<>\"\",ENTREES!C338,TODAY())","v":"2003-11-16"},{"$f":"MATCH(A323,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7085},{"$f":"IF(ISNA($C323),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C323))","v":20000},{"$f":"IF(ISNA($C323),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C323))","v":19503},{"$f":"IF(ISNA($C323),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C323))","v":300},{"$f":"IF(ISNA($C323),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C323))","v":"42_3"},{"$f":"IF(ISNA($C323),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C323))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B323<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B323)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E323*I323*K323*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F323*J323*K323*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F323*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B323<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B323)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M323*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F323*J323*K323*ENTREES!$J$6,1)-M323","v":38},{"$f":"CEILING(S323*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L323*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L323*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L323*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L323*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T323*PARAMETRES!$E$64+U323*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q323*PARAMETRES!$E$64+R323*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA323/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA323/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA323/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA323/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB323/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB323/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB323/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB323/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC323*PARAMETRES!$L$268+AD323*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE323*PARAMETRES!$L$270+AF323*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE323*PARAMETRES!$L$273+AF323*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B339<>\"\",ENTREES!B339,\"-\")","v":"42218BEL"},{"$f":"IF(ENTREES!B339<>\"\",ENTREES!C339,TODAY())","v":"2003-11-17"},{"$f":"MATCH(A324,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7092},{"$f":"IF(ISNA($C324),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C324))","v":20000},{"$f":"IF(ISNA($C324),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C324))","v":19503},{"$f":"IF(ISNA($C324),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C324))","v":300},{"$f":"IF(ISNA($C324),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C324))","v":"42_3"},{"$f":"IF(ISNA($C324),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C324))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B324<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B324)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E324*I324*K324*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F324*J324*K324*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F324*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B324<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B324)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,{"$f":"Q324+T324","v":16},{"$f":"R324+U324","v":59},{"$f":"CEILING(M324*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F324*J324*K324*ENTREES!$J$6,1)-M324","v":38},{"$f":"CEILING(S324*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L324*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L324*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L324*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L324*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T324*PARAMETRES!$E$64+U324*PARAMETRES!$E$68)/1024","v":23.535156250000004},{"$f":"V324+W324+X324+Y324+Z324","v":711.69928846885705},{"$f":"(Q324*PARAMETRES!$E$64+R324*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA324/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA324/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA324/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA324/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB324/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB324/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB324/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB324/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC324*PARAMETRES!$L$268+AD324*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE324*PARAMETRES!$L$270+AF324*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE324*PARAMETRES!$L$273+AF324*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B340<>\"\",ENTREES!B340,\"-\")","v":"49007RAM"},{"$f":"IF(ENTREES!B340<>\"\",ENTREES!C340,TODAY())","v":"2003-11-18"},{"$f":"MATCH(A325,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8112},{"$f":"IF(ISNA($C325),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C325))","v":20000},{"$f":"IF(ISNA($C325),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C325))","v":19503},{"$f":"IF(ISNA($C325),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C325))","v":300},{"$f":"IF(ISNA($C325),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C325))","v":"49_1"},{"$f":"IF(ISNA($C325),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C325))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B325<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B325)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E325*I325*K325*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F325*J325*K325*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F325*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B325<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B325)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M325*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F325*J325*K325*ENTREES!$J$6,1)-M325","v":38},{"$f":"CEILING(S325*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L325*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L325*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L325*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L325*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T325*PARAMETRES!$E$64+U325*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q325*PARAMETRES!$E$64+R325*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA325/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA325/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA325/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA325/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB325/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB325/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB325/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB325/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC325*PARAMETRES!$L$268+AD325*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE325*PARAMETRES!$L$270+AF325*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE325*PARAMETRES!$L$273+AF325*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG325","v":0.31500170461729954},{"$f":"AH325+AI325","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B341<>\"\",ENTREES!B341,\"-\")","v":"50129OCT"},{"$f":"IF(ENTREES!B341<>\"\",ENTREES!C341,TODAY())","v":"2003-11-19"},{"$f":"MATCH(A326,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8334},{"$f":"IF(ISNA($C326),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C326))","v":20000},{"$f":"IF(ISNA($C326),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C326))","v":19503},{"$f":"IF(ISNA($C326),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C326))","v":300},{"$f":"IF(ISNA($C326),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C326))","v":"50_2"},{"$f":"IF(ISNA($C326),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C326))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B326<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B326)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E326*I326*K326*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F326*J326*K326*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F326*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B326<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B326)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M326*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F326*J326*K326*ENTREES!$J$6,1)-M326","v":38},{"$f":"CEILING(S326*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L326*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L326*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L326*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L326*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T326*PARAMETRES!$E$64+U326*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q326*PARAMETRES!$E$64+R326*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA326/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA326/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA326/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA326/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB326/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB326/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB326/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB326/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC326*PARAMETRES!$L$268+AD326*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE326*PARAMETRES!$L$270+AF326*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE326*PARAMETRES!$L$273+AF326*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B342<>\"\",ENTREES!B342,\"-\")","v":"56260VSP"},{"$f":"IF(ENTREES!B342<>\"\",ENTREES!C342,TODAY())","v":"2003-11-20"},{"$f":"MATCH(A327,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9353},{"$f":"IF(ISNA($C327),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C327))","v":20000},{"$f":"IF(ISNA($C327),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C327))","v":19503},{"$f":"IF(ISNA($C327),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C327))","v":300},{"$f":"IF(ISNA($C327),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C327))","v":"56_3"},{"$f":"IF(ISNA($C327),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C327))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B327<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B327)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E327*I327*K327*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F327*J327*K327*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F327*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B327<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B327)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M327*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F327*J327*K327*ENTREES!$J$6,1)-M327","v":38},{"$f":"CEILING(S327*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L327*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L327*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L327*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L327*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T327*PARAMETRES!$E$64+U327*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q327*PARAMETRES!$E$64+R327*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA327/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA327/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA327/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA327/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB327/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB327/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB327/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB327/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC327*PARAMETRES!$L$268+AD327*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE327*PARAMETRES!$L$270+AF327*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE327*PARAMETRES!$L$273+AF327*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B343<>\"\",ENTREES!B343,\"-\")","v":"57463ARL"},{"$f":"IF(ENTREES!B343<>\"\",ENTREES!C343,TODAY())","v":"2003-11-21"},{"$f":"MATCH(A328,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9454},{"$f":"IF(ISNA($C328),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C328))","v":20000},{"$f":"IF(ISNA($C328),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C328))","v":19503},{"$f":"IF(ISNA($C328),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C328))","v":300},{"$f":"IF(ISNA($C328),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C328))","v":"57_9"},{"$f":"IF(ISNA($C328),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C328))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B328<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B328)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E328*I328*K328*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F328*J328*K328*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F328*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B328<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B328)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M328*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F328*J328*K328*ENTREES!$J$6,1)-M328","v":38},{"$f":"CEILING(S328*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L328*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L328*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L328*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L328*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T328*PARAMETRES!$E$64+U328*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q328*PARAMETRES!$E$64+R328*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA328/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA328/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA328/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA328/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB328/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB328/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB328/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB328/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC328*PARAMETRES!$L$268+AD328*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE328*PARAMETRES!$L$270+AF328*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE328*PARAMETRES!$L$273+AF328*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B344<>\"\",ENTREES!B344,\"-\")","v":"63014CEZ"},{"$f":"IF(ENTREES!B344<>\"\",ENTREES!C344,TODAY())","v":"2003-11-22"},{"$f":"MATCH(A329,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10438},{"$f":"IF(ISNA($C329),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C329))","v":20000},{"$f":"IF(ISNA($C329),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C329))","v":19503},{"$f":"IF(ISNA($C329),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C329))","v":300},{"$f":"IF(ISNA($C329),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C329))","v":"63_2"},{"$f":"IF(ISNA($C329),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C329))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B329<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B329)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E329*I329*K329*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F329*J329*K329*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F329*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B329<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B329)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M329*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F329*J329*K329*ENTREES!$J$6,1)-M329","v":38},{"$f":"CEILING(S329*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L329*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L329*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L329*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L329*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T329*PARAMETRES!$E$64+U329*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q329*PARAMETRES!$E$64+R329*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA329/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA329/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA329/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA329/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB329/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB329/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB329/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB329/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC329*PARAMETRES!$L$268+AD329*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE329*PARAMETRES!$L$270+AF329*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE329*PARAMETRES!$L$273+AF329*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B345<>\"\",ENTREES!B345,\"-\")","v":"68297SLO"},{"$f":"IF(ENTREES!B345<>\"\",ENTREES!C345,TODAY())","v":"2003-11-23"},{"$f":"MATCH(A330,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11398},{"$f":"IF(ISNA($C330),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C330))","v":20000},{"$f":"IF(ISNA($C330),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C330))","v":19503},{"$f":"IF(ISNA($C330),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C330))","v":300},{"$f":"IF(ISNA($C330),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C330))","v":"68_4"},{"$f":"IF(ISNA($C330),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C330))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B330<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B330)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E330*I330*K330*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F330*J330*K330*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F330*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B330<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B330)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M330*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F330*J330*K330*ENTREES!$J$6,1)-M330","v":38},{"$f":"CEILING(S330*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L330*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L330*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L330*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L330*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T330*PARAMETRES!$E$64+U330*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q330*PARAMETRES!$E$64+R330*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA330/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA330/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA330/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA330/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB330/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB330/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB330/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB330/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC330*PARAMETRES!$L$268+AD330*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE330*PARAMETRES!$L$270+AF330*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE330*PARAMETRES!$L$273+AF330*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B346<>\"\",ENTREES!B346,\"-\")","v":"73065VER"},{"$f":"IF(ENTREES!B346<>\"\",ENTREES!C346,TODAY())","v":"2003-11-24"},{"$f":"MATCH(A331,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12044},{"$f":"IF(ISNA($C331),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C331))","v":20000},{"$f":"IF(ISNA($C331),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C331))","v":19503},{"$f":"IF(ISNA($C331),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C331))","v":300},{"$f":"IF(ISNA($C331),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C331))","v":"73_2"},{"$f":"IF(ISNA($C331),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C331))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B331<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B331)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E331*I331*K331*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F331*J331*K331*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F331*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B331<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B331)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M331*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F331*J331*K331*ENTREES!$J$6,1)-M331","v":38},{"$f":"CEILING(S331*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L331*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L331*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L331*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L331*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T331*PARAMETRES!$E$64+U331*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q331*PARAMETRES!$E$64+R331*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA331/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA331/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA331/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA331/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB331/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB331/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB331/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB331/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC331*PARAMETRES!$L$268+AD331*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE331*PARAMETRES!$L$270+AF331*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE331*PARAMETRES!$L$273+AF331*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B347<>\"\",ENTREES!B347,\"-\")","v":"74281THO"},{"$f":"IF(ENTREES!B347<>\"\",ENTREES!C347,TODAY())","v":"2003-11-25"},{"$f":"MATCH(A332,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12364},{"$f":"IF(ISNA($C332),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C332))","v":20000},{"$f":"IF(ISNA($C332),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C332))","v":19503},{"$f":"IF(ISNA($C332),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C332))","v":300},{"$f":"IF(ISNA($C332),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C332))","v":"74_4"},{"$f":"IF(ISNA($C332),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C332))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B332<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B332)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E332*I332*K332*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F332*J332*K332*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F332*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B332<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B332)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M332*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F332*J332*K332*ENTREES!$J$6,1)-M332","v":38},{"$f":"CEILING(S332*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L332*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L332*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L332*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L332*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T332*PARAMETRES!$E$64+U332*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q332*PARAMETRES!$E$64+R332*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA332/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA332/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA332/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA332/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB332/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB332/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB332/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB332/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC332*PARAMETRES!$L$268+AD332*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE332*PARAMETRES!$L$270+AF332*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE332*PARAMETRES!$L$273+AF332*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B348<>\"\",ENTREES!B348,\"-\")","v":"78440MUR"},{"$f":"IF(ENTREES!B348<>\"\",ENTREES!C348,TODAY())","v":"2003-11-26"},{"$f":"MATCH(A333,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12829},{"$f":"IF(ISNA($C333),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C333))","v":20000},{"$f":"IF(ISNA($C333),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C333))","v":19503},{"$f":"IF(ISNA($C333),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C333))","v":300},{"$f":"IF(ISNA($C333),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C333))","v":"78_1"},{"$f":"IF(ISNA($C333),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C333))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B333<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B333)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E333*I333*K333*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F333*J333*K333*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F333*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B333<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B333)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M333*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F333*J333*K333*ENTREES!$J$6,1)-M333","v":38},{"$f":"CEILING(S333*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L333*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L333*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L333*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L333*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T333*PARAMETRES!$E$64+U333*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q333*PARAMETRES!$E$64+R333*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA333/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA333/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA333/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA333/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB333/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB333/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB333/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB333/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC333*PARAMETRES!$L$268+AD333*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE333*PARAMETRES!$L$270+AF333*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE333*PARAMETRES!$L$273+AF333*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B349<>\"\",ENTREES!B349,\"-\")","v":"81004JOF"},{"$f":"IF(ENTREES!B349<>\"\",ENTREES!C349,TODAY())","v":"2003-11-27"},{"$f":"MATCH(A334,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13232},{"$f":"IF(ISNA($C334),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C334))","v":20000},{"$f":"IF(ISNA($C334),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C334))","v":19503},{"$f":"IF(ISNA($C334),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C334))","v":300},{"$f":"IF(ISNA($C334),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C334))","v":"81_1"},{"$f":"IF(ISNA($C334),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C334))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B334<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B334)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E334*I334*K334*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F334*J334*K334*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F334*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B334<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B334)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M334*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F334*J334*K334*ENTREES!$J$6,1)-M334","v":38},{"$f":"CEILING(S334*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L334*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L334*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L334*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L334*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T334*PARAMETRES!$E$64+U334*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q334*PARAMETRES!$E$64+R334*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA334/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA334/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA334/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA334/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB334/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB334/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB334/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB334/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC334*PARAMETRES!$L$268+AD334*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE334*PARAMETRES!$L$270+AF334*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE334*PARAMETRES!$L$273+AF334*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B350<>\"\",ENTREES!B350,\"-\")","v":"86066CHA"},{"$f":"IF(ENTREES!B350<>\"\",ENTREES!C350,TODAY())","v":"2003-11-28"},{"$f":"MATCH(A335,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14025},{"$f":"IF(ISNA($C335),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C335))","v":20000},{"$f":"IF(ISNA($C335),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C335))","v":19503},{"$f":"IF(ISNA($C335),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C335))","v":300},{"$f":"IF(ISNA($C335),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C335))","v":"86_1"},{"$f":"IF(ISNA($C335),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C335))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B335<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B335)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E335*I335*K335*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F335*J335*K335*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F335*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B335<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B335)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M335*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F335*J335*K335*ENTREES!$J$6,1)-M335","v":38},{"$f":"CEILING(S335*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L335*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L335*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L335*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L335*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T335*PARAMETRES!$E$64+U335*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q335*PARAMETRES!$E$64+R335*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA335/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA335/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA335/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA335/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB335/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB335/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB335/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB335/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC335*PARAMETRES!$L$268+AD335*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE335*PARAMETRES!$L$270+AF335*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE335*PARAMETRES!$L$273+AF335*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B351<>\"\",ENTREES!B351,\"-\")","v":"91521RIS"},{"$f":"IF(ENTREES!B351<>\"\",ENTREES!C351,TODAY())","v":"2003-11-29"},{"$f":"MATCH(A336,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14663},{"$f":"IF(ISNA($C336),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C336))","v":20000},{"$f":"IF(ISNA($C336),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C336))","v":19503},{"$f":"IF(ISNA($C336),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C336))","v":300},{"$f":"IF(ISNA($C336),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C336))","v":"91_2"},{"$f":"IF(ISNA($C336),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C336))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B336<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B336)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E336*I336*K336*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F336*J336*K336*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F336*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B336<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B336)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M336*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F336*J336*K336*ENTREES!$J$6,1)-M336","v":38},{"$f":"CEILING(S336*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L336*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L336*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L336*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L336*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T336*PARAMETRES!$E$64+U336*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q336*PARAMETRES!$E$64+R336*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA336/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA336/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA336/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA336/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB336/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB336/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB336/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB336/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC336*PARAMETRES!$L$268+AD336*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE336*PARAMETRES!$L$270+AF336*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE336*PARAMETRES!$L$273+AF336*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B352<>\"\",ENTREES!B352,\"-\")","v":"91661VBO"},{"$f":"IF(ENTREES!B352<>\"\",ENTREES!C352,TODAY())","v":"2003-11-30"},{"$f":"MATCH(A337,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14680},{"$f":"IF(ISNA($C337),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C337))","v":20000},{"$f":"IF(ISNA($C337),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C337))","v":19503},{"$f":"IF(ISNA($C337),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C337))","v":300},{"$f":"IF(ISNA($C337),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C337))","v":"91_3"},{"$f":"IF(ISNA($C337),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C337))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B337<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B337)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E337*I337*K337*ENTREES!$I$6,1)","v":3347},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F337*J337*K337*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F337*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B337<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B337)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":37},75,16,59,{"$f":"CEILING(M337*PARAMETRES!$E$22,1)","v":8},29,{"$f":"CEILING(F337*J337*K337*ENTREES!$J$6,1)-M337","v":38},{"$f":"CEILING(S337*PARAMETRES!$E$22,1)","v":8},30,{"$f":"L337*PARAMETRES!$E$47/1024","v":326.85546875},{"$f":"L337*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":39.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L337*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":256.71491346885705},{"$f":"L337*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":65.37109375},{"$f":"(T337*PARAMETRES!$E$64+U337*PARAMETRES!$E$68)/1024","v":23.535156250000004},711.69928846885705,{"$f":"(Q337*PARAMETRES!$E$64+R337*PARAMETRES!$E$68)/1024","v":22.802734375000004},{"$f":"IF(AA337/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA337/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA337/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA337/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB337/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB337/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB337/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB337/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC337*PARAMETRES!$L$268+AD337*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE337*PARAMETRES!$L$270+AF337*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE337*PARAMETRES!$L$273+AF337*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B353<>\"\",ENTREES!B353,\"-\")","v":"10387CRO"},{"$f":"IF(ENTREES!B353<>\"\",ENTREES!C353,TODAY())","v":"2003-12-01"},{"$f":"MATCH(A338,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1328},{"$f":"IF(ISNA($C338),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C338))","v":19000},{"$f":"IF(ISNA($C338),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C338))","v":18528},{"$f":"IF(ISNA($C338),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C338))","v":285},{"$f":"IF(ISNA($C338),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C338))","v":"10_3"},{"$f":"IF(ISNA($C338),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C338))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B338<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B338)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E338*I338*K338*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F338*J338*K338*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F338*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B338<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B338)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M338*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F338*J338*K338*ENTREES!$J$6,1)-M338","v":36},{"$f":"CEILING(S338*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L338*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L338*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L338*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L338*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T338*PARAMETRES!$E$64+U338*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q338*PARAMETRES!$E$64+R338*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA338/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA338/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA338/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA338/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB338/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB338/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB338/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB338/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC338*PARAMETRES!$L$268+AD338*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE338*PARAMETRES!$L$270+AF338*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE338*PARAMETRES!$L$273+AF338*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B354<>\"\",ENTREES!B354,\"-\")","v":"21617TAL"},{"$f":"IF(ENTREES!B354<>\"\",ENTREES!C354,TODAY())","v":"2003-12-02"},{"$f":"MATCH(A339,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3064},{"$f":"IF(ISNA($C339),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C339))","v":19000},{"$f":"IF(ISNA($C339),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C339))","v":18528},{"$f":"IF(ISNA($C339),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C339))","v":285},{"$f":"IF(ISNA($C339),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C339))","v":"21_2"},{"$f":"IF(ISNA($C339),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C339))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B339<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B339)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E339*I339*K339*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F339*J339*K339*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F339*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B339<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B339)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M339*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F339*J339*K339*ENTREES!$J$6,1)-M339","v":36},{"$f":"CEILING(S339*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L339*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L339*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L339*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L339*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T339*PARAMETRES!$E$64+U339*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q339*PARAMETRES!$E$64+R339*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA339/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA339/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA339/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA339/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB339/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB339/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB339/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB339/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC339*PARAMETRES!$L$268+AD339*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE339*PARAMETRES!$L$270+AF339*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE339*PARAMETRES!$L$273+AF339*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B355<>\"\",ENTREES!B355,\"-\")","v":"22278SBR"},{"$f":"IF(ENTREES!B355<>\"\",ENTREES!C355,TODAY())","v":"2003-12-03"},{"$f":"MATCH(A340,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3257},{"$f":"IF(ISNA($C340),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C340))","v":19000},{"$f":"IF(ISNA($C340),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C340))","v":18528},{"$f":"IF(ISNA($C340),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C340))","v":285},{"$f":"IF(ISNA($C340),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C340))","v":"22_4"},{"$f":"IF(ISNA($C340),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C340))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B340<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B340)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E340*I340*K340*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F340*J340*K340*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F340*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B340<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B340)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M340*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F340*J340*K340*ENTREES!$J$6,1)-M340","v":36},{"$f":"CEILING(S340*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L340*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L340*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L340*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L340*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T340*PARAMETRES!$E$64+U340*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q340*PARAMETRES!$E$64+R340*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA340/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA340/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA340/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA340/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB340/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB340/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB340/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB340/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC340*PARAMETRES!$L$268+AD340*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE340*PARAMETRES!$L$270+AF340*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE340*PARAMETRES!$L$273+AF340*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B356<>\"\",ENTREES!B356,\"-\")","v":"25056JUS"},{"$f":"IF(ENTREES!B356<>\"\",ENTREES!C356,TODAY())","v":"2003-12-04"},{"$f":"MATCH(A341,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3743},{"$f":"IF(ISNA($C341),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C341))","v":19000},{"$f":"IF(ISNA($C341),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C341))","v":18528},{"$f":"IF(ISNA($C341),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C341))","v":285},{"$f":"IF(ISNA($C341),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C341))","v":"25_1"},{"$f":"IF(ISNA($C341),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C341))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B341<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B341)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E341*I341*K341*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F341*J341*K341*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F341*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B341<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B341)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M341*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F341*J341*K341*ENTREES!$J$6,1)-M341","v":36},{"$f":"CEILING(S341*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L341*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L341*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L341*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L341*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T341*PARAMETRES!$E$64+U341*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q341*PARAMETRES!$E$64+R341*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA341/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA341/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA341/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA341/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB341/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB341/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB341/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB341/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC341*PARAMETRES!$L$268+AD341*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE341*PARAMETRES!$L$270+AF341*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE341*PARAMETRES!$L$273+AF341*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B357<>\"\",ENTREES!B357,\"-\")","v":"26362VAC"},{"$f":"IF(ENTREES!B357<>\"\",ENTREES!C357,TODAY())","v":"2003-12-05"},{"$f":"MATCH(A342,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3995},{"$f":"IF(ISNA($C342),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C342))","v":19000},{"$f":"IF(ISNA($C342),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C342))","v":18528},{"$f":"IF(ISNA($C342),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C342))","v":285},{"$f":"IF(ISNA($C342),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C342))","v":"26_3"},{"$f":"IF(ISNA($C342),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C342))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E342*I342*K342*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F342*J342*K342*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F342*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M342*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F342*J342*K342*ENTREES!$J$6,1)-M342","v":36},{"$f":"CEILING(S342*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L342*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L342*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L342*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L342*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T342*PARAMETRES!$E$64+U342*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q342*PARAMETRES!$E$64+R342*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA342/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA342/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA342/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA342/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB342/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB342/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB342/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB342/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC342*PARAMETRES!$L$268+AD342*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE342*PARAMETRES!$L$270+AF342*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE342*PARAMETRES!$L$273+AF342*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B358<>\"\",ENTREES!B358,\"-\")","v":"28085CHA"},{"$f":"IF(ENTREES!B358<>\"\",ENTREES!C358,TODAY())","v":"2003-12-06"},{"$f":"MATCH(A343,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4210},{"$f":"IF(ISNA($C343),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C343))","v":19000},{"$f":"IF(ISNA($C343),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C343))","v":18528},{"$f":"IF(ISNA($C343),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C343))","v":285},{"$f":"IF(ISNA($C343),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C343))","v":"28_1"},{"$f":"IF(ISNA($C343),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C343))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B343<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B343)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E343*I343*K343*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F343*J343*K343*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F343*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B343<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B343)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M343*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F343*J343*K343*ENTREES!$J$6,1)-M343","v":36},{"$f":"CEILING(S343*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L343*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L343*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L343*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L343*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T343*PARAMETRES!$E$64+U343*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q343*PARAMETRES!$E$64+R343*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA343/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA343/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA343/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA343/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB343/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB343/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB343/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB343/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC343*PARAMETRES!$L$268+AD343*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE343*PARAMETRES!$L$270+AF343*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE343*PARAMETRES!$L$273+AF343*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B359<>\"\",ENTREES!B359,\"-\")","v":"31555PUR"},{"$f":"IF(ENTREES!B359<>\"\",ENTREES!C359,TODAY())","v":"2003-12-07"},{"$f":"MATCH(A344,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5177},{"$f":"IF(ISNA($C344),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C344))","v":19000},{"$f":"IF(ISNA($C344),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C344))","v":18528},{"$f":"IF(ISNA($C344),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C344))","v":285},{"$f":"IF(ISNA($C344),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C344))","v":"31_3"},{"$f":"IF(ISNA($C344),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C344))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B344<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B344)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E344*I344*K344*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F344*J344*K344*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F344*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B344<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B344)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M344*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F344*J344*K344*ENTREES!$J$6,1)-M344","v":36},{"$f":"CEILING(S344*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L344*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L344*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L344*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L344*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T344*PARAMETRES!$E$64+U344*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q344*PARAMETRES!$E$64+R344*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA344/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA344/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA344/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA344/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB344/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB344/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB344/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB344/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC344*PARAMETRES!$L$268+AD344*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE344*PARAMETRES!$L$270+AF344*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE344*PARAMETRES!$L$273+AF344*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B360<>\"\",ENTREES!B360,\"-\")","v":"33039BEG"},{"$f":"IF(ENTREES!B360<>\"\",ENTREES!C360,TODAY())","v":"2003-12-08"},{"$f":"MATCH(A345,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5338},{"$f":"IF(ISNA($C345),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C345))","v":19000},{"$f":"IF(ISNA($C345),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C345))","v":18528},{"$f":"IF(ISNA($C345),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C345))","v":285},{"$f":"IF(ISNA($C345),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C345))","v":"33_2"},{"$f":"IF(ISNA($C345),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C345))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B345<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B345)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E345*I345*K345*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F345*J345*K345*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F345*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B345<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B345)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M345*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F345*J345*K345*ENTREES!$J$6,1)-M345","v":36},{"$f":"CEILING(S345*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L345*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L345*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L345*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L345*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T345*PARAMETRES!$E$64+U345*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q345*PARAMETRES!$E$64+R345*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA345/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA345/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA345/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA345/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB345/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB345/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB345/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB345/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC345*PARAMETRES!$L$268+AD345*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE345*PARAMETRES!$L$270+AF345*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE345*PARAMETRES!$L$273+AF345*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B361<>\"\",ENTREES!B361,\"-\")","v":"33281MAC"},{"$f":"IF(ENTREES!B361<>\"\",ENTREES!C361,TODAY())","v":"2003-12-09"},{"$f":"MATCH(A346,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5494},{"$f":"IF(ISNA($C346),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C346))","v":19000},{"$f":"IF(ISNA($C346),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C346))","v":18528},{"$f":"IF(ISNA($C346),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C346))","v":285},{"$f":"IF(ISNA($C346),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C346))","v":"33_2"},{"$f":"IF(ISNA($C346),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C346))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B346<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B346)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E346*I346*K346*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F346*J346*K346*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F346*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B346<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B346)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M346*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F346*J346*K346*ENTREES!$J$6,1)-M346","v":36},{"$f":"CEILING(S346*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L346*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L346*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L346*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L346*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T346*PARAMETRES!$E$64+U346*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q346*PARAMETRES!$E$64+R346*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA346/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA346/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA346/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA346/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB346/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB346/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB346/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB346/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC346*PARAMETRES!$L$268+AD346*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE346*PARAMETRES!$L$270+AF346*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE346*PARAMETRES!$L$273+AF346*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B362<>\"\",ENTREES!B362,\"-\")","v":"39300LLS"},{"$f":"IF(ENTREES!B362<>\"\",ENTREES!C362,TODAY())","v":"2003-12-10"},{"$f":"MATCH(A347,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6612},{"$f":"IF(ISNA($C347),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C347))","v":19000},{"$f":"IF(ISNA($C347),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C347))","v":18528},{"$f":"IF(ISNA($C347),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C347))","v":285},{"$f":"IF(ISNA($C347),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C347))","v":"39_2"},{"$f":"IF(ISNA($C347),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C347))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B347<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B347)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E347*I347*K347*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F347*J347*K347*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F347*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B347<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B347)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M347*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F347*J347*K347*ENTREES!$J$6,1)-M347","v":36},{"$f":"CEILING(S347*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L347*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L347*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L347*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L347*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T347*PARAMETRES!$E$64+U347*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q347*PARAMETRES!$E$64+R347*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA347/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA347/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA347/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA347/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB347/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB347/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB347/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB347/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC347*PARAMETRES!$L$268+AD347*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE347*PARAMETRES!$L$270+AF347*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE347*PARAMETRES!$L$273+AF347*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B363<>\"\",ENTREES!B363,\"-\")","v":"41018FR1"},{"$f":"IF(ENTREES!B363<>\"\",ENTREES!C363,TODAY())","v":"2003-12-11"},{"$f":"MATCH(A348,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6863},{"$f":"IF(ISNA($C348),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C348))","v":19000},{"$f":"IF(ISNA($C348),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C348))","v":18528},{"$f":"IF(ISNA($C348),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C348))","v":285},{"$f":"IF(ISNA($C348),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C348))","v":"68_5"},{"$f":"IF(ISNA($C348),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C348))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B348<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B348)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E348*I348*K348*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F348*J348*K348*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F348*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B348<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B348)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M348*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F348*J348*K348*ENTREES!$J$6,1)-M348","v":36},{"$f":"CEILING(S348*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L348*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L348*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L348*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L348*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T348*PARAMETRES!$E$64+U348*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q348*PARAMETRES!$E$64+R348*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA348/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA348/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA348/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA348/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB348/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB348/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB348/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB348/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC348*PARAMETRES!$L$268+AD348*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE348*PARAMETRES!$L$270+AF348*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE348*PARAMETRES!$L$273+AF348*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B364<>\"\",ENTREES!B364,\"-\")","v":"51230EPX"},{"$f":"IF(ENTREES!B364<>\"\",ENTREES!C364,TODAY())","v":"2003-12-12"},{"$f":"MATCH(A349,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8504},{"$f":"IF(ISNA($C349),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C349))","v":19000},{"$f":"IF(ISNA($C349),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C349))","v":18528},{"$f":"IF(ISNA($C349),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C349))","v":285},{"$f":"IF(ISNA($C349),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C349))","v":"51_2"},{"$f":"IF(ISNA($C349),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C349))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B349<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B349)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E349*I349*K349*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F349*J349*K349*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F349*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B349<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B349)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M349*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F349*J349*K349*ENTREES!$J$6,1)-M349","v":36},{"$f":"CEILING(S349*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L349*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L349*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L349*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L349*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T349*PARAMETRES!$E$64+U349*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q349*PARAMETRES!$E$64+R349*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA349/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA349/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA349/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA349/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB349/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB349/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB349/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB349/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC349*PARAMETRES!$L$268+AD349*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE349*PARAMETRES!$L$270+AF349*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE349*PARAMETRES!$L$273+AF349*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B365<>\"\",ENTREES!B365,\"-\")","v":"51454POM"},{"$f":"IF(ENTREES!B365<>\"\",ENTREES!C365,TODAY())","v":"2003-12-13"},{"$f":"MATCH(A350,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8570},{"$f":"IF(ISNA($C350),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C350))","v":19000},{"$f":"IF(ISNA($C350),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C350))","v":18528},{"$f":"IF(ISNA($C350),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C350))","v":285},{"$f":"IF(ISNA($C350),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C350))","v":"51_3"},{"$f":"IF(ISNA($C350),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C350))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B350<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B350)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E350*I350*K350*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F350*J350*K350*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F350*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B350<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B350)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M350*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F350*J350*K350*ENTREES!$J$6,1)-M350","v":36},{"$f":"CEILING(S350*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L350*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L350*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L350*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L350*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T350*PARAMETRES!$E$64+U350*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q350*PARAMETRES!$E$64+R350*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA350/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA350/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA350/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA350/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB350/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB350/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB350/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB350/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC350*PARAMETRES!$L$268+AD350*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE350*PARAMETRES!$L$270+AF350*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE350*PARAMETRES!$L$273+AF350*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B366<>\"\",ENTREES!B366,\"-\")","v":"53130CHP"},{"$f":"IF(ENTREES!B366<>\"\",ENTREES!C366,TODAY())","v":"2003-12-14"},{"$f":"MATCH(A351,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8816},{"$f":"IF(ISNA($C351),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C351))","v":19000},{"$f":"IF(ISNA($C351),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C351))","v":18528},{"$f":"IF(ISNA($C351),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C351))","v":285},{"$f":"IF(ISNA($C351),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C351))","v":"53_2"},{"$f":"IF(ISNA($C351),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C351))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B351<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B351)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E351*I351*K351*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F351*J351*K351*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F351*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B351<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B351)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M351*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F351*J351*K351*ENTREES!$J$6,1)-M351","v":36},{"$f":"CEILING(S351*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L351*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L351*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L351*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L351*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T351*PARAMETRES!$E$64+U351*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q351*PARAMETRES!$E$64+R351*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA351/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA351/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA351/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA351/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB351/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB351/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB351/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB351/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC351*PARAMETRES!$L$268+AD351*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE351*PARAMETRES!$L$270+AF351*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE351*PARAMETRES!$L$273+AF351*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B367<>\"\",ENTREES!B367,\"-\")","v":"59009TRI"},{"$f":"IF(ENTREES!B367<>\"\",ENTREES!C367,TODAY())","v":"2003-12-15"},{"$f":"MATCH(A352,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9645},{"$f":"IF(ISNA($C352),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C352))","v":19000},{"$f":"IF(ISNA($C352),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C352))","v":18528},{"$f":"IF(ISNA($C352),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C352))","v":285},{"$f":"IF(ISNA($C352),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C352))","v":"59_5"},{"$f":"IF(ISNA($C352),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C352))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B352<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B352)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E352*I352*K352*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F352*J352*K352*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F352*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B352<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B352)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M352*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F352*J352*K352*ENTREES!$J$6,1)-M352","v":36},{"$f":"CEILING(S352*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L352*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L352*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L352*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L352*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T352*PARAMETRES!$E$64+U352*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q352*PARAMETRES!$E$64+R352*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA352/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA352/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA352/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA352/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB352/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB352/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB352/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB352/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC352*PARAMETRES!$L$268+AD352*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE352*PARAMETRES!$L$270+AF352*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE352*PARAMETRES!$L$273+AF352*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B368<>\"\",ENTREES!B368,\"-\")","v":"59143CHA"},{"$f":"IF(ENTREES!B368<>\"\",ENTREES!C368,TODAY())","v":"2003-12-16"},{"$f":"MATCH(A353,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9689},{"$f":"IF(ISNA($C353),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C353))","v":19000},{"$f":"IF(ISNA($C353),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C353))","v":18528},{"$f":"IF(ISNA($C353),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C353))","v":285},{"$f":"IF(ISNA($C353),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C353))","v":"59_5"},{"$f":"IF(ISNA($C353),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C353))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B353<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B353)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E353*I353*K353*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F353*J353*K353*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F353*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B353<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B353)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M353*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F353*J353*K353*ENTREES!$J$6,1)-M353","v":36},{"$f":"CEILING(S353*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L353*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L353*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L353*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L353*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T353*PARAMETRES!$E$64+U353*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q353*PARAMETRES!$E$64+R353*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA353/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA353/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA353/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA353/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB353/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB353/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB353/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB353/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC353*PARAMETRES!$L$268+AD353*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE353*PARAMETRES!$L$270+AF353*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE353*PARAMETRES!$L$273+AF353*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B369<>\"\",ENTREES!B369,\"-\")","v":"59183POI"},{"$f":"IF(ENTREES!B369<>\"\",ENTREES!C369,TODAY())","v":"2003-12-17"},{"$f":"MATCH(A354,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9704},{"$f":"IF(ISNA($C354),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C354))","v":19000},{"$f":"IF(ISNA($C354),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C354))","v":18528},{"$f":"IF(ISNA($C354),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C354))","v":285},{"$f":"IF(ISNA($C354),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C354))","v":"59_4"},{"$f":"IF(ISNA($C354),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C354))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B354<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B354)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E354*I354*K354*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F354*J354*K354*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F354*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B354<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B354)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M354*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F354*J354*K354*ENTREES!$J$6,1)-M354","v":36},{"$f":"CEILING(S354*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L354*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L354*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L354*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L354*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T354*PARAMETRES!$E$64+U354*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q354*PARAMETRES!$E$64+R354*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA354/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA354/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA354/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA354/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB354/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB354/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB354/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB354/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC354*PARAMETRES!$L$268+AD354*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE354*PARAMETRES!$L$270+AF354*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE354*PARAMETRES!$L$273+AF354*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B370<>\"\",ENTREES!B370,\"-\")","v":"63113SAL"},{"$f":"IF(ENTREES!B370<>\"\",ENTREES!C370,TODAY())","v":"2003-12-18"},{"$f":"MATCH(A355,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10504},{"$f":"IF(ISNA($C355),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C355))","v":19000},{"$f":"IF(ISNA($C355),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C355))","v":18528},{"$f":"IF(ISNA($C355),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C355))","v":285},{"$f":"IF(ISNA($C355),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C355))","v":"63_2"},{"$f":"IF(ISNA($C355),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C355))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B355<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B355)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E355*I355*K355*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F355*J355*K355*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F355*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B355<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B355)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M355*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F355*J355*K355*ENTREES!$J$6,1)-M355","v":36},{"$f":"CEILING(S355*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L355*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L355*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L355*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L355*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T355*PARAMETRES!$E$64+U355*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q355*PARAMETRES!$E$64+R355*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA355/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA355/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA355/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA355/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB355/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB355/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB355/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB355/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC355*PARAMETRES!$L$268+AD355*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE355*PARAMETRES!$L$270+AF355*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE355*PARAMETRES!$L$273+AF355*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B371<>\"\",ENTREES!B371,\"-\")","v":"68271BDI"},{"$f":"IF(ENTREES!B371<>\"\",ENTREES!C371,TODAY())","v":"2003-12-19"},{"$f":"MATCH(A356,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11393},{"$f":"IF(ISNA($C356),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C356))","v":19000},{"$f":"IF(ISNA($C356),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C356))","v":18528},{"$f":"IF(ISNA($C356),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C356))","v":285},{"$f":"IF(ISNA($C356),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C356))","v":"68_4"},{"$f":"IF(ISNA($C356),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C356))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B356<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B356)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E356*I356*K356*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F356*J356*K356*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F356*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B356<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B356)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M356*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F356*J356*K356*ENTREES!$J$6,1)-M356","v":36},{"$f":"CEILING(S356*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L356*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L356*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L356*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L356*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T356*PARAMETRES!$E$64+U356*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q356*PARAMETRES!$E$64+R356*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA356/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA356/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA356/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA356/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB356/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB356/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB356/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB356/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC356*PARAMETRES!$L$268+AD356*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE356*PARAMETRES!$L$270+AF356*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE356*PARAMETRES!$L$273+AF356*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B372<>\"\",ENTREES!B372,\"-\")","v":"69034CAL"},{"$f":"IF(ENTREES!B372<>\"\",ENTREES!C372,TODAY())","v":"2003-12-20"},{"$f":"MATCH(A357,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11435},{"$f":"IF(ISNA($C357),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C357))","v":19000},{"$f":"IF(ISNA($C357),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C357))","v":18528},{"$f":"IF(ISNA($C357),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C357))","v":285},{"$f":"IF(ISNA($C357),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C357))","v":"69_1"},{"$f":"IF(ISNA($C357),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C357))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B357<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B357)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E357*I357*K357*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F357*J357*K357*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F357*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B357<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B357)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},{"$f":"O357+P357","v":71},15,56,{"$f":"CEILING(M357*PARAMETRES!$E$22,1)","v":7},{"$f":"M357-Q357","v":28},{"$f":"CEILING(F357*J357*K357*ENTREES!$J$6,1)-M357","v":36},{"$f":"CEILING(S357*PARAMETRES!$E$22,1)","v":8},{"$f":"S357-T357","v":28},{"$f":"L357*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L357*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L357*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L357*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T357*PARAMETRES!$E$64+U357*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q357*PARAMETRES!$E$64+R357*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA357/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA357/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA357/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA357/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB357/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB357/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB357/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB357/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC357*PARAMETRES!$L$268+AD357*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE357*PARAMETRES!$L$270+AF357*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE357*PARAMETRES!$L$273+AF357*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B373<>\"\",ENTREES!B373,\"-\")","v":"71076CHM"},{"$f":"IF(ENTREES!B373<>\"\",ENTREES!C373,TODAY())","v":"2003-12-21"},{"$f":"MATCH(A358,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11673},{"$f":"IF(ISNA($C358),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C358))","v":19000},{"$f":"IF(ISNA($C358),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C358))","v":18528},{"$f":"IF(ISNA($C358),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C358))","v":285},{"$f":"IF(ISNA($C358),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C358))","v":"71_2"},{"$f":"IF(ISNA($C358),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C358))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B358<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B358)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E358*I358*K358*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F358*J358*K358*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F358*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B358<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B358)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M358*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F358*J358*K358*ENTREES!$J$6,1)-M358","v":36},{"$f":"CEILING(S358*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L358*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L358*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L358*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L358*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T358*PARAMETRES!$E$64+U358*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q358*PARAMETRES!$E$64+R358*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA358/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA358/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA358/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA358/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB358/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB358/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB358/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB358/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC358*PARAMETRES!$L$268+AD358*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE358*PARAMETRES!$L$270+AF358*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE358*PARAMETRES!$L$273+AF358*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B374<>\"\",ENTREES!B374,\"-\")","v":"74010ILE"},{"$f":"IF(ENTREES!B374<>\"\",ENTREES!C374,TODAY())","v":"2003-12-22"},{"$f":"MATCH(A359,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12190},{"$f":"IF(ISNA($C359),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C359))","v":19000},{"$f":"IF(ISNA($C359),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C359))","v":18528},{"$f":"IF(ISNA($C359),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C359))","v":285},{"$f":"IF(ISNA($C359),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C359))","v":"74_1"},{"$f":"IF(ISNA($C359),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C359))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B359<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B359)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E359*I359*K359*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F359*J359*K359*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F359*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B359<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B359)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M359*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F359*J359*K359*ENTREES!$J$6,1)-M359","v":36},{"$f":"CEILING(S359*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L359*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L359*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L359*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L359*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T359*PARAMETRES!$E$64+U359*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q359*PARAMETRES!$E$64+R359*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA359/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA359/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA359/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA359/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB359/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB359/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB359/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB359/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC359*PARAMETRES!$L$268+AD359*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE359*PARAMETRES!$L$270+AF359*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE359*PARAMETRES!$L$273+AF359*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B375<>\"\",ENTREES!B375,\"-\")","v":"76322GQP"},{"$f":"IF(ENTREES!B375<>\"\",ENTREES!C375,TODAY())","v":"2003-12-23"},{"$f":"MATCH(A360,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12503},{"$f":"IF(ISNA($C360),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C360))","v":19000},{"$f":"IF(ISNA($C360),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C360))","v":18528},{"$f":"IF(ISNA($C360),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C360))","v":285},{"$f":"IF(ISNA($C360),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C360))","v":"76_3"},{"$f":"IF(ISNA($C360),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C360))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B360<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B360)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E360*I360*K360*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F360*J360*K360*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F360*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B360<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B360)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M360*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F360*J360*K360*ENTREES!$J$6,1)-M360","v":36},{"$f":"CEILING(S360*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L360*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L360*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L360*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L360*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T360*PARAMETRES!$E$64+U360*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q360*PARAMETRES!$E$64+R360*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA360/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA360/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA360/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA360/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB360/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB360/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB360/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB360/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC360*PARAMETRES!$L$268+AD360*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE360*PARAMETRES!$L$270+AF360*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE360*PARAMETRES!$L$273+AF360*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B376<>\"\",ENTREES!B376,\"-\")","v":"77294MIT"},{"$f":"IF(ENTREES!B376<>\"\",ENTREES!C376,TODAY())","v":"2003-12-24"},{"$f":"MATCH(A361,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12702},{"$f":"IF(ISNA($C361),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C361))","v":19000},{"$f":"IF(ISNA($C361),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C361))","v":18528},{"$f":"IF(ISNA($C361),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C361))","v":285},{"$f":"IF(ISNA($C361),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C361))","v":"77_1"},{"$f":"IF(ISNA($C361),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C361))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B361<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B361)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E361*I361*K361*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F361*J361*K361*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F361*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B361<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B361)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M361*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F361*J361*K361*ENTREES!$J$6,1)-M361","v":36},{"$f":"CEILING(S361*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L361*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L361*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L361*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L361*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T361*PARAMETRES!$E$64+U361*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q361*PARAMETRES!$E$64+R361*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA361/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA361/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA361/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA361/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB361/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB361/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB361/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB361/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC361*PARAMETRES!$L$268+AD361*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE361*PARAMETRES!$L$270+AF361*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE361*PARAMETRES!$L$273+AF361*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B377<>\"\",ENTREES!B377,\"-\")","v":"78138CHA"},{"$f":"IF(ENTREES!B377<>\"\",ENTREES!C377,TODAY())","v":"2003-12-25"},{"$f":"MATCH(A362,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12792},{"$f":"IF(ISNA($C362),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C362))","v":19000},{"$f":"IF(ISNA($C362),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C362))","v":18528},{"$f":"IF(ISNA($C362),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C362))","v":285},{"$f":"IF(ISNA($C362),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C362))","v":"78_3"},{"$f":"IF(ISNA($C362),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C362))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B362<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B362)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E362*I362*K362*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F362*J362*K362*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F362*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B362<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B362)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M362*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F362*J362*K362*ENTREES!$J$6,1)-M362","v":36},{"$f":"CEILING(S362*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L362*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L362*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L362*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L362*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T362*PARAMETRES!$E$64+U362*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q362*PARAMETRES!$E$64+R362*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA362/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA362/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA362/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA362/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB362/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB362/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB362/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB362/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC362*PARAMETRES!$L$268+AD362*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE362*PARAMETRES!$L$270+AF362*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE362*PARAMETRES!$L$273+AF362*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B378<>\"\",ENTREES!B378,\"-\")","v":"93007BLM"},{"$f":"IF(ENTREES!B378<>\"\",ENTREES!C378,TODAY())","v":"2003-12-26"},{"$f":"MATCH(A363,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14714},{"$f":"IF(ISNA($C363),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C363))","v":19000},{"$f":"IF(ISNA($C363),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C363))","v":18528},{"$f":"IF(ISNA($C363),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C363))","v":285},{"$f":"IF(ISNA($C363),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C363))","v":"93_2"},{"$f":"IF(ISNA($C363),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C363))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B363<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B363)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E363*I363*K363*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F363*J363*K363*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F363*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B363<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B363)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M363*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F363*J363*K363*ENTREES!$J$6,1)-M363","v":36},{"$f":"CEILING(S363*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L363*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L363*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L363*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L363*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T363*PARAMETRES!$E$64+U363*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q363*PARAMETRES!$E$64+R363*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA363/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA363/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA363/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA363/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB363/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB363/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB363/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB363/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC363*PARAMETRES!$L$268+AD363*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE363*PARAMETRES!$L$270+AF363*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE363*PARAMETRES!$L$273+AF363*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B379<>\"\",ENTREES!B379,\"-\")","v":"94078VSG"},{"$f":"IF(ENTREES!B379<>\"\",ENTREES!C379,TODAY())","v":"2003-12-27"},{"$f":"MATCH(A364,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14755},{"$f":"IF(ISNA($C364),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C364))","v":19000},{"$f":"IF(ISNA($C364),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C364))","v":18528},{"$f":"IF(ISNA($C364),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C364))","v":285},{"$f":"IF(ISNA($C364),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C364))","v":"94_1"},{"$f":"IF(ISNA($C364),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C364))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B364<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B364)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E364*I364*K364*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F364*J364*K364*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F364*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B364<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B364)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M364*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F364*J364*K364*ENTREES!$J$6,1)-M364","v":36},{"$f":"CEILING(S364*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L364*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L364*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L364*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L364*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T364*PARAMETRES!$E$64+U364*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q364*PARAMETRES!$E$64+R364*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA364/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA364/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA364/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA364/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB364/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB364/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB364/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB364/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC364*PARAMETRES!$L$268+AD364*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE364*PARAMETRES!$L$270+AF364*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE364*PARAMETRES!$L$273+AF364*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B380<>\"\",ENTREES!B380,\"-\")","v":"95197DEU"},{"$f":"IF(ENTREES!B380<>\"\",ENTREES!C380,TODAY())","v":"2003-12-28"},{"$f":"MATCH(A365,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14775},{"$f":"IF(ISNA($C365),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C365))","v":19000},{"$f":"IF(ISNA($C365),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C365))","v":18528},{"$f":"IF(ISNA($C365),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C365))","v":285},{"$f":"IF(ISNA($C365),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C365))","v":"95_2"},{"$f":"IF(ISNA($C365),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C365))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B365<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B365)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E365*I365*K365*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F365*J365*K365*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F365*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B365<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B365)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M365*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F365*J365*K365*ENTREES!$J$6,1)-M365","v":36},{"$f":"CEILING(S365*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L365*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L365*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L365*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L365*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T365*PARAMETRES!$E$64+U365*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q365*PARAMETRES!$E$64+R365*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA365/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA365/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA365/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA365/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB365/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB365/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB365/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB365/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC365*PARAMETRES!$L$268+AD365*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE365*PARAMETRES!$L$270+AF365*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE365*PARAMETRES!$L$273+AF365*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B381<>\"\",ENTREES!B381,\"-\")","v":"95203EAB"},{"$f":"IF(ENTREES!B381<>\"\",ENTREES!C381,TODAY())","v":"2003-12-29"},{"$f":"MATCH(A366,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14777},{"$f":"IF(ISNA($C366),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C366))","v":19000},{"$f":"IF(ISNA($C366),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C366))","v":18528},{"$f":"IF(ISNA($C366),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C366))","v":285},{"$f":"IF(ISNA($C366),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C366))","v":"95_3"},{"$f":"IF(ISNA($C366),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C366))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B366<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B366)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E366*I366*K366*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F366*J366*K366*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F366*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B366<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B366)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M366*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F366*J366*K366*ENTREES!$J$6,1)-M366","v":36},{"$f":"CEILING(S366*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L366*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L366*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L366*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L366*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T366*PARAMETRES!$E$64+U366*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q366*PARAMETRES!$E$64+R366*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA366/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA366/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA366/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA366/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB366/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB366/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB366/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB366/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC366*PARAMETRES!$L$268+AD366*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE366*PARAMETRES!$L$270+AF366*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE366*PARAMETRES!$L$273+AF366*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B382<>\"\",ENTREES!B382,\"-\")","v":"97302CAY"},{"$f":"IF(ENTREES!B382<>\"\",ENTREES!C382,TODAY())","v":"2003-12-30"},{"$f":"MATCH(A367,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14925},{"$f":"IF(ISNA($C367),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C367))","v":19000},{"$f":"IF(ISNA($C367),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C367))","v":18528},{"$f":"IF(ISNA($C367),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C367))","v":285},{"$f":"IF(ISNA($C367),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C367))","v":"973_1"},{"$f":"IF(ISNA($C367),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C367))","v":"03"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B367<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B367)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E367*I367*K367*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F367*J367*K367*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F367*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B367<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B367)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M367*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F367*J367*K367*ENTREES!$J$6,1)-M367","v":36},{"$f":"CEILING(S367*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L367*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L367*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L367*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L367*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T367*PARAMETRES!$E$64+U367*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q367*PARAMETRES!$E$64+R367*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA367/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA367/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA367/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA367/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB367/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB367/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB367/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB367/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC367*PARAMETRES!$L$268+AD367*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE367*PARAMETRES!$L$270+AF367*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE367*PARAMETRES!$L$273+AF367*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B383<>\"\",ENTREES!B383,\"-\")","v":"97416SPI"},{"$f":"IF(ENTREES!B383<>\"\",ENTREES!C383,TODAY())","v":"2003-12-31"},{"$f":"MATCH(A368,'BASE NRA 2012'!$A$2:$A$15051,0)","v":15007},{"$f":"IF(ISNA($C368),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C368))","v":19000},{"$f":"IF(ISNA($C368),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C368))","v":18528},{"$f":"IF(ISNA($C368),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C368))","v":285},{"$f":"IF(ISNA($C368),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C368))","v":"974_2"},{"$f":"IF(ISNA($C368),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C368))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B368<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B368)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E368*I368*K368*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F368*J368*K368*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F368*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B368<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B368)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M368*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F368*J368*K368*ENTREES!$J$6,1)-M368","v":36},{"$f":"CEILING(S368*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L368*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L368*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L368*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L368*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T368*PARAMETRES!$E$64+U368*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q368*PARAMETRES!$E$64+R368*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA368/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA368/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA368/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA368/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB368/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB368/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB368/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB368/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC368*PARAMETRES!$L$268+AD368*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE368*PARAMETRES!$L$270+AF368*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE368*PARAMETRES!$L$273+AF368*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B384<>\"\",ENTREES!B384,\"-\")","v":"97422PON"},{"$f":"IF(ENTREES!B384<>\"\",ENTREES!C384,TODAY())","v":"2004-01-01"},{"$f":"MATCH(A369,'BASE NRA 2012'!$A$2:$A$15051,0)","v":15024},{"$f":"IF(ISNA($C369),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C369))","v":19000},{"$f":"IF(ISNA($C369),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C369))","v":18528},{"$f":"IF(ISNA($C369),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C369))","v":285},{"$f":"IF(ISNA($C369),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C369))","v":"974_2"},{"$f":"IF(ISNA($C369),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C369))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B369<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B369)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E369*I369*K369*ENTREES!$I$6,1)","v":3179},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F369*J369*K369*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F369*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B369<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B369)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":35},71,15,56,{"$f":"CEILING(M369*PARAMETRES!$E$22,1)","v":7},28,{"$f":"CEILING(F369*J369*K369*ENTREES!$J$6,1)-M369","v":36},{"$f":"CEILING(S369*PARAMETRES!$E$22,1)","v":8},28,{"$f":"L369*PARAMETRES!$E$47/1024","v":310.44921875},{"$f":"L369*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":37.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L369*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.45985777671953},{"$f":"L369*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":62.08984375},{"$f":"(T369*PARAMETRES!$E$64+U369*PARAMETRES!$E$68)/1024","v":22.070312500000004},678.32313902671956,{"$f":"(Q369*PARAMETRES!$E$64+R369*PARAMETRES!$E$68)/1024","v":21.875000000000004},{"$f":"IF(AA369/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA369/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA369/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA369/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB369/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB369/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB369/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB369/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC369*PARAMETRES!$L$268+AD369*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE369*PARAMETRES!$L$270+AF369*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE369*PARAMETRES!$L$273+AF369*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B385<>\"\",ENTREES!B385,\"-\")","v":"06079MAN"},{"$f":"IF(ENTREES!B385<>\"\",ENTREES!C385,TODAY())","v":"2004-01-02"},{"$f":"MATCH(A370,'BASE NRA 2012'!$A$2:$A$15051,0)","v":824},{"$f":"IF(ISNA($C370),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C370))","v":18000},{"$f":"IF(ISNA($C370),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C370))","v":17553},{"$f":"IF(ISNA($C370),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C370))","v":270},{"$f":"IF(ISNA($C370),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C370))","v":"06_1"},{"$f":"IF(ISNA($C370),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C370))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B370<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B370)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E370*I370*K370*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F370*J370*K370*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F370*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B370<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B370)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M370*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F370*J370*K370*ENTREES!$J$6,1)-M370","v":34},{"$f":"CEILING(S370*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L370*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L370*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L370*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L370*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T370*PARAMETRES!$E$64+U370*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q370*PARAMETRES!$E$64+R370*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA370/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA370/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA370/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA370/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB370/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB370/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB370/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB370/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC370*PARAMETRES!$L$268+AD370*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE370*PARAMETRES!$L$270+AF370*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE370*PARAMETRES!$L$273+AF370*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B386<>\"\",ENTREES!B386,\"-\")","v":"08105CHM"},{"$f":"IF(ENTREES!B386<>\"\",ENTREES!C386,TODAY())","v":"2004-01-03"},{"$f":"MATCH(A371,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1082},{"$f":"IF(ISNA($C371),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C371))","v":18000},{"$f":"IF(ISNA($C371),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C371))","v":17553},{"$f":"IF(ISNA($C371),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C371))","v":270},{"$f":"IF(ISNA($C371),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C371))","v":"08_1"},{"$f":"IF(ISNA($C371),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C371))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B371<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B371)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E371*I371*K371*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F371*J371*K371*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F371*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B371<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B371)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M371*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F371*J371*K371*ENTREES!$J$6,1)-M371","v":34},{"$f":"CEILING(S371*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L371*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L371*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L371*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L371*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T371*PARAMETRES!$E$64+U371*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q371*PARAMETRES!$E$64+R371*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA371/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA371/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA371/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA371/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB371/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB371/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB371/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB371/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC371*PARAMETRES!$L$268+AD371*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE371*PARAMETRES!$L$270+AF371*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE371*PARAMETRES!$L$273+AF371*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B387<>\"\",ENTREES!B387,\"-\")","v":"10387EUR"},{"$f":"IF(ENTREES!B387<>\"\",ENTREES!C387,TODAY())","v":"2004-01-04"},{"$f":"MATCH(A372,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1329},{"$f":"IF(ISNA($C372),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C372))","v":18000},{"$f":"IF(ISNA($C372),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C372))","v":17553},{"$f":"IF(ISNA($C372),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C372))","v":270},{"$f":"IF(ISNA($C372),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C372))","v":"10_3"},{"$f":"IF(ISNA($C372),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C372))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B372<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B372)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E372*I372*K372*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F372*J372*K372*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F372*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B372<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B372)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M372*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F372*J372*K372*ENTREES!$J$6,1)-M372","v":34},{"$f":"CEILING(S372*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L372*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L372*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L372*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L372*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T372*PARAMETRES!$E$64+U372*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q372*PARAMETRES!$E$64+R372*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA372/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA372/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA372/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA372/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB372/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB372/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB372/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB372/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC372*PARAMETRES!$L$268+AD372*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE372*PARAMETRES!$L$270+AF372*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE372*PARAMETRES!$L$273+AF372*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B388<>\"\",ENTREES!B388,\"-\")","v":"13054MAR"},{"$f":"IF(ENTREES!B388<>\"\",ENTREES!C388,TODAY())","v":"2004-01-05"},{"$f":"MATCH(A373,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1866},{"$f":"IF(ISNA($C373),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C373))","v":18000},{"$f":"IF(ISNA($C373),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C373))","v":17553},{"$f":"IF(ISNA($C373),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C373))","v":270},{"$f":"IF(ISNA($C373),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C373))","v":"13_4"},{"$f":"IF(ISNA($C373),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C373))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B373<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B373)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E373*I373*K373*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F373*J373*K373*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F373*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B373<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B373)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M373*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F373*J373*K373*ENTREES!$J$6,1)-M373","v":34},{"$f":"CEILING(S373*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L373*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L373*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L373*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L373*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T373*PARAMETRES!$E$64+U373*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q373*PARAMETRES!$E$64+R373*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA373/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA373/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA373/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA373/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB373/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB373/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB373/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB373/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC373*PARAMETRES!$L$268+AD373*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE373*PARAMETRES!$L$270+AF373*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE373*PARAMETRES!$L$273+AF373*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B389<>\"\",ENTREES!B389,\"-\")","v":"13208BON"},{"$f":"IF(ENTREES!B389<>\"\",ENTREES!C389,TODAY())","v":"2004-01-06"},{"$f":"MATCH(A374,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1938},{"$f":"IF(ISNA($C374),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C374))","v":18000},{"$f":"IF(ISNA($C374),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C374))","v":17553},{"$f":"IF(ISNA($C374),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C374))","v":270},{"$f":"IF(ISNA($C374),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C374))","v":"13_3"},{"$f":"IF(ISNA($C374),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C374))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B374<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B374)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E374*I374*K374*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F374*J374*K374*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F374*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B374<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B374)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M374*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F374*J374*K374*ENTREES!$J$6,1)-M374","v":34},{"$f":"CEILING(S374*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L374*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L374*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L374*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L374*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T374*PARAMETRES!$E$64+U374*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q374*PARAMETRES!$E$64+R374*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA374/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA374/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA374/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA374/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB374/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB374/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB374/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB374/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC374*PARAMETRES!$L$268+AD374*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE374*PARAMETRES!$L$270+AF374*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE374*PARAMETRES!$L$273+AF374*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B390<>\"\",ENTREES!B390,\"-\")","v":"14220DEA"},{"$f":"IF(ENTREES!B390<>\"\",ENTREES!C390,TODAY())","v":"2004-01-07"},{"$f":"MATCH(A375,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2007},{"$f":"IF(ISNA($C375),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C375))","v":18000},{"$f":"IF(ISNA($C375),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C375))","v":17553},{"$f":"IF(ISNA($C375),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C375))","v":270},{"$f":"IF(ISNA($C375),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C375))","v":"14_3"},{"$f":"IF(ISNA($C375),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C375))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B375<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B375)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E375*I375*K375*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F375*J375*K375*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F375*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B375<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B375)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M375*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F375*J375*K375*ENTREES!$J$6,1)-M375","v":34},{"$f":"CEILING(S375*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L375*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L375*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L375*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L375*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T375*PARAMETRES!$E$64+U375*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q375*PARAMETRES!$E$64+R375*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA375/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA375/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA375/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA375/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB375/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB375/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB375/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB375/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC375*PARAMETRES!$L$268+AD375*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE375*PARAMETRES!$L$270+AF375*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE375*PARAMETRES!$L$273+AF375*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B391<>\"\",ENTREES!B391,\"-\")","v":"24037BER"},{"$f":"IF(ENTREES!B391<>\"\",ENTREES!C391,TODAY())","v":"2004-01-08"},{"$f":"MATCH(A376,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3438},{"$f":"IF(ISNA($C376),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C376))","v":18000},{"$f":"IF(ISNA($C376),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C376))","v":17553},{"$f":"IF(ISNA($C376),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C376))","v":270},{"$f":"IF(ISNA($C376),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C376))","v":"24_1"},{"$f":"IF(ISNA($C376),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C376))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B376<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B376)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E376*I376*K376*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F376*J376*K376*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F376*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B376<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B376)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M376*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F376*J376*K376*ENTREES!$J$6,1)-M376","v":34},{"$f":"CEILING(S376*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L376*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L376*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L376*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L376*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T376*PARAMETRES!$E$64+U376*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q376*PARAMETRES!$E$64+R376*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA376/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA376/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA376/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA376/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB376/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB376/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB376/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB376/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC376*PARAMETRES!$L$268+AD376*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE376*PARAMETRES!$L$270+AF376*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE376*PARAMETRES!$L$273+AF376*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B392<>\"\",ENTREES!B392,\"-\")","v":"31149COL"},{"$f":"IF(ENTREES!B392<>\"\",ENTREES!C392,TODAY())","v":"2004-01-09"},{"$f":"MATCH(A377,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5050},{"$f":"IF(ISNA($C377),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C377))","v":18000},{"$f":"IF(ISNA($C377),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C377))","v":17553},{"$f":"IF(ISNA($C377),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C377))","v":270},{"$f":"IF(ISNA($C377),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C377))","v":"31_3"},{"$f":"IF(ISNA($C377),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C377))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B377<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B377)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E377*I377*K377*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F377*J377*K377*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F377*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B377<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B377)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M377*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F377*J377*K377*ENTREES!$J$6,1)-M377","v":34},{"$f":"CEILING(S377*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L377*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L377*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L377*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L377*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T377*PARAMETRES!$E$64+U377*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q377*PARAMETRES!$E$64+R377*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA377/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA377/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA377/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA377/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB377/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB377/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB377/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB377/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC377*PARAMETRES!$L$268+AD377*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE377*PARAMETRES!$L$270+AF377*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE377*PARAMETRES!$L$273+AF377*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B393<>\"\",ENTREES!B393,\"-\")","v":"31555GAR"},{"$f":"IF(ENTREES!B393<>\"\",ENTREES!C393,TODAY())","v":"2004-01-10"},{"$f":"MATCH(A378,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5169},{"$f":"IF(ISNA($C378),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C378))","v":18000},{"$f":"IF(ISNA($C378),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C378))","v":17553},{"$f":"IF(ISNA($C378),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C378))","v":270},{"$f":"IF(ISNA($C378),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C378))","v":"31_3"},{"$f":"IF(ISNA($C378),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C378))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B378<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B378)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E378*I378*K378*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F378*J378*K378*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F378*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B378<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B378)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M378*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F378*J378*K378*ENTREES!$J$6,1)-M378","v":34},{"$f":"CEILING(S378*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L378*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L378*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L378*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L378*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T378*PARAMETRES!$E$64+U378*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q378*PARAMETRES!$E$64+R378*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA378/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA378/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA378/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA378/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB378/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB378/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB378/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB378/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC378*PARAMETRES!$L$268+AD378*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE378*PARAMETRES!$L$270+AF378*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE378*PARAMETRES!$L$273+AF378*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B394<>\"\",ENTREES!B394,\"-\")","v":"33449SMJ"},{"$f":"IF(ENTREES!B394<>\"\",ENTREES!C394,TODAY())","v":"2004-01-11"},{"$f":"MATCH(A379,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5587},{"$f":"IF(ISNA($C379),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C379))","v":18000},{"$f":"IF(ISNA($C379),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C379))","v":17553},{"$f":"IF(ISNA($C379),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C379))","v":270},{"$f":"IF(ISNA($C379),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C379))","v":"33_2"},{"$f":"IF(ISNA($C379),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C379))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B379<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B379)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E379*I379*K379*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F379*J379*K379*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F379*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B379<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B379)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M379*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F379*J379*K379*ENTREES!$J$6,1)-M379","v":34},{"$f":"CEILING(S379*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L379*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L379*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L379*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L379*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T379*PARAMETRES!$E$64+U379*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q379*PARAMETRES!$E$64+R379*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA379/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA379/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA379/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA379/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB379/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB379/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB379/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB379/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC379*PARAMETRES!$L$268+AD379*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE379*PARAMETRES!$L$270+AF379*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE379*PARAMETRES!$L$273+AF379*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B395<>\"\",ENTREES!B395,\"-\")","v":"37261BD1"},{"$f":"IF(ENTREES!B395<>\"\",ENTREES!C395,TODAY())","v":"2004-01-12"},{"$f":"MATCH(A380,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6338},{"$f":"IF(ISNA($C380),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C380))","v":18000},{"$f":"IF(ISNA($C380),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C380))","v":17553},{"$f":"IF(ISNA($C380),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C380))","v":270},{"$f":"IF(ISNA($C380),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C380))","v":"37_2"},{"$f":"IF(ISNA($C380),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C380))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B380<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B380)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E380*I380*K380*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F380*J380*K380*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F380*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B380<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B380)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M380*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F380*J380*K380*ENTREES!$J$6,1)-M380","v":34},{"$f":"CEILING(S380*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L380*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L380*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L380*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L380*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T380*PARAMETRES!$E$64+U380*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q380*PARAMETRES!$E$64+R380*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA380/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA380/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA380/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA380/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB380/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB380/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB380/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB380/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC380*PARAMETRES!$L$268+AD380*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE380*PARAMETRES!$L$270+AF380*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE380*PARAMETRES!$L$273+AF380*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B396<>\"\",ENTREES!B396,\"-\")","v":"38421WMH"},{"$f":"IF(ENTREES!B396<>\"\",ENTREES!C396,TODAY())","v":"2004-01-13"},{"$f":"MATCH(A381,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6516},{"$f":"IF(ISNA($C381),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C381))","v":18000},{"$f":"IF(ISNA($C381),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C381))","v":17553},{"$f":"IF(ISNA($C381),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C381))","v":270},{"$f":"IF(ISNA($C381),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C381))","v":"38_1"},{"$f":"IF(ISNA($C381),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C381))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B381<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B381)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E381*I381*K381*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F381*J381*K381*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F381*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B381<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B381)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M381*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F381*J381*K381*ENTREES!$J$6,1)-M381","v":34},{"$f":"CEILING(S381*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L381*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L381*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L381*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L381*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T381*PARAMETRES!$E$64+U381*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q381*PARAMETRES!$E$64+R381*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA381/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA381/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA381/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA381/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB381/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB381/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB381/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB381/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC381*PARAMETRES!$L$268+AD381*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE381*PARAMETRES!$L$270+AF381*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE381*PARAMETRES!$L$273+AF381*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B397<>\"\",ENTREES!B397,\"-\")","v":"39198DOL"},{"$f":"IF(ENTREES!B397<>\"\",ENTREES!C397,TODAY())","v":"2004-01-14"},{"$f":"MATCH(A382,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6600},{"$f":"IF(ISNA($C382),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C382))","v":18000},{"$f":"IF(ISNA($C382),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C382))","v":17553},{"$f":"IF(ISNA($C382),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C382))","v":270},{"$f":"IF(ISNA($C382),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C382))","v":"39_1"},{"$f":"IF(ISNA($C382),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C382))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B382<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B382)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E382*I382*K382*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F382*J382*K382*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F382*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B382<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B382)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M382*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F382*J382*K382*ENTREES!$J$6,1)-M382","v":34},{"$f":"CEILING(S382*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L382*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L382*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L382*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L382*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T382*PARAMETRES!$E$64+U382*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q382*PARAMETRES!$E$64+R382*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA382/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA382/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA382/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA382/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB382/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB382/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB382/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB382/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC382*PARAMETRES!$L$268+AD382*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE382*PARAMETRES!$L$270+AF382*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE382*PARAMETRES!$L$273+AF382*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B398<>\"\",ENTREES!B398,\"-\")","v":"44109CAM"},{"$f":"IF(ENTREES!B398<>\"\",ENTREES!C398,TODAY())","v":"2004-01-15"},{"$f":"MATCH(A383,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7425},{"$f":"IF(ISNA($C383),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C383))","v":18000},{"$f":"IF(ISNA($C383),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C383))","v":17553},{"$f":"IF(ISNA($C383),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C383))","v":270},{"$f":"IF(ISNA($C383),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C383))","v":"44_2"},{"$f":"IF(ISNA($C383),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C383))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B383<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B383)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E383*I383*K383*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F383*J383*K383*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F383*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B383<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B383)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M383*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F383*J383*K383*ENTREES!$J$6,1)-M383","v":34},{"$f":"CEILING(S383*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L383*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L383*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L383*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L383*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T383*PARAMETRES!$E$64+U383*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q383*PARAMETRES!$E$64+R383*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA383/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA383/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA383/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA383/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB383/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB383/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB383/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB383/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC383*PARAMETRES!$L$268+AD383*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE383*PARAMETRES!$L$270+AF383*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE383*PARAMETRES!$L$273+AF383*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B399<>\"\",ENTREES!B399,\"-\")","v":"45234MST"},{"$f":"IF(ENTREES!B399<>\"\",ENTREES!C399,TODAY())","v":"2004-01-16"},{"$f":"MATCH(A384,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7650},{"$f":"IF(ISNA($C384),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C384))","v":18000},{"$f":"IF(ISNA($C384),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C384))","v":17553},{"$f":"IF(ISNA($C384),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C384))","v":270},{"$f":"IF(ISNA($C384),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C384))","v":"45_2"},{"$f":"IF(ISNA($C384),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C384))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B384<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B384)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E384*I384*K384*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F384*J384*K384*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F384*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B384<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B384)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M384*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F384*J384*K384*ENTREES!$J$6,1)-M384","v":34},{"$f":"CEILING(S384*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L384*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L384*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L384*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L384*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T384*PARAMETRES!$E$64+U384*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q384*PARAMETRES!$E$64+R384*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA384/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA384/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA384/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA384/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB384/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB384/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB384/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB384/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC384*PARAMETRES!$L$268+AD384*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE384*PARAMETRES!$L$270+AF384*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE384*PARAMETRES!$L$273+AF384*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B400<>\"\",ENTREES!B400,\"-\")","v":"49007LAC"},{"$f":"IF(ENTREES!B400<>\"\",ENTREES!C400,TODAY())","v":"2004-01-17"},{"$f":"MATCH(A385,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8110},{"$f":"IF(ISNA($C385),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C385))","v":18000},{"$f":"IF(ISNA($C385),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C385))","v":17553},{"$f":"IF(ISNA($C385),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C385))","v":270},{"$f":"IF(ISNA($C385),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C385))","v":"49_1"},{"$f":"IF(ISNA($C385),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C385))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B385<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B385)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E385*I385*K385*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F385*J385*K385*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F385*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B385<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B385)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M385*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F385*J385*K385*ENTREES!$J$6,1)-M385","v":34},{"$f":"CEILING(S385*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L385*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L385*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L385*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L385*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T385*PARAMETRES!$E$64+U385*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q385*PARAMETRES!$E$64+R385*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA385/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA385/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA385/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA385/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB385/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB385/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB385/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB385/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC385*PARAMETRES!$L$268+AD385*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE385*PARAMETRES!$L$270+AF385*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE385*PARAMETRES!$L$273+AF385*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B401<>\"\",ENTREES!B401,\"-\")","v":"60175CRH"},{"$f":"IF(ENTREES!B401<>\"\",ENTREES!C401,TODAY())","v":"2004-01-18"},{"$f":"MATCH(A386,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9909},{"$f":"IF(ISNA($C386),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C386))","v":18000},{"$f":"IF(ISNA($C386),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C386))","v":17553},{"$f":"IF(ISNA($C386),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C386))","v":270},{"$f":"IF(ISNA($C386),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C386))","v":"60_4"},{"$f":"IF(ISNA($C386),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C386))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B386<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B386)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E386*I386*K386*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F386*J386*K386*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F386*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B386<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B386)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M386*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F386*J386*K386*ENTREES!$J$6,1)-M386","v":34},{"$f":"CEILING(S386*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L386*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L386*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L386*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L386*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T386*PARAMETRES!$E$64+U386*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q386*PARAMETRES!$E$64+R386*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA386/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA386/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA386/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA386/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB386/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB386/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB386/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB386/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC386*PARAMETRES!$L$268+AD386*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE386*PARAMETRES!$L$270+AF386*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE386*PARAMETRES!$L$273+AF386*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B402<>\"\",ENTREES!B402,\"-\")","v":"62186BUB"},{"$f":"IF(ENTREES!B402<>\"\",ENTREES!C402,TODAY())","v":"2004-01-19"},{"$f":"MATCH(A387,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10239},{"$f":"IF(ISNA($C387),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C387))","v":18000},{"$f":"IF(ISNA($C387),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C387))","v":17553},{"$f":"IF(ISNA($C387),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C387))","v":270},{"$f":"IF(ISNA($C387),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C387))","v":"62_7"},{"$f":"IF(ISNA($C387),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C387))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B387<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B387)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E387*I387*K387*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F387*J387*K387*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F387*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B387<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B387)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M387*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F387*J387*K387*ENTREES!$J$6,1)-M387","v":34},{"$f":"CEILING(S387*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L387*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L387*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L387*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L387*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T387*PARAMETRES!$E$64+U387*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q387*PARAMETRES!$E$64+R387*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA387/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA387/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA387/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA387/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB387/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB387/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB387/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB387/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC387*PARAMETRES!$L$268+AD387*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE387*PARAMETRES!$L$270+AF387*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE387*PARAMETRES!$L$273+AF387*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B403<>\"\",ENTREES!B403,\"-\")","v":"66136BCH"},{"$f":"IF(ENTREES!B403<>\"\",ENTREES!C403,TODAY())","v":"2004-01-20"},{"$f":"MATCH(A388,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11117},{"$f":"IF(ISNA($C388),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C388))","v":18000},{"$f":"IF(ISNA($C388),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C388))","v":17553},{"$f":"IF(ISNA($C388),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C388))","v":270},{"$f":"IF(ISNA($C388),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C388))","v":"66_2"},{"$f":"IF(ISNA($C388),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C388))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B388<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B388)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E388*I388*K388*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F388*J388*K388*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F388*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B388<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B388)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,{"$f":"Q388+T388","v":14},{"$f":"R388+U388","v":53},{"$f":"CEILING(M388*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F388*J388*K388*ENTREES!$J$6,1)-M388","v":34},{"$f":"CEILING(S388*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L388*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L388*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L388*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L388*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T388*PARAMETRES!$E$64+U388*PARAMETRES!$E$68)/1024","v":21.142578125000004},{"$f":"V388+W388+X388+Y388+Z388","v":645.36015383437734},{"$f":"(Q388*PARAMETRES!$E$64+R388*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA388/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA388/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA388/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA388/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB388/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB388/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB388/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB388/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC388*PARAMETRES!$L$268+AD388*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE388*PARAMETRES!$L$270+AF388*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE388*PARAMETRES!$L$273+AF388*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B404<>\"\",ENTREES!B404,\"-\")","v":"66136KEN"},{"$f":"IF(ENTREES!B404<>\"\",ENTREES!C404,TODAY())","v":"2004-01-21"},{"$f":"MATCH(A389,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11121},{"$f":"IF(ISNA($C389),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C389))","v":18000},{"$f":"IF(ISNA($C389),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C389))","v":17553},{"$f":"IF(ISNA($C389),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C389))","v":270},{"$f":"IF(ISNA($C389),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C389))","v":"66_2"},{"$f":"IF(ISNA($C389),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C389))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B389<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B389)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E389*I389*K389*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F389*J389*K389*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F389*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B389<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B389)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M389*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F389*J389*K389*ENTREES!$J$6,1)-M389","v":34},{"$f":"CEILING(S389*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L389*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L389*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L389*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L389*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T389*PARAMETRES!$E$64+U389*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q389*PARAMETRES!$E$64+R389*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA389/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA389/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA389/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA389/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB389/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB389/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB389/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB389/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC389*PARAMETRES!$L$268+AD389*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE389*PARAMETRES!$L$270+AF389*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE389*PARAMETRES!$L$273+AF389*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG389","v":0.31500170461729954},{"$f":"AH389+AI389","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B405<>\"\",ENTREES!B405,\"-\")","v":"68224EUR"},{"$f":"IF(ENTREES!B405<>\"\",ENTREES!C405,TODAY())","v":"2004-01-22"},{"$f":"MATCH(A390,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11382},{"$f":"IF(ISNA($C390),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C390))","v":18000},{"$f":"IF(ISNA($C390),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C390))","v":17553},{"$f":"IF(ISNA($C390),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C390))","v":270},{"$f":"IF(ISNA($C390),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C390))","v":"68_4"},{"$f":"IF(ISNA($C390),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C390))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B390<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B390)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E390*I390*K390*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F390*J390*K390*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F390*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B390<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B390)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M390*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F390*J390*K390*ENTREES!$J$6,1)-M390","v":34},{"$f":"CEILING(S390*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L390*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L390*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L390*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L390*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T390*PARAMETRES!$E$64+U390*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q390*PARAMETRES!$E$64+R390*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA390/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA390/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA390/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA390/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB390/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB390/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB390/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB390/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC390*PARAMETRES!$L$268+AD390*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE390*PARAMETRES!$L$270+AF390*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE390*PARAMETRES!$L$273+AF390*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B406<>\"\",ENTREES!B406,\"-\")","v":"69040CAP"},{"$f":"IF(ENTREES!B406<>\"\",ENTREES!C406,TODAY())","v":"2004-01-23"},{"$f":"MATCH(A391,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11439},{"$f":"IF(ISNA($C391),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C391))","v":18000},{"$f":"IF(ISNA($C391),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C391))","v":17553},{"$f":"IF(ISNA($C391),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C391))","v":270},{"$f":"IF(ISNA($C391),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C391))","v":"69_1"},{"$f":"IF(ISNA($C391),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C391))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B391<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B391)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E391*I391*K391*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F391*J391*K391*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F391*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B391<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B391)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M391*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F391*J391*K391*ENTREES!$J$6,1)-M391","v":34},{"$f":"CEILING(S391*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L391*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L391*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L391*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L391*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T391*PARAMETRES!$E$64+U391*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q391*PARAMETRES!$E$64+R391*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA391/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA391/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA391/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA391/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB391/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB391/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB391/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB391/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC391*PARAMETRES!$L$268+AD391*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE391*PARAMETRES!$L$270+AF391*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE391*PARAMETRES!$L$273+AF391*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B407<>\"\",ENTREES!B407,\"-\")","v":"71153CRE"},{"$f":"IF(ENTREES!B407<>\"\",ENTREES!C407,TODAY())","v":"2004-01-24"},{"$f":"MATCH(A392,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11695},{"$f":"IF(ISNA($C392),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C392))","v":18000},{"$f":"IF(ISNA($C392),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C392))","v":17553},{"$f":"IF(ISNA($C392),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C392))","v":270},{"$f":"IF(ISNA($C392),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C392))","v":"71_1"},{"$f":"IF(ISNA($C392),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C392))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B392<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B392)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E392*I392*K392*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F392*J392*K392*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F392*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B392<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B392)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M392*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F392*J392*K392*ENTREES!$J$6,1)-M392","v":34},{"$f":"CEILING(S392*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L392*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L392*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L392*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L392*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T392*PARAMETRES!$E$64+U392*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q392*PARAMETRES!$E$64+R392*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA392/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA392/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA392/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA392/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB392/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB392/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB392/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB392/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC392*PARAMETRES!$L$268+AD392*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE392*PARAMETRES!$L$270+AF392*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE392*PARAMETRES!$L$273+AF392*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B408<>\"\",ENTREES!B408,\"-\")","v":"72181LYA"},{"$f":"IF(ENTREES!B408<>\"\",ENTREES!C408,TODAY())","v":"2004-01-25"},{"$f":"MATCH(A393,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11910},{"$f":"IF(ISNA($C393),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C393))","v":18000},{"$f":"IF(ISNA($C393),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C393))","v":17553},{"$f":"IF(ISNA($C393),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C393))","v":270},{"$f":"IF(ISNA($C393),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C393))","v":"72_3"},{"$f":"IF(ISNA($C393),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C393))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B393<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B393)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E393*I393*K393*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F393*J393*K393*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F393*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B393<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B393)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M393*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F393*J393*K393*ENTREES!$J$6,1)-M393","v":34},{"$f":"CEILING(S393*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L393*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L393*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L393*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L393*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T393*PARAMETRES!$E$64+U393*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q393*PARAMETRES!$E$64+R393*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA393/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA393/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA393/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA393/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB393/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB393/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB393/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB393/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC393*PARAMETRES!$L$268+AD393*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE393*PARAMETRES!$L$270+AF393*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE393*PARAMETRES!$L$273+AF393*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B409<>\"\",ENTREES!B409,\"-\")","v":"74010GLI"},{"$f":"IF(ENTREES!B409<>\"\",ENTREES!C409,TODAY())","v":"2004-01-26"},{"$f":"MATCH(A394,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12189},{"$f":"IF(ISNA($C394),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C394))","v":18000},{"$f":"IF(ISNA($C394),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C394))","v":17553},{"$f":"IF(ISNA($C394),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C394))","v":270},{"$f":"IF(ISNA($C394),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C394))","v":"74_1"},{"$f":"IF(ISNA($C394),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C394))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B394<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B394)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E394*I394*K394*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F394*J394*K394*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F394*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B394<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B394)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M394*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F394*J394*K394*ENTREES!$J$6,1)-M394","v":34},{"$f":"CEILING(S394*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L394*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L394*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L394*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L394*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T394*PARAMETRES!$E$64+U394*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q394*PARAMETRES!$E$64+R394*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA394/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA394/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA394/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA394/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB394/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB394/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB394/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB394/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC394*PARAMETRES!$L$268+AD394*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE394*PARAMETRES!$L$270+AF394*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE394*PARAMETRES!$L$273+AF394*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B410<>\"\",ENTREES!B410,\"-\")","v":"75116BAS"},{"$f":"IF(ENTREES!B410<>\"\",ENTREES!C410,TODAY())","v":"2004-01-27"},{"$f":"MATCH(A395,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12413},{"$f":"IF(ISNA($C395),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C395))","v":18000},{"$f":"IF(ISNA($C395),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C395))","v":17553},{"$f":"IF(ISNA($C395),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C395))","v":270},{"$f":"IF(ISNA($C395),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C395))","v":"75_1"},{"$f":"IF(ISNA($C395),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C395))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B395<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B395)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E395*I395*K395*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F395*J395*K395*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F395*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B395<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B395)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M395*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F395*J395*K395*ENTREES!$J$6,1)-M395","v":34},{"$f":"CEILING(S395*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L395*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L395*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L395*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L395*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T395*PARAMETRES!$E$64+U395*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q395*PARAMETRES!$E$64+R395*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA395/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA395/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA395/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA395/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB395/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB395/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB395/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB395/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC395*PARAMETRES!$L$268+AD395*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE395*PARAMETRES!$L$270+AF395*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE395*PARAMETRES!$L$273+AF395*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B411<>\"\",ENTREES!B411,\"-\")","v":"76217DIE"},{"$f":"IF(ENTREES!B411<>\"\",ENTREES!C411,TODAY())","v":"2004-01-28"},{"$f":"MATCH(A396,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12471},{"$f":"IF(ISNA($C396),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C396))","v":18000},{"$f":"IF(ISNA($C396),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C396))","v":17553},{"$f":"IF(ISNA($C396),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C396))","v":270},{"$f":"IF(ISNA($C396),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C396))","v":"76_1"},{"$f":"IF(ISNA($C396),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C396))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B396<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B396)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E396*I396*K396*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F396*J396*K396*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F396*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B396<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B396)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M396*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F396*J396*K396*ENTREES!$J$6,1)-M396","v":34},{"$f":"CEILING(S396*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L396*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L396*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L396*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L396*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T396*PARAMETRES!$E$64+U396*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q396*PARAMETRES!$E$64+R396*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA396/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA396/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA396/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA396/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB396/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB396/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB396/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB396/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC396*PARAMETRES!$L$268+AD396*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE396*PARAMETRES!$L$270+AF396*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE396*PARAMETRES!$L$273+AF396*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B412<>\"\",ENTREES!B412,\"-\")","v":"76351MOU"},{"$f":"IF(ENTREES!B412<>\"\",ENTREES!C412,TODAY())","v":"2004-01-29"},{"$f":"MATCH(A397,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12508},{"$f":"IF(ISNA($C397),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C397))","v":18000},{"$f":"IF(ISNA($C397),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C397))","v":17553},{"$f":"IF(ISNA($C397),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C397))","v":270},{"$f":"IF(ISNA($C397),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C397))","v":"76_2"},{"$f":"IF(ISNA($C397),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C397))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B397<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B397)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E397*I397*K397*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F397*J397*K397*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F397*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B397<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B397)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M397*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F397*J397*K397*ENTREES!$J$6,1)-M397","v":34},{"$f":"CEILING(S397*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L397*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L397*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L397*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L397*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T397*PARAMETRES!$E$64+U397*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q397*PARAMETRES!$E$64+R397*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA397/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA397/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA397/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA397/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB397/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB397/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB397/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB397/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC397*PARAMETRES!$L$268+AD397*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE397*PARAMETRES!$L$270+AF397*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE397*PARAMETRES!$L$273+AF397*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B413<>\"\",ENTREES!B413,\"-\")","v":"78092BOU"},{"$f":"IF(ENTREES!B413<>\"\",ENTREES!C413,TODAY())","v":"2004-01-30"},{"$f":"MATCH(A398,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12785},{"$f":"IF(ISNA($C398),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C398))","v":18000},{"$f":"IF(ISNA($C398),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C398))","v":17553},{"$f":"IF(ISNA($C398),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C398))","v":270},{"$f":"IF(ISNA($C398),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C398))","v":"78_3"},{"$f":"IF(ISNA($C398),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C398))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B398<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B398)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E398*I398*K398*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F398*J398*K398*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F398*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B398<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B398)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M398*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F398*J398*K398*ENTREES!$J$6,1)-M398","v":34},{"$f":"CEILING(S398*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L398*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L398*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L398*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L398*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T398*PARAMETRES!$E$64+U398*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q398*PARAMETRES!$E$64+R398*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA398/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA398/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA398/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA398/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB398/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB398/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB398/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB398/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC398*PARAMETRES!$L$268+AD398*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE398*PARAMETRES!$L$270+AF398*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE398*PARAMETRES!$L$273+AF398*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B414<>\"\",ENTREES!B414,\"-\")","v":"78490PLA"},{"$f":"IF(ENTREES!B414<>\"\",ENTREES!C414,TODAY())","v":"2004-01-31"},{"$f":"MATCH(A399,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12837},{"$f":"IF(ISNA($C399),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C399))","v":18000},{"$f":"IF(ISNA($C399),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C399))","v":17553},{"$f":"IF(ISNA($C399),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C399))","v":270},{"$f":"IF(ISNA($C399),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C399))","v":"78_4"},{"$f":"IF(ISNA($C399),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C399))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B399<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B399)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E399*I399*K399*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F399*J399*K399*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F399*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B399<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B399)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M399*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F399*J399*K399*ENTREES!$J$6,1)-M399","v":34},{"$f":"CEILING(S399*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L399*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L399*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L399*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L399*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T399*PARAMETRES!$E$64+U399*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q399*PARAMETRES!$E$64+R399*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA399/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA399/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA399/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA399/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB399/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB399/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB399/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB399/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC399*PARAMETRES!$L$268+AD399*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE399*PARAMETRES!$L$270+AF399*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE399*PARAMETRES!$L$273+AF399*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B415<>\"\",ENTREES!B415,\"-\")","v":"80021AMM"},{"$f":"IF(ENTREES!B415<>\"\",ENTREES!C415,TODAY())","v":"2004-02-01"},{"$f":"MATCH(A400,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13029},{"$f":"IF(ISNA($C400),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C400))","v":18000},{"$f":"IF(ISNA($C400),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C400))","v":17553},{"$f":"IF(ISNA($C400),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C400))","v":270},{"$f":"IF(ISNA($C400),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C400))","v":"80_2"},{"$f":"IF(ISNA($C400),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C400))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B400<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B400)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E400*I400*K400*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F400*J400*K400*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F400*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B400<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B400)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M400*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F400*J400*K400*ENTREES!$J$6,1)-M400","v":34},{"$f":"CEILING(S400*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L400*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L400*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L400*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L400*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T400*PARAMETRES!$E$64+U400*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q400*PARAMETRES!$E$64+R400*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA400/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA400/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA400/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA400/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB400/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB400/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB400/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB400/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC400*PARAMETRES!$L$268+AD400*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE400*PARAMETRES!$L$270+AF400*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE400*PARAMETRES!$L$273+AF400*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B416<>\"\",ENTREES!B416,\"-\")","v":"80021AMS"},{"$f":"IF(ENTREES!B416<>\"\",ENTREES!C416,TODAY())","v":"2004-02-02"},{"$f":"MATCH(A401,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13032},{"$f":"IF(ISNA($C401),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C401))","v":18000},{"$f":"IF(ISNA($C401),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C401))","v":17553},{"$f":"IF(ISNA($C401),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C401))","v":270},{"$f":"IF(ISNA($C401),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C401))","v":"80_2"},{"$f":"IF(ISNA($C401),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C401))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B401<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B401)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E401*I401*K401*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F401*J401*K401*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F401*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B401<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B401)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M401*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F401*J401*K401*ENTREES!$J$6,1)-M401","v":34},{"$f":"CEILING(S401*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L401*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L401*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L401*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L401*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T401*PARAMETRES!$E$64+U401*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q401*PARAMETRES!$E$64+R401*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA401/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA401/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA401/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA401/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB401/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB401/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB401/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB401/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC401*PARAMETRES!$L$268+AD401*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE401*PARAMETRES!$L$270+AF401*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE401*PARAMETRES!$L$273+AF401*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B417<>\"\",ENTREES!B417,\"-\")","v":"83069HY1"},{"$f":"IF(ENTREES!B417<>\"\",ENTREES!C417,TODAY())","v":"2004-02-03"},{"$f":"MATCH(A402,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13548},{"$f":"IF(ISNA($C402),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C402))","v":18000},{"$f":"IF(ISNA($C402),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C402))","v":17553},{"$f":"IF(ISNA($C402),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C402))","v":270},{"$f":"IF(ISNA($C402),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C402))","v":"83_2"},{"$f":"IF(ISNA($C402),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C402))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B402<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B402)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E402*I402*K402*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F402*J402*K402*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F402*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B402<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B402)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M402*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F402*J402*K402*ENTREES!$J$6,1)-M402","v":34},{"$f":"CEILING(S402*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L402*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L402*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L402*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L402*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T402*PARAMETRES!$E$64+U402*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q402*PARAMETRES!$E$64+R402*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA402/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA402/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA402/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA402/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB402/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB402/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB402/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB402/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC402*PARAMETRES!$L$268+AD402*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE402*PARAMETRES!$L$270+AF402*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE402*PARAMETRES!$L$273+AF402*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B418<>\"\",ENTREES!B418,\"-\")","v":"87085NOR"},{"$f":"IF(ENTREES!B418<>\"\",ENTREES!C418,TODAY())","v":"2004-02-04"},{"$f":"MATCH(A403,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14190},{"$f":"IF(ISNA($C403),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C403))","v":18000},{"$f":"IF(ISNA($C403),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C403))","v":17553},{"$f":"IF(ISNA($C403),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C403))","v":270},{"$f":"IF(ISNA($C403),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C403))","v":"87_2"},{"$f":"IF(ISNA($C403),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C403))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B403<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B403)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E403*I403*K403*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F403*J403*K403*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F403*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B403<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B403)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M403*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F403*J403*K403*ENTREES!$J$6,1)-M403","v":34},{"$f":"CEILING(S403*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L403*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L403*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L403*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L403*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T403*PARAMETRES!$E$64+U403*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q403*PARAMETRES!$E$64+R403*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA403/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA403/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA403/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA403/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB403/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB403/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB403/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB403/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC403*PARAMETRES!$L$268+AD403*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE403*PARAMETRES!$L$270+AF403*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE403*PARAMETRES!$L$273+AF403*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B419<>\"\",ENTREES!B419,\"-\")","v":"91549MOR"},{"$f":"IF(ENTREES!B419<>\"\",ENTREES!C419,TODAY())","v":"2004-02-05"},{"$f":"MATCH(A404,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14669},{"$f":"IF(ISNA($C404),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C404))","v":18000},{"$f":"IF(ISNA($C404),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C404))","v":17553},{"$f":"IF(ISNA($C404),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C404))","v":270},{"$f":"IF(ISNA($C404),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C404))","v":"91_3"},{"$f":"IF(ISNA($C404),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C404))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B404<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B404)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E404*I404*K404*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F404*J404*K404*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F404*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B404<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B404)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M404*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F404*J404*K404*ENTREES!$J$6,1)-M404","v":34},{"$f":"CEILING(S404*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L404*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L404*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L404*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L404*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T404*PARAMETRES!$E$64+U404*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q404*PARAMETRES!$E$64+R404*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA404/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA404/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA404/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA404/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB404/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB404/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB404/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB404/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC404*PARAMETRES!$L$268+AD404*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE404*PARAMETRES!$L$270+AF404*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE404*PARAMETRES!$L$273+AF404*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B420<>\"\",ENTREES!B420,\"-\")","v":"92064STC"},{"$f":"IF(ENTREES!B420<>\"\",ENTREES!C420,TODAY())","v":"2004-02-06"},{"$f":"MATCH(A405,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14706},{"$f":"IF(ISNA($C405),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C405))","v":18000},{"$f":"IF(ISNA($C405),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C405))","v":17553},{"$f":"IF(ISNA($C405),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C405))","v":270},{"$f":"IF(ISNA($C405),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C405))","v":"92_3"},{"$f":"IF(ISNA($C405),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C405))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B405<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B405)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E405*I405*K405*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F405*J405*K405*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F405*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B405<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B405)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M405*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F405*J405*K405*ENTREES!$J$6,1)-M405","v":34},{"$f":"CEILING(S405*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L405*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L405*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L405*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L405*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T405*PARAMETRES!$E$64+U405*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q405*PARAMETRES!$E$64+R405*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA405/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA405/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA405/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA405/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB405/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB405/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB405/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB405/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC405*PARAMETRES!$L$268+AD405*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE405*PARAMETRES!$L$270+AF405*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE405*PARAMETRES!$L$273+AF405*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B421<>\"\",ENTREES!B421,\"-\")","v":"95268GLG"},{"$f":"IF(ENTREES!B421<>\"\",ENTREES!C421,TODAY())","v":"2004-02-07"},{"$f":"MATCH(A406,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14781},{"$f":"IF(ISNA($C406),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C406))","v":18000},{"$f":"IF(ISNA($C406),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C406))","v":17553},{"$f":"IF(ISNA($C406),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C406))","v":270},{"$f":"IF(ISNA($C406),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C406))","v":"95_2"},{"$f":"IF(ISNA($C406),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C406))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B406<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B406)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E406*I406*K406*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F406*J406*K406*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F406*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B406<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B406)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M406*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F406*J406*K406*ENTREES!$J$6,1)-M406","v":34},{"$f":"CEILING(S406*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L406*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L406*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L406*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L406*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T406*PARAMETRES!$E$64+U406*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q406*PARAMETRES!$E$64+R406*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA406/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA406/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA406/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA406/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB406/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB406/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB406/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB406/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC406*PARAMETRES!$L$268+AD406*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE406*PARAMETRES!$L$270+AF406*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE406*PARAMETRES!$L$273+AF406*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B422<>\"\",ENTREES!B422,\"-\")","v":"95277GON"},{"$f":"IF(ENTREES!B422<>\"\",ENTREES!C422,TODAY())","v":"2004-02-08"},{"$f":"MATCH(A407,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14782},{"$f":"IF(ISNA($C407),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C407))","v":18000},{"$f":"IF(ISNA($C407),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C407))","v":17553},{"$f":"IF(ISNA($C407),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C407))","v":270},{"$f":"IF(ISNA($C407),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C407))","v":"95_2"},{"$f":"IF(ISNA($C407),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C407))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B407<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B407)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E407*I407*K407*ENTREES!$I$6,1)","v":3012},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F407*J407*K407*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F407*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B407<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B407)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":33},67,14,53,{"$f":"CEILING(M407*PARAMETRES!$E$22,1)","v":7},26,{"$f":"CEILING(F407*J407*K407*ENTREES!$J$6,1)-M407","v":34},{"$f":"CEILING(S407*PARAMETRES!$E$22,1)","v":7},27,{"$f":"L407*PARAMETRES!$E$47/1024","v":294.140625},{"$f":"L407*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":35.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L407*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":235.95195070937737},{"$f":"L407*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":58.828125},{"$f":"(T407*PARAMETRES!$E$64+U407*PARAMETRES!$E$68)/1024","v":21.142578125000004},645.36015383437734,{"$f":"(Q407*PARAMETRES!$E$64+R407*PARAMETRES!$E$68)/1024","v":20.410156250000004},{"$f":"IF(AA407/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA407/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA407/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA407/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB407/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB407/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB407/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB407/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC407*PARAMETRES!$L$268+AD407*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE407*PARAMETRES!$L$270+AF407*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE407*PARAMETRES!$L$273+AF407*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B423<>\"\",ENTREES!B423,\"-\")","v":"13047IST"},{"$f":"IF(ENTREES!B423<>\"\",ENTREES!C423,TODAY())","v":"2004-02-09"},{"$f":"MATCH(A408,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1855},{"$f":"IF(ISNA($C408),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C408))","v":17000},{"$f":"IF(ISNA($C408),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C408))","v":16578},{"$f":"IF(ISNA($C408),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C408))","v":255},{"$f":"IF(ISNA($C408),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C408))","v":"13_4"},{"$f":"IF(ISNA($C408),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C408))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B408<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B408)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E408*I408*K408*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F408*J408*K408*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F408*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B408<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B408)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M408*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F408*J408*K408*ENTREES!$J$6,1)-M408","v":33},{"$f":"CEILING(S408*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L408*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L408*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L408*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L408*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T408*PARAMETRES!$E$64+U408*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q408*PARAMETRES!$E$64+R408*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA408/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA408/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA408/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA408/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB408/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB408/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB408/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB408/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC408*PARAMETRES!$L$268+AD408*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE408*PARAMETRES!$L$270+AF408*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE408*PARAMETRES!$L$273+AF408*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B424<>\"\",ENTREES!B424,\"-\")","v":"13206DRA"},{"$f":"IF(ENTREES!B424<>\"\",ENTREES!C424,TODAY())","v":"2004-02-10"},{"$f":"MATCH(A409,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1935},{"$f":"IF(ISNA($C409),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C409))","v":17000},{"$f":"IF(ISNA($C409),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C409))","v":16578},{"$f":"IF(ISNA($C409),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C409))","v":255},{"$f":"IF(ISNA($C409),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C409))","v":"13_3"},{"$f":"IF(ISNA($C409),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C409))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B409<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B409)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E409*I409*K409*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F409*J409*K409*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F409*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B409<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B409)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M409*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F409*J409*K409*ENTREES!$J$6,1)-M409","v":33},{"$f":"CEILING(S409*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L409*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L409*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L409*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L409*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T409*PARAMETRES!$E$64+U409*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q409*PARAMETRES!$E$64+R409*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA409/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA409/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA409/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA409/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB409/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB409/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB409/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB409/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC409*PARAMETRES!$L$268+AD409*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE409*PARAMETRES!$L$270+AF409*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE409*PARAMETRES!$L$273+AF409*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B425<>\"\",ENTREES!B425,\"-\")","v":"13212BEA"},{"$f":"IF(ENTREES!B425<>\"\",ENTREES!C425,TODAY())","v":"2004-02-11"},{"$f":"MATCH(A410,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1947},{"$f":"IF(ISNA($C410),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C410))","v":17000},{"$f":"IF(ISNA($C410),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C410))","v":16578},{"$f":"IF(ISNA($C410),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C410))","v":255},{"$f":"IF(ISNA($C410),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C410))","v":"13_3"},{"$f":"IF(ISNA($C410),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C410))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B410<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B410)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E410*I410*K410*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F410*J410*K410*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F410*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B410<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B410)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M410*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F410*J410*K410*ENTREES!$J$6,1)-M410","v":33},{"$f":"CEILING(S410*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L410*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L410*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L410*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L410*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T410*PARAMETRES!$E$64+U410*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q410*PARAMETRES!$E$64+R410*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA410/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA410/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA410/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA410/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB410/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB410/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB410/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB410/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC410*PARAMETRES!$L$268+AD410*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE410*PARAMETRES!$L$270+AF410*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE410*PARAMETRES!$L$273+AF410*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B426<>\"\",ENTREES!B426,\"-\")","v":"17299R00"},{"$f":"IF(ENTREES!B426<>\"\",ENTREES!C426,TODAY())","v":"2004-02-12"},{"$f":"MATCH(A411,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2575},{"$f":"IF(ISNA($C411),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C411))","v":17000},{"$f":"IF(ISNA($C411),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C411))","v":16578},{"$f":"IF(ISNA($C411),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C411))","v":255},{"$f":"IF(ISNA($C411),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C411))","v":"17_2"},{"$f":"IF(ISNA($C411),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C411))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B411<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B411)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E411*I411*K411*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F411*J411*K411*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F411*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B411<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B411)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M411*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F411*J411*K411*ENTREES!$J$6,1)-M411","v":33},{"$f":"CEILING(S411*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L411*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L411*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L411*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L411*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T411*PARAMETRES!$E$64+U411*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q411*PARAMETRES!$E$64+R411*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA411/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA411/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA411/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA411/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB411/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB411/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB411/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB411/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC411*PARAMETRES!$L$268+AD411*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE411*PARAMETRES!$L$270+AF411*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE411*PARAMETRES!$L$273+AF411*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B427<>\"\",ENTREES!B427,\"-\")","v":"17300E00"},{"$f":"IF(ENTREES!B427<>\"\",ENTREES!C427,TODAY())","v":"2004-02-13"},{"$f":"MATCH(A412,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2580},{"$f":"IF(ISNA($C412),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C412))","v":17000},{"$f":"IF(ISNA($C412),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C412))","v":16578},{"$f":"IF(ISNA($C412),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C412))","v":255},{"$f":"IF(ISNA($C412),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C412))","v":"17_3"},{"$f":"IF(ISNA($C412),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C412))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B412<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B412)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E412*I412*K412*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F412*J412*K412*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F412*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B412<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B412)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M412*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F412*J412*K412*ENTREES!$J$6,1)-M412","v":33},{"$f":"CEILING(S412*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L412*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L412*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L412*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L412*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T412*PARAMETRES!$E$64+U412*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q412*PARAMETRES!$E$64+R412*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA412/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA412/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA412/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA412/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB412/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB412/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB412/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB412/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC412*PARAMETRES!$L$268+AD412*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE412*PARAMETRES!$L$270+AF412*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE412*PARAMETRES!$L$273+AF412*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B428<>\"\",ENTREES!B428,\"-\")","v":"29019BRE"},{"$f":"IF(ENTREES!B428<>\"\",ENTREES!C428,TODAY())","v":"2004-02-14"},{"$f":"MATCH(A413,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4344},{"$f":"IF(ISNA($C413),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C413))","v":17000},{"$f":"IF(ISNA($C413),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C413))","v":16578},{"$f":"IF(ISNA($C413),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C413))","v":255},{"$f":"IF(ISNA($C413),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C413))","v":"29_1"},{"$f":"IF(ISNA($C413),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C413))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B413<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B413)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E413*I413*K413*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F413*J413*K413*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F413*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B413<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B413)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M413*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F413*J413*K413*ENTREES!$J$6,1)-M413","v":33},{"$f":"CEILING(S413*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L413*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L413*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L413*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L413*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T413*PARAMETRES!$E$64+U413*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q413*PARAMETRES!$E$64+R413*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA413/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA413/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA413/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA413/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB413/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB413/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB413/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB413/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC413*PARAMETRES!$L$268+AD413*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE413*PARAMETRES!$L$270+AF413*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE413*PARAMETRES!$L$273+AF413*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B429<>\"\",ENTREES!B429,\"-\")","v":"29019BRN"},{"$f":"IF(ENTREES!B429<>\"\",ENTREES!C429,TODAY())","v":"2004-02-15"},{"$f":"MATCH(A414,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4345},{"$f":"IF(ISNA($C414),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C414))","v":17000},{"$f":"IF(ISNA($C414),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C414))","v":16578},{"$f":"IF(ISNA($C414),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C414))","v":255},{"$f":"IF(ISNA($C414),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C414))","v":"29_1"},{"$f":"IF(ISNA($C414),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C414))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B414<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B414)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E414*I414*K414*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F414*J414*K414*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F414*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B414<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B414)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M414*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F414*J414*K414*ENTREES!$J$6,1)-M414","v":33},{"$f":"CEILING(S414*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L414*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L414*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L414*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L414*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T414*PARAMETRES!$E$64+U414*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q414*PARAMETRES!$E$64+R414*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA414/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA414/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA414/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA414/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB414/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB414/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB414/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB414/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC414*PARAMETRES!$L$268+AD414*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE414*PARAMETRES!$L$270+AF414*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE414*PARAMETRES!$L$273+AF414*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B430<>\"\",ENTREES!B430,\"-\")","v":"2B033BAS"},{"$f":"IF(ENTREES!B430<>\"\",ENTREES!C430,TODAY())","v":"2004-02-16"},{"$f":"MATCH(A415,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4674},{"$f":"IF(ISNA($C415),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C415))","v":17000},{"$f":"IF(ISNA($C415),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C415))","v":16578},{"$f":"IF(ISNA($C415),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C415))","v":255},{"$f":"IF(ISNA($C415),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C415))","v":"2B_2"},{"$f":"IF(ISNA($C415),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C415))","v":"94"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B415<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B415)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E415*I415*K415*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F415*J415*K415*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F415*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B415<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B415)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M415*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F415*J415*K415*ENTREES!$J$6,1)-M415","v":33},{"$f":"CEILING(S415*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L415*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L415*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L415*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L415*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T415*PARAMETRES!$E$64+U415*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q415*PARAMETRES!$E$64+R415*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA415/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA415/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA415/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA415/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB415/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB415/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB415/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB415/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC415*PARAMETRES!$L$268+AD415*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE415*PARAMETRES!$L$270+AF415*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE415*PARAMETRES!$L$273+AF415*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B431<>\"\",ENTREES!B431,\"-\")","v":"33162EYS"},{"$f":"IF(ENTREES!B431<>\"\",ENTREES!C431,TODAY())","v":"2004-02-17"},{"$f":"MATCH(A416,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5411},{"$f":"IF(ISNA($C416),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C416))","v":17000},{"$f":"IF(ISNA($C416),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C416))","v":16578},{"$f":"IF(ISNA($C416),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C416))","v":255},{"$f":"IF(ISNA($C416),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C416))","v":"33_2"},{"$f":"IF(ISNA($C416),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C416))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B416<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B416)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E416*I416*K416*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F416*J416*K416*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F416*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B416<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B416)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M416*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F416*J416*K416*ENTREES!$J$6,1)-M416","v":33},{"$f":"CEILING(S416*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L416*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L416*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L416*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L416*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T416*PARAMETRES!$E$64+U416*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q416*PARAMETRES!$E$64+R416*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA416/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA416/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA416/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA416/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB416/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB416/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB416/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB416/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC416*PARAMETRES!$L$268+AD416*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE416*PARAMETRES!$L$270+AF416*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE416*PARAMETRES!$L$273+AF416*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B432<>\"\",ENTREES!B432,\"-\")","v":"34032LOR"},{"$f":"IF(ENTREES!B432<>\"\",ENTREES!C432,TODAY())","v":"2004-02-18"},{"$f":"MATCH(A417,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5667},{"$f":"IF(ISNA($C417),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C417))","v":17000},{"$f":"IF(ISNA($C417),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C417))","v":16578},{"$f":"IF(ISNA($C417),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C417))","v":255},{"$f":"IF(ISNA($C417),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C417))","v":"34_1"},{"$f":"IF(ISNA($C417),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C417))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B417<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B417)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E417*I417*K417*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F417*J417*K417*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F417*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B417<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B417)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M417*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F417*J417*K417*ENTREES!$J$6,1)-M417","v":33},{"$f":"CEILING(S417*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L417*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L417*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L417*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L417*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T417*PARAMETRES!$E$64+U417*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q417*PARAMETRES!$E$64+R417*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA417/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA417/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA417/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA417/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB417/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB417/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB417/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB417/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC417*PARAMETRES!$L$268+AD417*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE417*PARAMETRES!$L$270+AF417*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE417*PARAMETRES!$L$273+AF417*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B433<>\"\",ENTREES!B433,\"-\")","v":"34172RON"},{"$f":"IF(ENTREES!B433<>\"\",ENTREES!C433,TODAY())","v":"2004-02-19"},{"$f":"MATCH(A418,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5754},{"$f":"IF(ISNA($C418),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C418))","v":17000},{"$f":"IF(ISNA($C418),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C418))","v":16578},{"$f":"IF(ISNA($C418),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C418))","v":255},{"$f":"IF(ISNA($C418),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C418))","v":"34_3"},{"$f":"IF(ISNA($C418),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C418))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B418<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B418)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E418*I418*K418*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F418*J418*K418*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F418*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B418<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B418)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M418*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F418*J418*K418*ENTREES!$J$6,1)-M418","v":33},{"$f":"CEILING(S418*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L418*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L418*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L418*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L418*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T418*PARAMETRES!$E$64+U418*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q418*PARAMETRES!$E$64+R418*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA418/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA418/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA418/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA418/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB418/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB418/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB418/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB418/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC418*PARAMETRES!$L$268+AD418*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE418*PARAMETRES!$L$270+AF418*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE418*PARAMETRES!$L$273+AF418*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B434<>\"\",ENTREES!B434,\"-\")","v":"35288BOT"},{"$f":"IF(ENTREES!B434<>\"\",ENTREES!C434,TODAY())","v":"2004-02-20"},{"$f":"MATCH(A419,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6004},{"$f":"IF(ISNA($C419),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C419))","v":17000},{"$f":"IF(ISNA($C419),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C419))","v":16578},{"$f":"IF(ISNA($C419),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C419))","v":255},{"$f":"IF(ISNA($C419),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C419))","v":"35_4"},{"$f":"IF(ISNA($C419),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C419))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B419<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B419)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E419*I419*K419*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F419*J419*K419*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F419*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B419<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B419)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M419*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F419*J419*K419*ENTREES!$J$6,1)-M419","v":33},{"$f":"CEILING(S419*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L419*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L419*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L419*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L419*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T419*PARAMETRES!$E$64+U419*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q419*PARAMETRES!$E$64+R419*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA419/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA419/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA419/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA419/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB419/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB419/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB419/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB419/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC419*PARAMETRES!$L$268+AD419*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE419*PARAMETRES!$L$270+AF419*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE419*PARAMETRES!$L$273+AF419*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B435<>\"\",ENTREES!B435,\"-\")","v":"35288DEC"},{"$f":"IF(ENTREES!B435<>\"\",ENTREES!C435,TODAY())","v":"2004-02-21"},{"$f":"MATCH(A420,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6005},{"$f":"IF(ISNA($C420),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C420))","v":17000},{"$f":"IF(ISNA($C420),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C420))","v":16578},{"$f":"IF(ISNA($C420),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C420))","v":255},{"$f":"IF(ISNA($C420),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C420))","v":"35_4"},{"$f":"IF(ISNA($C420),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C420))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B420<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B420)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E420*I420*K420*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F420*J420*K420*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F420*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B420<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B420)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M420*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F420*J420*K420*ENTREES!$J$6,1)-M420","v":33},{"$f":"CEILING(S420*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L420*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L420*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L420*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L420*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T420*PARAMETRES!$E$64+U420*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q420*PARAMETRES!$E$64+R420*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA420/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA420/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA420/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA420/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB420/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB420/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB420/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB420/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC420*PARAMETRES!$L$268+AD420*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE420*PARAMETRES!$L$270+AF420*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE420*PARAMETRES!$L$273+AF420*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B436<>\"\",ENTREES!B436,\"-\")","v":"37261RC1"},{"$f":"IF(ENTREES!B436<>\"\",ENTREES!C436,TODAY())","v":"2004-02-22"},{"$f":"MATCH(A421,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6340},{"$f":"IF(ISNA($C421),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C421))","v":17000},{"$f":"IF(ISNA($C421),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C421))","v":16578},{"$f":"IF(ISNA($C421),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C421))","v":255},{"$f":"IF(ISNA($C421),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C421))","v":"37_2"},{"$f":"IF(ISNA($C421),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C421))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B421<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B421)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E421*I421*K421*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F421*J421*K421*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F421*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B421<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B421)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},{"$f":"O421+P421","v":64},14,50,{"$f":"CEILING(M421*PARAMETRES!$E$22,1)","v":7},{"$f":"M421-Q421","v":24},{"$f":"CEILING(F421*J421*K421*ENTREES!$J$6,1)-M421","v":33},{"$f":"CEILING(S421*PARAMETRES!$E$22,1)","v":7},{"$f":"S421-T421","v":26},{"$f":"L421*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L421*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L421*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L421*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T421*PARAMETRES!$E$64+U421*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q421*PARAMETRES!$E$64+R421*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA421/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA421/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA421/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA421/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB421/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB421/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB421/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB421/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC421*PARAMETRES!$L$268+AD421*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE421*PARAMETRES!$L$270+AF421*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE421*PARAMETRES!$L$273+AF421*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B437<>\"\",ENTREES!B437,\"-\")","v":"38169FON"},{"$f":"IF(ENTREES!B437<>\"\",ENTREES!C437,TODAY())","v":"2004-02-23"},{"$f":"MATCH(A422,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6420},{"$f":"IF(ISNA($C422),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C422))","v":17000},{"$f":"IF(ISNA($C422),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C422))","v":16578},{"$f":"IF(ISNA($C422),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C422))","v":255},{"$f":"IF(ISNA($C422),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C422))","v":"38_1"},{"$f":"IF(ISNA($C422),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C422))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B422<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B422)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E422*I422*K422*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F422*J422*K422*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F422*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B422<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B422)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M422*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F422*J422*K422*ENTREES!$J$6,1)-M422","v":33},{"$f":"CEILING(S422*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L422*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L422*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L422*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L422*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T422*PARAMETRES!$E$64+U422*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q422*PARAMETRES!$E$64+R422*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA422/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA422/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA422/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA422/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB422/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB422/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB422/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB422/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC422*PARAMETRES!$L$268+AD422*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE422*PARAMETRES!$L$270+AF422*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE422*PARAMETRES!$L$273+AF422*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B438<>\"\",ENTREES!B438,\"-\")","v":"38563VOI"},{"$f":"IF(ENTREES!B438<>\"\",ENTREES!C438,TODAY())","v":"2004-02-24"},{"$f":"MATCH(A423,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6566},{"$f":"IF(ISNA($C423),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C423))","v":17000},{"$f":"IF(ISNA($C423),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C423))","v":16578},{"$f":"IF(ISNA($C423),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C423))","v":255},{"$f":"IF(ISNA($C423),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C423))","v":"38_1"},{"$f":"IF(ISNA($C423),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C423))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B423<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B423)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E423*I423*K423*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F423*J423*K423*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F423*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B423<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B423)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M423*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F423*J423*K423*ENTREES!$J$6,1)-M423","v":33},{"$f":"CEILING(S423*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L423*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L423*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L423*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L423*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T423*PARAMETRES!$E$64+U423*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q423*PARAMETRES!$E$64+R423*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA423/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA423/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA423/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA423/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB423/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB423/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB423/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB423/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC423*PARAMETRES!$L$268+AD423*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE423*PARAMETRES!$L$270+AF423*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE423*PARAMETRES!$L$273+AF423*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B439<>\"\",ENTREES!B439,\"-\")","v":"40088DAX"},{"$f":"IF(ENTREES!B439<>\"\",ENTREES!C439,TODAY())","v":"2004-02-25"},{"$f":"MATCH(A424,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6707},{"$f":"IF(ISNA($C424),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C424))","v":17000},{"$f":"IF(ISNA($C424),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C424))","v":16578},{"$f":"IF(ISNA($C424),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C424))","v":255},{"$f":"IF(ISNA($C424),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C424))","v":"40_1"},{"$f":"IF(ISNA($C424),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C424))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B424<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B424)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E424*I424*K424*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F424*J424*K424*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F424*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B424<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B424)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M424*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F424*J424*K424*ENTREES!$J$6,1)-M424","v":33},{"$f":"CEILING(S424*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L424*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L424*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L424*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L424*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T424*PARAMETRES!$E$64+U424*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q424*PARAMETRES!$E$64+R424*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA424/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA424/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA424/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA424/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB424/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB424/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB424/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB424/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC424*PARAMETRES!$L$268+AD424*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE424*PARAMETRES!$L$270+AF424*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE424*PARAMETRES!$L$273+AF424*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B440<>\"\",ENTREES!B440,\"-\")","v":"44055BAU"},{"$f":"IF(ENTREES!B440<>\"\",ENTREES!C440,TODAY())","v":"2004-02-26"},{"$f":"MATCH(A425,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7373},{"$f":"IF(ISNA($C425),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C425))","v":17000},{"$f":"IF(ISNA($C425),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C425))","v":16578},{"$f":"IF(ISNA($C425),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C425))","v":255},{"$f":"IF(ISNA($C425),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C425))","v":"44_3"},{"$f":"IF(ISNA($C425),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C425))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B425<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B425)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E425*I425*K425*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F425*J425*K425*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F425*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B425<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B425)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M425*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F425*J425*K425*ENTREES!$J$6,1)-M425","v":33},{"$f":"CEILING(S425*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L425*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L425*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L425*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L425*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T425*PARAMETRES!$E$64+U425*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q425*PARAMETRES!$E$64+R425*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA425/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA425/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA425/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA425/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB425/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB425/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB425/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB425/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC425*PARAMETRES!$L$268+AD425*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE425*PARAMETRES!$L$270+AF425*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE425*PARAMETRES!$L$273+AF425*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B441<>\"\",ENTREES!B441,\"-\")","v":"44215VER"},{"$f":"IF(ENTREES!B441<>\"\",ENTREES!C441,TODAY())","v":"2004-02-27"},{"$f":"MATCH(A426,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7532},{"$f":"IF(ISNA($C426),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C426))","v":17000},{"$f":"IF(ISNA($C426),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C426))","v":16578},{"$f":"IF(ISNA($C426),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C426))","v":255},{"$f":"IF(ISNA($C426),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C426))","v":"44_2"},{"$f":"IF(ISNA($C426),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C426))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B426<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B426)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E426*I426*K426*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F426*J426*K426*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F426*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B426<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B426)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M426*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F426*J426*K426*ENTREES!$J$6,1)-M426","v":33},{"$f":"CEILING(S426*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L426*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L426*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L426*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L426*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T426*PARAMETRES!$E$64+U426*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q426*PARAMETRES!$E$64+R426*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA426/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA426/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA426/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA426/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB426/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB426/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB426/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB426/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC426*PARAMETRES!$L$268+AD426*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE426*PARAMETRES!$L$270+AF426*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE426*PARAMETRES!$L$273+AF426*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B442<>\"\",ENTREES!B442,\"-\")","v":"47001AGE"},{"$f":"IF(ENTREES!B442<>\"\",ENTREES!C442,TODAY())","v":"2004-02-28"},{"$f":"MATCH(A427,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7840},{"$f":"IF(ISNA($C427),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C427))","v":17000},{"$f":"IF(ISNA($C427),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C427))","v":16578},{"$f":"IF(ISNA($C427),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C427))","v":255},{"$f":"IF(ISNA($C427),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C427))","v":"47_1"},{"$f":"IF(ISNA($C427),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C427))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B427<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B427)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E427*I427*K427*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F427*J427*K427*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F427*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B427<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B427)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M427*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F427*J427*K427*ENTREES!$J$6,1)-M427","v":33},{"$f":"CEILING(S427*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L427*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L427*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L427*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L427*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T427*PARAMETRES!$E$64+U427*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q427*PARAMETRES!$E$64+R427*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA427/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA427/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA427/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA427/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB427/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB427/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB427/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB427/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC427*PARAMETRES!$L$268+AD427*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE427*PARAMETRES!$L$270+AF427*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE427*PARAMETRES!$L$273+AF427*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B443<>\"\",ENTREES!B443,\"-\")","v":"50502SLB"},{"$f":"IF(ENTREES!B443<>\"\",ENTREES!C443,TODAY())","v":"2004-02-29"},{"$f":"MATCH(A428,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8413},{"$f":"IF(ISNA($C428),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C428))","v":17000},{"$f":"IF(ISNA($C428),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C428))","v":16578},{"$f":"IF(ISNA($C428),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C428))","v":255},{"$f":"IF(ISNA($C428),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C428))","v":"50_4"},{"$f":"IF(ISNA($C428),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C428))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B428<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B428)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E428*I428*K428*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F428*J428*K428*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F428*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B428<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B428)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M428*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F428*J428*K428*ENTREES!$J$6,1)-M428","v":33},{"$f":"CEILING(S428*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L428*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L428*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L428*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L428*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T428*PARAMETRES!$E$64+U428*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q428*PARAMETRES!$E$64+R428*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA428/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA428/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA428/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA428/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB428/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB428/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB428/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB428/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC428*PARAMETRES!$L$268+AD428*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE428*PARAMETRES!$L$270+AF428*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE428*PARAMETRES!$L$273+AF428*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B444<>\"\",ENTREES!B444,\"-\")","v":"51454CHN"},{"$f":"IF(ENTREES!B444<>\"\",ENTREES!C444,TODAY())","v":"2004-03-01"},{"$f":"MATCH(A429,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8566},{"$f":"IF(ISNA($C429),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C429))","v":17000},{"$f":"IF(ISNA($C429),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C429))","v":16578},{"$f":"IF(ISNA($C429),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C429))","v":255},{"$f":"IF(ISNA($C429),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C429))","v":"51_3"},{"$f":"IF(ISNA($C429),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C429))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B429<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B429)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E429*I429*K429*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F429*J429*K429*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F429*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B429<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B429)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M429*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F429*J429*K429*ENTREES!$J$6,1)-M429","v":33},{"$f":"CEILING(S429*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L429*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L429*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L429*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L429*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T429*PARAMETRES!$E$64+U429*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q429*PARAMETRES!$E$64+R429*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA429/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA429/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA429/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA429/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB429/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB429/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB429/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB429/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC429*PARAMETRES!$L$268+AD429*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE429*PARAMETRES!$L$270+AF429*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE429*PARAMETRES!$L$273+AF429*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B445<>\"\",ENTREES!B445,\"-\")","v":"56121LTC"},{"$f":"IF(ENTREES!B445<>\"\",ENTREES!C445,TODAY())","v":"2004-03-02"},{"$f":"MATCH(A430,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9214},{"$f":"IF(ISNA($C430),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C430))","v":17000},{"$f":"IF(ISNA($C430),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C430))","v":16578},{"$f":"IF(ISNA($C430),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C430))","v":255},{"$f":"IF(ISNA($C430),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C430))","v":"56_1"},{"$f":"IF(ISNA($C430),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C430))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B430<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B430)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E430*I430*K430*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F430*J430*K430*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F430*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B430<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B430)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M430*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F430*J430*K430*ENTREES!$J$6,1)-M430","v":33},{"$f":"CEILING(S430*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L430*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L430*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L430*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L430*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T430*PARAMETRES!$E$64+U430*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q430*PARAMETRES!$E$64+R430*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA430/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA430/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA430/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA430/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB430/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB430/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB430/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB430/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC430*PARAMETRES!$L$268+AD430*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE430*PARAMETRES!$L$270+AF430*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE430*PARAMETRES!$L$273+AF430*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B446<>\"\",ENTREES!B446,\"-\")","v":"56260VSR"},{"$f":"IF(ENTREES!B446<>\"\",ENTREES!C446,TODAY())","v":"2004-03-03"},{"$f":"MATCH(A431,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9354},{"$f":"IF(ISNA($C431),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C431))","v":17000},{"$f":"IF(ISNA($C431),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C431))","v":16578},{"$f":"IF(ISNA($C431),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C431))","v":255},{"$f":"IF(ISNA($C431),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C431))","v":"56_3"},{"$f":"IF(ISNA($C431),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C431))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B431<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B431)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E431*I431*K431*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F431*J431*K431*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F431*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B431<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B431)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M431*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F431*J431*K431*ENTREES!$J$6,1)-M431","v":33},{"$f":"CEILING(S431*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L431*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L431*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L431*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L431*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T431*PARAMETRES!$E$64+U431*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q431*PARAMETRES!$E$64+R431*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA431/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA431/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA431/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA431/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB431/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB431/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB431/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB431/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC431*PARAMETRES!$L$268+AD431*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE431*PARAMETRES!$L$270+AF431*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE431*PARAMETRES!$L$273+AF431*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B447<>\"\",ENTREES!B447,\"-\")","v":"57672EQU"},{"$f":"IF(ENTREES!B447<>\"\",ENTREES!C447,TODAY())","v":"2004-03-04"},{"$f":"MATCH(A432,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9503},{"$f":"IF(ISNA($C432),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C432))","v":17000},{"$f":"IF(ISNA($C432),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C432))","v":16578},{"$f":"IF(ISNA($C432),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C432))","v":255},{"$f":"IF(ISNA($C432),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C432))","v":"57_7"},{"$f":"IF(ISNA($C432),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C432))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B432<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B432)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E432*I432*K432*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F432*J432*K432*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F432*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B432<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B432)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M432*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F432*J432*K432*ENTREES!$J$6,1)-M432","v":33},{"$f":"CEILING(S432*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L432*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L432*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L432*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L432*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T432*PARAMETRES!$E$64+U432*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q432*PARAMETRES!$E$64+R432*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA432/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA432/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA432/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA432/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB432/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB432/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB432/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB432/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC432*PARAMETRES!$L$268+AD432*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE432*PARAMETRES!$L$270+AF432*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE432*PARAMETRES!$L$273+AF432*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B448<>\"\",ENTREES!B448,\"-\")","v":"62178BRU"},{"$f":"IF(ENTREES!B448<>\"\",ENTREES!C448,TODAY())","v":"2004-03-05"},{"$f":"MATCH(A433,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10235},{"$f":"IF(ISNA($C433),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C433))","v":17000},{"$f":"IF(ISNA($C433),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C433))","v":16578},{"$f":"IF(ISNA($C433),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C433))","v":255},{"$f":"IF(ISNA($C433),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C433))","v":"62_2"},{"$f":"IF(ISNA($C433),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C433))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B433<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B433)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E433*I433*K433*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F433*J433*K433*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F433*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B433<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B433)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M433*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F433*J433*K433*ENTREES!$J$6,1)-M433","v":33},{"$f":"CEILING(S433*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L433*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L433*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L433*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L433*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T433*PARAMETRES!$E$64+U433*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q433*PARAMETRES!$E$64+R433*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA433/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA433/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA433/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA433/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB433/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB433/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB433/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB433/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC433*PARAMETRES!$L$268+AD433*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE433*PARAMETRES!$L$270+AF433*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE433*PARAMETRES!$L$273+AF433*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B449<>\"\",ENTREES!B449,\"-\")","v":"67482KOE"},{"$f":"IF(ENTREES!B449<>\"\",ENTREES!C449,TODAY())","v":"2004-03-06"},{"$f":"MATCH(A434,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11304},{"$f":"IF(ISNA($C434),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C434))","v":17000},{"$f":"IF(ISNA($C434),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C434))","v":16578},{"$f":"IF(ISNA($C434),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C434))","v":255},{"$f":"IF(ISNA($C434),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C434))","v":"67_8"},{"$f":"IF(ISNA($C434),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C434))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B434<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B434)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E434*I434*K434*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F434*J434*K434*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F434*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B434<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B434)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M434*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F434*J434*K434*ENTREES!$J$6,1)-M434","v":33},{"$f":"CEILING(S434*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L434*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L434*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L434*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L434*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T434*PARAMETRES!$E$64+U434*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q434*PARAMETRES!$E$64+R434*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA434/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA434/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA434/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA434/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB434/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB434/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB434/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB434/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC434*PARAMETRES!$L$268+AD434*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE434*PARAMETRES!$L$270+AF434*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE434*PARAMETRES!$L$273+AF434*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B450<>\"\",ENTREES!B450,\"-\")","v":"69091GIV"},{"$f":"IF(ENTREES!B450<>\"\",ENTREES!C450,TODAY())","v":"2004-03-07"},{"$f":"MATCH(A435,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11455},{"$f":"IF(ISNA($C435),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C435))","v":17000},{"$f":"IF(ISNA($C435),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C435))","v":16578},{"$f":"IF(ISNA($C435),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C435))","v":255},{"$f":"IF(ISNA($C435),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C435))","v":"69_1"},{"$f":"IF(ISNA($C435),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C435))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B435<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B435)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E435*I435*K435*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F435*J435*K435*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F435*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B435<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B435)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M435*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F435*J435*K435*ENTREES!$J$6,1)-M435","v":33},{"$f":"CEILING(S435*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L435*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L435*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L435*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L435*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T435*PARAMETRES!$E$64+U435*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q435*PARAMETRES!$E$64+R435*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA435/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA435/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA435/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA435/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB435/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB435/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB435/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB435/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC435*PARAMETRES!$L$268+AD435*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE435*PARAMETRES!$L$270+AF435*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE435*PARAMETRES!$L$273+AF435*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B451<>\"\",ENTREES!B451,\"-\")","v":"69199SFO"},{"$f":"IF(ENTREES!B451<>\"\",ENTREES!C451,TODAY())","v":"2004-03-08"},{"$f":"MATCH(A436,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11505},{"$f":"IF(ISNA($C436),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C436))","v":17000},{"$f":"IF(ISNA($C436),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C436))","v":16578},{"$f":"IF(ISNA($C436),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C436))","v":255},{"$f":"IF(ISNA($C436),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C436))","v":"69_1"},{"$f":"IF(ISNA($C436),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C436))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B436<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B436)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E436*I436*K436*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F436*J436*K436*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F436*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B436<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B436)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M436*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F436*J436*K436*ENTREES!$J$6,1)-M436","v":33},{"$f":"CEILING(S436*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L436*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L436*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L436*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L436*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T436*PARAMETRES!$E$64+U436*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q436*PARAMETRES!$E$64+R436*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA436/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA436/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA436/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA436/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB436/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB436/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB436/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB436/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC436*PARAMETRES!$L$268+AD436*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE436*PARAMETRES!$L$270+AF436*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE436*PARAMETRES!$L$273+AF436*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B452<>\"\",ENTREES!B452,\"-\")","v":"69256VEV"},{"$f":"IF(ENTREES!B452<>\"\",ENTREES!C452,TODAY())","v":"2004-03-09"},{"$f":"MATCH(A437,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11533},{"$f":"IF(ISNA($C437),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C437))","v":17000},{"$f":"IF(ISNA($C437),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C437))","v":16578},{"$f":"IF(ISNA($C437),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C437))","v":255},{"$f":"IF(ISNA($C437),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C437))","v":"69_1"},{"$f":"IF(ISNA($C437),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C437))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B437<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B437)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E437*I437*K437*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F437*J437*K437*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F437*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B437<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B437)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M437*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F437*J437*K437*ENTREES!$J$6,1)-M437","v":33},{"$f":"CEILING(S437*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L437*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L437*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L437*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L437*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T437*PARAMETRES!$E$64+U437*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q437*PARAMETRES!$E$64+R437*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA437/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA437/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA437/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA437/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB437/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB437/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB437/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB437/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC437*PARAMETRES!$L$268+AD437*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE437*PARAMETRES!$L$270+AF437*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE437*PARAMETRES!$L$273+AF437*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B453<>\"\",ENTREES!B453,\"-\")","v":"70550BRE"},{"$f":"IF(ENTREES!B453<>\"\",ENTREES!C453,TODAY())","v":"2004-03-10"},{"$f":"MATCH(A438,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11653},{"$f":"IF(ISNA($C438),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C438))","v":17000},{"$f":"IF(ISNA($C438),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C438))","v":16578},{"$f":"IF(ISNA($C438),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C438))","v":255},{"$f":"IF(ISNA($C438),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C438))","v":"70_2"},{"$f":"IF(ISNA($C438),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C438))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B438<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B438)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E438*I438*K438*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F438*J438*K438*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F438*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B438<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B438)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M438*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F438*J438*K438*ENTREES!$J$6,1)-M438","v":33},{"$f":"CEILING(S438*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L438*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L438*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L438*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L438*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T438*PARAMETRES!$E$64+U438*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q438*PARAMETRES!$E$64+R438*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA438/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA438/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA438/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA438/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB438/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB438/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB438/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB438/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC438*PARAMETRES!$L$268+AD438*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE438*PARAMETRES!$L$270+AF438*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE438*PARAMETRES!$L$273+AF438*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B454<>\"\",ENTREES!B454,\"-\")","v":"71076CHC"},{"$f":"IF(ENTREES!B454<>\"\",ENTREES!C454,TODAY())","v":"2004-03-11"},{"$f":"MATCH(A439,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11672},{"$f":"IF(ISNA($C439),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C439))","v":17000},{"$f":"IF(ISNA($C439),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C439))","v":16578},{"$f":"IF(ISNA($C439),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C439))","v":255},{"$f":"IF(ISNA($C439),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C439))","v":"71_2"},{"$f":"IF(ISNA($C439),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C439))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B439<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B439)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E439*I439*K439*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F439*J439*K439*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F439*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B439<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B439)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M439*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F439*J439*K439*ENTREES!$J$6,1)-M439","v":33},{"$f":"CEILING(S439*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L439*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L439*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L439*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L439*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T439*PARAMETRES!$E$64+U439*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q439*PARAMETRES!$E$64+R439*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA439/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA439/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA439/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA439/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB439/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB439/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB439/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB439/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC439*PARAMETRES!$L$268+AD439*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE439*PARAMETRES!$L$270+AF439*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE439*PARAMETRES!$L$273+AF439*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B455<>\"\",ENTREES!B455,\"-\")","v":"71306MCL"},{"$f":"IF(ENTREES!B455<>\"\",ENTREES!C455,TODAY())","v":"2004-03-12"},{"$f":"MATCH(A440,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11746},{"$f":"IF(ISNA($C440),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C440))","v":17000},{"$f":"IF(ISNA($C440),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C440))","v":16578},{"$f":"IF(ISNA($C440),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C440))","v":255},{"$f":"IF(ISNA($C440),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C440))","v":"71_2"},{"$f":"IF(ISNA($C440),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C440))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B440<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B440)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E440*I440*K440*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F440*J440*K440*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F440*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B440<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B440)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M440*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F440*J440*K440*ENTREES!$J$6,1)-M440","v":33},{"$f":"CEILING(S440*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L440*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L440*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L440*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L440*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T440*PARAMETRES!$E$64+U440*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q440*PARAMETRES!$E$64+R440*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA440/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA440/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA440/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA440/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB440/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB440/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB440/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB440/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC440*PARAMETRES!$L$268+AD440*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE440*PARAMETRES!$L$270+AF440*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE440*PARAMETRES!$L$273+AF440*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B456<>\"\",ENTREES!B456,\"-\")","v":"77326NAN"},{"$f":"IF(ENTREES!B456<>\"\",ENTREES!C456,TODAY())","v":"2004-03-13"},{"$f":"MATCH(A441,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12715},{"$f":"IF(ISNA($C441),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C441))","v":17000},{"$f":"IF(ISNA($C441),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C441))","v":16578},{"$f":"IF(ISNA($C441),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C441))","v":255},{"$f":"IF(ISNA($C441),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C441))","v":"77_2"},{"$f":"IF(ISNA($C441),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C441))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B441<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B441)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E441*I441*K441*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F441*J441*K441*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F441*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B441<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B441)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M441*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F441*J441*K441*ENTREES!$J$6,1)-M441","v":33},{"$f":"CEILING(S441*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L441*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L441*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L441*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L441*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T441*PARAMETRES!$E$64+U441*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q441*PARAMETRES!$E$64+R441*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA441/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA441/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA441/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA441/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB441/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB441/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB441/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB441/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC441*PARAMETRES!$L$268+AD441*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE441*PARAMETRES!$L$270+AF441*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE441*PARAMETRES!$L$273+AF441*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B457<>\"\",ENTREES!B457,\"-\")","v":"78172CNF"},{"$f":"IF(ENTREES!B457<>\"\",ENTREES!C457,TODAY())","v":"2004-03-14"},{"$f":"MATCH(A442,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12797},{"$f":"IF(ISNA($C442),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C442))","v":17000},{"$f":"IF(ISNA($C442),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C442))","v":16578},{"$f":"IF(ISNA($C442),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C442))","v":255},{"$f":"IF(ISNA($C442),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C442))","v":"78_3"},{"$f":"IF(ISNA($C442),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C442))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B442<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B442)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E442*I442*K442*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F442*J442*K442*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F442*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B442<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B442)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M442*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F442*J442*K442*ENTREES!$J$6,1)-M442","v":33},{"$f":"CEILING(S442*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L442*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L442*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L442*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L442*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T442*PARAMETRES!$E$64+U442*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q442*PARAMETRES!$E$64+R442*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA442/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA442/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA442/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA442/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB442/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB442/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB442/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB442/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC442*PARAMETRES!$L$268+AD442*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE442*PARAMETRES!$L$270+AF442*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE442*PARAMETRES!$L$273+AF442*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B458<>\"\",ENTREES!B458,\"-\")","v":"87085VAI"},{"$f":"IF(ENTREES!B458<>\"\",ENTREES!C458,TODAY())","v":"2004-03-15"},{"$f":"MATCH(A443,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14193},{"$f":"IF(ISNA($C443),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C443))","v":17000},{"$f":"IF(ISNA($C443),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C443))","v":16578},{"$f":"IF(ISNA($C443),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C443))","v":255},{"$f":"IF(ISNA($C443),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C443))","v":"87_2"},{"$f":"IF(ISNA($C443),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C443))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B443<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B443)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E443*I443*K443*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F443*J443*K443*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F443*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B443<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B443)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M443*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F443*J443*K443*ENTREES!$J$6,1)-M443","v":33},{"$f":"CEILING(S443*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L443*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L443*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L443*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L443*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T443*PARAMETRES!$E$64+U443*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q443*PARAMETRES!$E$64+R443*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA443/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA443/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA443/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA443/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB443/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB443/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB443/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB443/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC443*PARAMETRES!$L$268+AD443*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE443*PARAMETRES!$L$270+AF443*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE443*PARAMETRES!$L$273+AF443*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B459<>\"\",ENTREES!B459,\"-\")","v":"91103BTY"},{"$f":"IF(ENTREES!B459<>\"\",ENTREES!C459,TODAY())","v":"2004-03-16"},{"$f":"MATCH(A444,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14620},{"$f":"IF(ISNA($C444),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C444))","v":17000},{"$f":"IF(ISNA($C444),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C444))","v":16578},{"$f":"IF(ISNA($C444),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C444))","v":255},{"$f":"IF(ISNA($C444),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C444))","v":"91_3"},{"$f":"IF(ISNA($C444),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C444))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B444<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B444)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E444*I444*K444*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F444*J444*K444*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F444*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B444<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B444)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M444*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F444*J444*K444*ENTREES!$J$6,1)-M444","v":33},{"$f":"CEILING(S444*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L444*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L444*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L444*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L444*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T444*PARAMETRES!$E$64+U444*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q444*PARAMETRES!$E$64+R444*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA444/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA444/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA444/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA444/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB444/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB444/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB444/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB444/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC444*PARAMETRES!$L$268+AD444*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE444*PARAMETRES!$L$270+AF444*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE444*PARAMETRES!$L$273+AF444*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B460<>\"\",ENTREES!B460,\"-\")","v":"91114BRN"},{"$f":"IF(ENTREES!B460<>\"\",ENTREES!C460,TODAY())","v":"2004-03-17"},{"$f":"MATCH(A445,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14624},{"$f":"IF(ISNA($C445),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C445))","v":17000},{"$f":"IF(ISNA($C445),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C445))","v":16578},{"$f":"IF(ISNA($C445),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C445))","v":255},{"$f":"IF(ISNA($C445),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C445))","v":"91_2"},{"$f":"IF(ISNA($C445),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C445))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B445<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B445)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E445*I445*K445*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F445*J445*K445*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F445*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B445<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B445)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M445*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F445*J445*K445*ENTREES!$J$6,1)-M445","v":33},{"$f":"CEILING(S445*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L445*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L445*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L445*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L445*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T445*PARAMETRES!$E$64+U445*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q445*PARAMETRES!$E$64+R445*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA445/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA445/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA445/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA445/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB445/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB445/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB445/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB445/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC445*PARAMETRES!$L$268+AD445*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE445*PARAMETRES!$L$270+AF445*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE445*PARAMETRES!$L$273+AF445*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B461<>\"\",ENTREES!B461,\"-\")","v":"91377MAS"},{"$f":"IF(ENTREES!B461<>\"\",ENTREES!C461,TODAY())","v":"2004-03-18"},{"$f":"MATCH(A446,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14655},{"$f":"IF(ISNA($C446),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C446))","v":17000},{"$f":"IF(ISNA($C446),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C446))","v":16578},{"$f":"IF(ISNA($C446),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C446))","v":255},{"$f":"IF(ISNA($C446),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C446))","v":"91_3"},{"$f":"IF(ISNA($C446),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C446))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B446<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B446)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E446*I446*K446*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F446*J446*K446*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F446*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B446<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B446)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M446*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F446*J446*K446*ENTREES!$J$6,1)-M446","v":33},{"$f":"CEILING(S446*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L446*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L446*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L446*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L446*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T446*PARAMETRES!$E$64+U446*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q446*PARAMETRES!$E$64+R446*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA446/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA446/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA446/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA446/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB446/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB446/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB446/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB446/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC446*PARAMETRES!$L$268+AD446*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE446*PARAMETRES!$L$270+AF446*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE446*PARAMETRES!$L$273+AF446*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B462<>\"\",ENTREES!B462,\"-\")","v":"91691YER"},{"$f":"IF(ENTREES!B462<>\"\",ENTREES!C462,TODAY())","v":"2004-03-19"},{"$f":"MATCH(A447,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14685},{"$f":"IF(ISNA($C447),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C447))","v":17000},{"$f":"IF(ISNA($C447),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C447))","v":16578},{"$f":"IF(ISNA($C447),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C447))","v":255},{"$f":"IF(ISNA($C447),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C447))","v":"91_2"},{"$f":"IF(ISNA($C447),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C447))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B447<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B447)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E447*I447*K447*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F447*J447*K447*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F447*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B447<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B447)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M447*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F447*J447*K447*ENTREES!$J$6,1)-M447","v":33},{"$f":"CEILING(S447*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L447*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L447*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L447*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L447*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T447*PARAMETRES!$E$64+U447*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q447*PARAMETRES!$E$64+R447*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA447/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA447/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA447/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA447/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB447/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB447/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB447/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB447/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC447*PARAMETRES!$L$268+AD447*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE447*PARAMETRES!$L$270+AF447*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE447*PARAMETRES!$L$273+AF447*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B463<>\"\",ENTREES!B463,\"-\")","v":"95052BAU"},{"$f":"IF(ENTREES!B463<>\"\",ENTREES!C463,TODAY())","v":"2004-03-20"},{"$f":"MATCH(A448,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14764},{"$f":"IF(ISNA($C448),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C448))","v":17000},{"$f":"IF(ISNA($C448),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C448))","v":16578},{"$f":"IF(ISNA($C448),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C448))","v":255},{"$f":"IF(ISNA($C448),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C448))","v":"95_3"},{"$f":"IF(ISNA($C448),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C448))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B448<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B448)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E448*I448*K448*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F448*J448*K448*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F448*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B448<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B448)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M448*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F448*J448*K448*ENTREES!$J$6,1)-M448","v":33},{"$f":"CEILING(S448*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L448*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L448*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L448*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L448*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T448*PARAMETRES!$E$64+U448*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q448*PARAMETRES!$E$64+R448*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA448/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA448/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA448/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA448/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB448/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB448/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB448/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB448/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC448*PARAMETRES!$L$268+AD448*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE448*PARAMETRES!$L$270+AF448*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE448*PARAMETRES!$L$273+AF448*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B464<>\"\",ENTREES!B464,\"-\")","v":"97409SAD"},{"$f":"IF(ENTREES!B464<>\"\",ENTREES!C464,TODAY())","v":"2004-03-21"},{"$f":"MATCH(A449,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14969},{"$f":"IF(ISNA($C449),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C449))","v":17000},{"$f":"IF(ISNA($C449),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C449))","v":16578},{"$f":"IF(ISNA($C449),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C449))","v":255},{"$f":"IF(ISNA($C449),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C449))","v":"974_3"},{"$f":"IF(ISNA($C449),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C449))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B449<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B449)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E449*I449*K449*ENTREES!$I$6,1)","v":2845},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F449*J449*K449*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F449*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B449<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B449)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":31},64,14,50,{"$f":"CEILING(M449*PARAMETRES!$E$22,1)","v":7},24,{"$f":"CEILING(F449*J449*K449*ENTREES!$J$6,1)-M449","v":33},{"$f":"CEILING(S449*PARAMETRES!$E$22,1)","v":7},26,{"$f":"L449*PARAMETRES!$E$47/1024","v":277.83203125},{"$f":"L449*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":33.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L449*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.12926810878633},{"$f":"L449*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":55.56640625},{"$f":"(T449*PARAMETRES!$E$64+U449*PARAMETRES!$E$68)/1024","v":20.410156250000004},612.27770560878639,{"$f":"(Q449*PARAMETRES!$E$64+R449*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"IF(AA449/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA449/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA449/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA449/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB449/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB449/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB449/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB449/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC449*PARAMETRES!$L$268+AD449*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE449*PARAMETRES!$L$270+AF449*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE449*PARAMETRES!$L$273+AF449*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B465<>\"\",ENTREES!B465,\"-\")","v":"06069MAR"},{"$f":"IF(ENTREES!B465<>\"\",ENTREES!C465,TODAY())","v":"2004-03-22"},{"$f":"MATCH(A450,'BASE NRA 2012'!$A$2:$A$15051,0)","v":810},{"$f":"IF(ISNA($C450),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C450))","v":16000},{"$f":"IF(ISNA($C450),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C450))","v":15603},{"$f":"IF(ISNA($C450),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C450))","v":240},{"$f":"IF(ISNA($C450),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C450))","v":"06_1"},{"$f":"IF(ISNA($C450),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C450))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B450<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B450)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E450*I450*K450*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F450*J450*K450*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F450*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B450<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B450)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M450*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F450*J450*K450*ENTREES!$J$6,1)-M450","v":31},{"$f":"CEILING(S450*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L450*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L450*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L450*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L450*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T450*PARAMETRES!$E$64+U450*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q450*PARAMETRES!$E$64+R450*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA450/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA450/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA450/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA450/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB450/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB450/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB450/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB450/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC450*PARAMETRES!$L$268+AD450*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE450*PARAMETRES!$L$270+AF450*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE450*PARAMETRES!$L$273+AF450*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B466<>\"\",ENTREES!B466,\"-\")","v":"07010ANO"},{"$f":"IF(ENTREES!B466<>\"\",ENTREES!C466,TODAY())","v":"2004-03-23"},{"$f":"MATCH(A451,'BASE NRA 2012'!$A$2:$A$15051,0)","v":911},{"$f":"IF(ISNA($C451),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C451))","v":16000},{"$f":"IF(ISNA($C451),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C451))","v":15603},{"$f":"IF(ISNA($C451),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C451))","v":240},{"$f":"IF(ISNA($C451),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C451))","v":"07_3"},{"$f":"IF(ISNA($C451),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C451))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B451<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B451)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E451*I451*K451*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F451*J451*K451*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F451*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B451<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B451)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M451*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F451*J451*K451*ENTREES!$J$6,1)-M451","v":31},{"$f":"CEILING(S451*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L451*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L451*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L451*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L451*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T451*PARAMETRES!$E$64+U451*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q451*PARAMETRES!$E$64+R451*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA451/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA451/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA451/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA451/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB451/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB451/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB451/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB451/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC451*PARAMETRES!$L$268+AD451*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE451*PARAMETRES!$L$270+AF451*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE451*PARAMETRES!$L$273+AF451*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B467<>\"\",ENTREES!B467,\"-\")","v":"08105CTH"},{"$f":"IF(ENTREES!B467<>\"\",ENTREES!C467,TODAY())","v":"2004-03-24"},{"$f":"MATCH(A452,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1083},{"$f":"IF(ISNA($C452),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C452))","v":16000},{"$f":"IF(ISNA($C452),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C452))","v":15603},{"$f":"IF(ISNA($C452),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C452))","v":240},{"$f":"IF(ISNA($C452),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C452))","v":"08_1"},{"$f":"IF(ISNA($C452),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C452))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B452<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B452)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E452*I452*K452*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F452*J452*K452*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F452*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B452<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B452)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,{"$f":"Q452+T452","v":13},{"$f":"R452+U452","v":47},{"$f":"CEILING(M452*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F452*J452*K452*ENTREES!$J$6,1)-M452","v":31},{"$f":"CEILING(S452*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L452*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L452*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L452*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L452*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T452*PARAMETRES!$E$64+U452*PARAMETRES!$E$68)/1024","v":18.945312500000004},{"$f":"V452+W452+X452+Y452+Z452","v":577.95114548278832},{"$f":"(Q452*PARAMETRES!$E$64+R452*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA452/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA452/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA452/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA452/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB452/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB452/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB452/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB452/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC452*PARAMETRES!$L$268+AD452*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE452*PARAMETRES!$L$270+AF452*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE452*PARAMETRES!$L$273+AF452*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B468<>\"\",ENTREES!B468,\"-\")","v":"11262NAK"},{"$f":"IF(ENTREES!B468<>\"\",ENTREES!C468,TODAY())","v":"2004-03-25"},{"$f":"MATCH(A453,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1486},{"$f":"IF(ISNA($C453),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C453))","v":16000},{"$f":"IF(ISNA($C453),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C453))","v":15603},{"$f":"IF(ISNA($C453),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C453))","v":240},{"$f":"IF(ISNA($C453),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C453))","v":"11_3"},{"$f":"IF(ISNA($C453),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C453))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B453<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B453)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E453*I453*K453*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F453*J453*K453*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F453*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B453<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B453)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M453*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F453*J453*K453*ENTREES!$J$6,1)-M453","v":31},{"$f":"CEILING(S453*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L453*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L453*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L453*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L453*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T453*PARAMETRES!$E$64+U453*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q453*PARAMETRES!$E$64+R453*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA453/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA453/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA453/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA453/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB453/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB453/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB453/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB453/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC453*PARAMETRES!$L$268+AD453*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE453*PARAMETRES!$L$270+AF453*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE453*PARAMETRES!$L$273+AF453*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG453","v":0.31500170461729954},{"$f":"AH453+AI453","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B469<>\"\",ENTREES!B469,\"-\")","v":"12202COM"},{"$f":"IF(ENTREES!B469<>\"\",ENTREES!C469,TODAY())","v":"2004-03-26"},{"$f":"MATCH(A454,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1704},{"$f":"IF(ISNA($C454),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C454))","v":16000},{"$f":"IF(ISNA($C454),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C454))","v":15603},{"$f":"IF(ISNA($C454),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C454))","v":240},{"$f":"IF(ISNA($C454),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C454))","v":"12_2"},{"$f":"IF(ISNA($C454),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C454))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B454<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B454)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E454*I454*K454*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F454*J454*K454*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F454*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B454<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B454)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M454*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F454*J454*K454*ENTREES!$J$6,1)-M454","v":31},{"$f":"CEILING(S454*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L454*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L454*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L454*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L454*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T454*PARAMETRES!$E$64+U454*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q454*PARAMETRES!$E$64+R454*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA454/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA454/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA454/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA454/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB454/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB454/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB454/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB454/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC454*PARAMETRES!$L$268+AD454*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE454*PARAMETRES!$L$270+AF454*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE454*PARAMETRES!$L$273+AF454*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B470<>\"\",ENTREES!B470,\"-\")","v":"13201FER"},{"$f":"IF(ENTREES!B470<>\"\",ENTREES!C470,TODAY())","v":"2004-03-27"},{"$f":"MATCH(A455,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1930},{"$f":"IF(ISNA($C455),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C455))","v":16000},{"$f":"IF(ISNA($C455),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C455))","v":15603},{"$f":"IF(ISNA($C455),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C455))","v":240},{"$f":"IF(ISNA($C455),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C455))","v":"13_3"},{"$f":"IF(ISNA($C455),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C455))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B455<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B455)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E455*I455*K455*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F455*J455*K455*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F455*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B455<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B455)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M455*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F455*J455*K455*ENTREES!$J$6,1)-M455","v":31},{"$f":"CEILING(S455*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L455*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L455*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L455*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L455*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T455*PARAMETRES!$E$64+U455*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q455*PARAMETRES!$E$64+R455*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA455/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA455/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA455/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA455/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB455/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB455/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB455/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB455/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC455*PARAMETRES!$L$268+AD455*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE455*PARAMETRES!$L$270+AF455*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE455*PARAMETRES!$L$273+AF455*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B471<>\"\",ENTREES!B471,\"-\")","v":"13207COR"},{"$f":"IF(ENTREES!B471<>\"\",ENTREES!C471,TODAY())","v":"2004-03-28"},{"$f":"MATCH(A456,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1936},{"$f":"IF(ISNA($C456),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C456))","v":16000},{"$f":"IF(ISNA($C456),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C456))","v":15603},{"$f":"IF(ISNA($C456),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C456))","v":240},{"$f":"IF(ISNA($C456),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C456))","v":"13_3"},{"$f":"IF(ISNA($C456),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C456))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B456<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B456)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E456*I456*K456*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F456*J456*K456*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F456*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B456<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B456)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M456*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F456*J456*K456*ENTREES!$J$6,1)-M456","v":31},{"$f":"CEILING(S456*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L456*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L456*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L456*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L456*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T456*PARAMETRES!$E$64+U456*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q456*PARAMETRES!$E$64+R456*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA456/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA456/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA456/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA456/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB456/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB456/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB456/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB456/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC456*PARAMETRES!$L$268+AD456*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE456*PARAMETRES!$L$270+AF456*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE456*PARAMETRES!$L$273+AF456*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B472<>\"\",ENTREES!B472,\"-\")","v":"14118GAM"},{"$f":"IF(ENTREES!B472<>\"\",ENTREES!C472,TODAY())","v":"2004-03-29"},{"$f":"MATCH(A457,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1982},{"$f":"IF(ISNA($C457),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C457))","v":16000},{"$f":"IF(ISNA($C457),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C457))","v":15603},{"$f":"IF(ISNA($C457),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C457))","v":240},{"$f":"IF(ISNA($C457),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C457))","v":"14_2"},{"$f":"IF(ISNA($C457),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C457))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B457<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B457)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E457*I457*K457*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F457*J457*K457*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F457*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B457<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B457)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M457*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F457*J457*K457*ENTREES!$J$6,1)-M457","v":31},{"$f":"CEILING(S457*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L457*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L457*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L457*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L457*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T457*PARAMETRES!$E$64+U457*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q457*PARAMETRES!$E$64+R457*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA457/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA457/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA457/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA457/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB457/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB457/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB457/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB457/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC457*PARAMETRES!$L$268+AD457*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE457*PARAMETRES!$L$270+AF457*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE457*PARAMETRES!$L$273+AF457*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B473<>\"\",ENTREES!B473,\"-\")","v":"17300D00"},{"$f":"IF(ENTREES!B473<>\"\",ENTREES!C473,TODAY())","v":"2004-03-30"},{"$f":"MATCH(A458,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2579},{"$f":"IF(ISNA($C458),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C458))","v":16000},{"$f":"IF(ISNA($C458),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C458))","v":15603},{"$f":"IF(ISNA($C458),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C458))","v":240},{"$f":"IF(ISNA($C458),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C458))","v":"17_3"},{"$f":"IF(ISNA($C458),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C458))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B458<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B458)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E458*I458*K458*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F458*J458*K458*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F458*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B458<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B458)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M458*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F458*J458*K458*ENTREES!$J$6,1)-M458","v":31},{"$f":"CEILING(S458*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L458*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L458*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L458*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L458*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T458*PARAMETRES!$E$64+U458*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q458*PARAMETRES!$E$64+R458*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA458/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA458/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA458/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA458/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB458/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB458/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB458/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB458/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC458*PARAMETRES!$L$268+AD458*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE458*PARAMETRES!$L$270+AF458*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE458*PARAMETRES!$L$273+AF458*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B474<>\"\",ENTREES!B474,\"-\")","v":"18279VZN"},{"$f":"IF(ENTREES!B474<>\"\",ENTREES!C474,TODAY())","v":"2004-03-31"},{"$f":"MATCH(A459,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2796},{"$f":"IF(ISNA($C459),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C459))","v":16000},{"$f":"IF(ISNA($C459),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C459))","v":15603},{"$f":"IF(ISNA($C459),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C459))","v":240},{"$f":"IF(ISNA($C459),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C459))","v":"18_3"},{"$f":"IF(ISNA($C459),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C459))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B459<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B459)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E459*I459*K459*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F459*J459*K459*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F459*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B459<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B459)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M459*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F459*J459*K459*ENTREES!$J$6,1)-M459","v":31},{"$f":"CEILING(S459*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L459*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L459*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L459*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L459*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T459*PARAMETRES!$E$64+U459*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q459*PARAMETRES!$E$64+R459*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA459/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA459/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA459/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA459/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB459/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB459/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB459/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB459/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC459*PARAMETRES!$L$268+AD459*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE459*PARAMETRES!$L$270+AF459*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE459*PARAMETRES!$L$273+AF459*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B475<>\"\",ENTREES!B475,\"-\")","v":"21054BAU"},{"$f":"IF(ENTREES!B475<>\"\",ENTREES!C475,TODAY())","v":"2004-04-01"},{"$f":"MATCH(A460,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2951},{"$f":"IF(ISNA($C460),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C460))","v":16000},{"$f":"IF(ISNA($C460),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C460))","v":15603},{"$f":"IF(ISNA($C460),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C460))","v":240},{"$f":"IF(ISNA($C460),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C460))","v":"21_1"},{"$f":"IF(ISNA($C460),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C460))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B460<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B460)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E460*I460*K460*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F460*J460*K460*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F460*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B460<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B460)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M460*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F460*J460*K460*ENTREES!$J$6,1)-M460","v":31},{"$f":"CEILING(S460*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L460*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L460*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L460*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L460*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T460*PARAMETRES!$E$64+U460*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q460*PARAMETRES!$E$64+R460*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA460/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA460/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA460/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA460/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB460/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB460/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB460/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB460/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC460*PARAMETRES!$L$268+AD460*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE460*PARAMETRES!$L$270+AF460*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE460*PARAMETRES!$L$273+AF460*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B476<>\"\",ENTREES!B476,\"-\")","v":"25056CHA"},{"$f":"IF(ENTREES!B476<>\"\",ENTREES!C476,TODAY())","v":"2004-04-02"},{"$f":"MATCH(A461,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3741},{"$f":"IF(ISNA($C461),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C461))","v":16000},{"$f":"IF(ISNA($C461),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C461))","v":15603},{"$f":"IF(ISNA($C461),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C461))","v":240},{"$f":"IF(ISNA($C461),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C461))","v":"25_1"},{"$f":"IF(ISNA($C461),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C461))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B461<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B461)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E461*I461*K461*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F461*J461*K461*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F461*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B461<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B461)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M461*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F461*J461*K461*ENTREES!$J$6,1)-M461","v":31},{"$f":"CEILING(S461*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L461*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L461*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L461*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L461*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T461*PARAMETRES!$E$64+U461*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q461*PARAMETRES!$E$64+R461*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA461/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA461/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA461/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA461/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB461/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB461/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB461/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB461/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC461*PARAMETRES!$L$268+AD461*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE461*PARAMETRES!$L$270+AF461*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE461*PARAMETRES!$L$273+AF461*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B477<>\"\",ENTREES!B477,\"-\")","v":"25056PLA"},{"$f":"IF(ENTREES!B477<>\"\",ENTREES!C477,TODAY())","v":"2004-04-03"},{"$f":"MATCH(A462,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3744},{"$f":"IF(ISNA($C462),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C462))","v":16000},{"$f":"IF(ISNA($C462),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C462))","v":15603},{"$f":"IF(ISNA($C462),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C462))","v":240},{"$f":"IF(ISNA($C462),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C462))","v":"25_1"},{"$f":"IF(ISNA($C462),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C462))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B462<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B462)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E462*I462*K462*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F462*J462*K462*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F462*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B462<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B462)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M462*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F462*J462*K462*ENTREES!$J$6,1)-M462","v":31},{"$f":"CEILING(S462*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L462*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L462*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L462*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L462*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T462*PARAMETRES!$E$64+U462*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q462*PARAMETRES!$E$64+R462*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA462/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA462/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA462/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA462/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB462/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB462/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB462/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB462/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC462*PARAMETRES!$L$268+AD462*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE462*PARAMETRES!$L$270+AF462*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE462*PARAMETRES!$L$273+AF462*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B478<>\"\",ENTREES!B478,\"-\")","v":"29019BRO"},{"$f":"IF(ENTREES!B478<>\"\",ENTREES!C478,TODAY())","v":"2004-04-04"},{"$f":"MATCH(A463,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4346},{"$f":"IF(ISNA($C463),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C463))","v":16000},{"$f":"IF(ISNA($C463),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C463))","v":15603},{"$f":"IF(ISNA($C463),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C463))","v":240},{"$f":"IF(ISNA($C463),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C463))","v":"29_1"},{"$f":"IF(ISNA($C463),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C463))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B463<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B463)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E463*I463*K463*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F463*J463*K463*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F463*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B463<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B463)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M463*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F463*J463*K463*ENTREES!$J$6,1)-M463","v":31},{"$f":"CEILING(S463*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L463*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L463*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L463*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L463*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T463*PARAMETRES!$E$64+U463*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q463*PARAMETRES!$E$64+R463*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA463/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA463/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA463/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA463/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB463/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB463/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB463/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB463/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC463*PARAMETRES!$L$268+AD463*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE463*PARAMETRES!$L$270+AF463*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE463*PARAMETRES!$L$273+AF463*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B479<>\"\",ENTREES!B479,\"-\")","v":"31555JAU"},{"$f":"IF(ENTREES!B479<>\"\",ENTREES!C479,TODAY())","v":"2004-04-05"},{"$f":"MATCH(A464,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5170},{"$f":"IF(ISNA($C464),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C464))","v":16000},{"$f":"IF(ISNA($C464),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C464))","v":15603},{"$f":"IF(ISNA($C464),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C464))","v":240},{"$f":"IF(ISNA($C464),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C464))","v":"31_3"},{"$f":"IF(ISNA($C464),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C464))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B464<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B464)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E464*I464*K464*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F464*J464*K464*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F464*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B464<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B464)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M464*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F464*J464*K464*ENTREES!$J$6,1)-M464","v":31},{"$f":"CEILING(S464*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L464*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L464*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L464*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L464*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T464*PARAMETRES!$E$64+U464*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q464*PARAMETRES!$E$64+R464*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA464/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA464/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA464/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA464/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB464/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB464/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB464/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB464/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC464*PARAMETRES!$L$268+AD464*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE464*PARAMETRES!$L$270+AF464*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE464*PARAMETRES!$L$273+AF464*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B480<>\"\",ENTREES!B480,\"-\")","v":"33243LIB"},{"$f":"IF(ENTREES!B480<>\"\",ENTREES!C480,TODAY())","v":"2004-04-06"},{"$f":"MATCH(A465,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5470},{"$f":"IF(ISNA($C465),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C465))","v":16000},{"$f":"IF(ISNA($C465),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C465))","v":15603},{"$f":"IF(ISNA($C465),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C465))","v":240},{"$f":"IF(ISNA($C465),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C465))","v":"33_5"},{"$f":"IF(ISNA($C465),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C465))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B465<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B465)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E465*I465*K465*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F465*J465*K465*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F465*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B465<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B465)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M465*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F465*J465*K465*ENTREES!$J$6,1)-M465","v":31},{"$f":"CEILING(S465*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L465*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L465*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L465*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L465*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T465*PARAMETRES!$E$64+U465*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q465*PARAMETRES!$E$64+R465*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA465/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA465/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA465/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA465/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB465/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB465/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB465/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB465/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC465*PARAMETRES!$L$268+AD465*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE465*PARAMETRES!$L$270+AF465*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE465*PARAMETRES!$L$273+AF465*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B481<>\"\",ENTREES!B481,\"-\")","v":"33281PIC"},{"$f":"IF(ENTREES!B481<>\"\",ENTREES!C481,TODAY())","v":"2004-04-07"},{"$f":"MATCH(A466,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5497},{"$f":"IF(ISNA($C466),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C466))","v":16000},{"$f":"IF(ISNA($C466),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C466))","v":15603},{"$f":"IF(ISNA($C466),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C466))","v":240},{"$f":"IF(ISNA($C466),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C466))","v":"33_2"},{"$f":"IF(ISNA($C466),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C466))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B466<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B466)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E466*I466*K466*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F466*J466*K466*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F466*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B466<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B466)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M466*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F466*J466*K466*ENTREES!$J$6,1)-M466","v":31},{"$f":"CEILING(S466*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L466*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L466*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L466*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L466*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T466*PARAMETRES!$E$64+U466*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q466*PARAMETRES!$E$64+R466*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA466/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA466/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA466/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA466/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB466/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB466/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB466/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB466/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC466*PARAMETRES!$L$268+AD466*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE466*PARAMETRES!$L$270+AF466*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE466*PARAMETRES!$L$273+AF466*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B482<>\"\",ENTREES!B482,\"-\")","v":"34032MOU"},{"$f":"IF(ENTREES!B482<>\"\",ENTREES!C482,TODAY())","v":"2004-04-08"},{"$f":"MATCH(A467,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5668},{"$f":"IF(ISNA($C467),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C467))","v":16000},{"$f":"IF(ISNA($C467),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C467))","v":15603},{"$f":"IF(ISNA($C467),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C467))","v":240},{"$f":"IF(ISNA($C467),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C467))","v":"34_1"},{"$f":"IF(ISNA($C467),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C467))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E467*I467*K467*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F467*J467*K467*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F467*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M467*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F467*J467*K467*ENTREES!$J$6,1)-M467","v":31},{"$f":"CEILING(S467*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L467*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L467*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L467*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L467*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T467*PARAMETRES!$E$64+U467*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q467*PARAMETRES!$E$64+R467*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA467/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA467/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA467/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA467/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB467/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB467/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB467/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB467/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC467*PARAMETRES!$L$268+AD467*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE467*PARAMETRES!$L$270+AF467*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE467*PARAMETRES!$L$273+AF467*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B483<>\"\",ENTREES!B483,\"-\")","v":"35115FOU"},{"$f":"IF(ENTREES!B483<>\"\",ENTREES!C483,TODAY())","v":"2004-04-09"},{"$f":"MATCH(A468,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5893},{"$f":"IF(ISNA($C468),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C468))","v":16000},{"$f":"IF(ISNA($C468),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C468))","v":15603},{"$f":"IF(ISNA($C468),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C468))","v":240},{"$f":"IF(ISNA($C468),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C468))","v":"35_1"},{"$f":"IF(ISNA($C468),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C468))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B468<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B468)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E468*I468*K468*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F468*J468*K468*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F468*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B468<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B468)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M468*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F468*J468*K468*ENTREES!$J$6,1)-M468","v":31},{"$f":"CEILING(S468*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L468*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L468*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L468*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L468*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T468*PARAMETRES!$E$64+U468*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q468*PARAMETRES!$E$64+R468*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA468/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA468/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA468/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA468/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB468/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB468/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB468/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB468/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC468*PARAMETRES!$L$268+AD468*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE468*PARAMETRES!$L$270+AF468*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE468*PARAMETRES!$L$273+AF468*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B484<>\"\",ENTREES!B484,\"-\")","v":"44184BAR"},{"$f":"IF(ENTREES!B484<>\"\",ENTREES!C484,TODAY())","v":"2004-04-10"},{"$f":"MATCH(A469,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7499},{"$f":"IF(ISNA($C469),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C469))","v":16000},{"$f":"IF(ISNA($C469),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C469))","v":15603},{"$f":"IF(ISNA($C469),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C469))","v":240},{"$f":"IF(ISNA($C469),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C469))","v":"44_3"},{"$f":"IF(ISNA($C469),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C469))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B469<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B469)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E469*I469*K469*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F469*J469*K469*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F469*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B469<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B469)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M469*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F469*J469*K469*ENTREES!$J$6,1)-M469","v":31},{"$f":"CEILING(S469*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L469*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L469*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L469*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L469*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T469*PARAMETRES!$E$64+U469*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q469*PARAMETRES!$E$64+R469*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA469/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA469/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA469/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA469/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB469/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB469/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB469/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB469/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC469*PARAMETRES!$L$268+AD469*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE469*PARAMETRES!$L$270+AF469*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE469*PARAMETRES!$L$273+AF469*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B485<>\"\",ENTREES!B485,\"-\")","v":"44184REP"},{"$f":"IF(ENTREES!B485<>\"\",ENTREES!C485,TODAY())","v":"2004-04-11"},{"$f":"MATCH(A470,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7503},{"$f":"IF(ISNA($C470),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C470))","v":16000},{"$f":"IF(ISNA($C470),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C470))","v":15603},{"$f":"IF(ISNA($C470),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C470))","v":240},{"$f":"IF(ISNA($C470),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C470))","v":"44_3"},{"$f":"IF(ISNA($C470),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C470))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B470<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B470)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E470*I470*K470*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F470*J470*K470*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F470*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B470<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B470)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M470*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F470*J470*K470*ENTREES!$J$6,1)-M470","v":31},{"$f":"CEILING(S470*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L470*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L470*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L470*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L470*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T470*PARAMETRES!$E$64+U470*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q470*PARAMETRES!$E$64+R470*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA470/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA470/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA470/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA470/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB470/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB470/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB470/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB470/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC470*PARAMETRES!$L$268+AD470*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE470*PARAMETRES!$L$270+AF470*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE470*PARAMETRES!$L$273+AF470*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B486<>\"\",ENTREES!B486,\"-\")","v":"46042CAH"},{"$f":"IF(ENTREES!B486<>\"\",ENTREES!C486,TODAY())","v":"2004-04-12"},{"$f":"MATCH(A471,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7723},{"$f":"IF(ISNA($C471),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C471))","v":16000},{"$f":"IF(ISNA($C471),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C471))","v":15603},{"$f":"IF(ISNA($C471),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C471))","v":240},{"$f":"IF(ISNA($C471),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C471))","v":"46_1"},{"$f":"IF(ISNA($C471),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C471))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B471<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B471)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E471*I471*K471*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F471*J471*K471*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F471*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B471<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B471)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M471*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F471*J471*K471*ENTREES!$J$6,1)-M471","v":31},{"$f":"CEILING(S471*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L471*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L471*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L471*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L471*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T471*PARAMETRES!$E$64+U471*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q471*PARAMETRES!$E$64+R471*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA471/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA471/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA471/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA471/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB471/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB471/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB471/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB471/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC471*PARAMETRES!$L$268+AD471*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE471*PARAMETRES!$L$270+AF471*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE471*PARAMETRES!$L$273+AF471*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B487<>\"\",ENTREES!B487,\"-\")","v":"47001AGN"},{"$f":"IF(ENTREES!B487<>\"\",ENTREES!C487,TODAY())","v":"2004-04-13"},{"$f":"MATCH(A472,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7841},{"$f":"IF(ISNA($C472),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C472))","v":16000},{"$f":"IF(ISNA($C472),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C472))","v":15603},{"$f":"IF(ISNA($C472),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C472))","v":240},{"$f":"IF(ISNA($C472),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C472))","v":"47_1"},{"$f":"IF(ISNA($C472),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C472))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B472<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B472)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E472*I472*K472*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F472*J472*K472*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F472*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B472<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B472)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M472*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F472*J472*K472*ENTREES!$J$6,1)-M472","v":31},{"$f":"CEILING(S472*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L472*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L472*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L472*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L472*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T472*PARAMETRES!$E$64+U472*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q472*PARAMETRES!$E$64+R472*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA472/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA472/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA472/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA472/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB472/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB472/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB472/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB472/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC472*PARAMETRES!$L$268+AD472*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE472*PARAMETRES!$L$270+AF472*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE472*PARAMETRES!$L$273+AF472*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B488<>\"\",ENTREES!B488,\"-\")","v":"47323VIL"},{"$f":"IF(ENTREES!B488<>\"\",ENTREES!C488,TODAY())","v":"2004-04-14"},{"$f":"MATCH(A473,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7966},{"$f":"IF(ISNA($C473),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C473))","v":16000},{"$f":"IF(ISNA($C473),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C473))","v":15603},{"$f":"IF(ISNA($C473),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C473))","v":240},{"$f":"IF(ISNA($C473),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C473))","v":"47_3"},{"$f":"IF(ISNA($C473),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C473))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B473<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B473)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E473*I473*K473*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F473*J473*K473*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F473*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B473<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B473)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M473*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F473*J473*K473*ENTREES!$J$6,1)-M473","v":31},{"$f":"CEILING(S473*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L473*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L473*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L473*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L473*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T473*PARAMETRES!$E$64+U473*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q473*PARAMETRES!$E$64+R473*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA473/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA473/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA473/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA473/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB473/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB473/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB473/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB473/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC473*PARAMETRES!$L$268+AD473*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE473*PARAMETRES!$L$270+AF473*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE473*PARAMETRES!$L$273+AF473*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B489<>\"\",ENTREES!B489,\"-\")","v":"51454JAU"},{"$f":"IF(ENTREES!B489<>\"\",ENTREES!C489,TODAY())","v":"2004-04-15"},{"$f":"MATCH(A474,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8568},{"$f":"IF(ISNA($C474),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C474))","v":16000},{"$f":"IF(ISNA($C474),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C474))","v":15603},{"$f":"IF(ISNA($C474),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C474))","v":240},{"$f":"IF(ISNA($C474),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C474))","v":"51_3"},{"$f":"IF(ISNA($C474),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C474))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B474<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B474)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E474*I474*K474*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F474*J474*K474*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F474*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B474<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B474)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M474*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F474*J474*K474*ENTREES!$J$6,1)-M474","v":31},{"$f":"CEILING(S474*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L474*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L474*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L474*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L474*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T474*PARAMETRES!$E$64+U474*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q474*PARAMETRES!$E$64+R474*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA474/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA474/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA474/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA474/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB474/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB474/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB474/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB474/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC474*PARAMETRES!$L$268+AD474*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE474*PARAMETRES!$L$270+AF474*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE474*PARAMETRES!$L$273+AF474*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B490<>\"\",ENTREES!B490,\"-\")","v":"52121CHT"},{"$f":"IF(ENTREES!B490<>\"\",ENTREES!C490,TODAY())","v":"2004-04-16"},{"$f":"MATCH(A475,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8648},{"$f":"IF(ISNA($C475),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C475))","v":16000},{"$f":"IF(ISNA($C475),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C475))","v":15603},{"$f":"IF(ISNA($C475),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C475))","v":240},{"$f":"IF(ISNA($C475),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C475))","v":"52_1"},{"$f":"IF(ISNA($C475),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C475))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B475<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B475)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E475*I475*K475*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F475*J475*K475*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F475*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B475<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B475)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M475*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F475*J475*K475*ENTREES!$J$6,1)-M475","v":31},{"$f":"CEILING(S475*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L475*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L475*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L475*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L475*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T475*PARAMETRES!$E$64+U475*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q475*PARAMETRES!$E$64+R475*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA475/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA475/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA475/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA475/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB475/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB475/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB475/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB475/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC475*PARAMETRES!$L$268+AD475*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE475*PARAMETRES!$L$270+AF475*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE475*PARAMETRES!$L$273+AF475*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B491<>\"\",ENTREES!B491,\"-\")","v":"52448STD"},{"$f":"IF(ENTREES!B491<>\"\",ENTREES!C491,TODAY())","v":"2004-04-17"},{"$f":"MATCH(A476,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8718},{"$f":"IF(ISNA($C476),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C476))","v":16000},{"$f":"IF(ISNA($C476),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C476))","v":15603},{"$f":"IF(ISNA($C476),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C476))","v":240},{"$f":"IF(ISNA($C476),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C476))","v":"52_3"},{"$f":"IF(ISNA($C476),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C476))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B476<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B476)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E476*I476*K476*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F476*J476*K476*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F476*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B476<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B476)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M476*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F476*J476*K476*ENTREES!$J$6,1)-M476","v":31},{"$f":"CEILING(S476*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L476*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L476*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L476*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L476*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T476*PARAMETRES!$E$64+U476*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q476*PARAMETRES!$E$64+R476*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA476/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA476/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA476/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA476/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB476/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB476/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB476/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB476/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC476*PARAMETRES!$L$268+AD476*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE476*PARAMETRES!$L$270+AF476*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE476*PARAMETRES!$L$273+AF476*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B492<>\"\",ENTREES!B492,\"-\")","v":"53130MRG"},{"$f":"IF(ENTREES!B492<>\"\",ENTREES!C492,TODAY())","v":"2004-04-18"},{"$f":"MATCH(A477,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8818},{"$f":"IF(ISNA($C477),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C477))","v":16000},{"$f":"IF(ISNA($C477),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C477))","v":15603},{"$f":"IF(ISNA($C477),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C477))","v":240},{"$f":"IF(ISNA($C477),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C477))","v":"53_2"},{"$f":"IF(ISNA($C477),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C477))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B477<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B477)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E477*I477*K477*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F477*J477*K477*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F477*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B477<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B477)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M477*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F477*J477*K477*ENTREES!$J$6,1)-M477","v":31},{"$f":"CEILING(S477*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L477*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L477*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L477*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L477*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T477*PARAMETRES!$E$64+U477*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q477*PARAMETRES!$E$64+R477*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA477/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA477/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA477/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA477/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB477/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB477/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB477/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB477/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC477*PARAMETRES!$L$268+AD477*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE477*PARAMETRES!$L$270+AF477*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE477*PARAMETRES!$L$273+AF477*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B493<>\"\",ENTREES!B493,\"-\")","v":"57606AVO"},{"$f":"IF(ENTREES!B493<>\"\",ENTREES!C493,TODAY())","v":"2004-04-19"},{"$f":"MATCH(A478,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9484},{"$f":"IF(ISNA($C478),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C478))","v":16000},{"$f":"IF(ISNA($C478),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C478))","v":15603},{"$f":"IF(ISNA($C478),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C478))","v":240},{"$f":"IF(ISNA($C478),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C478))","v":"57_3"},{"$f":"IF(ISNA($C478),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C478))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B478<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B478)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E478*I478*K478*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F478*J478*K478*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F478*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B478<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B478)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M478*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F478*J478*K478*ENTREES!$J$6,1)-M478","v":31},{"$f":"CEILING(S478*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L478*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L478*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L478*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L478*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T478*PARAMETRES!$E$64+U478*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q478*PARAMETRES!$E$64+R478*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA478/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA478/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA478/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA478/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB478/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB478/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB478/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB478/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC478*PARAMETRES!$L$268+AD478*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE478*PARAMETRES!$L$270+AF478*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE478*PARAMETRES!$L$273+AF478*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B494<>\"\",ENTREES!B494,\"-\")","v":"60057BEL"},{"$f":"IF(ENTREES!B494<>\"\",ENTREES!C494,TODAY())","v":"2004-04-20"},{"$f":"MATCH(A479,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9868},{"$f":"IF(ISNA($C479),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C479))","v":16000},{"$f":"IF(ISNA($C479),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C479))","v":15603},{"$f":"IF(ISNA($C479),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C479))","v":240},{"$f":"IF(ISNA($C479),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C479))","v":"60_1"},{"$f":"IF(ISNA($C479),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C479))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B479<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B479)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E479*I479*K479*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F479*J479*K479*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F479*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B479<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B479)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M479*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F479*J479*K479*ENTREES!$J$6,1)-M479","v":31},{"$f":"CEILING(S479*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L479*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L479*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L479*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L479*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T479*PARAMETRES!$E$64+U479*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q479*PARAMETRES!$E$64+R479*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA479/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA479/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA479/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA479/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB479/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB479/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB479/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB479/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC479*PARAMETRES!$L$268+AD479*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE479*PARAMETRES!$L$270+AF479*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE479*PARAMETRES!$L$273+AF479*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B495<>\"\",ENTREES!B495,\"-\")","v":"64024HAR"},{"$f":"IF(ENTREES!B495<>\"\",ENTREES!C495,TODAY())","v":"2004-04-21"},{"$f":"MATCH(A480,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10745},{"$f":"IF(ISNA($C480),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C480))","v":16000},{"$f":"IF(ISNA($C480),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C480))","v":15603},{"$f":"IF(ISNA($C480),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C480))","v":240},{"$f":"IF(ISNA($C480),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C480))","v":"64_1"},{"$f":"IF(ISNA($C480),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C480))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B480<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B480)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E480*I480*K480*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F480*J480*K480*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F480*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B480<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B480)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M480*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F480*J480*K480*ENTREES!$J$6,1)-M480","v":31},{"$f":"CEILING(S480*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L480*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L480*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L480*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L480*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T480*PARAMETRES!$E$64+U480*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q480*PARAMETRES!$E$64+R480*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA480/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA480/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA480/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA480/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB480/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB480/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB480/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB480/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC480*PARAMETRES!$L$268+AD480*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE480*PARAMETRES!$L$270+AF480*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE480*PARAMETRES!$L$273+AF480*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B496<>\"\",ENTREES!B496,\"-\")","v":"67218ILL"},{"$f":"IF(ENTREES!B496<>\"\",ENTREES!C496,TODAY())","v":"2004-04-22"},{"$f":"MATCH(A481,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11242},{"$f":"IF(ISNA($C481),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C481))","v":16000},{"$f":"IF(ISNA($C481),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C481))","v":15603},{"$f":"IF(ISNA($C481),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C481))","v":240},{"$f":"IF(ISNA($C481),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C481))","v":"67_6"},{"$f":"IF(ISNA($C481),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C481))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B481<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B481)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E481*I481*K481*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F481*J481*K481*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F481*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B481<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B481)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M481*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F481*J481*K481*ENTREES!$J$6,1)-M481","v":31},{"$f":"CEILING(S481*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L481*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L481*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L481*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L481*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T481*PARAMETRES!$E$64+U481*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q481*PARAMETRES!$E$64+R481*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA481/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA481/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA481/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA481/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB481/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB481/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB481/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB481/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC481*PARAMETRES!$L$268+AD481*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE481*PARAMETRES!$L$270+AF481*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE481*PARAMETRES!$L$273+AF481*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B497<>\"\",ENTREES!B497,\"-\")","v":"67267LIN"},{"$f":"IF(ENTREES!B497<>\"\",ENTREES!C497,TODAY())","v":"2004-04-23"},{"$f":"MATCH(A482,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11250},{"$f":"IF(ISNA($C482),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C482))","v":16000},{"$f":"IF(ISNA($C482),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C482))","v":15603},{"$f":"IF(ISNA($C482),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C482))","v":240},{"$f":"IF(ISNA($C482),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C482))","v":"67_6"},{"$f":"IF(ISNA($C482),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C482))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B482<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B482)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E482*I482*K482*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F482*J482*K482*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F482*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B482<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B482)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M482*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F482*J482*K482*ENTREES!$J$6,1)-M482","v":31},{"$f":"CEILING(S482*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L482*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L482*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L482*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L482*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T482*PARAMETRES!$E$64+U482*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q482*PARAMETRES!$E$64+R482*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA482/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA482/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA482/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA482/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB482/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB482/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB482/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB482/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC482*PARAMETRES!$L$268+AD482*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE482*PARAMETRES!$L$270+AF482*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE482*PARAMETRES!$L$273+AF482*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B498<>\"\",ENTREES!B498,\"-\")","v":"69282MEY"},{"$f":"IF(ENTREES!B498<>\"\",ENTREES!C498,TODAY())","v":"2004-04-24"},{"$f":"MATCH(A483,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11549},{"$f":"IF(ISNA($C483),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C483))","v":16000},{"$f":"IF(ISNA($C483),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C483))","v":15603},{"$f":"IF(ISNA($C483),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C483))","v":240},{"$f":"IF(ISNA($C483),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C483))","v":"69_1"},{"$f":"IF(ISNA($C483),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C483))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B483<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B483)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E483*I483*K483*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F483*J483*K483*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F483*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B483<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B483)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M483*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F483*J483*K483*ENTREES!$J$6,1)-M483","v":31},{"$f":"CEILING(S483*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L483*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L483*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L483*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L483*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T483*PARAMETRES!$E$64+U483*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q483*PARAMETRES!$E$64+R483*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA483/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA483/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA483/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA483/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB483/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB483/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB483/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB483/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC483*PARAMETRES!$L$268+AD483*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE483*PARAMETRES!$L$270+AF483*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE483*PARAMETRES!$L$273+AF483*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B499<>\"\",ENTREES!B499,\"-\")","v":"74011POM"},{"$f":"IF(ENTREES!B499<>\"\",ENTREES!C499,TODAY())","v":"2004-04-25"},{"$f":"MATCH(A484,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12192},{"$f":"IF(ISNA($C484),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C484))","v":16000},{"$f":"IF(ISNA($C484),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C484))","v":15603},{"$f":"IF(ISNA($C484),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C484))","v":240},{"$f":"IF(ISNA($C484),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C484))","v":"74_1"},{"$f":"IF(ISNA($C484),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C484))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B484<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B484)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E484*I484*K484*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F484*J484*K484*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F484*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B484<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B484)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M484*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F484*J484*K484*ENTREES!$J$6,1)-M484","v":31},{"$f":"CEILING(S484*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L484*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L484*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L484*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L484*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T484*PARAMETRES!$E$64+U484*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q484*PARAMETRES!$E$64+R484*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA484/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA484/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA484/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA484/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB484/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB484/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB484/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB484/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC484*PARAMETRES!$L$268+AD484*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE484*PARAMETRES!$L$270+AF484*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE484*PARAMETRES!$L$273+AF484*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B500<>\"\",ENTREES!B500,\"-\")","v":"76108BGD"},{"$f":"IF(ENTREES!B500<>\"\",ENTREES!C500,TODAY())","v":"2004-04-26"},{"$f":"MATCH(A485,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12448},{"$f":"IF(ISNA($C485),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C485))","v":16000},{"$f":"IF(ISNA($C485),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C485))","v":15603},{"$f":"IF(ISNA($C485),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C485))","v":240},{"$f":"IF(ISNA($C485),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C485))","v":"76_3"},{"$f":"IF(ISNA($C485),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C485))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B485<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B485)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E485*I485*K485*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F485*J485*K485*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F485*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B485<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B485)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},{"$f":"O485+P485","v":60},13,47,{"$f":"CEILING(M485*PARAMETRES!$E$22,1)","v":6},{"$f":"M485-Q485","v":23},{"$f":"CEILING(F485*J485*K485*ENTREES!$J$6,1)-M485","v":31},{"$f":"CEILING(S485*PARAMETRES!$E$22,1)","v":7},{"$f":"S485-T485","v":24},{"$f":"L485*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L485*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L485*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L485*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T485*PARAMETRES!$E$64+U485*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q485*PARAMETRES!$E$64+R485*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA485/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA485/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA485/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA485/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB485/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB485/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB485/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB485/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC485*PARAMETRES!$L$268+AD485*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE485*PARAMETRES!$L$270+AF485*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE485*PARAMETRES!$L$273+AF485*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B501<>\"\",ENTREES!B501,\"-\")","v":"76575SEK"},{"$f":"IF(ENTREES!B501<>\"\",ENTREES!C501,TODAY())","v":"2004-04-27"},{"$f":"MATCH(A486,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12563},{"$f":"IF(ISNA($C486),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C486))","v":16000},{"$f":"IF(ISNA($C486),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C486))","v":15603},{"$f":"IF(ISNA($C486),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C486))","v":240},{"$f":"IF(ISNA($C486),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C486))","v":"76_3"},{"$f":"IF(ISNA($C486),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C486))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B486<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B486)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E486*I486*K486*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F486*J486*K486*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F486*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B486<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B486)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M486*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F486*J486*K486*ENTREES!$J$6,1)-M486","v":31},{"$f":"CEILING(S486*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L486*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L486*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L486*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L486*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T486*PARAMETRES!$E$64+U486*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q486*PARAMETRES!$E$64+R486*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA486/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA486/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA486/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA486/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB486/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB486/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB486/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB486/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC486*PARAMETRES!$L$268+AD486*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE486*PARAMETRES!$L$270+AF486*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE486*PARAMETRES!$L$273+AF486*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B502<>\"\",ENTREES!B502,\"-\")","v":"78372MLR"},{"$f":"IF(ENTREES!B502<>\"\",ENTREES!C502,TODAY())","v":"2004-04-28"},{"$f":"MATCH(A487,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12821},{"$f":"IF(ISNA($C487),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C487))","v":16000},{"$f":"IF(ISNA($C487),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C487))","v":15603},{"$f":"IF(ISNA($C487),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C487))","v":240},{"$f":"IF(ISNA($C487),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C487))","v":"78_3"},{"$f":"IF(ISNA($C487),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C487))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B487<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B487)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E487*I487*K487*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F487*J487*K487*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F487*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B487<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B487)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M487*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F487*J487*K487*ENTREES!$J$6,1)-M487","v":31},{"$f":"CEILING(S487*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L487*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L487*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L487*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L487*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T487*PARAMETRES!$E$64+U487*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q487*PARAMETRES!$E$64+R487*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA487/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA487/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA487/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA487/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB487/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB487/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB487/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB487/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC487*PARAMETRES!$L$268+AD487*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE487*PARAMETRES!$L$270+AF487*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE487*PARAMETRES!$L$273+AF487*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B503<>\"\",ENTREES!B503,\"-\")","v":"78640VEL"},{"$f":"IF(ENTREES!B503<>\"\",ENTREES!C503,TODAY())","v":"2004-04-29"},{"$f":"MATCH(A488,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12864},{"$f":"IF(ISNA($C488),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C488))","v":16000},{"$f":"IF(ISNA($C488),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C488))","v":15603},{"$f":"IF(ISNA($C488),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C488))","v":240},{"$f":"IF(ISNA($C488),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C488))","v":"78_4"},{"$f":"IF(ISNA($C488),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C488))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B488<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B488)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E488*I488*K488*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F488*J488*K488*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F488*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B488<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B488)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M488*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F488*J488*K488*ENTREES!$J$6,1)-M488","v":31},{"$f":"CEILING(S488*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L488*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L488*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L488*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L488*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T488*PARAMETRES!$E$64+U488*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q488*PARAMETRES!$E$64+R488*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA488/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA488/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA488/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA488/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB488/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB488/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB488/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB488/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC488*PARAMETRES!$L$268+AD488*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE488*PARAMETRES!$L$270+AF488*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE488*PARAMETRES!$L$273+AF488*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B504<>\"\",ENTREES!B504,\"-\")","v":"79191NCB"},{"$f":"IF(ENTREES!B504<>\"\",ENTREES!C504,TODAY())","v":"2004-04-30"},{"$f":"MATCH(A489,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12957},{"$f":"IF(ISNA($C489),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C489))","v":16000},{"$f":"IF(ISNA($C489),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C489))","v":15603},{"$f":"IF(ISNA($C489),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C489))","v":240},{"$f":"IF(ISNA($C489),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C489))","v":"79_2"},{"$f":"IF(ISNA($C489),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C489))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B489<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B489)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E489*I489*K489*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F489*J489*K489*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F489*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B489<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B489)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M489*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F489*J489*K489*ENTREES!$J$6,1)-M489","v":31},{"$f":"CEILING(S489*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L489*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L489*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L489*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L489*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T489*PARAMETRES!$E$64+U489*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q489*PARAMETRES!$E$64+R489*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA489/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA489/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA489/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA489/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB489/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB489/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB489/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB489/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC489*PARAMETRES!$L$268+AD489*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE489*PARAMETRES!$L$270+AF489*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE489*PARAMETRES!$L$273+AF489*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B505<>\"\",ENTREES!B505,\"-\")","v":"84007ARS"},{"$f":"IF(ENTREES!B505<>\"\",ENTREES!C505,TODAY())","v":"2004-05-01"},{"$f":"MATCH(A490,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13662},{"$f":"IF(ISNA($C490),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C490))","v":16000},{"$f":"IF(ISNA($C490),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C490))","v":15603},{"$f":"IF(ISNA($C490),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C490))","v":240},{"$f":"IF(ISNA($C490),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C490))","v":"84_2"},{"$f":"IF(ISNA($C490),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C490))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B490<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B490)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E490*I490*K490*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F490*J490*K490*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F490*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B490<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B490)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M490*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F490*J490*K490*ENTREES!$J$6,1)-M490","v":31},{"$f":"CEILING(S490*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L490*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L490*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L490*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L490*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T490*PARAMETRES!$E$64+U490*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q490*PARAMETRES!$E$64+R490*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA490/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA490/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA490/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA490/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB490/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB490/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB490/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB490/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC490*PARAMETRES!$L$268+AD490*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE490*PARAMETRES!$L$270+AF490*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE490*PARAMETRES!$L$273+AF490*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B506<>\"\",ENTREES!B506,\"-\")","v":"84035CAV"},{"$f":"IF(ENTREES!B506<>\"\",ENTREES!C506,TODAY())","v":"2004-05-02"},{"$f":"MATCH(A491,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13687},{"$f":"IF(ISNA($C491),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C491))","v":16000},{"$f":"IF(ISNA($C491),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C491))","v":15603},{"$f":"IF(ISNA($C491),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C491))","v":240},{"$f":"IF(ISNA($C491),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C491))","v":"84_1"},{"$f":"IF(ISNA($C491),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C491))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B491<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B491)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E491*I491*K491*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F491*J491*K491*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F491*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B491<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B491)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M491*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F491*J491*K491*ENTREES!$J$6,1)-M491","v":31},{"$f":"CEILING(S491*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L491*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L491*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L491*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L491*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T491*PARAMETRES!$E$64+U491*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q491*PARAMETRES!$E$64+R491*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA491/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA491/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA491/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA491/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB491/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB491/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB491/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB491/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC491*PARAMETRES!$L$268+AD491*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE491*PARAMETRES!$L$270+AF491*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE491*PARAMETRES!$L$273+AF491*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B507<>\"\",ENTREES!B507,\"-\")","v":"91027ATM"},{"$f":"IF(ENTREES!B507<>\"\",ENTREES!C507,TODAY())","v":"2004-05-03"},{"$f":"MATCH(A492,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14609},{"$f":"IF(ISNA($C492),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C492))","v":16000},{"$f":"IF(ISNA($C492),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C492))","v":15603},{"$f":"IF(ISNA($C492),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C492))","v":240},{"$f":"IF(ISNA($C492),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C492))","v":"91_3"},{"$f":"IF(ISNA($C492),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C492))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B492<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B492)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E492*I492*K492*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F492*J492*K492*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F492*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B492<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B492)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M492*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F492*J492*K492*ENTREES!$J$6,1)-M492","v":31},{"$f":"CEILING(S492*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L492*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L492*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L492*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L492*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T492*PARAMETRES!$E$64+U492*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q492*PARAMETRES!$E$64+R492*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA492/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA492/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA492/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA492/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB492/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB492/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB492/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB492/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC492*PARAMETRES!$L$268+AD492*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE492*PARAMETRES!$L$270+AF492*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE492*PARAMETRES!$L$273+AF492*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B508<>\"\",ENTREES!B508,\"-\")","v":"91377VER"},{"$f":"IF(ENTREES!B508<>\"\",ENTREES!C508,TODAY())","v":"2004-05-04"},{"$f":"MATCH(A493,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14656},{"$f":"IF(ISNA($C493),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C493))","v":16000},{"$f":"IF(ISNA($C493),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C493))","v":15603},{"$f":"IF(ISNA($C493),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C493))","v":240},{"$f":"IF(ISNA($C493),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C493))","v":"91_3"},{"$f":"IF(ISNA($C493),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C493))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B493<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B493)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E493*I493*K493*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F493*J493*K493*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F493*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B493<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B493)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M493*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F493*J493*K493*ENTREES!$J$6,1)-M493","v":31},{"$f":"CEILING(S493*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L493*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L493*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L493*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L493*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T493*PARAMETRES!$E$64+U493*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q493*PARAMETRES!$E$64+R493*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA493/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA493/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA493/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA493/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB493/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB493/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB493/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB493/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC493*PARAMETRES!$L$268+AD493*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE493*PARAMETRES!$L$270+AF493*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE493*PARAMETRES!$L$273+AF493*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B509<>\"\",ENTREES!B509,\"-\")","v":"91553SGC"},{"$f":"IF(ENTREES!B509<>\"\",ENTREES!C509,TODAY())","v":"2004-05-05"},{"$f":"MATCH(A494,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14671},{"$f":"IF(ISNA($C494),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C494))","v":16000},{"$f":"IF(ISNA($C494),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C494))","v":15603},{"$f":"IF(ISNA($C494),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C494))","v":240},{"$f":"IF(ISNA($C494),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C494))","v":"91_2"},{"$f":"IF(ISNA($C494),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C494))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B494<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B494)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E494*I494*K494*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F494*J494*K494*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F494*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B494<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B494)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M494*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F494*J494*K494*ENTREES!$J$6,1)-M494","v":31},{"$f":"CEILING(S494*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L494*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L494*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L494*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L494*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T494*PARAMETRES!$E$64+U494*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q494*PARAMETRES!$E$64+R494*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA494/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA494/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA494/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA494/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB494/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB494/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB494/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB494/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC494*PARAMETRES!$L$268+AD494*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE494*PARAMETRES!$L$270+AF494*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE494*PARAMETRES!$L$273+AF494*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B510<>\"\",ENTREES!B510,\"-\")","v":"92022CVL"},{"$f":"IF(ENTREES!B510<>\"\",ENTREES!C510,TODAY())","v":"2004-05-06"},{"$f":"MATCH(A495,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14691},{"$f":"IF(ISNA($C495),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C495))","v":16000},{"$f":"IF(ISNA($C495),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C495))","v":15603},{"$f":"IF(ISNA($C495),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C495))","v":240},{"$f":"IF(ISNA($C495),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C495))","v":"92_3"},{"$f":"IF(ISNA($C495),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C495))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B495<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B495)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E495*I495*K495*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F495*J495*K495*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F495*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B495<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B495)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M495*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F495*J495*K495*ENTREES!$J$6,1)-M495","v":31},{"$f":"CEILING(S495*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L495*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L495*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L495*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L495*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T495*PARAMETRES!$E$64+U495*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q495*PARAMETRES!$E$64+R495*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA495/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA495/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA495/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA495/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB495/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB495/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB495/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB495/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC495*PARAMETRES!$L$268+AD495*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE495*PARAMETRES!$L$270+AF495*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE495*PARAMETRES!$L$273+AF495*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B511<>\"\",ENTREES!B511,\"-\")","v":"93050NEU"},{"$f":"IF(ENTREES!B511<>\"\",ENTREES!C511,TODAY())","v":"2004-05-07"},{"$f":"MATCH(A496,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14722},{"$f":"IF(ISNA($C496),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C496))","v":16000},{"$f":"IF(ISNA($C496),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C496))","v":15603},{"$f":"IF(ISNA($C496),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C496))","v":240},{"$f":"IF(ISNA($C496),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C496))","v":"93_2"},{"$f":"IF(ISNA($C496),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C496))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B496<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B496)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E496*I496*K496*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F496*J496*K496*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F496*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B496<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B496)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M496*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F496*J496*K496*ENTREES!$J$6,1)-M496","v":31},{"$f":"CEILING(S496*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L496*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L496*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L496*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L496*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T496*PARAMETRES!$E$64+U496*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q496*PARAMETRES!$E$64+R496*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA496/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA496/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA496/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA496/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB496/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB496/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB496/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB496/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC496*PARAMETRES!$L$268+AD496*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE496*PARAMETRES!$L$270+AF496*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE496*PARAMETRES!$L$273+AF496*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B512<>\"\",ENTREES!B512,\"-\")","v":"95199DOM"},{"$f":"IF(ENTREES!B512<>\"\",ENTREES!C512,TODAY())","v":"2004-05-08"},{"$f":"MATCH(A497,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14776},{"$f":"IF(ISNA($C497),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C497))","v":16000},{"$f":"IF(ISNA($C497),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C497))","v":15603},{"$f":"IF(ISNA($C497),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C497))","v":240},{"$f":"IF(ISNA($C497),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C497))","v":"95_2"},{"$f":"IF(ISNA($C497),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C497))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E497*I497*K497*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F497*J497*K497*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F497*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M497*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F497*J497*K497*ENTREES!$J$6,1)-M497","v":31},{"$f":"CEILING(S497*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L497*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L497*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L497*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L497*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T497*PARAMETRES!$E$64+U497*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q497*PARAMETRES!$E$64+R497*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA497/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA497/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA497/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA497/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB497/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB497/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB497/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB497/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC497*PARAMETRES!$L$268+AD497*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE497*PARAMETRES!$L$270+AF497*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE497*PARAMETRES!$L$273+AF497*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B513<>\"\",ENTREES!B513,\"-\")","v":"97407POR"},{"$f":"IF(ENTREES!B513<>\"\",ENTREES!C513,TODAY())","v":"2004-05-09"},{"$f":"MATCH(A498,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14965},{"$f":"IF(ISNA($C498),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C498))","v":16000},{"$f":"IF(ISNA($C498),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C498))","v":15603},{"$f":"IF(ISNA($C498),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C498))","v":240},{"$f":"IF(ISNA($C498),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C498))","v":"974_4"},{"$f":"IF(ISNA($C498),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C498))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B498<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B498)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E498*I498*K498*ENTREES!$I$6,1)","v":2677},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F498*J498*K498*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F498*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B498<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B498)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":29},60,13,47,{"$f":"CEILING(M498*PARAMETRES!$E$22,1)","v":6},23,{"$f":"CEILING(F498*J498*K498*ENTREES!$J$6,1)-M498","v":31},{"$f":"CEILING(S498*PARAMETRES!$E$22,1)","v":7},24,{"$f":"L498*PARAMETRES!$E$47/1024","v":261.42578125},{"$f":"L498*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L498*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"L498*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":52.28515625},{"$f":"(T498*PARAMETRES!$E$64+U498*PARAMETRES!$E$68)/1024","v":18.945312500000004},577.95114548278832,{"$f":"(Q498*PARAMETRES!$E$64+R498*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"IF(AA498/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA498/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA498/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA498/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB498/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB498/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB498/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB498/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC498*PARAMETRES!$L$268+AD498*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE498*PARAMETRES!$L$270+AF498*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE498*PARAMETRES!$L$273+AF498*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B514<>\"\",ENTREES!B514,\"-\")","v":"02722SOG"},{"$f":"IF(ENTREES!B514<>\"\",ENTREES!C514,TODAY())","v":"2004-05-10"},{"$f":"MATCH(A499,'BASE NRA 2012'!$A$2:$A$15051,0)","v":299},{"$f":"IF(ISNA($C499),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C499))","v":15000},{"$f":"IF(ISNA($C499),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C499))","v":14628},{"$f":"IF(ISNA($C499),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C499))","v":225},{"$f":"IF(ISNA($C499),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C499))","v":"02_4"},{"$f":"IF(ISNA($C499),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C499))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B499<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B499)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E499*I499*K499*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F499*J499*K499*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F499*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B499<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B499)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M499*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F499*J499*K499*ENTREES!$J$6,1)-M499","v":29},{"$f":"CEILING(S499*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L499*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L499*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L499*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L499*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T499*PARAMETRES!$E$64+U499*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q499*PARAMETRES!$E$64+R499*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA499/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA499/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA499/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA499/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB499/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB499/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB499/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB499/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC499*PARAMETRES!$L$268+AD499*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE499*PARAMETRES!$L$270+AF499*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE499*PARAMETRES!$L$273+AF499*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B515<>\"\",ENTREES!B515,\"-\")","v":"03185PIQ"},{"$f":"IF(ENTREES!B515<>\"\",ENTREES!C515,TODAY())","v":"2004-05-11"},{"$f":"MATCH(A500,'BASE NRA 2012'!$A$2:$A$15051,0)","v":455},{"$f":"IF(ISNA($C500),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C500))","v":15000},{"$f":"IF(ISNA($C500),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C500))","v":14628},{"$f":"IF(ISNA($C500),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C500))","v":225},{"$f":"IF(ISNA($C500),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C500))","v":"03_1"},{"$f":"IF(ISNA($C500),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C500))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B500<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B500)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E500*I500*K500*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F500*J500*K500*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F500*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B500<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B500)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M500*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F500*J500*K500*ENTREES!$J$6,1)-M500","v":29},{"$f":"CEILING(S500*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L500*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L500*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L500*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L500*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T500*PARAMETRES!$E$64+U500*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q500*PARAMETRES!$E$64+R500*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA500/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA500/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA500/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA500/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB500/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB500/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB500/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB500/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC500*PARAMETRES!$L$268+AD500*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE500*PARAMETRES!$L$270+AF500*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE500*PARAMETRES!$L$273+AF500*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B516<>\"\",ENTREES!B516,\"-\")","v":"13215SLO"},{"$f":"IF(ENTREES!B516<>\"\",ENTREES!C516,TODAY())","v":"2004-05-12"},{"$f":"MATCH(A501,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1953},{"$f":"IF(ISNA($C501),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C501))","v":15000},{"$f":"IF(ISNA($C501),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C501))","v":14628},{"$f":"IF(ISNA($C501),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C501))","v":225},{"$f":"IF(ISNA($C501),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C501))","v":"13_3"},{"$f":"IF(ISNA($C501),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C501))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B501<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B501)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E501*I501*K501*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F501*J501*K501*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F501*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B501<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B501)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M501*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F501*J501*K501*ENTREES!$J$6,1)-M501","v":29},{"$f":"CEILING(S501*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L501*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L501*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L501*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L501*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T501*PARAMETRES!$E$64+U501*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q501*PARAMETRES!$E$64+R501*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA501/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA501/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA501/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA501/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB501/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB501/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB501/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB501/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC501*PARAMETRES!$L$268+AD501*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE501*PARAMETRES!$L$270+AF501*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE501*PARAMETRES!$L$273+AF501*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B517<>\"\",ENTREES!B517,\"-\")","v":"14118VEN"},{"$f":"IF(ENTREES!B517<>\"\",ENTREES!C517,TODAY())","v":"2004-05-13"},{"$f":"MATCH(A502,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1985},{"$f":"IF(ISNA($C502),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C502))","v":15000},{"$f":"IF(ISNA($C502),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C502))","v":14628},{"$f":"IF(ISNA($C502),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C502))","v":225},{"$f":"IF(ISNA($C502),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C502))","v":"14_2"},{"$f":"IF(ISNA($C502),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C502))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B502<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B502)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E502*I502*K502*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F502*J502*K502*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F502*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B502<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B502)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M502*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F502*J502*K502*ENTREES!$J$6,1)-M502","v":29},{"$f":"CEILING(S502*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L502*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L502*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L502*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L502*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T502*PARAMETRES!$E$64+U502*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q502*PARAMETRES!$E$64+R502*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA502/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA502/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA502/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA502/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB502/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB502/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB502/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB502/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC502*PARAMETRES!$L$268+AD502*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE502*PARAMETRES!$L$270+AF502*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE502*PARAMETRES!$L$273+AF502*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B518<>\"\",ENTREES!B518,\"-\")","v":"17415SBA"},{"$f":"IF(ENTREES!B518<>\"\",ENTREES!C518,TODAY())","v":"2004-05-14"},{"$f":"MATCH(A503,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2631},{"$f":"IF(ISNA($C503),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C503))","v":15000},{"$f":"IF(ISNA($C503),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C503))","v":14628},{"$f":"IF(ISNA($C503),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C503))","v":225},{"$f":"IF(ISNA($C503),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C503))","v":"17_4"},{"$f":"IF(ISNA($C503),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C503))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B503<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B503)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E503*I503*K503*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F503*J503*K503*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F503*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B503<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B503)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M503*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F503*J503*K503*ENTREES!$J$6,1)-M503","v":29},{"$f":"CEILING(S503*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L503*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L503*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L503*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L503*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T503*PARAMETRES!$E$64+U503*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q503*PARAMETRES!$E$64+R503*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA503/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA503/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA503/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA503/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB503/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB503/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB503/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB503/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC503*PARAMETRES!$L$268+AD503*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE503*PARAMETRES!$L$270+AF503*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE503*PARAMETRES!$L$273+AF503*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B519<>\"\",ENTREES!B519,\"-\")","v":"21390MAR"},{"$f":"IF(ENTREES!B519<>\"\",ENTREES!C519,TODAY())","v":"2004-05-15"},{"$f":"MATCH(A504,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3009},{"$f":"IF(ISNA($C504),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C504))","v":15000},{"$f":"IF(ISNA($C504),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C504))","v":14628},{"$f":"IF(ISNA($C504),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C504))","v":225},{"$f":"IF(ISNA($C504),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C504))","v":"21_2"},{"$f":"IF(ISNA($C504),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C504))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B504<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B504)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E504*I504*K504*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F504*J504*K504*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F504*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B504<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B504)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M504*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F504*J504*K504*ENTREES!$J$6,1)-M504","v":29},{"$f":"CEILING(S504*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L504*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L504*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L504*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L504*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T504*PARAMETRES!$E$64+U504*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q504*PARAMETRES!$E$64+R504*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA504/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA504/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA504/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA504/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB504/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB504/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB504/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB504/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC504*PARAMETRES!$L$268+AD504*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE504*PARAMETRES!$L$270+AF504*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE504*PARAMETRES!$L$273+AF504*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B520<>\"\",ENTREES!B520,\"-\")","v":"25056STP"},{"$f":"IF(ENTREES!B520<>\"\",ENTREES!C520,TODAY())","v":"2004-05-16"},{"$f":"MATCH(A505,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3745},{"$f":"IF(ISNA($C505),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C505))","v":15000},{"$f":"IF(ISNA($C505),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C505))","v":14628},{"$f":"IF(ISNA($C505),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C505))","v":225},{"$f":"IF(ISNA($C505),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C505))","v":"25_1"},{"$f":"IF(ISNA($C505),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C505))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B505<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B505)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E505*I505*K505*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F505*J505*K505*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F505*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B505<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B505)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M505*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F505*J505*K505*ENTREES!$J$6,1)-M505","v":29},{"$f":"CEILING(S505*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L505*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L505*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L505*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L505*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T505*PARAMETRES!$E$64+U505*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q505*PARAMETRES!$E$64+R505*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA505/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA505/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA505/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA505/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB505/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB505/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB505/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB505/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC505*PARAMETRES!$L$268+AD505*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE505*PARAMETRES!$L$270+AF505*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE505*PARAMETRES!$L$273+AF505*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B521<>\"\",ENTREES!B521,\"-\")","v":"27681VER"},{"$f":"IF(ENTREES!B521<>\"\",ENTREES!C521,TODAY())","v":"2004-05-17"},{"$f":"MATCH(A506,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4173},{"$f":"IF(ISNA($C506),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C506))","v":15000},{"$f":"IF(ISNA($C506),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C506))","v":14628},{"$f":"IF(ISNA($C506),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C506))","v":225},{"$f":"IF(ISNA($C506),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C506))","v":"27_3"},{"$f":"IF(ISNA($C506),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C506))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B506<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B506)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E506*I506*K506*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F506*J506*K506*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F506*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B506<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B506)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M506*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F506*J506*K506*ENTREES!$J$6,1)-M506","v":29},{"$f":"CEILING(S506*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L506*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L506*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L506*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L506*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T506*PARAMETRES!$E$64+U506*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q506*PARAMETRES!$E$64+R506*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA506/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA506/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA506/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA506/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB506/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB506/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB506/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB506/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC506*PARAMETRES!$L$268+AD506*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE506*PARAMETRES!$L$270+AF506*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE506*PARAMETRES!$L$273+AF506*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B522<>\"\",ENTREES!B522,\"-\")","v":"29151MOR"},{"$f":"IF(ENTREES!B522<>\"\",ENTREES!C522,TODAY())","v":"2004-05-18"},{"$f":"MATCH(A507,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4445},{"$f":"IF(ISNA($C507),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C507))","v":15000},{"$f":"IF(ISNA($C507),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C507))","v":14628},{"$f":"IF(ISNA($C507),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C507))","v":225},{"$f":"IF(ISNA($C507),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C507))","v":"29_3"},{"$f":"IF(ISNA($C507),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C507))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B507<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B507)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E507*I507*K507*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F507*J507*K507*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F507*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B507<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B507)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M507*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F507*J507*K507*ENTREES!$J$6,1)-M507","v":29},{"$f":"CEILING(S507*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L507*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L507*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L507*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L507*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T507*PARAMETRES!$E$64+U507*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q507*PARAMETRES!$E$64+R507*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA507/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA507/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA507/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA507/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB507/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB507/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB507/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB507/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC507*PARAMETRES!$L$268+AD507*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE507*PARAMETRES!$L$270+AF507*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE507*PARAMETRES!$L$273+AF507*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B523<>\"\",ENTREES!B523,\"-\")","v":"31588CUG"},{"$f":"IF(ENTREES!B523<>\"\",ENTREES!C523,TODAY())","v":"2004-05-19"},{"$f":"MATCH(A508,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5190},{"$f":"IF(ISNA($C508),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C508))","v":15000},{"$f":"IF(ISNA($C508),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C508))","v":14628},{"$f":"IF(ISNA($C508),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C508))","v":225},{"$f":"IF(ISNA($C508),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C508))","v":"31_3"},{"$f":"IF(ISNA($C508),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C508))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B508<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B508)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E508*I508*K508*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F508*J508*K508*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F508*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B508<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B508)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M508*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F508*J508*K508*ENTREES!$J$6,1)-M508","v":29},{"$f":"CEILING(S508*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L508*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L508*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L508*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L508*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T508*PARAMETRES!$E$64+U508*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q508*PARAMETRES!$E$64+R508*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA508/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA508/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA508/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA508/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB508/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB508/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB508/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB508/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC508*PARAMETRES!$L$268+AD508*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE508*PARAMETRES!$L$270+AF508*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE508*PARAMETRES!$L$273+AF508*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B524<>\"\",ENTREES!B524,\"-\")","v":"33192GRA"},{"$f":"IF(ENTREES!B524<>\"\",ENTREES!C524,TODAY())","v":"2004-05-20"},{"$f":"MATCH(A509,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5424},{"$f":"IF(ISNA($C509),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C509))","v":15000},{"$f":"IF(ISNA($C509),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C509))","v":14628},{"$f":"IF(ISNA($C509),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C509))","v":225},{"$f":"IF(ISNA($C509),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C509))","v":"33_2"},{"$f":"IF(ISNA($C509),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C509))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B509<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B509)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E509*I509*K509*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F509*J509*K509*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F509*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B509<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B509)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M509*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F509*J509*K509*ENTREES!$J$6,1)-M509","v":29},{"$f":"CEILING(S509*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L509*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L509*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L509*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L509*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T509*PARAMETRES!$E$64+U509*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q509*PARAMETRES!$E$64+R509*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA509/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA509/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA509/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA509/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB509/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB509/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB509/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB509/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC509*PARAMETRES!$L$268+AD509*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE509*PARAMETRES!$L$270+AF509*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE509*PARAMETRES!$L$273+AF509*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B525<>\"\",ENTREES!B525,\"-\")","v":"34301SVA"},{"$f":"IF(ENTREES!B525<>\"\",ENTREES!C525,TODAY())","v":"2004-05-21"},{"$f":"MATCH(A510,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5805},{"$f":"IF(ISNA($C510),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C510))","v":15000},{"$f":"IF(ISNA($C510),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C510))","v":14628},{"$f":"IF(ISNA($C510),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C510))","v":225},{"$f":"IF(ISNA($C510),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C510))","v":"34_3"},{"$f":"IF(ISNA($C510),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C510))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B510<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B510)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E510*I510*K510*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F510*J510*K510*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F510*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B510<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B510)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M510*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F510*J510*K510*ENTREES!$J$6,1)-M510","v":29},{"$f":"CEILING(S510*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L510*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L510*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L510*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L510*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T510*PARAMETRES!$E$64+U510*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q510*PARAMETRES!$E$64+R510*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA510/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA510/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA510/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA510/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB510/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB510/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB510/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB510/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC510*PARAMETRES!$L$268+AD510*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE510*PARAMETRES!$L$270+AF510*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE510*PARAMETRES!$L$273+AF510*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B526<>\"\",ENTREES!B526,\"-\")","v":"37122JO1"},{"$f":"IF(ENTREES!B526<>\"\",ENTREES!C526,TODAY())","v":"2004-05-22"},{"$f":"MATCH(A511,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6248},{"$f":"IF(ISNA($C511),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C511))","v":15000},{"$f":"IF(ISNA($C511),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C511))","v":14628},{"$f":"IF(ISNA($C511),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C511))","v":225},{"$f":"IF(ISNA($C511),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C511))","v":"37_2"},{"$f":"IF(ISNA($C511),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C511))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B511<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B511)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E511*I511*K511*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F511*J511*K511*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F511*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B511<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B511)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M511*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F511*J511*K511*ENTREES!$J$6,1)-M511","v":29},{"$f":"CEILING(S511*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L511*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L511*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L511*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L511*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T511*PARAMETRES!$E$64+U511*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q511*PARAMETRES!$E$64+R511*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA511/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA511/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA511/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA511/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB511/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB511/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB511/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB511/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC511*PARAMETRES!$L$268+AD511*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE511*PARAMETRES!$L$270+AF511*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE511*PARAMETRES!$L$273+AF511*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B527<>\"\",ENTREES!B527,\"-\")","v":"57206FAM"},{"$f":"IF(ENTREES!B527<>\"\",ENTREES!C527,TODAY())","v":"2004-05-23"},{"$f":"MATCH(A512,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9403},{"$f":"IF(ISNA($C512),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C512))","v":15000},{"$f":"IF(ISNA($C512),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C512))","v":14628},{"$f":"IF(ISNA($C512),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C512))","v":225},{"$f":"IF(ISNA($C512),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C512))","v":"57_8"},{"$f":"IF(ISNA($C512),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C512))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B512<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B512)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E512*I512*K512*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F512*J512*K512*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F512*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B512<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B512)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M512*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F512*J512*K512*ENTREES!$J$6,1)-M512","v":29},{"$f":"CEILING(S512*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L512*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L512*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L512*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L512*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T512*PARAMETRES!$E$64+U512*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q512*PARAMETRES!$E$64+R512*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA512/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA512/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA512/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA512/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB512/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB512/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB512/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB512/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC512*PARAMETRES!$L$268+AD512*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE512*PARAMETRES!$L$270+AF512*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE512*PARAMETRES!$L$273+AF512*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B528<>\"\",ENTREES!B528,\"-\")","v":"57672BAL"},{"$f":"IF(ENTREES!B528<>\"\",ENTREES!C528,TODAY())","v":"2004-05-24"},{"$f":"MATCH(A513,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9502},{"$f":"IF(ISNA($C513),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C513))","v":15000},{"$f":"IF(ISNA($C513),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C513))","v":14628},{"$f":"IF(ISNA($C513),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C513))","v":225},{"$f":"IF(ISNA($C513),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C513))","v":"57_7"},{"$f":"IF(ISNA($C513),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C513))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B513<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B513)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E513*I513*K513*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F513*J513*K513*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F513*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B513<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B513)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M513*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F513*J513*K513*ENTREES!$J$6,1)-M513","v":29},{"$f":"CEILING(S513*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L513*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L513*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L513*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L513*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T513*PARAMETRES!$E$64+U513*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q513*PARAMETRES!$E$64+R513*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA513/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA513/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA513/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA513/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB513/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB513/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB513/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB513/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC513*PARAMETRES!$L$268+AD513*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE513*PARAMETRES!$L$270+AF513*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE513*PARAMETRES!$L$273+AF513*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B529<>\"\",ENTREES!B529,\"-\")","v":"59220FAC"},{"$f":"IF(ENTREES!B529<>\"\",ENTREES!C529,TODAY())","v":"2004-05-25"},{"$f":"MATCH(A514,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9714},{"$f":"IF(ISNA($C514),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C514))","v":15000},{"$f":"IF(ISNA($C514),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C514))","v":14628},{"$f":"IF(ISNA($C514),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C514))","v":225},{"$f":"IF(ISNA($C514),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C514))","v":"59_5"},{"$f":"IF(ISNA($C514),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C514))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B514<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B514)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E514*I514*K514*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F514*J514*K514*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F514*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B514<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B514)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M514*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F514*J514*K514*ENTREES!$J$6,1)-M514","v":29},{"$f":"CEILING(S514*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L514*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L514*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L514*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L514*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T514*PARAMETRES!$E$64+U514*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q514*PARAMETRES!$E$64+R514*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA514/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA514/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA514/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA514/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB514/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB514/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB514/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB514/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC514*PARAMETRES!$L$268+AD514*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE514*PARAMETRES!$L$270+AF514*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE514*PARAMETRES!$L$273+AF514*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B530<>\"\",ENTREES!B530,\"-\")","v":"59560SEC"},{"$f":"IF(ENTREES!B530<>\"\",ENTREES!C530,TODAY())","v":"2004-05-26"},{"$f":"MATCH(A515,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9822},{"$f":"IF(ISNA($C515),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C515))","v":15000},{"$f":"IF(ISNA($C515),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C515))","v":14628},{"$f":"IF(ISNA($C515),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C515))","v":225},{"$f":"IF(ISNA($C515),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C515))","v":"59_5"},{"$f":"IF(ISNA($C515),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C515))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B515<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B515)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E515*I515*K515*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F515*J515*K515*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F515*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B515<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B515)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M515*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F515*J515*K515*ENTREES!$J$6,1)-M515","v":29},{"$f":"CEILING(S515*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L515*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L515*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L515*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L515*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T515*PARAMETRES!$E$64+U515*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q515*PARAMETRES!$E$64+R515*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA515/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA515/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA515/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA515/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB515/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB515/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB515/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB515/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC515*PARAMETRES!$L$268+AD515*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE515*PARAMETRES!$L$270+AF515*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE515*PARAMETRES!$L$273+AF515*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B531<>\"\",ENTREES!B531,\"-\")","v":"60159COP"},{"$f":"IF(ENTREES!B531<>\"\",ENTREES!C531,TODAY())","v":"2004-05-27"},{"$f":"MATCH(A516,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9902},{"$f":"IF(ISNA($C516),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C516))","v":15000},{"$f":"IF(ISNA($C516),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C516))","v":14628},{"$f":"IF(ISNA($C516),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C516))","v":225},{"$f":"IF(ISNA($C516),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C516))","v":"60_3"},{"$f":"IF(ISNA($C516),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C516))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B516<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B516)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E516*I516*K516*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F516*J516*K516*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F516*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B516<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B516)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,{"$f":"Q516+T516","v":12},{"$f":"R516+U516","v":44},{"$f":"CEILING(M516*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F516*J516*K516*ENTREES!$J$6,1)-M516","v":29},{"$f":"CEILING(S516*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L516*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L516*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L516*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L516*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T516*PARAMETRES!$E$64+U516*PARAMETRES!$E$68)/1024","v":18.017578125000004},{"$f":"V516+W516+X516+Y516+Z516","v":544.04248856770175},{"$f":"(Q516*PARAMETRES!$E$64+R516*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA516/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA516/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA516/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA516/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB516/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB516/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB516/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB516/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC516*PARAMETRES!$L$268+AD516*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE516*PARAMETRES!$L$270+AF516*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE516*PARAMETRES!$L$273+AF516*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B532<>\"\",ENTREES!B532,\"-\")","v":"65047ALA"},{"$f":"IF(ENTREES!B532<>\"\",ENTREES!C532,TODAY())","v":"2004-05-28"},{"$f":"MATCH(A517,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10933},{"$f":"IF(ISNA($C517),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C517))","v":15000},{"$f":"IF(ISNA($C517),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C517))","v":14628},{"$f":"IF(ISNA($C517),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C517))","v":225},{"$f":"IF(ISNA($C517),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C517))","v":"65_3"},{"$f":"IF(ISNA($C517),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C517))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B517<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B517)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E517*I517*K517*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F517*J517*K517*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F517*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B517<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B517)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M517*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F517*J517*K517*ENTREES!$J$6,1)-M517","v":29},{"$f":"CEILING(S517*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L517*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L517*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L517*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L517*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T517*PARAMETRES!$E$64+U517*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q517*PARAMETRES!$E$64+R517*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA517/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA517/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA517/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA517/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB517/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB517/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB517/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB517/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC517*PARAMETRES!$L$268+AD517*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE517*PARAMETRES!$L$270+AF517*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE517*PARAMETRES!$L$273+AF517*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG517","v":0.31500170461729954},{"$f":"AH517+AI517","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B533<>\"\",ENTREES!B533,\"-\")","v":"66136ARA"},{"$f":"IF(ENTREES!B533<>\"\",ENTREES!C533,TODAY())","v":"2004-05-29"},{"$f":"MATCH(A518,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11116},{"$f":"IF(ISNA($C518),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C518))","v":15000},{"$f":"IF(ISNA($C518),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C518))","v":14628},{"$f":"IF(ISNA($C518),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C518))","v":225},{"$f":"IF(ISNA($C518),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C518))","v":"66_2"},{"$f":"IF(ISNA($C518),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C518))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B518<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B518)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E518*I518*K518*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F518*J518*K518*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F518*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B518<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B518)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M518*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F518*J518*K518*ENTREES!$J$6,1)-M518","v":29},{"$f":"CEILING(S518*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L518*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L518*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L518*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L518*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T518*PARAMETRES!$E$64+U518*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q518*PARAMETRES!$E$64+R518*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA518/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA518/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA518/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA518/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB518/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB518/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB518/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB518/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC518*PARAMETRES!$L$268+AD518*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE518*PARAMETRES!$L$270+AF518*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE518*PARAMETRES!$L$273+AF518*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B534<>\"\",ENTREES!B534,\"-\")","v":"67482EDE"},{"$f":"IF(ENTREES!B534<>\"\",ENTREES!C534,TODAY())","v":"2004-05-30"},{"$f":"MATCH(A519,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11302},{"$f":"IF(ISNA($C519),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C519))","v":15000},{"$f":"IF(ISNA($C519),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C519))","v":14628},{"$f":"IF(ISNA($C519),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C519))","v":225},{"$f":"IF(ISNA($C519),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C519))","v":"67_8"},{"$f":"IF(ISNA($C519),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C519))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E519*I519*K519*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F519*J519*K519*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F519*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M519*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F519*J519*K519*ENTREES!$J$6,1)-M519","v":29},{"$f":"CEILING(S519*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L519*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L519*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L519*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L519*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T519*PARAMETRES!$E$64+U519*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q519*PARAMETRES!$E$64+R519*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA519/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA519/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA519/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA519/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB519/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB519/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB519/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB519/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC519*PARAMETRES!$L$268+AD519*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE519*PARAMETRES!$L$270+AF519*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE519*PARAMETRES!$L$273+AF519*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B535<>\"\",ENTREES!B535,\"-\")","v":"67482MEI"},{"$f":"IF(ENTREES!B535<>\"\",ENTREES!C535,TODAY())","v":"2004-05-31"},{"$f":"MATCH(A520,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11307},{"$f":"IF(ISNA($C520),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C520))","v":15000},{"$f":"IF(ISNA($C520),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C520))","v":14628},{"$f":"IF(ISNA($C520),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C520))","v":225},{"$f":"IF(ISNA($C520),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C520))","v":"67_8"},{"$f":"IF(ISNA($C520),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C520))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B520<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B520)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E520*I520*K520*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F520*J520*K520*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F520*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B520<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B520)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M520*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F520*J520*K520*ENTREES!$J$6,1)-M520","v":29},{"$f":"CEILING(S520*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L520*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L520*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L520*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L520*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T520*PARAMETRES!$E$64+U520*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q520*PARAMETRES!$E$64+R520*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA520/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA520/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA520/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA520/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB520/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB520/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB520/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB520/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC520*PARAMETRES!$L$268+AD520*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE520*PARAMETRES!$L$270+AF520*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE520*PARAMETRES!$L$273+AF520*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B536<>\"\",ENTREES!B536,\"-\")","v":"68112GBW"},{"$f":"IF(ENTREES!B536<>\"\",ENTREES!C536,TODAY())","v":"2004-06-01"},{"$f":"MATCH(A521,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11354},{"$f":"IF(ISNA($C521),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C521))","v":15000},{"$f":"IF(ISNA($C521),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C521))","v":14628},{"$f":"IF(ISNA($C521),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C521))","v":225},{"$f":"IF(ISNA($C521),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C521))","v":"68_3"},{"$f":"IF(ISNA($C521),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C521))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B521<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B521)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E521*I521*K521*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F521*J521*K521*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F521*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B521<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B521)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M521*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F521*J521*K521*ENTREES!$J$6,1)-M521","v":29},{"$f":"CEILING(S521*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L521*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L521*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L521*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L521*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T521*PARAMETRES!$E$64+U521*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q521*PARAMETRES!$E$64+R521*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA521/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA521/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA521/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA521/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB521/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB521/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB521/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB521/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC521*PARAMETRES!$L$268+AD521*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE521*PARAMETRES!$L$270+AF521*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE521*PARAMETRES!$L$273+AF521*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B537<>\"\",ENTREES!B537,\"-\")","v":"74081CLU"},{"$f":"IF(ENTREES!B537<>\"\",ENTREES!C537,TODAY())","v":"2004-06-02"},{"$f":"MATCH(A522,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12228},{"$f":"IF(ISNA($C522),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C522))","v":15000},{"$f":"IF(ISNA($C522),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C522))","v":14628},{"$f":"IF(ISNA($C522),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C522))","v":225},{"$f":"IF(ISNA($C522),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C522))","v":"74_2"},{"$f":"IF(ISNA($C522),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C522))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B522<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B522)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E522*I522*K522*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F522*J522*K522*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F522*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B522<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B522)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M522*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F522*J522*K522*ENTREES!$J$6,1)-M522","v":29},{"$f":"CEILING(S522*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L522*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L522*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L522*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L522*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T522*PARAMETRES!$E$64+U522*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q522*PARAMETRES!$E$64+R522*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA522/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA522/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA522/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA522/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB522/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB522/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB522/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB522/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC522*PARAMETRES!$L$268+AD522*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE522*PARAMETRES!$L$270+AF522*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE522*PARAMETRES!$L$273+AF522*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B538<>\"\",ENTREES!B538,\"-\")","v":"75116PLR"},{"$f":"IF(ENTREES!B538<>\"\",ENTREES!C538,TODAY())","v":"2004-06-03"},{"$f":"MATCH(A523,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12416},{"$f":"IF(ISNA($C523),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C523))","v":15000},{"$f":"IF(ISNA($C523),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C523))","v":14628},{"$f":"IF(ISNA($C523),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C523))","v":225},{"$f":"IF(ISNA($C523),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C523))","v":"75_1"},{"$f":"IF(ISNA($C523),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C523))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B523<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B523)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E523*I523*K523*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F523*J523*K523*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F523*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B523<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B523)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M523*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F523*J523*K523*ENTREES!$J$6,1)-M523","v":29},{"$f":"CEILING(S523*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L523*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L523*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L523*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L523*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T523*PARAMETRES!$E$64+U523*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q523*PARAMETRES!$E$64+R523*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA523/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA523/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA523/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA523/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB523/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB523/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB523/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB523/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC523*PARAMETRES!$L$268+AD523*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE523*PARAMETRES!$L$270+AF523*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE523*PARAMETRES!$L$273+AF523*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B539<>\"\",ENTREES!B539,\"-\")","v":"77131C15"},{"$f":"IF(ENTREES!B539<>\"\",ENTREES!C539,TODAY())","v":"2004-06-04"},{"$f":"MATCH(A524,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12655},{"$f":"IF(ISNA($C524),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C524))","v":15000},{"$f":"IF(ISNA($C524),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C524))","v":14628},{"$f":"IF(ISNA($C524),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C524))","v":225},{"$f":"IF(ISNA($C524),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C524))","v":"77_1"},{"$f":"IF(ISNA($C524),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C524))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B524<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B524)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E524*I524*K524*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F524*J524*K524*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F524*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B524<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B524)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M524*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F524*J524*K524*ENTREES!$J$6,1)-M524","v":29},{"$f":"CEILING(S524*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L524*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L524*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L524*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L524*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T524*PARAMETRES!$E$64+U524*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q524*PARAMETRES!$E$64+R524*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA524/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA524/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA524/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA524/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB524/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB524/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB524/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB524/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC524*PARAMETRES!$L$268+AD524*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE524*PARAMETRES!$L$270+AF524*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE524*PARAMETRES!$L$273+AF524*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B540<>\"\",ENTREES!B540,\"-\")","v":"77305MTR"},{"$f":"IF(ENTREES!B540<>\"\",ENTREES!C540,TODAY())","v":"2004-06-05"},{"$f":"MATCH(A525,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12704},{"$f":"IF(ISNA($C525),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C525))","v":15000},{"$f":"IF(ISNA($C525),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C525))","v":14628},{"$f":"IF(ISNA($C525),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C525))","v":225},{"$f":"IF(ISNA($C525),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C525))","v":"77_3"},{"$f":"IF(ISNA($C525),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C525))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B525<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B525)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E525*I525*K525*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F525*J525*K525*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F525*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B525<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B525)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M525*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F525*J525*K525*ENTREES!$J$6,1)-M525","v":29},{"$f":"CEILING(S525*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L525*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L525*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L525*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L525*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T525*PARAMETRES!$E$64+U525*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q525*PARAMETRES!$E$64+R525*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA525/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA525/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA525/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA525/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB525/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB525/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB525/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB525/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC525*PARAMETRES!$L$268+AD525*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE525*PARAMETRES!$L$270+AF525*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE525*PARAMETRES!$L$273+AF525*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B541<>\"\",ENTREES!B541,\"-\")","v":"78358MLA"},{"$f":"IF(ENTREES!B541<>\"\",ENTREES!C541,TODAY())","v":"2004-06-06"},{"$f":"MATCH(A526,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12819},{"$f":"IF(ISNA($C526),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C526))","v":15000},{"$f":"IF(ISNA($C526),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C526))","v":14628},{"$f":"IF(ISNA($C526),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C526))","v":225},{"$f":"IF(ISNA($C526),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C526))","v":"78_3"},{"$f":"IF(ISNA($C526),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C526))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B526<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B526)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E526*I526*K526*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F526*J526*K526*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F526*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B526<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B526)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M526*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F526*J526*K526*ENTREES!$J$6,1)-M526","v":29},{"$f":"CEILING(S526*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L526*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L526*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L526*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L526*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T526*PARAMETRES!$E$64+U526*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q526*PARAMETRES!$E$64+R526*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA526/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA526/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA526/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA526/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB526/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB526/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB526/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB526/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC526*PARAMETRES!$L$268+AD526*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE526*PARAMETRES!$L$270+AF526*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE526*PARAMETRES!$L$273+AF526*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B542<>\"\",ENTREES!B542,\"-\")","v":"81065GOY"},{"$f":"IF(ENTREES!B542<>\"\",ENTREES!C542,TODAY())","v":"2004-06-07"},{"$f":"MATCH(A527,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13263},{"$f":"IF(ISNA($C527),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C527))","v":15000},{"$f":"IF(ISNA($C527),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C527))","v":14628},{"$f":"IF(ISNA($C527),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C527))","v":225},{"$f":"IF(ISNA($C527),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C527))","v":"81_2"},{"$f":"IF(ISNA($C527),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C527))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E527*I527*K527*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F527*J527*K527*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F527*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M527*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F527*J527*K527*ENTREES!$J$6,1)-M527","v":29},{"$f":"CEILING(S527*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L527*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L527*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L527*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L527*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T527*PARAMETRES!$E$64+U527*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q527*PARAMETRES!$E$64+R527*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA527/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA527/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA527/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA527/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB527/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB527/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB527/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB527/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC527*PARAMETRES!$L$268+AD527*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE527*PARAMETRES!$L$270+AF527*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE527*PARAMETRES!$L$273+AF527*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B543<>\"\",ENTREES!B543,\"-\")","v":"83062TGA"},{"$f":"IF(ENTREES!B543<>\"\",ENTREES!C543,TODAY())","v":"2004-06-08"},{"$f":"MATCH(A528,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13537},{"$f":"IF(ISNA($C528),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C528))","v":15000},{"$f":"IF(ISNA($C528),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C528))","v":14628},{"$f":"IF(ISNA($C528),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C528))","v":225},{"$f":"IF(ISNA($C528),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C528))","v":"83_2"},{"$f":"IF(ISNA($C528),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C528))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B528<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B528)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E528*I528*K528*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F528*J528*K528*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F528*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B528<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B528)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M528*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F528*J528*K528*ENTREES!$J$6,1)-M528","v":29},{"$f":"CEILING(S528*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L528*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L528*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L528*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L528*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T528*PARAMETRES!$E$64+U528*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q528*PARAMETRES!$E$64+R528*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA528/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA528/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA528/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA528/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB528/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB528/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB528/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB528/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC528*PARAMETRES!$L$268+AD528*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE528*PARAMETRES!$L$270+AF528*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE528*PARAMETRES!$L$273+AF528*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B544<>\"\",ENTREES!B544,\"-\")","v":"83129SF2"},{"$f":"IF(ENTREES!B544<>\"\",ENTREES!C544,TODAY())","v":"2004-06-09"},{"$f":"MATCH(A529,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13632},{"$f":"IF(ISNA($C529),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C529))","v":15000},{"$f":"IF(ISNA($C529),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C529))","v":14628},{"$f":"IF(ISNA($C529),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C529))","v":225},{"$f":"IF(ISNA($C529),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C529))","v":"83_2"},{"$f":"IF(ISNA($C529),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C529))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B529<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B529)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E529*I529*K529*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F529*J529*K529*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F529*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B529<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B529)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M529*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F529*J529*K529*ENTREES!$J$6,1)-M529","v":29},{"$f":"CEILING(S529*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L529*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L529*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L529*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L529*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T529*PARAMETRES!$E$64+U529*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q529*PARAMETRES!$E$64+R529*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA529/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA529/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA529/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA529/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB529/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB529/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB529/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB529/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC529*PARAMETRES!$L$268+AD529*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE529*PARAMETRES!$L$270+AF529*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE529*PARAMETRES!$L$273+AF529*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B545<>\"\",ENTREES!B545,\"-\")","v":"84031CPT"},{"$f":"IF(ENTREES!B545<>\"\",ENTREES!C545,TODAY())","v":"2004-06-10"},{"$f":"MATCH(A530,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13683},{"$f":"IF(ISNA($C530),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C530))","v":15000},{"$f":"IF(ISNA($C530),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C530))","v":14628},{"$f":"IF(ISNA($C530),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C530))","v":225},{"$f":"IF(ISNA($C530),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C530))","v":"84_3"},{"$f":"IF(ISNA($C530),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C530))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B530<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B530)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E530*I530*K530*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F530*J530*K530*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F530*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B530<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B530)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M530*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F530*J530*K530*ENTREES!$J$6,1)-M530","v":29},{"$f":"CEILING(S530*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L530*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L530*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L530*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L530*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T530*PARAMETRES!$E$64+U530*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q530*PARAMETRES!$E$64+R530*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA530/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA530/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA530/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA530/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB530/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB530/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB530/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB530/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC530*PARAMETRES!$L$268+AD530*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE530*PARAMETRES!$L$270+AF530*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE530*PARAMETRES!$L$273+AF530*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B546<>\"\",ENTREES!B546,\"-\")","v":"86194GRA"},{"$f":"IF(ENTREES!B546<>\"\",ENTREES!C546,TODAY())","v":"2004-06-11"},{"$f":"MATCH(A531,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14094},{"$f":"IF(ISNA($C531),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C531))","v":15000},{"$f":"IF(ISNA($C531),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C531))","v":14628},{"$f":"IF(ISNA($C531),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C531))","v":225},{"$f":"IF(ISNA($C531),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C531))","v":"86_3"},{"$f":"IF(ISNA($C531),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C531))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B531<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B531)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E531*I531*K531*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F531*J531*K531*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F531*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B531<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B531)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M531*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F531*J531*K531*ENTREES!$J$6,1)-M531","v":29},{"$f":"CEILING(S531*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L531*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L531*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L531*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L531*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T531*PARAMETRES!$E$64+U531*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q531*PARAMETRES!$E$64+R531*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA531/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA531/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA531/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA531/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB531/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB531/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB531/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB531/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC531*PARAMETRES!$L$268+AD531*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE531*PARAMETRES!$L$270+AF531*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE531*PARAMETRES!$L$273+AF531*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B547<>\"\",ENTREES!B547,\"-\")","v":"87085PER"},{"$f":"IF(ENTREES!B547<>\"\",ENTREES!C547,TODAY())","v":"2004-06-12"},{"$f":"MATCH(A532,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14191},{"$f":"IF(ISNA($C532),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C532))","v":15000},{"$f":"IF(ISNA($C532),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C532))","v":14628},{"$f":"IF(ISNA($C532),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C532))","v":225},{"$f":"IF(ISNA($C532),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C532))","v":"87_2"},{"$f":"IF(ISNA($C532),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C532))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B532<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B532)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E532*I532*K532*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F532*J532*K532*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F532*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B532<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B532)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M532*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F532*J532*K532*ENTREES!$J$6,1)-M532","v":29},{"$f":"CEILING(S532*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L532*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L532*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L532*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L532*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T532*PARAMETRES!$E$64+U532*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q532*PARAMETRES!$E$64+R532*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA532/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA532/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA532/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA532/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB532/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB532/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB532/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB532/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC532*PARAMETRES!$L$268+AD532*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE532*PARAMETRES!$L$270+AF532*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE532*PARAMETRES!$L$273+AF532*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B548<>\"\",ENTREES!B548,\"-\")","v":"884136SD"},{"$f":"IF(ENTREES!B548<>\"\",ENTREES!C548,TODAY())","v":"2004-06-13"},{"$f":"MATCH(A533,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14386},{"$f":"IF(ISNA($C533),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C533))","v":15000},{"$f":"IF(ISNA($C533),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C533))","v":14628},{"$f":"IF(ISNA($C533),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C533))","v":225},{"$f":"IF(ISNA($C533),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C533))","v":"88_3"},{"$f":"IF(ISNA($C533),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C533))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B533<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B533)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E533*I533*K533*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F533*J533*K533*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F533*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B533<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B533)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M533*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F533*J533*K533*ENTREES!$J$6,1)-M533","v":29},{"$f":"CEILING(S533*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L533*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L533*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L533*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L533*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T533*PARAMETRES!$E$64+U533*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q533*PARAMETRES!$E$64+R533*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA533/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA533/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA533/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA533/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB533/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB533/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB533/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB533/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC533*PARAMETRES!$L$268+AD533*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE533*PARAMETRES!$L$270+AF533*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE533*PARAMETRES!$L$273+AF533*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B549<>\"\",ENTREES!B549,\"-\")","v":"91021ARP"},{"$f":"IF(ENTREES!B549<>\"\",ENTREES!C549,TODAY())","v":"2004-06-14"},{"$f":"MATCH(A534,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14607},{"$f":"IF(ISNA($C534),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C534))","v":15000},{"$f":"IF(ISNA($C534),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C534))","v":14628},{"$f":"IF(ISNA($C534),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C534))","v":225},{"$f":"IF(ISNA($C534),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C534))","v":"91_3"},{"$f":"IF(ISNA($C534),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C534))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B534<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B534)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E534*I534*K534*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F534*J534*K534*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F534*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B534<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B534)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M534*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F534*J534*K534*ENTREES!$J$6,1)-M534","v":29},{"$f":"CEILING(S534*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L534*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L534*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L534*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L534*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T534*PARAMETRES!$E$64+U534*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q534*PARAMETRES!$E$64+R534*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA534/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA534/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA534/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA534/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB534/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB534/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB534/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB534/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC534*PARAMETRES!$L$268+AD534*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE534*PARAMETRES!$L$270+AF534*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE534*PARAMETRES!$L$273+AF534*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B550<>\"\",ENTREES!B550,\"-\")","v":"91223ETA"},{"$f":"IF(ENTREES!B550<>\"\",ENTREES!C550,TODAY())","v":"2004-06-15"},{"$f":"MATCH(A535,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14640},{"$f":"IF(ISNA($C535),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C535))","v":15000},{"$f":"IF(ISNA($C535),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C535))","v":14628},{"$f":"IF(ISNA($C535),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C535))","v":225},{"$f":"IF(ISNA($C535),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C535))","v":"91_1"},{"$f":"IF(ISNA($C535),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C535))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B535<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B535)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E535*I535*K535*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F535*J535*K535*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F535*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B535<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B535)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M535*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F535*J535*K535*ENTREES!$J$6,1)-M535","v":29},{"$f":"CEILING(S535*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L535*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L535*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L535*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L535*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T535*PARAMETRES!$E$64+U535*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q535*PARAMETRES!$E$64+R535*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA535/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA535/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA535/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA535/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB535/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB535/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB535/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB535/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC535*PARAMETRES!$L$268+AD535*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE535*PARAMETRES!$L$270+AF535*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE535*PARAMETRES!$L$273+AF535*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B551<>\"\",ENTREES!B551,\"-\")","v":"92076VAU"},{"$f":"IF(ENTREES!B551<>\"\",ENTREES!C551,TODAY())","v":"2004-06-16"},{"$f":"MATCH(A536,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14709},{"$f":"IF(ISNA($C536),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C536))","v":15000},{"$f":"IF(ISNA($C536),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C536))","v":14628},{"$f":"IF(ISNA($C536),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C536))","v":225},{"$f":"IF(ISNA($C536),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C536))","v":"92_3"},{"$f":"IF(ISNA($C536),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C536))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B536<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B536)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E536*I536*K536*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F536*J536*K536*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F536*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B536<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B536)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M536*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F536*J536*K536*ENTREES!$J$6,1)-M536","v":29},{"$f":"CEILING(S536*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L536*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L536*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L536*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L536*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T536*PARAMETRES!$E$64+U536*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q536*PARAMETRES!$E$64+R536*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA536/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA536/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA536/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA536/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB536/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB536/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB536/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB536/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC536*PARAMETRES!$L$268+AD536*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE536*PARAMETRES!$L$270+AF536*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE536*PARAMETRES!$L$273+AF536*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B552<>\"\",ENTREES!B552,\"-\")","v":"94071SUC"},{"$f":"IF(ENTREES!B552<>\"\",ENTREES!C552,TODAY())","v":"2004-06-17"},{"$f":"MATCH(A537,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14752},{"$f":"IF(ISNA($C537),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C537))","v":15000},{"$f":"IF(ISNA($C537),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C537))","v":14628},{"$f":"IF(ISNA($C537),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C537))","v":225},{"$f":"IF(ISNA($C537),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C537))","v":"94_1"},{"$f":"IF(ISNA($C537),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C537))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B537<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B537)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E537*I537*K537*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F537*J537*K537*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F537*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B537<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B537)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M537*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F537*J537*K537*ENTREES!$J$6,1)-M537","v":29},{"$f":"CEILING(S537*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L537*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L537*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L537*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L537*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T537*PARAMETRES!$E$64+U537*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q537*PARAMETRES!$E$64+R537*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA537/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA537/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA537/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA537/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB537/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB537/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB537/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB537/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC537*PARAMETRES!$L$268+AD537*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE537*PARAMETRES!$L$270+AF537*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE537*PARAMETRES!$L$273+AF537*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B553<>\"\",ENTREES!B553,\"-\")","v":"95280GSV"},{"$f":"IF(ENTREES!B553<>\"\",ENTREES!C553,TODAY())","v":"2004-06-18"},{"$f":"MATCH(A538,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14783},{"$f":"IF(ISNA($C538),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C538))","v":15000},{"$f":"IF(ISNA($C538),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C538))","v":14628},{"$f":"IF(ISNA($C538),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C538))","v":225},{"$f":"IF(ISNA($C538),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C538))","v":"95_2"},{"$f":"IF(ISNA($C538),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C538))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B538<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B538)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E538*I538*K538*ENTREES!$I$6,1)","v":2510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F538*J538*K538*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F538*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B538<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B538)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":27},56,12,44,{"$f":"CEILING(M538*PARAMETRES!$E$22,1)","v":6},21,{"$f":"CEILING(F538*J538*K538*ENTREES!$J$6,1)-M538","v":29},{"$f":"CEILING(S538*PARAMETRES!$E$22,1)","v":6},23,{"$f":"L538*PARAMETRES!$E$47/1024","v":245.1171875},{"$f":"L538*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":29.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L538*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.47022294270178},{"$f":"L538*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":49.0234375},{"$f":"(T538*PARAMETRES!$E$64+U538*PARAMETRES!$E$68)/1024","v":18.017578125000004},544.04248856770175,{"$f":"(Q538*PARAMETRES!$E$64+R538*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"IF(AA538/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA538/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA538/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA538/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB538/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB538/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB538/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB538/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC538*PARAMETRES!$L$268+AD538*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE538*PARAMETRES!$L$270+AF538*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE538*PARAMETRES!$L$273+AF538*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B554<>\"\",ENTREES!B554,\"-\")","v":"01283OYO"},{"$f":"IF(ENTREES!B554<>\"\",ENTREES!C554,TODAY())","v":"2004-06-19"},{"$f":"MATCH(A539,'BASE NRA 2012'!$A$2:$A$15051,0)","v":103},{"$f":"IF(ISNA($C539),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C539))","v":14000},{"$f":"IF(ISNA($C539),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C539))","v":13653},{"$f":"IF(ISNA($C539),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C539))","v":210},{"$f":"IF(ISNA($C539),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C539))","v":"01_4"},{"$f":"IF(ISNA($C539),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C539))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B539<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B539)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E539*I539*K539*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F539*J539*K539*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F539*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B539<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B539)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M539*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F539*J539*K539*ENTREES!$J$6,1)-M539","v":27},{"$f":"CEILING(S539*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L539*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L539*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L539*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L539*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T539*PARAMETRES!$E$64+U539*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q539*PARAMETRES!$E$64+R539*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA539/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA539/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA539/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA539/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB539/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB539/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB539/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB539/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC539*PARAMETRES!$L$268+AD539*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE539*PARAMETRES!$L$270+AF539*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE539*PARAMETRES!$L$273+AF539*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B555<>\"\",ENTREES!B555,\"-\")","v":"02168CHF"},{"$f":"IF(ENTREES!B555<>\"\",ENTREES!C555,TODAY())","v":"2004-06-20"},{"$f":"MATCH(A540,'BASE NRA 2012'!$A$2:$A$15051,0)","v":192},{"$f":"IF(ISNA($C540),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C540))","v":14000},{"$f":"IF(ISNA($C540),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C540))","v":13653},{"$f":"IF(ISNA($C540),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C540))","v":210},{"$f":"IF(ISNA($C540),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C540))","v":"02_1"},{"$f":"IF(ISNA($C540),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C540))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B540<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B540)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E540*I540*K540*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F540*J540*K540*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F540*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B540<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B540)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M540*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F540*J540*K540*ENTREES!$J$6,1)-M540","v":27},{"$f":"CEILING(S540*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L540*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L540*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L540*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L540*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T540*PARAMETRES!$E$64+U540*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q540*PARAMETRES!$E$64+R540*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA540/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA540/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA540/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA540/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB540/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB540/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB540/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB540/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC540*PARAMETRES!$L$268+AD540*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE540*PARAMETRES!$L$270+AF540*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE540*PARAMETRES!$L$273+AF540*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B556<>\"\",ENTREES!B556,\"-\")","v":"05061GAP"},{"$f":"IF(ENTREES!B556<>\"\",ENTREES!C556,TODAY())","v":"2004-06-21"},{"$f":"MATCH(A541,'BASE NRA 2012'!$A$2:$A$15051,0)","v":686},{"$f":"IF(ISNA($C541),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C541))","v":14000},{"$f":"IF(ISNA($C541),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C541))","v":13653},{"$f":"IF(ISNA($C541),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C541))","v":210},{"$f":"IF(ISNA($C541),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C541))","v":"05_2"},{"$f":"IF(ISNA($C541),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C541))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B541<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B541)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E541*I541*K541*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F541*J541*K541*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F541*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B541<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B541)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M541*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F541*J541*K541*ENTREES!$J$6,1)-M541","v":27},{"$f":"CEILING(S541*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L541*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L541*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L541*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L541*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T541*PARAMETRES!$E$64+U541*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q541*PARAMETRES!$E$64+R541*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA541/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA541/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA541/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA541/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB541/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB541/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB541/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB541/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC541*PARAMETRES!$L$268+AD541*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE541*PARAMETRES!$L$270+AF541*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE541*PARAMETRES!$L$273+AF541*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B557<>\"\",ENTREES!B557,\"-\")","v":"06012BSO"},{"$f":"IF(ENTREES!B557<>\"\",ENTREES!C557,TODAY())","v":"2004-06-22"},{"$f":"MATCH(A542,'BASE NRA 2012'!$A$2:$A$15051,0)","v":753},{"$f":"IF(ISNA($C542),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C542))","v":14000},{"$f":"IF(ISNA($C542),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C542))","v":13653},{"$f":"IF(ISNA($C542),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C542))","v":210},{"$f":"IF(ISNA($C542),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C542))","v":"06_2"},{"$f":"IF(ISNA($C542),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C542))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B542<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B542)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E542*I542*K542*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F542*J542*K542*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F542*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B542<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B542)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M542*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F542*J542*K542*ENTREES!$J$6,1)-M542","v":27},{"$f":"CEILING(S542*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L542*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L542*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L542*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L542*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T542*PARAMETRES!$E$64+U542*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q542*PARAMETRES!$E$64+R542*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA542/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA542/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA542/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA542/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB542/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB542/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB542/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB542/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC542*PARAMETRES!$L$268+AD542*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE542*PARAMETRES!$L$270+AF542*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE542*PARAMETRES!$L$273+AF542*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B558<>\"\",ENTREES!B558,\"-\")","v":"06088ARI"},{"$f":"IF(ENTREES!B558<>\"\",ENTREES!C558,TODAY())","v":"2004-06-23"},{"$f":"MATCH(A543,'BASE NRA 2012'!$A$2:$A$15051,0)","v":831},{"$f":"IF(ISNA($C543),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C543))","v":14000},{"$f":"IF(ISNA($C543),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C543))","v":13653},{"$f":"IF(ISNA($C543),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C543))","v":210},{"$f":"IF(ISNA($C543),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C543))","v":"06_2"},{"$f":"IF(ISNA($C543),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C543))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B543<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B543)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E543*I543*K543*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F543*J543*K543*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F543*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B543<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B543)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M543*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F543*J543*K543*ENTREES!$J$6,1)-M543","v":27},{"$f":"CEILING(S543*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L543*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L543*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L543*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L543*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T543*PARAMETRES!$E$64+U543*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q543*PARAMETRES!$E$64+R543*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA543/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA543/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA543/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA543/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB543/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB543/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB543/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB543/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC543*PARAMETRES!$L$268+AD543*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE543*PARAMETRES!$L$270+AF543*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE543*PARAMETRES!$L$273+AF543*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B559<>\"\",ENTREES!B559,\"-\")","v":"08409SED"},{"$f":"IF(ENTREES!B559<>\"\",ENTREES!C559,TODAY())","v":"2004-06-24"},{"$f":"MATCH(A544,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1139},{"$f":"IF(ISNA($C544),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C544))","v":14000},{"$f":"IF(ISNA($C544),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C544))","v":13653},{"$f":"IF(ISNA($C544),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C544))","v":210},{"$f":"IF(ISNA($C544),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C544))","v":"08_3"},{"$f":"IF(ISNA($C544),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C544))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B544<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B544)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E544*I544*K544*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F544*J544*K544*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F544*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B544<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B544)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M544*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F544*J544*K544*ENTREES!$J$6,1)-M544","v":27},{"$f":"CEILING(S544*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L544*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L544*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L544*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L544*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T544*PARAMETRES!$E$64+U544*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q544*PARAMETRES!$E$64+R544*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA544/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA544/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA544/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA544/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB544/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB544/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB544/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB544/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC544*PARAMETRES!$L$268+AD544*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE544*PARAMETRES!$L$270+AF544*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE544*PARAMETRES!$L$273+AF544*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B560<>\"\",ENTREES!B560,\"-\")","v":"12145MIL"},{"$f":"IF(ENTREES!B560<>\"\",ENTREES!C560,TODAY())","v":"2004-06-25"},{"$f":"MATCH(A545,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1663},{"$f":"IF(ISNA($C545),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C545))","v":14000},{"$f":"IF(ISNA($C545),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C545))","v":13653},{"$f":"IF(ISNA($C545),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C545))","v":210},{"$f":"IF(ISNA($C545),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C545))","v":"12_1"},{"$f":"IF(ISNA($C545),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C545))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B545<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B545)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E545*I545*K545*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F545*J545*K545*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F545*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B545<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B545)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M545*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F545*J545*K545*ENTREES!$J$6,1)-M545","v":27},{"$f":"CEILING(S545*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L545*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L545*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L545*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L545*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T545*PARAMETRES!$E$64+U545*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q545*PARAMETRES!$E$64+R545*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA545/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA545/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA545/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA545/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB545/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB545/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB545/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB545/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC545*PARAMETRES!$L$268+AD545*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE545*PARAMETRES!$L$270+AF545*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE545*PARAMETRES!$L$273+AF545*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B561<>\"\",ENTREES!B561,\"-\")","v":"13103SA2"},{"$f":"IF(ENTREES!B561<>\"\",ENTREES!C561,TODAY())","v":"2004-06-26"},{"$f":"MATCH(A546,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1916},{"$f":"IF(ISNA($C546),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C546))","v":14000},{"$f":"IF(ISNA($C546),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C546))","v":13653},{"$f":"IF(ISNA($C546),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C546))","v":210},{"$f":"IF(ISNA($C546),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C546))","v":"13_1"},{"$f":"IF(ISNA($C546),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C546))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B546<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B546)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E546*I546*K546*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F546*J546*K546*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F546*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B546<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B546)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M546*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F546*J546*K546*ENTREES!$J$6,1)-M546","v":27},{"$f":"CEILING(S546*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L546*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L546*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L546*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L546*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T546*PARAMETRES!$E$64+U546*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q546*PARAMETRES!$E$64+R546*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA546/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA546/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA546/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA546/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB546/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB546/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB546/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB546/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC546*PARAMETRES!$L$268+AD546*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE546*PARAMETRES!$L$270+AF546*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE546*PARAMETRES!$L$273+AF546*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B562<>\"\",ENTREES!B562,\"-\")","v":"22050DIN"},{"$f":"IF(ENTREES!B562<>\"\",ENTREES!C562,TODAY())","v":"2004-06-27"},{"$f":"MATCH(A547,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3115},{"$f":"IF(ISNA($C547),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C547))","v":14000},{"$f":"IF(ISNA($C547),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C547))","v":13653},{"$f":"IF(ISNA($C547),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C547))","v":210},{"$f":"IF(ISNA($C547),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C547))","v":"22_1"},{"$f":"IF(ISNA($C547),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C547))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B547<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B547)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E547*I547*K547*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F547*J547*K547*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F547*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B547<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B547)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M547*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F547*J547*K547*ENTREES!$J$6,1)-M547","v":27},{"$f":"CEILING(S547*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L547*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L547*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L547*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L547*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T547*PARAMETRES!$E$64+U547*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q547*PARAMETRES!$E$64+R547*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA547/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA547/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA547/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA547/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB547/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB547/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB547/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB547/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC547*PARAMETRES!$L$268+AD547*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE547*PARAMETRES!$L$270+AF547*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE547*PARAMETRES!$L$273+AF547*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B563<>\"\",ENTREES!B563,\"-\")","v":"25547SCX"},{"$f":"IF(ENTREES!B563<>\"\",ENTREES!C563,TODAY())","v":"2004-06-28"},{"$f":"MATCH(A548,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3855},{"$f":"IF(ISNA($C548),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C548))","v":14000},{"$f":"IF(ISNA($C548),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C548))","v":13653},{"$f":"IF(ISNA($C548),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C548))","v":210},{"$f":"IF(ISNA($C548),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C548))","v":"25_2"},{"$f":"IF(ISNA($C548),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C548))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B548<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B548)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E548*I548*K548*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F548*J548*K548*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F548*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B548<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B548)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M548*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F548*J548*K548*ENTREES!$J$6,1)-M548","v":27},{"$f":"CEILING(S548*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L548*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L548*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L548*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L548*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T548*PARAMETRES!$E$64+U548*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q548*PARAMETRES!$E$64+R548*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA548/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA548/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA548/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA548/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB548/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB548/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB548/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB548/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC548*PARAMETRES!$L$268+AD548*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE548*PARAMETRES!$L$270+AF548*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE548*PARAMETRES!$L$273+AF548*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B564<>\"\",ENTREES!B564,\"-\")","v":"29232QRG"},{"$f":"IF(ENTREES!B564<>\"\",ENTREES!C564,TODAY())","v":"2004-06-29"},{"$f":"MATCH(A549,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4514},{"$f":"IF(ISNA($C549),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C549))","v":14000},{"$f":"IF(ISNA($C549),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C549))","v":13653},{"$f":"IF(ISNA($C549),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C549))","v":210},{"$f":"IF(ISNA($C549),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C549))","v":"29_4"},{"$f":"IF(ISNA($C549),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C549))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E549*I549*K549*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F549*J549*K549*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F549*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},{"$f":"O549+P549","v":53},12,41,{"$f":"CEILING(M549*PARAMETRES!$E$22,1)","v":6},{"$f":"M549-Q549","v":20},{"$f":"CEILING(F549*J549*K549*ENTREES!$J$6,1)-M549","v":27},{"$f":"CEILING(S549*PARAMETRES!$E$22,1)","v":6},{"$f":"S549-T549","v":21},{"$f":"L549*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L549*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L549*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L549*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T549*PARAMETRES!$E$64+U549*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q549*PARAMETRES!$E$64+R549*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA549/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA549/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA549/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA549/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB549/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB549/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB549/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB549/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC549*PARAMETRES!$L$268+AD549*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE549*PARAMETRES!$L$270+AF549*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE549*PARAMETRES!$L$273+AF549*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B565<>\"\",ENTREES!B565,\"-\")","v":"29232QRM"},{"$f":"IF(ENTREES!B565<>\"\",ENTREES!C565,TODAY())","v":"2004-06-30"},{"$f":"MATCH(A550,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4516},{"$f":"IF(ISNA($C550),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C550))","v":14000},{"$f":"IF(ISNA($C550),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C550))","v":13653},{"$f":"IF(ISNA($C550),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C550))","v":210},{"$f":"IF(ISNA($C550),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C550))","v":"29_4"},{"$f":"IF(ISNA($C550),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C550))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B550<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B550)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E550*I550*K550*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F550*J550*K550*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F550*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B550<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B550)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M550*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F550*J550*K550*ENTREES!$J$6,1)-M550","v":27},{"$f":"CEILING(S550*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L550*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L550*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L550*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L550*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T550*PARAMETRES!$E$64+U550*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q550*PARAMETRES!$E$64+R550*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA550/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA550/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA550/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA550/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB550/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB550/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB550/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB550/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC550*PARAMETRES!$L$268+AD550*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE550*PARAMETRES!$L$270+AF550*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE550*PARAMETRES!$L$273+AF550*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B566<>\"\",ENTREES!B566,\"-\")","v":"30189COU"},{"$f":"IF(ENTREES!B566<>\"\",ENTREES!C566,TODAY())","v":"2004-07-01"},{"$f":"MATCH(A551,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4896},{"$f":"IF(ISNA($C551),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C551))","v":14000},{"$f":"IF(ISNA($C551),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C551))","v":13653},{"$f":"IF(ISNA($C551),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C551))","v":210},{"$f":"IF(ISNA($C551),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C551))","v":"30_2"},{"$f":"IF(ISNA($C551),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C551))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B551<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B551)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E551*I551*K551*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F551*J551*K551*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F551*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B551<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B551)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M551*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F551*J551*K551*ENTREES!$J$6,1)-M551","v":27},{"$f":"CEILING(S551*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L551*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L551*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L551*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L551*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T551*PARAMETRES!$E$64+U551*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q551*PARAMETRES!$E$64+R551*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA551/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA551/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA551/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA551/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB551/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB551/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB551/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB551/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC551*PARAMETRES!$L$268+AD551*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE551*PARAMETRES!$L$270+AF551*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE551*PARAMETRES!$L$273+AF551*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B567<>\"\",ENTREES!B567,\"-\")","v":"31395MUR"},{"$f":"IF(ENTREES!B567<>\"\",ENTREES!C567,TODAY())","v":"2004-07-02"},{"$f":"MATCH(A552,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5111},{"$f":"IF(ISNA($C552),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C552))","v":14000},{"$f":"IF(ISNA($C552),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C552))","v":13653},{"$f":"IF(ISNA($C552),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C552))","v":210},{"$f":"IF(ISNA($C552),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C552))","v":"31_1"},{"$f":"IF(ISNA($C552),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C552))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B552<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B552)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E552*I552*K552*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F552*J552*K552*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F552*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B552<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B552)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M552*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F552*J552*K552*ENTREES!$J$6,1)-M552","v":27},{"$f":"CEILING(S552*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L552*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L552*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L552*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L552*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T552*PARAMETRES!$E$64+U552*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q552*PARAMETRES!$E$64+R552*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA552/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA552/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA552/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA552/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB552/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB552/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB552/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB552/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC552*PARAMETRES!$L$268+AD552*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE552*PARAMETRES!$L$270+AF552*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE552*PARAMETRES!$L$273+AF552*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B568<>\"\",ENTREES!B568,\"-\")","v":"31561UNI"},{"$f":"IF(ENTREES!B568<>\"\",ENTREES!C568,TODAY())","v":"2004-07-03"},{"$f":"MATCH(A553,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5181},{"$f":"IF(ISNA($C553),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C553))","v":14000},{"$f":"IF(ISNA($C553),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C553))","v":13653},{"$f":"IF(ISNA($C553),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C553))","v":210},{"$f":"IF(ISNA($C553),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C553))","v":"31_3"},{"$f":"IF(ISNA($C553),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C553))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B553<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B553)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E553*I553*K553*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F553*J553*K553*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F553*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B553<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B553)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M553*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F553*J553*K553*ENTREES!$J$6,1)-M553","v":27},{"$f":"CEILING(S553*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L553*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L553*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L553*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L553*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T553*PARAMETRES!$E$64+U553*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q553*PARAMETRES!$E$64+R553*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA553/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA553/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA553/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA553/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB553/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB553/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB553/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB553/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC553*PARAMETRES!$L$268+AD553*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE553*PARAMETRES!$L$270+AF553*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE553*PARAMETRES!$L$273+AF553*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B569<>\"\",ENTREES!B569,\"-\")","v":"33249LOR"},{"$f":"IF(ENTREES!B569<>\"\",ENTREES!C569,TODAY())","v":"2004-07-04"},{"$f":"MATCH(A554,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5473},{"$f":"IF(ISNA($C554),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C554))","v":14000},{"$f":"IF(ISNA($C554),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C554))","v":13653},{"$f":"IF(ISNA($C554),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C554))","v":210},{"$f":"IF(ISNA($C554),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C554))","v":"33_2"},{"$f":"IF(ISNA($C554),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C554))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B554<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B554)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E554*I554*K554*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F554*J554*K554*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F554*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B554<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B554)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M554*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F554*J554*K554*ENTREES!$J$6,1)-M554","v":27},{"$f":"CEILING(S554*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L554*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L554*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L554*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L554*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T554*PARAMETRES!$E$64+U554*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q554*PARAMETRES!$E$64+R554*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA554/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA554/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA554/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA554/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB554/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB554/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB554/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB554/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC554*PARAMETRES!$L$268+AD554*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE554*PARAMETRES!$L$270+AF554*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE554*PARAMETRES!$L$273+AF554*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B570<>\"\",ENTREES!B570,\"-\")","v":"33318ALO"},{"$f":"IF(ENTREES!B570<>\"\",ENTREES!C570,TODAY())","v":"2004-07-05"},{"$f":"MATCH(A555,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5522},{"$f":"IF(ISNA($C555),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C555))","v":14000},{"$f":"IF(ISNA($C555),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C555))","v":13653},{"$f":"IF(ISNA($C555),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C555))","v":210},{"$f":"IF(ISNA($C555),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C555))","v":"33_2"},{"$f":"IF(ISNA($C555),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C555))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B555<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B555)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E555*I555*K555*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F555*J555*K555*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F555*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B555<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B555)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M555*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F555*J555*K555*ENTREES!$J$6,1)-M555","v":27},{"$f":"CEILING(S555*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L555*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L555*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L555*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L555*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T555*PARAMETRES!$E$64+U555*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q555*PARAMETRES!$E$64+R555*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA555/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA555/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA555/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA555/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB555/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB555/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB555/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB555/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC555*PARAMETRES!$L$268+AD555*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE555*PARAMETRES!$L$270+AF555*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE555*PARAMETRES!$L$273+AF555*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B571<>\"\",ENTREES!B571,\"-\")","v":"34108SLA"},{"$f":"IF(ENTREES!B571<>\"\",ENTREES!C571,TODAY())","v":"2004-07-06"},{"$f":"MATCH(A556,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5709},{"$f":"IF(ISNA($C556),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C556))","v":14000},{"$f":"IF(ISNA($C556),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C556))","v":13653},{"$f":"IF(ISNA($C556),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C556))","v":210},{"$f":"IF(ISNA($C556),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C556))","v":"34_3"},{"$f":"IF(ISNA($C556),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C556))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B556<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B556)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E556*I556*K556*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F556*J556*K556*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F556*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B556<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B556)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M556*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F556*J556*K556*ENTREES!$J$6,1)-M556","v":27},{"$f":"CEILING(S556*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L556*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L556*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L556*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L556*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T556*PARAMETRES!$E$64+U556*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q556*PARAMETRES!$E$64+R556*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA556/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA556/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA556/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA556/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB556/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB556/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB556/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB556/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC556*PARAMETRES!$L$268+AD556*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE556*PARAMETRES!$L$270+AF556*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE556*PARAMETRES!$L$273+AF556*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B572<>\"\",ENTREES!B572,\"-\")","v":"34145LUN"},{"$f":"IF(ENTREES!B572<>\"\",ENTREES!C572,TODAY())","v":"2004-07-07"},{"$f":"MATCH(A557,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5728},{"$f":"IF(ISNA($C557),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C557))","v":14000},{"$f":"IF(ISNA($C557),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C557))","v":13653},{"$f":"IF(ISNA($C557),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C557))","v":210},{"$f":"IF(ISNA($C557),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C557))","v":"34_3"},{"$f":"IF(ISNA($C557),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C557))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E557*I557*K557*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F557*J557*K557*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F557*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M557*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F557*J557*K557*ENTREES!$J$6,1)-M557","v":27},{"$f":"CEILING(S557*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L557*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L557*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L557*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L557*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T557*PARAMETRES!$E$64+U557*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q557*PARAMETRES!$E$64+R557*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA557/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA557/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA557/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA557/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB557/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB557/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB557/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB557/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC557*PARAMETRES!$L$268+AD557*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE557*PARAMETRES!$L$270+AF557*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE557*PARAMETRES!$L$273+AF557*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B573<>\"\",ENTREES!B573,\"-\")","v":"38229MEY"},{"$f":"IF(ENTREES!B573<>\"\",ENTREES!C573,TODAY())","v":"2004-07-08"},{"$f":"MATCH(A558,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6450},{"$f":"IF(ISNA($C558),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C558))","v":14000},{"$f":"IF(ISNA($C558),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C558))","v":13653},{"$f":"IF(ISNA($C558),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C558))","v":210},{"$f":"IF(ISNA($C558),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C558))","v":"38_1"},{"$f":"IF(ISNA($C558),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C558))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B558<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B558)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E558*I558*K558*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F558*J558*K558*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F558*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B558<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B558)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M558*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F558*J558*K558*ENTREES!$J$6,1)-M558","v":27},{"$f":"CEILING(S558*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L558*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L558*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L558*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L558*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T558*PARAMETRES!$E$64+U558*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q558*PARAMETRES!$E$64+R558*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA558/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA558/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA558/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA558/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB558/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB558/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB558/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB558/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC558*PARAMETRES!$L$268+AD558*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE558*PARAMETRES!$L$270+AF558*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE558*PARAMETRES!$L$273+AF558*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B574<>\"\",ENTREES!B574,\"-\")","v":"41269VE1"},{"$f":"IF(ENTREES!B574<>\"\",ENTREES!C574,TODAY())","v":"2004-07-09"},{"$f":"MATCH(A559,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6996},{"$f":"IF(ISNA($C559),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C559))","v":14000},{"$f":"IF(ISNA($C559),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C559))","v":13653},{"$f":"IF(ISNA($C559),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C559))","v":210},{"$f":"IF(ISNA($C559),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C559))","v":"41_2"},{"$f":"IF(ISNA($C559),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C559))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B559<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B559)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E559*I559*K559*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F559*J559*K559*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F559*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B559<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B559)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M559*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F559*J559*K559*ENTREES!$J$6,1)-M559","v":27},{"$f":"CEILING(S559*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L559*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L559*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L559*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L559*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T559*PARAMETRES!$E$64+U559*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q559*PARAMETRES!$E$64+R559*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA559/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA559/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA559/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA559/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB559/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB559/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB559/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB559/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC559*PARAMETRES!$L$268+AD559*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE559*PARAMETRES!$L$270+AF559*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE559*PARAMETRES!$L$273+AF559*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B575<>\"\",ENTREES!B575,\"-\")","v":"44114LCY"},{"$f":"IF(ENTREES!B575<>\"\",ENTREES!C575,TODAY())","v":"2004-07-10"},{"$f":"MATCH(A560,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7437},{"$f":"IF(ISNA($C560),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C560))","v":14000},{"$f":"IF(ISNA($C560),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C560))","v":13653},{"$f":"IF(ISNA($C560),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C560))","v":210},{"$f":"IF(ISNA($C560),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C560))","v":"44_2"},{"$f":"IF(ISNA($C560),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C560))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B560<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B560)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E560*I560*K560*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F560*J560*K560*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F560*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B560<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B560)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M560*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F560*J560*K560*ENTREES!$J$6,1)-M560","v":27},{"$f":"CEILING(S560*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L560*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L560*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L560*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L560*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T560*PARAMETRES!$E$64+U560*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q560*PARAMETRES!$E$64+R560*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA560/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA560/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA560/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA560/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB560/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB560/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB560/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB560/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC560*PARAMETRES!$L$268+AD560*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE560*PARAMETRES!$L$270+AF560*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE560*PARAMETRES!$L$273+AF560*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B576<>\"\",ENTREES!B576,\"-\")","v":"45234SOU"},{"$f":"IF(ENTREES!B576<>\"\",ENTREES!C576,TODAY())","v":"2004-07-11"},{"$f":"MATCH(A561,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7651},{"$f":"IF(ISNA($C561),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C561))","v":14000},{"$f":"IF(ISNA($C561),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C561))","v":13653},{"$f":"IF(ISNA($C561),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C561))","v":210},{"$f":"IF(ISNA($C561),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C561))","v":"45_2"},{"$f":"IF(ISNA($C561),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C561))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B561<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B561)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E561*I561*K561*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F561*J561*K561*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F561*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B561<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B561)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M561*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F561*J561*K561*ENTREES!$J$6,1)-M561","v":27},{"$f":"CEILING(S561*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L561*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L561*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L561*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L561*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T561*PARAMETRES!$E$64+U561*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q561*PARAMETRES!$E$64+R561*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA561/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA561/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA561/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA561/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB561/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB561/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB561/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB561/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC561*PARAMETRES!$L$268+AD561*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE561*PARAMETRES!$L$270+AF561*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE561*PARAMETRES!$L$273+AF561*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B577<>\"\",ENTREES!B577,\"-\")","v":"51454ORG"},{"$f":"IF(ENTREES!B577<>\"\",ENTREES!C577,TODAY())","v":"2004-07-12"},{"$f":"MATCH(A562,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8569},{"$f":"IF(ISNA($C562),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C562))","v":14000},{"$f":"IF(ISNA($C562),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C562))","v":13653},{"$f":"IF(ISNA($C562),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C562))","v":210},{"$f":"IF(ISNA($C562),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C562))","v":"51_3"},{"$f":"IF(ISNA($C562),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C562))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B562<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B562)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E562*I562*K562*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F562*J562*K562*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F562*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B562<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B562)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M562*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F562*J562*K562*ENTREES!$J$6,1)-M562","v":27},{"$f":"CEILING(S562*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L562*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L562*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L562*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L562*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T562*PARAMETRES!$E$64+U562*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q562*PARAMETRES!$E$64+R562*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA562/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA562/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA562/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA562/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB562/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB562/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB562/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB562/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC562*PARAMETRES!$L$268+AD562*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE562*PARAMETRES!$L$270+AF562*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE562*PARAMETRES!$L$273+AF562*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B578<>\"\",ENTREES!B578,\"-\")","v":"51573TIN"},{"$f":"IF(ENTREES!B578<>\"\",ENTREES!C578,TODAY())","v":"2004-07-13"},{"$f":"MATCH(A563,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8604},{"$f":"IF(ISNA($C563),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C563))","v":14000},{"$f":"IF(ISNA($C563),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C563))","v":13653},{"$f":"IF(ISNA($C563),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C563))","v":210},{"$f":"IF(ISNA($C563),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C563))","v":"51_3"},{"$f":"IF(ISNA($C563),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C563))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B563<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B563)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E563*I563*K563*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F563*J563*K563*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F563*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B563<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B563)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M563*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F563*J563*K563*ENTREES!$J$6,1)-M563","v":27},{"$f":"CEILING(S563*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L563*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L563*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L563*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L563*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T563*PARAMETRES!$E$64+U563*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q563*PARAMETRES!$E$64+R563*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA563/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA563/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA563/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA563/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB563/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB563/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB563/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB563/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC563*PARAMETRES!$L$268+AD563*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE563*PARAMETRES!$L$270+AF563*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE563*PARAMETRES!$L$273+AF563*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B579<>\"\",ENTREES!B579,\"-\")","v":"543293LL"},{"$f":"IF(ENTREES!B579<>\"\",ENTREES!C579,TODAY())","v":"2004-07-14"},{"$f":"MATCH(A564,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8957},{"$f":"IF(ISNA($C564),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C564))","v":14000},{"$f":"IF(ISNA($C564),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C564))","v":13653},{"$f":"IF(ISNA($C564),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C564))","v":210},{"$f":"IF(ISNA($C564),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C564))","v":"54_2"},{"$f":"IF(ISNA($C564),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C564))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B564<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B564)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E564*I564*K564*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F564*J564*K564*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F564*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B564<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B564)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M564*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F564*J564*K564*ENTREES!$J$6,1)-M564","v":27},{"$f":"CEILING(S564*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L564*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L564*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L564*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L564*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T564*PARAMETRES!$E$64+U564*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q564*PARAMETRES!$E$64+R564*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA564/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA564/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA564/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA564/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB564/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB564/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB564/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB564/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC564*PARAMETRES!$L$268+AD564*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE564*PARAMETRES!$L$270+AF564*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE564*PARAMETRES!$L$273+AF564*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B580<>\"\",ENTREES!B580,\"-\")","v":"550291BA"},{"$f":"IF(ENTREES!B580<>\"\",ENTREES!C580,TODAY())","v":"2004-07-15"},{"$f":"MATCH(A565,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9018},{"$f":"IF(ISNA($C565),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C565))","v":14000},{"$f":"IF(ISNA($C565),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C565))","v":13653},{"$f":"IF(ISNA($C565),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C565))","v":210},{"$f":"IF(ISNA($C565),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C565))","v":"55_1"},{"$f":"IF(ISNA($C565),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C565))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B565<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B565)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E565*I565*K565*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F565*J565*K565*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F565*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B565<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B565)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M565*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F565*J565*K565*ENTREES!$J$6,1)-M565","v":27},{"$f":"CEILING(S565*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L565*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L565*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L565*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L565*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T565*PARAMETRES!$E$64+U565*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q565*PARAMETRES!$E$64+R565*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA565/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA565/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA565/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA565/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB565/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB565/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB565/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB565/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC565*PARAMETRES!$L$268+AD565*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE565*PARAMETRES!$L$270+AF565*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE565*PARAMETRES!$L$273+AF565*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B581<>\"\",ENTREES!B581,\"-\")","v":"550434VG"},{"$f":"IF(ENTREES!B581<>\"\",ENTREES!C581,TODAY())","v":"2004-07-16"},{"$f":"MATCH(A566,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9020},{"$f":"IF(ISNA($C566),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C566))","v":14000},{"$f":"IF(ISNA($C566),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C566))","v":13653},{"$f":"IF(ISNA($C566),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C566))","v":210},{"$f":"IF(ISNA($C566),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C566))","v":"55_3"},{"$f":"IF(ISNA($C566),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C566))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B566<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B566)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E566*I566*K566*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F566*J566*K566*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F566*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B566<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B566)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M566*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F566*J566*K566*ENTREES!$J$6,1)-M566","v":27},{"$f":"CEILING(S566*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L566*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L566*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L566*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L566*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T566*PARAMETRES!$E$64+U566*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q566*PARAMETRES!$E$64+R566*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA566/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA566/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA566/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA566/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB566/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB566/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB566/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB566/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC566*PARAMETRES!$L$268+AD566*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE566*PARAMETRES!$L$270+AF566*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE566*PARAMETRES!$L$273+AF566*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B582<>\"\",ENTREES!B582,\"-\")","v":"57283HAG"},{"$f":"IF(ENTREES!B582<>\"\",ENTREES!C582,TODAY())","v":"2004-07-17"},{"$f":"MATCH(A567,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9418},{"$f":"IF(ISNA($C567),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C567))","v":14000},{"$f":"IF(ISNA($C567),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C567))","v":13653},{"$f":"IF(ISNA($C567),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C567))","v":210},{"$f":"IF(ISNA($C567),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C567))","v":"57_4"},{"$f":"IF(ISNA($C567),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C567))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B567<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B567)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E567*I567*K567*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F567*J567*K567*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F567*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B567<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B567)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M567*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F567*J567*K567*ENTREES!$J$6,1)-M567","v":27},{"$f":"CEILING(S567*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L567*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L567*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L567*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L567*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T567*PARAMETRES!$E$64+U567*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q567*PARAMETRES!$E$64+R567*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA567/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA567/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA567/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA567/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB567/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB567/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB567/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB567/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC567*PARAMETRES!$L$268+AD567*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE567*PARAMETRES!$L$270+AF567*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE567*PARAMETRES!$L$273+AF567*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B583<>\"\",ENTREES!B583,\"-\")","v":"57508NIL"},{"$f":"IF(ENTREES!B583<>\"\",ENTREES!C583,TODAY())","v":"2004-07-18"},{"$f":"MATCH(A568,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9466},{"$f":"IF(ISNA($C568),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C568))","v":14000},{"$f":"IF(ISNA($C568),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C568))","v":13653},{"$f":"IF(ISNA($C568),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C568))","v":210},{"$f":"IF(ISNA($C568),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C568))","v":"57_8"},{"$f":"IF(ISNA($C568),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C568))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B568<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B568)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E568*I568*K568*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F568*J568*K568*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F568*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B568<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B568)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M568*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F568*J568*K568*ENTREES!$J$6,1)-M568","v":27},{"$f":"CEILING(S568*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L568*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L568*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L568*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L568*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T568*PARAMETRES!$E$64+U568*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q568*PARAMETRES!$E$64+R568*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA568/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA568/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA568/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA568/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB568/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB568/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB568/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB568/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC568*PARAMETRES!$L$268+AD568*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE568*PARAMETRES!$L$270+AF568*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE568*PARAMETRES!$L$273+AF568*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B584<>\"\",ENTREES!B584,\"-\")","v":"61001AL2"},{"$f":"IF(ENTREES!B584<>\"\",ENTREES!C584,TODAY())","v":"2004-07-19"},{"$f":"MATCH(A569,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10058},{"$f":"IF(ISNA($C569),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C569))","v":14000},{"$f":"IF(ISNA($C569),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C569))","v":13653},{"$f":"IF(ISNA($C569),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C569))","v":210},{"$f":"IF(ISNA($C569),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C569))","v":"61_1"},{"$f":"IF(ISNA($C569),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C569))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B569<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B569)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E569*I569*K569*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F569*J569*K569*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F569*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B569<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B569)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M569*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F569*J569*K569*ENTREES!$J$6,1)-M569","v":27},{"$f":"CEILING(S569*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L569*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L569*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L569*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L569*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T569*PARAMETRES!$E$64+U569*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q569*PARAMETRES!$E$64+R569*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA569/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA569/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA569/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA569/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB569/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB569/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB569/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB569/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC569*PARAMETRES!$L$268+AD569*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE569*PARAMETRES!$L$270+AF569*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE569*PARAMETRES!$L$273+AF569*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B585<>\"\",ENTREES!B585,\"-\")","v":"61169FLE"},{"$f":"IF(ENTREES!B585<>\"\",ENTREES!C585,TODAY())","v":"2004-07-20"},{"$f":"MATCH(A570,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10106},{"$f":"IF(ISNA($C570),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C570))","v":14000},{"$f":"IF(ISNA($C570),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C570))","v":13653},{"$f":"IF(ISNA($C570),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C570))","v":210},{"$f":"IF(ISNA($C570),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C570))","v":"61_2"},{"$f":"IF(ISNA($C570),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C570))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B570<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B570)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E570*I570*K570*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F570*J570*K570*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F570*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B570<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B570)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M570*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F570*J570*K570*ENTREES!$J$6,1)-M570","v":27},{"$f":"CEILING(S570*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L570*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L570*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L570*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L570*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T570*PARAMETRES!$E$64+U570*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q570*PARAMETRES!$E$64+R570*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA570/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA570/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA570/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA570/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB570/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB570/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB570/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB570/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC570*PARAMETRES!$L$268+AD570*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE570*PARAMETRES!$L$270+AF570*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE570*PARAMETRES!$L$273+AF570*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B586<>\"\",ENTREES!B586,\"-\")","v":"62215CAR"},{"$f":"IF(ENTREES!B586<>\"\",ENTREES!C586,TODAY())","v":"2004-07-21"},{"$f":"MATCH(A571,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10249},{"$f":"IF(ISNA($C571),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C571))","v":14000},{"$f":"IF(ISNA($C571),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C571))","v":13653},{"$f":"IF(ISNA($C571),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C571))","v":210},{"$f":"IF(ISNA($C571),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C571))","v":"62_7"},{"$f":"IF(ISNA($C571),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C571))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B571<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B571)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E571*I571*K571*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F571*J571*K571*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F571*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B571<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B571)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M571*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F571*J571*K571*ENTREES!$J$6,1)-M571","v":27},{"$f":"CEILING(S571*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L571*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L571*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L571*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L571*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T571*PARAMETRES!$E$64+U571*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q571*PARAMETRES!$E$64+R571*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA571/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA571/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA571/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA571/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB571/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB571/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB571/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB571/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC571*PARAMETRES!$L$268+AD571*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE571*PARAMETRES!$L$270+AF571*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE571*PARAMETRES!$L$273+AF571*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B587<>\"\",ENTREES!B587,\"-\")","v":"63300RIO"},{"$f":"IF(ENTREES!B587<>\"\",ENTREES!C587,TODAY())","v":"2004-07-22"},{"$f":"MATCH(A572,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10613},{"$f":"IF(ISNA($C572),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C572))","v":14000},{"$f":"IF(ISNA($C572),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C572))","v":13653},{"$f":"IF(ISNA($C572),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C572))","v":210},{"$f":"IF(ISNA($C572),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C572))","v":"63_4"},{"$f":"IF(ISNA($C572),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C572))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B572<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B572)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E572*I572*K572*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F572*J572*K572*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F572*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B572<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B572)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M572*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F572*J572*K572*ENTREES!$J$6,1)-M572","v":27},{"$f":"CEILING(S572*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L572*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L572*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L572*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L572*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T572*PARAMETRES!$E$64+U572*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q572*PARAMETRES!$E$64+R572*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA572/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA572/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA572/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA572/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB572/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB572/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB572/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB572/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC572*PARAMETRES!$L$268+AD572*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE572*PARAMETRES!$L$270+AF572*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE572*PARAMETRES!$L$273+AF572*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B588<>\"\",ENTREES!B588,\"-\")","v":"67482CRO"},{"$f":"IF(ENTREES!B588<>\"\",ENTREES!C588,TODAY())","v":"2004-07-23"},{"$f":"MATCH(A573,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11301},{"$f":"IF(ISNA($C573),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C573))","v":14000},{"$f":"IF(ISNA($C573),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C573))","v":13653},{"$f":"IF(ISNA($C573),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C573))","v":210},{"$f":"IF(ISNA($C573),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C573))","v":"67_8"},{"$f":"IF(ISNA($C573),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C573))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B573<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B573)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E573*I573*K573*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F573*J573*K573*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F573*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B573<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B573)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M573*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F573*J573*K573*ENTREES!$J$6,1)-M573","v":27},{"$f":"CEILING(S573*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L573*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L573*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L573*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L573*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T573*PARAMETRES!$E$64+U573*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q573*PARAMETRES!$E$64+R573*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA573/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA573/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA573/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA573/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB573/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB573/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB573/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB573/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC573*PARAMETRES!$L$268+AD573*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE573*PARAMETRES!$L$270+AF573*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE573*PARAMETRES!$L$273+AF573*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B589<>\"\",ENTREES!B589,\"-\")","v":"69259VEN"},{"$f":"IF(ENTREES!B589<>\"\",ENTREES!C589,TODAY())","v":"2004-07-24"},{"$f":"MATCH(A574,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11535},{"$f":"IF(ISNA($C574),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C574))","v":14000},{"$f":"IF(ISNA($C574),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C574))","v":13653},{"$f":"IF(ISNA($C574),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C574))","v":210},{"$f":"IF(ISNA($C574),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C574))","v":"69_1"},{"$f":"IF(ISNA($C574),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C574))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B574<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B574)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E574*I574*K574*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F574*J574*K574*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F574*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B574<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B574)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M574*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F574*J574*K574*ENTREES!$J$6,1)-M574","v":27},{"$f":"CEILING(S574*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L574*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L574*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L574*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L574*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T574*PARAMETRES!$E$64+U574*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q574*PARAMETRES!$E$64+R574*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA574/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA574/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA574/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA574/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB574/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB574/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB574/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB574/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC574*PARAMETRES!$L$268+AD574*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE574*PARAMETRES!$L$270+AF574*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE574*PARAMETRES!$L$273+AF574*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B590<>\"\",ENTREES!B590,\"-\")","v":"69275DEC"},{"$f":"IF(ENTREES!B590<>\"\",ENTREES!C590,TODAY())","v":"2004-07-25"},{"$f":"MATCH(A575,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11546},{"$f":"IF(ISNA($C575),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C575))","v":14000},{"$f":"IF(ISNA($C575),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C575))","v":13653},{"$f":"IF(ISNA($C575),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C575))","v":210},{"$f":"IF(ISNA($C575),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C575))","v":"69_1"},{"$f":"IF(ISNA($C575),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C575))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B575<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B575)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E575*I575*K575*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F575*J575*K575*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F575*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B575<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B575)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M575*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F575*J575*K575*ENTREES!$J$6,1)-M575","v":27},{"$f":"CEILING(S575*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L575*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L575*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L575*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L575*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T575*PARAMETRES!$E$64+U575*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q575*PARAMETRES!$E$64+R575*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA575/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA575/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA575/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA575/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB575/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB575/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB575/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB575/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC575*PARAMETRES!$L$268+AD575*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE575*PARAMETRES!$L$270+AF575*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE575*PARAMETRES!$L$273+AF575*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B591<>\"\",ENTREES!B591,\"-\")","v":"71105MHY"},{"$f":"IF(ENTREES!B591<>\"\",ENTREES!C591,TODAY())","v":"2004-07-26"},{"$f":"MATCH(A576,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11679},{"$f":"IF(ISNA($C576),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C576))","v":14000},{"$f":"IF(ISNA($C576),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C576))","v":13653},{"$f":"IF(ISNA($C576),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C576))","v":210},{"$f":"IF(ISNA($C576),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C576))","v":"71_5"},{"$f":"IF(ISNA($C576),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C576))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B576<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B576)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E576*I576*K576*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F576*J576*K576*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F576*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B576<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B576)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M576*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F576*J576*K576*ENTREES!$J$6,1)-M576","v":27},{"$f":"CEILING(S576*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L576*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L576*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L576*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L576*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T576*PARAMETRES!$E$64+U576*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q576*PARAMETRES!$E$64+R576*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA576/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA576/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA576/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA576/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB576/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB576/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB576/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB576/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC576*PARAMETRES!$L$268+AD576*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE576*PARAMETRES!$L$270+AF576*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE576*PARAMETRES!$L$273+AF576*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B592<>\"\",ENTREES!B592,\"-\")","v":"71270MAC"},{"$f":"IF(ENTREES!B592<>\"\",ENTREES!C592,TODAY())","v":"2004-07-27"},{"$f":"MATCH(A577,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11735},{"$f":"IF(ISNA($C577),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C577))","v":14000},{"$f":"IF(ISNA($C577),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C577))","v":13653},{"$f":"IF(ISNA($C577),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C577))","v":210},{"$f":"IF(ISNA($C577),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C577))","v":"71_5"},{"$f":"IF(ISNA($C577),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C577))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B577<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B577)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E577*I577*K577*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F577*J577*K577*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F577*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B577<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B577)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M577*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F577*J577*K577*ENTREES!$J$6,1)-M577","v":27},{"$f":"CEILING(S577*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L577*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L577*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L577*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L577*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T577*PARAMETRES!$E$64+U577*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q577*PARAMETRES!$E$64+R577*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA577/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA577/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA577/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA577/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB577/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB577/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB577/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB577/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC577*PARAMETRES!$L$268+AD577*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE577*PARAMETRES!$L$270+AF577*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE577*PARAMETRES!$L$273+AF577*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B593<>\"\",ENTREES!B593,\"-\")","v":"73011ABV"},{"$f":"IF(ENTREES!B593<>\"\",ENTREES!C593,TODAY())","v":"2004-07-28"},{"$f":"MATCH(A578,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12000},{"$f":"IF(ISNA($C578),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C578))","v":14000},{"$f":"IF(ISNA($C578),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C578))","v":13653},{"$f":"IF(ISNA($C578),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C578))","v":210},{"$f":"IF(ISNA($C578),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C578))","v":"73_1"},{"$f":"IF(ISNA($C578),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C578))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B578<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B578)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E578*I578*K578*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F578*J578*K578*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F578*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B578<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B578)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M578*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F578*J578*K578*ENTREES!$J$6,1)-M578","v":27},{"$f":"CEILING(S578*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L578*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L578*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L578*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L578*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T578*PARAMETRES!$E$64+U578*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q578*PARAMETRES!$E$64+R578*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA578/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA578/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA578/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA578/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB578/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB578/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB578/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB578/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC578*PARAMETRES!$L$268+AD578*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE578*PARAMETRES!$L$270+AF578*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE578*PARAMETRES!$L$273+AF578*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B594<>\"\",ENTREES!B594,\"-\")","v":"75116MUR"},{"$f":"IF(ENTREES!B594<>\"\",ENTREES!C594,TODAY())","v":"2004-07-29"},{"$f":"MATCH(A579,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12414},{"$f":"IF(ISNA($C579),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C579))","v":14000},{"$f":"IF(ISNA($C579),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C579))","v":13653},{"$f":"IF(ISNA($C579),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C579))","v":210},{"$f":"IF(ISNA($C579),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C579))","v":"75_1"},{"$f":"IF(ISNA($C579),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C579))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B579<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B579)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E579*I579*K579*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F579*J579*K579*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F579*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B579<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B579)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M579*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F579*J579*K579*ENTREES!$J$6,1)-M579","v":27},{"$f":"CEILING(S579*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L579*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L579*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L579*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L579*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T579*PARAMETRES!$E$64+U579*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q579*PARAMETRES!$E$64+R579*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA579/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA579/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA579/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA579/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB579/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB579/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB579/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB579/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC579*PARAMETRES!$L$268+AD579*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE579*PARAMETRES!$L$270+AF579*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE579*PARAMETRES!$L$273+AF579*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B595<>\"\",ENTREES!B595,\"-\")","v":"76259FEC"},{"$f":"IF(ENTREES!B595<>\"\",ENTREES!C595,TODAY())","v":"2004-07-30"},{"$f":"MATCH(A580,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12482},{"$f":"IF(ISNA($C580),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C580))","v":14000},{"$f":"IF(ISNA($C580),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C580))","v":13653},{"$f":"IF(ISNA($C580),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C580))","v":210},{"$f":"IF(ISNA($C580),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C580))","v":"76_2"},{"$f":"IF(ISNA($C580),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C580))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B580<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B580)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E580*I580*K580*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F580*J580*K580*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F580*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B580<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B580)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,{"$f":"Q580+T580","v":12},{"$f":"R580+U580","v":41},{"$f":"CEILING(M580*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F580*J580*K580*ENTREES!$J$6,1)-M580","v":27},{"$f":"CEILING(S580*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L580*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L580*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L580*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L580*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T580*PARAMETRES!$E$64+U580*PARAMETRES!$E$68)/1024","v":16.552734375},{"$f":"V580+W580+X580+Y580+Z580","v":509.28593572451678},{"$f":"(Q580*PARAMETRES!$E$64+R580*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA580/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA580/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA580/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA580/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB580/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB580/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB580/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB580/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC580*PARAMETRES!$L$268+AD580*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE580*PARAMETRES!$L$270+AF580*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE580*PARAMETRES!$L$273+AF580*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B596<>\"\",ENTREES!B596,\"-\")","v":"78650VES"},{"$f":"IF(ENTREES!B596<>\"\",ENTREES!C596,TODAY())","v":"2004-07-31"},{"$f":"MATCH(A581,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12867},{"$f":"IF(ISNA($C581),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C581))","v":14000},{"$f":"IF(ISNA($C581),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C581))","v":13653},{"$f":"IF(ISNA($C581),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C581))","v":210},{"$f":"IF(ISNA($C581),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C581))","v":"78_3"},{"$f":"IF(ISNA($C581),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C581))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B581<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B581)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E581*I581*K581*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F581*J581*K581*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F581*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B581<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B581)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M581*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F581*J581*K581*ENTREES!$J$6,1)-M581","v":27},{"$f":"CEILING(S581*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L581*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L581*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L581*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L581*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T581*PARAMETRES!$E$64+U581*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q581*PARAMETRES!$E$64+R581*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA581/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA581/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA581/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA581/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB581/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB581/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB581/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB581/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC581*PARAMETRES!$L$268+AD581*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE581*PARAMETRES!$L$270+AF581*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE581*PARAMETRES!$L$273+AF581*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG581","v":0.31500170461729954},{"$f":"AH581+AI581","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B597<>\"\",ENTREES!B597,\"-\")","v":"79191NBO"},{"$f":"IF(ENTREES!B597<>\"\",ENTREES!C597,TODAY())","v":"2004-08-01"},{"$f":"MATCH(A582,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12956},{"$f":"IF(ISNA($C582),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C582))","v":14000},{"$f":"IF(ISNA($C582),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C582))","v":13653},{"$f":"IF(ISNA($C582),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C582))","v":210},{"$f":"IF(ISNA($C582),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C582))","v":"79_2"},{"$f":"IF(ISNA($C582),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C582))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B582<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B582)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E582*I582*K582*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F582*J582*K582*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F582*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B582<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B582)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M582*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F582*J582*K582*ENTREES!$J$6,1)-M582","v":27},{"$f":"CEILING(S582*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L582*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L582*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L582*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L582*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T582*PARAMETRES!$E$64+U582*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q582*PARAMETRES!$E$64+R582*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA582/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA582/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA582/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA582/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB582/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB582/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB582/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB582/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC582*PARAMETRES!$L$268+AD582*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE582*PARAMETRES!$L$270+AF582*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE582*PARAMETRES!$L$273+AF582*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B598<>\"\",ENTREES!B598,\"-\")","v":"80001ABB"},{"$f":"IF(ENTREES!B598<>\"\",ENTREES!C598,TODAY())","v":"2004-08-02"},{"$f":"MATCH(A583,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13019},{"$f":"IF(ISNA($C583),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C583))","v":14000},{"$f":"IF(ISNA($C583),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C583))","v":13653},{"$f":"IF(ISNA($C583),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C583))","v":210},{"$f":"IF(ISNA($C583),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C583))","v":"80_1"},{"$f":"IF(ISNA($C583),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C583))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B583<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B583)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E583*I583*K583*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F583*J583*K583*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F583*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B583<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B583)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M583*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F583*J583*K583*ENTREES!$J$6,1)-M583","v":27},{"$f":"CEILING(S583*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L583*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L583*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L583*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L583*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T583*PARAMETRES!$E$64+U583*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q583*PARAMETRES!$E$64+R583*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA583/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA583/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA583/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA583/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB583/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB583/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB583/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB583/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC583*PARAMETRES!$L$268+AD583*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE583*PARAMETRES!$L$270+AF583*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE583*PARAMETRES!$L$273+AF583*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B599<>\"\",ENTREES!B599,\"-\")","v":"881601NA"},{"$f":"IF(ENTREES!B599<>\"\",ENTREES!C599,TODAY())","v":"2004-08-03"},{"$f":"MATCH(A584,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14309},{"$f":"IF(ISNA($C584),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C584))","v":14000},{"$f":"IF(ISNA($C584),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C584))","v":13653},{"$f":"IF(ISNA($C584),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C584))","v":210},{"$f":"IF(ISNA($C584),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C584))","v":"88_1"},{"$f":"IF(ISNA($C584),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C584))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B584<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B584)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E584*I584*K584*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F584*J584*K584*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F584*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B584<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B584)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M584*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F584*J584*K584*ENTREES!$J$6,1)-M584","v":27},{"$f":"CEILING(S584*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L584*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L584*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L584*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L584*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T584*PARAMETRES!$E$64+U584*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q584*PARAMETRES!$E$64+R584*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA584/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA584/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA584/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA584/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB584/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB584/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB584/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB584/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC584*PARAMETRES!$L$268+AD584*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE584*PARAMETRES!$L$270+AF584*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE584*PARAMETRES!$L$273+AF584*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B600<>\"\",ENTREES!B600,\"-\")","v":"89024AUX"},{"$f":"IF(ENTREES!B600<>\"\",ENTREES!C600,TODAY())","v":"2004-08-04"},{"$f":"MATCH(A585,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14431},{"$f":"IF(ISNA($C585),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C585))","v":14000},{"$f":"IF(ISNA($C585),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C585))","v":13653},{"$f":"IF(ISNA($C585),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C585))","v":210},{"$f":"IF(ISNA($C585),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C585))","v":"89_1"},{"$f":"IF(ISNA($C585),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C585))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B585<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B585)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E585*I585*K585*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F585*J585*K585*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F585*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B585<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B585)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M585*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F585*J585*K585*ENTREES!$J$6,1)-M585","v":27},{"$f":"CEILING(S585*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L585*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L585*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L585*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L585*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T585*PARAMETRES!$E$64+U585*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q585*PARAMETRES!$E$64+R585*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA585/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA585/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA585/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA585/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB585/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB585/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB585/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB585/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC585*PARAMETRES!$L$268+AD585*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE585*PARAMETRES!$L$270+AF585*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE585*PARAMETRES!$L$273+AF585*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B601<>\"\",ENTREES!B601,\"-\")","v":"91161CMZ"},{"$f":"IF(ENTREES!B601<>\"\",ENTREES!C601,TODAY())","v":"2004-08-05"},{"$f":"MATCH(A586,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14632},{"$f":"IF(ISNA($C586),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C586))","v":14000},{"$f":"IF(ISNA($C586),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C586))","v":13653},{"$f":"IF(ISNA($C586),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C586))","v":210},{"$f":"IF(ISNA($C586),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C586))","v":"91_3"},{"$f":"IF(ISNA($C586),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C586))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B586<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B586)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E586*I586*K586*ENTREES!$I$6,1)","v":2343},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F586*J586*K586*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F586*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B586<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B586)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":26},53,12,41,{"$f":"CEILING(M586*PARAMETRES!$E$22,1)","v":6},20,{"$f":"CEILING(F586*J586*K586*ENTREES!$J$6,1)-M586","v":27},{"$f":"CEILING(S586*PARAMETRES!$E$22,1)","v":6},21,{"$f":"L586*PARAMETRES!$E$47/1024","v":228.80859375},{"$f":"L586*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L586*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"L586*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":45.76171875},{"$f":"(T586*PARAMETRES!$E$64+U586*PARAMETRES!$E$68)/1024","v":16.552734375},509.28593572451678,{"$f":"(Q586*PARAMETRES!$E$64+R586*PARAMETRES!$E$68)/1024","v":15.820312500000002},{"$f":"IF(AA586/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA586/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA586/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA586/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB586/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB586/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB586/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB586/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC586*PARAMETRES!$L$268+AD586*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE586*PARAMETRES!$L$270+AF586*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE586*PARAMETRES!$L$273+AF586*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B602<>\"\",ENTREES!B602,\"-\")","v":"01053BPB"},{"$f":"IF(ENTREES!B602<>\"\",ENTREES!C602,TODAY())","v":"2004-08-06"},{"$f":"MATCH(A587,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14},{"$f":"IF(ISNA($C587),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C587))","v":13000},{"$f":"IF(ISNA($C587),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C587))","v":12677},{"$f":"IF(ISNA($C587),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C587))","v":195},{"$f":"IF(ISNA($C587),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C587))","v":"01_2"},{"$f":"IF(ISNA($C587),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C587))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E587*I587*K587*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F587*J587*K587*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F587*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M587*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F587*J587*K587*ENTREES!$J$6,1)-M587","v":25},{"$f":"CEILING(S587*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L587*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L587*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L587*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L587*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T587*PARAMETRES!$E$64+U587*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q587*PARAMETRES!$E$64+R587*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA587/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA587/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA587/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA587/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB587/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB587/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB587/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB587/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC587*PARAMETRES!$L$268+AD587*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE587*PARAMETRES!$L$270+AF587*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE587*PARAMETRES!$L$273+AF587*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B603<>\"\",ENTREES!B603,\"-\")","v":"03185JAU"},{"$f":"IF(ENTREES!B603<>\"\",ENTREES!C603,TODAY())","v":"2004-08-07"},{"$f":"MATCH(A588,'BASE NRA 2012'!$A$2:$A$15051,0)","v":454},{"$f":"IF(ISNA($C588),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C588))","v":13000},{"$f":"IF(ISNA($C588),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C588))","v":12677},{"$f":"IF(ISNA($C588),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C588))","v":195},{"$f":"IF(ISNA($C588),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C588))","v":"03_1"},{"$f":"IF(ISNA($C588),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C588))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B588<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B588)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E588*I588*K588*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F588*J588*K588*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F588*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B588<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B588)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M588*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F588*J588*K588*ENTREES!$J$6,1)-M588","v":25},{"$f":"CEILING(S588*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L588*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L588*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L588*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L588*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T588*PARAMETRES!$E$64+U588*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q588*PARAMETRES!$E$64+R588*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA588/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA588/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA588/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA588/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB588/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB588/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB588/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB588/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC588*PARAMETRES!$L$268+AD588*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE588*PARAMETRES!$L$270+AF588*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE588*PARAMETRES!$L$273+AF588*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B604<>\"\",ENTREES!B604,\"-\")","v":"04112MAN"},{"$f":"IF(ENTREES!B604<>\"\",ENTREES!C604,TODAY())","v":"2004-08-08"},{"$f":"MATCH(A589,'BASE NRA 2012'!$A$2:$A$15051,0)","v":593},{"$f":"IF(ISNA($C589),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C589))","v":13000},{"$f":"IF(ISNA($C589),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C589))","v":12677},{"$f":"IF(ISNA($C589),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C589))","v":195},{"$f":"IF(ISNA($C589),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C589))","v":"04_4"},{"$f":"IF(ISNA($C589),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C589))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B589<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B589)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E589*I589*K589*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F589*J589*K589*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F589*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B589<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B589)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M589*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F589*J589*K589*ENTREES!$J$6,1)-M589","v":25},{"$f":"CEILING(S589*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L589*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L589*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L589*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L589*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T589*PARAMETRES!$E$64+U589*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q589*PARAMETRES!$E$64+R589*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA589/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA589/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA589/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA589/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB589/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB589/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB589/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB589/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC589*PARAMETRES!$L$268+AD589*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE589*PARAMETRES!$L$270+AF589*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE589*PARAMETRES!$L$273+AF589*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B605<>\"\",ENTREES!B605,\"-\")","v":"07019AUB"},{"$f":"IF(ENTREES!B605<>\"\",ENTREES!C605,TODAY())","v":"2004-08-09"},{"$f":"MATCH(A590,'BASE NRA 2012'!$A$2:$A$15051,0)","v":916},{"$f":"IF(ISNA($C590),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C590))","v":13000},{"$f":"IF(ISNA($C590),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C590))","v":12677},{"$f":"IF(ISNA($C590),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C590))","v":195},{"$f":"IF(ISNA($C590),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C590))","v":"07_1"},{"$f":"IF(ISNA($C590),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C590))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B590<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B590)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E590*I590*K590*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F590*J590*K590*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F590*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B590<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B590)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M590*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F590*J590*K590*ENTREES!$J$6,1)-M590","v":25},{"$f":"CEILING(S590*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L590*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L590*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L590*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L590*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T590*PARAMETRES!$E$64+U590*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q590*PARAMETRES!$E$64+R590*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA590/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA590/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA590/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA590/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB590/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB590/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB590/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB590/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC590*PARAMETRES!$L$268+AD590*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE590*PARAMETRES!$L$270+AF590*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE590*PARAMETRES!$L$273+AF590*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B606<>\"\",ENTREES!B606,\"-\")","v":"13056MFE"},{"$f":"IF(ENTREES!B606<>\"\",ENTREES!C606,TODAY())","v":"2004-08-10"},{"$f":"MATCH(A591,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1869},{"$f":"IF(ISNA($C591),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C591))","v":13000},{"$f":"IF(ISNA($C591),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C591))","v":12677},{"$f":"IF(ISNA($C591),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C591))","v":195},{"$f":"IF(ISNA($C591),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C591))","v":"13_4"},{"$f":"IF(ISNA($C591),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C591))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B591<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B591)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E591*I591*K591*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F591*J591*K591*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F591*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B591<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B591)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M591*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F591*J591*K591*ENTREES!$J$6,1)-M591","v":25},{"$f":"CEILING(S591*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L591*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L591*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L591*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L591*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T591*PARAMETRES!$E$64+U591*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q591*PARAMETRES!$E$64+R591*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA591/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA591/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA591/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA591/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB591/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB591/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB591/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB591/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC591*PARAMETRES!$L$268+AD591*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE591*PARAMETRES!$L$270+AF591*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE591*PARAMETRES!$L$273+AF591*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B607<>\"\",ENTREES!B607,\"-\")","v":"13209SMG"},{"$f":"IF(ENTREES!B607<>\"\",ENTREES!C607,TODAY())","v":"2004-08-11"},{"$f":"MATCH(A592,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1942},{"$f":"IF(ISNA($C592),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C592))","v":13000},{"$f":"IF(ISNA($C592),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C592))","v":12677},{"$f":"IF(ISNA($C592),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C592))","v":195},{"$f":"IF(ISNA($C592),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C592))","v":"13_3"},{"$f":"IF(ISNA($C592),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C592))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B592<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B592)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E592*I592*K592*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F592*J592*K592*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F592*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B592<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B592)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M592*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F592*J592*K592*ENTREES!$J$6,1)-M592","v":25},{"$f":"CEILING(S592*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L592*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L592*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L592*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L592*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T592*PARAMETRES!$E$64+U592*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q592*PARAMETRES!$E$64+R592*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA592/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA592/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA592/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA592/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB592/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB592/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB592/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB592/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC592*PARAMETRES!$L$268+AD592*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE592*PARAMETRES!$L$270+AF592*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE592*PARAMETRES!$L$273+AF592*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B608<>\"\",ENTREES!B608,\"-\")","v":"14366LIS"},{"$f":"IF(ENTREES!B608<>\"\",ENTREES!C608,TODAY())","v":"2004-08-12"},{"$f":"MATCH(A593,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2033},{"$f":"IF(ISNA($C593),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C593))","v":13000},{"$f":"IF(ISNA($C593),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C593))","v":12677},{"$f":"IF(ISNA($C593),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C593))","v":195},{"$f":"IF(ISNA($C593),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C593))","v":"14_3"},{"$f":"IF(ISNA($C593),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C593))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B593<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B593)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E593*I593*K593*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F593*J593*K593*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F593*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B593<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B593)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M593*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F593*J593*K593*ENTREES!$J$6,1)-M593","v":25},{"$f":"CEILING(S593*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L593*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L593*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L593*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L593*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T593*PARAMETRES!$E$64+U593*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q593*PARAMETRES!$E$64+R593*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA593/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA593/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA593/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA593/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB593/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB593/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB593/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB593/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC593*PARAMETRES!$L$268+AD593*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE593*PARAMETRES!$L$270+AF593*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE593*PARAMETRES!$L$273+AF593*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B609<>\"\",ENTREES!B609,\"-\")","v":"17306ROP"},{"$f":"IF(ENTREES!B609<>\"\",ENTREES!C609,TODAY())","v":"2004-08-13"},{"$f":"MATCH(A594,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2583},{"$f":"IF(ISNA($C594),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C594))","v":13000},{"$f":"IF(ISNA($C594),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C594))","v":12677},{"$f":"IF(ISNA($C594),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C594))","v":195},{"$f":"IF(ISNA($C594),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C594))","v":"17_2"},{"$f":"IF(ISNA($C594),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C594))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B594<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B594)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E594*I594*K594*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F594*J594*K594*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F594*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B594<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B594)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M594*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F594*J594*K594*ENTREES!$J$6,1)-M594","v":25},{"$f":"CEILING(S594*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L594*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L594*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L594*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L594*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T594*PARAMETRES!$E$64+U594*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q594*PARAMETRES!$E$64+R594*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA594/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA594/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA594/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA594/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB594/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB594/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB594/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB594/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC594*PARAMETRES!$L$268+AD594*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE594*PARAMETRES!$L$270+AF594*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE594*PARAMETRES!$L$273+AF594*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B610<>\"\",ENTREES!B610,\"-\")","v":"22278SBC"},{"$f":"IF(ENTREES!B610<>\"\",ENTREES!C610,TODAY())","v":"2004-08-14"},{"$f":"MATCH(A595,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3256},{"$f":"IF(ISNA($C595),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C595))","v":13000},{"$f":"IF(ISNA($C595),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C595))","v":12677},{"$f":"IF(ISNA($C595),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C595))","v":195},{"$f":"IF(ISNA($C595),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C595))","v":"22_4"},{"$f":"IF(ISNA($C595),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C595))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B595<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B595)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E595*I595*K595*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F595*J595*K595*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F595*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B595<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B595)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M595*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F595*J595*K595*ENTREES!$J$6,1)-M595","v":25},{"$f":"CEILING(S595*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L595*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L595*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L595*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L595*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T595*PARAMETRES!$E$64+U595*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q595*PARAMETRES!$E$64+R595*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA595/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA595/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA595/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA595/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB595/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB595/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB595/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB595/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC595*PARAMETRES!$L$268+AD595*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE595*PARAMETRES!$L$270+AF595*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE595*PARAMETRES!$L$273+AF595*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B611<>\"\",ENTREES!B611,\"-\")","v":"25462PTR"},{"$f":"IF(ENTREES!B611<>\"\",ENTREES!C611,TODAY())","v":"2004-08-15"},{"$f":"MATCH(A596,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3836},{"$f":"IF(ISNA($C596),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C596))","v":13000},{"$f":"IF(ISNA($C596),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C596))","v":12677},{"$f":"IF(ISNA($C596),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C596))","v":195},{"$f":"IF(ISNA($C596),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C596))","v":"25_3"},{"$f":"IF(ISNA($C596),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C596))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B596<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B596)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E596*I596*K596*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F596*J596*K596*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F596*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B596<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B596)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M596*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F596*J596*K596*ENTREES!$J$6,1)-M596","v":25},{"$f":"CEILING(S596*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L596*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L596*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L596*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L596*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T596*PARAMETRES!$E$64+U596*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q596*PARAMETRES!$E$64+R596*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA596/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA596/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA596/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA596/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB596/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB596/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB596/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB596/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC596*PARAMETRES!$L$268+AD596*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE596*PARAMETRES!$L$270+AF596*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE596*PARAMETRES!$L$273+AF596*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B612<>\"\",ENTREES!B612,\"-\")","v":"29039CON"},{"$f":"IF(ENTREES!B612<>\"\",ENTREES!C612,TODAY())","v":"2004-08-16"},{"$f":"MATCH(A597,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4364},{"$f":"IF(ISNA($C597),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C597))","v":13000},{"$f":"IF(ISNA($C597),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C597))","v":12677},{"$f":"IF(ISNA($C597),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C597))","v":195},{"$f":"IF(ISNA($C597),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C597))","v":"29_4"},{"$f":"IF(ISNA($C597),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C597))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B597<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B597)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E597*I597*K597*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F597*J597*K597*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F597*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B597<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B597)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M597*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F597*J597*K597*ENTREES!$J$6,1)-M597","v":25},{"$f":"CEILING(S597*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L597*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L597*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L597*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L597*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T597*PARAMETRES!$E$64+U597*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q597*PARAMETRES!$E$64+R597*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA597/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA597/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA597/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA597/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB597/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB597/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB597/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB597/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC597*PARAMETRES!$L$268+AD597*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE597*PARAMETRES!$L$270+AF597*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE597*PARAMETRES!$L$273+AF597*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B613<>\"\",ENTREES!B613,\"-\")","v":"33318PAC"},{"$f":"IF(ENTREES!B613<>\"\",ENTREES!C613,TODAY())","v":"2004-08-17"},{"$f":"MATCH(A598,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5523},{"$f":"IF(ISNA($C598),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C598))","v":13000},{"$f":"IF(ISNA($C598),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C598))","v":12677},{"$f":"IF(ISNA($C598),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C598))","v":195},{"$f":"IF(ISNA($C598),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C598))","v":"33_2"},{"$f":"IF(ISNA($C598),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C598))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B598<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B598)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E598*I598*K598*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F598*J598*K598*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F598*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B598<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B598)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M598*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F598*J598*K598*ENTREES!$J$6,1)-M598","v":25},{"$f":"CEILING(S598*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L598*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L598*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L598*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L598*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T598*PARAMETRES!$E$64+U598*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q598*PARAMETRES!$E$64+R598*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA598/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA598/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA598/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA598/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB598/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB598/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB598/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB598/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC598*PARAMETRES!$L$268+AD598*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE598*PARAMETRES!$L$270+AF598*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE598*PARAMETRES!$L$273+AF598*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B614<>\"\",ENTREES!B614,\"-\")","v":"37233SP1"},{"$f":"IF(ENTREES!B614<>\"\",ENTREES!C614,TODAY())","v":"2004-08-18"},{"$f":"MATCH(A599,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6325},{"$f":"IF(ISNA($C599),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C599))","v":13000},{"$f":"IF(ISNA($C599),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C599))","v":12677},{"$f":"IF(ISNA($C599),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C599))","v":195},{"$f":"IF(ISNA($C599),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C599))","v":"37_2"},{"$f":"IF(ISNA($C599),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C599))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B599<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B599)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E599*I599*K599*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F599*J599*K599*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F599*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B599<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B599)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M599*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F599*J599*K599*ENTREES!$J$6,1)-M599","v":25},{"$f":"CEILING(S599*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L599*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L599*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L599*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L599*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T599*PARAMETRES!$E$64+U599*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q599*PARAMETRES!$E$64+R599*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA599/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA599/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA599/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA599/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB599/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB599/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB599/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB599/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC599*PARAMETRES!$L$268+AD599*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE599*PARAMETRES!$L$270+AF599*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE599*PARAMETRES!$L$273+AF599*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B615<>\"\",ENTREES!B615,\"-\")","v":"38344ROU"},{"$f":"IF(ENTREES!B615<>\"\",ENTREES!C615,TODAY())","v":"2004-08-19"},{"$f":"MATCH(A600,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6488},{"$f":"IF(ISNA($C600),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C600))","v":13000},{"$f":"IF(ISNA($C600),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C600))","v":12677},{"$f":"IF(ISNA($C600),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C600))","v":195},{"$f":"IF(ISNA($C600),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C600))","v":"38_3"},{"$f":"IF(ISNA($C600),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C600))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B600<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B600)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E600*I600*K600*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F600*J600*K600*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F600*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B600<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B600)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M600*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F600*J600*K600*ENTREES!$J$6,1)-M600","v":25},{"$f":"CEILING(S600*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L600*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L600*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L600*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L600*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T600*PARAMETRES!$E$64+U600*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q600*PARAMETRES!$E$64+R600*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA600/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA600/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA600/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA600/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB600/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB600/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB600/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB600/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC600*PARAMETRES!$L$268+AD600*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE600*PARAMETRES!$L$270+AF600*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE600*PARAMETRES!$L$273+AF600*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B616<>\"\",ENTREES!B616,\"-\")","v":"38382WEG"},{"$f":"IF(ENTREES!B616<>\"\",ENTREES!C616,TODAY())","v":"2004-08-20"},{"$f":"MATCH(A601,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6500},{"$f":"IF(ISNA($C601),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C601))","v":13000},{"$f":"IF(ISNA($C601),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C601))","v":12677},{"$f":"IF(ISNA($C601),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C601))","v":195},{"$f":"IF(ISNA($C601),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C601))","v":"38_1"},{"$f":"IF(ISNA($C601),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C601))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B601<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B601)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E601*I601*K601*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F601*J601*K601*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F601*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B601<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B601)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M601*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F601*J601*K601*ENTREES!$J$6,1)-M601","v":25},{"$f":"CEILING(S601*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L601*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L601*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L601*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L601*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T601*PARAMETRES!$E$64+U601*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q601*PARAMETRES!$E$64+R601*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA601/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA601/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA601/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA601/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB601/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB601/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB601/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB601/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC601*PARAMETRES!$L$268+AD601*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE601*PARAMETRES!$L$270+AF601*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE601*PARAMETRES!$L$273+AF601*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B617<>\"\",ENTREES!B617,\"-\")","v":"41018EU1"},{"$f":"IF(ENTREES!B617<>\"\",ENTREES!C617,TODAY())","v":"2004-08-21"},{"$f":"MATCH(A602,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6862},{"$f":"IF(ISNA($C602),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C602))","v":13000},{"$f":"IF(ISNA($C602),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C602))","v":12677},{"$f":"IF(ISNA($C602),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C602))","v":195},{"$f":"IF(ISNA($C602),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C602))","v":"41_1"},{"$f":"IF(ISNA($C602),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C602))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B602<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B602)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E602*I602*K602*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F602*J602*K602*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F602*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B602<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B602)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M602*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F602*J602*K602*ENTREES!$J$6,1)-M602","v":25},{"$f":"CEILING(S602*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L602*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L602*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L602*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L602*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T602*PARAMETRES!$E$64+U602*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q602*PARAMETRES!$E$64+R602*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA602/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA602/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA602/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA602/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB602/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB602/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB602/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB602/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC602*PARAMETRES!$L$268+AD602*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE602*PARAMETRES!$L$270+AF602*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE602*PARAMETRES!$L$273+AF602*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B618<>\"\",ENTREES!B618,\"-\")","v":"42147MTB"},{"$f":"IF(ENTREES!B618<>\"\",ENTREES!C618,TODAY())","v":"2004-08-22"},{"$f":"MATCH(A603,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7054},{"$f":"IF(ISNA($C603),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C603))","v":13000},{"$f":"IF(ISNA($C603),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C603))","v":12677},{"$f":"IF(ISNA($C603),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C603))","v":195},{"$f":"IF(ISNA($C603),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C603))","v":"42_1"},{"$f":"IF(ISNA($C603),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C603))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B603<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B603)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E603*I603*K603*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F603*J603*K603*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F603*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B603<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B603)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M603*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F603*J603*K603*ENTREES!$J$6,1)-M603","v":25},{"$f":"CEILING(S603*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L603*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L603*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L603*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L603*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T603*PARAMETRES!$E$64+U603*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q603*PARAMETRES!$E$64+R603*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA603/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA603/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA603/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA603/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB603/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB603/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB603/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB603/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC603*PARAMETRES!$L$268+AD603*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE603*PARAMETRES!$L$270+AF603*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE603*PARAMETRES!$L$273+AF603*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B619<>\"\",ENTREES!B619,\"-\")","v":"50129VDS"},{"$f":"IF(ENTREES!B619<>\"\",ENTREES!C619,TODAY())","v":"2004-08-23"},{"$f":"MATCH(A604,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8335},{"$f":"IF(ISNA($C604),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C604))","v":13000},{"$f":"IF(ISNA($C604),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C604))","v":12677},{"$f":"IF(ISNA($C604),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C604))","v":195},{"$f":"IF(ISNA($C604),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C604))","v":"50_2"},{"$f":"IF(ISNA($C604),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C604))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B604<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B604)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E604*I604*K604*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F604*J604*K604*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F604*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B604<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B604)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M604*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F604*J604*K604*ENTREES!$J$6,1)-M604","v":25},{"$f":"CEILING(S604*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L604*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L604*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L604*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L604*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T604*PARAMETRES!$E$64+U604*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q604*PARAMETRES!$E$64+R604*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA604/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA604/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA604/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA604/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB604/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB604/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB604/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB604/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC604*PARAMETRES!$L$268+AD604*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE604*PARAMETRES!$L$270+AF604*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE604*PARAMETRES!$L$273+AF604*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B620<>\"\",ENTREES!B620,\"-\")","v":"543044CB"},{"$f":"IF(ENTREES!B620<>\"\",ENTREES!C620,TODAY())","v":"2004-08-24"},{"$f":"MATCH(A605,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8945},{"$f":"IF(ISNA($C605),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C605))","v":13000},{"$f":"IF(ISNA($C605),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C605))","v":12677},{"$f":"IF(ISNA($C605),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C605))","v":195},{"$f":"IF(ISNA($C605),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C605))","v":"54_3"},{"$f":"IF(ISNA($C605),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C605))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B605<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B605)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E605*I605*K605*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F605*J605*K605*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F605*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B605<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B605)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M605*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F605*J605*K605*ENTREES!$J$6,1)-M605","v":25},{"$f":"CEILING(S605*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L605*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L605*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L605*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L605*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T605*PARAMETRES!$E$64+U605*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q605*PARAMETRES!$E$64+R605*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA605/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA605/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA605/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA605/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB605/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB605/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB605/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB605/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC605*PARAMETRES!$L$268+AD605*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE605*PARAMETRES!$L$270+AF605*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE605*PARAMETRES!$L$273+AF605*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B621<>\"\",ENTREES!B621,\"-\")","v":"544315PA"},{"$f":"IF(ENTREES!B621<>\"\",ENTREES!C621,TODAY())","v":"2004-08-25"},{"$f":"MATCH(A606,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8981},{"$f":"IF(ISNA($C606),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C606))","v":13000},{"$f":"IF(ISNA($C606),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C606))","v":12677},{"$f":"IF(ISNA($C606),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C606))","v":195},{"$f":"IF(ISNA($C606),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C606))","v":"54_3"},{"$f":"IF(ISNA($C606),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C606))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B606<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B606)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E606*I606*K606*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F606*J606*K606*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F606*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B606<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B606)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M606*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F606*J606*K606*ENTREES!$J$6,1)-M606","v":25},{"$f":"CEILING(S606*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L606*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L606*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L606*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L606*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T606*PARAMETRES!$E$64+U606*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q606*PARAMETRES!$E$64+R606*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA606/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA606/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA606/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA606/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB606/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB606/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB606/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB606/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC606*PARAMETRES!$L$268+AD606*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE606*PARAMETRES!$L$270+AF606*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE606*PARAMETRES!$L$273+AF606*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B622<>\"\",ENTREES!B622,\"-\")","v":"545286TL"},{"$f":"IF(ENTREES!B622<>\"\",ENTREES!C622,TODAY())","v":"2004-08-26"},{"$f":"MATCH(A607,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8995},{"$f":"IF(ISNA($C607),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C607))","v":13000},{"$f":"IF(ISNA($C607),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C607))","v":12677},{"$f":"IF(ISNA($C607),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C607))","v":195},{"$f":"IF(ISNA($C607),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C607))","v":"54_4"},{"$f":"IF(ISNA($C607),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C607))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B607<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B607)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E607*I607*K607*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F607*J607*K607*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F607*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B607<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B607)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M607*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F607*J607*K607*ENTREES!$J$6,1)-M607","v":25},{"$f":"CEILING(S607*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L607*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L607*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L607*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L607*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T607*PARAMETRES!$E$64+U607*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q607*PARAMETRES!$E$64+R607*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA607/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA607/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA607/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA607/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB607/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB607/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB607/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB607/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC607*PARAMETRES!$L$268+AD607*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE607*PARAMETRES!$L$270+AF607*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE607*PARAMETRES!$L$273+AF607*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B623<>\"\",ENTREES!B623,\"-\")","v":"56007AUY"},{"$f":"IF(ENTREES!B623<>\"\",ENTREES!C623,TODAY())","v":"2004-08-27"},{"$f":"MATCH(A608,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9097},{"$f":"IF(ISNA($C608),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C608))","v":13000},{"$f":"IF(ISNA($C608),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C608))","v":12677},{"$f":"IF(ISNA($C608),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C608))","v":195},{"$f":"IF(ISNA($C608),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C608))","v":"56_1"},{"$f":"IF(ISNA($C608),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C608))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B608<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B608)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E608*I608*K608*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F608*J608*K608*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F608*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B608<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B608)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M608*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F608*J608*K608*ENTREES!$J$6,1)-M608","v":25},{"$f":"CEILING(S608*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L608*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L608*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L608*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L608*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T608*PARAMETRES!$E$64+U608*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q608*PARAMETRES!$E$64+R608*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA608/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA608/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA608/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA608/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB608/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB608/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB608/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB608/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC608*PARAMETRES!$L$268+AD608*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE608*PARAMETRES!$L$270+AF608*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE608*PARAMETRES!$L$273+AF608*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B624<>\"\",ENTREES!B624,\"-\")","v":"57240FRE"},{"$f":"IF(ENTREES!B624<>\"\",ENTREES!C624,TODAY())","v":"2004-08-28"},{"$f":"MATCH(A609,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9410},{"$f":"IF(ISNA($C609),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C609))","v":13000},{"$f":"IF(ISNA($C609),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C609))","v":12677},{"$f":"IF(ISNA($C609),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C609))","v":195},{"$f":"IF(ISNA($C609),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C609))","v":"57_3"},{"$f":"IF(ISNA($C609),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C609))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B609<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B609)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E609*I609*K609*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F609*J609*K609*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F609*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B609<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B609)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M609*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F609*J609*K609*ENTREES!$J$6,1)-M609","v":25},{"$f":"CEILING(S609*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L609*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L609*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L609*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L609*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T609*PARAMETRES!$E$64+U609*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q609*PARAMETRES!$E$64+R609*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA609/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA609/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA609/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA609/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB609/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB609/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB609/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB609/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC609*PARAMETRES!$L$268+AD609*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE609*PARAMETRES!$L$270+AF609*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE609*PARAMETRES!$L$273+AF609*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B625<>\"\",ENTREES!B625,\"-\")","v":"57631SGS"},{"$f":"IF(ENTREES!B625<>\"\",ENTREES!C625,TODAY())","v":"2004-08-29"},{"$f":"MATCH(A610,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9494},{"$f":"IF(ISNA($C610),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C610))","v":13000},{"$f":"IF(ISNA($C610),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C610))","v":12677},{"$f":"IF(ISNA($C610),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C610))","v":195},{"$f":"IF(ISNA($C610),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C610))","v":"57_6"},{"$f":"IF(ISNA($C610),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C610))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B610<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B610)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E610*I610*K610*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F610*J610*K610*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F610*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B610<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B610)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M610*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F610*J610*K610*ENTREES!$J$6,1)-M610","v":25},{"$f":"CEILING(S610*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L610*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L610*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L610*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L610*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T610*PARAMETRES!$E$64+U610*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q610*PARAMETRES!$E$64+R610*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA610/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA610/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA610/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA610/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB610/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB610/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB610/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB610/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC610*PARAMETRES!$L$268+AD610*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE610*PARAMETRES!$L$270+AF610*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE610*PARAMETRES!$L$273+AF610*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B626<>\"\",ENTREES!B626,\"-\")","v":"59295HAZ"},{"$f":"IF(ENTREES!B626<>\"\",ENTREES!C626,TODAY())","v":"2004-08-30"},{"$f":"MATCH(A611,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9743},{"$f":"IF(ISNA($C611),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C611))","v":13000},{"$f":"IF(ISNA($C611),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C611))","v":12677},{"$f":"IF(ISNA($C611),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C611))","v":195},{"$f":"IF(ISNA($C611),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C611))","v":"59_4"},{"$f":"IF(ISNA($C611),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C611))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B611<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B611)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E611*I611*K611*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F611*J611*K611*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F611*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B611<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B611)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M611*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F611*J611*K611*ENTREES!$J$6,1)-M611","v":25},{"$f":"CEILING(S611*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L611*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L611*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L611*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L611*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T611*PARAMETRES!$E$64+U611*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q611*PARAMETRES!$E$64+R611*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA611/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA611/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA611/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA611/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB611/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB611/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB611/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB611/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC611*PARAMETRES!$L$268+AD611*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE611*PARAMETRES!$L$270+AF611*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE611*PARAMETRES!$L$273+AF611*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B627<>\"\",ENTREES!B627,\"-\")","v":"59599TOU"},{"$f":"IF(ENTREES!B627<>\"\",ENTREES!C627,TODAY())","v":"2004-08-31"},{"$f":"MATCH(A612,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9834},{"$f":"IF(ISNA($C612),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C612))","v":13000},{"$f":"IF(ISNA($C612),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C612))","v":12677},{"$f":"IF(ISNA($C612),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C612))","v":195},{"$f":"IF(ISNA($C612),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C612))","v":"59_5"},{"$f":"IF(ISNA($C612),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C612))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B612<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B612)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E612*I612*K612*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F612*J612*K612*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F612*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B612<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B612)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M612*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F612*J612*K612*ENTREES!$J$6,1)-M612","v":25},{"$f":"CEILING(S612*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L612*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L612*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L612*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L612*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T612*PARAMETRES!$E$64+U612*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q612*PARAMETRES!$E$64+R612*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA612/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA612/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA612/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA612/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB612/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB612/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB612/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB612/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC612*PARAMETRES!$L$268+AD612*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE612*PARAMETRES!$L$270+AF612*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE612*PARAMETRES!$L$273+AF612*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B628<>\"\",ENTREES!B628,\"-\")","v":"60141CHN"},{"$f":"IF(ENTREES!B628<>\"\",ENTREES!C628,TODAY())","v":"2004-09-01"},{"$f":"MATCH(A613,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9892},{"$f":"IF(ISNA($C613),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C613))","v":13000},{"$f":"IF(ISNA($C613),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C613))","v":12677},{"$f":"IF(ISNA($C613),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C613))","v":195},{"$f":"IF(ISNA($C613),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C613))","v":"60_4"},{"$f":"IF(ISNA($C613),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C613))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B613<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B613)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E613*I613*K613*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F613*J613*K613*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F613*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B613<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B613)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},{"$f":"O613+P613","v":49},10,39,{"$f":"CEILING(M613*PARAMETRES!$E$22,1)","v":5},{"$f":"M613-Q613","v":19},{"$f":"CEILING(F613*J613*K613*ENTREES!$J$6,1)-M613","v":25},{"$f":"CEILING(S613*PARAMETRES!$E$22,1)","v":5},{"$f":"S613-T613","v":20},{"$f":"L613*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L613*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L613*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L613*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T613*PARAMETRES!$E$64+U613*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q613*PARAMETRES!$E$64+R613*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA613/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA613/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA613/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA613/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB613/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB613/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB613/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB613/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC613*PARAMETRES!$L$268+AD613*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE613*PARAMETRES!$L$270+AF613*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE613*PARAMETRES!$L$273+AF613*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B629<>\"\",ENTREES!B629,\"-\")","v":"68066SJO"},{"$f":"IF(ENTREES!B629<>\"\",ENTREES!C629,TODAY())","v":"2004-09-02"},{"$f":"MATCH(A614,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11344},{"$f":"IF(ISNA($C614),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C614))","v":13000},{"$f":"IF(ISNA($C614),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C614))","v":12677},{"$f":"IF(ISNA($C614),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C614))","v":195},{"$f":"IF(ISNA($C614),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C614))","v":"68_2"},{"$f":"IF(ISNA($C614),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C614))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B614<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B614)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E614*I614*K614*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F614*J614*K614*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F614*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B614<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B614)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M614*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F614*J614*K614*ENTREES!$J$6,1)-M614","v":25},{"$f":"CEILING(S614*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L614*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L614*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L614*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L614*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T614*PARAMETRES!$E$64+U614*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q614*PARAMETRES!$E$64+R614*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA614/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA614/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA614/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA614/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB614/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB614/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB614/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB614/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC614*PARAMETRES!$L$268+AD614*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE614*PARAMETRES!$L$270+AF614*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE614*PARAMETRES!$L$273+AF614*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B630<>\"\",ENTREES!B630,\"-\")","v":"69244TAS"},{"$f":"IF(ENTREES!B630<>\"\",ENTREES!C630,TODAY())","v":"2004-09-03"},{"$f":"MATCH(A615,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11525},{"$f":"IF(ISNA($C615),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C615))","v":13000},{"$f":"IF(ISNA($C615),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C615))","v":12677},{"$f":"IF(ISNA($C615),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C615))","v":195},{"$f":"IF(ISNA($C615),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C615))","v":"69_1"},{"$f":"IF(ISNA($C615),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C615))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B615<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B615)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E615*I615*K615*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F615*J615*K615*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F615*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B615<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B615)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M615*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F615*J615*K615*ENTREES!$J$6,1)-M615","v":25},{"$f":"CEILING(S615*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L615*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L615*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L615*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L615*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T615*PARAMETRES!$E$64+U615*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q615*PARAMETRES!$E$64+R615*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA615/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA615/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA615/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA615/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB615/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB615/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB615/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB615/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC615*PARAMETRES!$L$268+AD615*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE615*PARAMETRES!$L$270+AF615*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE615*PARAMETRES!$L$273+AF615*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B631<>\"\",ENTREES!B631,\"-\")","v":"69286RIL"},{"$f":"IF(ENTREES!B631<>\"\",ENTREES!C631,TODAY())","v":"2004-09-04"},{"$f":"MATCH(A616,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11551},{"$f":"IF(ISNA($C616),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C616))","v":13000},{"$f":"IF(ISNA($C616),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C616))","v":12677},{"$f":"IF(ISNA($C616),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C616))","v":195},{"$f":"IF(ISNA($C616),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C616))","v":"69_1"},{"$f":"IF(ISNA($C616),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C616))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B616<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B616)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E616*I616*K616*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F616*J616*K616*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F616*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B616<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B616)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M616*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F616*J616*K616*ENTREES!$J$6,1)-M616","v":25},{"$f":"CEILING(S616*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L616*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L616*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L616*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L616*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T616*PARAMETRES!$E$64+U616*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q616*PARAMETRES!$E$64+R616*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA616/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA616/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA616/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA616/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB616/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB616/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB616/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB616/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC616*PARAMETRES!$L$268+AD616*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE616*PARAMETRES!$L$270+AF616*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE616*PARAMETRES!$L$273+AF616*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B632<>\"\",ENTREES!B632,\"-\")","v":"69290MPL"},{"$f":"IF(ENTREES!B632<>\"\",ENTREES!C632,TODAY())","v":"2004-09-05"},{"$f":"MATCH(A617,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11554},{"$f":"IF(ISNA($C617),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C617))","v":13000},{"$f":"IF(ISNA($C617),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C617))","v":12677},{"$f":"IF(ISNA($C617),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C617))","v":195},{"$f":"IF(ISNA($C617),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C617))","v":"69_1"},{"$f":"IF(ISNA($C617),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C617))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E617*I617*K617*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F617*J617*K617*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F617*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M617*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F617*J617*K617*ENTREES!$J$6,1)-M617","v":25},{"$f":"CEILING(S617*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L617*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L617*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L617*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L617*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T617*PARAMETRES!$E$64+U617*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q617*PARAMETRES!$E$64+R617*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA617/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA617/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA617/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA617/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB617/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB617/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB617/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB617/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC617*PARAMETRES!$L$268+AD617*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE617*PARAMETRES!$L$270+AF617*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE617*PARAMETRES!$L$273+AF617*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B633<>\"\",ENTREES!B633,\"-\")","v":"75116PPE"},{"$f":"IF(ENTREES!B633<>\"\",ENTREES!C633,TODAY())","v":"2004-09-06"},{"$f":"MATCH(A618,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12417},{"$f":"IF(ISNA($C618),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C618))","v":13000},{"$f":"IF(ISNA($C618),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C618))","v":12677},{"$f":"IF(ISNA($C618),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C618))","v":195},{"$f":"IF(ISNA($C618),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C618))","v":"75_1"},{"$f":"IF(ISNA($C618),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C618))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B618<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B618)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E618*I618*K618*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F618*J618*K618*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F618*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B618<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B618)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M618*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F618*J618*K618*ENTREES!$J$6,1)-M618","v":25},{"$f":"CEILING(S618*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L618*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L618*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L618*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L618*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T618*PARAMETRES!$E$64+U618*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q618*PARAMETRES!$E$64+R618*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA618/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA618/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA618/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA618/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB618/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB618/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB618/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB618/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC618*PARAMETRES!$L$268+AD618*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE618*PARAMETRES!$L$270+AF618*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE618*PARAMETRES!$L$273+AF618*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B634<>\"\",ENTREES!B634,\"-\")","v":"76429MER"},{"$f":"IF(ENTREES!B634<>\"\",ENTREES!C634,TODAY())","v":"2004-09-07"},{"$f":"MATCH(A619,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12528},{"$f":"IF(ISNA($C619),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C619))","v":13000},{"$f":"IF(ISNA($C619),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C619))","v":12677},{"$f":"IF(ISNA($C619),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C619))","v":195},{"$f":"IF(ISNA($C619),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C619))","v":"76_3"},{"$f":"IF(ISNA($C619),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C619))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B619<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B619)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E619*I619*K619*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F619*J619*K619*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F619*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B619<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B619)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M619*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F619*J619*K619*ENTREES!$J$6,1)-M619","v":25},{"$f":"CEILING(S619*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L619*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L619*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L619*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L619*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T619*PARAMETRES!$E$64+U619*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q619*PARAMETRES!$E$64+R619*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA619/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA619/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA619/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA619/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB619/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB619/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB619/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB619/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC619*PARAMETRES!$L$268+AD619*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE619*PARAMETRES!$L$270+AF619*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE619*PARAMETRES!$L$273+AF619*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B635<>\"\",ENTREES!B635,\"-\")","v":"77053BRI"},{"$f":"IF(ENTREES!B635<>\"\",ENTREES!C635,TODAY())","v":"2004-09-08"},{"$f":"MATCH(A620,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12624},{"$f":"IF(ISNA($C620),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C620))","v":13000},{"$f":"IF(ISNA($C620),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C620))","v":12677},{"$f":"IF(ISNA($C620),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C620))","v":195},{"$f":"IF(ISNA($C620),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C620))","v":"77_2"},{"$f":"IF(ISNA($C620),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C620))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B620<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B620)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E620*I620*K620*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F620*J620*K620*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F620*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B620<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B620)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M620*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F620*J620*K620*ENTREES!$J$6,1)-M620","v":25},{"$f":"CEILING(S620*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L620*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L620*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L620*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L620*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T620*PARAMETRES!$E$64+U620*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q620*PARAMETRES!$E$64+R620*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA620/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA620/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA620/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA620/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB620/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB620/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB620/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB620/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC620*PARAMETRES!$L$268+AD620*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE620*PARAMETRES!$L$270+AF620*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE620*PARAMETRES!$L$273+AF620*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B636<>\"\",ENTREES!B636,\"-\")","v":"77251LIE"},{"$f":"IF(ENTREES!B636<>\"\",ENTREES!C636,TODAY())","v":"2004-09-09"},{"$f":"MATCH(A621,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12685},{"$f":"IF(ISNA($C621),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C621))","v":13000},{"$f":"IF(ISNA($C621),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C621))","v":12677},{"$f":"IF(ISNA($C621),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C621))","v":195},{"$f":"IF(ISNA($C621),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C621))","v":"77_2"},{"$f":"IF(ISNA($C621),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C621))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B621<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B621)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E621*I621*K621*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F621*J621*K621*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F621*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B621<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B621)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M621*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F621*J621*K621*ENTREES!$J$6,1)-M621","v":25},{"$f":"CEILING(S621*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L621*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L621*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L621*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L621*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T621*PARAMETRES!$E$64+U621*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q621*PARAMETRES!$E$64+R621*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA621/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA621/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA621/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA621/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB621/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB621/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB621/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB621/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC621*PARAMETRES!$L$268+AD621*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE621*PARAMETRES!$L$270+AF621*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE621*PARAMETRES!$L$273+AF621*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B637<>\"\",ENTREES!B637,\"-\")","v":"77333NEM"},{"$f":"IF(ENTREES!B637<>\"\",ENTREES!C637,TODAY())","v":"2004-09-10"},{"$f":"MATCH(A622,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12717},{"$f":"IF(ISNA($C622),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C622))","v":13000},{"$f":"IF(ISNA($C622),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C622))","v":12677},{"$f":"IF(ISNA($C622),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C622))","v":195},{"$f":"IF(ISNA($C622),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C622))","v":"77_4"},{"$f":"IF(ISNA($C622),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C622))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B622<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B622)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E622*I622*K622*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F622*J622*K622*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F622*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B622<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B622)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M622*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F622*J622*K622*ENTREES!$J$6,1)-M622","v":25},{"$f":"CEILING(S622*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L622*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L622*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L622*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L622*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T622*PARAMETRES!$E$64+U622*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q622*PARAMETRES!$E$64+R622*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA622/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA622/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA622/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA622/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB622/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB622/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB622/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB622/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC622*PARAMETRES!$L$268+AD622*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE622*PARAMETRES!$L$270+AF622*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE622*PARAMETRES!$L$273+AF622*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B638<>\"\",ENTREES!B638,\"-\")","v":"77373PON"},{"$f":"IF(ENTREES!B638<>\"\",ENTREES!C638,TODAY())","v":"2004-09-11"},{"$f":"MATCH(A623,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12729},{"$f":"IF(ISNA($C623),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C623))","v":13000},{"$f":"IF(ISNA($C623),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C623))","v":12677},{"$f":"IF(ISNA($C623),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C623))","v":195},{"$f":"IF(ISNA($C623),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C623))","v":"77_5"},{"$f":"IF(ISNA($C623),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C623))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B623<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B623)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E623*I623*K623*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F623*J623*K623*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F623*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B623<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B623)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M623*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F623*J623*K623*ENTREES!$J$6,1)-M623","v":25},{"$f":"CEILING(S623*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L623*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L623*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L623*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L623*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T623*PARAMETRES!$E$64+U623*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q623*PARAMETRES!$E$64+R623*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA623/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA623/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA623/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA623/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB623/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB623/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB623/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB623/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC623*PARAMETRES!$L$268+AD623*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE623*PARAMETRES!$L$270+AF623*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE623*PARAMETRES!$L$273+AF623*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B639<>\"\",ENTREES!B639,\"-\")","v":"78029AUB"},{"$f":"IF(ENTREES!B639<>\"\",ENTREES!C639,TODAY())","v":"2004-09-12"},{"$f":"MATCH(A624,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12776},{"$f":"IF(ISNA($C624),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C624))","v":13000},{"$f":"IF(ISNA($C624),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C624))","v":12677},{"$f":"IF(ISNA($C624),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C624))","v":195},{"$f":"IF(ISNA($C624),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C624))","v":"78_1"},{"$f":"IF(ISNA($C624),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C624))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B624<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B624)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E624*I624*K624*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F624*J624*K624*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F624*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B624<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B624)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M624*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F624*J624*K624*ENTREES!$J$6,1)-M624","v":25},{"$f":"CEILING(S624*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L624*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L624*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L624*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L624*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T624*PARAMETRES!$E$64+U624*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q624*PARAMETRES!$E$64+R624*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA624/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA624/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA624/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA624/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB624/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB624/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB624/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB624/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC624*PARAMETRES!$L$268+AD624*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE624*PARAMETRES!$L$270+AF624*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE624*PARAMETRES!$L$273+AF624*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B640<>\"\",ENTREES!B640,\"-\")","v":"81163MAZ"},{"$f":"IF(ENTREES!B640<>\"\",ENTREES!C640,TODAY())","v":"2004-09-13"},{"$f":"MATCH(A625,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13305},{"$f":"IF(ISNA($C625),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C625))","v":13000},{"$f":"IF(ISNA($C625),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C625))","v":12677},{"$f":"IF(ISNA($C625),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C625))","v":195},{"$f":"IF(ISNA($C625),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C625))","v":"81_2"},{"$f":"IF(ISNA($C625),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C625))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B625<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B625)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E625*I625*K625*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F625*J625*K625*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F625*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B625<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B625)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M625*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F625*J625*K625*ENTREES!$J$6,1)-M625","v":25},{"$f":"CEILING(S625*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L625*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L625*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L625*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L625*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T625*PARAMETRES!$E$64+U625*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q625*PARAMETRES!$E$64+R625*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA625/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA625/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA625/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA625/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB625/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB625/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB625/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB625/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC625*PARAMETRES!$L$268+AD625*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE625*PARAMETRES!$L$270+AF625*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE625*PARAMETRES!$L$273+AF625*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B641<>\"\",ENTREES!B641,\"-\")","v":"83115SMA"},{"$f":"IF(ENTREES!B641<>\"\",ENTREES!C641,TODAY())","v":"2004-09-14"},{"$f":"MATCH(A626,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13607},{"$f":"IF(ISNA($C626),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C626))","v":13000},{"$f":"IF(ISNA($C626),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C626))","v":12677},{"$f":"IF(ISNA($C626),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C626))","v":195},{"$f":"IF(ISNA($C626),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C626))","v":"83_1"},{"$f":"IF(ISNA($C626),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C626))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B626<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B626)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E626*I626*K626*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F626*J626*K626*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F626*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B626<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B626)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M626*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F626*J626*K626*ENTREES!$J$6,1)-M626","v":25},{"$f":"CEILING(S626*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L626*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L626*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L626*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L626*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T626*PARAMETRES!$E$64+U626*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q626*PARAMETRES!$E$64+R626*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA626/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA626/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA626/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA626/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB626/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB626/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB626/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB626/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC626*PARAMETRES!$L$268+AD626*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE626*PARAMETRES!$L$270+AF626*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE626*PARAMETRES!$L$273+AF626*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B642<>\"\",ENTREES!B642,\"-\")","v":"84087ORA"},{"$f":"IF(ENTREES!B642<>\"\",ENTREES!C642,TODAY())","v":"2004-09-15"},{"$f":"MATCH(A627,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13728},{"$f":"IF(ISNA($C627),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C627))","v":13000},{"$f":"IF(ISNA($C627),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C627))","v":12677},{"$f":"IF(ISNA($C627),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C627))","v":195},{"$f":"IF(ISNA($C627),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C627))","v":"84_2"},{"$f":"IF(ISNA($C627),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C627))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B627<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B627)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E627*I627*K627*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F627*J627*K627*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F627*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B627<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B627)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M627*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F627*J627*K627*ENTREES!$J$6,1)-M627","v":25},{"$f":"CEILING(S627*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L627*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L627*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L627*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L627*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T627*PARAMETRES!$E$64+U627*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q627*PARAMETRES!$E$64+R627*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA627/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA627/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA627/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA627/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB627/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB627/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB627/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB627/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC627*PARAMETRES!$L$268+AD627*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE627*PARAMETRES!$L$270+AF627*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE627*PARAMETRES!$L$273+AF627*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B643<>\"\",ENTREES!B643,\"-\")","v":"85047CHA"},{"$f":"IF(ENTREES!B643<>\"\",ENTREES!C643,TODAY())","v":"2004-09-16"},{"$f":"MATCH(A628,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13812},{"$f":"IF(ISNA($C628),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C628))","v":13000},{"$f":"IF(ISNA($C628),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C628))","v":12677},{"$f":"IF(ISNA($C628),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C628))","v":195},{"$f":"IF(ISNA($C628),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C628))","v":"85_3"},{"$f":"IF(ISNA($C628),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C628))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B628<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B628)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E628*I628*K628*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F628*J628*K628*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F628*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B628<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B628)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M628*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F628*J628*K628*ENTREES!$J$6,1)-M628","v":25},{"$f":"CEILING(S628*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L628*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L628*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L628*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L628*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T628*PARAMETRES!$E$64+U628*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q628*PARAMETRES!$E$64+R628*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA628/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA628/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA628/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA628/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB628/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB628/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB628/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB628/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC628*PARAMETRES!$L$268+AD628*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE628*PARAMETRES!$L$270+AF628*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE628*PARAMETRES!$L$273+AF628*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B644<>\"\",ENTREES!B644,\"-\")","v":"86194TOU"},{"$f":"IF(ENTREES!B644<>\"\",ENTREES!C644,TODAY())","v":"2004-09-17"},{"$f":"MATCH(A629,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14098},{"$f":"IF(ISNA($C629),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C629))","v":13000},{"$f":"IF(ISNA($C629),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C629))","v":12677},{"$f":"IF(ISNA($C629),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C629))","v":195},{"$f":"IF(ISNA($C629),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C629))","v":"86_3"},{"$f":"IF(ISNA($C629),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C629))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B629<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B629)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E629*I629*K629*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F629*J629*K629*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F629*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B629<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B629)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M629*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F629*J629*K629*ENTREES!$J$6,1)-M629","v":25},{"$f":"CEILING(S629*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L629*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L629*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L629*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L629*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T629*PARAMETRES!$E$64+U629*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q629*PARAMETRES!$E$64+R629*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA629/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA629/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA629/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA629/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB629/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB629/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB629/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB629/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC629*PARAMETRES!$L$268+AD629*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE629*PARAMETRES!$L$270+AF629*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE629*PARAMETRES!$L$273+AF629*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B645<>\"\",ENTREES!B645,\"-\")","v":"93050NLY"},{"$f":"IF(ENTREES!B645<>\"\",ENTREES!C645,TODAY())","v":"2004-09-18"},{"$f":"MATCH(A630,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14723},{"$f":"IF(ISNA($C630),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C630))","v":13000},{"$f":"IF(ISNA($C630),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C630))","v":12677},{"$f":"IF(ISNA($C630),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C630))","v":195},{"$f":"IF(ISNA($C630),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C630))","v":"93_2"},{"$f":"IF(ISNA($C630),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C630))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B630<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B630)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E630*I630*K630*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F630*J630*K630*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F630*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B630<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B630)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M630*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F630*J630*K630*ENTREES!$J$6,1)-M630","v":25},{"$f":"CEILING(S630*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L630*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L630*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L630*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L630*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T630*PARAMETRES!$E$64+U630*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q630*PARAMETRES!$E$64+R630*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA630/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA630/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA630/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA630/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB630/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB630/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB630/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB630/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC630*PARAMETRES!$L$268+AD630*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE630*PARAMETRES!$L$270+AF630*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE630*PARAMETRES!$L$273+AF630*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B646<>\"\",ENTREES!B646,\"-\")","v":"93051VLS"},{"$f":"IF(ENTREES!B646<>\"\",ENTREES!C646,TODAY())","v":"2004-09-19"},{"$f":"MATCH(A631,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14726},{"$f":"IF(ISNA($C631),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C631))","v":13000},{"$f":"IF(ISNA($C631),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C631))","v":12677},{"$f":"IF(ISNA($C631),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C631))","v":195},{"$f":"IF(ISNA($C631),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C631))","v":"93_2"},{"$f":"IF(ISNA($C631),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C631))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B631<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B631)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E631*I631*K631*ENTREES!$I$6,1)","v":2175},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F631*J631*K631*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F631*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B631<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B631)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":24},49,10,39,{"$f":"CEILING(M631*PARAMETRES!$E$22,1)","v":5},19,{"$f":"CEILING(F631*J631*K631*ENTREES!$J$6,1)-M631","v":25},{"$f":"CEILING(S631*PARAMETRES!$E$22,1)","v":5},20,{"$f":"L631*PARAMETRES!$E$47/1024","v":212.40234375},{"$f":"L631*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":25.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L631*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.56258850840626},{"$f":"L631*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":42.48046875},{"$f":"(T631*PARAMETRES!$E$64+U631*PARAMETRES!$E$68)/1024","v":15.625000000000002},474.55868225840629,{"$f":"(Q631*PARAMETRES!$E$64+R631*PARAMETRES!$E$68)/1024","v":14.892578125000002},{"$f":"IF(AA631/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA631/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA631/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA631/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB631/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB631/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB631/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB631/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC631*PARAMETRES!$L$268+AD631*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE631*PARAMETRES!$L$270+AF631*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE631*PARAMETRES!$L$273+AF631*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B647<>\"\",ENTREES!B647,\"-\")","v":"01004AMG"},{"$f":"IF(ENTREES!B647<>\"\",ENTREES!C647,TODAY())","v":"2004-09-20"},{"$f":"MATCH(A632,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1},{"$f":"IF(ISNA($C632),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C632))","v":12000},{"$f":"IF(ISNA($C632),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C632))","v":11702},{"$f":"IF(ISNA($C632),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C632))","v":180},{"$f":"IF(ISNA($C632),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C632))","v":"01_1"},{"$f":"IF(ISNA($C632),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C632))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B632<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B632)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E632*I632*K632*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F632*J632*K632*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F632*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B632<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B632)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M632*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F632*J632*K632*ENTREES!$J$6,1)-M632","v":23},{"$f":"CEILING(S632*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L632*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L632*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L632*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L632*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T632*PARAMETRES!$E$64+U632*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q632*PARAMETRES!$E$64+R632*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA632/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA632/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA632/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA632/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB632/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB632/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB632/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB632/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC632*PARAMETRES!$L$268+AD632*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE632*PARAMETRES!$L$270+AF632*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE632*PARAMETRES!$L$273+AF632*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B648<>\"\",ENTREES!B648,\"-\")","v":"06157VEN"},{"$f":"IF(ENTREES!B648<>\"\",ENTREES!C648,TODAY())","v":"2004-09-21"},{"$f":"MATCH(A633,'BASE NRA 2012'!$A$2:$A$15051,0)","v":901},{"$f":"IF(ISNA($C633),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C633))","v":12000},{"$f":"IF(ISNA($C633),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C633))","v":11702},{"$f":"IF(ISNA($C633),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C633))","v":180},{"$f":"IF(ISNA($C633),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C633))","v":"06_1"},{"$f":"IF(ISNA($C633),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C633))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B633<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B633)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E633*I633*K633*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F633*J633*K633*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F633*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B633<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B633)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M633*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F633*J633*K633*ENTREES!$J$6,1)-M633","v":23},{"$f":"CEILING(S633*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L633*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L633*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L633*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L633*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T633*PARAMETRES!$E$64+U633*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q633*PARAMETRES!$E$64+R633*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA633/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA633/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA633/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA633/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB633/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB633/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB633/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB633/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC633*PARAMETRES!$L$268+AD633*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE633*PARAMETRES!$L$270+AF633*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE633*PARAMETRES!$L$273+AF633*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B649<>\"\",ENTREES!B649,\"-\")","v":"07324TOU"},{"$f":"IF(ENTREES!B649<>\"\",ENTREES!C649,TODAY())","v":"2004-09-22"},{"$f":"MATCH(A634,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1047},{"$f":"IF(ISNA($C634),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C634))","v":12000},{"$f":"IF(ISNA($C634),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C634))","v":11702},{"$f":"IF(ISNA($C634),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C634))","v":180},{"$f":"IF(ISNA($C634),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C634))","v":"07_3"},{"$f":"IF(ISNA($C634),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C634))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B634<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B634)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E634*I634*K634*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F634*J634*K634*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F634*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B634<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B634)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M634*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F634*J634*K634*ENTREES!$J$6,1)-M634","v":23},{"$f":"CEILING(S634*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L634*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L634*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L634*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L634*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T634*PARAMETRES!$E$64+U634*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q634*PARAMETRES!$E$64+R634*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA634/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA634/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA634/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA634/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB634/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB634/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB634/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB634/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC634*PARAMETRES!$L$268+AD634*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE634*PARAMETRES!$L$270+AF634*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE634*PARAMETRES!$L$273+AF634*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B650<>\"\",ENTREES!B650,\"-\")","v":"13041GAD"},{"$f":"IF(ENTREES!B650<>\"\",ENTREES!C650,TODAY())","v":"2004-09-23"},{"$f":"MATCH(A635,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1847},{"$f":"IF(ISNA($C635),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C635))","v":12000},{"$f":"IF(ISNA($C635),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C635))","v":11702},{"$f":"IF(ISNA($C635),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C635))","v":180},{"$f":"IF(ISNA($C635),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C635))","v":"13_1"},{"$f":"IF(ISNA($C635),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C635))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B635<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B635)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E635*I635*K635*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F635*J635*K635*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F635*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B635<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B635)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M635*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F635*J635*K635*ENTREES!$J$6,1)-M635","v":23},{"$f":"CEILING(S635*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L635*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L635*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L635*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L635*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T635*PARAMETRES!$E$64+U635*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q635*PARAMETRES!$E$64+R635*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA635/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA635/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA635/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA635/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB635/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB635/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB635/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB635/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC635*PARAMETRES!$L$268+AD635*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE635*PARAMETRES!$L$270+AF635*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE635*PARAMETRES!$L$273+AF635*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B651<>\"\",ENTREES!B651,\"-\")","v":"13063MIR"},{"$f":"IF(ENTREES!B651<>\"\",ENTREES!C651,TODAY())","v":"2004-09-24"},{"$f":"MATCH(A636,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1876},{"$f":"IF(ISNA($C636),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C636))","v":12000},{"$f":"IF(ISNA($C636),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C636))","v":11702},{"$f":"IF(ISNA($C636),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C636))","v":180},{"$f":"IF(ISNA($C636),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C636))","v":"13_4"},{"$f":"IF(ISNA($C636),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C636))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B636<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B636)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E636*I636*K636*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F636*J636*K636*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F636*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B636<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B636)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M636*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F636*J636*K636*ENTREES!$J$6,1)-M636","v":23},{"$f":"CEILING(S636*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L636*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L636*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L636*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L636*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T636*PARAMETRES!$E$64+U636*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q636*PARAMETRES!$E$64+R636*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA636/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA636/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA636/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA636/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB636/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB636/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB636/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB636/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC636*PARAMETRES!$L$268+AD636*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE636*PARAMETRES!$L$270+AF636*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE636*PARAMETRES!$L$273+AF636*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B652<>\"\",ENTREES!B652,\"-\")","v":"16154ESP"},{"$f":"IF(ENTREES!B652<>\"\",ENTREES!C652,TODAY())","v":"2004-09-25"},{"$f":"MATCH(A637,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2374},{"$f":"IF(ISNA($C637),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C637))","v":12000},{"$f":"IF(ISNA($C637),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C637))","v":11702},{"$f":"IF(ISNA($C637),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C637))","v":180},{"$f":"IF(ISNA($C637),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C637))","v":"16_1"},{"$f":"IF(ISNA($C637),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C637))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B637<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B637)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E637*I637*K637*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F637*J637*K637*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F637*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B637<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B637)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M637*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F637*J637*K637*ENTREES!$J$6,1)-M637","v":23},{"$f":"CEILING(S637*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L637*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L637*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L637*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L637*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T637*PARAMETRES!$E$64+U637*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q637*PARAMETRES!$E$64+R637*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA637/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA637/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA637/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA637/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB637/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB637/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB637/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB637/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC637*PARAMETRES!$L$268+AD637*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE637*PARAMETRES!$L$270+AF637*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE637*PARAMETRES!$L$273+AF637*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B653<>\"\",ENTREES!B653,\"-\")","v":"19272TUL"},{"$f":"IF(ENTREES!B653<>\"\",ENTREES!C653,TODAY())","v":"2004-09-26"},{"$f":"MATCH(A638,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2924},{"$f":"IF(ISNA($C638),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C638))","v":12000},{"$f":"IF(ISNA($C638),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C638))","v":11702},{"$f":"IF(ISNA($C638),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C638))","v":180},{"$f":"IF(ISNA($C638),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C638))","v":"19_2"},{"$f":"IF(ISNA($C638),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C638))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B638<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B638)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E638*I638*K638*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F638*J638*K638*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F638*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B638<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B638)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M638*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F638*J638*K638*ENTREES!$J$6,1)-M638","v":23},{"$f":"CEILING(S638*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L638*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L638*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L638*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L638*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T638*PARAMETRES!$E$64+U638*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q638*PARAMETRES!$E$64+R638*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA638/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA638/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA638/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA638/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB638/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB638/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB638/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB638/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC638*PARAMETRES!$L$268+AD638*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE638*PARAMETRES!$L$270+AF638*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE638*PARAMETRES!$L$273+AF638*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B654<>\"\",ENTREES!B654,\"-\")","v":"2A004AHP"},{"$f":"IF(ENTREES!B654<>\"\",ENTREES!C654,TODAY())","v":"2004-09-27"},{"$f":"MATCH(A639,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4561},{"$f":"IF(ISNA($C639),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C639))","v":12000},{"$f":"IF(ISNA($C639),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C639))","v":11702},{"$f":"IF(ISNA($C639),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C639))","v":180},{"$f":"IF(ISNA($C639),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C639))","v":"2A_1"},{"$f":"IF(ISNA($C639),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C639))","v":"94"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B639<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B639)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E639*I639*K639*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F639*J639*K639*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F639*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B639<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B639)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M639*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F639*J639*K639*ENTREES!$J$6,1)-M639","v":23},{"$f":"CEILING(S639*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L639*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L639*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L639*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L639*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T639*PARAMETRES!$E$64+U639*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q639*PARAMETRES!$E$64+R639*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA639/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA639/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA639/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA639/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB639/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB639/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB639/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB639/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC639*PARAMETRES!$L$268+AD639*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE639*PARAMETRES!$L$270+AF639*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE639*PARAMETRES!$L$273+AF639*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B655<>\"\",ENTREES!B655,\"-\")","v":"30351VIL"},{"$f":"IF(ENTREES!B655<>\"\",ENTREES!C655,TODAY())","v":"2004-09-28"},{"$f":"MATCH(A640,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4998},{"$f":"IF(ISNA($C640),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C640))","v":12000},{"$f":"IF(ISNA($C640),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C640))","v":11702},{"$f":"IF(ISNA($C640),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C640))","v":180},{"$f":"IF(ISNA($C640),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C640))","v":"30_2"},{"$f":"IF(ISNA($C640),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C640))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B640<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B640)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E640*I640*K640*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F640*J640*K640*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F640*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B640<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B640)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M640*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F640*J640*K640*ENTREES!$J$6,1)-M640","v":23},{"$f":"CEILING(S640*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L640*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L640*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L640*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L640*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T640*PARAMETRES!$E$64+U640*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q640*PARAMETRES!$E$64+R640*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA640/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA640/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA640/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA640/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB640/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB640/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB640/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB640/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC640*PARAMETRES!$L$268+AD640*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE640*PARAMETRES!$L$270+AF640*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE640*PARAMETRES!$L$273+AF640*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B656<>\"\",ENTREES!B656,\"-\")","v":"31446RAM"},{"$f":"IF(ENTREES!B656<>\"\",ENTREES!C656,TODAY())","v":"2004-09-29"},{"$f":"MATCH(A641,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5130},{"$f":"IF(ISNA($C641),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C641))","v":12000},{"$f":"IF(ISNA($C641),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C641))","v":11702},{"$f":"IF(ISNA($C641),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C641))","v":180},{"$f":"IF(ISNA($C641),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C641))","v":"31_3"},{"$f":"IF(ISNA($C641),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C641))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B641<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B641)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E641*I641*K641*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F641*J641*K641*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F641*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B641<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B641)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M641*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F641*J641*K641*ENTREES!$J$6,1)-M641","v":23},{"$f":"CEILING(S641*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L641*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L641*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L641*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L641*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T641*PARAMETRES!$E$64+U641*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q641*PARAMETRES!$E$64+R641*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA641/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA641/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA641/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA641/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB641/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB641/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB641/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB641/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC641*PARAMETRES!$L$268+AD641*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE641*PARAMETRES!$L$270+AF641*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE641*PARAMETRES!$L$273+AF641*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B657<>\"\",ENTREES!B657,\"-\")","v":"33199GUJ"},{"$f":"IF(ENTREES!B657<>\"\",ENTREES!C657,TODAY())","v":"2004-09-30"},{"$f":"MATCH(A642,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5431},{"$f":"IF(ISNA($C642),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C642))","v":12000},{"$f":"IF(ISNA($C642),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C642))","v":11702},{"$f":"IF(ISNA($C642),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C642))","v":180},{"$f":"IF(ISNA($C642),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C642))","v":"33_6"},{"$f":"IF(ISNA($C642),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C642))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B642<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B642)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E642*I642*K642*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F642*J642*K642*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F642*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B642<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B642)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M642*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F642*J642*K642*ENTREES!$J$6,1)-M642","v":23},{"$f":"CEILING(S642*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L642*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L642*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L642*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L642*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T642*PARAMETRES!$E$64+U642*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q642*PARAMETRES!$E$64+R642*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA642/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA642/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA642/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA642/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB642/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB642/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB642/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB642/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC642*PARAMETRES!$L$268+AD642*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE642*PARAMETRES!$L$270+AF642*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE642*PARAMETRES!$L$273+AF642*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B658<>\"\",ENTREES!B658,\"-\")","v":"33550PDM"},{"$f":"IF(ENTREES!B658<>\"\",ENTREES!C658,TODAY())","v":"2004-10-01"},{"$f":"MATCH(A643,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5644},{"$f":"IF(ISNA($C643),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C643))","v":12000},{"$f":"IF(ISNA($C643),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C643))","v":11702},{"$f":"IF(ISNA($C643),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C643))","v":180},{"$f":"IF(ISNA($C643),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C643))","v":"33_2"},{"$f":"IF(ISNA($C643),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C643))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B643<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B643)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E643*I643*K643*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F643*J643*K643*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F643*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B643<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B643)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M643*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F643*J643*K643*ENTREES!$J$6,1)-M643","v":23},{"$f":"CEILING(S643*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L643*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L643*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L643*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L643*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T643*PARAMETRES!$E$64+U643*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q643*PARAMETRES!$E$64+R643*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA643/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA643/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA643/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA643/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB643/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB643/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB643/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB643/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC643*PARAMETRES!$L$268+AD643*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE643*PARAMETRES!$L$270+AF643*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE643*PARAMETRES!$L$273+AF643*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B659<>\"\",ENTREES!B659,\"-\")","v":"38316PDC"},{"$f":"IF(ENTREES!B659<>\"\",ENTREES!C659,TODAY())","v":"2004-10-02"},{"$f":"MATCH(A644,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6476},{"$f":"IF(ISNA($C644),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C644))","v":12000},{"$f":"IF(ISNA($C644),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C644))","v":11702},{"$f":"IF(ISNA($C644),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C644))","v":180},{"$f":"IF(ISNA($C644),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C644))","v":"38_3"},{"$f":"IF(ISNA($C644),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C644))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B644<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B644)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E644*I644*K644*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F644*J644*K644*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F644*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B644<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B644)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,{"$f":"Q644+T644","v":10},{"$f":"R644+U644","v":35},{"$f":"CEILING(M644*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F644*J644*K644*ENTREES!$J$6,1)-M644","v":23},{"$f":"CEILING(S644*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L644*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L644*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L644*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L644*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T644*PARAMETRES!$E$64+U644*PARAMETRES!$E$68)/1024","v":14.160156250000002},{"$f":"V644+W644+X644+Y644+Z644","v":439.19613893029987},{"$f":"(Q644*PARAMETRES!$E$64+R644*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA644/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA644/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA644/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA644/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB644/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB644/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB644/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB644/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC644*PARAMETRES!$L$268+AD644*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE644*PARAMETRES!$L$270+AF644*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE644*PARAMETRES!$L$273+AF644*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B660<>\"\",ENTREES!B660,\"-\")","v":"38317YCL"},{"$f":"IF(ENTREES!B660<>\"\",ENTREES!C660,TODAY())","v":"2004-10-03"},{"$f":"MATCH(A645,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6477},{"$f":"IF(ISNA($C645),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C645))","v":12000},{"$f":"IF(ISNA($C645),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C645))","v":11702},{"$f":"IF(ISNA($C645),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C645))","v":180},{"$f":"IF(ISNA($C645),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C645))","v":"38_1"},{"$f":"IF(ISNA($C645),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C645))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B645<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B645)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E645*I645*K645*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F645*J645*K645*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F645*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B645<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B645)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M645*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F645*J645*K645*ENTREES!$J$6,1)-M645","v":23},{"$f":"CEILING(S645*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L645*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L645*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L645*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L645*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T645*PARAMETRES!$E$64+U645*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q645*PARAMETRES!$E$64+R645*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA645/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA645/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA645/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA645/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB645/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB645/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB645/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB645/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC645*PARAMETRES!$L$268+AD645*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE645*PARAMETRES!$L$270+AF645*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE645*PARAMETRES!$L$273+AF645*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG645","v":0.31500170461729954},{"$f":"AH645+AI645","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B661<>\"\",ENTREES!B661,\"-\")","v":"42005ESS"},{"$f":"IF(ENTREES!B661<>\"\",ENTREES!C661,TODAY())","v":"2004-10-04"},{"$f":"MATCH(A646,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7011},{"$f":"IF(ISNA($C646),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C646))","v":12000},{"$f":"IF(ISNA($C646),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C646))","v":11702},{"$f":"IF(ISNA($C646),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C646))","v":180},{"$f":"IF(ISNA($C646),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C646))","v":"42_1"},{"$f":"IF(ISNA($C646),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C646))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B646<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B646)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E646*I646*K646*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F646*J646*K646*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F646*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B646<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B646)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M646*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F646*J646*K646*ENTREES!$J$6,1)-M646","v":23},{"$f":"CEILING(S646*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L646*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L646*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L646*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L646*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T646*PARAMETRES!$E$64+U646*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q646*PARAMETRES!$E$64+R646*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA646/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA646/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA646/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA646/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB646/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB646/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB646/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB646/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC646*PARAMETRES!$L$268+AD646*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE646*PARAMETRES!$L$270+AF646*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE646*PARAMETRES!$L$273+AF646*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B662<>\"\",ENTREES!B662,\"-\")","v":"42186RIV"},{"$f":"IF(ENTREES!B662<>\"\",ENTREES!C662,TODAY())","v":"2004-10-05"},{"$f":"MATCH(A647,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7073},{"$f":"IF(ISNA($C647),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C647))","v":12000},{"$f":"IF(ISNA($C647),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C647))","v":11702},{"$f":"IF(ISNA($C647),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C647))","v":180},{"$f":"IF(ISNA($C647),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C647))","v":"42_3"},{"$f":"IF(ISNA($C647),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C647))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E647*I647*K647*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F647*J647*K647*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F647*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M647*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F647*J647*K647*ENTREES!$J$6,1)-M647","v":23},{"$f":"CEILING(S647*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L647*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L647*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L647*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L647*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T647*PARAMETRES!$E$64+U647*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q647*PARAMETRES!$E$64+R647*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA647/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA647/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA647/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA647/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB647/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB647/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB647/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB647/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC647*PARAMETRES!$L$268+AD647*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE647*PARAMETRES!$L$270+AF647*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE647*PARAMETRES!$L$273+AF647*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B663<>\"\",ENTREES!B663,\"-\")","v":"44047CHS"},{"$f":"IF(ENTREES!B663<>\"\",ENTREES!C663,TODAY())","v":"2004-10-06"},{"$f":"MATCH(A648,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7365},{"$f":"IF(ISNA($C648),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C648))","v":12000},{"$f":"IF(ISNA($C648),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C648))","v":11702},{"$f":"IF(ISNA($C648),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C648))","v":180},{"$f":"IF(ISNA($C648),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C648))","v":"44_2"},{"$f":"IF(ISNA($C648),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C648))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B648<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B648)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E648*I648*K648*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F648*J648*K648*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F648*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B648<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B648)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M648*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F648*J648*K648*ENTREES!$J$6,1)-M648","v":23},{"$f":"CEILING(S648*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L648*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L648*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L648*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L648*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T648*PARAMETRES!$E$64+U648*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q648*PARAMETRES!$E$64+R648*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA648/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA648/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA648/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA648/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB648/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB648/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB648/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB648/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC648*PARAMETRES!$L$268+AD648*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE648*PARAMETRES!$L$270+AF648*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE648*PARAMETRES!$L$273+AF648*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B664<>\"\",ENTREES!B664,\"-\")","v":"545494AV"},{"$f":"IF(ENTREES!B664<>\"\",ENTREES!C664,TODAY())","v":"2004-10-07"},{"$f":"MATCH(A649,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9003},{"$f":"IF(ISNA($C649),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C649))","v":12000},{"$f":"IF(ISNA($C649),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C649))","v":11702},{"$f":"IF(ISNA($C649),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C649))","v":180},{"$f":"IF(ISNA($C649),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C649))","v":"54_3"},{"$f":"IF(ISNA($C649),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C649))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B649<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B649)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E649*I649*K649*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F649*J649*K649*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F649*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B649<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B649)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M649*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F649*J649*K649*ENTREES!$J$6,1)-M649","v":23},{"$f":"CEILING(S649*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L649*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L649*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L649*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L649*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T649*PARAMETRES!$E$64+U649*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q649*PARAMETRES!$E$64+R649*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA649/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA649/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA649/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA649/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB649/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB649/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB649/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB649/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC649*PARAMETRES!$L$268+AD649*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE649*PARAMETRES!$L$270+AF649*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE649*PARAMETRES!$L$273+AF649*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B665<>\"\",ENTREES!B665,\"-\")","v":"56098LNR"},{"$f":"IF(ENTREES!B665<>\"\",ENTREES!C665,TODAY())","v":"2004-10-08"},{"$f":"MATCH(A650,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9189},{"$f":"IF(ISNA($C650),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C650))","v":12000},{"$f":"IF(ISNA($C650),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C650))","v":11702},{"$f":"IF(ISNA($C650),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C650))","v":180},{"$f":"IF(ISNA($C650),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C650))","v":"56_1"},{"$f":"IF(ISNA($C650),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C650))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B650<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B650)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E650*I650*K650*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F650*J650*K650*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F650*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B650<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B650)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M650*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F650*J650*K650*ENTREES!$J$6,1)-M650","v":23},{"$f":"CEILING(S650*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L650*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L650*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L650*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L650*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T650*PARAMETRES!$E$64+U650*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q650*PARAMETRES!$E$64+R650*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA650/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA650/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA650/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA650/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB650/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB650/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB650/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB650/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC650*PARAMETRES!$L$268+AD650*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE650*PARAMETRES!$L$270+AF650*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE650*PARAMETRES!$L$273+AF650*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B666<>\"\",ENTREES!B666,\"-\")","v":"57630SBG"},{"$f":"IF(ENTREES!B666<>\"\",ENTREES!C666,TODAY())","v":"2004-10-09"},{"$f":"MATCH(A651,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9491},{"$f":"IF(ISNA($C651),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C651))","v":12000},{"$f":"IF(ISNA($C651),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C651))","v":11702},{"$f":"IF(ISNA($C651),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C651))","v":180},{"$f":"IF(ISNA($C651),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C651))","v":"57_5"},{"$f":"IF(ISNA($C651),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C651))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B651<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B651)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E651*I651*K651*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F651*J651*K651*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F651*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B651<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B651)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M651*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F651*J651*K651*ENTREES!$J$6,1)-M651","v":23},{"$f":"CEILING(S651*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L651*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L651*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L651*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L651*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T651*PARAMETRES!$E$64+U651*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q651*PARAMETRES!$E$64+R651*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA651/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA651/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA651/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA651/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB651/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB651/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB651/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB651/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC651*PARAMETRES!$L$268+AD651*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE651*PARAMETRES!$L$270+AF651*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE651*PARAMETRES!$L$273+AF651*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B667<>\"\",ENTREES!B667,\"-\")","v":"59139CAU"},{"$f":"IF(ENTREES!B667<>\"\",ENTREES!C667,TODAY())","v":"2004-10-10"},{"$f":"MATCH(A652,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9688},{"$f":"IF(ISNA($C652),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C652))","v":12000},{"$f":"IF(ISNA($C652),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C652))","v":11702},{"$f":"IF(ISNA($C652),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C652))","v":180},{"$f":"IF(ISNA($C652),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C652))","v":"59_2"},{"$f":"IF(ISNA($C652),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C652))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B652<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B652)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E652*I652*K652*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F652*J652*K652*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F652*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B652<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B652)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M652*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F652*J652*K652*ENTREES!$J$6,1)-M652","v":23},{"$f":"CEILING(S652*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L652*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L652*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L652*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L652*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T652*PARAMETRES!$E$64+U652*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q652*PARAMETRES!$E$64+R652*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA652/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA652/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA652/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA652/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB652/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB652/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB652/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB652/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC652*PARAMETRES!$L$268+AD652*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE652*PARAMETRES!$L$270+AF652*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE652*PARAMETRES!$L$273+AF652*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B668<>\"\",ENTREES!B668,\"-\")","v":"59574SS8"},{"$f":"IF(ENTREES!B668<>\"\",ENTREES!C668,TODAY())","v":"2004-10-11"},{"$f":"MATCH(A653,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9825},{"$f":"IF(ISNA($C653),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C653))","v":12000},{"$f":"IF(ISNA($C653),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C653))","v":11702},{"$f":"IF(ISNA($C653),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C653))","v":180},{"$f":"IF(ISNA($C653),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C653))","v":"59_3"},{"$f":"IF(ISNA($C653),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C653))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B653<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B653)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E653*I653*K653*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F653*J653*K653*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F653*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B653<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B653)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M653*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F653*J653*K653*ENTREES!$J$6,1)-M653","v":23},{"$f":"CEILING(S653*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L653*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L653*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L653*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L653*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T653*PARAMETRES!$E$64+U653*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q653*PARAMETRES!$E$64+R653*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA653/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA653/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA653/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA653/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB653/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB653/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB653/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB653/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC653*PARAMETRES!$L$268+AD653*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE653*PARAMETRES!$L$270+AF653*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE653*PARAMETRES!$L$273+AF653*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B669<>\"\",ENTREES!B669,\"-\")","v":"60463CRN"},{"$f":"IF(ENTREES!B669<>\"\",ENTREES!C669,TODAY())","v":"2004-10-12"},{"$f":"MATCH(A654,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9991},{"$f":"IF(ISNA($C654),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C654))","v":12000},{"$f":"IF(ISNA($C654),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C654))","v":11702},{"$f":"IF(ISNA($C654),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C654))","v":180},{"$f":"IF(ISNA($C654),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C654))","v":"60_4"},{"$f":"IF(ISNA($C654),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C654))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B654<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B654)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E654*I654*K654*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F654*J654*K654*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F654*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B654<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B654)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M654*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F654*J654*K654*ENTREES!$J$6,1)-M654","v":23},{"$f":"CEILING(S654*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L654*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L654*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L654*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L654*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T654*PARAMETRES!$E$64+U654*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q654*PARAMETRES!$E$64+R654*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA654/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA654/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA654/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA654/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB654/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB654/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB654/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB654/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC654*PARAMETRES!$L$268+AD654*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE654*PARAMETRES!$L$270+AF654*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE654*PARAMETRES!$L$273+AF654*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B670<>\"\",ENTREES!B670,\"-\")","v":"62160BOP"},{"$f":"IF(ENTREES!B670<>\"\",ENTREES!C670,TODAY())","v":"2004-10-13"},{"$f":"MATCH(A655,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10231},{"$f":"IF(ISNA($C655),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C655))","v":12000},{"$f":"IF(ISNA($C655),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C655))","v":11702},{"$f":"IF(ISNA($C655),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C655))","v":180},{"$f":"IF(ISNA($C655),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C655))","v":"62_3"},{"$f":"IF(ISNA($C655),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C655))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B655<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B655)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E655*I655*K655*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F655*J655*K655*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F655*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B655<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B655)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M655*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F655*J655*K655*ENTREES!$J$6,1)-M655","v":23},{"$f":"CEILING(S655*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L655*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L655*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L655*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L655*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T655*PARAMETRES!$E$64+U655*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q655*PARAMETRES!$E$64+R655*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA655/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA655/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA655/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA655/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB655/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB655/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB655/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB655/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC655*PARAMETRES!$L$268+AD655*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE655*PARAMETRES!$L$270+AF655*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE655*PARAMETRES!$L$273+AF655*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B671<>\"\",ENTREES!B671,\"-\")","v":"63113FLA"},{"$f":"IF(ENTREES!B671<>\"\",ENTREES!C671,TODAY())","v":"2004-10-14"},{"$f":"MATCH(A656,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10498},{"$f":"IF(ISNA($C656),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C656))","v":12000},{"$f":"IF(ISNA($C656),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C656))","v":11702},{"$f":"IF(ISNA($C656),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C656))","v":180},{"$f":"IF(ISNA($C656),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C656))","v":"63_2"},{"$f":"IF(ISNA($C656),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C656))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B656<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B656)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E656*I656*K656*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F656*J656*K656*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F656*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B656<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B656)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M656*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F656*J656*K656*ENTREES!$J$6,1)-M656","v":23},{"$f":"CEILING(S656*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L656*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L656*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L656*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L656*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T656*PARAMETRES!$E$64+U656*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q656*PARAMETRES!$E$64+R656*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA656/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA656/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA656/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA656/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB656/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB656/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB656/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB656/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC656*PARAMETRES!$L$268+AD656*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE656*PARAMETRES!$L$270+AF656*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE656*PARAMETRES!$L$273+AF656*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B672<>\"\",ENTREES!B672,\"-\")","v":"64445GAM"},{"$f":"IF(ENTREES!B672<>\"\",ENTREES!C672,TODAY())","v":"2004-10-15"},{"$f":"MATCH(A657,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10879},{"$f":"IF(ISNA($C657),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C657))","v":12000},{"$f":"IF(ISNA($C657),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C657))","v":11702},{"$f":"IF(ISNA($C657),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C657))","v":180},{"$f":"IF(ISNA($C657),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C657))","v":"64_3"},{"$f":"IF(ISNA($C657),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C657))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B657<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B657)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E657*I657*K657*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F657*J657*K657*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F657*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B657<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B657)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M657*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F657*J657*K657*ENTREES!$J$6,1)-M657","v":23},{"$f":"CEILING(S657*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L657*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L657*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L657*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L657*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T657*PARAMETRES!$E$64+U657*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q657*PARAMETRES!$E$64+R657*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA657/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA657/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA657/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA657/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB657/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB657/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB657/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB657/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC657*PARAMETRES!$L$268+AD657*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE657*PARAMETRES!$L$270+AF657*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE657*PARAMETRES!$L$273+AF657*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B673<>\"\",ENTREES!B673,\"-\")","v":"66136JOF"},{"$f":"IF(ENTREES!B673<>\"\",ENTREES!C673,TODAY())","v":"2004-10-16"},{"$f":"MATCH(A658,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11120},{"$f":"IF(ISNA($C658),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C658))","v":12000},{"$f":"IF(ISNA($C658),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C658))","v":11702},{"$f":"IF(ISNA($C658),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C658))","v":180},{"$f":"IF(ISNA($C658),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C658))","v":"66_2"},{"$f":"IF(ISNA($C658),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C658))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B658<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B658)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E658*I658*K658*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F658*J658*K658*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F658*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B658<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B658)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M658*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F658*J658*K658*ENTREES!$J$6,1)-M658","v":23},{"$f":"CEILING(S658*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L658*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L658*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L658*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L658*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T658*PARAMETRES!$E$64+U658*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q658*PARAMETRES!$E$64+R658*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA658/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA658/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA658/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA658/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB658/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB658/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB658/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB658/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC658*PARAMETRES!$L$268+AD658*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE658*PARAMETRES!$L$270+AF658*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE658*PARAMETRES!$L$273+AF658*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B674<>\"\",ENTREES!B674,\"-\")","v":"67300MOL"},{"$f":"IF(ENTREES!B674<>\"\",ENTREES!C674,TODAY())","v":"2004-10-17"},{"$f":"MATCH(A659,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11258},{"$f":"IF(ISNA($C659),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C659))","v":12000},{"$f":"IF(ISNA($C659),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C659))","v":11702},{"$f":"IF(ISNA($C659),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C659))","v":180},{"$f":"IF(ISNA($C659),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C659))","v":"67_3"},{"$f":"IF(ISNA($C659),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C659))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B659<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B659)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E659*I659*K659*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F659*J659*K659*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F659*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B659<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B659)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M659*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F659*J659*K659*ENTREES!$J$6,1)-M659","v":23},{"$f":"CEILING(S659*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L659*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L659*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L659*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L659*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T659*PARAMETRES!$E$64+U659*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q659*PARAMETRES!$E$64+R659*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA659/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA659/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA659/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA659/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB659/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB659/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB659/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB659/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC659*PARAMETRES!$L$268+AD659*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE659*PARAMETRES!$L$270+AF659*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE659*PARAMETRES!$L$273+AF659*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B675<>\"\",ENTREES!B675,\"-\")","v":"67437SAV"},{"$f":"IF(ENTREES!B675<>\"\",ENTREES!C675,TODAY())","v":"2004-10-18"},{"$f":"MATCH(A660,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11284},{"$f":"IF(ISNA($C660),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C660))","v":12000},{"$f":"IF(ISNA($C660),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C660))","v":11702},{"$f":"IF(ISNA($C660),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C660))","v":180},{"$f":"IF(ISNA($C660),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C660))","v":"67_4"},{"$f":"IF(ISNA($C660),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C660))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B660<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B660)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E660*I660*K660*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F660*J660*K660*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F660*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B660<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B660)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M660*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F660*J660*K660*ENTREES!$J$6,1)-M660","v":23},{"$f":"CEILING(S660*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L660*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L660*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L660*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L660*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T660*PARAMETRES!$E$64+U660*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q660*PARAMETRES!$E$64+R660*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA660/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA660/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA660/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA660/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB660/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB660/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB660/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB660/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC660*PARAMETRES!$L$268+AD660*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE660*PARAMETRES!$L$270+AF660*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE660*PARAMETRES!$L$273+AF660*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B676<>\"\",ENTREES!B676,\"-\")","v":"76057BAR"},{"$f":"IF(ENTREES!B676<>\"\",ENTREES!C676,TODAY())","v":"2004-10-19"},{"$f":"MATCH(A661,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12434},{"$f":"IF(ISNA($C661),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C661))","v":12000},{"$f":"IF(ISNA($C661),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C661))","v":11702},{"$f":"IF(ISNA($C661),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C661))","v":180},{"$f":"IF(ISNA($C661),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C661))","v":"76_3"},{"$f":"IF(ISNA($C661),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C661))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B661<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B661)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E661*I661*K661*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F661*J661*K661*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F661*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B661<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B661)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M661*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F661*J661*K661*ENTREES!$J$6,1)-M661","v":23},{"$f":"CEILING(S661*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L661*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L661*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L661*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L661*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T661*PARAMETRES!$E$64+U661*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q661*PARAMETRES!$E$64+R661*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA661/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA661/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA661/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA661/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB661/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB661/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB661/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB661/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC661*PARAMETRES!$L$268+AD661*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE661*PARAMETRES!$L$270+AF661*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE661*PARAMETRES!$L$273+AF661*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B677<>\"\",ENTREES!B677,\"-\")","v":"77315MON"},{"$f":"IF(ENTREES!B677<>\"\",ENTREES!C677,TODAY())","v":"2004-10-20"},{"$f":"MATCH(A662,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12709},{"$f":"IF(ISNA($C662),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C662))","v":12000},{"$f":"IF(ISNA($C662),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C662))","v":11702},{"$f":"IF(ISNA($C662),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C662))","v":180},{"$f":"IF(ISNA($C662),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C662))","v":"77_1"},{"$f":"IF(ISNA($C662),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C662))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B662<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B662)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E662*I662*K662*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F662*J662*K662*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F662*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B662<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B662)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M662*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F662*J662*K662*ENTREES!$J$6,1)-M662","v":23},{"$f":"CEILING(S662*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L662*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L662*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L662*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L662*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T662*PARAMETRES!$E$64+U662*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q662*PARAMETRES!$E$64+R662*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA662/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA662/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA662/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA662/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB662/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB662/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB662/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB662/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC662*PARAMETRES!$L$268+AD662*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE662*PARAMETRES!$L$270+AF662*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE662*PARAMETRES!$L$273+AF662*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B678<>\"\",ENTREES!B678,\"-\")","v":"78118MAB"},{"$f":"IF(ENTREES!B678<>\"\",ENTREES!C678,TODAY())","v":"2004-10-21"},{"$f":"MATCH(A663,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12788},{"$f":"IF(ISNA($C663),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C663))","v":12000},{"$f":"IF(ISNA($C663),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C663))","v":11702},{"$f":"IF(ISNA($C663),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C663))","v":180},{"$f":"IF(ISNA($C663),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C663))","v":"78_1"},{"$f":"IF(ISNA($C663),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C663))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B663<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B663)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E663*I663*K663*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F663*J663*K663*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F663*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B663<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B663)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M663*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F663*J663*K663*ENTREES!$J$6,1)-M663","v":23},{"$f":"CEILING(S663*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L663*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L663*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L663*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L663*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T663*PARAMETRES!$E$64+U663*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q663*PARAMETRES!$E$64+R663*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA663/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA663/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA663/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA663/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB663/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB663/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB663/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB663/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC663*PARAMETRES!$L$268+AD663*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE663*PARAMETRES!$L$270+AF663*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE663*PARAMETRES!$L$273+AF663*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B679<>\"\",ENTREES!B679,\"-\")","v":"80021AMQ"},{"$f":"IF(ENTREES!B679<>\"\",ENTREES!C679,TODAY())","v":"2004-10-22"},{"$f":"MATCH(A664,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13031},{"$f":"IF(ISNA($C664),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C664))","v":12000},{"$f":"IF(ISNA($C664),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C664))","v":11702},{"$f":"IF(ISNA($C664),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C664))","v":180},{"$f":"IF(ISNA($C664),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C664))","v":"80_2"},{"$f":"IF(ISNA($C664),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C664))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B664<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B664)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E664*I664*K664*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F664*J664*K664*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F664*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B664<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B664)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M664*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F664*J664*K664*ENTREES!$J$6,1)-M664","v":23},{"$f":"CEILING(S664*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L664*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L664*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L664*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L664*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T664*PARAMETRES!$E$64+U664*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q664*PARAMETRES!$E$64+R664*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA664/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA664/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA664/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA664/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB664/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB664/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB664/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB664/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC664*PARAMETRES!$L$268+AD664*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE664*PARAMETRES!$L$270+AF664*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE664*PARAMETRES!$L$273+AF664*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B680<>\"\",ENTREES!B680,\"-\")","v":"81004LAP"},{"$f":"IF(ENTREES!B680<>\"\",ENTREES!C680,TODAY())","v":"2004-10-23"},{"$f":"MATCH(A665,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13235},{"$f":"IF(ISNA($C665),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C665))","v":12000},{"$f":"IF(ISNA($C665),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C665))","v":11702},{"$f":"IF(ISNA($C665),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C665))","v":180},{"$f":"IF(ISNA($C665),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C665))","v":"81_1"},{"$f":"IF(ISNA($C665),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C665))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B665<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B665)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E665*I665*K665*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F665*J665*K665*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F665*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B665<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B665)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M665*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F665*J665*K665*ENTREES!$J$6,1)-M665","v":23},{"$f":"CEILING(S665*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L665*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L665*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L665*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L665*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T665*PARAMETRES!$E$64+U665*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q665*PARAMETRES!$E$64+R665*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA665/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA665/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA665/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA665/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB665/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB665/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB665/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB665/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC665*PARAMETRES!$L$268+AD665*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE665*PARAMETRES!$L$270+AF665*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE665*PARAMETRES!$L$273+AF665*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B681<>\"\",ENTREES!B681,\"-\")","v":"83069HY2"},{"$f":"IF(ENTREES!B681<>\"\",ENTREES!C681,TODAY())","v":"2004-10-24"},{"$f":"MATCH(A666,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13549},{"$f":"IF(ISNA($C666),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C666))","v":12000},{"$f":"IF(ISNA($C666),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C666))","v":11702},{"$f":"IF(ISNA($C666),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C666))","v":180},{"$f":"IF(ISNA($C666),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C666))","v":"83_2"},{"$f":"IF(ISNA($C666),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C666))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B666<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B666)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E666*I666*K666*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F666*J666*K666*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F666*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B666<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B666)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M666*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F666*J666*K666*ENTREES!$J$6,1)-M666","v":23},{"$f":"CEILING(S666*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L666*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L666*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L666*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L666*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T666*PARAMETRES!$E$64+U666*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q666*PARAMETRES!$E$64+R666*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA666/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA666/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA666/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA666/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB666/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB666/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB666/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB666/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC666*PARAMETRES!$L$268+AD666*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE666*PARAMETRES!$L$270+AF666*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE666*PARAMETRES!$L$273+AF666*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B682<>\"\",ENTREES!B682,\"-\")","v":"83070LLA"},{"$f":"IF(ENTREES!B682<>\"\",ENTREES!C682,TODAY())","v":"2004-10-25"},{"$f":"MATCH(A667,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13555},{"$f":"IF(ISNA($C667),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C667))","v":12000},{"$f":"IF(ISNA($C667),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C667))","v":11702},{"$f":"IF(ISNA($C667),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C667))","v":180},{"$f":"IF(ISNA($C667),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C667))","v":"83_2"},{"$f":"IF(ISNA($C667),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C667))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B667<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B667)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E667*I667*K667*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F667*J667*K667*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F667*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B667<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B667)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M667*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F667*J667*K667*ENTREES!$J$6,1)-M667","v":23},{"$f":"CEILING(S667*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L667*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L667*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L667*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L667*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T667*PARAMETRES!$E$64+U667*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q667*PARAMETRES!$E$64+R667*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA667/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA667/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA667/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA667/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB667/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB667/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB667/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB667/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC667*PARAMETRES!$L$268+AD667*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE667*PARAMETRES!$L$270+AF667*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE667*PARAMETRES!$L$273+AF667*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B683<>\"\",ENTREES!B683,\"-\")","v":"881601BE"},{"$f":"IF(ENTREES!B683<>\"\",ENTREES!C683,TODAY())","v":"2004-10-26"},{"$f":"MATCH(A668,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14308},{"$f":"IF(ISNA($C668),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C668))","v":12000},{"$f":"IF(ISNA($C668),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C668))","v":11702},{"$f":"IF(ISNA($C668),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C668))","v":180},{"$f":"IF(ISNA($C668),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C668))","v":"88_1"},{"$f":"IF(ISNA($C668),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C668))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B668<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B668)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E668*I668*K668*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F668*J668*K668*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F668*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B668<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B668)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M668*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F668*J668*K668*ENTREES!$J$6,1)-M668","v":23},{"$f":"CEILING(S668*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L668*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L668*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L668*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L668*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T668*PARAMETRES!$E$64+U668*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q668*PARAMETRES!$E$64+R668*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA668/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA668/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA668/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA668/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB668/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB668/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB668/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB668/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC668*PARAMETRES!$L$268+AD668*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE668*PARAMETRES!$L$270+AF668*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE668*PARAMETRES!$L$273+AF668*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B684<>\"\",ENTREES!B684,\"-\")","v":"91027ATH"},{"$f":"IF(ENTREES!B684<>\"\",ENTREES!C684,TODAY())","v":"2004-10-27"},{"$f":"MATCH(A669,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14608},{"$f":"IF(ISNA($C669),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C669))","v":12000},{"$f":"IF(ISNA($C669),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C669))","v":11702},{"$f":"IF(ISNA($C669),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C669))","v":180},{"$f":"IF(ISNA($C669),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C669))","v":"91_3"},{"$f":"IF(ISNA($C669),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C669))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B669<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B669)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E669*I669*K669*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F669*J669*K669*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F669*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B669<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B669)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M669*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F669*J669*K669*ENTREES!$J$6,1)-M669","v":23},{"$f":"CEILING(S669*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L669*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L669*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L669*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L669*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T669*PARAMETRES!$E$64+U669*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q669*PARAMETRES!$E$64+R669*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA669/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA669/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA669/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA669/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB669/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB669/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB669/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB669/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC669*PARAMETRES!$L$268+AD669*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE669*PARAMETRES!$L$270+AF669*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE669*PARAMETRES!$L$273+AF669*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B685<>\"\",ENTREES!B685,\"-\")","v":"93066CRN"},{"$f":"IF(ENTREES!B685<>\"\",ENTREES!C685,TODAY())","v":"2004-10-28"},{"$f":"MATCH(A670,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14730},{"$f":"IF(ISNA($C670),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C670))","v":12000},{"$f":"IF(ISNA($C670),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C670))","v":11702},{"$f":"IF(ISNA($C670),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C670))","v":180},{"$f":"IF(ISNA($C670),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C670))","v":"93_3"},{"$f":"IF(ISNA($C670),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C670))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B670<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B670)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E670*I670*K670*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F670*J670*K670*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F670*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B670<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B670)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M670*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F670*J670*K670*ENTREES!$J$6,1)-M670","v":23},{"$f":"CEILING(S670*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L670*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L670*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L670*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L670*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T670*PARAMETRES!$E$64+U670*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q670*PARAMETRES!$E$64+R670*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA670/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA670/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA670/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA670/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB670/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB670/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB670/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB670/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC670*PARAMETRES!$L$268+AD670*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE670*PARAMETRES!$L$270+AF670*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE670*PARAMETRES!$L$273+AF670*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B686<>\"\",ENTREES!B686,\"-\")","v":"95371MLV"},{"$f":"IF(ENTREES!B686<>\"\",ENTREES!C686,TODAY())","v":"2004-10-29"},{"$f":"MATCH(A671,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14792},{"$f":"IF(ISNA($C671),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C671))","v":12000},{"$f":"IF(ISNA($C671),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C671))","v":11702},{"$f":"IF(ISNA($C671),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C671))","v":180},{"$f":"IF(ISNA($C671),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C671))","v":"95_2"},{"$f":"IF(ISNA($C671),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C671))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B671<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B671)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E671*I671*K671*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F671*J671*K671*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F671*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B671<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B671)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M671*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F671*J671*K671*ENTREES!$J$6,1)-M671","v":23},{"$f":"CEILING(S671*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L671*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L671*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L671*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L671*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T671*PARAMETRES!$E$64+U671*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q671*PARAMETRES!$E$64+R671*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA671/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA671/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA671/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA671/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB671/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB671/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB671/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB671/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC671*PARAMETRES!$L$268+AD671*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE671*PARAMETRES!$L$270+AF671*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE671*PARAMETRES!$L$273+AF671*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B687<>\"\",ENTREES!B687,\"-\")","v":"97101ABY"},{"$f":"IF(ENTREES!B687<>\"\",ENTREES!C687,TODAY())","v":"2004-10-30"},{"$f":"MATCH(A672,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14821},{"$f":"IF(ISNA($C672),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C672))","v":12000},{"$f":"IF(ISNA($C672),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C672))","v":11702},{"$f":"IF(ISNA($C672),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C672))","v":180},{"$f":"IF(ISNA($C672),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C672))","v":"971_2"},{"$f":"IF(ISNA($C672),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C672))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B672<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B672)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E672*I672*K672*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F672*J672*K672*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F672*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B672<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B672)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M672*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F672*J672*K672*ENTREES!$J$6,1)-M672","v":23},{"$f":"CEILING(S672*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L672*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L672*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L672*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L672*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T672*PARAMETRES!$E$64+U672*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q672*PARAMETRES!$E$64+R672*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA672/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA672/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA672/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA672/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB672/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB672/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB672/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB672/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC672*PARAMETRES!$L$268+AD672*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE672*PARAMETRES!$L$270+AF672*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE672*PARAMETRES!$L$273+AF672*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B688<>\"\",ENTREES!B688,\"-\")","v":"97105BTE"},{"$f":"IF(ENTREES!B688<>\"\",ENTREES!C688,TODAY())","v":"2004-10-31"},{"$f":"MATCH(A673,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14828},{"$f":"IF(ISNA($C673),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C673))","v":12000},{"$f":"IF(ISNA($C673),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C673))","v":11702},{"$f":"IF(ISNA($C673),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C673))","v":180},{"$f":"IF(ISNA($C673),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C673))","v":"971_1"},{"$f":"IF(ISNA($C673),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C673))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B673<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B673)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E673*I673*K673*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F673*J673*K673*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F673*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B673<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B673)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M673*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F673*J673*K673*ENTREES!$J$6,1)-M673","v":23},{"$f":"CEILING(S673*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L673*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L673*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L673*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L673*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T673*PARAMETRES!$E$64+U673*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q673*PARAMETRES!$E$64+R673*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA673/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA673/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA673/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA673/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB673/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB673/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB673/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB673/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC673*PARAMETRES!$L$268+AD673*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE673*PARAMETRES!$L$270+AF673*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE673*PARAMETRES!$L$273+AF673*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B689<>\"\",ENTREES!B689,\"-\")","v":"97213LMN"},{"$f":"IF(ENTREES!B689<>\"\",ENTREES!C689,TODAY())","v":"2004-11-01"},{"$f":"MATCH(A674,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14891},{"$f":"IF(ISNA($C674),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C674))","v":12000},{"$f":"IF(ISNA($C674),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C674))","v":11702},{"$f":"IF(ISNA($C674),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C674))","v":180},{"$f":"IF(ISNA($C674),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C674))","v":"972_1"},{"$f":"IF(ISNA($C674),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C674))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B674<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B674)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E674*I674*K674*ENTREES!$I$6,1)","v":2008},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F674*J674*K674*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F674*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B674<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B674)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":22},45,10,35,{"$f":"CEILING(M674*PARAMETRES!$E$22,1)","v":5},17,{"$f":"CEILING(F674*J674*K674*ENTREES!$J$6,1)-M674","v":23},{"$f":"CEILING(S674*PARAMETRES!$E$22,1)","v":5},18,{"$f":"L674*PARAMETRES!$E$47/1024","v":196.09375},{"$f":"L674*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L674*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"L674*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":39.21875},{"$f":"(T674*PARAMETRES!$E$64+U674*PARAMETRES!$E$68)/1024","v":14.160156250000002},439.19613893029987,{"$f":"(Q674*PARAMETRES!$E$64+R674*PARAMETRES!$E$68)/1024","v":13.427734375000002},{"$f":"IF(AA674/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA674/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA674/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA674/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB674/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB674/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB674/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB674/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC674*PARAMETRES!$L$268+AD674*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE674*PARAMETRES!$L$270+AF674*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE674*PARAMETRES!$L$273+AF674*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B690<>\"\",ENTREES!B690,\"-\")","v":"01281FER"},{"$f":"IF(ENTREES!B690<>\"\",ENTREES!C690,TODAY())","v":"2004-11-02"},{"$f":"MATCH(A675,'BASE NRA 2012'!$A$2:$A$15051,0)","v":101},{"$f":"IF(ISNA($C675),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C675))","v":11000},{"$f":"IF(ISNA($C675),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C675))","v":10727},{"$f":"IF(ISNA($C675),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C675))","v":165},{"$f":"IF(ISNA($C675),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C675))","v":"01_3"},{"$f":"IF(ISNA($C675),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C675))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B675<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B675)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E675*I675*K675*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F675*J675*K675*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F675*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B675<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B675)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M675*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F675*J675*K675*ENTREES!$J$6,1)-M675","v":21},{"$f":"CEILING(S675*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L675*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L675*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L675*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L675*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T675*PARAMETRES!$E$64+U675*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q675*PARAMETRES!$E$64+R675*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA675/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA675/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA675/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA675/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB675/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB675/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB675/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB675/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC675*PARAMETRES!$L$268+AD675*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE675*PARAMETRES!$L$270+AF675*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE675*PARAMETRES!$L$273+AF675*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B691<>\"\",ENTREES!B691,\"-\")","v":"02173CHY"},{"$f":"IF(ENTREES!B691<>\"\",ENTREES!C691,TODAY())","v":"2004-11-03"},{"$f":"MATCH(A676,'BASE NRA 2012'!$A$2:$A$15051,0)","v":193},{"$f":"IF(ISNA($C676),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C676))","v":11000},{"$f":"IF(ISNA($C676),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C676))","v":10727},{"$f":"IF(ISNA($C676),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C676))","v":165},{"$f":"IF(ISNA($C676),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C676))","v":"02_2"},{"$f":"IF(ISNA($C676),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C676))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B676<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B676)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E676*I676*K676*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F676*J676*K676*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F676*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B676<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B676)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M676*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F676*J676*K676*ENTREES!$J$6,1)-M676","v":21},{"$f":"CEILING(S676*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L676*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L676*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L676*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L676*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T676*PARAMETRES!$E$64+U676*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q676*PARAMETRES!$E$64+R676*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA676/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA676/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA676/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA676/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB676/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB676/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB676/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB676/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC676*PARAMETRES!$L$268+AD676*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE676*PARAMETRES!$L$270+AF676*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE676*PARAMETRES!$L$273+AF676*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B692<>\"\",ENTREES!B692,\"-\")","v":"02691SQL"},{"$f":"IF(ENTREES!B692<>\"\",ENTREES!C692,TODAY())","v":"2004-11-04"},{"$f":"MATCH(A677,'BASE NRA 2012'!$A$2:$A$15051,0)","v":293},{"$f":"IF(ISNA($C677),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C677))","v":11000},{"$f":"IF(ISNA($C677),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C677))","v":10727},{"$f":"IF(ISNA($C677),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C677))","v":165},{"$f":"IF(ISNA($C677),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C677))","v":"02_3"},{"$f":"IF(ISNA($C677),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C677))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E677*I677*K677*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F677*J677*K677*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F677*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},{"$f":"O677+P677","v":41},9,32,{"$f":"CEILING(M677*PARAMETRES!$E$22,1)","v":4},{"$f":"M677-Q677","v":16},{"$f":"CEILING(F677*J677*K677*ENTREES!$J$6,1)-M677","v":21},{"$f":"CEILING(S677*PARAMETRES!$E$22,1)","v":5},{"$f":"S677-T677","v":16},{"$f":"L677*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L677*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L677*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L677*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T677*PARAMETRES!$E$64+U677*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q677*PARAMETRES!$E$64+R677*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA677/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA677/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA677/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA677/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB677/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB677/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB677/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB677/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC677*PARAMETRES!$L$268+AD677*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE677*PARAMETRES!$L$270+AF677*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE677*PARAMETRES!$L$273+AF677*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B693<>\"\",ENTREES!B693,\"-\")","v":"06029SOU"},{"$f":"IF(ENTREES!B693<>\"\",ENTREES!C693,TODAY())","v":"2004-11-05"},{"$f":"MATCH(A678,'BASE NRA 2012'!$A$2:$A$15051,0)","v":775},{"$f":"IF(ISNA($C678),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C678))","v":11000},{"$f":"IF(ISNA($C678),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C678))","v":10727},{"$f":"IF(ISNA($C678),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C678))","v":165},{"$f":"IF(ISNA($C678),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C678))","v":"06_1"},{"$f":"IF(ISNA($C678),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C678))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B678<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B678)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E678*I678*K678*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F678*J678*K678*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F678*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B678<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B678)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M678*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F678*J678*K678*ENTREES!$J$6,1)-M678","v":21},{"$f":"CEILING(S678*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L678*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L678*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L678*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L678*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T678*PARAMETRES!$E$64+U678*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q678*PARAMETRES!$E$64+R678*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA678/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA678/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA678/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA678/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB678/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB678/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB678/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB678/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC678*PARAMETRES!$L$268+AD678*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE678*PARAMETRES!$L$270+AF678*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE678*PARAMETRES!$L$273+AF678*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B694<>\"\",ENTREES!B694,\"-\")","v":"06069FRA"},{"$f":"IF(ENTREES!B694<>\"\",ENTREES!C694,TODAY())","v":"2004-11-06"},{"$f":"MATCH(A679,'BASE NRA 2012'!$A$2:$A$15051,0)","v":809},{"$f":"IF(ISNA($C679),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C679))","v":11000},{"$f":"IF(ISNA($C679),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C679))","v":10727},{"$f":"IF(ISNA($C679),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C679))","v":165},{"$f":"IF(ISNA($C679),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C679))","v":"06_1"},{"$f":"IF(ISNA($C679),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C679))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B679<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B679)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E679*I679*K679*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F679*J679*K679*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F679*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B679<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B679)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M679*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F679*J679*K679*ENTREES!$J$6,1)-M679","v":21},{"$f":"CEILING(S679*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L679*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L679*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L679*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L679*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T679*PARAMETRES!$E$64+U679*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q679*PARAMETRES!$E$64+R679*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA679/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA679/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA679/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA679/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB679/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB679/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB679/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB679/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC679*PARAMETRES!$L$268+AD679*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE679*PARAMETRES!$L$270+AF679*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE679*PARAMETRES!$L$273+AF679*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B695<>\"\",ENTREES!B695,\"-\")","v":"06088CIM"},{"$f":"IF(ENTREES!B695<>\"\",ENTREES!C695,TODAY())","v":"2004-11-07"},{"$f":"MATCH(A680,'BASE NRA 2012'!$A$2:$A$15051,0)","v":835},{"$f":"IF(ISNA($C680),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C680))","v":11000},{"$f":"IF(ISNA($C680),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C680))","v":10727},{"$f":"IF(ISNA($C680),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C680))","v":165},{"$f":"IF(ISNA($C680),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C680))","v":"06_2"},{"$f":"IF(ISNA($C680),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C680))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B680<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B680)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E680*I680*K680*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F680*J680*K680*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F680*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B680<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B680)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M680*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F680*J680*K680*ENTREES!$J$6,1)-M680","v":21},{"$f":"CEILING(S680*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L680*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L680*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L680*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L680*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T680*PARAMETRES!$E$64+U680*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q680*PARAMETRES!$E$64+R680*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA680/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA680/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA680/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA680/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB680/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB680/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB680/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB680/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC680*PARAMETRES!$L$268+AD680*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE680*PARAMETRES!$L$270+AF680*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE680*PARAMETRES!$L$273+AF680*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B696<>\"\",ENTREES!B696,\"-\")","v":"06155VLL"},{"$f":"IF(ENTREES!B696<>\"\",ENTREES!C696,TODAY())","v":"2004-11-08"},{"$f":"MATCH(A681,'BASE NRA 2012'!$A$2:$A$15051,0)","v":899},{"$f":"IF(ISNA($C681),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C681))","v":11000},{"$f":"IF(ISNA($C681),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C681))","v":10727},{"$f":"IF(ISNA($C681),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C681))","v":165},{"$f":"IF(ISNA($C681),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C681))","v":"06_1"},{"$f":"IF(ISNA($C681),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C681))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B681<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B681)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E681*I681*K681*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F681*J681*K681*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F681*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B681<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B681)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M681*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F681*J681*K681*ENTREES!$J$6,1)-M681","v":21},{"$f":"CEILING(S681*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L681*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L681*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L681*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L681*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T681*PARAMETRES!$E$64+U681*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q681*PARAMETRES!$E$64+R681*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA681/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA681/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA681/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA681/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB681/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB681/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB681/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB681/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC681*PARAMETRES!$L$268+AD681*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE681*PARAMETRES!$L$270+AF681*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE681*PARAMETRES!$L$273+AF681*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B697<>\"\",ENTREES!B697,\"-\")","v":"11262NBT"},{"$f":"IF(ENTREES!B697<>\"\",ENTREES!C697,TODAY())","v":"2004-11-09"},{"$f":"MATCH(A682,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1488},{"$f":"IF(ISNA($C682),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C682))","v":11000},{"$f":"IF(ISNA($C682),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C682))","v":10727},{"$f":"IF(ISNA($C682),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C682))","v":165},{"$f":"IF(ISNA($C682),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C682))","v":"11_3"},{"$f":"IF(ISNA($C682),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C682))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B682<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B682)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E682*I682*K682*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F682*J682*K682*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F682*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B682<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B682)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M682*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F682*J682*K682*ENTREES!$J$6,1)-M682","v":21},{"$f":"CEILING(S682*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L682*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L682*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L682*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L682*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T682*PARAMETRES!$E$64+U682*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q682*PARAMETRES!$E$64+R682*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA682/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA682/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA682/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA682/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB682/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB682/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB682/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB682/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC682*PARAMETRES!$L$268+AD682*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE682*PARAMETRES!$L$270+AF682*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE682*PARAMETRES!$L$273+AF682*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B698<>\"\",ENTREES!B698,\"-\")","v":"13005AU1"},{"$f":"IF(ENTREES!B698<>\"\",ENTREES!C698,TODAY())","v":"2004-11-10"},{"$f":"MATCH(A683,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1803},{"$f":"IF(ISNA($C683),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C683))","v":11000},{"$f":"IF(ISNA($C683),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C683))","v":10727},{"$f":"IF(ISNA($C683),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C683))","v":165},{"$f":"IF(ISNA($C683),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C683))","v":"13_3"},{"$f":"IF(ISNA($C683),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C683))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B683<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B683)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E683*I683*K683*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F683*J683*K683*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F683*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B683<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B683)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M683*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F683*J683*K683*ENTREES!$J$6,1)-M683","v":21},{"$f":"CEILING(S683*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L683*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L683*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L683*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L683*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T683*PARAMETRES!$E$64+U683*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q683*PARAMETRES!$E$64+R683*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA683/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA683/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA683/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA683/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB683/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB683/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB683/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB683/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC683*PARAMETRES!$L$268+AD683*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE683*PARAMETRES!$L$270+AF683*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE683*PARAMETRES!$L$273+AF683*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B699<>\"\",ENTREES!B699,\"-\")","v":"14047BAY"},{"$f":"IF(ENTREES!B699<>\"\",ENTREES!C699,TODAY())","v":"2004-11-11"},{"$f":"MATCH(A684,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1965},{"$f":"IF(ISNA($C684),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C684))","v":11000},{"$f":"IF(ISNA($C684),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C684))","v":10727},{"$f":"IF(ISNA($C684),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C684))","v":165},{"$f":"IF(ISNA($C684),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C684))","v":"14_1"},{"$f":"IF(ISNA($C684),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C684))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B684<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B684)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E684*I684*K684*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F684*J684*K684*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F684*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B684<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B684)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M684*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F684*J684*K684*ENTREES!$J$6,1)-M684","v":21},{"$f":"CEILING(S684*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L684*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L684*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L684*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L684*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T684*PARAMETRES!$E$64+U684*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q684*PARAMETRES!$E$64+R684*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA684/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA684/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA684/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA684/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB684/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB684/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB684/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB684/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC684*PARAMETRES!$L$268+AD684*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE684*PARAMETRES!$L$270+AF684*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE684*PARAMETRES!$L$273+AF684*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B700<>\"\",ENTREES!B700,\"-\")","v":"14118UNI"},{"$f":"IF(ENTREES!B700<>\"\",ENTREES!C700,TODAY())","v":"2004-11-12"},{"$f":"MATCH(A685,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1984},{"$f":"IF(ISNA($C685),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C685))","v":11000},{"$f":"IF(ISNA($C685),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C685))","v":10727},{"$f":"IF(ISNA($C685),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C685))","v":165},{"$f":"IF(ISNA($C685),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C685))","v":"14_2"},{"$f":"IF(ISNA($C685),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C685))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B685<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B685)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E685*I685*K685*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F685*J685*K685*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F685*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B685<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B685)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M685*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F685*J685*K685*ENTREES!$J$6,1)-M685","v":21},{"$f":"CEILING(S685*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L685*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L685*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L685*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L685*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T685*PARAMETRES!$E$64+U685*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q685*PARAMETRES!$E$64+R685*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA685/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA685/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA685/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA685/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB685/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB685/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB685/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB685/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC685*PARAMETRES!$L$268+AD685*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE685*PARAMETRES!$L$270+AF685*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE685*PARAMETRES!$L$273+AF685*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B701<>\"\",ENTREES!B701,\"-\")","v":"14327HRV"},{"$f":"IF(ENTREES!B701<>\"\",ENTREES!C701,TODAY())","v":"2004-11-13"},{"$f":"MATCH(A686,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2023},{"$f":"IF(ISNA($C686),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C686))","v":11000},{"$f":"IF(ISNA($C686),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C686))","v":10727},{"$f":"IF(ISNA($C686),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C686))","v":165},{"$f":"IF(ISNA($C686),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C686))","v":"14_2"},{"$f":"IF(ISNA($C686),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C686))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B686<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B686)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E686*I686*K686*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F686*J686*K686*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F686*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B686<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B686)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M686*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F686*J686*K686*ENTREES!$J$6,1)-M686","v":21},{"$f":"CEILING(S686*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L686*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L686*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L686*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L686*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T686*PARAMETRES!$E$64+U686*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q686*PARAMETRES!$E$64+R686*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA686/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA686/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA686/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA686/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB686/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB686/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB686/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB686/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC686*PARAMETRES!$L$268+AD686*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE686*PARAMETRES!$L$270+AF686*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE686*PARAMETRES!$L$273+AF686*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B702<>\"\",ENTREES!B702,\"-\")","v":"15014AUA"},{"$f":"IF(ENTREES!B702<>\"\",ENTREES!C702,TODAY())","v":"2004-11-14"},{"$f":"MATCH(A687,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2136},{"$f":"IF(ISNA($C687),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C687))","v":11000},{"$f":"IF(ISNA($C687),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C687))","v":10727},{"$f":"IF(ISNA($C687),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C687))","v":165},{"$f":"IF(ISNA($C687),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C687))","v":"15_1"},{"$f":"IF(ISNA($C687),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C687))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B687<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B687)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E687*I687*K687*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F687*J687*K687*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F687*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B687<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B687)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M687*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F687*J687*K687*ENTREES!$J$6,1)-M687","v":21},{"$f":"CEILING(S687*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L687*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L687*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L687*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L687*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T687*PARAMETRES!$E$64+U687*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q687*PARAMETRES!$E$64+R687*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA687/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA687/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA687/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA687/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB687/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB687/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB687/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB687/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC687*PARAMETRES!$L$268+AD687*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE687*PARAMETRES!$L$270+AF687*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE687*PARAMETRES!$L$273+AF687*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B703<>\"\",ENTREES!B703,\"-\")","v":"17300B00"},{"$f":"IF(ENTREES!B703<>\"\",ENTREES!C703,TODAY())","v":"2004-11-15"},{"$f":"MATCH(A688,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2577},{"$f":"IF(ISNA($C688),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C688))","v":11000},{"$f":"IF(ISNA($C688),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C688))","v":10727},{"$f":"IF(ISNA($C688),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C688))","v":165},{"$f":"IF(ISNA($C688),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C688))","v":"17_3"},{"$f":"IF(ISNA($C688),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C688))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B688<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B688)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E688*I688*K688*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F688*J688*K688*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F688*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B688<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B688)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M688*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F688*J688*K688*ENTREES!$J$6,1)-M688","v":21},{"$f":"CEILING(S688*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L688*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L688*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L688*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L688*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T688*PARAMETRES!$E$64+U688*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q688*PARAMETRES!$E$64+R688*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA688/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA688/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA688/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA688/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB688/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB688/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB688/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB688/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC688*PARAMETRES!$L$268+AD688*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE688*PARAMETRES!$L$270+AF688*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE688*PARAMETRES!$L$273+AF688*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B704<>\"\",ENTREES!B704,\"-\")","v":"19031JAU"},{"$f":"IF(ENTREES!B704<>\"\",ENTREES!C704,TODAY())","v":"2004-11-16"},{"$f":"MATCH(A689,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2817},{"$f":"IF(ISNA($C689),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C689))","v":11000},{"$f":"IF(ISNA($C689),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C689))","v":10727},{"$f":"IF(ISNA($C689),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C689))","v":165},{"$f":"IF(ISNA($C689),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C689))","v":"19_1"},{"$f":"IF(ISNA($C689),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C689))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B689<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B689)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E689*I689*K689*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F689*J689*K689*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F689*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B689<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B689)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M689*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F689*J689*K689*ENTREES!$J$6,1)-M689","v":21},{"$f":"CEILING(S689*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L689*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L689*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L689*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L689*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T689*PARAMETRES!$E$64+U689*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q689*PARAMETRES!$E$64+R689*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA689/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA689/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA689/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA689/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB689/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB689/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB689/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB689/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC689*PARAMETRES!$L$268+AD689*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE689*PARAMETRES!$L$270+AF689*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE689*PARAMETRES!$L$273+AF689*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B705<>\"\",ENTREES!B705,\"-\")","v":"21171CHE"},{"$f":"IF(ENTREES!B705<>\"\",ENTREES!C705,TODAY())","v":"2004-11-17"},{"$f":"MATCH(A690,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2968},{"$f":"IF(ISNA($C690),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C690))","v":11000},{"$f":"IF(ISNA($C690),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C690))","v":10727},{"$f":"IF(ISNA($C690),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C690))","v":165},{"$f":"IF(ISNA($C690),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C690))","v":"21_2"},{"$f":"IF(ISNA($C690),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C690))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B690<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B690)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E690*I690*K690*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F690*J690*K690*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F690*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B690<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B690)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M690*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F690*J690*K690*ENTREES!$J$6,1)-M690","v":21},{"$f":"CEILING(S690*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L690*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L690*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L690*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L690*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T690*PARAMETRES!$E$64+U690*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q690*PARAMETRES!$E$64+R690*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA690/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA690/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA690/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA690/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB690/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB690/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB690/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB690/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC690*PARAMETRES!$L$268+AD690*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE690*PARAMETRES!$L$270+AF690*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE690*PARAMETRES!$L$273+AF690*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B706<>\"\",ENTREES!B706,\"-\")","v":"23096GUE"},{"$f":"IF(ENTREES!B706<>\"\",ENTREES!C706,TODAY())","v":"2004-11-18"},{"$f":"MATCH(A691,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3353},{"$f":"IF(ISNA($C691),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C691))","v":11000},{"$f":"IF(ISNA($C691),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C691))","v":10727},{"$f":"IF(ISNA($C691),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C691))","v":165},{"$f":"IF(ISNA($C691),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C691))","v":"23_2"},{"$f":"IF(ISNA($C691),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C691))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B691<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B691)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E691*I691*K691*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F691*J691*K691*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F691*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B691<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B691)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M691*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F691*J691*K691*ENTREES!$J$6,1)-M691","v":21},{"$f":"CEILING(S691*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L691*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L691*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L691*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L691*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T691*PARAMETRES!$E$64+U691*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q691*PARAMETRES!$E$64+R691*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA691/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA691/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA691/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA691/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB691/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB691/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB691/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB691/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC691*PARAMETRES!$L$268+AD691*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE691*PARAMETRES!$L$270+AF691*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE691*PARAMETRES!$L$273+AF691*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B707<>\"\",ENTREES!B707,\"-\")","v":"25539SET"},{"$f":"IF(ENTREES!B707<>\"\",ENTREES!C707,TODAY())","v":"2004-11-19"},{"$f":"MATCH(A692,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3852},{"$f":"IF(ISNA($C692),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C692))","v":11000},{"$f":"IF(ISNA($C692),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C692))","v":10727},{"$f":"IF(ISNA($C692),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C692))","v":165},{"$f":"IF(ISNA($C692),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C692))","v":"25_2"},{"$f":"IF(ISNA($C692),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C692))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B692<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B692)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E692*I692*K692*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F692*J692*K692*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F692*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B692<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B692)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M692*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F692*J692*K692*ENTREES!$J$6,1)-M692","v":21},{"$f":"CEILING(S692*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L692*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L692*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L692*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L692*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T692*PARAMETRES!$E$64+U692*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q692*PARAMETRES!$E$64+R692*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA692/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA692/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA692/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA692/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB692/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB692/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB692/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB692/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC692*PARAMETRES!$L$268+AD692*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE692*PARAMETRES!$L$270+AF692*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE692*PARAMETRES!$L$273+AF692*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B708<>\"\",ENTREES!B708,\"-\")","v":"28088CHN"},{"$f":"IF(ENTREES!B708<>\"\",ENTREES!C708,TODAY())","v":"2004-11-20"},{"$f":"MATCH(A693,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4217},{"$f":"IF(ISNA($C693),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C693))","v":11000},{"$f":"IF(ISNA($C693),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C693))","v":10727},{"$f":"IF(ISNA($C693),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C693))","v":165},{"$f":"IF(ISNA($C693),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C693))","v":"28_2"},{"$f":"IF(ISNA($C693),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C693))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B693<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B693)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E693*I693*K693*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F693*J693*K693*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F693*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B693<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B693)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M693*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F693*J693*K693*ENTREES!$J$6,1)-M693","v":21},{"$f":"CEILING(S693*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L693*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L693*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L693*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L693*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T693*PARAMETRES!$E$64+U693*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q693*PARAMETRES!$E$64+R693*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA693/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA693/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA693/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA693/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB693/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB693/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB693/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB693/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC693*PARAMETRES!$L$268+AD693*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE693*PARAMETRES!$L$270+AF693*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE693*PARAMETRES!$L$273+AF693*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B709<>\"\",ENTREES!B709,\"-\")","v":"29103LDN"},{"$f":"IF(ENTREES!B709<>\"\",ENTREES!C709,TODAY())","v":"2004-11-21"},{"$f":"MATCH(A694,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4411},{"$f":"IF(ISNA($C694),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C694))","v":11000},{"$f":"IF(ISNA($C694),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C694))","v":10727},{"$f":"IF(ISNA($C694),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C694))","v":165},{"$f":"IF(ISNA($C694),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C694))","v":"29_1"},{"$f":"IF(ISNA($C694),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C694))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B694<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B694)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E694*I694*K694*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F694*J694*K694*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F694*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B694<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B694)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M694*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F694*J694*K694*ENTREES!$J$6,1)-M694","v":21},{"$f":"CEILING(S694*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L694*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L694*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L694*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L694*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T694*PARAMETRES!$E$64+U694*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q694*PARAMETRES!$E$64+R694*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA694/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA694/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA694/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA694/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB694/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB694/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB694/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB694/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC694*PARAMETRES!$L$268+AD694*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE694*PARAMETRES!$L$270+AF694*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE694*PARAMETRES!$L$273+AF694*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B710<>\"\",ENTREES!B710,\"-\")","v":"29232QRC"},{"$f":"IF(ENTREES!B710<>\"\",ENTREES!C710,TODAY())","v":"2004-11-22"},{"$f":"MATCH(A695,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4513},{"$f":"IF(ISNA($C695),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C695))","v":11000},{"$f":"IF(ISNA($C695),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C695))","v":10727},{"$f":"IF(ISNA($C695),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C695))","v":165},{"$f":"IF(ISNA($C695),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C695))","v":"29_4"},{"$f":"IF(ISNA($C695),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C695))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B695<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B695)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E695*I695*K695*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F695*J695*K695*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F695*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B695<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B695)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M695*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F695*J695*K695*ENTREES!$J$6,1)-M695","v":21},{"$f":"CEILING(S695*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L695*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L695*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L695*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L695*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T695*PARAMETRES!$E$64+U695*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q695*PARAMETRES!$E$64+R695*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA695/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA695/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA695/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA695/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB695/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB695/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB695/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB695/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC695*PARAMETRES!$L$268+AD695*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE695*PARAMETRES!$L$270+AF695*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE695*PARAMETRES!$L$273+AF695*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B711<>\"\",ENTREES!B711,\"-\")","v":"30028BAG"},{"$f":"IF(ENTREES!B711<>\"\",ENTREES!C711,TODAY())","v":"2004-11-23"},{"$f":"MATCH(A696,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4808},{"$f":"IF(ISNA($C696),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C696))","v":11000},{"$f":"IF(ISNA($C696),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C696))","v":10727},{"$f":"IF(ISNA($C696),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C696))","v":165},{"$f":"IF(ISNA($C696),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C696))","v":"30_2"},{"$f":"IF(ISNA($C696),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C696))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B696<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B696)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E696*I696*K696*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F696*J696*K696*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F696*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B696<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B696)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M696*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F696*J696*K696*ENTREES!$J$6,1)-M696","v":21},{"$f":"CEILING(S696*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L696*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L696*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L696*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L696*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T696*PARAMETRES!$E$64+U696*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q696*PARAMETRES!$E$64+R696*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA696/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA696/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA696/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA696/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB696/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB696/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB696/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB696/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC696*PARAMETRES!$L$268+AD696*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE696*PARAMETRES!$L$270+AF696*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE696*PARAMETRES!$L$273+AF696*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B712<>\"\",ENTREES!B712,\"-\")","v":"31433POR"},{"$f":"IF(ENTREES!B712<>\"\",ENTREES!C712,TODAY())","v":"2004-11-24"},{"$f":"MATCH(A697,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5126},{"$f":"IF(ISNA($C697),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C697))","v":11000},{"$f":"IF(ISNA($C697),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C697))","v":10727},{"$f":"IF(ISNA($C697),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C697))","v":165},{"$f":"IF(ISNA($C697),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C697))","v":"31_1"},{"$f":"IF(ISNA($C697),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C697))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B697<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B697)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E697*I697*K697*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F697*J697*K697*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F697*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B697<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B697)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M697*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F697*J697*K697*ENTREES!$J$6,1)-M697","v":21},{"$f":"CEILING(S697*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L697*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L697*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L697*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L697*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T697*PARAMETRES!$E$64+U697*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q697*PARAMETRES!$E$64+R697*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA697/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA697/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA697/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA697/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB697/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB697/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB697/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB697/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC697*PARAMETRES!$L$268+AD697*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE697*PARAMETRES!$L$270+AF697*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE697*PARAMETRES!$L$273+AF697*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B713<>\"\",ENTREES!B713,\"-\")","v":"33056BFT"},{"$f":"IF(ENTREES!B713<>\"\",ENTREES!C713,TODAY())","v":"2004-11-25"},{"$f":"MATCH(A698,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5348},{"$f":"IF(ISNA($C698),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C698))","v":11000},{"$f":"IF(ISNA($C698),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C698))","v":10727},{"$f":"IF(ISNA($C698),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C698))","v":165},{"$f":"IF(ISNA($C698),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C698))","v":"33_2"},{"$f":"IF(ISNA($C698),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C698))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B698<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B698)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E698*I698*K698*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F698*J698*K698*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F698*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B698<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B698)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M698*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F698*J698*K698*ENTREES!$J$6,1)-M698","v":21},{"$f":"CEILING(S698*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L698*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L698*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L698*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L698*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T698*PARAMETRES!$E$64+U698*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q698*PARAMETRES!$E$64+R698*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA698/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA698/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA698/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA698/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB698/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB698/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB698/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB698/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC698*PARAMETRES!$L$268+AD698*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE698*PARAMETRES!$L$270+AF698*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE698*PARAMETRES!$L$273+AF698*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B714<>\"\",ENTREES!B714,\"-\")","v":"34003AGD"},{"$f":"IF(ENTREES!B714<>\"\",ENTREES!C714,TODAY())","v":"2004-11-26"},{"$f":"MATCH(A699,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5648},{"$f":"IF(ISNA($C699),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C699))","v":11000},{"$f":"IF(ISNA($C699),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C699))","v":10727},{"$f":"IF(ISNA($C699),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C699))","v":165},{"$f":"IF(ISNA($C699),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C699))","v":"34_1"},{"$f":"IF(ISNA($C699),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C699))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E699*I699*K699*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F699*J699*K699*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F699*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M699*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F699*J699*K699*ENTREES!$J$6,1)-M699","v":21},{"$f":"CEILING(S699*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L699*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L699*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L699*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L699*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T699*PARAMETRES!$E$64+U699*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q699*PARAMETRES!$E$64+R699*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA699/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA699/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA699/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA699/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB699/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB699/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB699/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB699/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC699*PARAMETRES!$L$268+AD699*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE699*PARAMETRES!$L$270+AF699*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE699*PARAMETRES!$L$273+AF699*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B715<>\"\",ENTREES!B715,\"-\")","v":"34172LAP"},{"$f":"IF(ENTREES!B715<>\"\",ENTREES!C715,TODAY())","v":"2004-11-27"},{"$f":"MATCH(A700,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5747},{"$f":"IF(ISNA($C700),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C700))","v":11000},{"$f":"IF(ISNA($C700),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C700))","v":10727},{"$f":"IF(ISNA($C700),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C700))","v":165},{"$f":"IF(ISNA($C700),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C700))","v":"34_3"},{"$f":"IF(ISNA($C700),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C700))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B700<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B700)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E700*I700*K700*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F700*J700*K700*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F700*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B700<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B700)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M700*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F700*J700*K700*ENTREES!$J$6,1)-M700","v":21},{"$f":"CEILING(S700*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L700*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L700*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L700*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L700*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T700*PARAMETRES!$E$64+U700*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q700*PARAMETRES!$E$64+R700*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA700/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA700/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA700/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA700/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB700/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB700/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB700/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB700/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC700*PARAMETRES!$L$268+AD700*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE700*PARAMETRES!$L$270+AF700*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE700*PARAMETRES!$L$273+AF700*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B716<>\"\",ENTREES!B716,\"-\")","v":"34301SVI"},{"$f":"IF(ENTREES!B716<>\"\",ENTREES!C716,TODAY())","v":"2004-11-28"},{"$f":"MATCH(A701,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5806},{"$f":"IF(ISNA($C701),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C701))","v":11000},{"$f":"IF(ISNA($C701),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C701))","v":10727},{"$f":"IF(ISNA($C701),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C701))","v":165},{"$f":"IF(ISNA($C701),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C701))","v":"34_3"},{"$f":"IF(ISNA($C701),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C701))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B701<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B701)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E701*I701*K701*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F701*J701*K701*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F701*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B701<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B701)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M701*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F701*J701*K701*ENTREES!$J$6,1)-M701","v":21},{"$f":"CEILING(S701*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L701*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L701*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L701*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L701*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T701*PARAMETRES!$E$64+U701*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q701*PARAMETRES!$E$64+R701*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA701/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA701/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA701/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA701/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB701/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB701/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB701/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB701/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC701*PARAMETRES!$L$268+AD701*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE701*PARAMETRES!$L$270+AF701*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE701*PARAMETRES!$L$273+AF701*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B717<>\"\",ENTREES!B717,\"-\")","v":"34327VEN"},{"$f":"IF(ENTREES!B717<>\"\",ENTREES!C717,TODAY())","v":"2004-11-29"},{"$f":"MATCH(A702,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5818},{"$f":"IF(ISNA($C702),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C702))","v":11000},{"$f":"IF(ISNA($C702),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C702))","v":10727},{"$f":"IF(ISNA($C702),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C702))","v":165},{"$f":"IF(ISNA($C702),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C702))","v":"34_3"},{"$f":"IF(ISNA($C702),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C702))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B702<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B702)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E702*I702*K702*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F702*J702*K702*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F702*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B702<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B702)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M702*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F702*J702*K702*ENTREES!$J$6,1)-M702","v":21},{"$f":"CEILING(S702*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L702*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L702*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L702*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L702*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T702*PARAMETRES!$E$64+U702*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q702*PARAMETRES!$E$64+R702*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA702/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA702/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA702/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA702/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB702/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB702/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB702/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB702/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC702*PARAMETRES!$L$268+AD702*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE702*PARAMETRES!$L$270+AF702*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE702*PARAMETRES!$L$273+AF702*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B718<>\"\",ENTREES!B718,\"-\")","v":"35360VIT"},{"$f":"IF(ENTREES!B718<>\"\",ENTREES!C718,TODAY())","v":"2004-11-30"},{"$f":"MATCH(A703,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6038},{"$f":"IF(ISNA($C703),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C703))","v":11000},{"$f":"IF(ISNA($C703),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C703))","v":10727},{"$f":"IF(ISNA($C703),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C703))","v":165},{"$f":"IF(ISNA($C703),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C703))","v":"35_1"},{"$f":"IF(ISNA($C703),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C703))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B703<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B703)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E703*I703*K703*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F703*J703*K703*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F703*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B703<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B703)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M703*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F703*J703*K703*ENTREES!$J$6,1)-M703","v":21},{"$f":"CEILING(S703*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L703*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L703*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L703*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L703*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T703*PARAMETRES!$E$64+U703*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q703*PARAMETRES!$E$64+R703*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA703/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA703/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA703/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA703/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB703/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB703/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB703/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB703/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC703*PARAMETRES!$L$268+AD703*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE703*PARAMETRES!$L$270+AF703*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE703*PARAMETRES!$L$273+AF703*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B719<>\"\",ENTREES!B719,\"-\")","v":"37003AMB"},{"$f":"IF(ENTREES!B719<>\"\",ENTREES!C719,TODAY())","v":"2004-12-01"},{"$f":"MATCH(A704,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6191},{"$f":"IF(ISNA($C704),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C704))","v":11000},{"$f":"IF(ISNA($C704),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C704))","v":10727},{"$f":"IF(ISNA($C704),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C704))","v":165},{"$f":"IF(ISNA($C704),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C704))","v":"37_2"},{"$f":"IF(ISNA($C704),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C704))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B704<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B704)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E704*I704*K704*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F704*J704*K704*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F704*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B704<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B704)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M704*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F704*J704*K704*ENTREES!$J$6,1)-M704","v":21},{"$f":"CEILING(S704*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L704*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L704*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L704*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L704*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T704*PARAMETRES!$E$64+U704*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q704*PARAMETRES!$E$64+R704*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA704/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA704/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA704/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA704/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB704/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB704/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB704/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB704/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC704*PARAMETRES!$L$268+AD704*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE704*PARAMETRES!$L$270+AF704*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE704*PARAMETRES!$L$273+AF704*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B720<>\"\",ENTREES!B720,\"-\")","v":"45155GIE"},{"$f":"IF(ENTREES!B720<>\"\",ENTREES!C720,TODAY())","v":"2004-12-02"},{"$f":"MATCH(A705,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7611},{"$f":"IF(ISNA($C705),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C705))","v":11000},{"$f":"IF(ISNA($C705),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C705))","v":10727},{"$f":"IF(ISNA($C705),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C705))","v":165},{"$f":"IF(ISNA($C705),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C705))","v":"45_1"},{"$f":"IF(ISNA($C705),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C705))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B705<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B705)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E705*I705*K705*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F705*J705*K705*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F705*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B705<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B705)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M705*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F705*J705*K705*ENTREES!$J$6,1)-M705","v":21},{"$f":"CEILING(S705*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L705*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L705*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L705*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L705*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T705*PARAMETRES!$E$64+U705*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q705*PARAMETRES!$E$64+R705*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA705/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA705/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA705/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA705/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB705/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB705/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB705/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB705/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC705*PARAMETRES!$L$268+AD705*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE705*PARAMETRES!$L$270+AF705*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE705*PARAMETRES!$L$273+AF705*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B721<>\"\",ENTREES!B721,\"-\")","v":"45302SAR"},{"$f":"IF(ENTREES!B721<>\"\",ENTREES!C721,TODAY())","v":"2004-12-03"},{"$f":"MATCH(A706,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7684},{"$f":"IF(ISNA($C706),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C706))","v":11000},{"$f":"IF(ISNA($C706),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C706))","v":10727},{"$f":"IF(ISNA($C706),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C706))","v":165},{"$f":"IF(ISNA($C706),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C706))","v":"45_2"},{"$f":"IF(ISNA($C706),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C706))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B706<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B706)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E706*I706*K706*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F706*J706*K706*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F706*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B706<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B706)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M706*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F706*J706*K706*ENTREES!$J$6,1)-M706","v":21},{"$f":"CEILING(S706*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L706*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L706*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L706*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L706*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T706*PARAMETRES!$E$64+U706*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q706*PARAMETRES!$E$64+R706*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA706/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA706/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA706/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA706/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB706/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB706/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB706/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB706/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC706*PARAMETRES!$L$268+AD706*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE706*PARAMETRES!$L$270+AF706*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE706*PARAMETRES!$L$273+AF706*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B722<>\"\",ENTREES!B722,\"-\")","v":"47157MAR"},{"$f":"IF(ENTREES!B722<>\"\",ENTREES!C722,TODAY())","v":"2004-12-04"},{"$f":"MATCH(A707,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7906},{"$f":"IF(ISNA($C707),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C707))","v":11000},{"$f":"IF(ISNA($C707),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C707))","v":10727},{"$f":"IF(ISNA($C707),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C707))","v":165},{"$f":"IF(ISNA($C707),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C707))","v":"47_2"},{"$f":"IF(ISNA($C707),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C707))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B707<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B707)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E707*I707*K707*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F707*J707*K707*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F707*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B707<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B707)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M707*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F707*J707*K707*ENTREES!$J$6,1)-M707","v":21},{"$f":"CEILING(S707*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L707*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L707*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L707*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L707*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T707*PARAMETRES!$E$64+U707*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q707*PARAMETRES!$E$64+R707*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA707/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA707/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA707/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA707/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB707/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB707/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB707/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB707/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC707*PARAMETRES!$L$268+AD707*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE707*PARAMETRES!$L$270+AF707*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE707*PARAMETRES!$L$273+AF707*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B723<>\"\",ENTREES!B723,\"-\")","v":"56178PTY"},{"$f":"IF(ENTREES!B723<>\"\",ENTREES!C723,TODAY())","v":"2004-12-05"},{"$f":"MATCH(A708,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9281},{"$f":"IF(ISNA($C708),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C708))","v":11000},{"$f":"IF(ISNA($C708),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C708))","v":10727},{"$f":"IF(ISNA($C708),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C708))","v":165},{"$f":"IF(ISNA($C708),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C708))","v":"56_2"},{"$f":"IF(ISNA($C708),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C708))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B708<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B708)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E708*I708*K708*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F708*J708*K708*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F708*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B708<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B708)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,{"$f":"Q708+T708","v":9},{"$f":"R708+U708","v":32},{"$f":"CEILING(M708*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F708*J708*K708*ENTREES!$J$6,1)-M708","v":21},{"$f":"CEILING(S708*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L708*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L708*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L708*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L708*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T708*PARAMETRES!$E$64+U708*PARAMETRES!$E$68)/1024","v":12.695312500000002},{"$f":"V708+W708+X708+Y708+Z708","v":403.54464888802363},{"$f":"(Q708*PARAMETRES!$E$64+R708*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA708/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA708/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA708/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA708/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB708/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB708/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB708/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB708/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC708*PARAMETRES!$L$268+AD708*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE708*PARAMETRES!$L$270+AF708*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE708*PARAMETRES!$L$273+AF708*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B724<>\"\",ENTREES!B724,\"-\")","v":"57143CLO"},{"$f":"IF(ENTREES!B724<>\"\",ENTREES!C724,TODAY())","v":"2004-12-06"},{"$f":"MATCH(A709,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9384},{"$f":"IF(ISNA($C709),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C709))","v":11000},{"$f":"IF(ISNA($C709),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C709))","v":10727},{"$f":"IF(ISNA($C709),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C709))","v":165},{"$f":"IF(ISNA($C709),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C709))","v":"57_8"},{"$f":"IF(ISNA($C709),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C709))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B709<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B709)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E709*I709*K709*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F709*J709*K709*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F709*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B709<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B709)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M709*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F709*J709*K709*ENTREES!$J$6,1)-M709","v":21},{"$f":"CEILING(S709*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L709*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L709*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L709*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L709*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T709*PARAMETRES!$E$64+U709*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q709*PARAMETRES!$E$64+R709*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA709/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA709/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA709/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA709/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB709/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB709/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB709/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB709/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC709*PARAMETRES!$L$268+AD709*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE709*PARAMETRES!$L$270+AF709*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE709*PARAMETRES!$L$273+AF709*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG709","v":0.31500170461729954},{"$f":"AH709+AI709","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B725<>\"\",ENTREES!B725,\"-\")","v":"57160CRE"},{"$f":"IF(ENTREES!B725<>\"\",ENTREES!C725,TODAY())","v":"2004-12-07"},{"$f":"MATCH(A710,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9389},{"$f":"IF(ISNA($C710),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C710))","v":11000},{"$f":"IF(ISNA($C710),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C710))","v":10727},{"$f":"IF(ISNA($C710),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C710))","v":165},{"$f":"IF(ISNA($C710),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C710))","v":"57_1"},{"$f":"IF(ISNA($C710),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C710))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B710<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B710)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E710*I710*K710*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F710*J710*K710*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F710*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B710<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B710)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M710*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F710*J710*K710*ENTREES!$J$6,1)-M710","v":21},{"$f":"CEILING(S710*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L710*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L710*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L710*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L710*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T710*PARAMETRES!$E$64+U710*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q710*PARAMETRES!$E$64+R710*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA710/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA710/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA710/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA710/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB710/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB710/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB710/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB710/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC710*PARAMETRES!$L$268+AD710*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE710*PARAMETRES!$L$270+AF710*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE710*PARAMETRES!$L$273+AF710*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B726<>\"\",ENTREES!B726,\"-\")","v":"59526STA"},{"$f":"IF(ENTREES!B726<>\"\",ENTREES!C726,TODAY())","v":"2004-12-08"},{"$f":"MATCH(A711,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9816},{"$f":"IF(ISNA($C711),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C711))","v":11000},{"$f":"IF(ISNA($C711),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C711))","v":10727},{"$f":"IF(ISNA($C711),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C711))","v":165},{"$f":"IF(ISNA($C711),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C711))","v":"59_6"},{"$f":"IF(ISNA($C711),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C711))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B711<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B711)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E711*I711*K711*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F711*J711*K711*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F711*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B711<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B711)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M711*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F711*J711*K711*ENTREES!$J$6,1)-M711","v":21},{"$f":"CEILING(S711*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L711*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L711*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L711*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L711*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T711*PARAMETRES!$E$64+U711*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q711*PARAMETRES!$E$64+R711*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA711/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA711/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA711/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA711/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB711/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB711/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB711/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB711/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC711*PARAMETRES!$L$268+AD711*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE711*PARAMETRES!$L$270+AF711*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE711*PARAMETRES!$L$273+AF711*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B727<>\"\",ENTREES!B727,\"-\")","v":"60612SEN"},{"$f":"IF(ENTREES!B727<>\"\",ENTREES!C727,TODAY())","v":"2004-12-09"},{"$f":"MATCH(A712,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10029},{"$f":"IF(ISNA($C712),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C712))","v":11000},{"$f":"IF(ISNA($C712),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C712))","v":10727},{"$f":"IF(ISNA($C712),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C712))","v":165},{"$f":"IF(ISNA($C712),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C712))","v":"60_4"},{"$f":"IF(ISNA($C712),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C712))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B712<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B712)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E712*I712*K712*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F712*J712*K712*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F712*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B712<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B712)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M712*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F712*J712*K712*ENTREES!$J$6,1)-M712","v":21},{"$f":"CEILING(S712*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L712*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L712*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L712*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L712*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T712*PARAMETRES!$E$64+U712*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q712*PARAMETRES!$E$64+R712*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA712/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA712/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA712/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA712/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB712/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB712/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB712/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB712/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC712*PARAMETRES!$L$268+AD712*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE712*PARAMETRES!$L$270+AF712*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE712*PARAMETRES!$L$273+AF712*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B728<>\"\",ENTREES!B728,\"-\")","v":"63124COU"},{"$f":"IF(ENTREES!B728<>\"\",ENTREES!C728,TODAY())","v":"2004-12-10"},{"$f":"MATCH(A713,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10512},{"$f":"IF(ISNA($C713),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C713))","v":11000},{"$f":"IF(ISNA($C713),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C713))","v":10727},{"$f":"IF(ISNA($C713),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C713))","v":165},{"$f":"IF(ISNA($C713),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C713))","v":"63_2"},{"$f":"IF(ISNA($C713),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C713))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B713<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B713)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E713*I713*K713*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F713*J713*K713*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F713*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B713<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B713)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M713*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F713*J713*K713*ENTREES!$J$6,1)-M713","v":21},{"$f":"CEILING(S713*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L713*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L713*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L713*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L713*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T713*PARAMETRES!$E$64+U713*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q713*PARAMETRES!$E$64+R713*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA713/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA713/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA713/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA713/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB713/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB713/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB713/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB713/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC713*PARAMETRES!$L$268+AD713*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE713*PARAMETRES!$L$270+AF713*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE713*PARAMETRES!$L$273+AF713*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B729<>\"\",ENTREES!B729,\"-\")","v":"64122KEN"},{"$f":"IF(ENTREES!B729<>\"\",ENTREES!C729,TODAY())","v":"2004-12-11"},{"$f":"MATCH(A714,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10782},{"$f":"IF(ISNA($C714),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C714))","v":11000},{"$f":"IF(ISNA($C714),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C714))","v":10727},{"$f":"IF(ISNA($C714),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C714))","v":165},{"$f":"IF(ISNA($C714),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C714))","v":"64_1"},{"$f":"IF(ISNA($C714),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C714))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B714<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B714)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E714*I714*K714*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F714*J714*K714*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F714*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B714<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B714)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M714*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F714*J714*K714*ENTREES!$J$6,1)-M714","v":21},{"$f":"CEILING(S714*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L714*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L714*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L714*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L714*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T714*PARAMETRES!$E$64+U714*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q714*PARAMETRES!$E$64+R714*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA714/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA714/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA714/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA714/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB714/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB714/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB714/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB714/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC714*PARAMETRES!$L$268+AD714*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE714*PARAMETRES!$L$270+AF714*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE714*PARAMETRES!$L$273+AF714*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B730<>\"\",ENTREES!B730,\"-\")","v":"64260HEN"},{"$f":"IF(ENTREES!B730<>\"\",ENTREES!C730,TODAY())","v":"2004-12-12"},{"$f":"MATCH(A715,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10823},{"$f":"IF(ISNA($C715),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C715))","v":11000},{"$f":"IF(ISNA($C715),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C715))","v":10727},{"$f":"IF(ISNA($C715),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C715))","v":165},{"$f":"IF(ISNA($C715),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C715))","v":"64_1"},{"$f":"IF(ISNA($C715),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C715))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B715<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B715)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E715*I715*K715*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F715*J715*K715*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F715*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B715<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B715)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M715*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F715*J715*K715*ENTREES!$J$6,1)-M715","v":21},{"$f":"CEILING(S715*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L715*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L715*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L715*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L715*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T715*PARAMETRES!$E$64+U715*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q715*PARAMETRES!$E$64+R715*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA715/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA715/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA715/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA715/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB715/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB715/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB715/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB715/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC715*PARAMETRES!$L$268+AD715*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE715*PARAMETRES!$L$270+AF715*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE715*PARAMETRES!$L$273+AF715*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B731<>\"\",ENTREES!B731,\"-\")","v":"64422OLO"},{"$f":"IF(ENTREES!B731<>\"\",ENTREES!C731,TODAY())","v":"2004-12-13"},{"$f":"MATCH(A716,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10870},{"$f":"IF(ISNA($C716),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C716))","v":11000},{"$f":"IF(ISNA($C716),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C716))","v":10727},{"$f":"IF(ISNA($C716),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C716))","v":165},{"$f":"IF(ISNA($C716),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C716))","v":"64_2"},{"$f":"IF(ISNA($C716),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C716))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B716<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B716)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E716*I716*K716*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F716*J716*K716*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F716*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B716<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B716)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M716*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F716*J716*K716*ENTREES!$J$6,1)-M716","v":21},{"$f":"CEILING(S716*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L716*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L716*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L716*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L716*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T716*PARAMETRES!$E$64+U716*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q716*PARAMETRES!$E$64+R716*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA716/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA716/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA716/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA716/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB716/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB716/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB716/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB716/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC716*PARAMETRES!$L$268+AD716*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE716*PARAMETRES!$L$270+AF716*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE716*PARAMETRES!$L$273+AF716*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B732<>\"\",ENTREES!B732,\"-\")","v":"64483LUZ"},{"$f":"IF(ENTREES!B732<>\"\",ENTREES!C732,TODAY())","v":"2004-12-14"},{"$f":"MATCH(A717,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10891},{"$f":"IF(ISNA($C717),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C717))","v":11000},{"$f":"IF(ISNA($C717),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C717))","v":10727},{"$f":"IF(ISNA($C717),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C717))","v":165},{"$f":"IF(ISNA($C717),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C717))","v":"64_1"},{"$f":"IF(ISNA($C717),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C717))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B717<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B717)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E717*I717*K717*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F717*J717*K717*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F717*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B717<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B717)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M717*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F717*J717*K717*ENTREES!$J$6,1)-M717","v":21},{"$f":"CEILING(S717*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L717*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L717*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L717*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L717*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T717*PARAMETRES!$E$64+U717*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q717*PARAMETRES!$E$64+R717*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA717/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA717/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA717/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA717/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB717/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB717/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB717/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB717/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC717*PARAMETRES!$L$268+AD717*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE717*PARAMETRES!$L$270+AF717*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE717*PARAMETRES!$L$273+AF717*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B733<>\"\",ENTREES!B733,\"-\")","v":"65286LOU"},{"$f":"IF(ENTREES!B733<>\"\",ENTREES!C733,TODAY())","v":"2004-12-15"},{"$f":"MATCH(A718,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10987},{"$f":"IF(ISNA($C718),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C718))","v":11000},{"$f":"IF(ISNA($C718),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C718))","v":10727},{"$f":"IF(ISNA($C718),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C718))","v":165},{"$f":"IF(ISNA($C718),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C718))","v":"65_1"},{"$f":"IF(ISNA($C718),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C718))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B718<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B718)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E718*I718*K718*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F718*J718*K718*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F718*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B718<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B718)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M718*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F718*J718*K718*ENTREES!$J$6,1)-M718","v":21},{"$f":"CEILING(S718*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L718*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L718*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L718*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L718*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T718*PARAMETRES!$E$64+U718*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q718*PARAMETRES!$E$64+R718*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA718/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA718/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA718/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA718/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB718/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB718/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB718/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB718/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC718*PARAMETRES!$L$268+AD718*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE718*PARAMETRES!$L$270+AF718*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE718*PARAMETRES!$L$273+AF718*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B734<>\"\",ENTREES!B734,\"-\")","v":"67180THE"},{"$f":"IF(ENTREES!B734<>\"\",ENTREES!C734,TODAY())","v":"2004-12-16"},{"$f":"MATCH(A719,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11231},{"$f":"IF(ISNA($C719),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C719))","v":11000},{"$f":"IF(ISNA($C719),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C719))","v":10727},{"$f":"IF(ISNA($C719),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C719))","v":165},{"$f":"IF(ISNA($C719),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C719))","v":"67_2"},{"$f":"IF(ISNA($C719),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C719))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B719<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B719)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E719*I719*K719*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F719*J719*K719*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F719*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B719<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B719)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M719*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F719*J719*K719*ENTREES!$J$6,1)-M719","v":21},{"$f":"CEILING(S719*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L719*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L719*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L719*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L719*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T719*PARAMETRES!$E$64+U719*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q719*PARAMETRES!$E$64+R719*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA719/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA719/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA719/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA719/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB719/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB719/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB719/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB719/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC719*PARAMETRES!$L$268+AD719*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE719*PARAMETRES!$L$270+AF719*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE719*PARAMETRES!$L$273+AF719*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B735<>\"\",ENTREES!B735,\"-\")","v":"67309DES"},{"$f":"IF(ENTREES!B735<>\"\",ENTREES!C735,TODAY())","v":"2004-12-17"},{"$f":"MATCH(A720,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11260},{"$f":"IF(ISNA($C720),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C720))","v":11000},{"$f":"IF(ISNA($C720),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C720))","v":10727},{"$f":"IF(ISNA($C720),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C720))","v":165},{"$f":"IF(ISNA($C720),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C720))","v":"67_6"},{"$f":"IF(ISNA($C720),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C720))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B720<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B720)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E720*I720*K720*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F720*J720*K720*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F720*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B720<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B720)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M720*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F720*J720*K720*ENTREES!$J$6,1)-M720","v":21},{"$f":"CEILING(S720*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L720*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L720*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L720*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L720*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T720*PARAMETRES!$E$64+U720*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q720*PARAMETRES!$E$64+R720*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA720/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA720/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA720/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA720/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB720/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB720/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB720/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB720/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC720*PARAMETRES!$L$268+AD720*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE720*PARAMETRES!$L$270+AF720*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE720*PARAMETRES!$L$273+AF720*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B736<>\"\",ENTREES!B736,\"-\")","v":"69143NEU"},{"$f":"IF(ENTREES!B736<>\"\",ENTREES!C736,TODAY())","v":"2004-12-18"},{"$f":"MATCH(A721,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11480},{"$f":"IF(ISNA($C721),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C721))","v":11000},{"$f":"IF(ISNA($C721),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C721))","v":10727},{"$f":"IF(ISNA($C721),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C721))","v":165},{"$f":"IF(ISNA($C721),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C721))","v":"69_1"},{"$f":"IF(ISNA($C721),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C721))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B721<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B721)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E721*I721*K721*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F721*J721*K721*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F721*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B721<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B721)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M721*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F721*J721*K721*ENTREES!$J$6,1)-M721","v":21},{"$f":"CEILING(S721*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L721*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L721*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L721*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L721*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T721*PARAMETRES!$E$64+U721*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q721*PARAMETRES!$E$64+R721*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA721/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA721/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA721/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA721/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB721/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB721/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB721/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB721/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC721*PARAMETRES!$L$268+AD721*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE721*PARAMETRES!$L$270+AF721*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE721*PARAMETRES!$L$273+AF721*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B737<>\"\",ENTREES!B737,\"-\")","v":"69204SGL"},{"$f":"IF(ENTREES!B737<>\"\",ENTREES!C737,TODAY())","v":"2004-12-19"},{"$f":"MATCH(A722,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11507},{"$f":"IF(ISNA($C722),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C722))","v":11000},{"$f":"IF(ISNA($C722),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C722))","v":10727},{"$f":"IF(ISNA($C722),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C722))","v":165},{"$f":"IF(ISNA($C722),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C722))","v":"69_1"},{"$f":"IF(ISNA($C722),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C722))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B722<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B722)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E722*I722*K722*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F722*J722*K722*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F722*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B722<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B722)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M722*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F722*J722*K722*ENTREES!$J$6,1)-M722","v":21},{"$f":"CEILING(S722*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L722*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L722*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L722*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L722*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T722*PARAMETRES!$E$64+U722*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q722*PARAMETRES!$E$64+R722*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA722/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA722/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA722/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA722/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB722/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB722/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB722/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB722/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC722*PARAMETRES!$L$268+AD722*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE722*PARAMETRES!$L$270+AF722*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE722*PARAMETRES!$L$273+AF722*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B738<>\"\",ENTREES!B738,\"-\")","v":"69385SL8"},{"$f":"IF(ENTREES!B738<>\"\",ENTREES!C738,TODAY())","v":"2004-12-20"},{"$f":"MATCH(A723,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11563},{"$f":"IF(ISNA($C723),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C723))","v":11000},{"$f":"IF(ISNA($C723),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C723))","v":10727},{"$f":"IF(ISNA($C723),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C723))","v":165},{"$f":"IF(ISNA($C723),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C723))","v":"69_1"},{"$f":"IF(ISNA($C723),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C723))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B723<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B723)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E723*I723*K723*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F723*J723*K723*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F723*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B723<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B723)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M723*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F723*J723*K723*ENTREES!$J$6,1)-M723","v":21},{"$f":"CEILING(S723*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L723*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L723*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L723*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L723*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T723*PARAMETRES!$E$64+U723*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q723*PARAMETRES!$E$64+R723*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA723/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA723/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA723/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA723/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB723/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB723/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB723/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB723/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC723*PARAMETRES!$L$268+AD723*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE723*PARAMETRES!$L$270+AF723*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE723*PARAMETRES!$L$273+AF723*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B739<>\"\",ENTREES!B739,\"-\")","v":"74256SCH"},{"$f":"IF(ENTREES!B739<>\"\",ENTREES!C739,TODAY())","v":"2004-12-21"},{"$f":"MATCH(A724,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12342},{"$f":"IF(ISNA($C724),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C724))","v":11000},{"$f":"IF(ISNA($C724),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C724))","v":10727},{"$f":"IF(ISNA($C724),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C724))","v":165},{"$f":"IF(ISNA($C724),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C724))","v":"74_2"},{"$f":"IF(ISNA($C724),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C724))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B724<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B724)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E724*I724*K724*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F724*J724*K724*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F724*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B724<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B724)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M724*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F724*J724*K724*ENTREES!$J$6,1)-M724","v":21},{"$f":"CEILING(S724*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L724*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L724*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L724*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L724*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T724*PARAMETRES!$E$64+U724*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q724*PARAMETRES!$E$64+R724*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA724/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA724/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA724/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA724/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB724/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB724/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB724/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB724/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC724*PARAMETRES!$L$268+AD724*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE724*PARAMETRES!$L$270+AF724*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE724*PARAMETRES!$L$273+AF724*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B740<>\"\",ENTREES!B740,\"-\")","v":"76255EUH"},{"$f":"IF(ENTREES!B740<>\"\",ENTREES!C740,TODAY())","v":"2004-12-22"},{"$f":"MATCH(A725,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12480},{"$f":"IF(ISNA($C725),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C725))","v":11000},{"$f":"IF(ISNA($C725),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C725))","v":10727},{"$f":"IF(ISNA($C725),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C725))","v":165},{"$f":"IF(ISNA($C725),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C725))","v":"76_1"},{"$f":"IF(ISNA($C725),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C725))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B725<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B725)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E725*I725*K725*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F725*J725*K725*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F725*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B725<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B725)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M725*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F725*J725*K725*ENTREES!$J$6,1)-M725","v":21},{"$f":"CEILING(S725*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L725*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L725*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L725*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L725*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T725*PARAMETRES!$E$64+U725*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q725*PARAMETRES!$E$64+R725*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA725/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA725/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA725/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA725/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB725/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB725/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB725/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB725/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC725*PARAMETRES!$L$268+AD725*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE725*PARAMETRES!$L$270+AF725*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE725*PARAMETRES!$L$273+AF725*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B741<>\"\",ENTREES!B741,\"-\")","v":"77058BUS"},{"$f":"IF(ENTREES!B741<>\"\",ENTREES!C741,TODAY())","v":"2004-12-23"},{"$f":"MATCH(A726,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12626},{"$f":"IF(ISNA($C726),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C726))","v":11000},{"$f":"IF(ISNA($C726),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C726))","v":10727},{"$f":"IF(ISNA($C726),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C726))","v":165},{"$f":"IF(ISNA($C726),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C726))","v":"77_5"},{"$f":"IF(ISNA($C726),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C726))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B726<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B726)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E726*I726*K726*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F726*J726*K726*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F726*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B726<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B726)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M726*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F726*J726*K726*ENTREES!$J$6,1)-M726","v":21},{"$f":"CEILING(S726*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L726*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L726*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L726*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L726*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T726*PARAMETRES!$E$64+U726*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q726*PARAMETRES!$E$64+R726*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA726/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA726/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA726/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA726/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB726/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB726/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB726/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB726/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC726*PARAMETRES!$L$268+AD726*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE726*PARAMETRES!$L$270+AF726*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE726*PARAMETRES!$L$273+AF726*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B742<>\"\",ENTREES!B742,\"-\")","v":"77186FBL"},{"$f":"IF(ENTREES!B742<>\"\",ENTREES!C742,TODAY())","v":"2004-12-24"},{"$f":"MATCH(A727,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12668},{"$f":"IF(ISNA($C727),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C727))","v":11000},{"$f":"IF(ISNA($C727),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C727))","v":10727},{"$f":"IF(ISNA($C727),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C727))","v":165},{"$f":"IF(ISNA($C727),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C727))","v":"77_4"},{"$f":"IF(ISNA($C727),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C727))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B727<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B727)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E727*I727*K727*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F727*J727*K727*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F727*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B727<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B727)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M727*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F727*J727*K727*ENTREES!$J$6,1)-M727","v":21},{"$f":"CEILING(S727*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L727*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L727*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L727*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L727*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T727*PARAMETRES!$E$64+U727*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q727*PARAMETRES!$E$64+R727*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA727/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA727/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA727/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA727/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB727/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB727/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB727/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB727/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC727*PARAMETRES!$L$268+AD727*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE727*PARAMETRES!$L$270+AF727*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE727*PARAMETRES!$L$273+AF727*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B743<>\"\",ENTREES!B743,\"-\")","v":"77268MAG"},{"$f":"IF(ENTREES!B743<>\"\",ENTREES!C743,TODAY())","v":"2004-12-25"},{"$f":"MATCH(A728,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12693},{"$f":"IF(ISNA($C728),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C728))","v":11000},{"$f":"IF(ISNA($C728),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C728))","v":10727},{"$f":"IF(ISNA($C728),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C728))","v":165},{"$f":"IF(ISNA($C728),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C728))","v":"77_5"},{"$f":"IF(ISNA($C728),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C728))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B728<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B728)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E728*I728*K728*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F728*J728*K728*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F728*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B728<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B728)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M728*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F728*J728*K728*ENTREES!$J$6,1)-M728","v":21},{"$f":"CEILING(S728*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L728*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L728*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L728*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L728*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T728*PARAMETRES!$E$64+U728*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q728*PARAMETRES!$E$64+R728*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA728/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA728/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA728/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA728/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB728/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB728/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB728/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB728/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC728*PARAMETRES!$L$268+AD728*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE728*PARAMETRES!$L$270+AF728*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE728*PARAMETRES!$L$273+AF728*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B744<>\"\",ENTREES!B744,\"-\")","v":"78498POB"},{"$f":"IF(ENTREES!B744<>\"\",ENTREES!C744,TODAY())","v":"2004-12-26"},{"$f":"MATCH(A729,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12840},{"$f":"IF(ISNA($C729),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C729))","v":11000},{"$f":"IF(ISNA($C729),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C729))","v":10727},{"$f":"IF(ISNA($C729),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C729))","v":165},{"$f":"IF(ISNA($C729),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C729))","v":"78_3"},{"$f":"IF(ISNA($C729),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C729))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E729*I729*K729*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F729*J729*K729*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F729*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M729*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F729*J729*K729*ENTREES!$J$6,1)-M729","v":21},{"$f":"CEILING(S729*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L729*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L729*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L729*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L729*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T729*PARAMETRES!$E$64+U729*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q729*PARAMETRES!$E$64+R729*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA729/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA729/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA729/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA729/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB729/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB729/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB729/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB729/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC729*PARAMETRES!$L$268+AD729*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE729*PARAMETRES!$L$270+AF729*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE729*PARAMETRES!$L$273+AF729*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B745<>\"\",ENTREES!B745,\"-\")","v":"78643VRN"},{"$f":"IF(ENTREES!B745<>\"\",ENTREES!C745,TODAY())","v":"2004-12-27"},{"$f":"MATCH(A730,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12865},{"$f":"IF(ISNA($C730),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C730))","v":11000},{"$f":"IF(ISNA($C730),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C730))","v":10727},{"$f":"IF(ISNA($C730),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C730))","v":165},{"$f":"IF(ISNA($C730),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C730))","v":"78_3"},{"$f":"IF(ISNA($C730),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C730))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B730<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B730)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E730*I730*K730*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F730*J730*K730*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F730*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B730<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B730)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M730*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F730*J730*K730*ENTREES!$J$6,1)-M730","v":21},{"$f":"CEILING(S730*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L730*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L730*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L730*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L730*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T730*PARAMETRES!$E$64+U730*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q730*PARAMETRES!$E$64+R730*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA730/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA730/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA730/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA730/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB730/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB730/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB730/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB730/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC730*PARAMETRES!$L$268+AD730*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE730*PARAMETRES!$L$270+AF730*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE730*PARAMETRES!$L$273+AF730*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B746<>\"\",ENTREES!B746,\"-\")","v":"79329THO"},{"$f":"IF(ENTREES!B746<>\"\",ENTREES!C746,TODAY())","v":"2004-12-28"},{"$f":"MATCH(A731,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13008},{"$f":"IF(ISNA($C731),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C731))","v":11000},{"$f":"IF(ISNA($C731),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C731))","v":10727},{"$f":"IF(ISNA($C731),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C731))","v":165},{"$f":"IF(ISNA($C731),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C731))","v":"79_1"},{"$f":"IF(ISNA($C731),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C731))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B731<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B731)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E731*I731*K731*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F731*J731*K731*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F731*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B731<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B731)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M731*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F731*J731*K731*ENTREES!$J$6,1)-M731","v":21},{"$f":"CEILING(S731*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L731*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L731*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L731*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L731*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T731*PARAMETRES!$E$64+U731*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q731*PARAMETRES!$E$64+R731*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA731/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA731/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA731/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA731/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB731/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB731/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB731/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB731/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC731*PARAMETRES!$L$268+AD731*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE731*PARAMETRES!$L$270+AF731*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE731*PARAMETRES!$L$273+AF731*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B747<>\"\",ENTREES!B747,\"-\")","v":"83123SAN"},{"$f":"IF(ENTREES!B747<>\"\",ENTREES!C747,TODAY())","v":"2004-12-29"},{"$f":"MATCH(A732,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13620},{"$f":"IF(ISNA($C732),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C732))","v":11000},{"$f":"IF(ISNA($C732),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C732))","v":10727},{"$f":"IF(ISNA($C732),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C732))","v":165},{"$f":"IF(ISNA($C732),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C732))","v":"83_2"},{"$f":"IF(ISNA($C732),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C732))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B732<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B732)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E732*I732*K732*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F732*J732*K732*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F732*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B732<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B732)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M732*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F732*J732*K732*ENTREES!$J$6,1)-M732","v":21},{"$f":"CEILING(S732*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L732*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L732*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L732*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L732*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T732*PARAMETRES!$E$64+U732*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q732*PARAMETRES!$E$64+R732*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA732/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA732/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA732/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA732/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB732/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB732/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB732/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB732/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC732*PARAMETRES!$L$268+AD732*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE732*PARAMETRES!$L$270+AF732*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE732*PARAMETRES!$L$273+AF732*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B748<>\"\",ENTREES!B748,\"-\")","v":"84054ISS"},{"$f":"IF(ENTREES!B748<>\"\",ENTREES!C748,TODAY())","v":"2004-12-30"},{"$f":"MATCH(A733,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13703},{"$f":"IF(ISNA($C733),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C733))","v":11000},{"$f":"IF(ISNA($C733),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C733))","v":10727},{"$f":"IF(ISNA($C733),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C733))","v":165},{"$f":"IF(ISNA($C733),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C733))","v":"84_2"},{"$f":"IF(ISNA($C733),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C733))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B733<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B733)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E733*I733*K733*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F733*J733*K733*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F733*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B733<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B733)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M733*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F733*J733*K733*ENTREES!$J$6,1)-M733","v":21},{"$f":"CEILING(S733*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L733*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L733*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L733*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L733*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T733*PARAMETRES!$E$64+U733*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q733*PARAMETRES!$E$64+R733*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA733/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA733/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA733/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA733/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB733/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB733/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB733/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB733/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC733*PARAMETRES!$L$268+AD733*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE733*PARAMETRES!$L$270+AF733*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE733*PARAMETRES!$L$273+AF733*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B749<>\"\",ENTREES!B749,\"-\")","v":"84089PET"},{"$f":"IF(ENTREES!B749<>\"\",ENTREES!C749,TODAY())","v":"2004-12-31"},{"$f":"MATCH(A734,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13732},{"$f":"IF(ISNA($C734),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C734))","v":11000},{"$f":"IF(ISNA($C734),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C734))","v":10727},{"$f":"IF(ISNA($C734),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C734))","v":165},{"$f":"IF(ISNA($C734),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C734))","v":"84_1"},{"$f":"IF(ISNA($C734),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C734))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B734<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B734)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E734*I734*K734*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F734*J734*K734*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F734*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B734<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B734)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M734*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F734*J734*K734*ENTREES!$J$6,1)-M734","v":21},{"$f":"CEILING(S734*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L734*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L734*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L734*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L734*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T734*PARAMETRES!$E$64+U734*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q734*PARAMETRES!$E$64+R734*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA734/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA734/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA734/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA734/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB734/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB734/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB734/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB734/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC734*PARAMETRES!$L$268+AD734*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE734*PARAMETRES!$L$270+AF734*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE734*PARAMETRES!$L$273+AF734*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B750<>\"\",ENTREES!B750,\"-\")","v":"85092FON"},{"$f":"IF(ENTREES!B750<>\"\",ENTREES!C750,TODAY())","v":"2005-01-01"},{"$f":"MATCH(A735,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13848},{"$f":"IF(ISNA($C735),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C735))","v":11000},{"$f":"IF(ISNA($C735),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C735))","v":10727},{"$f":"IF(ISNA($C735),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C735))","v":165},{"$f":"IF(ISNA($C735),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C735))","v":"85_1"},{"$f":"IF(ISNA($C735),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C735))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B735<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B735)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E735*I735*K735*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F735*J735*K735*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F735*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B735<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B735)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M735*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F735*J735*K735*ENTREES!$J$6,1)-M735","v":21},{"$f":"CEILING(S735*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L735*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L735*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L735*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L735*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T735*PARAMETRES!$E$64+U735*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q735*PARAMETRES!$E$64+R735*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA735/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA735/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA735/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA735/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB735/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB735/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB735/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB735/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC735*PARAMETRES!$L$268+AD735*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE735*PARAMETRES!$L$270+AF735*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE735*PARAMETRES!$L$273+AF735*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B751<>\"\",ENTREES!B751,\"-\")","v":"85222GIL"},{"$f":"IF(ENTREES!B751<>\"\",ENTREES!C751,TODAY())","v":"2005-01-02"},{"$f":"MATCH(A736,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13945},{"$f":"IF(ISNA($C736),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C736))","v":11000},{"$f":"IF(ISNA($C736),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C736))","v":10727},{"$f":"IF(ISNA($C736),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C736))","v":165},{"$f":"IF(ISNA($C736),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C736))","v":"85_3"},{"$f":"IF(ISNA($C736),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C736))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B736<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B736)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E736*I736*K736*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F736*J736*K736*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F736*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B736<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B736)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M736*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F736*J736*K736*ENTREES!$J$6,1)-M736","v":21},{"$f":"CEILING(S736*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L736*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L736*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L736*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L736*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T736*PARAMETRES!$E$64+U736*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q736*PARAMETRES!$E$64+R736*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA736/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA736/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA736/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA736/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB736/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB736/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB736/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB736/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC736*PARAMETRES!$L$268+AD736*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE736*PARAMETRES!$L$270+AF736*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE736*PARAMETRES!$L$273+AF736*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B752<>\"\",ENTREES!B752,\"-\")","v":"87085PON"},{"$f":"IF(ENTREES!B752<>\"\",ENTREES!C752,TODAY())","v":"2005-01-03"},{"$f":"MATCH(A737,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14192},{"$f":"IF(ISNA($C737),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C737))","v":11000},{"$f":"IF(ISNA($C737),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C737))","v":10727},{"$f":"IF(ISNA($C737),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C737))","v":165},{"$f":"IF(ISNA($C737),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C737))","v":"87_2"},{"$f":"IF(ISNA($C737),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C737))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B737<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B737)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E737*I737*K737*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F737*J737*K737*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F737*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B737<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B737)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M737*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F737*J737*K737*ENTREES!$J$6,1)-M737","v":21},{"$f":"CEILING(S737*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L737*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L737*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L737*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L737*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T737*PARAMETRES!$E$64+U737*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q737*PARAMETRES!$E$64+R737*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA737/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA737/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA737/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA737/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB737/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB737/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB737/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB737/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC737*PARAMETRES!$L$268+AD737*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE737*PARAMETRES!$L$270+AF737*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE737*PARAMETRES!$L$273+AF737*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B753<>\"\",ENTREES!B753,\"-\")","v":"89024AUV"},{"$f":"IF(ENTREES!B753<>\"\",ENTREES!C753,TODAY())","v":"2005-01-04"},{"$f":"MATCH(A738,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14430},{"$f":"IF(ISNA($C738),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C738))","v":11000},{"$f":"IF(ISNA($C738),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C738))","v":10727},{"$f":"IF(ISNA($C738),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C738))","v":165},{"$f":"IF(ISNA($C738),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C738))","v":"89_1"},{"$f":"IF(ISNA($C738),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C738))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B738<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B738)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E738*I738*K738*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F738*J738*K738*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F738*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B738<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B738)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M738*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F738*J738*K738*ENTREES!$J$6,1)-M738","v":21},{"$f":"CEILING(S738*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L738*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L738*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L738*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L738*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T738*PARAMETRES!$E$64+U738*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q738*PARAMETRES!$E$64+R738*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA738/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA738/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA738/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA738/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB738/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB738/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB738/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB738/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC738*PARAMETRES!$L$268+AD738*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE738*PARAMETRES!$L$270+AF738*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE738*PARAMETRES!$L$273+AF738*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B754<>\"\",ENTREES!B754,\"-\")","v":"91421MTG"},{"$f":"IF(ENTREES!B754<>\"\",ENTREES!C754,TODAY())","v":"2005-01-05"},{"$f":"MATCH(A739,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14660},{"$f":"IF(ISNA($C739),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C739))","v":11000},{"$f":"IF(ISNA($C739),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C739))","v":10727},{"$f":"IF(ISNA($C739),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C739))","v":165},{"$f":"IF(ISNA($C739),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C739))","v":"91_2"},{"$f":"IF(ISNA($C739),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C739))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B739<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B739)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E739*I739*K739*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F739*J739*K739*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F739*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B739<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B739)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M739*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F739*J739*K739*ENTREES!$J$6,1)-M739","v":21},{"$f":"CEILING(S739*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L739*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L739*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L739*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L739*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T739*PARAMETRES!$E$64+U739*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q739*PARAMETRES!$E$64+R739*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA739/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA739/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA739/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA739/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB739/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB739/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB739/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB739/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC739*PARAMETRES!$L$268+AD739*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE739*PARAMETRES!$L$270+AF739*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE739*PARAMETRES!$L$273+AF739*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B755<>\"\",ENTREES!B755,\"-\")","v":"92040IMS"},{"$f":"IF(ENTREES!B755<>\"\",ENTREES!C755,TODAY())","v":"2005-01-06"},{"$f":"MATCH(A740,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14697},{"$f":"IF(ISNA($C740),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C740))","v":11000},{"$f":"IF(ISNA($C740),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C740))","v":10727},{"$f":"IF(ISNA($C740),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C740))","v":165},{"$f":"IF(ISNA($C740),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C740))","v":"92_3"},{"$f":"IF(ISNA($C740),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C740))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B740<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B740)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E740*I740*K740*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F740*J740*K740*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F740*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B740<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B740)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M740*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F740*J740*K740*ENTREES!$J$6,1)-M740","v":21},{"$f":"CEILING(S740*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L740*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L740*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L740*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L740*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T740*PARAMETRES!$E$64+U740*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q740*PARAMETRES!$E$64+R740*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA740/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA740/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA740/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA740/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB740/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB740/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB740/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB740/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC740*PARAMETRES!$L$268+AD740*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE740*PARAMETRES!$L$270+AF740*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE740*PARAMETRES!$L$273+AF740*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B756<>\"\",ENTREES!B756,\"-\")","v":"97103BMA"},{"$f":"IF(ENTREES!B756<>\"\",ENTREES!C756,TODAY())","v":"2005-01-07"},{"$f":"MATCH(A741,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14823},{"$f":"IF(ISNA($C741),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C741))","v":11000},{"$f":"IF(ISNA($C741),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C741))","v":10727},{"$f":"IF(ISNA($C741),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C741))","v":165},{"$f":"IF(ISNA($C741),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C741))","v":"971_1"},{"$f":"IF(ISNA($C741),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C741))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B741<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B741)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E741*I741*K741*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F741*J741*K741*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F741*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B741<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B741)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},{"$f":"O741+P741","v":41},9,32,{"$f":"CEILING(M741*PARAMETRES!$E$22,1)","v":4},{"$f":"M741-Q741","v":16},{"$f":"CEILING(F741*J741*K741*ENTREES!$J$6,1)-M741","v":21},{"$f":"CEILING(S741*PARAMETRES!$E$22,1)","v":5},{"$f":"S741-T741","v":16},{"$f":"L741*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L741*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L741*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L741*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T741*PARAMETRES!$E$64+U741*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q741*PARAMETRES!$E$64+R741*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA741/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA741/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA741/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA741/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB741/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB741/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB741/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB741/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC741*PARAMETRES!$L$268+AD741*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE741*PARAMETRES!$L$270+AF741*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE741*PARAMETRES!$L$273+AF741*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B757<>\"\",ENTREES!B757,\"-\")","v":"97213ACA"},{"$f":"IF(ENTREES!B757<>\"\",ENTREES!C757,TODAY())","v":"2005-01-08"},{"$f":"MATCH(A742,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14889},{"$f":"IF(ISNA($C742),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C742))","v":11000},{"$f":"IF(ISNA($C742),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C742))","v":10727},{"$f":"IF(ISNA($C742),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C742))","v":165},{"$f":"IF(ISNA($C742),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C742))","v":"972_1"},{"$f":"IF(ISNA($C742),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C742))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B742<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B742)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E742*I742*K742*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F742*J742*K742*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F742*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B742<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B742)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M742*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F742*J742*K742*ENTREES!$J$6,1)-M742","v":21},{"$f":"CEILING(S742*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L742*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L742*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L742*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L742*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T742*PARAMETRES!$E$64+U742*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q742*PARAMETRES!$E$64+R742*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA742/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA742/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA742/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA742/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB742/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB742/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB742/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB742/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC742*PARAMETRES!$L$268+AD742*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE742*PARAMETRES!$L$270+AF742*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE742*PARAMETRES!$L$273+AF742*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B758<>\"\",ENTREES!B758,\"-\")","v":"97229BAT"},{"$f":"IF(ENTREES!B758<>\"\",ENTREES!C758,TODAY())","v":"2005-01-09"},{"$f":"MATCH(A743,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14913},{"$f":"IF(ISNA($C743),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C743))","v":11000},{"$f":"IF(ISNA($C743),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C743))","v":10727},{"$f":"IF(ISNA($C743),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C743))","v":165},{"$f":"IF(ISNA($C743),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C743))","v":"972_1"},{"$f":"IF(ISNA($C743),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C743))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B743<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B743)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E743*I743*K743*ENTREES!$I$6,1)","v":1841},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F743*J743*K743*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F743*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B743<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B743)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":20},41,9,32,{"$f":"CEILING(M743*PARAMETRES!$E$22,1)","v":4},16,{"$f":"CEILING(F743*J743*K743*ENTREES!$J$6,1)-M743","v":21},{"$f":"CEILING(S743*PARAMETRES!$E$22,1)","v":5},16,{"$f":"L743*PARAMETRES!$E$47/1024","v":179.78515625},{"$f":"L743*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L743*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"L743*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":35.95703125},{"$f":"(T743*PARAMETRES!$E$64+U743*PARAMETRES!$E$68)/1024","v":12.695312500000002},403.54464888802363,{"$f":"(Q743*PARAMETRES!$E$64+R743*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"IF(AA743/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA743/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA743/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA743/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB743/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB743/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB743/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB743/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC743*PARAMETRES!$L$268+AD743*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE743*PARAMETRES!$L$270+AF743*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE743*PARAMETRES!$L$273+AF743*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B759<>\"\",ENTREES!B759,\"-\")","v":"01142MTL"},{"$f":"IF(ENTREES!B759<>\"\",ENTREES!C759,TODAY())","v":"2005-01-10"},{"$f":"MATCH(A744,'BASE NRA 2012'!$A$2:$A$15051,0)","v":56},{"$f":"IF(ISNA($C744),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C744))","v":10000},{"$f":"IF(ISNA($C744),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C744))","v":9752},{"$f":"IF(ISNA($C744),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C744))","v":150},{"$f":"IF(ISNA($C744),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C744))","v":"01_2"},{"$f":"IF(ISNA($C744),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C744))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B744<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B744)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E744*I744*K744*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F744*J744*K744*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F744*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B744<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B744)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M744*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F744*J744*K744*ENTREES!$J$6,1)-M744","v":20},{"$f":"CEILING(S744*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L744*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L744*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L744*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L744*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T744*PARAMETRES!$E$64+U744*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q744*PARAMETRES!$E$64+R744*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA744/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA744/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA744/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA744/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB744/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB744/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB744/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB744/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC744*PARAMETRES!$L$268+AD744*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE744*PARAMETRES!$L$270+AF744*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE744*PARAMETRES!$L$273+AF744*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B760<>\"\",ENTREES!B760,\"-\")","v":"01173GEX"},{"$f":"IF(ENTREES!B760<>\"\",ENTREES!C760,TODAY())","v":"2005-01-11"},{"$f":"MATCH(A745,'BASE NRA 2012'!$A$2:$A$15051,0)","v":65},{"$f":"IF(ISNA($C745),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C745))","v":10000},{"$f":"IF(ISNA($C745),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C745))","v":9752},{"$f":"IF(ISNA($C745),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C745))","v":150},{"$f":"IF(ISNA($C745),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C745))","v":"01_3"},{"$f":"IF(ISNA($C745),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C745))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B745<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B745)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E745*I745*K745*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F745*J745*K745*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F745*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B745<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B745)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M745*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F745*J745*K745*ENTREES!$J$6,1)-M745","v":20},{"$f":"CEILING(S745*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L745*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L745*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L745*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L745*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T745*PARAMETRES!$E$64+U745*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q745*PARAMETRES!$E$64+R745*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA745/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA745/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA745/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA745/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB745/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB745/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB745/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB745/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC745*PARAMETRES!$L$268+AD745*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE745*PARAMETRES!$L$270+AF745*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE745*PARAMETRES!$L$273+AF745*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B761<>\"\",ENTREES!B761,\"-\")","v":"01249MIR"},{"$f":"IF(ENTREES!B761<>\"\",ENTREES!C761,TODAY())","v":"2005-01-12"},{"$f":"MATCH(A746,'BASE NRA 2012'!$A$2:$A$15051,0)","v":91},{"$f":"IF(ISNA($C746),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C746))","v":10000},{"$f":"IF(ISNA($C746),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C746))","v":9752},{"$f":"IF(ISNA($C746),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C746))","v":150},{"$f":"IF(ISNA($C746),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C746))","v":"01_2"},{"$f":"IF(ISNA($C746),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C746))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B746<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B746)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E746*I746*K746*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F746*J746*K746*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F746*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B746<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B746)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M746*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F746*J746*K746*ENTREES!$J$6,1)-M746","v":20},{"$f":"CEILING(S746*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L746*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L746*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L746*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L746*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T746*PARAMETRES!$E$64+U746*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q746*PARAMETRES!$E$64+R746*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA746/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA746/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA746/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA746/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB746/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB746/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB746/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB746/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC746*PARAMETRES!$L$268+AD746*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE746*PARAMETRES!$L$270+AF746*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE746*PARAMETRES!$L$273+AF746*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B762<>\"\",ENTREES!B762,\"-\")","v":"02408LAN"},{"$f":"IF(ENTREES!B762<>\"\",ENTREES!C762,TODAY())","v":"2005-01-13"},{"$f":"MATCH(A747,'BASE NRA 2012'!$A$2:$A$15051,0)","v":241},{"$f":"IF(ISNA($C747),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C747))","v":10000},{"$f":"IF(ISNA($C747),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C747))","v":9752},{"$f":"IF(ISNA($C747),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C747))","v":150},{"$f":"IF(ISNA($C747),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C747))","v":"02_2"},{"$f":"IF(ISNA($C747),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C747))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B747<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B747)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E747*I747*K747*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F747*J747*K747*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F747*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B747<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B747)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M747*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F747*J747*K747*ENTREES!$J$6,1)-M747","v":20},{"$f":"CEILING(S747*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L747*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L747*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L747*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L747*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T747*PARAMETRES!$E$64+U747*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q747*PARAMETRES!$E$64+R747*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA747/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA747/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA747/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA747/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB747/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB747/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB747/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB747/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC747*PARAMETRES!$L$268+AD747*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE747*PARAMETRES!$L$270+AF747*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE747*PARAMETRES!$L$273+AF747*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B763<>\"\",ENTREES!B763,\"-\")","v":"04070DIG"},{"$f":"IF(ENTREES!B763<>\"\",ENTREES!C763,TODAY())","v":"2005-01-14"},{"$f":"MATCH(A748,'BASE NRA 2012'!$A$2:$A$15051,0)","v":576},{"$f":"IF(ISNA($C748),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C748))","v":10000},{"$f":"IF(ISNA($C748),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C748))","v":9752},{"$f":"IF(ISNA($C748),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C748))","v":150},{"$f":"IF(ISNA($C748),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C748))","v":"04_3"},{"$f":"IF(ISNA($C748),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C748))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B748<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B748)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E748*I748*K748*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F748*J748*K748*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F748*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B748<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B748)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M748*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F748*J748*K748*ENTREES!$J$6,1)-M748","v":20},{"$f":"CEILING(S748*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L748*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L748*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L748*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L748*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T748*PARAMETRES!$E$64+U748*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q748*PARAMETRES!$E$64+R748*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA748/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA748/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA748/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA748/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB748/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB748/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB748/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB748/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC748*PARAMETRES!$L$268+AD748*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE748*PARAMETRES!$L$270+AF748*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE748*PARAMETRES!$L$273+AF748*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B764<>\"\",ENTREES!B764,\"-\")","v":"09225PAM"},{"$f":"IF(ENTREES!B764<>\"\",ENTREES!C764,TODAY())","v":"2005-01-15"},{"$f":"MATCH(A749,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1206},{"$f":"IF(ISNA($C749),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C749))","v":10000},{"$f":"IF(ISNA($C749),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C749))","v":9752},{"$f":"IF(ISNA($C749),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C749))","v":150},{"$f":"IF(ISNA($C749),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C749))","v":"09_2"},{"$f":"IF(ISNA($C749),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C749))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B749<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B749)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E749*I749*K749*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F749*J749*K749*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F749*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B749<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B749)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M749*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F749*J749*K749*ENTREES!$J$6,1)-M749","v":20},{"$f":"CEILING(S749*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L749*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L749*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L749*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L749*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T749*PARAMETRES!$E$64+U749*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q749*PARAMETRES!$E$64+R749*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA749/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA749/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA749/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA749/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB749/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB749/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB749/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB749/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC749*PARAMETRES!$L$268+AD749*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE749*PARAMETRES!$L$270+AF749*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE749*PARAMETRES!$L$273+AF749*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B765<>\"\",ENTREES!B765,\"-\")","v":"12202FOR"},{"$f":"IF(ENTREES!B765<>\"\",ENTREES!C765,TODAY())","v":"2005-01-16"},{"$f":"MATCH(A750,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1705},{"$f":"IF(ISNA($C750),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C750))","v":10000},{"$f":"IF(ISNA($C750),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C750))","v":9752},{"$f":"IF(ISNA($C750),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C750))","v":150},{"$f":"IF(ISNA($C750),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C750))","v":"12_2"},{"$f":"IF(ISNA($C750),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C750))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B750<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B750)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E750*I750*K750*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F750*J750*K750*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F750*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B750<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B750)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M750*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F750*J750*K750*ENTREES!$J$6,1)-M750","v":20},{"$f":"CEILING(S750*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L750*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L750*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L750*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L750*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T750*PARAMETRES!$E$64+U750*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q750*PARAMETRES!$E$64+R750*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA750/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA750/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA750/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA750/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB750/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB750/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB750/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB750/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC750*PARAMETRES!$L$268+AD750*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE750*PARAMETRES!$L$270+AF750*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE750*PARAMETRES!$L$273+AF750*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B766<>\"\",ENTREES!B766,\"-\")","v":"13056JON"},{"$f":"IF(ENTREES!B766<>\"\",ENTREES!C766,TODAY())","v":"2005-01-17"},{"$f":"MATCH(A751,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1868},{"$f":"IF(ISNA($C751),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C751))","v":10000},{"$f":"IF(ISNA($C751),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C751))","v":9752},{"$f":"IF(ISNA($C751),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C751))","v":150},{"$f":"IF(ISNA($C751),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C751))","v":"13_4"},{"$f":"IF(ISNA($C751),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C751))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B751<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B751)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E751*I751*K751*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F751*J751*K751*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F751*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B751<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B751)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M751*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F751*J751*K751*ENTREES!$J$6,1)-M751","v":20},{"$f":"CEILING(S751*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L751*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L751*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L751*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L751*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T751*PARAMETRES!$E$64+U751*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q751*PARAMETRES!$E$64+R751*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA751/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA751/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA751/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA751/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB751/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB751/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB751/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB751/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC751*PARAMETRES!$L$268+AD751*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE751*PARAMETRES!$L$270+AF751*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE751*PARAMETRES!$L$273+AF751*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B767<>\"\",ENTREES!B767,\"-\")","v":"13103SA1"},{"$f":"IF(ENTREES!B767<>\"\",ENTREES!C767,TODAY())","v":"2005-01-18"},{"$f":"MATCH(A752,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1915},{"$f":"IF(ISNA($C752),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C752))","v":10000},{"$f":"IF(ISNA($C752),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C752))","v":9752},{"$f":"IF(ISNA($C752),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C752))","v":150},{"$f":"IF(ISNA($C752),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C752))","v":"13_1"},{"$f":"IF(ISNA($C752),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C752))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B752<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B752)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E752*I752*K752*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F752*J752*K752*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F752*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B752<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B752)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M752*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F752*J752*K752*ENTREES!$J$6,1)-M752","v":20},{"$f":"CEILING(S752*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L752*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L752*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L752*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L752*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T752*PARAMETRES!$E$64+U752*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q752*PARAMETRES!$E$64+R752*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA752/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA752/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA752/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA752/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB752/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB752/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB752/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB752/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC752*PARAMETRES!$L$268+AD752*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE752*PARAMETRES!$L$270+AF752*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE752*PARAMETRES!$L$273+AF752*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B768<>\"\",ENTREES!B768,\"-\")","v":"13209VAL"},{"$f":"IF(ENTREES!B768<>\"\",ENTREES!C768,TODAY())","v":"2005-01-19"},{"$f":"MATCH(A753,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1943},{"$f":"IF(ISNA($C753),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C753))","v":10000},{"$f":"IF(ISNA($C753),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C753))","v":9752},{"$f":"IF(ISNA($C753),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C753))","v":150},{"$f":"IF(ISNA($C753),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C753))","v":"13_3"},{"$f":"IF(ISNA($C753),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C753))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B753<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B753)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E753*I753*K753*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F753*J753*K753*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F753*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B753<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B753)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M753*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F753*J753*K753*ENTREES!$J$6,1)-M753","v":20},{"$f":"CEILING(S753*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L753*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L753*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L753*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L753*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T753*PARAMETRES!$E$64+U753*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q753*PARAMETRES!$E$64+R753*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA753/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA753/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA753/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA753/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB753/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB753/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB753/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB753/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC753*PARAMETRES!$L$268+AD753*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE753*PARAMETRES!$L$270+AF753*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE753*PARAMETRES!$L$273+AF753*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B769<>\"\",ENTREES!B769,\"-\")","v":"13216SHE"},{"$f":"IF(ENTREES!B769<>\"\",ENTREES!C769,TODAY())","v":"2005-01-20"},{"$f":"MATCH(A754,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1954},{"$f":"IF(ISNA($C754),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C754))","v":10000},{"$f":"IF(ISNA($C754),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C754))","v":9752},{"$f":"IF(ISNA($C754),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C754))","v":150},{"$f":"IF(ISNA($C754),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C754))","v":"13_3"},{"$f":"IF(ISNA($C754),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C754))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B754<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B754)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E754*I754*K754*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F754*J754*K754*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F754*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B754<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B754)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M754*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F754*J754*K754*ENTREES!$J$6,1)-M754","v":20},{"$f":"CEILING(S754*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L754*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L754*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L754*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L754*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T754*PARAMETRES!$E$64+U754*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q754*PARAMETRES!$E$64+R754*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA754/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA754/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA754/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA754/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB754/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB754/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB754/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB754/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC754*PARAMETRES!$L$268+AD754*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE754*PARAMETRES!$L$270+AF754*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE754*PARAMETRES!$L$273+AF754*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B770<>\"\",ENTREES!B770,\"-\")","v":"15014AUB"},{"$f":"IF(ENTREES!B770<>\"\",ENTREES!C770,TODAY())","v":"2005-01-21"},{"$f":"MATCH(A755,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2137},{"$f":"IF(ISNA($C755),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C755))","v":10000},{"$f":"IF(ISNA($C755),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C755))","v":9752},{"$f":"IF(ISNA($C755),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C755))","v":150},{"$f":"IF(ISNA($C755),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C755))","v":"15_1"},{"$f":"IF(ISNA($C755),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C755))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B755<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B755)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E755*I755*K755*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F755*J755*K755*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F755*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B755<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B755)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M755*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F755*J755*K755*ENTREES!$J$6,1)-M755","v":20},{"$f":"CEILING(S755*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L755*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L755*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L755*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L755*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T755*PARAMETRES!$E$64+U755*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q755*PARAMETRES!$E$64+R755*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA755/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA755/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA755/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA755/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB755/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB755/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB755/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB755/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC755*PARAMETRES!$L$268+AD755*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE755*PARAMETRES!$L$270+AF755*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE755*PARAMETRES!$L$273+AF755*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B771<>\"\",ENTREES!B771,\"-\")","v":"21231GRA"},{"$f":"IF(ENTREES!B771<>\"\",ENTREES!C771,TODAY())","v":"2005-01-22"},{"$f":"MATCH(A756,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2976},{"$f":"IF(ISNA($C756),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C756))","v":10000},{"$f":"IF(ISNA($C756),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C756))","v":9752},{"$f":"IF(ISNA($C756),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C756))","v":150},{"$f":"IF(ISNA($C756),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C756))","v":"21_2"},{"$f":"IF(ISNA($C756),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C756))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B756<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B756)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E756*I756*K756*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F756*J756*K756*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F756*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B756<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B756)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M756*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F756*J756*K756*ENTREES!$J$6,1)-M756","v":20},{"$f":"CEILING(S756*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L756*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L756*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L756*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L756*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T756*PARAMETRES!$E$64+U756*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q756*PARAMETRES!$E$64+R756*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA756/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA756/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA756/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA756/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB756/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB756/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB756/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB756/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC756*PARAMETRES!$L$268+AD756*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE756*PARAMETRES!$L$270+AF756*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE756*PARAMETRES!$L$273+AF756*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B772<>\"\",ENTREES!B772,\"-\")","v":"22070GGP"},{"$f":"IF(ENTREES!B772<>\"\",ENTREES!C772,TODAY())","v":"2005-01-23"},{"$f":"MATCH(A757,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3125},{"$f":"IF(ISNA($C757),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C757))","v":10000},{"$f":"IF(ISNA($C757),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C757))","v":9752},{"$f":"IF(ISNA($C757),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C757))","v":150},{"$f":"IF(ISNA($C757),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C757))","v":"22_2"},{"$f":"IF(ISNA($C757),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C757))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B757<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B757)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E757*I757*K757*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F757*J757*K757*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F757*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B757<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B757)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M757*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F757*J757*K757*ENTREES!$J$6,1)-M757","v":20},{"$f":"CEILING(S757*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L757*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L757*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L757*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L757*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T757*PARAMETRES!$E$64+U757*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q757*PARAMETRES!$E$64+R757*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA757/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA757/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA757/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA757/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB757/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB757/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB757/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB757/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC757*PARAMETRES!$L$268+AD757*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE757*PARAMETRES!$L$270+AF757*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE757*PARAMETRES!$L$273+AF757*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B773<>\"\",ENTREES!B773,\"-\")","v":"27375LOU"},{"$f":"IF(ENTREES!B773<>\"\",ENTREES!C773,TODAY())","v":"2005-01-24"},{"$f":"MATCH(A758,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4095},{"$f":"IF(ISNA($C758),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C758))","v":10000},{"$f":"IF(ISNA($C758),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C758))","v":9752},{"$f":"IF(ISNA($C758),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C758))","v":150},{"$f":"IF(ISNA($C758),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C758))","v":"27_1"},{"$f":"IF(ISNA($C758),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C758))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E758*I758*K758*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F758*J758*K758*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F758*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M758*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F758*J758*K758*ENTREES!$J$6,1)-M758","v":20},{"$f":"CEILING(S758*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L758*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L758*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L758*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L758*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T758*PARAMETRES!$E$64+U758*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q758*PARAMETRES!$E$64+R758*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA758/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA758/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA758/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA758/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB758/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB758/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB758/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB758/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC758*PARAMETRES!$L$268+AD758*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE758*PARAMETRES!$L$270+AF758*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE758*PARAMETRES!$L$273+AF758*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B774<>\"\",ENTREES!B774,\"-\")","v":"27528VAU"},{"$f":"IF(ENTREES!B774<>\"\",ENTREES!C774,TODAY())","v":"2005-01-25"},{"$f":"MATCH(A759,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4143},{"$f":"IF(ISNA($C759),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C759))","v":10000},{"$f":"IF(ISNA($C759),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C759))","v":9752},{"$f":"IF(ISNA($C759),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C759))","v":150},{"$f":"IF(ISNA($C759),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C759))","v":"27_1"},{"$f":"IF(ISNA($C759),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C759))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E759*I759*K759*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F759*J759*K759*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F759*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M759*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F759*J759*K759*ENTREES!$J$6,1)-M759","v":20},{"$f":"CEILING(S759*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L759*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L759*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L759*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L759*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T759*PARAMETRES!$E$64+U759*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q759*PARAMETRES!$E$64+R759*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA759/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA759/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA759/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA759/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB759/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB759/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB759/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB759/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC759*PARAMETRES!$L$268+AD759*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE759*PARAMETRES!$L$270+AF759*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE759*PARAMETRES!$L$273+AF759*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B775<>\"\",ENTREES!B775,\"-\")","v":"31022AUC"},{"$f":"IF(ENTREES!B775<>\"\",ENTREES!C775,TODAY())","v":"2005-01-26"},{"$f":"MATCH(A760,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5001},{"$f":"IF(ISNA($C760),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C760))","v":10000},{"$f":"IF(ISNA($C760),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C760))","v":9752},{"$f":"IF(ISNA($C760),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C760))","v":150},{"$f":"IF(ISNA($C760),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C760))","v":"31_3"},{"$f":"IF(ISNA($C760),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C760))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B760<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B760)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E760*I760*K760*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F760*J760*K760*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F760*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B760<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B760)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M760*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F760*J760*K760*ENTREES!$J$6,1)-M760","v":20},{"$f":"CEILING(S760*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L760*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L760*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L760*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L760*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T760*PARAMETRES!$E$64+U760*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q760*PARAMETRES!$E$64+R760*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA760/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA760/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA760/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA760/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB760/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB760/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB760/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB760/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC760*PARAMETRES!$L$268+AD760*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE760*PARAMETRES!$L$270+AF760*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE760*PARAMETRES!$L$273+AF760*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B776<>\"\",ENTREES!B776,\"-\")","v":"31044BAL"},{"$f":"IF(ENTREES!B776<>\"\",ENTREES!C776,TODAY())","v":"2005-01-27"},{"$f":"MATCH(A761,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5010},{"$f":"IF(ISNA($C761),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C761))","v":10000},{"$f":"IF(ISNA($C761),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C761))","v":9752},{"$f":"IF(ISNA($C761),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C761))","v":150},{"$f":"IF(ISNA($C761),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C761))","v":"31_3"},{"$f":"IF(ISNA($C761),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C761))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B761<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B761)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E761*I761*K761*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F761*J761*K761*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F761*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B761<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B761)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M761*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F761*J761*K761*ENTREES!$J$6,1)-M761","v":20},{"$f":"CEILING(S761*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L761*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L761*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L761*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L761*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T761*PARAMETRES!$E$64+U761*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q761*PARAMETRES!$E$64+R761*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA761/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA761/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA761/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA761/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB761/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB761/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB761/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB761/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC761*PARAMETRES!$L$268+AD761*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE761*PARAMETRES!$L$270+AF761*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE761*PARAMETRES!$L$273+AF761*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B777<>\"\",ENTREES!B777,\"-\")","v":"31069BLA"},{"$f":"IF(ENTREES!B777<>\"\",ENTREES!C777,TODAY())","v":"2005-01-28"},{"$f":"MATCH(A762,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5021},{"$f":"IF(ISNA($C762),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C762))","v":10000},{"$f":"IF(ISNA($C762),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C762))","v":9752},{"$f":"IF(ISNA($C762),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C762))","v":150},{"$f":"IF(ISNA($C762),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C762))","v":"31_3"},{"$f":"IF(ISNA($C762),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C762))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B762<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B762)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E762*I762*K762*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F762*J762*K762*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F762*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B762<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B762)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M762*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F762*J762*K762*ENTREES!$J$6,1)-M762","v":20},{"$f":"CEILING(S762*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L762*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L762*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L762*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L762*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T762*PARAMETRES!$E$64+U762*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q762*PARAMETRES!$E$64+R762*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA762/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA762/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA762/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA762/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB762/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB762/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB762/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB762/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC762*PARAMETRES!$L$268+AD762*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE762*PARAMETRES!$L$270+AF762*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE762*PARAMETRES!$L$273+AF762*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B778<>\"\",ENTREES!B778,\"-\")","v":"31483SGD"},{"$f":"IF(ENTREES!B778<>\"\",ENTREES!C778,TODAY())","v":"2005-01-29"},{"$f":"MATCH(A763,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5141},{"$f":"IF(ISNA($C763),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C763))","v":10000},{"$f":"IF(ISNA($C763),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C763))","v":9752},{"$f":"IF(ISNA($C763),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C763))","v":150},{"$f":"IF(ISNA($C763),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C763))","v":"31_2"},{"$f":"IF(ISNA($C763),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C763))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B763<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B763)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E763*I763*K763*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F763*J763*K763*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F763*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B763<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B763)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M763*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F763*J763*K763*ENTREES!$J$6,1)-M763","v":20},{"$f":"CEILING(S763*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L763*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L763*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L763*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L763*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T763*PARAMETRES!$E$64+U763*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q763*PARAMETRES!$E$64+R763*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA763/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA763/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA763/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA763/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB763/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB763/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB763/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB763/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC763*PARAMETRES!$L$268+AD763*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE763*PARAMETRES!$L$270+AF763*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE763*PARAMETRES!$L$273+AF763*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B779<>\"\",ENTREES!B779,\"-\")","v":"31557TOU"},{"$f":"IF(ENTREES!B779<>\"\",ENTREES!C779,TODAY())","v":"2005-01-30"},{"$f":"MATCH(A764,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5180},{"$f":"IF(ISNA($C764),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C764))","v":10000},{"$f":"IF(ISNA($C764),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C764))","v":9752},{"$f":"IF(ISNA($C764),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C764))","v":150},{"$f":"IF(ISNA($C764),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C764))","v":"31_3"},{"$f":"IF(ISNA($C764),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C764))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B764<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B764)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E764*I764*K764*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F764*J764*K764*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F764*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B764<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B764)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M764*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F764*J764*K764*ENTREES!$J$6,1)-M764","v":20},{"$f":"CEILING(S764*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L764*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L764*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L764*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L764*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T764*PARAMETRES!$E$64+U764*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q764*PARAMETRES!$E$64+R764*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA764/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA764/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA764/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA764/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB764/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB764/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB764/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB764/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC764*PARAMETRES!$L$268+AD764*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE764*PARAMETRES!$L$270+AF764*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE764*PARAMETRES!$L$273+AF764*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B780<>\"\",ENTREES!B780,\"-\")","v":"33005AND"},{"$f":"IF(ENTREES!B780<>\"\",ENTREES!C780,TODAY())","v":"2005-01-31"},{"$f":"MATCH(A765,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5311},{"$f":"IF(ISNA($C765),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C765))","v":10000},{"$f":"IF(ISNA($C765),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C765))","v":9752},{"$f":"IF(ISNA($C765),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C765))","v":150},{"$f":"IF(ISNA($C765),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C765))","v":"33_6"},{"$f":"IF(ISNA($C765),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C765))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B765<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B765)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E765*I765*K765*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F765*J765*K765*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F765*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B765<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B765)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M765*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F765*J765*K765*ENTREES!$J$6,1)-M765","v":20},{"$f":"CEILING(S765*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L765*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L765*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L765*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L765*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T765*PARAMETRES!$E$64+U765*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q765*PARAMETRES!$E$64+R765*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA765/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA765/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA765/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA765/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB765/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB765/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB765/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB765/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC765*PARAMETRES!$L$268+AD765*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE765*PARAMETRES!$L$270+AF765*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE765*PARAMETRES!$L$273+AF765*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B781<>\"\",ENTREES!B781,\"-\")","v":"33227LAG"},{"$f":"IF(ENTREES!B781<>\"\",ENTREES!C781,TODAY())","v":"2005-02-01"},{"$f":"MATCH(A766,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5452},{"$f":"IF(ISNA($C766),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C766))","v":10000},{"$f":"IF(ISNA($C766),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C766))","v":9752},{"$f":"IF(ISNA($C766),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C766))","v":150},{"$f":"IF(ISNA($C766),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C766))","v":"33_3"},{"$f":"IF(ISNA($C766),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C766))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B766<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B766)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E766*I766*K766*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F766*J766*K766*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F766*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B766<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B766)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M766*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F766*J766*K766*ENTREES!$J$6,1)-M766","v":20},{"$f":"CEILING(S766*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L766*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L766*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L766*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L766*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T766*PARAMETRES!$E$64+U766*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q766*PARAMETRES!$E$64+R766*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA766/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA766/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA766/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA766/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB766/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB766/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB766/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB766/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC766*PARAMETRES!$L$268+AD766*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE766*PARAMETRES!$L$270+AF766*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE766*PARAMETRES!$L$273+AF766*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B782<>\"\",ENTREES!B782,\"-\")","v":"34032RIQ"},{"$f":"IF(ENTREES!B782<>\"\",ENTREES!C782,TODAY())","v":"2005-02-02"},{"$f":"MATCH(A767,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5669},{"$f":"IF(ISNA($C767),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C767))","v":10000},{"$f":"IF(ISNA($C767),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C767))","v":9752},{"$f":"IF(ISNA($C767),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C767))","v":150},{"$f":"IF(ISNA($C767),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C767))","v":"34_1"},{"$f":"IF(ISNA($C767),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C767))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E767*I767*K767*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F767*J767*K767*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F767*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M767*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F767*J767*K767*ENTREES!$J$6,1)-M767","v":20},{"$f":"CEILING(S767*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L767*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L767*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L767*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L767*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T767*PARAMETRES!$E$64+U767*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q767*PARAMETRES!$E$64+R767*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA767/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA767/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA767/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA767/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB767/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB767/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB767/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB767/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC767*PARAMETRES!$L$268+AD767*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE767*PARAMETRES!$L$270+AF767*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE767*PARAMETRES!$L$273+AF767*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B783<>\"\",ENTREES!B783,\"-\")","v":"34344GMO"},{"$f":"IF(ENTREES!B783<>\"\",ENTREES!C783,TODAY())","v":"2005-02-03"},{"$f":"MATCH(A768,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5828},{"$f":"IF(ISNA($C768),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C768))","v":10000},{"$f":"IF(ISNA($C768),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C768))","v":9752},{"$f":"IF(ISNA($C768),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C768))","v":150},{"$f":"IF(ISNA($C768),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C768))","v":"34_3"},{"$f":"IF(ISNA($C768),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C768))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E768*I768*K768*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F768*J768*K768*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F768*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M768*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F768*J768*K768*ENTREES!$J$6,1)-M768","v":20},{"$f":"CEILING(S768*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L768*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L768*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L768*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L768*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T768*PARAMETRES!$E$64+U768*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q768*PARAMETRES!$E$64+R768*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA768/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA768/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA768/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA768/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB768/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB768/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB768/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB768/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC768*PARAMETRES!$L$268+AD768*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE768*PARAMETRES!$L$270+AF768*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE768*PARAMETRES!$L$273+AF768*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B784<>\"\",ENTREES!B784,\"-\")","v":"35051CSE"},{"$f":"IF(ENTREES!B784<>\"\",ENTREES!C784,TODAY())","v":"2005-02-04"},{"$f":"MATCH(A769,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5857},{"$f":"IF(ISNA($C769),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C769))","v":10000},{"$f":"IF(ISNA($C769),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C769))","v":9752},{"$f":"IF(ISNA($C769),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C769))","v":150},{"$f":"IF(ISNA($C769),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C769))","v":"35_3"},{"$f":"IF(ISNA($C769),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C769))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B769<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B769)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E769*I769*K769*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F769*J769*K769*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F769*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B769<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B769)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M769*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F769*J769*K769*ENTREES!$J$6,1)-M769","v":20},{"$f":"CEILING(S769*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L769*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L769*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L769*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L769*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T769*PARAMETRES!$E$64+U769*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q769*PARAMETRES!$E$64+R769*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA769/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA769/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA769/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA769/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB769/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB769/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB769/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB769/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC769*PARAMETRES!$L$268+AD769*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE769*PARAMETRES!$L$270+AF769*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE769*PARAMETRES!$L$273+AF769*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B785<>\"\",ENTREES!B785,\"-\")","v":"35093DID"},{"$f":"IF(ENTREES!B785<>\"\",ENTREES!C785,TODAY())","v":"2005-02-05"},{"$f":"MATCH(A770,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5883},{"$f":"IF(ISNA($C770),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C770))","v":10000},{"$f":"IF(ISNA($C770),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C770))","v":9752},{"$f":"IF(ISNA($C770),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C770))","v":150},{"$f":"IF(ISNA($C770),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C770))","v":"35_4"},{"$f":"IF(ISNA($C770),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C770))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B770<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B770)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E770*I770*K770*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F770*J770*K770*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F770*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B770<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B770)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M770*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F770*J770*K770*ENTREES!$J$6,1)-M770","v":20},{"$f":"CEILING(S770*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L770*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L770*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L770*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L770*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T770*PARAMETRES!$E$64+U770*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q770*PARAMETRES!$E$64+R770*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA770/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA770/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA770/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA770/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB770/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB770/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB770/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB770/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC770*PARAMETRES!$L$268+AD770*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE770*PARAMETRES!$L$270+AF770*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE770*PARAMETRES!$L$273+AF770*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B786<>\"\",ENTREES!B786,\"-\")","v":"35236RED"},{"$f":"IF(ENTREES!B786<>\"\",ENTREES!C786,TODAY())","v":"2005-02-06"},{"$f":"MATCH(A771,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5967},{"$f":"IF(ISNA($C771),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C771))","v":10000},{"$f":"IF(ISNA($C771),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C771))","v":9752},{"$f":"IF(ISNA($C771),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C771))","v":150},{"$f":"IF(ISNA($C771),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C771))","v":"35_2"},{"$f":"IF(ISNA($C771),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C771))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B771<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B771)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E771*I771*K771*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F771*J771*K771*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F771*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B771<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B771)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M771*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F771*J771*K771*ENTREES!$J$6,1)-M771","v":20},{"$f":"CEILING(S771*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L771*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L771*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L771*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L771*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T771*PARAMETRES!$E$64+U771*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q771*PARAMETRES!$E$64+R771*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA771/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA771/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA771/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA771/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB771/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB771/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB771/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB771/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC771*PARAMETRES!$L$268+AD771*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE771*PARAMETRES!$L$270+AF771*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE771*PARAMETRES!$L$273+AF771*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B787<>\"\",ENTREES!B787,\"-\")","v":"38509TDP"},{"$f":"IF(ENTREES!B787<>\"\",ENTREES!C787,TODAY())","v":"2005-02-07"},{"$f":"MATCH(A772,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6544},{"$f":"IF(ISNA($C772),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C772))","v":10000},{"$f":"IF(ISNA($C772),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C772))","v":9752},{"$f":"IF(ISNA($C772),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C772))","v":150},{"$f":"IF(ISNA($C772),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C772))","v":"38_2"},{"$f":"IF(ISNA($C772),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C772))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B772<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B772)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E772*I772*K772*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F772*J772*K772*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F772*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B772<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B772)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,{"$f":"Q772+T772","v":8},{"$f":"R772+U772","v":30},{"$f":"CEILING(M772*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F772*J772*K772*ENTREES!$J$6,1)-M772","v":20},{"$f":"CEILING(S772*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L772*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L772*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L772*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L772*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T772*PARAMETRES!$E$64+U772*PARAMETRES!$E$68)/1024","v":12.500000000000002},{"$f":"V772+W772+X772+Y772+Z772","v":368.885657136291},{"$f":"(Q772*PARAMETRES!$E$64+R772*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA772/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA772/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA772/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA772/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB772/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB772/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB772/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB772/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC772*PARAMETRES!$L$268+AD772*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE772*PARAMETRES!$L$270+AF772*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE772*PARAMETRES!$L$273+AF772*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B788<>\"\",ENTREES!B788,\"-\")","v":"41194RO1"},{"$f":"IF(ENTREES!B788<>\"\",ENTREES!C788,TODAY())","v":"2005-02-08"},{"$f":"MATCH(A773,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6963},{"$f":"IF(ISNA($C773),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C773))","v":10000},{"$f":"IF(ISNA($C773),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C773))","v":9752},{"$f":"IF(ISNA($C773),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C773))","v":150},{"$f":"IF(ISNA($C773),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C773))","v":"41_3"},{"$f":"IF(ISNA($C773),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C773))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E773*I773*K773*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F773*J773*K773*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F773*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M773*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F773*J773*K773*ENTREES!$J$6,1)-M773","v":20},{"$f":"CEILING(S773*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L773*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L773*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L773*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L773*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T773*PARAMETRES!$E$64+U773*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q773*PARAMETRES!$E$64+R773*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA773/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA773/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA773/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA773/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB773/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB773/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB773/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB773/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC773*PARAMETRES!$L$268+AD773*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE773*PARAMETRES!$L$270+AF773*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE773*PARAMETRES!$L$273+AF773*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG773","v":0.31500170461729954},{"$f":"AH773+AI773","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B789<>\"\",ENTREES!B789,\"-\")","v":"44131POR"},{"$f":"IF(ENTREES!B789<>\"\",ENTREES!C789,TODAY())","v":"2005-02-09"},{"$f":"MATCH(A774,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7455},{"$f":"IF(ISNA($C774),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C774))","v":10000},{"$f":"IF(ISNA($C774),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C774))","v":9752},{"$f":"IF(ISNA($C774),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C774))","v":150},{"$f":"IF(ISNA($C774),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C774))","v":"44_3"},{"$f":"IF(ISNA($C774),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C774))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B774<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B774)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E774*I774*K774*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F774*J774*K774*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F774*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B774<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B774)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M774*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F774*J774*K774*ENTREES!$J$6,1)-M774","v":20},{"$f":"CEILING(S774*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L774*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L774*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L774*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L774*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T774*PARAMETRES!$E$64+U774*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q774*PARAMETRES!$E$64+R774*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA774/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA774/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA774/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA774/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB774/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB774/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB774/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB774/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC774*PARAMETRES!$L$268+AD774*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE774*PARAMETRES!$L$270+AF774*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE774*PARAMETRES!$L$273+AF774*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B790<>\"\",ENTREES!B790,\"-\")","v":"44132POT"},{"$f":"IF(ENTREES!B790<>\"\",ENTREES!C790,TODAY())","v":"2005-02-10"},{"$f":"MATCH(A775,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7456},{"$f":"IF(ISNA($C775),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C775))","v":10000},{"$f":"IF(ISNA($C775),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C775))","v":9752},{"$f":"IF(ISNA($C775),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C775))","v":150},{"$f":"IF(ISNA($C775),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C775))","v":"44_3"},{"$f":"IF(ISNA($C775),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C775))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B775<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B775)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E775*I775*K775*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F775*J775*K775*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F775*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B775<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B775)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M775*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F775*J775*K775*ENTREES!$J$6,1)-M775","v":20},{"$f":"CEILING(S775*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L775*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L775*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L775*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L775*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T775*PARAMETRES!$E$64+U775*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q775*PARAMETRES!$E$64+R775*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA775/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA775/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA775/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA775/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB775/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB775/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB775/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB775/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC775*PARAMETRES!$L$268+AD775*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE775*PARAMETRES!$L$270+AF775*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE775*PARAMETRES!$L$273+AF775*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B791<>\"\",ENTREES!B791,\"-\")","v":"49328SVO"},{"$f":"IF(ENTREES!B791<>\"\",ENTREES!C791,TODAY())","v":"2005-02-11"},{"$f":"MATCH(A776,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8270},{"$f":"IF(ISNA($C776),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C776))","v":10000},{"$f":"IF(ISNA($C776),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C776))","v":9752},{"$f":"IF(ISNA($C776),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C776))","v":150},{"$f":"IF(ISNA($C776),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C776))","v":"49_3"},{"$f":"IF(ISNA($C776),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C776))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B776<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B776)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E776*I776*K776*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F776*J776*K776*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F776*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B776<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B776)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M776*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F776*J776*K776*ENTREES!$J$6,1)-M776","v":20},{"$f":"CEILING(S776*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L776*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L776*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L776*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L776*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T776*PARAMETRES!$E$64+U776*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q776*PARAMETRES!$E$64+R776*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA776/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA776/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA776/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA776/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB776/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB776/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB776/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB776/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC776*PARAMETRES!$L$268+AD776*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE776*PARAMETRES!$L$270+AF776*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE776*PARAMETRES!$L$273+AF776*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B792<>\"\",ENTREES!B792,\"-\")","v":"50025AVR"},{"$f":"IF(ENTREES!B792<>\"\",ENTREES!C792,TODAY())","v":"2005-02-12"},{"$f":"MATCH(A777,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8302},{"$f":"IF(ISNA($C777),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C777))","v":10000},{"$f":"IF(ISNA($C777),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C777))","v":9752},{"$f":"IF(ISNA($C777),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C777))","v":150},{"$f":"IF(ISNA($C777),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C777))","v":"50_1"},{"$f":"IF(ISNA($C777),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C777))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E777*I777*K777*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F777*J777*K777*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F777*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M777*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F777*J777*K777*ENTREES!$J$6,1)-M777","v":20},{"$f":"CEILING(S777*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L777*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L777*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L777*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L777*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T777*PARAMETRES!$E$64+U777*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q777*PARAMETRES!$E$64+R777*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA777/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA777/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA777/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA777/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB777/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB777/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB777/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB777/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC777*PARAMETRES!$L$268+AD777*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE777*PARAMETRES!$L$270+AF777*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE777*PARAMETRES!$L$273+AF777*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B793<>\"\",ENTREES!B793,\"-\")","v":"51649VIT"},{"$f":"IF(ENTREES!B793<>\"\",ENTREES!C793,TODAY())","v":"2005-02-13"},{"$f":"MATCH(A778,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8626},{"$f":"IF(ISNA($C778),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C778))","v":10000},{"$f":"IF(ISNA($C778),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C778))","v":9752},{"$f":"IF(ISNA($C778),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C778))","v":150},{"$f":"IF(ISNA($C778),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C778))","v":"51_4"},{"$f":"IF(ISNA($C778),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C778))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B778<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B778)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E778*I778*K778*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F778*J778*K778*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F778*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B778<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B778)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M778*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F778*J778*K778*ENTREES!$J$6,1)-M778","v":20},{"$f":"CEILING(S778*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L778*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L778*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L778*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L778*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T778*PARAMETRES!$E$64+U778*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q778*PARAMETRES!$E$64+R778*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA778/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA778/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA778/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA778/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB778/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB778/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB778/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB778/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC778*PARAMETRES!$L$268+AD778*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE778*PARAMETRES!$L$270+AF778*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE778*PARAMETRES!$L$273+AF778*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B794<>\"\",ENTREES!B794,\"-\")","v":"57757YUT"},{"$f":"IF(ENTREES!B794<>\"\",ENTREES!C794,TODAY())","v":"2005-02-14"},{"$f":"MATCH(A779,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9516},{"$f":"IF(ISNA($C779),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C779))","v":10000},{"$f":"IF(ISNA($C779),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C779))","v":9752},{"$f":"IF(ISNA($C779),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C779))","v":150},{"$f":"IF(ISNA($C779),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C779))","v":"57_7"},{"$f":"IF(ISNA($C779),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C779))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B779<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B779)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E779*I779*K779*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F779*J779*K779*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F779*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B779<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B779)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M779*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F779*J779*K779*ENTREES!$J$6,1)-M779","v":20},{"$f":"CEILING(S779*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L779*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L779*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L779*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L779*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T779*PARAMETRES!$E$64+U779*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q779*PARAMETRES!$E$64+R779*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA779/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA779/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA779/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA779/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB779/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB779/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB779/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB779/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC779*PARAMETRES!$L$268+AD779*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE779*PARAMETRES!$L$270+AF779*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE779*PARAMETRES!$L$273+AF779*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B795<>\"\",ENTREES!B795,\"-\")","v":"59512STM"},{"$f":"IF(ENTREES!B795<>\"\",ENTREES!C795,TODAY())","v":"2005-02-15"},{"$f":"MATCH(A780,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9812},{"$f":"IF(ISNA($C780),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C780))","v":10000},{"$f":"IF(ISNA($C780),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C780))","v":9752},{"$f":"IF(ISNA($C780),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C780))","v":150},{"$f":"IF(ISNA($C780),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C780))","v":"59_5"},{"$f":"IF(ISNA($C780),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C780))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B780<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B780)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E780*I780*K780*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F780*J780*K780*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F780*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B780<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B780)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M780*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F780*J780*K780*ENTREES!$J$6,1)-M780","v":20},{"$f":"CEILING(S780*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L780*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L780*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L780*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L780*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T780*PARAMETRES!$E$64+U780*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q780*PARAMETRES!$E$64+R780*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA780/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA780/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA780/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA780/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB780/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB780/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB780/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB780/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC780*PARAMETRES!$L$268+AD780*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE780*PARAMETRES!$L$270+AF780*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE780*PARAMETRES!$L$273+AF780*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B796<>\"\",ENTREES!B796,\"-\")","v":"59616VXC"},{"$f":"IF(ENTREES!B796<>\"\",ENTREES!C796,TODAY())","v":"2005-02-16"},{"$f":"MATCH(A781,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9839},{"$f":"IF(ISNA($C781),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C781))","v":10000},{"$f":"IF(ISNA($C781),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C781))","v":9752},{"$f":"IF(ISNA($C781),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C781))","v":150},{"$f":"IF(ISNA($C781),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C781))","v":"59_6"},{"$f":"IF(ISNA($C781),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C781))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B781<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B781)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E781*I781*K781*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F781*J781*K781*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F781*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B781<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B781)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M781*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F781*J781*K781*ENTREES!$J$6,1)-M781","v":20},{"$f":"CEILING(S781*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L781*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L781*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L781*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L781*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T781*PARAMETRES!$E$64+U781*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q781*PARAMETRES!$E$64+R781*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA781/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA781/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA781/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA781/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB781/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB781/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB781/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB781/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC781*PARAMETRES!$L$268+AD781*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE781*PARAMETRES!$L$270+AF781*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE781*PARAMETRES!$L$273+AF781*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B797<>\"\",ENTREES!B797,\"-\")","v":"60157CLE"},{"$f":"IF(ENTREES!B797<>\"\",ENTREES!C797,TODAY())","v":"2005-02-17"},{"$f":"MATCH(A782,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9900},{"$f":"IF(ISNA($C782),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C782))","v":10000},{"$f":"IF(ISNA($C782),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C782))","v":9752},{"$f":"IF(ISNA($C782),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C782))","v":150},{"$f":"IF(ISNA($C782),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C782))","v":"60_2"},{"$f":"IF(ISNA($C782),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C782))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E782*I782*K782*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F782*J782*K782*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F782*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M782*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F782*J782*K782*ENTREES!$J$6,1)-M782","v":20},{"$f":"CEILING(S782*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L782*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L782*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L782*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L782*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T782*PARAMETRES!$E$64+U782*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q782*PARAMETRES!$E$64+R782*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA782/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA782/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA782/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA782/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB782/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB782/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB782/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB782/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC782*PARAMETRES!$L$268+AD782*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE782*PARAMETRES!$L$270+AF782*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE782*PARAMETRES!$L$273+AF782*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B798<>\"\",ENTREES!B798,\"-\")","v":"60395MER"},{"$f":"IF(ENTREES!B798<>\"\",ENTREES!C798,TODAY())","v":"2005-02-18"},{"$f":"MATCH(A783,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9976},{"$f":"IF(ISNA($C783),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C783))","v":10000},{"$f":"IF(ISNA($C783),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C783))","v":9752},{"$f":"IF(ISNA($C783),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C783))","v":150},{"$f":"IF(ISNA($C783),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C783))","v":"60_1"},{"$f":"IF(ISNA($C783),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C783))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E783*I783*K783*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F783*J783*K783*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F783*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M783*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F783*J783*K783*ENTREES!$J$6,1)-M783","v":20},{"$f":"CEILING(S783*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L783*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L783*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L783*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L783*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T783*PARAMETRES!$E$64+U783*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q783*PARAMETRES!$E$64+R783*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA783/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA783/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA783/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA783/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB783/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB783/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB783/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB783/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC783*PARAMETRES!$L$268+AD783*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE783*PARAMETRES!$L$270+AF783*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE783*PARAMETRES!$L$273+AF783*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B799<>\"\",ENTREES!B799,\"-\")","v":"61001AL1"},{"$f":"IF(ENTREES!B799<>\"\",ENTREES!C799,TODAY())","v":"2005-02-19"},{"$f":"MATCH(A784,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10057},{"$f":"IF(ISNA($C784),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C784))","v":10000},{"$f":"IF(ISNA($C784),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C784))","v":9752},{"$f":"IF(ISNA($C784),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C784))","v":150},{"$f":"IF(ISNA($C784),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C784))","v":"61_1"},{"$f":"IF(ISNA($C784),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C784))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B784<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B784)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E784*I784*K784*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F784*J784*K784*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F784*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B784<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B784)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M784*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F784*J784*K784*ENTREES!$J$6,1)-M784","v":20},{"$f":"CEILING(S784*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L784*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L784*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L784*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L784*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T784*PARAMETRES!$E$64+U784*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q784*PARAMETRES!$E$64+R784*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA784/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA784/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA784/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA784/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB784/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB784/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB784/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB784/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC784*PARAMETRES!$L$268+AD784*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE784*PARAMETRES!$L$270+AF784*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE784*PARAMETRES!$L$273+AF784*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B800<>\"\",ENTREES!B800,\"-\")","v":"61006ARG"},{"$f":"IF(ENTREES!B800<>\"\",ENTREES!C800,TODAY())","v":"2005-02-20"},{"$f":"MATCH(A785,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10061},{"$f":"IF(ISNA($C785),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C785))","v":10000},{"$f":"IF(ISNA($C785),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C785))","v":9752},{"$f":"IF(ISNA($C785),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C785))","v":150},{"$f":"IF(ISNA($C785),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C785))","v":"61_2"},{"$f":"IF(ISNA($C785),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C785))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B785<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B785)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E785*I785*K785*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F785*J785*K785*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F785*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B785<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B785)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M785*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F785*J785*K785*ENTREES!$J$6,1)-M785","v":20},{"$f":"CEILING(S785*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L785*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L785*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L785*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L785*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T785*PARAMETRES!$E$64+U785*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q785*PARAMETRES!$E$64+R785*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA785/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA785/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA785/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA785/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB785/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB785/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB785/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB785/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC785*PARAMETRES!$L$268+AD785*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE785*PARAMETRES!$L$270+AF785*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE785*PARAMETRES!$L$273+AF785*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B801<>\"\",ENTREES!B801,\"-\")","v":"62108BEC"},{"$f":"IF(ENTREES!B801<>\"\",ENTREES!C801,TODAY())","v":"2005-02-21"},{"$f":"MATCH(A786,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10218},{"$f":"IF(ISNA($C786),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C786))","v":10000},{"$f":"IF(ISNA($C786),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C786))","v":9752},{"$f":"IF(ISNA($C786),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C786))","v":150},{"$f":"IF(ISNA($C786),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C786))","v":"62_4"},{"$f":"IF(ISNA($C786),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C786))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B786<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B786)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E786*I786*K786*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F786*J786*K786*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F786*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B786<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B786)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M786*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F786*J786*K786*ENTREES!$J$6,1)-M786","v":20},{"$f":"CEILING(S786*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L786*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L786*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L786*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L786*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T786*PARAMETRES!$E$64+U786*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q786*PARAMETRES!$E$64+R786*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA786/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA786/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA786/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA786/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB786/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB786/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB786/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB786/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC786*PARAMETRES!$L$268+AD786*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE786*PARAMETRES!$L$270+AF786*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE786*PARAMETRES!$L$273+AF786*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B802<>\"\",ENTREES!B802,\"-\")","v":"62193CAA"},{"$f":"IF(ENTREES!B802<>\"\",ENTREES!C802,TODAY())","v":"2005-02-22"},{"$f":"MATCH(A787,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10241},{"$f":"IF(ISNA($C787),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C787))","v":10000},{"$f":"IF(ISNA($C787),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C787))","v":9752},{"$f":"IF(ISNA($C787),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C787))","v":150},{"$f":"IF(ISNA($C787),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C787))","v":"62_6"},{"$f":"IF(ISNA($C787),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C787))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B787<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B787)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E787*I787*K787*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F787*J787*K787*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F787*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B787<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B787)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M787*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F787*J787*K787*ENTREES!$J$6,1)-M787","v":20},{"$f":"CEILING(S787*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L787*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L787*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L787*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L787*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T787*PARAMETRES!$E$64+U787*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q787*PARAMETRES!$E$64+R787*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA787/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA787/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA787/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA787/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB787/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB787/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB787/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB787/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC787*PARAMETRES!$L$268+AD787*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE787*PARAMETRES!$L$270+AF787*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE787*PARAMETRES!$L$273+AF787*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B803<>\"\",ENTREES!B803,\"-\")","v":"63178ISS"},{"$f":"IF(ENTREES!B803<>\"\",ENTREES!C803,TODAY())","v":"2005-02-23"},{"$f":"MATCH(A788,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10540},{"$f":"IF(ISNA($C788),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C788))","v":10000},{"$f":"IF(ISNA($C788),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C788))","v":9752},{"$f":"IF(ISNA($C788),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C788))","v":150},{"$f":"IF(ISNA($C788),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C788))","v":"63_3"},{"$f":"IF(ISNA($C788),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C788))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E788*I788*K788*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F788*J788*K788*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F788*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M788*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F788*J788*K788*ENTREES!$J$6,1)-M788","v":20},{"$f":"CEILING(S788*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L788*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L788*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L788*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L788*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T788*PARAMETRES!$E$64+U788*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q788*PARAMETRES!$E$64+R788*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA788/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA788/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA788/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA788/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB788/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB788/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB788/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB788/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC788*PARAMETRES!$L$268+AD788*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE788*PARAMETRES!$L$270+AF788*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE788*PARAMETRES!$L$273+AF788*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B804<>\"\",ENTREES!B804,\"-\")","v":"64102ESP"},{"$f":"IF(ENTREES!B804<>\"\",ENTREES!C804,TODAY())","v":"2005-02-24"},{"$f":"MATCH(A789,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10775},{"$f":"IF(ISNA($C789),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C789))","v":10000},{"$f":"IF(ISNA($C789),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C789))","v":9752},{"$f":"IF(ISNA($C789),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C789))","v":150},{"$f":"IF(ISNA($C789),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C789))","v":"64_1"},{"$f":"IF(ISNA($C789),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C789))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E789*I789*K789*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F789*J789*K789*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F789*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M789*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F789*J789*K789*ENTREES!$J$6,1)-M789","v":20},{"$f":"CEILING(S789*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L789*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L789*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L789*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L789*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T789*PARAMETRES!$E$64+U789*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q789*PARAMETRES!$E$64+R789*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA789/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA789/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA789/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA789/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB789/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB789/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB789/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB789/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC789*PARAMETRES!$L$268+AD789*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE789*PARAMETRES!$L$270+AF789*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE789*PARAMETRES!$L$273+AF789*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B805<>\"\",ENTREES!B805,\"-\")","v":"64122JAU"},{"$f":"IF(ENTREES!B805<>\"\",ENTREES!C805,TODAY())","v":"2005-02-25"},{"$f":"MATCH(A790,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10781},{"$f":"IF(ISNA($C790),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C790))","v":10000},{"$f":"IF(ISNA($C790),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C790))","v":9752},{"$f":"IF(ISNA($C790),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C790))","v":150},{"$f":"IF(ISNA($C790),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C790))","v":"64_1"},{"$f":"IF(ISNA($C790),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C790))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B790<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B790)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E790*I790*K790*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F790*J790*K790*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F790*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B790<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B790)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M790*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F790*J790*K790*ENTREES!$J$6,1)-M790","v":20},{"$f":"CEILING(S790*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L790*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L790*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L790*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L790*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T790*PARAMETRES!$E$64+U790*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q790*PARAMETRES!$E$64+R790*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA790/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA790/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA790/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA790/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB790/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB790/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB790/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB790/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC790*PARAMETRES!$L$268+AD790*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE790*PARAMETRES!$L$270+AF790*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE790*PARAMETRES!$L$273+AF790*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B806<>\"\",ENTREES!B806,\"-\")","v":"66037CAN"},{"$f":"IF(ENTREES!B806<>\"\",ENTREES!C806,TODAY())","v":"2005-02-26"},{"$f":"MATCH(A791,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11064},{"$f":"IF(ISNA($C791),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C791))","v":10000},{"$f":"IF(ISNA($C791),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C791))","v":9752},{"$f":"IF(ISNA($C791),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C791))","v":150},{"$f":"IF(ISNA($C791),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C791))","v":"66_2"},{"$f":"IF(ISNA($C791),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C791))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B791<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B791)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E791*I791*K791*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F791*J791*K791*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F791*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B791<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B791)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M791*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F791*J791*K791*ENTREES!$J$6,1)-M791","v":20},{"$f":"CEILING(S791*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L791*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L791*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L791*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L791*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T791*PARAMETRES!$E$64+U791*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q791*PARAMETRES!$E$64+R791*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA791/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA791/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA791/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA791/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB791/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB791/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB791/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB791/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC791*PARAMETRES!$L$268+AD791*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE791*PARAMETRES!$L$270+AF791*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE791*PARAMETRES!$L$273+AF791*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B807<>\"\",ENTREES!B807,\"-\")","v":"67482ROB"},{"$f":"IF(ENTREES!B807<>\"\",ENTREES!C807,TODAY())","v":"2005-02-27"},{"$f":"MATCH(A792,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11314},{"$f":"IF(ISNA($C792),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C792))","v":10000},{"$f":"IF(ISNA($C792),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C792))","v":9752},{"$f":"IF(ISNA($C792),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C792))","v":150},{"$f":"IF(ISNA($C792),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C792))","v":"67_8"},{"$f":"IF(ISNA($C792),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C792))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B792<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B792)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E792*I792*K792*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F792*J792*K792*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F792*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B792<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B792)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M792*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F792*J792*K792*ENTREES!$J$6,1)-M792","v":20},{"$f":"CEILING(S792*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L792*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L792*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L792*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L792*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T792*PARAMETRES!$E$64+U792*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q792*PARAMETRES!$E$64+R792*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA792/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA792/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA792/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA792/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB792/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB792/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB792/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB792/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC792*PARAMETRES!$L$268+AD792*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE792*PARAMETRES!$L$270+AF792*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE792*PARAMETRES!$L$273+AF792*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B808<>\"\",ENTREES!B808,\"-\")","v":"69069CRA"},{"$f":"IF(ENTREES!B808<>\"\",ENTREES!C808,TODAY())","v":"2005-02-28"},{"$f":"MATCH(A793,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11447},{"$f":"IF(ISNA($C793),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C793))","v":10000},{"$f":"IF(ISNA($C793),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C793))","v":9752},{"$f":"IF(ISNA($C793),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C793))","v":150},{"$f":"IF(ISNA($C793),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C793))","v":"69_1"},{"$f":"IF(ISNA($C793),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C793))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B793<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B793)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E793*I793*K793*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F793*J793*K793*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F793*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B793<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B793)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M793*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F793*J793*K793*ENTREES!$J$6,1)-M793","v":20},{"$f":"CEILING(S793*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L793*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L793*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L793*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L793*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T793*PARAMETRES!$E$64+U793*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q793*PARAMETRES!$E$64+R793*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA793/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA793/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA793/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA793/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB793/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB793/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB793/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB793/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC793*PARAMETRES!$L$268+AD793*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE793*PARAMETRES!$L$270+AF793*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE793*PARAMETRES!$L$273+AF793*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B809<>\"\",ENTREES!B809,\"-\")","v":"69088FON"},{"$f":"IF(ENTREES!B809<>\"\",ENTREES!C809,TODAY())","v":"2005-03-01"},{"$f":"MATCH(A794,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11454},{"$f":"IF(ISNA($C794),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C794))","v":10000},{"$f":"IF(ISNA($C794),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C794))","v":9752},{"$f":"IF(ISNA($C794),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C794))","v":150},{"$f":"IF(ISNA($C794),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C794))","v":"69_1"},{"$f":"IF(ISNA($C794),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C794))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B794<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B794)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E794*I794*K794*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F794*J794*K794*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F794*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B794<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B794)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M794*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F794*J794*K794*ENTREES!$J$6,1)-M794","v":20},{"$f":"CEILING(S794*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L794*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L794*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L794*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L794*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T794*PARAMETRES!$E$64+U794*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q794*PARAMETRES!$E$64+R794*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA794/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA794/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA794/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA794/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB794/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB794/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB794/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB794/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC794*PARAMETRES!$L$268+AD794*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE794*PARAMETRES!$L$270+AF794*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE794*PARAMETRES!$L$273+AF794*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B810<>\"\",ENTREES!B810,\"-\")","v":"76447MON"},{"$f":"IF(ENTREES!B810<>\"\",ENTREES!C810,TODAY())","v":"2005-03-02"},{"$f":"MATCH(A795,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12531},{"$f":"IF(ISNA($C795),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C795))","v":10000},{"$f":"IF(ISNA($C795),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C795))","v":9752},{"$f":"IF(ISNA($C795),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C795))","v":150},{"$f":"IF(ISNA($C795),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C795))","v":"76_2"},{"$f":"IF(ISNA($C795),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C795))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B795<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B795)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E795*I795*K795*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F795*J795*K795*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F795*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B795<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B795)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M795*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F795*J795*K795*ENTREES!$J$6,1)-M795","v":20},{"$f":"CEILING(S795*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L795*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L795*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L795*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L795*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T795*PARAMETRES!$E$64+U795*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q795*PARAMETRES!$E$64+R795*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA795/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA795/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA795/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA795/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB795/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB795/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB795/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB795/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC795*PARAMETRES!$L$268+AD795*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE795*PARAMETRES!$L$270+AF795*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE795*PARAMETRES!$L$273+AF795*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B811<>\"\",ENTREES!B811,\"-\")","v":"76758YVE"},{"$f":"IF(ENTREES!B811<>\"\",ENTREES!C811,TODAY())","v":"2005-03-03"},{"$f":"MATCH(A796,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12610},{"$f":"IF(ISNA($C796),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C796))","v":10000},{"$f":"IF(ISNA($C796),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C796))","v":9752},{"$f":"IF(ISNA($C796),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C796))","v":150},{"$f":"IF(ISNA($C796),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C796))","v":"76_3"},{"$f":"IF(ISNA($C796),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C796))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B796<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B796)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E796*I796*K796*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F796*J796*K796*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F796*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B796<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B796)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M796*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F796*J796*K796*ENTREES!$J$6,1)-M796","v":20},{"$f":"CEILING(S796*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L796*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L796*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L796*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L796*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T796*PARAMETRES!$E$64+U796*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q796*PARAMETRES!$E$64+R796*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA796/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA796/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA796/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA796/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB796/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB796/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB796/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB796/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC796*PARAMETRES!$L$268+AD796*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE796*PARAMETRES!$L$270+AF796*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE796*PARAMETRES!$L$273+AF796*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B812<>\"\",ENTREES!B812,\"-\")","v":"77118CLA"},{"$f":"IF(ENTREES!B812<>\"\",ENTREES!C812,TODAY())","v":"2005-03-04"},{"$f":"MATCH(A797,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12647},{"$f":"IF(ISNA($C797),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C797))","v":10000},{"$f":"IF(ISNA($C797),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C797))","v":9752},{"$f":"IF(ISNA($C797),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C797))","v":150},{"$f":"IF(ISNA($C797),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C797))","v":"77_5"},{"$f":"IF(ISNA($C797),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C797))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E797*I797*K797*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F797*J797*K797*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F797*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M797*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F797*J797*K797*ENTREES!$J$6,1)-M797","v":20},{"$f":"CEILING(S797*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L797*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L797*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L797*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L797*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T797*PARAMETRES!$E$64+U797*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q797*PARAMETRES!$E$64+R797*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA797/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA797/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA797/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA797/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB797/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB797/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB797/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB797/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC797*PARAMETRES!$L$268+AD797*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE797*PARAMETRES!$L$270+AF797*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE797*PARAMETRES!$L$273+AF797*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B813<>\"\",ENTREES!B813,\"-\")","v":"77379PRO"},{"$f":"IF(ENTREES!B813<>\"\",ENTREES!C813,TODAY())","v":"2005-03-05"},{"$f":"MATCH(A798,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12731},{"$f":"IF(ISNA($C798),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C798))","v":10000},{"$f":"IF(ISNA($C798),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C798))","v":9752},{"$f":"IF(ISNA($C798),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C798))","v":150},{"$f":"IF(ISNA($C798),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C798))","v":"77_3"},{"$f":"IF(ISNA($C798),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C798))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E798*I798*K798*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F798*J798*K798*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F798*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M798*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F798*J798*K798*ENTREES!$J$6,1)-M798","v":20},{"$f":"CEILING(S798*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L798*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L798*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L798*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L798*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T798*PARAMETRES!$E$64+U798*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q798*PARAMETRES!$E$64+R798*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA798/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA798/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA798/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA798/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB798/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB798/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB798/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB798/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC798*PARAMETRES!$L$268+AD798*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE798*PARAMETRES!$L$270+AF798*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE798*PARAMETRES!$L$273+AF798*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B814<>\"\",ENTREES!B814,\"-\")","v":"77407PTH"},{"$f":"IF(ENTREES!B814<>\"\",ENTREES!C814,TODAY())","v":"2005-03-06"},{"$f":"MATCH(A799,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12742},{"$f":"IF(ISNA($C799),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C799))","v":10000},{"$f":"IF(ISNA($C799),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C799))","v":9752},{"$f":"IF(ISNA($C799),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C799))","v":150},{"$f":"IF(ISNA($C799),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C799))","v":"77_2"},{"$f":"IF(ISNA($C799),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C799))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B799<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B799)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E799*I799*K799*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F799*J799*K799*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F799*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B799<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B799)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M799*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F799*J799*K799*ENTREES!$J$6,1)-M799","v":20},{"$f":"CEILING(S799*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L799*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L799*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L799*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L799*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T799*PARAMETRES!$E$64+U799*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q799*PARAMETRES!$E$64+R799*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA799/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA799/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA799/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA799/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB799/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB799/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB799/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB799/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC799*PARAMETRES!$L$268+AD799*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE799*PARAMETRES!$L$270+AF799*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE799*PARAMETRES!$L$273+AF799*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B815<>\"\",ENTREES!B815,\"-\")","v":"77470TOU"},{"$f":"IF(ENTREES!B815<>\"\",ENTREES!C815,TODAY())","v":"2005-03-07"},{"$f":"MATCH(A800,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12757},{"$f":"IF(ISNA($C800),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C800))","v":10000},{"$f":"IF(ISNA($C800),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C800))","v":9752},{"$f":"IF(ISNA($C800),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C800))","v":150},{"$f":"IF(ISNA($C800),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C800))","v":"77_2"},{"$f":"IF(ISNA($C800),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C800))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B800<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B800)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E800*I800*K800*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F800*J800*K800*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F800*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B800<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B800)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M800*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F800*J800*K800*ENTREES!$J$6,1)-M800","v":20},{"$f":"CEILING(S800*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L800*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L800*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L800*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L800*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T800*PARAMETRES!$E$64+U800*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q800*PARAMETRES!$E$64+R800*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA800/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA800/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA800/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA800/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB800/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB800/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB800/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB800/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC800*PARAMETRES!$L$268+AD800*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE800*PARAMETRES!$L$270+AF800*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE800*PARAMETRES!$L$273+AF800*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B816<>\"\",ENTREES!B816,\"-\")","v":"81060CAR"},{"$f":"IF(ENTREES!B816<>\"\",ENTREES!C816,TODAY())","v":"2005-03-08"},{"$f":"MATCH(A801,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13258},{"$f":"IF(ISNA($C801),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C801))","v":10000},{"$f":"IF(ISNA($C801),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C801))","v":9752},{"$f":"IF(ISNA($C801),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C801))","v":150},{"$f":"IF(ISNA($C801),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C801))","v":"81_1"},{"$f":"IF(ISNA($C801),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C801))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B801<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B801)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E801*I801*K801*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F801*J801*K801*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F801*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B801<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B801)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M801*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F801*J801*K801*ENTREES!$J$6,1)-M801","v":20},{"$f":"CEILING(S801*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L801*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L801*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L801*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L801*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T801*PARAMETRES!$E$64+U801*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q801*PARAMETRES!$E$64+R801*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA801/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA801/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA801/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA801/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB801/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB801/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB801/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB801/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC801*PARAMETRES!$L$268+AD801*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE801*PARAMETRES!$L$270+AF801*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE801*PARAMETRES!$L$273+AF801*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B817<>\"\",ENTREES!B817,\"-\")","v":"81065SID"},{"$f":"IF(ENTREES!B817<>\"\",ENTREES!C817,TODAY())","v":"2005-03-09"},{"$f":"MATCH(A802,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13266},{"$f":"IF(ISNA($C802),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C802))","v":10000},{"$f":"IF(ISNA($C802),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C802))","v":9752},{"$f":"IF(ISNA($C802),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C802))","v":150},{"$f":"IF(ISNA($C802),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C802))","v":"81_2"},{"$f":"IF(ISNA($C802),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C802))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B802<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B802)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E802*I802*K802*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F802*J802*K802*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F802*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B802<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B802)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M802*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F802*J802*K802*ENTREES!$J$6,1)-M802","v":20},{"$f":"CEILING(S802*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L802*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L802*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L802*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L802*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T802*PARAMETRES!$E$64+U802*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q802*PARAMETRES!$E$64+R802*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA802/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA802/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA802/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA802/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB802/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB802/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB802/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB802/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC802*PARAMETRES!$L$268+AD802*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE802*PARAMETRES!$L$270+AF802*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE802*PARAMETRES!$L$273+AF802*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B818<>\"\",ENTREES!B818,\"-\")","v":"81099GAI"},{"$f":"IF(ENTREES!B818<>\"\",ENTREES!C818,TODAY())","v":"2005-03-10"},{"$f":"MATCH(A803,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13277},{"$f":"IF(ISNA($C803),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C803))","v":10000},{"$f":"IF(ISNA($C803),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C803))","v":9752},{"$f":"IF(ISNA($C803),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C803))","v":150},{"$f":"IF(ISNA($C803),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C803))","v":"81_1"},{"$f":"IF(ISNA($C803),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C803))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E803*I803*K803*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F803*J803*K803*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F803*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M803*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F803*J803*K803*ENTREES!$J$6,1)-M803","v":20},{"$f":"CEILING(S803*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L803*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L803*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L803*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L803*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T803*PARAMETRES!$E$64+U803*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q803*PARAMETRES!$E$64+R803*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA803/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA803/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA803/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA803/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB803/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB803/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB803/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB803/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC803*PARAMETRES!$L$268+AD803*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE803*PARAMETRES!$L$270+AF803*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE803*PARAMETRES!$L$273+AF803*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B819<>\"\",ENTREES!B819,\"-\")","v":"83023BRI"},{"$f":"IF(ENTREES!B819<>\"\",ENTREES!C819,TODAY())","v":"2005-03-11"},{"$f":"MATCH(A804,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13491},{"$f":"IF(ISNA($C804),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C804))","v":10000},{"$f":"IF(ISNA($C804),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C804))","v":9752},{"$f":"IF(ISNA($C804),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C804))","v":150},{"$f":"IF(ISNA($C804),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C804))","v":"83_3"},{"$f":"IF(ISNA($C804),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C804))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B804<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B804)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E804*I804*K804*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F804*J804*K804*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F804*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B804<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B804)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M804*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F804*J804*K804*ENTREES!$J$6,1)-M804","v":20},{"$f":"CEILING(S804*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L804*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L804*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L804*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L804*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T804*PARAMETRES!$E$64+U804*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q804*PARAMETRES!$E$64+R804*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA804/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA804/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA804/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA804/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB804/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB804/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB804/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB804/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC804*PARAMETRES!$L$268+AD804*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE804*PARAMETRES!$L$270+AF804*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE804*PARAMETRES!$L$273+AF804*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B820<>\"\",ENTREES!B820,\"-\")","v":"84092PON"},{"$f":"IF(ENTREES!B820<>\"\",ENTREES!C820,TODAY())","v":"2005-03-12"},{"$f":"MATCH(A805,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13735},{"$f":"IF(ISNA($C805),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C805))","v":10000},{"$f":"IF(ISNA($C805),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C805))","v":9752},{"$f":"IF(ISNA($C805),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C805))","v":150},{"$f":"IF(ISNA($C805),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C805))","v":"84_2"},{"$f":"IF(ISNA($C805),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C805))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B805<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B805)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E805*I805*K805*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F805*J805*K805*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F805*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B805<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B805)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},{"$f":"O805+P805","v":38},8,30,{"$f":"CEILING(M805*PARAMETRES!$E$22,1)","v":4},{"$f":"M805-Q805","v":14},{"$f":"CEILING(F805*J805*K805*ENTREES!$J$6,1)-M805","v":20},{"$f":"CEILING(S805*PARAMETRES!$E$22,1)","v":4},{"$f":"S805-T805","v":16},{"$f":"L805*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L805*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L805*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L805*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T805*PARAMETRES!$E$64+U805*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q805*PARAMETRES!$E$64+R805*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA805/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA805/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA805/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA805/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB805/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB805/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB805/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB805/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC805*PARAMETRES!$L$268+AD805*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE805*PARAMETRES!$L$270+AF805*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE805*PARAMETRES!$L$273+AF805*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B821<>\"\",ENTREES!B821,\"-\")","v":"883835PR"},{"$f":"IF(ENTREES!B821<>\"\",ENTREES!C821,TODAY())","v":"2005-03-13"},{"$f":"MATCH(A806,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14378},{"$f":"IF(ISNA($C806),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C806))","v":10000},{"$f":"IF(ISNA($C806),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C806))","v":9752},{"$f":"IF(ISNA($C806),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C806))","v":150},{"$f":"IF(ISNA($C806),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C806))","v":"88_1"},{"$f":"IF(ISNA($C806),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C806))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B806<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B806)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E806*I806*K806*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F806*J806*K806*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F806*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B806<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B806)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M806*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F806*J806*K806*ENTREES!$J$6,1)-M806","v":20},{"$f":"CEILING(S806*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L806*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L806*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L806*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L806*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T806*PARAMETRES!$E$64+U806*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q806*PARAMETRES!$E$64+R806*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA806/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA806/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA806/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA806/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB806/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB806/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB806/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB806/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC806*PARAMETRES!$L$268+AD806*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE806*PARAMETRES!$L$270+AF806*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE806*PARAMETRES!$L$273+AF806*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B822<>\"\",ENTREES!B822,\"-\")","v":"91534SAC"},{"$f":"IF(ENTREES!B822<>\"\",ENTREES!C822,TODAY())","v":"2005-03-14"},{"$f":"MATCH(A807,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14665},{"$f":"IF(ISNA($C807),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C807))","v":10000},{"$f":"IF(ISNA($C807),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C807))","v":9752},{"$f":"IF(ISNA($C807),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C807))","v":150},{"$f":"IF(ISNA($C807),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C807))","v":"91_3"},{"$f":"IF(ISNA($C807),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C807))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E807*I807*K807*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F807*J807*K807*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F807*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M807*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F807*J807*K807*ENTREES!$J$6,1)-M807","v":20},{"$f":"CEILING(S807*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L807*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L807*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L807*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L807*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T807*PARAMETRES!$E$64+U807*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q807*PARAMETRES!$E$64+R807*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA807/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA807/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA807/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA807/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB807/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB807/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB807/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB807/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC807*PARAMETRES!$L$268+AD807*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE807*PARAMETRES!$L$270+AF807*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE807*PARAMETRES!$L$273+AF807*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B823<>\"\",ENTREES!B823,\"-\")","v":"95127G5Y"},{"$f":"IF(ENTREES!B823<>\"\",ENTREES!C823,TODAY())","v":"2005-03-15"},{"$f":"MATCH(A808,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14769},{"$f":"IF(ISNA($C808),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C808))","v":10000},{"$f":"IF(ISNA($C808),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C808))","v":9752},{"$f":"IF(ISNA($C808),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C808))","v":150},{"$f":"IF(ISNA($C808),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C808))","v":"95_3"},{"$f":"IF(ISNA($C808),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C808))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B808<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B808)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E808*I808*K808*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F808*J808*K808*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F808*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B808<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B808)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M808*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F808*J808*K808*ENTREES!$J$6,1)-M808","v":20},{"$f":"CEILING(S808*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L808*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L808*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L808*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L808*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T808*PARAMETRES!$E$64+U808*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q808*PARAMETRES!$E$64+R808*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA808/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA808/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA808/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA808/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB808/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB808/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB808/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB808/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC808*PARAMETRES!$L$268+AD808*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE808*PARAMETRES!$L$270+AF808*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE808*PARAMETRES!$L$273+AF808*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B824<>\"\",ENTREES!B824,\"-\")","v":"97127SMA"},{"$f":"IF(ENTREES!B824<>\"\",ENTREES!C824,TODAY())","v":"2005-03-16"},{"$f":"MATCH(A809,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14860},{"$f":"IF(ISNA($C809),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C809))","v":10000},{"$f":"IF(ISNA($C809),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C809))","v":9752},{"$f":"IF(ISNA($C809),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C809))","v":150},{"$f":"IF(ISNA($C809),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C809))","v":"971_1"},{"$f":"IF(ISNA($C809),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C809))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B809<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B809)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E809*I809*K809*ENTREES!$I$6,1)","v":1674},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F809*J809*K809*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F809*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B809<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B809)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":18},38,8,30,{"$f":"CEILING(M809*PARAMETRES!$E$22,1)","v":4},14,{"$f":"CEILING(F809*J809*K809*ENTREES!$J$6,1)-M809","v":20},{"$f":"CEILING(S809*PARAMETRES!$E$22,1)","v":4},16,{"$f":"L809*PARAMETRES!$E$47/1024","v":163.4765625},{"$f":"L809*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L809*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"L809*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":32.6953125},{"$f":"(T809*PARAMETRES!$E$64+U809*PARAMETRES!$E$68)/1024","v":12.500000000000002},368.885657136291,{"$f":"(Q809*PARAMETRES!$E$64+R809*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"IF(AA809/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA809/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA809/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA809/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB809/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB809/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB809/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB809/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC809*PARAMETRES!$L$268+AD809*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE809*PARAMETRES!$L$270+AF809*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE809*PARAMETRES!$L$273+AF809*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B825<>\"\",ENTREES!B825,\"-\")","v":"01427TRE"},{"$f":"IF(ENTREES!B825<>\"\",ENTREES!C825,TODAY())","v":"2005-03-17"},{"$f":"MATCH(A810,'BASE NRA 2012'!$A$2:$A$15051,0)","v":148},{"$f":"IF(ISNA($C810),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C810))","v":9000},{"$f":"IF(ISNA($C810),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C810))","v":8777},{"$f":"IF(ISNA($C810),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C810))","v":135},{"$f":"IF(ISNA($C810),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C810))","v":"01_2"},{"$f":"IF(ISNA($C810),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C810))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B810<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B810)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E810*I810*K810*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F810*J810*K810*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F810*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B810<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B810)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M810*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F810*J810*K810*ENTREES!$J$6,1)-M810","v":18},{"$f":"CEILING(S810*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L810*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L810*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L810*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L810*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T810*PARAMETRES!$E$64+U810*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q810*PARAMETRES!$E$64+R810*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA810/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA810/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA810/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA810/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB810/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB810/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB810/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB810/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC810*PARAMETRES!$L$268+AD810*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE810*PARAMETRES!$L$270+AF810*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE810*PARAMETRES!$L$273+AF810*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B826<>\"\",ENTREES!B826,\"-\")","v":"03023BLR"},{"$f":"IF(ENTREES!B826<>\"\",ENTREES!C826,TODAY())","v":"2005-03-18"},{"$f":"MATCH(A811,'BASE NRA 2012'!$A$2:$A$15051,0)","v":337},{"$f":"IF(ISNA($C811),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C811))","v":9000},{"$f":"IF(ISNA($C811),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C811))","v":8777},{"$f":"IF(ISNA($C811),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C811))","v":135},{"$f":"IF(ISNA($C811),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C811))","v":"03_3"},{"$f":"IF(ISNA($C811),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C811))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B811<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B811)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E811*I811*K811*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F811*J811*K811*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F811*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B811<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B811)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M811*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F811*J811*K811*ENTREES!$J$6,1)-M811","v":18},{"$f":"CEILING(S811*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L811*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L811*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L811*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L811*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T811*PARAMETRES!$E$64+U811*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q811*PARAMETRES!$E$64+R811*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA811/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA811/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA811/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA811/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB811/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB811/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB811/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB811/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC811*PARAMETRES!$L$268+AD811*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE811*PARAMETRES!$L$270+AF811*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE811*PARAMETRES!$L$273+AF811*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B827<>\"\",ENTREES!B827,\"-\")","v":"05023BRI"},{"$f":"IF(ENTREES!B827<>\"\",ENTREES!C827,TODAY())","v":"2005-03-19"},{"$f":"MATCH(A812,'BASE NRA 2012'!$A$2:$A$15051,0)","v":671},{"$f":"IF(ISNA($C812),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C812))","v":9000},{"$f":"IF(ISNA($C812),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C812))","v":8777},{"$f":"IF(ISNA($C812),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C812))","v":135},{"$f":"IF(ISNA($C812),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C812))","v":"05_1"},{"$f":"IF(ISNA($C812),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C812))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E812*I812*K812*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F812*J812*K812*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F812*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M812*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F812*J812*K812*ENTREES!$J$6,1)-M812","v":18},{"$f":"CEILING(S812*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L812*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L812*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L812*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L812*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T812*PARAMETRES!$E$64+U812*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q812*PARAMETRES!$E$64+R812*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA812/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA812/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA812/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA812/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB812/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB812/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB812/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB812/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC812*PARAMETRES!$L$268+AD812*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE812*PARAMETRES!$L$270+AF812*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE812*PARAMETRES!$L$273+AF812*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B828<>\"\",ENTREES!B828,\"-\")","v":"05061LAD"},{"$f":"IF(ENTREES!B828<>\"\",ENTREES!C828,TODAY())","v":"2005-03-20"},{"$f":"MATCH(A813,'BASE NRA 2012'!$A$2:$A$15051,0)","v":687},{"$f":"IF(ISNA($C813),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C813))","v":9000},{"$f":"IF(ISNA($C813),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C813))","v":8777},{"$f":"IF(ISNA($C813),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C813))","v":135},{"$f":"IF(ISNA($C813),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C813))","v":"05_2"},{"$f":"IF(ISNA($C813),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C813))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E813*I813*K813*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F813*J813*K813*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F813*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M813*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F813*J813*K813*ENTREES!$J$6,1)-M813","v":18},{"$f":"CEILING(S813*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L813*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L813*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L813*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L813*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T813*PARAMETRES!$E$64+U813*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q813*PARAMETRES!$E$64+R813*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA813/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA813/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA813/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA813/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB813/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB813/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB813/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB813/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC813*PARAMETRES!$L$268+AD813*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE813*PARAMETRES!$L$270+AF813*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE813*PARAMETRES!$L$273+AF813*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B829<>\"\",ENTREES!B829,\"-\")","v":"06004ANT"},{"$f":"IF(ENTREES!B829<>\"\",ENTREES!C829,TODAY())","v":"2005-03-21"},{"$f":"MATCH(A814,'BASE NRA 2012'!$A$2:$A$15051,0)","v":744},{"$f":"IF(ISNA($C814),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C814))","v":9000},{"$f":"IF(ISNA($C814),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C814))","v":8777},{"$f":"IF(ISNA($C814),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C814))","v":135},{"$f":"IF(ISNA($C814),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C814))","v":"06_1"},{"$f":"IF(ISNA($C814),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C814))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B814<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B814)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E814*I814*K814*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F814*J814*K814*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F814*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B814<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B814)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M814*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F814*J814*K814*ENTREES!$J$6,1)-M814","v":18},{"$f":"CEILING(S814*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L814*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L814*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L814*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L814*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T814*PARAMETRES!$E$64+U814*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q814*PARAMETRES!$E$64+R814*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA814/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA814/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA814/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA814/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB814/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB814/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB814/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB814/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC814*PARAMETRES!$L$268+AD814*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE814*PARAMETRES!$L$270+AF814*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE814*PARAMETRES!$L$273+AF814*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B830<>\"\",ENTREES!B830,\"-\")","v":"06085MOU"},{"$f":"IF(ENTREES!B830<>\"\",ENTREES!C830,TODAY())","v":"2005-03-22"},{"$f":"MATCH(A815,'BASE NRA 2012'!$A$2:$A$15051,0)","v":829},{"$f":"IF(ISNA($C815),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C815))","v":9000},{"$f":"IF(ISNA($C815),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C815))","v":8777},{"$f":"IF(ISNA($C815),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C815))","v":135},{"$f":"IF(ISNA($C815),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C815))","v":"06_1"},{"$f":"IF(ISNA($C815),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C815))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B815<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B815)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E815*I815*K815*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F815*J815*K815*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F815*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B815<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B815)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M815*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F815*J815*K815*ENTREES!$J$6,1)-M815","v":18},{"$f":"CEILING(S815*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L815*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L815*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L815*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L815*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T815*PARAMETRES!$E$64+U815*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q815*PARAMETRES!$E$64+R815*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA815/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA815/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA815/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA815/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB815/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB815/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB815/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB815/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC815*PARAMETRES!$L$268+AD815*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE815*PARAMETRES!$L$270+AF815*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE815*PARAMETRES!$L$273+AF815*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B831<>\"\",ENTREES!B831,\"-\")","v":"10323ROM"},{"$f":"IF(ENTREES!B831<>\"\",ENTREES!C831,TODAY())","v":"2005-03-23"},{"$f":"MATCH(A816,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1310},{"$f":"IF(ISNA($C816),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C816))","v":9000},{"$f":"IF(ISNA($C816),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C816))","v":8777},{"$f":"IF(ISNA($C816),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C816))","v":135},{"$f":"IF(ISNA($C816),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C816))","v":"10_2"},{"$f":"IF(ISNA($C816),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C816))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B816<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B816)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E816*I816*K816*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F816*J816*K816*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F816*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B816<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B816)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M816*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F816*J816*K816*ENTREES!$J$6,1)-M816","v":18},{"$f":"CEILING(S816*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L816*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L816*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L816*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L816*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T816*PARAMETRES!$E$64+U816*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q816*PARAMETRES!$E$64+R816*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA816/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA816/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA816/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA816/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB816/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB816/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB816/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB816/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC816*PARAMETRES!$L$268+AD816*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE816*PARAMETRES!$L$270+AF816*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE816*PARAMETRES!$L$273+AF816*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B832<>\"\",ENTREES!B832,\"-\")","v":"10387JAR"},{"$f":"IF(ENTREES!B832<>\"\",ENTREES!C832,TODAY())","v":"2005-03-24"},{"$f":"MATCH(A817,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1330},{"$f":"IF(ISNA($C817),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C817))","v":9000},{"$f":"IF(ISNA($C817),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C817))","v":8777},{"$f":"IF(ISNA($C817),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C817))","v":135},{"$f":"IF(ISNA($C817),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C817))","v":"10_3"},{"$f":"IF(ISNA($C817),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C817))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B817<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B817)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E817*I817*K817*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F817*J817*K817*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F817*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B817<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B817)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M817*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F817*J817*K817*ENTREES!$J$6,1)-M817","v":18},{"$f":"CEILING(S817*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L817*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L817*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L817*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L817*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T817*PARAMETRES!$E$64+U817*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q817*PARAMETRES!$E$64+R817*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA817/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA817/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA817/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA817/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB817/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB817/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB817/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB817/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC817*PARAMETRES!$L$268+AD817*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE817*PARAMETRES!$L$270+AF817*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE817*PARAMETRES!$L$273+AF817*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B833<>\"\",ENTREES!B833,\"-\")","v":"13015BOB"},{"$f":"IF(ENTREES!B833<>\"\",ENTREES!C833,TODAY())","v":"2005-03-25"},{"$f":"MATCH(A818,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1816},{"$f":"IF(ISNA($C818),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C818))","v":9000},{"$f":"IF(ISNA($C818),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C818))","v":8777},{"$f":"IF(ISNA($C818),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C818))","v":135},{"$f":"IF(ISNA($C818),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C818))","v":"13_1"},{"$f":"IF(ISNA($C818),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C818))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E818*I818*K818*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F818*J818*K818*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F818*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M818*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F818*J818*K818*ENTREES!$J$6,1)-M818","v":18},{"$f":"CEILING(S818*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L818*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L818*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L818*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L818*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T818*PARAMETRES!$E$64+U818*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q818*PARAMETRES!$E$64+R818*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA818/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA818/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA818/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA818/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB818/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB818/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB818/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB818/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC818*PARAMETRES!$L$268+AD818*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE818*PARAMETRES!$L$270+AF818*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE818*PARAMETRES!$L$273+AF818*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B834<>\"\",ENTREES!B834,\"-\")","v":"13027CHR"},{"$f":"IF(ENTREES!B834<>\"\",ENTREES!C834,TODAY())","v":"2005-03-26"},{"$f":"MATCH(A819,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1827},{"$f":"IF(ISNA($C819),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C819))","v":9000},{"$f":"IF(ISNA($C819),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C819))","v":8777},{"$f":"IF(ISNA($C819),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C819))","v":135},{"$f":"IF(ISNA($C819),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C819))","v":"13_2"},{"$f":"IF(ISNA($C819),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C819))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E819*I819*K819*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F819*J819*K819*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F819*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M819*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F819*J819*K819*ENTREES!$J$6,1)-M819","v":18},{"$f":"CEILING(S819*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L819*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L819*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L819*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L819*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T819*PARAMETRES!$E$64+U819*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q819*PARAMETRES!$E$64+R819*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA819/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA819/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA819/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA819/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB819/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB819/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB819/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB819/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC819*PARAMETRES!$L$268+AD819*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE819*PARAMETRES!$L$270+AF819*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE819*PARAMETRES!$L$273+AF819*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B835<>\"\",ENTREES!B835,\"-\")","v":"13077PDB"},{"$f":"IF(ENTREES!B835<>\"\",ENTREES!C835,TODAY())","v":"2005-03-27"},{"$f":"MATCH(A820,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1890},{"$f":"IF(ISNA($C820),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C820))","v":9000},{"$f":"IF(ISNA($C820),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C820))","v":8777},{"$f":"IF(ISNA($C820),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C820))","v":135},{"$f":"IF(ISNA($C820),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C820))","v":"13_4"},{"$f":"IF(ISNA($C820),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C820))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B820<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B820)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E820*I820*K820*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F820*J820*K820*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F820*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B820<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B820)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M820*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F820*J820*K820*ENTREES!$J$6,1)-M820","v":18},{"$f":"CEILING(S820*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L820*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L820*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L820*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L820*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T820*PARAMETRES!$E$64+U820*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q820*PARAMETRES!$E$64+R820*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA820/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA820/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA820/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA820/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB820/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB820/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB820/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB820/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC820*PARAMETRES!$L$268+AD820*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE820*PARAMETRES!$L$270+AF820*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE820*PARAMETRES!$L$273+AF820*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B836<>\"\",ENTREES!B836,\"-\")","v":"14117CAB"},{"$f":"IF(ENTREES!B836<>\"\",ENTREES!C836,TODAY())","v":"2005-03-28"},{"$f":"MATCH(A821,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1980},{"$f":"IF(ISNA($C821),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C821))","v":9000},{"$f":"IF(ISNA($C821),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C821))","v":8777},{"$f":"IF(ISNA($C821),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C821))","v":135},{"$f":"IF(ISNA($C821),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C821))","v":"14_2"},{"$f":"IF(ISNA($C821),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C821))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B821<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B821)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E821*I821*K821*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F821*J821*K821*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F821*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B821<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B821)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M821*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F821*J821*K821*ENTREES!$J$6,1)-M821","v":18},{"$f":"CEILING(S821*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L821*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L821*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L821*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L821*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T821*PARAMETRES!$E$64+U821*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q821*PARAMETRES!$E$64+R821*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA821/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA821/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA821/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA821/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB821/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB821/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB821/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB821/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC821*PARAMETRES!$L$268+AD821*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE821*PARAMETRES!$L$270+AF821*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE821*PARAMETRES!$L$273+AF821*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B837<>\"\",ENTREES!B837,\"-\")","v":"16102GAM"},{"$f":"IF(ENTREES!B837<>\"\",ENTREES!C837,TODAY())","v":"2005-03-29"},{"$f":"MATCH(A822,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2358},{"$f":"IF(ISNA($C822),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C822))","v":9000},{"$f":"IF(ISNA($C822),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C822))","v":8777},{"$f":"IF(ISNA($C822),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C822))","v":135},{"$f":"IF(ISNA($C822),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C822))","v":"16_2"},{"$f":"IF(ISNA($C822),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C822))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B822<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B822)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E822*I822*K822*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F822*J822*K822*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F822*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B822<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B822)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M822*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F822*J822*K822*ENTREES!$J$6,1)-M822","v":18},{"$f":"CEILING(S822*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L822*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L822*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L822*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L822*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T822*PARAMETRES!$E$64+U822*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q822*PARAMETRES!$E$64+R822*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA822/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA822/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA822/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA822/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB822/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB822/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB822/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB822/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC822*PARAMETRES!$L$268+AD822*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE822*PARAMETRES!$L$270+AF822*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE822*PARAMETRES!$L$273+AF822*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B838<>\"\",ENTREES!B838,\"-\")","v":"16102GEL"},{"$f":"IF(ENTREES!B838<>\"\",ENTREES!C838,TODAY())","v":"2005-03-30"},{"$f":"MATCH(A823,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2359},{"$f":"IF(ISNA($C823),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C823))","v":9000},{"$f":"IF(ISNA($C823),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C823))","v":8777},{"$f":"IF(ISNA($C823),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C823))","v":135},{"$f":"IF(ISNA($C823),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C823))","v":"16_2"},{"$f":"IF(ISNA($C823),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C823))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B823<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B823)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E823*I823*K823*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F823*J823*K823*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F823*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B823<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B823)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M823*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F823*J823*K823*ENTREES!$J$6,1)-M823","v":18},{"$f":"CEILING(S823*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L823*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L823*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L823*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L823*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T823*PARAMETRES!$E$64+U823*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q823*PARAMETRES!$E$64+R823*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA823/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA823/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA823/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA823/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB823/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB823/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB823/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB823/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC823*PARAMETRES!$L$268+AD823*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE823*PARAMETRES!$L$270+AF823*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE823*PARAMETRES!$L$273+AF823*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B839<>\"\",ENTREES!B839,\"-\")","v":"17300A00"},{"$f":"IF(ENTREES!B839<>\"\",ENTREES!C839,TODAY())","v":"2005-03-31"},{"$f":"MATCH(A824,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2576},{"$f":"IF(ISNA($C824),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C824))","v":9000},{"$f":"IF(ISNA($C824),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C824))","v":8777},{"$f":"IF(ISNA($C824),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C824))","v":135},{"$f":"IF(ISNA($C824),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C824))","v":"17_3"},{"$f":"IF(ISNA($C824),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C824))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B824<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B824)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E824*I824*K824*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F824*J824*K824*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F824*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B824<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B824)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M824*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F824*J824*K824*ENTREES!$J$6,1)-M824","v":18},{"$f":"CEILING(S824*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L824*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L824*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L824*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L824*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T824*PARAMETRES!$E$64+U824*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q824*PARAMETRES!$E$64+R824*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA824/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA824/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA824/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA824/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB824/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB824/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB824/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB824/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC824*PARAMETRES!$L$268+AD824*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE824*PARAMETRES!$L$270+AF824*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE824*PARAMETRES!$L$273+AF824*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B840<>\"\",ENTREES!B840,\"-\")","v":"25170CCS"},{"$f":"IF(ENTREES!B840<>\"\",ENTREES!C840,TODAY())","v":"2005-04-01"},{"$f":"MATCH(A825,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3771},{"$f":"IF(ISNA($C825),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C825))","v":9000},{"$f":"IF(ISNA($C825),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C825))","v":8777},{"$f":"IF(ISNA($C825),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C825))","v":135},{"$f":"IF(ISNA($C825),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C825))","v":"25_2"},{"$f":"IF(ISNA($C825),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C825))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B825<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B825)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E825*I825*K825*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F825*J825*K825*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F825*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B825<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B825)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M825*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F825*J825*K825*ENTREES!$J$6,1)-M825","v":18},{"$f":"CEILING(S825*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L825*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L825*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L825*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L825*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T825*PARAMETRES!$E$64+U825*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q825*PARAMETRES!$E$64+R825*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA825/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA825/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA825/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA825/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB825/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB825/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB825/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB825/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC825*PARAMETRES!$L$268+AD825*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE825*PARAMETRES!$L$270+AF825*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE825*PARAMETRES!$L$273+AF825*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B841<>\"\",ENTREES!B841,\"-\")","v":"27056BER"},{"$f":"IF(ENTREES!B841<>\"\",ENTREES!C841,TODAY())","v":"2005-04-02"},{"$f":"MATCH(A826,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4012},{"$f":"IF(ISNA($C826),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C826))","v":9000},{"$f":"IF(ISNA($C826),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C826))","v":8777},{"$f":"IF(ISNA($C826),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C826))","v":135},{"$f":"IF(ISNA($C826),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C826))","v":"27_2"},{"$f":"IF(ISNA($C826),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C826))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B826<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B826)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E826*I826*K826*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F826*J826*K826*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F826*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B826<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B826)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M826*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F826*J826*K826*ENTREES!$J$6,1)-M826","v":18},{"$f":"CEILING(S826*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L826*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L826*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L826*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L826*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T826*PARAMETRES!$E$64+U826*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q826*PARAMETRES!$E$64+R826*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA826/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA826/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA826/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA826/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB826/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB826/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB826/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB826/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC826*PARAMETRES!$L$268+AD826*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE826*PARAMETRES!$L$270+AF826*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE826*PARAMETRES!$L$273+AF826*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B842<>\"\",ENTREES!B842,\"-\")","v":"27467PTA"},{"$f":"IF(ENTREES!B842<>\"\",ENTREES!C842,TODAY())","v":"2005-04-03"},{"$f":"MATCH(A827,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4120},{"$f":"IF(ISNA($C827),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C827))","v":9000},{"$f":"IF(ISNA($C827),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C827))","v":8777},{"$f":"IF(ISNA($C827),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C827))","v":135},{"$f":"IF(ISNA($C827),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C827))","v":"27_2"},{"$f":"IF(ISNA($C827),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C827))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E827*I827*K827*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F827*J827*K827*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F827*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M827*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F827*J827*K827*ENTREES!$J$6,1)-M827","v":18},{"$f":"CEILING(S827*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L827*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L827*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L827*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L827*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T827*PARAMETRES!$E$64+U827*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q827*PARAMETRES!$E$64+R827*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA827/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA827/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA827/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA827/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB827/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB827/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB827/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB827/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC827*PARAMETRES!$L$268+AD827*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE827*PARAMETRES!$L$270+AF827*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE827*PARAMETRES!$L$273+AF827*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B843<>\"\",ENTREES!B843,\"-\")","v":"29233QPL"},{"$f":"IF(ENTREES!B843<>\"\",ENTREES!C843,TODAY())","v":"2005-04-04"},{"$f":"MATCH(A828,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4519},{"$f":"IF(ISNA($C828),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C828))","v":9000},{"$f":"IF(ISNA($C828),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C828))","v":8777},{"$f":"IF(ISNA($C828),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C828))","v":135},{"$f":"IF(ISNA($C828),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C828))","v":"29_4"},{"$f":"IF(ISNA($C828),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C828))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B828<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B828)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E828*I828*K828*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F828*J828*K828*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F828*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B828<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B828)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M828*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F828*J828*K828*ENTREES!$J$6,1)-M828","v":18},{"$f":"CEILING(S828*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L828*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L828*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L828*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L828*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T828*PARAMETRES!$E$64+U828*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q828*PARAMETRES!$E$64+R828*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA828/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA828/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA828/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA828/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB828/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB828/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB828/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB828/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC828*PARAMETRES!$L$268+AD828*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE828*PARAMETRES!$L$270+AF828*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE828*PARAMETRES!$L$273+AF828*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B844<>\"\",ENTREES!B844,\"-\")","v":"38416WMA"},{"$f":"IF(ENTREES!B844<>\"\",ENTREES!C844,TODAY())","v":"2005-04-05"},{"$f":"MATCH(A829,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6515},{"$f":"IF(ISNA($C829),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C829))","v":9000},{"$f":"IF(ISNA($C829),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C829))","v":8777},{"$f":"IF(ISNA($C829),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C829))","v":135},{"$f":"IF(ISNA($C829),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C829))","v":"38_1"},{"$f":"IF(ISNA($C829),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C829))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B829<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B829)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E829*I829*K829*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F829*J829*K829*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F829*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B829<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B829)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M829*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F829*J829*K829*ENTREES!$J$6,1)-M829","v":18},{"$f":"CEILING(S829*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L829*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L829*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L829*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L829*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T829*PARAMETRES!$E$64+U829*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q829*PARAMETRES!$E$64+R829*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA829/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA829/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA829/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA829/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB829/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB829/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB829/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB829/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC829*PARAMETRES!$L$268+AD829*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE829*PARAMETRES!$L$270+AF829*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE829*PARAMETRES!$L$273+AF829*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B845<>\"\",ENTREES!B845,\"-\")","v":"38537LVP"},{"$f":"IF(ENTREES!B845<>\"\",ENTREES!C845,TODAY())","v":"2005-04-06"},{"$f":"MATCH(A830,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6555},{"$f":"IF(ISNA($C830),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C830))","v":9000},{"$f":"IF(ISNA($C830),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C830))","v":8777},{"$f":"IF(ISNA($C830),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C830))","v":135},{"$f":"IF(ISNA($C830),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C830))","v":"38_2"},{"$f":"IF(ISNA($C830),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C830))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B830<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B830)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E830*I830*K830*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F830*J830*K830*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F830*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B830<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B830)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M830*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F830*J830*K830*ENTREES!$J$6,1)-M830","v":18},{"$f":"CEILING(S830*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L830*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L830*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L830*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L830*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T830*PARAMETRES!$E$64+U830*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q830*PARAMETRES!$E$64+R830*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA830/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA830/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA830/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA830/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB830/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB830/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB830/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB830/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC830*PARAMETRES!$L$268+AD830*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE830*PARAMETRES!$L$270+AF830*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE830*PARAMETRES!$L$273+AF830*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B846<>\"\",ENTREES!B846,\"-\")","v":"44026CQF"},{"$f":"IF(ENTREES!B846<>\"\",ENTREES!C846,TODAY())","v":"2005-04-07"},{"$f":"MATCH(A831,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7341},{"$f":"IF(ISNA($C831),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C831))","v":9000},{"$f":"IF(ISNA($C831),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C831))","v":8777},{"$f":"IF(ISNA($C831),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C831))","v":135},{"$f":"IF(ISNA($C831),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C831))","v":"44_2"},{"$f":"IF(ISNA($C831),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C831))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B831<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B831)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E831*I831*K831*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F831*J831*K831*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F831*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B831<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B831)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M831*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F831*J831*K831*ENTREES!$J$6,1)-M831","v":18},{"$f":"CEILING(S831*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L831*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L831*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L831*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L831*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T831*PARAMETRES!$E$64+U831*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q831*PARAMETRES!$E$64+R831*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA831/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA831/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA831/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA831/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB831/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB831/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB831/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB831/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC831*PARAMETRES!$L$268+AD831*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE831*PARAMETRES!$L$270+AF831*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE831*PARAMETRES!$L$273+AF831*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B847<>\"\",ENTREES!B847,\"-\")","v":"44035CHE"},{"$f":"IF(ENTREES!B847<>\"\",ENTREES!C847,TODAY())","v":"2005-04-08"},{"$f":"MATCH(A832,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7349},{"$f":"IF(ISNA($C832),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C832))","v":9000},{"$f":"IF(ISNA($C832),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C832))","v":8777},{"$f":"IF(ISNA($C832),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C832))","v":135},{"$f":"IF(ISNA($C832),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C832))","v":"44_2"},{"$f":"IF(ISNA($C832),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C832))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B832<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B832)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E832*I832*K832*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F832*J832*K832*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F832*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B832<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B832)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M832*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F832*J832*K832*ENTREES!$J$6,1)-M832","v":18},{"$f":"CEILING(S832*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L832*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L832*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L832*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L832*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T832*PARAMETRES!$E$64+U832*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q832*PARAMETRES!$E$64+R832*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA832/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA832/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA832/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA832/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB832/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB832/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB832/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB832/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC832*PARAMETRES!$L$268+AD832*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE832*PARAMETRES!$L$270+AF832*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE832*PARAMETRES!$L$273+AF832*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B848<>\"\",ENTREES!B848,\"-\")","v":"50147COU"},{"$f":"IF(ENTREES!B848<>\"\",ENTREES!C848,TODAY())","v":"2005-04-09"},{"$f":"MATCH(A833,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8339},{"$f":"IF(ISNA($C833),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C833))","v":9000},{"$f":"IF(ISNA($C833),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C833))","v":8777},{"$f":"IF(ISNA($C833),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C833))","v":135},{"$f":"IF(ISNA($C833),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C833))","v":"50_3"},{"$f":"IF(ISNA($C833),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C833))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E833*I833*K833*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F833*J833*K833*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F833*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M833*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F833*J833*K833*ENTREES!$J$6,1)-M833","v":18},{"$f":"CEILING(S833*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L833*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L833*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L833*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L833*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T833*PARAMETRES!$E$64+U833*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q833*PARAMETRES!$E$64+R833*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA833/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA833/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA833/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA833/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB833/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB833/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB833/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB833/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC833*PARAMETRES!$L$268+AD833*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE833*PARAMETRES!$L$270+AF833*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE833*PARAMETRES!$L$273+AF833*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B849<>\"\",ENTREES!B849,\"-\")","v":"53062CHG"},{"$f":"IF(ENTREES!B849<>\"\",ENTREES!C849,TODAY())","v":"2005-04-10"},{"$f":"MATCH(A834,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8767},{"$f":"IF(ISNA($C834),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C834))","v":9000},{"$f":"IF(ISNA($C834),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C834))","v":8777},{"$f":"IF(ISNA($C834),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C834))","v":135},{"$f":"IF(ISNA($C834),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C834))","v":"53_1"},{"$f":"IF(ISNA($C834),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C834))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B834<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B834)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E834*I834*K834*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F834*J834*K834*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F834*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B834<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B834)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M834*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F834*J834*K834*ENTREES!$J$6,1)-M834","v":18},{"$f":"CEILING(S834*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L834*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L834*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L834*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L834*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T834*PARAMETRES!$E$64+U834*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q834*PARAMETRES!$E$64+R834*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA834/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA834/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA834/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA834/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB834/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB834/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB834/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB834/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC834*PARAMETRES!$L$268+AD834*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE834*PARAMETRES!$L$270+AF834*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE834*PARAMETRES!$L$273+AF834*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B850<>\"\",ENTREES!B850,\"-\")","v":"54263HOM"},{"$f":"IF(ENTREES!B850<>\"\",ENTREES!C850,TODAY())","v":"2005-04-11"},{"$f":"MATCH(A835,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8939},{"$f":"IF(ISNA($C835),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C835))","v":9000},{"$f":"IF(ISNA($C835),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C835))","v":8777},{"$f":"IF(ISNA($C835),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C835))","v":135},{"$f":"IF(ISNA($C835),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C835))","v":"54_1"},{"$f":"IF(ISNA($C835),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C835))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B835<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B835)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E835*I835*K835*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F835*J835*K835*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F835*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B835<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B835)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M835*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F835*J835*K835*ENTREES!$J$6,1)-M835","v":18},{"$f":"CEILING(S835*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L835*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L835*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L835*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L835*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T835*PARAMETRES!$E$64+U835*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q835*PARAMETRES!$E$64+R835*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA835/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA835/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA835/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA835/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB835/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB835/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB835/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB835/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC835*PARAMETRES!$L$268+AD835*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE835*PARAMETRES!$L$270+AF835*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE835*PARAMETRES!$L$273+AF835*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B851<>\"\",ENTREES!B851,\"-\")","v":"54273JAR"},{"$f":"IF(ENTREES!B851<>\"\",ENTREES!C851,TODAY())","v":"2005-04-12"},{"$f":"MATCH(A836,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8941},{"$f":"IF(ISNA($C836),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C836))","v":9000},{"$f":"IF(ISNA($C836),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C836))","v":8777},{"$f":"IF(ISNA($C836),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C836))","v":135},{"$f":"IF(ISNA($C836),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C836))","v":"54_1"},{"$f":"IF(ISNA($C836),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C836))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B836<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B836)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E836*I836*K836*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F836*J836*K836*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F836*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B836<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B836)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,{"$f":"Q836+T836","v":8},{"$f":"R836+U836","v":26},{"$f":"CEILING(M836*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F836*J836*K836*ENTREES!$J$6,1)-M836","v":18},{"$f":"CEILING(S836*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L836*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L836*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L836*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L836*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T836*PARAMETRES!$E$64+U836*PARAMETRES!$E$68)/1024","v":11.035156250000002},{"$f":"V836+W836+X836+Y836+Z836","v":332.48579550039562},{"$f":"(Q836*PARAMETRES!$E$64+R836*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA836/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA836/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA836/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA836/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB836/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB836/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB836/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB836/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC836*PARAMETRES!$L$268+AD836*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE836*PARAMETRES!$L$270+AF836*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE836*PARAMETRES!$L$273+AF836*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B852<>\"\",ENTREES!B852,\"-\")","v":"543974NM"},{"$f":"IF(ENTREES!B852<>\"\",ENTREES!C852,TODAY())","v":"2005-04-13"},{"$f":"MATCH(A837,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8970},{"$f":"IF(ISNA($C837),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C837))","v":9000},{"$f":"IF(ISNA($C837),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C837))","v":8777},{"$f":"IF(ISNA($C837),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C837))","v":135},{"$f":"IF(ISNA($C837),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C837))","v":"54_3"},{"$f":"IF(ISNA($C837),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C837))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E837*I837*K837*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F837*J837*K837*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F837*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M837*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F837*J837*K837*ENTREES!$J$6,1)-M837","v":18},{"$f":"CEILING(S837*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L837*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L837*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L837*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L837*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T837*PARAMETRES!$E$64+U837*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q837*PARAMETRES!$E$64+R837*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA837/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA837/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA837/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA837/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB837/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB837/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB837/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB837/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC837*PARAMETRES!$L$268+AD837*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE837*PARAMETRES!$L$270+AF837*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE837*PARAMETRES!$L$273+AF837*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG837","v":0.31500170461729954},{"$f":"AH837+AI837","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B853<>\"\",ENTREES!B853,\"-\")","v":"57433MAI"},{"$f":"IF(ENTREES!B853<>\"\",ENTREES!C853,TODAY())","v":"2005-04-14"},{"$f":"MATCH(A838,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9445},{"$f":"IF(ISNA($C838),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C838))","v":9000},{"$f":"IF(ISNA($C838),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C838))","v":8777},{"$f":"IF(ISNA($C838),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C838))","v":135},{"$f":"IF(ISNA($C838),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C838))","v":"57_4"},{"$f":"IF(ISNA($C838),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C838))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B838<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B838)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E838*I838*K838*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F838*J838*K838*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F838*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B838<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B838)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M838*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F838*J838*K838*ENTREES!$J$6,1)-M838","v":18},{"$f":"CEILING(S838*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L838*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L838*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L838*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L838*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T838*PARAMETRES!$E$64+U838*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q838*PARAMETRES!$E$64+R838*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA838/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA838/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA838/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA838/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB838/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB838/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB838/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB838/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC838*PARAMETRES!$L$268+AD838*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE838*PARAMETRES!$L$270+AF838*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE838*PARAMETRES!$L$273+AF838*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B854<>\"\",ENTREES!B854,\"-\")","v":"59009ASC"},{"$f":"IF(ENTREES!B854<>\"\",ENTREES!C854,TODAY())","v":"2005-04-15"},{"$f":"MATCH(A839,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9643},{"$f":"IF(ISNA($C839),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C839))","v":9000},{"$f":"IF(ISNA($C839),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C839))","v":8777},{"$f":"IF(ISNA($C839),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C839))","v":135},{"$f":"IF(ISNA($C839),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C839))","v":"59_5"},{"$f":"IF(ISNA($C839),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C839))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B839<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B839)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E839*I839*K839*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F839*J839*K839*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F839*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B839<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B839)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M839*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F839*J839*K839*ENTREES!$J$6,1)-M839","v":18},{"$f":"CEILING(S839*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L839*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L839*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L839*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L839*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T839*PARAMETRES!$E$64+U839*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q839*PARAMETRES!$E$64+R839*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA839/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA839/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA839/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA839/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB839/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB839/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB839/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB839/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC839*PARAMETRES!$L$268+AD839*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE839*PARAMETRES!$L$270+AF839*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE839*PARAMETRES!$L$273+AF839*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B855<>\"\",ENTREES!B855,\"-\")","v":"59033AUL"},{"$f":"IF(ENTREES!B855<>\"\",ENTREES!C855,TODAY())","v":"2005-04-16"},{"$f":"MATCH(A840,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9652},{"$f":"IF(ISNA($C840),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C840))","v":9000},{"$f":"IF(ISNA($C840),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C840))","v":8777},{"$f":"IF(ISNA($C840),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C840))","v":135},{"$f":"IF(ISNA($C840),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C840))","v":"59_1"},{"$f":"IF(ISNA($C840),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C840))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B840<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B840)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E840*I840*K840*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F840*J840*K840*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F840*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B840<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B840)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M840*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F840*J840*K840*ENTREES!$J$6,1)-M840","v":18},{"$f":"CEILING(S840*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L840*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L840*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L840*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L840*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T840*PARAMETRES!$E$64+U840*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q840*PARAMETRES!$E$64+R840*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA840/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA840/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA840/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA840/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB840/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB840/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB840/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB840/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC840*PARAMETRES!$L$268+AD840*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE840*PARAMETRES!$L$270+AF840*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE840*PARAMETRES!$L$273+AF840*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B856<>\"\",ENTREES!B856,\"-\")","v":"59051BAS"},{"$f":"IF(ENTREES!B856<>\"\",ENTREES!C856,TODAY())","v":"2005-04-17"},{"$f":"MATCH(A841,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9660},{"$f":"IF(ISNA($C841),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C841))","v":9000},{"$f":"IF(ISNA($C841),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C841))","v":8777},{"$f":"IF(ISNA($C841),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C841))","v":135},{"$f":"IF(ISNA($C841),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C841))","v":"59_5"},{"$f":"IF(ISNA($C841),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C841))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B841<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B841)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E841*I841*K841*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F841*J841*K841*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F841*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B841<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B841)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M841*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F841*J841*K841*ENTREES!$J$6,1)-M841","v":18},{"$f":"CEILING(S841*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L841*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L841*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L841*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L841*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T841*PARAMETRES!$E$64+U841*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q841*PARAMETRES!$E$64+R841*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA841/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA841/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA841/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA841/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB841/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB841/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB841/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB841/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC841*PARAMETRES!$L$268+AD841*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE841*PARAMETRES!$L$270+AF841*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE841*PARAMETRES!$L$273+AF841*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B857<>\"\",ENTREES!B857,\"-\")","v":"59183MAL"},{"$f":"IF(ENTREES!B857<>\"\",ENTREES!C857,TODAY())","v":"2005-04-18"},{"$f":"MATCH(A842,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9703},{"$f":"IF(ISNA($C842),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C842))","v":9000},{"$f":"IF(ISNA($C842),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C842))","v":8777},{"$f":"IF(ISNA($C842),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C842))","v":135},{"$f":"IF(ISNA($C842),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C842))","v":"59_4"},{"$f":"IF(ISNA($C842),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C842))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E842*I842*K842*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F842*J842*K842*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F842*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M842*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F842*J842*K842*ENTREES!$J$6,1)-M842","v":18},{"$f":"CEILING(S842*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L842*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L842*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L842*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L842*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T842*PARAMETRES!$E$64+U842*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q842*PARAMETRES!$E$64+R842*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA842/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA842/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA842/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA842/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB842/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB842/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB842/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB842/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC842*PARAMETRES!$L$268+AD842*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE842*PARAMETRES!$L$270+AF842*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE842*PARAMETRES!$L$273+AF842*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B858<>\"\",ENTREES!B858,\"-\")","v":"59477PRO"},{"$f":"IF(ENTREES!B858<>\"\",ENTREES!C858,TODAY())","v":"2005-04-19"},{"$f":"MATCH(A843,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9796},{"$f":"IF(ISNA($C843),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C843))","v":9000},{"$f":"IF(ISNA($C843),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C843))","v":8777},{"$f":"IF(ISNA($C843),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C843))","v":135},{"$f":"IF(ISNA($C843),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C843))","v":"59_5"},{"$f":"IF(ISNA($C843),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C843))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B843<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B843)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E843*I843*K843*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F843*J843*K843*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F843*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B843<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B843)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M843*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F843*J843*K843*ENTREES!$J$6,1)-M843","v":18},{"$f":"CEILING(S843*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L843*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L843*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L843*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L843*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T843*PARAMETRES!$E$64+U843*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q843*PARAMETRES!$E$64+R843*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA843/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA843/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA843/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA843/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB843/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB843/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB843/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB843/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC843*PARAMETRES!$L$268+AD843*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE843*PARAMETRES!$L$270+AF843*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE843*PARAMETRES!$L$273+AF843*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B859<>\"\",ENTREES!B859,\"-\")","v":"60057BES"},{"$f":"IF(ENTREES!B859<>\"\",ENTREES!C859,TODAY())","v":"2005-04-20"},{"$f":"MATCH(A844,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9869},{"$f":"IF(ISNA($C844),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C844))","v":9000},{"$f":"IF(ISNA($C844),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C844))","v":8777},{"$f":"IF(ISNA($C844),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C844))","v":135},{"$f":"IF(ISNA($C844),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C844))","v":"60_1"},{"$f":"IF(ISNA($C844),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C844))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B844<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B844)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E844*I844*K844*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F844*J844*K844*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F844*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B844<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B844)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M844*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F844*J844*K844*ENTREES!$J$6,1)-M844","v":18},{"$f":"CEILING(S844*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L844*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L844*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L844*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L844*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T844*PARAMETRES!$E$64+U844*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q844*PARAMETRES!$E$64+R844*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA844/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA844/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA844/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA844/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB844/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB844/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB844/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB844/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC844*PARAMETRES!$L$268+AD844*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE844*PARAMETRES!$L$270+AF844*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE844*PARAMETRES!$L$273+AF844*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B860<>\"\",ENTREES!B860,\"-\")","v":"60176CRV"},{"$f":"IF(ENTREES!B860<>\"\",ENTREES!C860,TODAY())","v":"2005-04-21"},{"$f":"MATCH(A845,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9910},{"$f":"IF(ISNA($C845),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C845))","v":9000},{"$f":"IF(ISNA($C845),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C845))","v":8777},{"$f":"IF(ISNA($C845),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C845))","v":135},{"$f":"IF(ISNA($C845),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C845))","v":"60_4"},{"$f":"IF(ISNA($C845),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C845))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B845<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B845)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E845*I845*K845*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F845*J845*K845*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F845*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B845<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B845)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M845*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F845*J845*K845*ENTREES!$J$6,1)-M845","v":18},{"$f":"CEILING(S845*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L845*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L845*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L845*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L845*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T845*PARAMETRES!$E$64+U845*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q845*PARAMETRES!$E$64+R845*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA845/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA845/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA845/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA845/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB845/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB845/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB845/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB845/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC845*PARAMETRES!$L$268+AD845*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE845*PARAMETRES!$L$270+AF845*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE845*PARAMETRES!$L$273+AF845*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B861<>\"\",ENTREES!B861,\"-\")","v":"60382COM"},{"$f":"IF(ENTREES!B861<>\"\",ENTREES!C861,TODAY())","v":"2005-04-22"},{"$f":"MATCH(A846,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9974},{"$f":"IF(ISNA($C846),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C846))","v":9000},{"$f":"IF(ISNA($C846),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C846))","v":8777},{"$f":"IF(ISNA($C846),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C846))","v":135},{"$f":"IF(ISNA($C846),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C846))","v":"60_3"},{"$f":"IF(ISNA($C846),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C846))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B846<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B846)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E846*I846*K846*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F846*J846*K846*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F846*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B846<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B846)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M846*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F846*J846*K846*ENTREES!$J$6,1)-M846","v":18},{"$f":"CEILING(S846*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L846*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L846*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L846*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L846*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T846*PARAMETRES!$E$64+U846*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q846*PARAMETRES!$E$64+R846*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA846/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA846/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA846/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA846/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB846/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB846/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB846/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB846/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC846*PARAMETRES!$L$268+AD846*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE846*PARAMETRES!$L$270+AF846*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE846*PARAMETRES!$L$273+AF846*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B862<>\"\",ENTREES!B862,\"-\")","v":"60471NOO"},{"$f":"IF(ENTREES!B862<>\"\",ENTREES!C862,TODAY())","v":"2005-04-23"},{"$f":"MATCH(A847,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9992},{"$f":"IF(ISNA($C847),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C847))","v":9000},{"$f":"IF(ISNA($C847),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C847))","v":8777},{"$f":"IF(ISNA($C847),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C847))","v":135},{"$f":"IF(ISNA($C847),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C847))","v":"60_3"},{"$f":"IF(ISNA($C847),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C847))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B847<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B847)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E847*I847*K847*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F847*J847*K847*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F847*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B847<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B847)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M847*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F847*J847*K847*ENTREES!$J$6,1)-M847","v":18},{"$f":"CEILING(S847*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L847*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L847*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L847*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L847*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T847*PARAMETRES!$E$64+U847*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q847*PARAMETRES!$E$64+R847*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA847/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA847/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA847/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA847/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB847/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB847/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB847/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB847/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC847*PARAMETRES!$L$268+AD847*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE847*PARAMETRES!$L$270+AF847*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE847*PARAMETRES!$L$273+AF847*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B863<>\"\",ENTREES!B863,\"-\")","v":"62261CUC"},{"$f":"IF(ENTREES!B863<>\"\",ENTREES!C863,TODAY())","v":"2005-04-24"},{"$f":"MATCH(A848,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10266},{"$f":"IF(ISNA($C848),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C848))","v":9000},{"$f":"IF(ISNA($C848),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C848))","v":8777},{"$f":"IF(ISNA($C848),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C848))","v":135},{"$f":"IF(ISNA($C848),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C848))","v":"62_4"},{"$f":"IF(ISNA($C848),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C848))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E848*I848*K848*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F848*J848*K848*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F848*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M848*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F848*J848*K848*ENTREES!$J$6,1)-M848","v":18},{"$f":"CEILING(S848*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L848*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L848*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L848*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L848*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T848*PARAMETRES!$E$64+U848*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q848*PARAMETRES!$E$64+R848*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA848/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA848/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA848/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA848/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB848/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB848/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB848/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB848/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC848*PARAMETRES!$L$268+AD848*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE848*PARAMETRES!$L$270+AF848*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE848*PARAMETRES!$L$273+AF848*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B864<>\"\",ENTREES!B864,\"-\")","v":"64102LAB"},{"$f":"IF(ENTREES!B864<>\"\",ENTREES!C864,TODAY())","v":"2005-04-25"},{"$f":"MATCH(A849,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10776},{"$f":"IF(ISNA($C849),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C849))","v":9000},{"$f":"IF(ISNA($C849),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C849))","v":8777},{"$f":"IF(ISNA($C849),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C849))","v":135},{"$f":"IF(ISNA($C849),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C849))","v":"64_1"},{"$f":"IF(ISNA($C849),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C849))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E849*I849*K849*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F849*J849*K849*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F849*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M849*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F849*J849*K849*ENTREES!$J$6,1)-M849","v":18},{"$f":"CEILING(S849*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L849*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L849*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L849*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L849*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T849*PARAMETRES!$E$64+U849*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q849*PARAMETRES!$E$64+R849*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA849/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA849/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA849/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA849/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB849/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB849/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB849/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB849/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC849*PARAMETRES!$L$268+AD849*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE849*PARAMETRES!$L$270+AF849*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE849*PARAMETRES!$L$273+AF849*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B865<>\"\",ENTREES!B865,\"-\")","v":"66008ARG"},{"$f":"IF(ENTREES!B865<>\"\",ENTREES!C865,TODAY())","v":"2005-04-26"},{"$f":"MATCH(A850,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11040},{"$f":"IF(ISNA($C850),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C850))","v":9000},{"$f":"IF(ISNA($C850),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C850))","v":8777},{"$f":"IF(ISNA($C850),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C850))","v":135},{"$f":"IF(ISNA($C850),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C850))","v":"66_1"},{"$f":"IF(ISNA($C850),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C850))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B850<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B850)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E850*I850*K850*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F850*J850*K850*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F850*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B850<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B850)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M850*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F850*J850*K850*ENTREES!$J$6,1)-M850","v":18},{"$f":"CEILING(S850*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L850*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L850*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L850*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L850*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T850*PARAMETRES!$E$64+U850*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q850*PARAMETRES!$E$64+R850*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA850/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA850/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA850/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA850/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB850/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB850/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB850/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB850/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC850*PARAMETRES!$L$268+AD850*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE850*PARAMETRES!$L$270+AF850*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE850*PARAMETRES!$L$273+AF850*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B866<>\"\",ENTREES!B866,\"-\")","v":"66171CYP"},{"$f":"IF(ENTREES!B866<>\"\",ENTREES!C866,TODAY())","v":"2005-04-27"},{"$f":"MATCH(A851,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11150},{"$f":"IF(ISNA($C851),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C851))","v":9000},{"$f":"IF(ISNA($C851),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C851))","v":8777},{"$f":"IF(ISNA($C851),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C851))","v":135},{"$f":"IF(ISNA($C851),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C851))","v":"66_2"},{"$f":"IF(ISNA($C851),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C851))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B851<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B851)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E851*I851*K851*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F851*J851*K851*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F851*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B851<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B851)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M851*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F851*J851*K851*ENTREES!$J$6,1)-M851","v":18},{"$f":"CEILING(S851*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L851*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L851*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L851*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L851*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T851*PARAMETRES!$E$64+U851*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q851*PARAMETRES!$E$64+R851*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA851/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA851/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA851/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA851/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB851/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB851/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB851/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB851/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC851*PARAMETRES!$L$268+AD851*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE851*PARAMETRES!$L$270+AF851*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE851*PARAMETRES!$L$273+AF851*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B867<>\"\",ENTREES!B867,\"-\")","v":"67046BIS"},{"$f":"IF(ENTREES!B867<>\"\",ENTREES!C867,TODAY())","v":"2005-04-28"},{"$f":"MATCH(A852,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11194},{"$f":"IF(ISNA($C852),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C852))","v":9000},{"$f":"IF(ISNA($C852),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C852))","v":8777},{"$f":"IF(ISNA($C852),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C852))","v":135},{"$f":"IF(ISNA($C852),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C852))","v":"67_2"},{"$f":"IF(ISNA($C852),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C852))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B852<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B852)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E852*I852*K852*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F852*J852*K852*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F852*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B852<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B852)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M852*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F852*J852*K852*ENTREES!$J$6,1)-M852","v":18},{"$f":"CEILING(S852*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L852*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L852*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L852*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L852*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T852*PARAMETRES!$E$64+U852*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q852*PARAMETRES!$E$64+R852*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA852/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA852/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA852/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA852/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB852/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB852/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB852/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB852/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC852*PARAMETRES!$L$268+AD852*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE852*PARAMETRES!$L$270+AF852*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE852*PARAMETRES!$L$273+AF852*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B868<>\"\",ENTREES!B868,\"-\")","v":"67348OBE"},{"$f":"IF(ENTREES!B868<>\"\",ENTREES!C868,TODAY())","v":"2005-04-29"},{"$f":"MATCH(A853,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11268},{"$f":"IF(ISNA($C853),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C853))","v":9000},{"$f":"IF(ISNA($C853),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C853))","v":8777},{"$f":"IF(ISNA($C853),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C853))","v":135},{"$f":"IF(ISNA($C853),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C853))","v":"67_5"},{"$f":"IF(ISNA($C853),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C853))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B853<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B853)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E853*I853*K853*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F853*J853*K853*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F853*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B853<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B853)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M853*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F853*J853*K853*ENTREES!$J$6,1)-M853","v":18},{"$f":"CEILING(S853*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L853*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L853*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L853*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L853*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T853*PARAMETRES!$E$64+U853*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q853*PARAMETRES!$E$64+R853*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA853/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA853/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA853/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA853/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB853/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB853/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB853/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB853/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC853*PARAMETRES!$L$268+AD853*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE853*PARAMETRES!$L$270+AF853*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE853*PARAMETRES!$L$273+AF853*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B869<>\"\",ENTREES!B869,\"-\")","v":"69027BG4"},{"$f":"IF(ENTREES!B869<>\"\",ENTREES!C869,TODAY())","v":"2005-04-30"},{"$f":"MATCH(A854,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11432},{"$f":"IF(ISNA($C854),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C854))","v":9000},{"$f":"IF(ISNA($C854),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C854))","v":8777},{"$f":"IF(ISNA($C854),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C854))","v":135},{"$f":"IF(ISNA($C854),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C854))","v":"69_1"},{"$f":"IF(ISNA($C854),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C854))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B854<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B854)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E854*I854*K854*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F854*J854*K854*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F854*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B854<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B854)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M854*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F854*J854*K854*ENTREES!$J$6,1)-M854","v":18},{"$f":"CEILING(S854*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L854*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L854*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L854*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L854*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T854*PARAMETRES!$E$64+U854*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q854*PARAMETRES!$E$64+R854*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA854/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA854/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA854/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA854/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB854/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB854/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB854/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB854/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC854*PARAMETRES!$L$268+AD854*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE854*PARAMETRES!$L$270+AF854*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE854*PARAMETRES!$L$273+AF854*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B870<>\"\",ENTREES!B870,\"-\")","v":"69081ECU"},{"$f":"IF(ENTREES!B870<>\"\",ENTREES!C870,TODAY())","v":"2005-05-01"},{"$f":"MATCH(A855,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11452},{"$f":"IF(ISNA($C855),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C855))","v":9000},{"$f":"IF(ISNA($C855),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C855))","v":8777},{"$f":"IF(ISNA($C855),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C855))","v":135},{"$f":"IF(ISNA($C855),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C855))","v":"69_1"},{"$f":"IF(ISNA($C855),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C855))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B855<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B855)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E855*I855*K855*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F855*J855*K855*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F855*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B855<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B855)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M855*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F855*J855*K855*ENTREES!$J$6,1)-M855","v":18},{"$f":"CEILING(S855*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L855*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L855*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L855*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L855*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T855*PARAMETRES!$E$64+U855*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q855*PARAMETRES!$E$64+R855*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA855/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA855/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA855/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA855/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB855/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB855/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB855/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB855/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC855*PARAMETRES!$L$268+AD855*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE855*PARAMETRES!$L$270+AF855*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE855*PARAMETRES!$L$273+AF855*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B871<>\"\",ENTREES!B871,\"-\")","v":"71014AUT"},{"$f":"IF(ENTREES!B871<>\"\",ENTREES!C871,TODAY())","v":"2005-05-02"},{"$f":"MATCH(A856,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11660},{"$f":"IF(ISNA($C856),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C856))","v":9000},{"$f":"IF(ISNA($C856),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C856))","v":8777},{"$f":"IF(ISNA($C856),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C856))","v":135},{"$f":"IF(ISNA($C856),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C856))","v":"71_1"},{"$f":"IF(ISNA($C856),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C856))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B856<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B856)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E856*I856*K856*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F856*J856*K856*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F856*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B856<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B856)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M856*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F856*J856*K856*ENTREES!$J$6,1)-M856","v":18},{"$f":"CEILING(S856*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L856*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L856*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L856*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L856*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T856*PARAMETRES!$E$64+U856*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q856*PARAMETRES!$E$64+R856*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA856/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA856/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA856/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA856/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB856/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB856/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB856/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB856/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC856*PARAMETRES!$L$268+AD856*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE856*PARAMETRES!$L$270+AF856*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE856*PARAMETRES!$L$273+AF856*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B872<>\"\",ENTREES!B872,\"-\")","v":"72154FLE"},{"$f":"IF(ENTREES!B872<>\"\",ENTREES!C872,TODAY())","v":"2005-05-03"},{"$f":"MATCH(A857,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11899},{"$f":"IF(ISNA($C857),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C857))","v":9000},{"$f":"IF(ISNA($C857),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C857))","v":8777},{"$f":"IF(ISNA($C857),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C857))","v":135},{"$f":"IF(ISNA($C857),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C857))","v":"72_1"},{"$f":"IF(ISNA($C857),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C857))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E857*I857*K857*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F857*J857*K857*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F857*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M857*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F857*J857*K857*ENTREES!$J$6,1)-M857","v":18},{"$f":"CEILING(S857*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L857*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L857*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L857*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L857*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T857*PARAMETRES!$E$64+U857*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q857*PARAMETRES!$E$64+R857*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA857/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA857/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA857/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA857/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB857/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB857/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB857/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB857/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC857*PARAMETRES!$L$268+AD857*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE857*PARAMETRES!$L$270+AF857*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE857*PARAMETRES!$L$273+AF857*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B873<>\"\",ENTREES!B873,\"-\")","v":"73213RAV"},{"$f":"IF(ENTREES!B873<>\"\",ENTREES!C873,TODAY())","v":"2005-05-04"},{"$f":"MATCH(A858,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12124},{"$f":"IF(ISNA($C858),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C858))","v":9000},{"$f":"IF(ISNA($C858),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C858))","v":8777},{"$f":"IF(ISNA($C858),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C858))","v":135},{"$f":"IF(ISNA($C858),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C858))","v":"73_2"},{"$f":"IF(ISNA($C858),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C858))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B858<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B858)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E858*I858*K858*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F858*J858*K858*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F858*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B858<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B858)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M858*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F858*J858*K858*ENTREES!$J$6,1)-M858","v":18},{"$f":"CEILING(S858*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L858*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L858*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L858*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L858*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T858*PARAMETRES!$E$64+U858*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q858*PARAMETRES!$E$64+R858*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA858/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA858/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA858/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA858/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB858/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB858/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB858/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB858/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC858*PARAMETRES!$L$268+AD858*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE858*PARAMETRES!$L$270+AF858*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE858*PARAMETRES!$L$273+AF858*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B874<>\"\",ENTREES!B874,\"-\")","v":"74056CHX"},{"$f":"IF(ENTREES!B874<>\"\",ENTREES!C874,TODAY())","v":"2005-05-05"},{"$f":"MATCH(A859,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12216},{"$f":"IF(ISNA($C859),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C859))","v":9000},{"$f":"IF(ISNA($C859),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C859))","v":8777},{"$f":"IF(ISNA($C859),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C859))","v":135},{"$f":"IF(ISNA($C859),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C859))","v":"74_2"},{"$f":"IF(ISNA($C859),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C859))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B859<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B859)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E859*I859*K859*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F859*J859*K859*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F859*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B859<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B859)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M859*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F859*J859*K859*ENTREES!$J$6,1)-M859","v":18},{"$f":"CEILING(S859*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L859*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L859*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L859*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L859*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T859*PARAMETRES!$E$64+U859*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q859*PARAMETRES!$E$64+R859*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA859/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA859/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA859/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA859/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB859/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB859/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB859/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB859/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC859*PARAMETRES!$L$268+AD859*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE859*PARAMETRES!$L$270+AF859*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE859*PARAMETRES!$L$273+AF859*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B875<>\"\",ENTREES!B875,\"-\")","v":"74119EVI"},{"$f":"IF(ENTREES!B875<>\"\",ENTREES!C875,TODAY())","v":"2005-05-06"},{"$f":"MATCH(A860,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12247},{"$f":"IF(ISNA($C860),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C860))","v":9000},{"$f":"IF(ISNA($C860),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C860))","v":8777},{"$f":"IF(ISNA($C860),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C860))","v":135},{"$f":"IF(ISNA($C860),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C860))","v":"74_4"},{"$f":"IF(ISNA($C860),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C860))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B860<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B860)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E860*I860*K860*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F860*J860*K860*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F860*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B860<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B860)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M860*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F860*J860*K860*ENTREES!$J$6,1)-M860","v":18},{"$f":"CEILING(S860*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L860*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L860*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L860*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L860*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T860*PARAMETRES!$E$64+U860*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q860*PARAMETRES!$E$64+R860*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA860/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA860/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA860/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA860/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB860/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB860/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB860/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB860/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC860*PARAMETRES!$L$268+AD860*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE860*PARAMETRES!$L$270+AF860*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE860*PARAMETRES!$L$273+AF860*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B876<>\"\",ENTREES!B876,\"-\")","v":"77122COM"},{"$f":"IF(ENTREES!B876<>\"\",ENTREES!C876,TODAY())","v":"2005-05-07"},{"$f":"MATCH(A861,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12650},{"$f":"IF(ISNA($C861),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C861))","v":9000},{"$f":"IF(ISNA($C861),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C861))","v":8777},{"$f":"IF(ISNA($C861),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C861))","v":135},{"$f":"IF(ISNA($C861),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C861))","v":"77_2"},{"$f":"IF(ISNA($C861),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C861))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B861<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B861)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E861*I861*K861*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F861*J861*K861*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F861*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B861<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B861)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M861*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F861*J861*K861*ENTREES!$J$6,1)-M861","v":18},{"$f":"CEILING(S861*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L861*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L861*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L861*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L861*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T861*PARAMETRES!$E$64+U861*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q861*PARAMETRES!$E$64+R861*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA861/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA861/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA861/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA861/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB861/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB861/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB861/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB861/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC861*PARAMETRES!$L$268+AD861*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE861*PARAMETRES!$L$270+AF861*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE861*PARAMETRES!$L$273+AF861*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B877<>\"\",ENTREES!B877,\"-\")","v":"77183FSJ"},{"$f":"IF(ENTREES!B877<>\"\",ENTREES!C877,TODAY())","v":"2005-05-08"},{"$f":"MATCH(A862,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12667},{"$f":"IF(ISNA($C862),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C862))","v":9000},{"$f":"IF(ISNA($C862),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C862))","v":8777},{"$f":"IF(ISNA($C862),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C862))","v":135},{"$f":"IF(ISNA($C862),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C862))","v":"77_1"},{"$f":"IF(ISNA($C862),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C862))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B862<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B862)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E862*I862*K862*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F862*J862*K862*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F862*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B862<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B862)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M862*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F862*J862*K862*ENTREES!$J$6,1)-M862","v":18},{"$f":"CEILING(S862*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L862*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L862*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L862*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L862*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T862*PARAMETRES!$E$64+U862*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q862*PARAMETRES!$E$64+R862*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA862/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA862/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA862/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA862/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB862/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB862/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB862/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB862/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC862*PARAMETRES!$L$268+AD862*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE862*PARAMETRES!$L$270+AF862*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE862*PARAMETRES!$L$273+AF862*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B878<>\"\",ENTREES!B878,\"-\")","v":"77259LON"},{"$f":"IF(ENTREES!B878<>\"\",ENTREES!C878,TODAY())","v":"2005-05-09"},{"$f":"MATCH(A863,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12690},{"$f":"IF(ISNA($C863),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C863))","v":9000},{"$f":"IF(ISNA($C863),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C863))","v":8777},{"$f":"IF(ISNA($C863),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C863))","v":135},{"$f":"IF(ISNA($C863),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C863))","v":"77_1"},{"$f":"IF(ISNA($C863),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C863))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E863*I863*K863*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F863*J863*K863*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F863*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M863*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F863*J863*K863*ENTREES!$J$6,1)-M863","v":18},{"$f":"CEILING(S863*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L863*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L863*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L863*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L863*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T863*PARAMETRES!$E$64+U863*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q863*PARAMETRES!$E$64+R863*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA863/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA863/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA863/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA863/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB863/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB863/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB863/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB863/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC863*PARAMETRES!$L$268+AD863*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE863*PARAMETRES!$L$270+AF863*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE863*PARAMETRES!$L$273+AF863*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B879<>\"\",ENTREES!B879,\"-\")","v":"77350OZF"},{"$f":"IF(ENTREES!B879<>\"\",ENTREES!C879,TODAY())","v":"2005-05-10"},{"$f":"MATCH(A864,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12724},{"$f":"IF(ISNA($C864),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C864))","v":9000},{"$f":"IF(ISNA($C864),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C864))","v":8777},{"$f":"IF(ISNA($C864),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C864))","v":135},{"$f":"IF(ISNA($C864),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C864))","v":"77_5"},{"$f":"IF(ISNA($C864),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C864))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B864<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B864)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E864*I864*K864*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F864*J864*K864*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F864*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B864<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B864)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M864*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F864*J864*K864*ENTREES!$J$6,1)-M864","v":18},{"$f":"CEILING(S864*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L864*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L864*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L864*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L864*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T864*PARAMETRES!$E$64+U864*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q864*PARAMETRES!$E$64+R864*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA864/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA864/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA864/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA864/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB864/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB864/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB864/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB864/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC864*PARAMETRES!$L$268+AD864*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE864*PARAMETRES!$L$270+AF864*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE864*PARAMETRES!$L$273+AF864*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B880<>\"\",ENTREES!B880,\"-\")","v":"78517RB1"},{"$f":"IF(ENTREES!B880<>\"\",ENTREES!C880,TODAY())","v":"2005-05-11"},{"$f":"MATCH(A865,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12844},{"$f":"IF(ISNA($C865),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C865))","v":9000},{"$f":"IF(ISNA($C865),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C865))","v":8777},{"$f":"IF(ISNA($C865),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C865))","v":135},{"$f":"IF(ISNA($C865),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C865))","v":"78_2"},{"$f":"IF(ISNA($C865),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C865))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B865<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B865)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E865*I865*K865*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F865*J865*K865*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F865*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B865<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B865)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M865*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F865*J865*K865*ENTREES!$J$6,1)-M865","v":18},{"$f":"CEILING(S865*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L865*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L865*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L865*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L865*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T865*PARAMETRES!$E$64+U865*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q865*PARAMETRES!$E$64+R865*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA865/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA865/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA865/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA865/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB865/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB865/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB865/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB865/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC865*PARAMETRES!$L$268+AD865*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE865*PARAMETRES!$L$270+AF865*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE865*PARAMETRES!$L$273+AF865*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B881<>\"\",ENTREES!B881,\"-\")","v":"79202PAV"},{"$f":"IF(ENTREES!B881<>\"\",ENTREES!C881,TODAY())","v":"2005-05-12"},{"$f":"MATCH(A866,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12965},{"$f":"IF(ISNA($C866),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C866))","v":9000},{"$f":"IF(ISNA($C866),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C866))","v":8777},{"$f":"IF(ISNA($C866),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C866))","v":135},{"$f":"IF(ISNA($C866),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C866))","v":"79_3"},{"$f":"IF(ISNA($C866),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C866))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B866<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B866)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E866*I866*K866*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F866*J866*K866*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F866*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B866<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B866)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M866*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F866*J866*K866*ENTREES!$J$6,1)-M866","v":18},{"$f":"CEILING(S866*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L866*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L866*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L866*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L866*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T866*PARAMETRES!$E$64+U866*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q866*PARAMETRES!$E$64+R866*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA866/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA866/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA866/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA866/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB866/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB866/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB866/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB866/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC866*PARAMETRES!$L$268+AD866*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE866*PARAMETRES!$L$270+AF866*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE866*PARAMETRES!$L$273+AF866*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B882<>\"\",ENTREES!B882,\"-\")","v":"83009BAN"},{"$f":"IF(ENTREES!B882<>\"\",ENTREES!C882,TODAY())","v":"2005-05-13"},{"$f":"MATCH(A867,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13478},{"$f":"IF(ISNA($C867),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C867))","v":9000},{"$f":"IF(ISNA($C867),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C867))","v":8777},{"$f":"IF(ISNA($C867),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C867))","v":135},{"$f":"IF(ISNA($C867),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C867))","v":"83_2"},{"$f":"IF(ISNA($C867),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C867))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E867*I867*K867*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F867*J867*K867*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F867*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M867*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F867*J867*K867*ENTREES!$J$6,1)-M867","v":18},{"$f":"CEILING(S867*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L867*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L867*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L867*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L867*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T867*PARAMETRES!$E$64+U867*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q867*PARAMETRES!$E$64+R867*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA867/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA867/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA867/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA867/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB867/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB867/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB867/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB867/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC867*PARAMETRES!$L$268+AD867*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE867*PARAMETRES!$L$270+AF867*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE867*PARAMETRES!$L$273+AF867*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B883<>\"\",ENTREES!B883,\"-\")","v":"83112SCY"},{"$f":"IF(ENTREES!B883<>\"\",ENTREES!C883,TODAY())","v":"2005-05-14"},{"$f":"MATCH(A868,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13605},{"$f":"IF(ISNA($C868),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C868))","v":9000},{"$f":"IF(ISNA($C868),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C868))","v":8777},{"$f":"IF(ISNA($C868),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C868))","v":135},{"$f":"IF(ISNA($C868),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C868))","v":"83_2"},{"$f":"IF(ISNA($C868),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C868))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B868<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B868)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E868*I868*K868*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F868*J868*K868*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F868*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B868<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B868)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M868*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F868*J868*K868*ENTREES!$J$6,1)-M868","v":18},{"$f":"CEILING(S868*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L868*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L868*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L868*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L868*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T868*PARAMETRES!$E$64+U868*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q868*PARAMETRES!$E$64+R868*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA868/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA868/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA868/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA868/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB868/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB868/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB868/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB868/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC868*PARAMETRES!$L$268+AD868*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE868*PARAMETRES!$L$270+AF868*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE868*PARAMETRES!$L$273+AF868*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B884<>\"\",ENTREES!B884,\"-\")","v":"83116SMX"},{"$f":"IF(ENTREES!B884<>\"\",ENTREES!C884,TODAY())","v":"2005-05-15"},{"$f":"MATCH(A869,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13608},{"$f":"IF(ISNA($C869),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C869))","v":9000},{"$f":"IF(ISNA($C869),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C869))","v":8777},{"$f":"IF(ISNA($C869),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C869))","v":135},{"$f":"IF(ISNA($C869),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C869))","v":"83_3"},{"$f":"IF(ISNA($C869),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C869))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B869<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B869)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E869*I869*K869*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F869*J869*K869*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F869*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B869<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B869)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},{"$f":"O869+P869","v":34},8,26,{"$f":"CEILING(M869*PARAMETRES!$E$22,1)","v":4},{"$f":"M869-Q869","v":12},{"$f":"CEILING(F869*J869*K869*ENTREES!$J$6,1)-M869","v":18},{"$f":"CEILING(S869*PARAMETRES!$E$22,1)","v":4},{"$f":"S869-T869","v":14},{"$f":"L869*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L869*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L869*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L869*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T869*PARAMETRES!$E$64+U869*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q869*PARAMETRES!$E$64+R869*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA869/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA869/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA869/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA869/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB869/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB869/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB869/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB869/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC869*PARAMETRES!$L$268+AD869*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE869*PARAMETRES!$L$270+AF869*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE869*PARAMETRES!$L$273+AF869*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B885<>\"\",ENTREES!B885,\"-\")","v":"83119STR"},{"$f":"IF(ENTREES!B885<>\"\",ENTREES!C885,TODAY())","v":"2005-05-16"},{"$f":"MATCH(A870,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13616},{"$f":"IF(ISNA($C870),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C870))","v":9000},{"$f":"IF(ISNA($C870),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C870))","v":8777},{"$f":"IF(ISNA($C870),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C870))","v":135},{"$f":"IF(ISNA($C870),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C870))","v":"83_1"},{"$f":"IF(ISNA($C870),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C870))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B870<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B870)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E870*I870*K870*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F870*J870*K870*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F870*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B870<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B870)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M870*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F870*J870*K870*ENTREES!$J$6,1)-M870","v":18},{"$f":"CEILING(S870*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L870*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L870*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L870*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L870*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T870*PARAMETRES!$E$64+U870*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q870*PARAMETRES!$E$64+R870*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA870/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA870/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA870/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA870/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB870/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB870/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB870/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB870/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC870*PARAMETRES!$L$268+AD870*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE870*PARAMETRES!$L$270+AF870*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE870*PARAMETRES!$L$273+AF870*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B886<>\"\",ENTREES!B886,\"-\")","v":"83126SAB"},{"$f":"IF(ENTREES!B886<>\"\",ENTREES!C886,TODAY())","v":"2005-05-17"},{"$f":"MATCH(A871,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13625},{"$f":"IF(ISNA($C871),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C871))","v":9000},{"$f":"IF(ISNA($C871),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C871))","v":8777},{"$f":"IF(ISNA($C871),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C871))","v":135},{"$f":"IF(ISNA($C871),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C871))","v":"83_2"},{"$f":"IF(ISNA($C871),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C871))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B871<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B871)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E871*I871*K871*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F871*J871*K871*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F871*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B871<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B871)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M871*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F871*J871*K871*ENTREES!$J$6,1)-M871","v":18},{"$f":"CEILING(S871*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L871*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L871*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L871*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L871*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T871*PARAMETRES!$E$64+U871*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q871*PARAMETRES!$E$64+R871*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA871/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA871/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA871/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA871/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB871/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB871/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB871/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB871/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC871*PARAMETRES!$L$268+AD871*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE871*PARAMETRES!$L$270+AF871*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE871*PARAMETRES!$L$273+AF871*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B887<>\"\",ENTREES!B887,\"-\")","v":"83130SOL"},{"$f":"IF(ENTREES!B887<>\"\",ENTREES!C887,TODAY())","v":"2005-05-18"},{"$f":"MATCH(A872,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13633},{"$f":"IF(ISNA($C872),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C872))","v":9000},{"$f":"IF(ISNA($C872),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C872))","v":8777},{"$f":"IF(ISNA($C872),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C872))","v":135},{"$f":"IF(ISNA($C872),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C872))","v":"83_2"},{"$f":"IF(ISNA($C872),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C872))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E872*I872*K872*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F872*J872*K872*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F872*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M872*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F872*J872*K872*ENTREES!$J$6,1)-M872","v":18},{"$f":"CEILING(S872*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L872*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L872*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L872*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L872*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T872*PARAMETRES!$E$64+U872*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q872*PARAMETRES!$E$64+R872*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA872/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA872/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA872/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA872/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB872/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB872/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB872/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB872/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC872*PARAMETRES!$L$268+AD872*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE872*PARAMETRES!$L$270+AF872*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE872*PARAMETRES!$L$273+AF872*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B888<>\"\",ENTREES!B888,\"-\")","v":"84129SOR"},{"$f":"IF(ENTREES!B888<>\"\",ENTREES!C888,TODAY())","v":"2005-05-19"},{"$f":"MATCH(A873,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13761},{"$f":"IF(ISNA($C873),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C873))","v":9000},{"$f":"IF(ISNA($C873),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C873))","v":8777},{"$f":"IF(ISNA($C873),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C873))","v":135},{"$f":"IF(ISNA($C873),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C873))","v":"84_2"},{"$f":"IF(ISNA($C873),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C873))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B873<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B873)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E873*I873*K873*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F873*J873*K873*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F873*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B873<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B873)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M873*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F873*J873*K873*ENTREES!$J$6,1)-M873","v":18},{"$f":"CEILING(S873*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L873*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L873*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L873*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L873*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T873*PARAMETRES!$E$64+U873*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q873*PARAMETRES!$E$64+R873*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA873/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA873/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA873/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA873/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB873/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB873/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB873/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB873/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC873*PARAMETRES!$L$268+AD873*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE873*PARAMETRES!$L$270+AF873*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE873*PARAMETRES!$L$273+AF873*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B889<>\"\",ENTREES!B889,\"-\")","v":"85109HRB"},{"$f":"IF(ENTREES!B889<>\"\",ENTREES!C889,TODAY())","v":"2005-05-20"},{"$f":"MATCH(A874,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13861},{"$f":"IF(ISNA($C874),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C874))","v":9000},{"$f":"IF(ISNA($C874),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C874))","v":8777},{"$f":"IF(ISNA($C874),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C874))","v":135},{"$f":"IF(ISNA($C874),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C874))","v":"85_2"},{"$f":"IF(ISNA($C874),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C874))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B874<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B874)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E874*I874*K874*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F874*J874*K874*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F874*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B874<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B874)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M874*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F874*J874*K874*ENTREES!$J$6,1)-M874","v":18},{"$f":"CEILING(S874*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L874*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L874*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L874*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L874*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T874*PARAMETRES!$E$64+U874*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q874*PARAMETRES!$E$64+R874*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA874/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA874/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA874/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA874/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB874/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB874/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB874/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB874/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC874*PARAMETRES!$L$268+AD874*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE874*PARAMETRES!$L$270+AF874*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE874*PARAMETRES!$L$273+AF874*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B890<>\"\",ENTREES!B890,\"-\")","v":"86194COU"},{"$f":"IF(ENTREES!B890<>\"\",ENTREES!C890,TODAY())","v":"2005-05-21"},{"$f":"MATCH(A875,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14093},{"$f":"IF(ISNA($C875),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C875))","v":9000},{"$f":"IF(ISNA($C875),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C875))","v":8777},{"$f":"IF(ISNA($C875),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C875))","v":135},{"$f":"IF(ISNA($C875),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C875))","v":"86_3"},{"$f":"IF(ISNA($C875),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C875))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B875<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B875)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E875*I875*K875*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F875*J875*K875*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F875*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B875<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B875)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M875*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F875*J875*K875*ENTREES!$J$6,1)-M875","v":18},{"$f":"CEILING(S875*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L875*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L875*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L875*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L875*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T875*PARAMETRES!$E$64+U875*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q875*PARAMETRES!$E$64+R875*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA875/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA875/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA875/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA875/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB875/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB875/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB875/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB875/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC875*PARAMETRES!$L$268+AD875*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE875*PARAMETRES!$L$270+AF875*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE875*PARAMETRES!$L$273+AF875*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B891<>\"\",ENTREES!B891,\"-\")","v":"87085BRE"},{"$f":"IF(ENTREES!B891<>\"\",ENTREES!C891,TODAY())","v":"2005-05-22"},{"$f":"MATCH(A876,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14188},{"$f":"IF(ISNA($C876),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C876))","v":9000},{"$f":"IF(ISNA($C876),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C876))","v":8777},{"$f":"IF(ISNA($C876),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C876))","v":135},{"$f":"IF(ISNA($C876),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C876))","v":"87_2"},{"$f":"IF(ISNA($C876),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C876))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B876<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B876)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E876*I876*K876*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F876*J876*K876*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F876*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B876<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B876)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M876*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F876*J876*K876*ENTREES!$J$6,1)-M876","v":18},{"$f":"CEILING(S876*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L876*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L876*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L876*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L876*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T876*PARAMETRES!$E$64+U876*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q876*PARAMETRES!$E$64+R876*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA876/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA876/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA876/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA876/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB876/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB876/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB876/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB876/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC876*PARAMETRES!$L$268+AD876*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE876*PARAMETRES!$L$270+AF876*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE876*PARAMETRES!$L$273+AF876*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B892<>\"\",ENTREES!B892,\"-\")","v":"90099VAL"},{"$f":"IF(ENTREES!B892<>\"\",ENTREES!C892,TODAY())","v":"2005-05-23"},{"$f":"MATCH(A877,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14605},{"$f":"IF(ISNA($C877),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C877))","v":9000},{"$f":"IF(ISNA($C877),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C877))","v":8777},{"$f":"IF(ISNA($C877),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C877))","v":135},{"$f":"IF(ISNA($C877),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C877))","v":"90_1"},{"$f":"IF(ISNA($C877),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C877))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B877<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B877)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E877*I877*K877*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F877*J877*K877*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F877*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B877<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B877)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M877*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F877*J877*K877*ENTREES!$J$6,1)-M877","v":18},{"$f":"CEILING(S877*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L877*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L877*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L877*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L877*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T877*PARAMETRES!$E$64+U877*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q877*PARAMETRES!$E$64+R877*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA877/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA877/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA877/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA877/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB877/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB877/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB877/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB877/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC877*PARAMETRES!$L$268+AD877*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE877*PARAMETRES!$L$270+AF877*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE877*PARAMETRES!$L$273+AF877*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B893<>\"\",ENTREES!B893,\"-\")","v":"91340LIS"},{"$f":"IF(ENTREES!B893<>\"\",ENTREES!C893,TODAY())","v":"2005-05-24"},{"$f":"MATCH(A878,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14649},{"$f":"IF(ISNA($C878),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C878))","v":9000},{"$f":"IF(ISNA($C878),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C878))","v":8777},{"$f":"IF(ISNA($C878),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C878))","v":135},{"$f":"IF(ISNA($C878),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C878))","v":"91_2"},{"$f":"IF(ISNA($C878),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C878))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E878*I878*K878*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F878*J878*K878*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F878*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M878*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F878*J878*K878*ENTREES!$J$6,1)-M878","v":18},{"$f":"CEILING(S878*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L878*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L878*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L878*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L878*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T878*PARAMETRES!$E$64+U878*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q878*PARAMETRES!$E$64+R878*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA878/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA878/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA878/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA878/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB878/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB878/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB878/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB878/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC878*PARAMETRES!$L$268+AD878*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE878*PARAMETRES!$L$270+AF878*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE878*PARAMETRES!$L$273+AF878*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B894<>\"\",ENTREES!B894,\"-\")","v":"94017POM"},{"$f":"IF(ENTREES!B894<>\"\",ENTREES!C894,TODAY())","v":"2005-05-25"},{"$f":"MATCH(A879,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14741},{"$f":"IF(ISNA($C879),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C879))","v":9000},{"$f":"IF(ISNA($C879),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C879))","v":8777},{"$f":"IF(ISNA($C879),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C879))","v":135},{"$f":"IF(ISNA($C879),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C879))","v":"94_2"},{"$f":"IF(ISNA($C879),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C879))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E879*I879*K879*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F879*J879*K879*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F879*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M879*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F879*J879*K879*ENTREES!$J$6,1)-M879","v":18},{"$f":"CEILING(S879*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L879*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L879*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L879*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L879*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T879*PARAMETRES!$E$64+U879*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q879*PARAMETRES!$E$64+R879*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA879/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA879/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA879/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA879/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB879/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB879/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB879/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB879/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC879*PARAMETRES!$L$268+AD879*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE879*PARAMETRES!$L$270+AF879*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE879*PARAMETRES!$L$273+AF879*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B895<>\"\",ENTREES!B895,\"-\")","v":"97116MOR"},{"$f":"IF(ENTREES!B895<>\"\",ENTREES!C895,TODAY())","v":"2005-05-26"},{"$f":"MATCH(A880,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14842},{"$f":"IF(ISNA($C880),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C880))","v":9000},{"$f":"IF(ISNA($C880),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C880))","v":8777},{"$f":"IF(ISNA($C880),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C880))","v":135},{"$f":"IF(ISNA($C880),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C880))","v":"971_2"},{"$f":"IF(ISNA($C880),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C880))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B880<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B880)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E880*I880*K880*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F880*J880*K880*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F880*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B880<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B880)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M880*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F880*J880*K880*ENTREES!$J$6,1)-M880","v":18},{"$f":"CEILING(S880*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L880*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L880*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L880*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L880*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T880*PARAMETRES!$E$64+U880*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q880*PARAMETRES!$E$64+R880*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA880/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA880/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA880/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA880/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB880/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB880/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB880/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB880/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC880*PARAMETRES!$L$268+AD880*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE880*PARAMETRES!$L$270+AF880*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE880*PARAMETRES!$L$273+AF880*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B896<>\"\",ENTREES!B896,\"-\")","v":"97117MOU"},{"$f":"IF(ENTREES!B896<>\"\",ENTREES!C896,TODAY())","v":"2005-05-27"},{"$f":"MATCH(A881,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14844},{"$f":"IF(ISNA($C881),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C881))","v":9000},{"$f":"IF(ISNA($C881),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C881))","v":8777},{"$f":"IF(ISNA($C881),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C881))","v":135},{"$f":"IF(ISNA($C881),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C881))","v":"971_2"},{"$f":"IF(ISNA($C881),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C881))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B881<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B881)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E881*I881*K881*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F881*J881*K881*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F881*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B881<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B881)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M881*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F881*J881*K881*ENTREES!$J$6,1)-M881","v":18},{"$f":"CEILING(S881*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L881*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L881*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L881*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L881*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T881*PARAMETRES!$E$64+U881*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q881*PARAMETRES!$E$64+R881*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA881/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA881/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA881/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA881/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB881/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB881/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB881/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB881/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC881*PARAMETRES!$L$268+AD881*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE881*PARAMETRES!$L$270+AF881*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE881*PARAMETRES!$L$273+AF881*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B897<>\"\",ENTREES!B897,\"-\")","v":"97414LOU"},{"$f":"IF(ENTREES!B897<>\"\",ENTREES!C897,TODAY())","v":"2005-05-28"},{"$f":"MATCH(A882,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14992},{"$f":"IF(ISNA($C882),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C882))","v":9000},{"$f":"IF(ISNA($C882),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C882))","v":8777},{"$f":"IF(ISNA($C882),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C882))","v":135},{"$f":"IF(ISNA($C882),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C882))","v":"974_2"},{"$f":"IF(ISNA($C882),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C882))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B882<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B882)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E882*I882*K882*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F882*J882*K882*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F882*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B882<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B882)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M882*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F882*J882*K882*ENTREES!$J$6,1)-M882","v":18},{"$f":"CEILING(S882*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L882*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L882*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L882*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L882*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T882*PARAMETRES!$E$64+U882*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q882*PARAMETRES!$E$64+R882*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA882/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA882/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA882/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA882/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB882/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB882/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB882/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB882/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC882*PARAMETRES!$L$268+AD882*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE882*PARAMETRES!$L$270+AF882*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE882*PARAMETRES!$L$273+AF882*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B898<>\"\",ENTREES!B898,\"-\")","v":"97415FLE"},{"$f":"IF(ENTREES!B898<>\"\",ENTREES!C898,TODAY())","v":"2005-05-29"},{"$f":"MATCH(A883,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14996},{"$f":"IF(ISNA($C883),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C883))","v":9000},{"$f":"IF(ISNA($C883),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C883))","v":8777},{"$f":"IF(ISNA($C883),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C883))","v":135},{"$f":"IF(ISNA($C883),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C883))","v":"974_4"},{"$f":"IF(ISNA($C883),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C883))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B883<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B883)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E883*I883*K883*ENTREES!$I$6,1)","v":1506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F883*J883*K883*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F883*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B883<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B883)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":16},34,8,26,{"$f":"CEILING(M883*PARAMETRES!$E$22,1)","v":4},12,{"$f":"CEILING(F883*J883*K883*ENTREES!$J$6,1)-M883","v":18},{"$f":"CEILING(S883*PARAMETRES!$E$22,1)","v":4},14,{"$f":"L883*PARAMETRES!$E$47/1024","v":147.0703125},{"$f":"L883*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L883*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"L883*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":29.4140625},{"$f":"(T883*PARAMETRES!$E$64+U883*PARAMETRES!$E$68)/1024","v":11.035156250000002},332.48579550039562,{"$f":"(Q883*PARAMETRES!$E$64+R883*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"IF(AA883/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA883/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA883/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA883/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB883/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB883/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB883/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB883/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC883*PARAMETRES!$L$268+AD883*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE883*PARAMETRES!$L$270+AF883*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE883*PARAMETRES!$L$273+AF883*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B899<>\"\",ENTREES!B899,\"-\")","v":"01033BEL"},{"$f":"IF(ENTREES!B899<>\"\",ENTREES!C899,TODAY())","v":"2005-05-30"},{"$f":"MATCH(A884,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9},{"$f":"IF(ISNA($C884),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C884))","v":8000},{"$f":"IF(ISNA($C884),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C884))","v":7802},{"$f":"IF(ISNA($C884),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C884))","v":120},{"$f":"IF(ISNA($C884),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C884))","v":"01_4"},{"$f":"IF(ISNA($C884),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C884))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B884<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B884)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E884*I884*K884*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F884*J884*K884*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F884*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B884<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B884)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M884*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F884*J884*K884*ENTREES!$J$6,1)-M884","v":16},{"$f":"CEILING(S884*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L884*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L884*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L884*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L884*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T884*PARAMETRES!$E$64+U884*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q884*PARAMETRES!$E$64+R884*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA884/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA884/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA884/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA884/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB884/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB884/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB884/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB884/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC884*PARAMETRES!$L$268+AD884*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE884*PARAMETRES!$L$270+AF884*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE884*PARAMETRES!$L$273+AF884*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B900<>\"\",ENTREES!B900,\"-\")","v":"01244MEX"},{"$f":"IF(ENTREES!B900<>\"\",ENTREES!C900,TODAY())","v":"2005-05-31"},{"$f":"MATCH(A885,'BASE NRA 2012'!$A$2:$A$15051,0)","v":86},{"$f":"IF(ISNA($C885),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C885))","v":8000},{"$f":"IF(ISNA($C885),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C885))","v":7802},{"$f":"IF(ISNA($C885),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C885))","v":120},{"$f":"IF(ISNA($C885),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C885))","v":"01_2"},{"$f":"IF(ISNA($C885),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C885))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B885<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B885)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E885*I885*K885*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F885*J885*K885*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F885*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B885<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B885)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M885*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F885*J885*K885*ENTREES!$J$6,1)-M885","v":16},{"$f":"CEILING(S885*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L885*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L885*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L885*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L885*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T885*PARAMETRES!$E$64+U885*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q885*PARAMETRES!$E$64+R885*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA885/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA885/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA885/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA885/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB885/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB885/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB885/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB885/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC885*PARAMETRES!$L$268+AD885*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE885*PARAMETRES!$L$270+AF885*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE885*PARAMETRES!$L$273+AF885*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B901<>\"\",ENTREES!B901,\"-\")","v":"02381HIR"},{"$f":"IF(ENTREES!B901<>\"\",ENTREES!C901,TODAY())","v":"2005-06-01"},{"$f":"MATCH(A886,'BASE NRA 2012'!$A$2:$A$15051,0)","v":236},{"$f":"IF(ISNA($C886),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C886))","v":8000},{"$f":"IF(ISNA($C886),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C886))","v":7802},{"$f":"IF(ISNA($C886),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C886))","v":120},{"$f":"IF(ISNA($C886),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C886))","v":"02_5"},{"$f":"IF(ISNA($C886),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C886))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B886<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B886)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E886*I886*K886*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F886*J886*K886*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F886*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B886<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B886)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M886*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F886*J886*K886*ENTREES!$J$6,1)-M886","v":16},{"$f":"CEILING(S886*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L886*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L886*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L886*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L886*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T886*PARAMETRES!$E$64+U886*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q886*PARAMETRES!$E$64+R886*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA886/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA886/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA886/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA886/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB886/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB886/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB886/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB886/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC886*PARAMETRES!$L$268+AD886*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE886*PARAMETRES!$L$270+AF886*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE886*PARAMETRES!$L$273+AF886*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B902<>\"\",ENTREES!B902,\"-\")","v":"06152SOP"},{"$f":"IF(ENTREES!B902<>\"\",ENTREES!C902,TODAY())","v":"2005-06-02"},{"$f":"MATCH(A887,'BASE NRA 2012'!$A$2:$A$15051,0)","v":893},{"$f":"IF(ISNA($C887),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C887))","v":8000},{"$f":"IF(ISNA($C887),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C887))","v":7802},{"$f":"IF(ISNA($C887),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C887))","v":120},{"$f":"IF(ISNA($C887),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C887))","v":"06_1"},{"$f":"IF(ISNA($C887),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C887))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E887*I887*K887*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F887*J887*K887*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F887*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M887*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F887*J887*K887*ENTREES!$J$6,1)-M887","v":16},{"$f":"CEILING(S887*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L887*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L887*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L887*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L887*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T887*PARAMETRES!$E$64+U887*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q887*PARAMETRES!$E$64+R887*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA887/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA887/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA887/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA887/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB887/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB887/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB887/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB887/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC887*PARAMETRES!$L$268+AD887*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE887*PARAMETRES!$L$270+AF887*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE887*PARAMETRES!$L$273+AF887*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B903<>\"\",ENTREES!B903,\"-\")","v":"06155GOL"},{"$f":"IF(ENTREES!B903<>\"\",ENTREES!C903,TODAY())","v":"2005-06-03"},{"$f":"MATCH(A888,'BASE NRA 2012'!$A$2:$A$15051,0)","v":898},{"$f":"IF(ISNA($C888),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C888))","v":8000},{"$f":"IF(ISNA($C888),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C888))","v":7802},{"$f":"IF(ISNA($C888),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C888))","v":120},{"$f":"IF(ISNA($C888),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C888))","v":"06_1"},{"$f":"IF(ISNA($C888),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C888))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B888<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B888)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E888*I888*K888*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F888*J888*K888*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F888*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B888<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B888)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M888*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F888*J888*K888*ENTREES!$J$6,1)-M888","v":16},{"$f":"CEILING(S888*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L888*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L888*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L888*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L888*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T888*PARAMETRES!$E$64+U888*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q888*PARAMETRES!$E$64+R888*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA888/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA888/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA888/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA888/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB888/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB888/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB888/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB888/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC888*PARAMETRES!$L$268+AD888*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE888*PARAMETRES!$L$270+AF888*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE888*PARAMETRES!$L$273+AF888*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B904<>\"\",ENTREES!B904,\"-\")","v":"07186PRI"},{"$f":"IF(ENTREES!B904<>\"\",ENTREES!C904,TODAY())","v":"2005-06-04"},{"$f":"MATCH(A889,'BASE NRA 2012'!$A$2:$A$15051,0)","v":985},{"$f":"IF(ISNA($C889),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C889))","v":8000},{"$f":"IF(ISNA($C889),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C889))","v":7802},{"$f":"IF(ISNA($C889),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C889))","v":120},{"$f":"IF(ISNA($C889),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C889))","v":"07_2"},{"$f":"IF(ISNA($C889),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C889))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B889<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B889)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E889*I889*K889*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F889*J889*K889*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F889*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B889<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B889)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M889*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F889*J889*K889*ENTREES!$J$6,1)-M889","v":16},{"$f":"CEILING(S889*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L889*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L889*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L889*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L889*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T889*PARAMETRES!$E$64+U889*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q889*PARAMETRES!$E$64+R889*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA889/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA889/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA889/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA889/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB889/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB889/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB889/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB889/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC889*PARAMETRES!$L$268+AD889*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE889*PARAMETRES!$L$270+AF889*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE889*PARAMETRES!$L$273+AF889*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B905<>\"\",ENTREES!B905,\"-\")","v":"09122FOI"},{"$f":"IF(ENTREES!B905<>\"\",ENTREES!C905,TODAY())","v":"2005-06-05"},{"$f":"MATCH(A890,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1176},{"$f":"IF(ISNA($C890),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C890))","v":8000},{"$f":"IF(ISNA($C890),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C890))","v":7802},{"$f":"IF(ISNA($C890),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C890))","v":120},{"$f":"IF(ISNA($C890),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C890))","v":"09_1"},{"$f":"IF(ISNA($C890),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C890))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B890<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B890)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E890*I890*K890*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F890*J890*K890*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F890*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B890<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B890)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M890*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F890*J890*K890*ENTREES!$J$6,1)-M890","v":16},{"$f":"CEILING(S890*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L890*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L890*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L890*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L890*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T890*PARAMETRES!$E$64+U890*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q890*PARAMETRES!$E$64+R890*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA890/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA890/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA890/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA890/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB890/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB890/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB890/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB890/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC890*PARAMETRES!$L$268+AD890*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE890*PARAMETRES!$L$270+AF890*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE890*PARAMETRES!$L$273+AF890*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B906<>\"\",ENTREES!B906,\"-\")","v":"12300VRO"},{"$f":"IF(ENTREES!B906<>\"\",ENTREES!C906,TODAY())","v":"2005-06-06"},{"$f":"MATCH(A891,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1776},{"$f":"IF(ISNA($C891),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C891))","v":8000},{"$f":"IF(ISNA($C891),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C891))","v":7802},{"$f":"IF(ISNA($C891),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C891))","v":120},{"$f":"IF(ISNA($C891),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C891))","v":"12_3"},{"$f":"IF(ISNA($C891),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C891))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B891<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B891)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E891*I891*K891*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F891*J891*K891*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F891*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B891<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B891)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M891*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F891*J891*K891*ENTREES!$J$6,1)-M891","v":16},{"$f":"CEILING(S891*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L891*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L891*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L891*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L891*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T891*PARAMETRES!$E$64+U891*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q891*PARAMETRES!$E$64+R891*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA891/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA891/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA891/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA891/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB891/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB891/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB891/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB891/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC891*PARAMETRES!$L$268+AD891*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE891*PARAMETRES!$L$270+AF891*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE891*PARAMETRES!$L$273+AF891*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B907<>\"\",ENTREES!B907,\"-\")","v":"13039FO1"},{"$f":"IF(ENTREES!B907<>\"\",ENTREES!C907,TODAY())","v":"2005-06-07"},{"$f":"MATCH(A892,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1843},{"$f":"IF(ISNA($C892),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C892))","v":8000},{"$f":"IF(ISNA($C892),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C892))","v":7802},{"$f":"IF(ISNA($C892),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C892))","v":120},{"$f":"IF(ISNA($C892),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C892))","v":"13_4"},{"$f":"IF(ISNA($C892),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C892))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B892<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B892)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E892*I892*K892*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F892*J892*K892*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F892*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B892<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B892)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M892*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F892*J892*K892*ENTREES!$J$6,1)-M892","v":16},{"$f":"CEILING(S892*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L892*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L892*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L892*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L892*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T892*PARAMETRES!$E$64+U892*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q892*PARAMETRES!$E$64+R892*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA892/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA892/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA892/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA892/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB892/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB892/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB892/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB892/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC892*PARAMETRES!$L$268+AD892*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE892*PARAMETRES!$L$270+AF892*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE892*PARAMETRES!$L$273+AF892*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B908<>\"\",ENTREES!B908,\"-\")","v":"14762VIR"},{"$f":"IF(ENTREES!B908<>\"\",ENTREES!C908,TODAY())","v":"2005-06-08"},{"$f":"MATCH(A893,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2126},{"$f":"IF(ISNA($C893),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C893))","v":8000},{"$f":"IF(ISNA($C893),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C893))","v":7802},{"$f":"IF(ISNA($C893),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C893))","v":120},{"$f":"IF(ISNA($C893),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C893))","v":"14_4"},{"$f":"IF(ISNA($C893),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C893))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E893*I893*K893*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F893*J893*K893*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F893*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M893*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F893*J893*K893*ENTREES!$J$6,1)-M893","v":16},{"$f":"CEILING(S893*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L893*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L893*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L893*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L893*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T893*PARAMETRES!$E$64+U893*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q893*PARAMETRES!$E$64+R893*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA893/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA893/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA893/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA893/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB893/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB893/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB893/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB893/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC893*PARAMETRES!$L$268+AD893*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE893*PARAMETRES!$L$270+AF893*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE893*PARAMETRES!$L$273+AF893*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B909<>\"\",ENTREES!B909,\"-\")","v":"17306ROR"},{"$f":"IF(ENTREES!B909<>\"\",ENTREES!C909,TODAY())","v":"2005-06-09"},{"$f":"MATCH(A894,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2584},{"$f":"IF(ISNA($C894),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C894))","v":8000},{"$f":"IF(ISNA($C894),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C894))","v":7802},{"$f":"IF(ISNA($C894),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C894))","v":120},{"$f":"IF(ISNA($C894),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C894))","v":"17_2"},{"$f":"IF(ISNA($C894),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C894))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B894<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B894)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E894*I894*K894*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F894*J894*K894*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F894*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B894<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B894)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M894*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F894*J894*K894*ENTREES!$J$6,1)-M894","v":16},{"$f":"CEILING(S894*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L894*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L894*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L894*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L894*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T894*PARAMETRES!$E$64+U894*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q894*PARAMETRES!$E$64+R894*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA894/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA894/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA894/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA894/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB894/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB894/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB894/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB894/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC894*PARAMETRES!$L$268+AD894*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE894*PARAMETRES!$L$270+AF894*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE894*PARAMETRES!$L$273+AF894*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B910<>\"\",ENTREES!B910,\"-\")","v":"18197AMA"},{"$f":"IF(ENTREES!B910<>\"\",ENTREES!C910,TODAY())","v":"2005-06-10"},{"$f":"MATCH(A895,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2757},{"$f":"IF(ISNA($C895),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C895))","v":8000},{"$f":"IF(ISNA($C895),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C895))","v":7802},{"$f":"IF(ISNA($C895),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C895))","v":120},{"$f":"IF(ISNA($C895),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C895))","v":"18_2"},{"$f":"IF(ISNA($C895),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C895))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B895<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B895)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E895*I895*K895*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F895*J895*K895*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F895*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B895<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B895)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M895*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F895*J895*K895*ENTREES!$J$6,1)-M895","v":16},{"$f":"CEILING(S895*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L895*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L895*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L895*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L895*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T895*PARAMETRES!$E$64+U895*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q895*PARAMETRES!$E$64+R895*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA895/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA895/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA895/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA895/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB895/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB895/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB895/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB895/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC895*PARAMETRES!$L$268+AD895*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE895*PARAMETRES!$L$270+AF895*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE895*PARAMETRES!$L$273+AF895*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B911<>\"\",ENTREES!B911,\"-\")","v":"24520SAR"},{"$f":"IF(ENTREES!B911<>\"\",ENTREES!C911,TODAY())","v":"2005-06-11"},{"$f":"MATCH(A896,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3686},{"$f":"IF(ISNA($C896),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C896))","v":8000},{"$f":"IF(ISNA($C896),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C896))","v":7802},{"$f":"IF(ISNA($C896),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C896))","v":120},{"$f":"IF(ISNA($C896),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C896))","v":"24_4"},{"$f":"IF(ISNA($C896),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C896))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B896<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B896)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E896*I896*K896*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F896*J896*K896*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F896*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B896<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B896)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M896*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F896*J896*K896*ENTREES!$J$6,1)-M896","v":16},{"$f":"CEILING(S896*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L896*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L896*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L896*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L896*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T896*PARAMETRES!$E$64+U896*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q896*PARAMETRES!$E$64+R896*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA896/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA896/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA896/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA896/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB896/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB896/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB896/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB896/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC896*PARAMETRES!$L$268+AD896*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE896*PARAMETRES!$L$270+AF896*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE896*PARAMETRES!$L$273+AF896*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B912<>\"\",ENTREES!B912,\"-\")","v":"26235PIE"},{"$f":"IF(ENTREES!B912<>\"\",ENTREES!C912,TODAY())","v":"2005-06-12"},{"$f":"MATCH(A897,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3952},{"$f":"IF(ISNA($C897),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C897))","v":8000},{"$f":"IF(ISNA($C897),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C897))","v":7802},{"$f":"IF(ISNA($C897),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C897))","v":120},{"$f":"IF(ISNA($C897),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C897))","v":"26_2"},{"$f":"IF(ISNA($C897),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C897))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B897<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B897)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E897*I897*K897*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F897*J897*K897*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F897*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B897<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B897)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M897*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F897*J897*K897*ENTREES!$J$6,1)-M897","v":16},{"$f":"CEILING(S897*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L897*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L897*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L897*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L897*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T897*PARAMETRES!$E$64+U897*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q897*PARAMETRES!$E$64+R897*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA897/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA897/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA897/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA897/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB897/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB897/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB897/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB897/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC897*PARAMETRES!$L$268+AD897*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE897*PARAMETRES!$L$270+AF897*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE897*PARAMETRES!$L$273+AF897*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B913<>\"\",ENTREES!B913,\"-\")","v":"27229MAD"},{"$f":"IF(ENTREES!B913<>\"\",ENTREES!C913,TODAY())","v":"2005-06-13"},{"$f":"MATCH(A898,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4061},{"$f":"IF(ISNA($C898),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C898))","v":8000},{"$f":"IF(ISNA($C898),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C898))","v":7802},{"$f":"IF(ISNA($C898),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C898))","v":120},{"$f":"IF(ISNA($C898),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C898))","v":"27_3"},{"$f":"IF(ISNA($C898),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C898))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B898<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B898)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E898*I898*K898*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F898*J898*K898*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F898*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B898<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B898)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M898*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F898*J898*K898*ENTREES!$J$6,1)-M898","v":16},{"$f":"CEILING(S898*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L898*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L898*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L898*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L898*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T898*PARAMETRES!$E$64+U898*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q898*PARAMETRES!$E$64+R898*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA898/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA898/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA898/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA898/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB898/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB898/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB898/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB898/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC898*PARAMETRES!$L$268+AD898*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE898*PARAMETRES!$L$270+AF898*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE898*PARAMETRES!$L$273+AF898*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B914<>\"\",ENTREES!B914,\"-\")","v":"27275GAI"},{"$f":"IF(ENTREES!B914<>\"\",ENTREES!C914,TODAY())","v":"2005-06-14"},{"$f":"MATCH(A899,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4073},{"$f":"IF(ISNA($C899),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C899))","v":8000},{"$f":"IF(ISNA($C899),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C899))","v":7802},{"$f":"IF(ISNA($C899),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C899))","v":120},{"$f":"IF(ISNA($C899),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C899))","v":"27_1"},{"$f":"IF(ISNA($C899),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C899))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B899<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B899)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E899*I899*K899*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F899*J899*K899*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F899*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B899<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B899)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M899*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F899*J899*K899*ENTREES!$J$6,1)-M899","v":16},{"$f":"CEILING(S899*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L899*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L899*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L899*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L899*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T899*PARAMETRES!$E$64+U899*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q899*PARAMETRES!$E$64+R899*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA899/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA899/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA899/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA899/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB899/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB899/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB899/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB899/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC899*PARAMETRES!$L$268+AD899*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE899*PARAMETRES!$L$270+AF899*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE899*PARAMETRES!$L$273+AF899*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B915<>\"\",ENTREES!B915,\"-\")","v":"28280NLR"},{"$f":"IF(ENTREES!B915<>\"\",ENTREES!C915,TODAY())","v":"2005-06-15"},{"$f":"MATCH(A900,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4281},{"$f":"IF(ISNA($C900),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C900))","v":8000},{"$f":"IF(ISNA($C900),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C900))","v":7802},{"$f":"IF(ISNA($C900),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C900))","v":120},{"$f":"IF(ISNA($C900),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C900))","v":"28_4"},{"$f":"IF(ISNA($C900),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C900))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B900<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B900)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E900*I900*K900*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F900*J900*K900*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F900*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B900<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B900)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,{"$f":"Q900+T900","v":7},{"$f":"R900+U900","v":23},{"$f":"CEILING(M900*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F900*J900*K900*ENTREES!$J$6,1)-M900","v":16},{"$f":"CEILING(S900*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L900*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L900*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L900*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L900*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T900*PARAMETRES!$E$64+U900*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"V900+W900+X900+Y900+Z900","v":296.04749298915385},{"$f":"(Q900*PARAMETRES!$E$64+R900*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA900/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA900/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA900/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA900/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB900/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB900/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB900/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB900/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC900*PARAMETRES!$L$268+AD900*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE900*PARAMETRES!$L$270+AF900*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE900*PARAMETRES!$L$273+AF900*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B916<>\"\",ENTREES!B916,\"-\")","v":"2B033MON"},{"$f":"IF(ENTREES!B916<>\"\",ENTREES!C916,TODAY())","v":"2005-06-16"},{"$f":"MATCH(A901,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4676},{"$f":"IF(ISNA($C901),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C901))","v":8000},{"$f":"IF(ISNA($C901),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C901))","v":7802},{"$f":"IF(ISNA($C901),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C901))","v":120},{"$f":"IF(ISNA($C901),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C901))","v":"2B_2"},{"$f":"IF(ISNA($C901),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C901))","v":"94"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B901<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B901)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E901*I901*K901*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F901*J901*K901*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F901*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B901<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B901)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M901*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F901*J901*K901*ENTREES!$J$6,1)-M901","v":16},{"$f":"CEILING(S901*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L901*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L901*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L901*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L901*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T901*PARAMETRES!$E$64+U901*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q901*PARAMETRES!$E$64+R901*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA901/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA901/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA901/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA901/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB901/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB901/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB901/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB901/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC901*PARAMETRES!$L$268+AD901*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE901*PARAMETRES!$L$270+AF901*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE901*PARAMETRES!$L$273+AF901*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG901","v":0.31500170461729954},{"$f":"AH901+AI901","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B917<>\"\",ENTREES!B917,\"-\")","v":"30334UZE"},{"$f":"IF(ENTREES!B917<>\"\",ENTREES!C917,TODAY())","v":"2005-06-17"},{"$f":"MATCH(A902,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4984},{"$f":"IF(ISNA($C902),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C902))","v":8000},{"$f":"IF(ISNA($C902),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C902))","v":7802},{"$f":"IF(ISNA($C902),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C902))","v":120},{"$f":"IF(ISNA($C902),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C902))","v":"30_2"},{"$f":"IF(ISNA($C902),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C902))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E902*I902*K902*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F902*J902*K902*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F902*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M902*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F902*J902*K902*ENTREES!$J$6,1)-M902","v":16},{"$f":"CEILING(S902*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L902*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L902*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L902*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L902*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T902*PARAMETRES!$E$64+U902*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q902*PARAMETRES!$E$64+R902*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA902/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA902/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA902/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA902/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB902/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB902/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB902/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB902/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC902*PARAMETRES!$L$268+AD902*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE902*PARAMETRES!$L$270+AF902*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE902*PARAMETRES!$L$273+AF902*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B918<>\"\",ENTREES!B918,\"-\")","v":"31424PLA"},{"$f":"IF(ENTREES!B918<>\"\",ENTREES!C918,TODAY())","v":"2005-06-18"},{"$f":"MATCH(A903,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5123},{"$f":"IF(ISNA($C903),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C903))","v":8000},{"$f":"IF(ISNA($C903),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C903))","v":7802},{"$f":"IF(ISNA($C903),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C903))","v":120},{"$f":"IF(ISNA($C903),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C903))","v":"31_3"},{"$f":"IF(ISNA($C903),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C903))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B903<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B903)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E903*I903*K903*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F903*J903*K903*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F903*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B903<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B903)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M903*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F903*J903*K903*ENTREES!$J$6,1)-M903","v":16},{"$f":"CEILING(S903*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L903*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L903*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L903*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L903*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T903*PARAMETRES!$E$64+U903*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q903*PARAMETRES!$E$64+R903*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA903/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA903/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA903/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA903/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB903/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB903/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB903/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB903/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC903*PARAMETRES!$L$268+AD903*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE903*PARAMETRES!$L$270+AF903*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE903*PARAMETRES!$L$273+AF903*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B919<>\"\",ENTREES!B919,\"-\")","v":"32013COR"},{"$f":"IF(ENTREES!B919<>\"\",ENTREES!C919,TODAY())","v":"2005-06-19"},{"$f":"MATCH(A904,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5194},{"$f":"IF(ISNA($C904),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C904))","v":8000},{"$f":"IF(ISNA($C904),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C904))","v":7802},{"$f":"IF(ISNA($C904),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C904))","v":120},{"$f":"IF(ISNA($C904),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C904))","v":"32_1"},{"$f":"IF(ISNA($C904),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C904))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B904<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B904)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E904*I904*K904*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F904*J904*K904*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F904*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B904<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B904)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M904*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F904*J904*K904*ENTREES!$J$6,1)-M904","v":16},{"$f":"CEILING(S904*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L904*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L904*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L904*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L904*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T904*PARAMETRES!$E$64+U904*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q904*PARAMETRES!$E$64+R904*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA904/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA904/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA904/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA904/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB904/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB904/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB904/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB904/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC904*PARAMETRES!$L$268+AD904*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE904*PARAMETRES!$L$270+AF904*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE904*PARAMETRES!$L$273+AF904*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B920<>\"\",ENTREES!B920,\"-\")","v":"32013GAS"},{"$f":"IF(ENTREES!B920<>\"\",ENTREES!C920,TODAY())","v":"2005-06-20"},{"$f":"MATCH(A905,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5197},{"$f":"IF(ISNA($C905),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C905))","v":8000},{"$f":"IF(ISNA($C905),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C905))","v":7802},{"$f":"IF(ISNA($C905),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C905))","v":120},{"$f":"IF(ISNA($C905),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C905))","v":"32_1"},{"$f":"IF(ISNA($C905),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C905))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B905<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B905)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E905*I905*K905*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F905*J905*K905*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F905*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B905<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B905)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M905*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F905*J905*K905*ENTREES!$J$6,1)-M905","v":16},{"$f":"CEILING(S905*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L905*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L905*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L905*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L905*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T905*PARAMETRES!$E$64+U905*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q905*PARAMETRES!$E$64+R905*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA905/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA905/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA905/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA905/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB905/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB905/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB905/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB905/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC905*PARAMETRES!$L$268+AD905*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE905*PARAMETRES!$L$270+AF905*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE905*PARAMETRES!$L$273+AF905*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B921<>\"\",ENTREES!B921,\"-\")","v":"33003AMB"},{"$f":"IF(ENTREES!B921<>\"\",ENTREES!C921,TODAY())","v":"2005-06-21"},{"$f":"MATCH(A906,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5309},{"$f":"IF(ISNA($C906),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C906))","v":8000},{"$f":"IF(ISNA($C906),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C906))","v":7802},{"$f":"IF(ISNA($C906),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C906))","v":120},{"$f":"IF(ISNA($C906),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C906))","v":"33_2"},{"$f":"IF(ISNA($C906),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C906))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B906<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B906)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E906*I906*K906*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F906*J906*K906*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F906*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B906<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B906)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M906*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F906*J906*K906*ENTREES!$J$6,1)-M906","v":16},{"$f":"CEILING(S906*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L906*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L906*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L906*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L906*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T906*PARAMETRES!$E$64+U906*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q906*PARAMETRES!$E$64+R906*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA906/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA906/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA906/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA906/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB906/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB906/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB906/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB906/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC906*PARAMETRES!$L$268+AD906*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE906*PARAMETRES!$L$270+AF906*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE906*PARAMETRES!$L$273+AF906*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B922<>\"\",ENTREES!B922,\"-\")","v":"33366CUB"},{"$f":"IF(ENTREES!B922<>\"\",ENTREES!C922,TODAY())","v":"2005-06-22"},{"$f":"MATCH(A907,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5552},{"$f":"IF(ISNA($C907),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C907))","v":8000},{"$f":"IF(ISNA($C907),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C907))","v":7802},{"$f":"IF(ISNA($C907),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C907))","v":120},{"$f":"IF(ISNA($C907),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C907))","v":"33_1"},{"$f":"IF(ISNA($C907),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C907))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B907<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B907)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E907*I907*K907*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F907*J907*K907*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F907*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B907<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B907)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M907*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F907*J907*K907*ENTREES!$J$6,1)-M907","v":16},{"$f":"CEILING(S907*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L907*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L907*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L907*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L907*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T907*PARAMETRES!$E$64+U907*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q907*PARAMETRES!$E$64+R907*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA907/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA907/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA907/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA907/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB907/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB907/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB907/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB907/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC907*PARAMETRES!$L$268+AD907*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE907*PARAMETRES!$L$270+AF907*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE907*PARAMETRES!$L$273+AF907*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B923<>\"\",ENTREES!B923,\"-\")","v":"33529TES"},{"$f":"IF(ENTREES!B923<>\"\",ENTREES!C923,TODAY())","v":"2005-06-23"},{"$f":"MATCH(A908,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5632},{"$f":"IF(ISNA($C908),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C908))","v":8000},{"$f":"IF(ISNA($C908),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C908))","v":7802},{"$f":"IF(ISNA($C908),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C908))","v":120},{"$f":"IF(ISNA($C908),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C908))","v":"33_6"},{"$f":"IF(ISNA($C908),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C908))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E908*I908*K908*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F908*J908*K908*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F908*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M908*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F908*J908*K908*ENTREES!$J$6,1)-M908","v":16},{"$f":"CEILING(S908*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L908*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L908*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L908*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L908*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T908*PARAMETRES!$E$64+U908*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q908*PARAMETRES!$E$64+R908*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA908/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA908/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA908/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA908/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB908/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB908/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB908/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB908/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC908*PARAMETRES!$L$268+AD908*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE908*PARAMETRES!$L$270+AF908*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE908*PARAMETRES!$L$273+AF908*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B924<>\"\",ENTREES!B924,\"-\")","v":"34003CAP"},{"$f":"IF(ENTREES!B924<>\"\",ENTREES!C924,TODAY())","v":"2005-06-24"},{"$f":"MATCH(A909,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5649},{"$f":"IF(ISNA($C909),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C909))","v":8000},{"$f":"IF(ISNA($C909),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C909))","v":7802},{"$f":"IF(ISNA($C909),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C909))","v":120},{"$f":"IF(ISNA($C909),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C909))","v":"34_1"},{"$f":"IF(ISNA($C909),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C909))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E909*I909*K909*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F909*J909*K909*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F909*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M909*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F909*J909*K909*ENTREES!$J$6,1)-M909","v":16},{"$f":"CEILING(S909*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L909*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L909*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L909*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L909*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T909*PARAMETRES!$E$64+U909*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q909*PARAMETRES!$E$64+R909*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA909/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA909/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA909/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA909/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB909/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB909/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB909/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB909/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC909*PARAMETRES!$L$268+AD909*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE909*PARAMETRES!$L$270+AF909*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE909*PARAMETRES!$L$273+AF909*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B925<>\"\",ENTREES!B925,\"-\")","v":"34199PEZ"},{"$f":"IF(ENTREES!B925<>\"\",ENTREES!C925,TODAY())","v":"2005-06-25"},{"$f":"MATCH(A910,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5767},{"$f":"IF(ISNA($C910),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C910))","v":8000},{"$f":"IF(ISNA($C910),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C910))","v":7802},{"$f":"IF(ISNA($C910),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C910))","v":120},{"$f":"IF(ISNA($C910),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C910))","v":"34_1"},{"$f":"IF(ISNA($C910),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C910))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B910<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B910)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E910*I910*K910*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F910*J910*K910*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F910*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B910<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B910)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M910*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F910*J910*K910*ENTREES!$J$6,1)-M910","v":16},{"$f":"CEILING(S910*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L910*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L910*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L910*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L910*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T910*PARAMETRES!$E$64+U910*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q910*PARAMETRES!$E$64+R910*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA910/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA910/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA910/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA910/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB910/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB910/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB910/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB910/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC910*PARAMETRES!$L$268+AD910*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE910*PARAMETRES!$L$270+AF910*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE910*PARAMETRES!$L$273+AF910*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B926<>\"\",ENTREES!B926,\"-\")","v":"34299SER"},{"$f":"IF(ENTREES!B926<>\"\",ENTREES!C926,TODAY())","v":"2005-06-26"},{"$f":"MATCH(A911,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5802},{"$f":"IF(ISNA($C911),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C911))","v":8000},{"$f":"IF(ISNA($C911),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C911))","v":7802},{"$f":"IF(ISNA($C911),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C911))","v":120},{"$f":"IF(ISNA($C911),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C911))","v":"34_1"},{"$f":"IF(ISNA($C911),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C911))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B911<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B911)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E911*I911*K911*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F911*J911*K911*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F911*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B911<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B911)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M911*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F911*J911*K911*ENTREES!$J$6,1)-M911","v":16},{"$f":"CEILING(S911*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L911*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L911*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L911*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L911*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T911*PARAMETRES!$E$64+U911*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q911*PARAMETRES!$E$64+R911*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA911/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA911/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA911/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA911/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB911/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB911/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB911/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB911/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC911*PARAMETRES!$L$268+AD911*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE911*PARAMETRES!$L$270+AF911*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE911*PARAMETRES!$L$273+AF911*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B927<>\"\",ENTREES!B927,\"-\")","v":"36088ISS"},{"$f":"IF(ENTREES!B927<>\"\",ENTREES!C927,TODAY())","v":"2005-06-27"},{"$f":"MATCH(A912,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6100},{"$f":"IF(ISNA($C912),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C912))","v":8000},{"$f":"IF(ISNA($C912),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C912))","v":7802},{"$f":"IF(ISNA($C912),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C912))","v":120},{"$f":"IF(ISNA($C912),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C912))","v":"36_4"},{"$f":"IF(ISNA($C912),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C912))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B912<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B912)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E912*I912*K912*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F912*J912*K912*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F912*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B912<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B912)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M912*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F912*J912*K912*ENTREES!$J$6,1)-M912","v":16},{"$f":"CEILING(S912*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L912*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L912*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L912*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L912*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T912*PARAMETRES!$E$64+U912*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q912*PARAMETRES!$E$64+R912*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA912/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA912/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA912/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA912/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB912/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB912/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB912/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB912/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC912*PARAMETRES!$L$268+AD912*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE912*PARAMETRES!$L$270+AF912*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE912*PARAMETRES!$L$273+AF912*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B928<>\"\",ENTREES!B928,\"-\")","v":"37208AV1"},{"$f":"IF(ENTREES!B928<>\"\",ENTREES!C928,TODAY())","v":"2005-06-28"},{"$f":"MATCH(A913,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6309},{"$f":"IF(ISNA($C913),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C913))","v":8000},{"$f":"IF(ISNA($C913),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C913))","v":7802},{"$f":"IF(ISNA($C913),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C913))","v":120},{"$f":"IF(ISNA($C913),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C913))","v":"37_2"},{"$f":"IF(ISNA($C913),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C913))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B913<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B913)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E913*I913*K913*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F913*J913*K913*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F913*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B913<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B913)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M913*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F913*J913*K913*ENTREES!$J$6,1)-M913","v":16},{"$f":"CEILING(S913*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L913*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L913*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L913*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L913*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T913*PARAMETRES!$E$64+U913*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q913*PARAMETRES!$E$64+R913*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA913/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA913/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA913/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA913/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB913/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB913/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB913/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB913/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC913*PARAMETRES!$L$268+AD913*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE913*PARAMETRES!$L$270+AF913*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE913*PARAMETRES!$L$273+AF913*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B929<>\"\",ENTREES!B929,\"-\")","v":"38547VIB"},{"$f":"IF(ENTREES!B929<>\"\",ENTREES!C929,TODAY())","v":"2005-06-29"},{"$f":"MATCH(A914,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6559},{"$f":"IF(ISNA($C914),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C914))","v":8000},{"$f":"IF(ISNA($C914),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C914))","v":7802},{"$f":"IF(ISNA($C914),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C914))","v":120},{"$f":"IF(ISNA($C914),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C914))","v":"38_1"},{"$f":"IF(ISNA($C914),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C914))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B914<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B914)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E914*I914*K914*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F914*J914*K914*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F914*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B914<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B914)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M914*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F914*J914*K914*ENTREES!$J$6,1)-M914","v":16},{"$f":"CEILING(S914*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L914*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L914*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L914*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L914*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T914*PARAMETRES!$E$64+U914*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q914*PARAMETRES!$E$64+R914*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA914/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA914/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA914/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA914/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB914/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB914/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB914/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB914/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC914*PARAMETRES!$L$268+AD914*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE914*PARAMETRES!$L$270+AF914*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE914*PARAMETRES!$L$273+AF914*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B930<>\"\",ENTREES!B930,\"-\")","v":"38553VIL"},{"$f":"IF(ENTREES!B930<>\"\",ENTREES!C930,TODAY())","v":"2005-06-30"},{"$f":"MATCH(A915,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6561},{"$f":"IF(ISNA($C915),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C915))","v":8000},{"$f":"IF(ISNA($C915),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C915))","v":7802},{"$f":"IF(ISNA($C915),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C915))","v":120},{"$f":"IF(ISNA($C915),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C915))","v":"38_2"},{"$f":"IF(ISNA($C915),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C915))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B915<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B915)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E915*I915*K915*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F915*J915*K915*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F915*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B915<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B915)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M915*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F915*J915*K915*ENTREES!$J$6,1)-M915","v":16},{"$f":"CEILING(S915*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L915*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L915*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L915*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L915*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T915*PARAMETRES!$E$64+U915*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q915*PARAMETRES!$E$64+R915*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA915/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA915/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA915/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA915/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB915/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB915/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB915/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB915/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC915*PARAMETRES!$L$268+AD915*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE915*PARAMETRES!$L$270+AF915*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE915*PARAMETRES!$L$273+AF915*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B931<>\"\",ENTREES!B931,\"-\")","v":"44003ANC"},{"$f":"IF(ENTREES!B931<>\"\",ENTREES!C931,TODAY())","v":"2005-07-01"},{"$f":"MATCH(A916,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7318},{"$f":"IF(ISNA($C916),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C916))","v":8000},{"$f":"IF(ISNA($C916),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C916))","v":7802},{"$f":"IF(ISNA($C916),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C916))","v":120},{"$f":"IF(ISNA($C916),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C916))","v":"44_4"},{"$f":"IF(ISNA($C916),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C916))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B916<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B916)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E916*I916*K916*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F916*J916*K916*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F916*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B916<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B916)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M916*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F916*J916*K916*ENTREES!$J$6,1)-M916","v":16},{"$f":"CEILING(S916*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L916*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L916*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L916*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L916*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T916*PARAMETRES!$E$64+U916*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q916*PARAMETRES!$E$64+R916*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA916/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA916/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA916/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA916/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB916/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB916/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB916/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB916/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC916*PARAMETRES!$L$268+AD916*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE916*PARAMETRES!$L$270+AF916*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE916*PARAMETRES!$L$273+AF916*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B932<>\"\",ENTREES!B932,\"-\")","v":"44020BOG"},{"$f":"IF(ENTREES!B932<>\"\",ENTREES!C932,TODAY())","v":"2005-07-02"},{"$f":"MATCH(A917,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7335},{"$f":"IF(ISNA($C917),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C917))","v":8000},{"$f":"IF(ISNA($C917),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C917))","v":7802},{"$f":"IF(ISNA($C917),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C917))","v":120},{"$f":"IF(ISNA($C917),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C917))","v":"44_2"},{"$f":"IF(ISNA($C917),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C917))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E917*I917*K917*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F917*J917*K917*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F917*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M917*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F917*J917*K917*ENTREES!$J$6,1)-M917","v":16},{"$f":"CEILING(S917*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L917*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L917*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L917*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L917*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T917*PARAMETRES!$E$64+U917*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q917*PARAMETRES!$E$64+R917*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA917/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA917/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA917/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA917/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB917/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB917/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB917/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB917/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC917*PARAMETRES!$L$268+AD917*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE917*PARAMETRES!$L$270+AF917*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE917*PARAMETRES!$L$273+AF917*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B933<>\"\",ENTREES!B933,\"-\")","v":"44036CTB"},{"$f":"IF(ENTREES!B933<>\"\",ENTREES!C933,TODAY())","v":"2005-07-03"},{"$f":"MATCH(A918,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7351},{"$f":"IF(ISNA($C918),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C918))","v":8000},{"$f":"IF(ISNA($C918),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C918))","v":7802},{"$f":"IF(ISNA($C918),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C918))","v":120},{"$f":"IF(ISNA($C918),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C918))","v":"44_1"},{"$f":"IF(ISNA($C918),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C918))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B918<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B918)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E918*I918*K918*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F918*J918*K918*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F918*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B918<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B918)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M918*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F918*J918*K918*ENTREES!$J$6,1)-M918","v":16},{"$f":"CEILING(S918*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L918*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L918*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L918*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L918*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T918*PARAMETRES!$E$64+U918*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q918*PARAMETRES!$E$64+R918*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA918/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA918/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA918/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA918/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB918/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB918/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB918/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB918/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC918*PARAMETRES!$L$268+AD918*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE918*PARAMETRES!$L$270+AF918*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE918*PARAMETRES!$L$273+AF918*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B934<>\"\",ENTREES!B934,\"-\")","v":"44154BRE"},{"$f":"IF(ENTREES!B934<>\"\",ENTREES!C934,TODAY())","v":"2005-07-04"},{"$f":"MATCH(A919,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7476},{"$f":"IF(ISNA($C919),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C919))","v":8000},{"$f":"IF(ISNA($C919),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C919))","v":7802},{"$f":"IF(ISNA($C919),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C919))","v":120},{"$f":"IF(ISNA($C919),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C919))","v":"44_3"},{"$f":"IF(ISNA($C919),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C919))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B919<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B919)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E919*I919*K919*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F919*J919*K919*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F919*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B919<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B919)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M919*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F919*J919*K919*ENTREES!$J$6,1)-M919","v":16},{"$f":"CEILING(S919*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L919*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L919*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L919*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L919*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T919*PARAMETRES!$E$64+U919*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q919*PARAMETRES!$E$64+R919*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA919/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA919/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA919/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA919/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB919/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB919/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB919/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB919/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC919*PARAMETRES!$L$268+AD919*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE919*PARAMETRES!$L$270+AF919*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE919*PARAMETRES!$L$273+AF919*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B935<>\"\",ENTREES!B935,\"-\")","v":"45252PIH"},{"$f":"IF(ENTREES!B935<>\"\",ENTREES!C935,TODAY())","v":"2005-07-05"},{"$f":"MATCH(A920,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7659},{"$f":"IF(ISNA($C920),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C920))","v":8000},{"$f":"IF(ISNA($C920),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C920))","v":7802},{"$f":"IF(ISNA($C920),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C920))","v":120},{"$f":"IF(ISNA($C920),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C920))","v":"45_3"},{"$f":"IF(ISNA($C920),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C920))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B920<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B920)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E920*I920*K920*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F920*J920*K920*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F920*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B920<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B920)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M920*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F920*J920*K920*ENTREES!$J$6,1)-M920","v":16},{"$f":"CEILING(S920*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L920*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L920*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L920*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L920*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T920*PARAMETRES!$E$64+U920*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q920*PARAMETRES!$E$64+R920*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA920/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA920/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA920/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA920/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB920/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB920/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB920/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB920/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC920*PARAMETRES!$L$268+AD920*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE920*PARAMETRES!$L$270+AF920*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE920*PARAMETRES!$L$273+AF920*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B936<>\"\",ENTREES!B936,\"-\")","v":"46102FIG"},{"$f":"IF(ENTREES!B936<>\"\",ENTREES!C936,TODAY())","v":"2005-07-06"},{"$f":"MATCH(A921,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7750},{"$f":"IF(ISNA($C921),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C921))","v":8000},{"$f":"IF(ISNA($C921),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C921))","v":7802},{"$f":"IF(ISNA($C921),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C921))","v":120},{"$f":"IF(ISNA($C921),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C921))","v":"46_2"},{"$f":"IF(ISNA($C921),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C921))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B921<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B921)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E921*I921*K921*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F921*J921*K921*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F921*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B921<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B921)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M921*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F921*J921*K921*ENTREES!$J$6,1)-M921","v":16},{"$f":"CEILING(S921*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L921*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L921*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L921*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L921*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T921*PARAMETRES!$E$64+U921*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q921*PARAMETRES!$E$64+R921*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA921/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA921/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA921/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA921/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB921/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB921/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB921/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB921/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC921*PARAMETRES!$L$268+AD921*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE921*PARAMETRES!$L$270+AF921*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE921*PARAMETRES!$L$273+AF921*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B937<>\"\",ENTREES!B937,\"-\")","v":"49015AVR"},{"$f":"IF(ENTREES!B937<>\"\",ENTREES!C937,TODAY())","v":"2005-07-07"},{"$f":"MATCH(A922,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8116},{"$f":"IF(ISNA($C922),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C922))","v":8000},{"$f":"IF(ISNA($C922),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C922))","v":7802},{"$f":"IF(ISNA($C922),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C922))","v":120},{"$f":"IF(ISNA($C922),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C922))","v":"49_1"},{"$f":"IF(ISNA($C922),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C922))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B922<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B922)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E922*I922*K922*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F922*J922*K922*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F922*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B922<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B922)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M922*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F922*J922*K922*ENTREES!$J$6,1)-M922","v":16},{"$f":"CEILING(S922*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L922*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L922*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L922*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L922*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T922*PARAMETRES!$E$64+U922*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q922*PARAMETRES!$E$64+R922*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA922/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA922/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA922/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA922/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB922/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB922/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB922/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB922/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC922*PARAMETRES!$L$268+AD922*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE922*PARAMETRES!$L$270+AF922*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE922*PARAMETRES!$L$273+AF922*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B938<>\"\",ENTREES!B938,\"-\")","v":"49353TRZ"},{"$f":"IF(ENTREES!B938<>\"\",ENTREES!C938,TODAY())","v":"2005-07-08"},{"$f":"MATCH(A923,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8285},{"$f":"IF(ISNA($C923),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C923))","v":8000},{"$f":"IF(ISNA($C923),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C923))","v":7802},{"$f":"IF(ISNA($C923),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C923))","v":120},{"$f":"IF(ISNA($C923),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C923))","v":"49_1"},{"$f":"IF(ISNA($C923),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C923))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E923*I923*K923*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F923*J923*K923*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F923*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M923*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F923*J923*K923*ENTREES!$J$6,1)-M923","v":16},{"$f":"CEILING(S923*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L923*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L923*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L923*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L923*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T923*PARAMETRES!$E$64+U923*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q923*PARAMETRES!$E$64+R923*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA923/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA923/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA923/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA923/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB923/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB923/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB923/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB923/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC923*PARAMETRES!$L$268+AD923*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE923*PARAMETRES!$L$270+AF923*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE923*PARAMETRES!$L$273+AF923*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B939<>\"\",ENTREES!B939,\"-\")","v":"50218GRA"},{"$f":"IF(ENTREES!B939<>\"\",ENTREES!C939,TODAY())","v":"2005-07-09"},{"$f":"MATCH(A924,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8356},{"$f":"IF(ISNA($C924),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C924))","v":8000},{"$f":"IF(ISNA($C924),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C924))","v":7802},{"$f":"IF(ISNA($C924),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C924))","v":120},{"$f":"IF(ISNA($C924),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C924))","v":"50_1"},{"$f":"IF(ISNA($C924),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C924))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B924<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B924)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E924*I924*K924*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F924*J924*K924*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F924*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B924<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B924)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M924*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F924*J924*K924*ENTREES!$J$6,1)-M924","v":16},{"$f":"CEILING(S924*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L924*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L924*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L924*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L924*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T924*PARAMETRES!$E$64+U924*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q924*PARAMETRES!$E$64+R924*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA924/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA924/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA924/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA924/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB924/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB924/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB924/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB924/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC924*PARAMETRES!$L$268+AD924*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE924*PARAMETRES!$L$270+AF924*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE924*PARAMETRES!$L$273+AF924*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B940<>\"\",ENTREES!B940,\"-\")","v":"50602TOU"},{"$f":"IF(ENTREES!B940<>\"\",ENTREES!C940,TODAY())","v":"2005-07-10"},{"$f":"MATCH(A925,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8442},{"$f":"IF(ISNA($C925),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C925))","v":8000},{"$f":"IF(ISNA($C925),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C925))","v":7802},{"$f":"IF(ISNA($C925),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C925))","v":120},{"$f":"IF(ISNA($C925),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C925))","v":"50_2"},{"$f":"IF(ISNA($C925),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C925))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B925<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B925)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E925*I925*K925*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F925*J925*K925*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F925*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B925<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B925)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M925*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F925*J925*K925*ENTREES!$J$6,1)-M925","v":16},{"$f":"CEILING(S925*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L925*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L925*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L925*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L925*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T925*PARAMETRES!$E$64+U925*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q925*PARAMETRES!$E$64+R925*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA925/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA925/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA925/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA925/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB925/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB925/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB925/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB925/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC925*PARAMETRES!$L$268+AD925*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE925*PARAMETRES!$L$270+AF925*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE925*PARAMETRES!$L$273+AF925*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B941<>\"\",ENTREES!B941,\"-\")","v":"53147MAY"},{"$f":"IF(ENTREES!B941<>\"\",ENTREES!C941,TODAY())","v":"2005-07-11"},{"$f":"MATCH(A926,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8830},{"$f":"IF(ISNA($C926),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C926))","v":8000},{"$f":"IF(ISNA($C926),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C926))","v":7802},{"$f":"IF(ISNA($C926),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C926))","v":120},{"$f":"IF(ISNA($C926),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C926))","v":"53_3"},{"$f":"IF(ISNA($C926),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C926))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B926<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B926)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E926*I926*K926*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F926*J926*K926*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F926*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B926<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B926)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M926*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F926*J926*K926*ENTREES!$J$6,1)-M926","v":16},{"$f":"CEILING(S926*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L926*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L926*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L926*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L926*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T926*PARAMETRES!$E$64+U926*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q926*PARAMETRES!$E$64+R926*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA926/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA926/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA926/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA926/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB926/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB926/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB926/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB926/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC926*PARAMETRES!$L$268+AD926*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE926*PARAMETRES!$L$270+AF926*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE926*PARAMETRES!$L$273+AF926*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B942<>\"\",ENTREES!B942,\"-\")","v":"56083HEN"},{"$f":"IF(ENTREES!B942<>\"\",ENTREES!C942,TODAY())","v":"2005-07-12"},{"$f":"MATCH(A927,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9173},{"$f":"IF(ISNA($C927),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C927))","v":8000},{"$f":"IF(ISNA($C927),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C927))","v":7802},{"$f":"IF(ISNA($C927),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C927))","v":120},{"$f":"IF(ISNA($C927),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C927))","v":"56_1"},{"$f":"IF(ISNA($C927),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C927))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B927<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B927)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E927*I927*K927*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F927*J927*K927*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F927*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B927<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B927)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M927*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F927*J927*K927*ENTREES!$J$6,1)-M927","v":16},{"$f":"CEILING(S927*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L927*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L927*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L927*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L927*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T927*PARAMETRES!$E$64+U927*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q927*PARAMETRES!$E$64+R927*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA927/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA927/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA927/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA927/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB927/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB927/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB927/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB927/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC927*PARAMETRES!$L$268+AD927*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE927*PARAMETRES!$L$270+AF927*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE927*PARAMETRES!$L$273+AF927*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B943<>\"\",ENTREES!B943,\"-\")","v":"58086CON"},{"$f":"IF(ENTREES!B943<>\"\",ENTREES!C943,TODAY())","v":"2005-07-13"},{"$f":"MATCH(A928,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9554},{"$f":"IF(ISNA($C928),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C928))","v":8000},{"$f":"IF(ISNA($C928),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C928))","v":7802},{"$f":"IF(ISNA($C928),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C928))","v":120},{"$f":"IF(ISNA($C928),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C928))","v":"58_4"},{"$f":"IF(ISNA($C928),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C928))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B928<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B928)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E928*I928*K928*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F928*J928*K928*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F928*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B928<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B928)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M928*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F928*J928*K928*ENTREES!$J$6,1)-M928","v":16},{"$f":"CEILING(S928*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L928*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L928*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L928*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L928*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T928*PARAMETRES!$E$64+U928*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q928*PARAMETRES!$E$64+R928*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA928/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA928/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA928/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA928/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB928/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB928/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB928/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB928/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC928*PARAMETRES!$L$268+AD928*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE928*PARAMETRES!$L$270+AF928*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE928*PARAMETRES!$L$273+AF928*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B944<>\"\",ENTREES!B944,\"-\")","v":"59008ANI"},{"$f":"IF(ENTREES!B944<>\"\",ENTREES!C944,TODAY())","v":"2005-07-14"},{"$f":"MATCH(A929,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9642},{"$f":"IF(ISNA($C929),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C929))","v":8000},{"$f":"IF(ISNA($C929),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C929))","v":7802},{"$f":"IF(ISNA($C929),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C929))","v":120},{"$f":"IF(ISNA($C929),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C929))","v":"59_3"},{"$f":"IF(ISNA($C929),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C929))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B929<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B929)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E929*I929*K929*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F929*J929*K929*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F929*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B929<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B929)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M929*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F929*J929*K929*ENTREES!$J$6,1)-M929","v":16},{"$f":"CEILING(S929*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L929*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L929*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L929*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L929*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T929*PARAMETRES!$E$64+U929*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q929*PARAMETRES!$E$64+R929*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA929/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA929/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA929/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA929/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB929/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB929/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB929/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB929/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC929*PARAMETRES!$L$268+AD929*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE929*PARAMETRES!$L$270+AF929*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE929*PARAMETRES!$L$273+AF929*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B945<>\"\",ENTREES!B945,\"-\")","v":"59043BAI"},{"$f":"IF(ENTREES!B945<>\"\",ENTREES!C945,TODAY())","v":"2005-07-15"},{"$f":"MATCH(A930,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9657},{"$f":"IF(ISNA($C930),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C930))","v":8000},{"$f":"IF(ISNA($C930),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C930))","v":7802},{"$f":"IF(ISNA($C930),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C930))","v":120},{"$f":"IF(ISNA($C930),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C930))","v":"59_4"},{"$f":"IF(ISNA($C930),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C930))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B930<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B930)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E930*I930*K930*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F930*J930*K930*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F930*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B930<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B930)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M930*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F930*J930*K930*ENTREES!$J$6,1)-M930","v":16},{"$f":"CEILING(S930*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L930*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L930*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L930*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L930*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T930*PARAMETRES!$E$64+U930*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q930*PARAMETRES!$E$64+R930*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA930/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA930/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA930/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA930/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB930/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB930/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB930/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB930/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC930*PARAMETRES!$L$268+AD930*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE930*PARAMETRES!$L$270+AF930*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE930*PARAMETRES!$L$273+AF930*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B946<>\"\",ENTREES!B946,\"-\")","v":"59152COM"},{"$f":"IF(ENTREES!B946<>\"\",ENTREES!C946,TODAY())","v":"2005-07-16"},{"$f":"MATCH(A931,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9691},{"$f":"IF(ISNA($C931),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C931))","v":8000},{"$f":"IF(ISNA($C931),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C931))","v":7802},{"$f":"IF(ISNA($C931),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C931))","v":120},{"$f":"IF(ISNA($C931),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C931))","v":"59_5"},{"$f":"IF(ISNA($C931),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C931))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B931<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B931)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E931*I931*K931*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F931*J931*K931*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F931*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B931<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B931)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M931*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F931*J931*K931*ENTREES!$J$6,1)-M931","v":16},{"$f":"CEILING(S931*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L931*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L931*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L931*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L931*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T931*PARAMETRES!$E$64+U931*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q931*PARAMETRES!$E$64+R931*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA931/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA931/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA931/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA931/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB931/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB931/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB931/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB931/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC931*PARAMETRES!$L$268+AD931*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE931*PARAMETRES!$L$270+AF931*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE931*PARAMETRES!$L$273+AF931*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B947<>\"\",ENTREES!B947,\"-\")","v":"59249FOU"},{"$f":"IF(ENTREES!B947<>\"\",ENTREES!C947,TODAY())","v":"2005-07-17"},{"$f":"MATCH(A932,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9721},{"$f":"IF(ISNA($C932),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C932))","v":8000},{"$f":"IF(ISNA($C932),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C932))","v":7802},{"$f":"IF(ISNA($C932),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C932))","v":120},{"$f":"IF(ISNA($C932),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C932))","v":"59_1"},{"$f":"IF(ISNA($C932),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C932))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E932*I932*K932*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F932*J932*K932*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F932*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M932*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F932*J932*K932*ENTREES!$J$6,1)-M932","v":16},{"$f":"CEILING(S932*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L932*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L932*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L932*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L932*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T932*PARAMETRES!$E$64+U932*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q932*PARAMETRES!$E$64+R932*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA932/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA932/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA932/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA932/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB932/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB932/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB932/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB932/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC932*PARAMETRES!$L$268+AD932*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE932*PARAMETRES!$L$270+AF932*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE932*PARAMETRES!$L$273+AF932*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B948<>\"\",ENTREES!B948,\"-\")","v":"59271GSY"},{"$f":"IF(ENTREES!B948<>\"\",ENTREES!C948,TODAY())","v":"2005-07-18"},{"$f":"MATCH(A933,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9731},{"$f":"IF(ISNA($C933),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C933))","v":8000},{"$f":"IF(ISNA($C933),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C933))","v":7802},{"$f":"IF(ISNA($C933),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C933))","v":120},{"$f":"IF(ISNA($C933),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C933))","v":"59_4"},{"$f":"IF(ISNA($C933),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C933))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B933<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B933)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E933*I933*K933*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F933*J933*K933*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F933*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B933<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B933)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},{"$f":"O933+P933","v":30},7,23,{"$f":"CEILING(M933*PARAMETRES!$E$22,1)","v":3},{"$f":"M933-Q933","v":11},{"$f":"CEILING(F933*J933*K933*ENTREES!$J$6,1)-M933","v":16},{"$f":"CEILING(S933*PARAMETRES!$E$22,1)","v":4},{"$f":"S933-T933","v":12},{"$f":"L933*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L933*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L933*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L933*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T933*PARAMETRES!$E$64+U933*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q933*PARAMETRES!$E$64+R933*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA933/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA933/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA933/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA933/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB933/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB933/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB933/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB933/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC933*PARAMETRES!$L$268+AD933*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE933*PARAMETRES!$L$270+AF933*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE933*PARAMETRES!$L$273+AF933*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B949<>\"\",ENTREES!B949,\"-\")","v":"59273GRA"},{"$f":"IF(ENTREES!B949<>\"\",ENTREES!C949,TODAY())","v":"2005-07-19"},{"$f":"MATCH(A934,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9732},{"$f":"IF(ISNA($C934),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C934))","v":8000},{"$f":"IF(ISNA($C934),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C934))","v":7802},{"$f":"IF(ISNA($C934),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C934))","v":120},{"$f":"IF(ISNA($C934),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C934))","v":"59_4"},{"$f":"IF(ISNA($C934),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C934))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B934<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B934)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E934*I934*K934*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F934*J934*K934*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F934*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B934<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B934)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M934*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F934*J934*K934*ENTREES!$J$6,1)-M934","v":16},{"$f":"CEILING(S934*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L934*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L934*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L934*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L934*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T934*PARAMETRES!$E$64+U934*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q934*PARAMETRES!$E$64+R934*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA934/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA934/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA934/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA934/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB934/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB934/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB934/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB934/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC934*PARAMETRES!$L$268+AD934*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE934*PARAMETRES!$L$270+AF934*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE934*PARAMETRES!$L$273+AF934*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B950<>\"\",ENTREES!B950,\"-\")","v":"59291HAT"},{"$f":"IF(ENTREES!B950<>\"\",ENTREES!C950,TODAY())","v":"2005-07-20"},{"$f":"MATCH(A935,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9741},{"$f":"IF(ISNA($C935),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C935))","v":8000},{"$f":"IF(ISNA($C935),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C935))","v":7802},{"$f":"IF(ISNA($C935),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C935))","v":120},{"$f":"IF(ISNA($C935),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C935))","v":"59_1"},{"$f":"IF(ISNA($C935),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C935))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B935<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B935)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E935*I935*K935*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F935*J935*K935*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F935*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B935<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B935)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M935*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F935*J935*K935*ENTREES!$J$6,1)-M935","v":16},{"$f":"CEILING(S935*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L935*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L935*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L935*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L935*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T935*PARAMETRES!$E$64+U935*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q935*PARAMETRES!$E$64+R935*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA935/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA935/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA935/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA935/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB935/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB935/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB935/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB935/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC935*PARAMETRES!$L$268+AD935*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE935*PARAMETRES!$L$270+AF935*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE935*PARAMETRES!$L$273+AF935*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B951<>\"\",ENTREES!B951,\"-\")","v":"60057BEZ"},{"$f":"IF(ENTREES!B951<>\"\",ENTREES!C951,TODAY())","v":"2005-07-21"},{"$f":"MATCH(A936,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9870},{"$f":"IF(ISNA($C936),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C936))","v":8000},{"$f":"IF(ISNA($C936),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C936))","v":7802},{"$f":"IF(ISNA($C936),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C936))","v":120},{"$f":"IF(ISNA($C936),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C936))","v":"60_1"},{"$f":"IF(ISNA($C936),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C936))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B936<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B936)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E936*I936*K936*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F936*J936*K936*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F936*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B936<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B936)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M936*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F936*J936*K936*ENTREES!$J$6,1)-M936","v":16},{"$f":"CEILING(S936*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L936*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L936*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L936*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L936*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T936*PARAMETRES!$E$64+U936*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q936*PARAMETRES!$E$64+R936*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA936/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA936/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA936/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA936/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB936/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB936/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB936/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB936/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC936*PARAMETRES!$L$268+AD936*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE936*PARAMETRES!$L$270+AF936*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE936*PARAMETRES!$L$273+AF936*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B952<>\"\",ENTREES!B952,\"-\")","v":"60360LIA"},{"$f":"IF(ENTREES!B952<>\"\",ENTREES!C952,TODAY())","v":"2005-07-22"},{"$f":"MATCH(A937,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9966},{"$f":"IF(ISNA($C937),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C937))","v":8000},{"$f":"IF(ISNA($C937),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C937))","v":7802},{"$f":"IF(ISNA($C937),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C937))","v":120},{"$f":"IF(ISNA($C937),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C937))","v":"60_2"},{"$f":"IF(ISNA($C937),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C937))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B937<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B937)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E937*I937*K937*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F937*J937*K937*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F937*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B937<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B937)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M937*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F937*J937*K937*ENTREES!$J$6,1)-M937","v":16},{"$f":"CEILING(S937*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L937*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L937*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L937*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L937*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T937*PARAMETRES!$E$64+U937*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q937*PARAMETRES!$E$64+R937*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA937/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA937/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA937/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA937/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB937/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB937/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB937/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB937/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC937*PARAMETRES!$L$268+AD937*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE937*PARAMETRES!$L$270+AF937*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE937*PARAMETRES!$L$273+AF937*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B953<>\"\",ENTREES!B953,\"-\")","v":"60509PON"},{"$f":"IF(ENTREES!B953<>\"\",ENTREES!C953,TODAY())","v":"2005-07-23"},{"$f":"MATCH(A938,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10000},{"$f":"IF(ISNA($C938),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C938))","v":8000},{"$f":"IF(ISNA($C938),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C938))","v":7802},{"$f":"IF(ISNA($C938),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C938))","v":120},{"$f":"IF(ISNA($C938),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C938))","v":"60_4"},{"$f":"IF(ISNA($C938),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C938))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E938*I938*K938*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F938*J938*K938*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F938*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M938*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F938*J938*K938*ENTREES!$J$6,1)-M938","v":16},{"$f":"CEILING(S938*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L938*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L938*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L938*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L938*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T938*PARAMETRES!$E$64+U938*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q938*PARAMETRES!$E$64+R938*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA938/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA938/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA938/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA938/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB938/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB938/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB938/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB938/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC938*PARAMETRES!$L$268+AD938*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE938*PARAMETRES!$L$270+AF938*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE938*PARAMETRES!$L$273+AF938*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B954<>\"\",ENTREES!B954,\"-\")","v":"62048AUC"},{"$f":"IF(ENTREES!B954<>\"\",ENTREES!C954,TODAY())","v":"2005-07-24"},{"$f":"MATCH(A939,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10199},{"$f":"IF(ISNA($C939),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C939))","v":8000},{"$f":"IF(ISNA($C939),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C939))","v":7802},{"$f":"IF(ISNA($C939),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C939))","v":120},{"$f":"IF(ISNA($C939),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C939))","v":"62_2"},{"$f":"IF(ISNA($C939),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C939))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B939<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B939)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E939*I939*K939*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F939*J939*K939*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F939*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B939<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B939)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M939*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F939*J939*K939*ENTREES!$J$6,1)-M939","v":16},{"$f":"CEILING(S939*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L939*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L939*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L939*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L939*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T939*PARAMETRES!$E$64+U939*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q939*PARAMETRES!$E$64+R939*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA939/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA939/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA939/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA939/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB939/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB939/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB939/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB939/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC939*PARAMETRES!$L$268+AD939*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE939*PARAMETRES!$L$270+AF939*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE939*PARAMETRES!$L$273+AF939*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B955<>\"\",ENTREES!B955,\"-\")","v":"62276DVV"},{"$f":"IF(ENTREES!B955<>\"\",ENTREES!C955,TODAY())","v":"2005-07-25"},{"$f":"MATCH(A940,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10270},{"$f":"IF(ISNA($C940),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C940))","v":8000},{"$f":"IF(ISNA($C940),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C940))","v":7802},{"$f":"IF(ISNA($C940),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C940))","v":120},{"$f":"IF(ISNA($C940),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C940))","v":"62_2"},{"$f":"IF(ISNA($C940),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C940))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B940<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B940)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E940*I940*K940*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F940*J940*K940*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F940*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B940<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B940)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M940*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F940*J940*K940*ENTREES!$J$6,1)-M940","v":16},{"$f":"CEILING(S940*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L940*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L940*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L940*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L940*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T940*PARAMETRES!$E$64+U940*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q940*PARAMETRES!$E$64+R940*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA940/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA940/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA940/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA940/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB940/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB940/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB940/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB940/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC940*PARAMETRES!$L$268+AD940*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE940*PARAMETRES!$L$270+AF940*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE940*PARAMETRES!$L$273+AF940*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B956<>\"\",ENTREES!B956,\"-\")","v":"62510LIE"},{"$f":"IF(ENTREES!B956<>\"\",ENTREES!C956,TODAY())","v":"2005-07-26"},{"$f":"MATCH(A941,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10326},{"$f":"IF(ISNA($C941),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C941))","v":8000},{"$f":"IF(ISNA($C941),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C941))","v":7802},{"$f":"IF(ISNA($C941),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C941))","v":120},{"$f":"IF(ISNA($C941),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C941))","v":"62_7"},{"$f":"IF(ISNA($C941),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C941))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B941<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B941)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E941*I941*K941*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F941*J941*K941*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F941*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B941<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B941)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M941*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F941*J941*K941*ENTREES!$J$6,1)-M941","v":16},{"$f":"CEILING(S941*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L941*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L941*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L941*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L941*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T941*PARAMETRES!$E$64+U941*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q941*PARAMETRES!$E$64+R941*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA941/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA941/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA941/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA941/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB941/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB941/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB941/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB941/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC941*PARAMETRES!$L$268+AD941*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE941*PARAMETRES!$L$270+AF941*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE941*PARAMETRES!$L$273+AF941*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B957<>\"\",ENTREES!B957,\"-\")","v":"62516LIH"},{"$f":"IF(ENTREES!B957<>\"\",ENTREES!C957,TODAY())","v":"2005-07-27"},{"$f":"MATCH(A942,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10328},{"$f":"IF(ISNA($C942),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C942))","v":8000},{"$f":"IF(ISNA($C942),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C942))","v":7802},{"$f":"IF(ISNA($C942),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C942))","v":120},{"$f":"IF(ISNA($C942),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C942))","v":"62_2"},{"$f":"IF(ISNA($C942),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C942))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B942<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B942)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E942*I942*K942*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F942*J942*K942*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F942*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B942<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B942)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M942*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F942*J942*K942*ENTREES!$J$6,1)-M942","v":16},{"$f":"CEILING(S942*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L942*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L942*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L942*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L942*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T942*PARAMETRES!$E$64+U942*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q942*PARAMETRES!$E$64+R942*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA942/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA942/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA942/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA942/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB942/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB942/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB942/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB942/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC942*PARAMETRES!$L$268+AD942*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE942*PARAMETRES!$L$270+AF942*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE942*PARAMETRES!$L$273+AF942*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B958<>\"\",ENTREES!B958,\"-\")","v":"62865VIT"},{"$f":"IF(ENTREES!B958<>\"\",ENTREES!C958,TODAY())","v":"2005-07-28"},{"$f":"MATCH(A943,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10407},{"$f":"IF(ISNA($C943),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C943))","v":8000},{"$f":"IF(ISNA($C943),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C943))","v":7802},{"$f":"IF(ISNA($C943),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C943))","v":120},{"$f":"IF(ISNA($C943),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C943))","v":"62_1"},{"$f":"IF(ISNA($C943),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C943))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E943*I943*K943*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F943*J943*K943*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F943*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M943*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F943*J943*K943*ENTREES!$J$6,1)-M943","v":16},{"$f":"CEILING(S943*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L943*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L943*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L943*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L943*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T943*PARAMETRES!$E$64+U943*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q943*PARAMETRES!$E$64+R943*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA943/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA943/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA943/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA943/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB943/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB943/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB943/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB943/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC943*PARAMETRES!$L$268+AD943*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE943*PARAMETRES!$L$270+AF943*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE943*PARAMETRES!$L$273+AF943*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B959<>\"\",ENTREES!B959,\"-\")","v":"64024ANG"},{"$f":"IF(ENTREES!B959<>\"\",ENTREES!C959,TODAY())","v":"2005-07-29"},{"$f":"MATCH(A944,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10743},{"$f":"IF(ISNA($C944),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C944))","v":8000},{"$f":"IF(ISNA($C944),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C944))","v":7802},{"$f":"IF(ISNA($C944),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C944))","v":120},{"$f":"IF(ISNA($C944),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C944))","v":"64_1"},{"$f":"IF(ISNA($C944),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C944))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B944<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B944)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E944*I944*K944*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F944*J944*K944*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F944*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B944<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B944)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M944*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F944*J944*K944*ENTREES!$J$6,1)-M944","v":16},{"$f":"CEILING(S944*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L944*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L944*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L944*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L944*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T944*PARAMETRES!$E$64+U944*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q944*PARAMETRES!$E$64+R944*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA944/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA944/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA944/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA944/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB944/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB944/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB944/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB944/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC944*PARAMETRES!$L$268+AD944*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE944*PARAMETRES!$L$270+AF944*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE944*PARAMETRES!$L$273+AF944*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B960<>\"\",ENTREES!B960,\"-\")","v":"64430ORT"},{"$f":"IF(ENTREES!B960<>\"\",ENTREES!C960,TODAY())","v":"2005-07-30"},{"$f":"MATCH(A945,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10873},{"$f":"IF(ISNA($C945),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C945))","v":8000},{"$f":"IF(ISNA($C945),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C945))","v":7802},{"$f":"IF(ISNA($C945),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C945))","v":120},{"$f":"IF(ISNA($C945),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C945))","v":"64_3"},{"$f":"IF(ISNA($C945),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C945))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B945<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B945)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E945*I945*K945*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F945*J945*K945*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F945*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B945<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B945)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M945*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F945*J945*K945*ENTREES!$J$6,1)-M945","v":16},{"$f":"CEILING(S945*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L945*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L945*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L945*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L945*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T945*PARAMETRES!$E$64+U945*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q945*PARAMETRES!$E$64+R945*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA945/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA945/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA945/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA945/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB945/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB945/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB945/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB945/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC945*PARAMETRES!$L$268+AD945*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE945*PARAMETRES!$L$270+AF945*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE945*PARAMETRES!$L$273+AF945*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B961<>\"\",ENTREES!B961,\"-\")","v":"64445ROU"},{"$f":"IF(ENTREES!B961<>\"\",ENTREES!C961,TODAY())","v":"2005-07-31"},{"$f":"MATCH(A946,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10880},{"$f":"IF(ISNA($C946),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C946))","v":8000},{"$f":"IF(ISNA($C946),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C946))","v":7802},{"$f":"IF(ISNA($C946),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C946))","v":120},{"$f":"IF(ISNA($C946),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C946))","v":"64_3"},{"$f":"IF(ISNA($C946),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C946))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B946<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B946)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E946*I946*K946*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F946*J946*K946*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F946*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B946<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B946)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M946*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F946*J946*K946*ENTREES!$J$6,1)-M946","v":16},{"$f":"CEILING(S946*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L946*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L946*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L946*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L946*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T946*PARAMETRES!$E$64+U946*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q946*PARAMETRES!$E$64+R946*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA946/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA946/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA946/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA946/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB946/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB946/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB946/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB946/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC946*PARAMETRES!$L$268+AD946*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE946*PARAMETRES!$L$270+AF946*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE946*PARAMETRES!$L$273+AF946*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B962<>\"\",ENTREES!B962,\"-\")","v":"66180LSQ"},{"$f":"IF(ENTREES!B962<>\"\",ENTREES!C962,TODAY())","v":"2005-08-01"},{"$f":"MATCH(A947,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11156},{"$f":"IF(ISNA($C947),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C947))","v":8000},{"$f":"IF(ISNA($C947),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C947))","v":7802},{"$f":"IF(ISNA($C947),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C947))","v":120},{"$f":"IF(ISNA($C947),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C947))","v":"66_2"},{"$f":"IF(ISNA($C947),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C947))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E947*I947*K947*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F947*J947*K947*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F947*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M947*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F947*J947*K947*ENTREES!$J$6,1)-M947","v":16},{"$f":"CEILING(S947*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L947*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L947*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L947*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L947*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T947*PARAMETRES!$E$64+U947*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q947*PARAMETRES!$E$64+R947*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA947/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA947/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA947/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA947/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB947/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB947/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB947/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB947/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC947*PARAMETRES!$L$268+AD947*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE947*PARAMETRES!$L$270+AF947*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE947*PARAMETRES!$L$273+AF947*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B963<>\"\",ENTREES!B963,\"-\")","v":"67028BEN"},{"$f":"IF(ENTREES!B963<>\"\",ENTREES!C963,TODAY())","v":"2005-08-02"},{"$f":"MATCH(A948,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11193},{"$f":"IF(ISNA($C948),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C948))","v":8000},{"$f":"IF(ISNA($C948),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C948))","v":7802},{"$f":"IF(ISNA($C948),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C948))","v":120},{"$f":"IF(ISNA($C948),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C948))","v":"67_5"},{"$f":"IF(ISNA($C948),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C948))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B948<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B948)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E948*I948*K948*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F948*J948*K948*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F948*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B948<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B948)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M948*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F948*J948*K948*ENTREES!$J$6,1)-M948","v":16},{"$f":"CEILING(S948*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L948*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L948*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L948*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L948*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T948*PARAMETRES!$E$64+U948*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q948*PARAMETRES!$E$64+R948*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA948/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA948/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA948/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA948/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB948/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB948/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB948/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB948/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC948*PARAMETRES!$L$268+AD948*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE948*PARAMETRES!$L$270+AF948*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE948*PARAMETRES!$L$273+AF948*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B964<>\"\",ENTREES!B964,\"-\")","v":"67130ERS"},{"$f":"IF(ENTREES!B964<>\"\",ENTREES!C964,TODAY())","v":"2005-08-03"},{"$f":"MATCH(A949,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11217},{"$f":"IF(ISNA($C949),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C949))","v":8000},{"$f":"IF(ISNA($C949),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C949))","v":7802},{"$f":"IF(ISNA($C949),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C949))","v":120},{"$f":"IF(ISNA($C949),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C949))","v":"67_5"},{"$f":"IF(ISNA($C949),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C949))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B949<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B949)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E949*I949*K949*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F949*J949*K949*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F949*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B949<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B949)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M949*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F949*J949*K949*ENTREES!$J$6,1)-M949","v":16},{"$f":"CEILING(S949*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L949*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L949*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L949*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L949*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T949*PARAMETRES!$E$64+U949*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q949*PARAMETRES!$E$64+R949*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA949/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA949/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA949/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA949/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB949/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB949/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB949/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB949/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC949*PARAMETRES!$L$268+AD949*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE949*PARAMETRES!$L$270+AF949*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE949*PARAMETRES!$L$273+AF949*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B965<>\"\",ENTREES!B965,\"-\")","v":"67462SE1"},{"$f":"IF(ENTREES!B965<>\"\",ENTREES!C965,TODAY())","v":"2005-08-04"},{"$f":"MATCH(A950,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11292},{"$f":"IF(ISNA($C950),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C950))","v":8000},{"$f":"IF(ISNA($C950),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C950))","v":7802},{"$f":"IF(ISNA($C950),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C950))","v":120},{"$f":"IF(ISNA($C950),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C950))","v":"67_5"},{"$f":"IF(ISNA($C950),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C950))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B950<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B950)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E950*I950*K950*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F950*J950*K950*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F950*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B950<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B950)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M950*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F950*J950*K950*ENTREES!$J$6,1)-M950","v":16},{"$f":"CEILING(S950*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L950*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L950*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L950*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L950*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T950*PARAMETRES!$E$64+U950*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q950*PARAMETRES!$E$64+R950*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA950/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA950/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA950/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA950/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB950/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB950/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB950/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB950/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC950*PARAMETRES!$L$268+AD950*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE950*PARAMETRES!$L$270+AF950*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE950*PARAMETRES!$L$273+AF950*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B966<>\"\",ENTREES!B966,\"-\")","v":"68063CER"},{"$f":"IF(ENTREES!B966<>\"\",ENTREES!C966,TODAY())","v":"2005-08-05"},{"$f":"MATCH(A951,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11341},{"$f":"IF(ISNA($C951),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C951))","v":8000},{"$f":"IF(ISNA($C951),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C951))","v":7802},{"$f":"IF(ISNA($C951),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C951))","v":120},{"$f":"IF(ISNA($C951),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C951))","v":"68_6"},{"$f":"IF(ISNA($C951),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C951))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B951<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B951)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E951*I951*K951*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F951*J951*K951*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F951*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B951<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B951)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M951*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F951*J951*K951*ENTREES!$J$6,1)-M951","v":16},{"$f":"CEILING(S951*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L951*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L951*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L951*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L951*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T951*PARAMETRES!$E$64+U951*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q951*PARAMETRES!$E$64+R951*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA951/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA951/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA951/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA951/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB951/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB951/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB951/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB951/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC951*PARAMETRES!$L$268+AD951*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE951*PARAMETRES!$L$270+AF951*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE951*PARAMETRES!$L$273+AF951*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B967<>\"\",ENTREES!B967,\"-\")","v":"68334THA"},{"$f":"IF(ENTREES!B967<>\"\",ENTREES!C967,TODAY())","v":"2005-08-06"},{"$f":"MATCH(A952,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11407},{"$f":"IF(ISNA($C952),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C952))","v":8000},{"$f":"IF(ISNA($C952),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C952))","v":7802},{"$f":"IF(ISNA($C952),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C952))","v":120},{"$f":"IF(ISNA($C952),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C952))","v":"68_6"},{"$f":"IF(ISNA($C952),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C952))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B952<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B952)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E952*I952*K952*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F952*J952*K952*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F952*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B952<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B952)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M952*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F952*J952*K952*ENTREES!$J$6,1)-M952","v":16},{"$f":"CEILING(S952*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L952*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L952*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L952*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L952*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T952*PARAMETRES!$E$64+U952*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q952*PARAMETRES!$E$64+R952*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA952/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA952/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA952/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA952/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB952/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB952/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB952/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB952/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC952*PARAMETRES!$L$268+AD952*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE952*PARAMETRES!$L$270+AF952*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE952*PARAMETRES!$L$273+AF952*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B968<>\"\",ENTREES!B968,\"-\")","v":"68374LOG"},{"$f":"IF(ENTREES!B968<>\"\",ENTREES!C968,TODAY())","v":"2005-08-07"},{"$f":"MATCH(A953,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11413},{"$f":"IF(ISNA($C953),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C953))","v":8000},{"$f":"IF(ISNA($C953),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C953))","v":7802},{"$f":"IF(ISNA($C953),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C953))","v":120},{"$f":"IF(ISNA($C953),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C953))","v":"68_2"},{"$f":"IF(ISNA($C953),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C953))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E953*I953*K953*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F953*J953*K953*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F953*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M953*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F953*J953*K953*ENTREES!$J$6,1)-M953","v":16},{"$f":"CEILING(S953*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L953*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L953*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L953*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L953*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T953*PARAMETRES!$E$64+U953*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q953*PARAMETRES!$E$64+R953*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA953/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA953/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA953/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA953/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB953/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB953/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB953/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB953/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC953*PARAMETRES!$L$268+AD953*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE953*PARAMETRES!$L$270+AF953*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE953*PARAMETRES!$L$273+AF953*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B969<>\"\",ENTREES!B969,\"-\")","v":"69019BVE"},{"$f":"IF(ENTREES!B969<>\"\",ENTREES!C969,TODAY())","v":"2005-08-08"},{"$f":"MATCH(A954,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11427},{"$f":"IF(ISNA($C954),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C954))","v":8000},{"$f":"IF(ISNA($C954),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C954))","v":7802},{"$f":"IF(ISNA($C954),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C954))","v":120},{"$f":"IF(ISNA($C954),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C954))","v":"69_2"},{"$f":"IF(ISNA($C954),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C954))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B954<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B954)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E954*I954*K954*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F954*J954*K954*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F954*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B954<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B954)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M954*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F954*J954*K954*ENTREES!$J$6,1)-M954","v":16},{"$f":"CEILING(S954*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L954*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L954*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L954*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L954*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T954*PARAMETRES!$E$64+U954*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q954*PARAMETRES!$E$64+R954*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA954/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA954/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA954/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA954/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB954/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB954/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB954/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB954/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC954*PARAMETRES!$L$268+AD954*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE954*PARAMETRES!$L$270+AF954*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE954*PARAMETRES!$L$273+AF954*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B970<>\"\",ENTREES!B970,\"-\")","v":"70285HCT"},{"$f":"IF(ENTREES!B970<>\"\",ENTREES!C970,TODAY())","v":"2005-08-09"},{"$f":"MATCH(A955,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11611},{"$f":"IF(ISNA($C955),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C955))","v":8000},{"$f":"IF(ISNA($C955),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C955))","v":7802},{"$f":"IF(ISNA($C955),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C955))","v":120},{"$f":"IF(ISNA($C955),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C955))","v":"70_1"},{"$f":"IF(ISNA($C955),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C955))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B955<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B955)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E955*I955*K955*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F955*J955*K955*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F955*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B955<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B955)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M955*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F955*J955*K955*ENTREES!$J$6,1)-M955","v":16},{"$f":"CEILING(S955*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L955*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L955*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L955*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L955*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T955*PARAMETRES!$E$64+U955*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q955*PARAMETRES!$E$64+R955*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA955/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA955/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA955/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA955/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB955/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB955/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB955/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB955/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC955*PARAMETRES!$L$268+AD955*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE955*PARAMETRES!$L$270+AF955*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE955*PARAMETRES!$L$273+AF955*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B971<>\"\",ENTREES!B971,\"-\")","v":"70310LUR"},{"$f":"IF(ENTREES!B971<>\"\",ENTREES!C971,TODAY())","v":"2005-08-10"},{"$f":"MATCH(A956,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11617},{"$f":"IF(ISNA($C956),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C956))","v":8000},{"$f":"IF(ISNA($C956),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C956))","v":7802},{"$f":"IF(ISNA($C956),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C956))","v":120},{"$f":"IF(ISNA($C956),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C956))","v":"70_1"},{"$f":"IF(ISNA($C956),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C956))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B956<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B956)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E956*I956*K956*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F956*J956*K956*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F956*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B956<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B956)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M956*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F956*J956*K956*ENTREES!$J$6,1)-M956","v":16},{"$f":"CEILING(S956*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L956*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L956*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L956*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L956*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T956*PARAMETRES!$E$64+U956*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q956*PARAMETRES!$E$64+R956*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA956/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA956/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA956/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA956/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB956/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB956/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB956/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB956/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC956*PARAMETRES!$L$268+AD956*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE956*PARAMETRES!$L$270+AF956*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE956*PARAMETRES!$L$273+AF956*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B972<>\"\",ENTREES!B972,\"-\")","v":"72132FER"},{"$f":"IF(ENTREES!B972<>\"\",ENTREES!C972,TODAY())","v":"2005-08-11"},{"$f":"MATCH(A957,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11889},{"$f":"IF(ISNA($C957),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C957))","v":8000},{"$f":"IF(ISNA($C957),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C957))","v":7802},{"$f":"IF(ISNA($C957),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C957))","v":120},{"$f":"IF(ISNA($C957),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C957))","v":"72_2"},{"$f":"IF(ISNA($C957),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C957))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B957<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B957)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E957*I957*K957*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F957*J957*K957*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F957*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B957<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B957)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M957*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F957*J957*K957*ENTREES!$J$6,1)-M957","v":16},{"$f":"CEILING(S957*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L957*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L957*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L957*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L957*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T957*PARAMETRES!$E$64+U957*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q957*PARAMETRES!$E$64+R957*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA957/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA957/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA957/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA957/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB957/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB957/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB957/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB957/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC957*PARAMETRES!$L$268+AD957*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE957*PARAMETRES!$L$270+AF957*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE957*PARAMETRES!$L$273+AF957*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B973<>\"\",ENTREES!B973,\"-\")","v":"74173MEG"},{"$f":"IF(ENTREES!B973<>\"\",ENTREES!C973,TODAY())","v":"2005-08-12"},{"$f":"MATCH(A958,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12284},{"$f":"IF(ISNA($C958),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C958))","v":8000},{"$f":"IF(ISNA($C958),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C958))","v":7802},{"$f":"IF(ISNA($C958),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C958))","v":120},{"$f":"IF(ISNA($C958),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C958))","v":"74_2"},{"$f":"IF(ISNA($C958),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C958))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B958<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B958)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E958*I958*K958*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F958*J958*K958*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F958*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B958<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B958)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M958*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F958*J958*K958*ENTREES!$J$6,1)-M958","v":16},{"$f":"CEILING(S958*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L958*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L958*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L958*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L958*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T958*PARAMETRES!$E$64+U958*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q958*PARAMETRES!$E$64+R958*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA958/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA958/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA958/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA958/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB958/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB958/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB958/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB958/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC958*PARAMETRES!$L$268+AD958*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE958*PARAMETRES!$L$270+AF958*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE958*PARAMETRES!$L$273+AF958*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B974<>\"\",ENTREES!B974,\"-\")","v":"74224ROF"},{"$f":"IF(ENTREES!B974<>\"\",ENTREES!C974,TODAY())","v":"2005-08-13"},{"$f":"MATCH(A959,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12322},{"$f":"IF(ISNA($C959),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C959))","v":8000},{"$f":"IF(ISNA($C959),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C959))","v":7802},{"$f":"IF(ISNA($C959),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C959))","v":120},{"$f":"IF(ISNA($C959),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C959))","v":"74_2"},{"$f":"IF(ISNA($C959),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C959))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B959<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B959)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E959*I959*K959*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F959*J959*K959*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F959*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B959<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B959)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M959*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F959*J959*K959*ENTREES!$J$6,1)-M959","v":16},{"$f":"CEILING(S959*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L959*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L959*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L959*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L959*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T959*PARAMETRES!$E$64+U959*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q959*PARAMETRES!$E$64+R959*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA959/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA959/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA959/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA959/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB959/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB959/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB959/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB959/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC959*PARAMETRES!$L$268+AD959*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE959*PARAMETRES!$L$270+AF959*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE959*PARAMETRES!$L$273+AF959*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B975<>\"\",ENTREES!B975,\"-\")","v":"74225RUM"},{"$f":"IF(ENTREES!B975<>\"\",ENTREES!C975,TODAY())","v":"2005-08-14"},{"$f":"MATCH(A960,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12323},{"$f":"IF(ISNA($C960),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C960))","v":8000},{"$f":"IF(ISNA($C960),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C960))","v":7802},{"$f":"IF(ISNA($C960),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C960))","v":120},{"$f":"IF(ISNA($C960),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C960))","v":"74_1"},{"$f":"IF(ISNA($C960),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C960))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B960<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B960)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E960*I960*K960*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F960*J960*K960*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F960*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B960<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B960)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M960*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F960*J960*K960*ENTREES!$J$6,1)-M960","v":16},{"$f":"CEILING(S960*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L960*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L960*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L960*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L960*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T960*PARAMETRES!$E$64+U960*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q960*PARAMETRES!$E$64+R960*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA960/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA960/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA960/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA960/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB960/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB960/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB960/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB960/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC960*PARAMETRES!$L$268+AD960*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE960*PARAMETRES!$L$270+AF960*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE960*PARAMETRES!$L$273+AF960*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B976<>\"\",ENTREES!B976,\"-\")","v":"74243JUL"},{"$f":"IF(ENTREES!B976<>\"\",ENTREES!C976,TODAY())","v":"2005-08-15"},{"$f":"MATCH(A961,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12337},{"$f":"IF(ISNA($C961),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C961))","v":8000},{"$f":"IF(ISNA($C961),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C961))","v":7802},{"$f":"IF(ISNA($C961),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C961))","v":120},{"$f":"IF(ISNA($C961),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C961))","v":"74_3"},{"$f":"IF(ISNA($C961),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C961))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B961<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B961)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E961*I961*K961*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F961*J961*K961*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F961*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B961<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B961)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M961*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F961*J961*K961*ENTREES!$J$6,1)-M961","v":16},{"$f":"CEILING(S961*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L961*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L961*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L961*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L961*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T961*PARAMETRES!$E$64+U961*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q961*PARAMETRES!$E$64+R961*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA961/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA961/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA961/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA961/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB961/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB961/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB961/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB961/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC961*PARAMETRES!$L$268+AD961*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE961*PARAMETRES!$L$270+AF961*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE961*PARAMETRES!$L$273+AF961*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B977<>\"\",ENTREES!B977,\"-\")","v":"74268SEY"},{"$f":"IF(ENTREES!B977<>\"\",ENTREES!C977,TODAY())","v":"2005-08-16"},{"$f":"MATCH(A962,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12350},{"$f":"IF(ISNA($C962),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C962))","v":8000},{"$f":"IF(ISNA($C962),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C962))","v":7802},{"$f":"IF(ISNA($C962),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C962))","v":120},{"$f":"IF(ISNA($C962),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C962))","v":"74_1"},{"$f":"IF(ISNA($C962),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C962))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E962*I962*K962*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F962*J962*K962*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F962*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M962*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F962*J962*K962*ENTREES!$J$6,1)-M962","v":16},{"$f":"CEILING(S962*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L962*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L962*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L962*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L962*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T962*PARAMETRES!$E$64+U962*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q962*PARAMETRES!$E$64+R962*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA962/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA962/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA962/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA962/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB962/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB962/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB962/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB962/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC962*PARAMETRES!$L$268+AD962*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE962*PARAMETRES!$L$270+AF962*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE962*PARAMETRES!$L$273+AF962*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B978<>\"\",ENTREES!B978,\"-\")","v":"76114BOL"},{"$f":"IF(ENTREES!B978<>\"\",ENTREES!C978,TODAY())","v":"2005-08-17"},{"$f":"MATCH(A963,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12449},{"$f":"IF(ISNA($C963),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C963))","v":8000},{"$f":"IF(ISNA($C963),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C963))","v":7802},{"$f":"IF(ISNA($C963),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C963))","v":120},{"$f":"IF(ISNA($C963),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C963))","v":"76_2"},{"$f":"IF(ISNA($C963),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C963))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B963<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B963)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E963*I963*K963*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F963*J963*K963*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F963*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B963<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B963)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M963*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F963*J963*K963*ENTREES!$J$6,1)-M963","v":16},{"$f":"CEILING(S963*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L963*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L963*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L963*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L963*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T963*PARAMETRES!$E$64+U963*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q963*PARAMETRES!$E$64+R963*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA963/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA963/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA963/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA963/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB963/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB963/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB963/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB963/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC963*PARAMETRES!$L$268+AD963*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE963*PARAMETRES!$L$270+AF963*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE963*PARAMETRES!$L$273+AF963*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B979<>\"\",ENTREES!B979,\"-\")","v":"76157CAG"},{"$f":"IF(ENTREES!B979<>\"\",ENTREES!C979,TODAY())","v":"2005-08-18"},{"$f":"MATCH(A964,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12460},{"$f":"IF(ISNA($C964),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C964))","v":8000},{"$f":"IF(ISNA($C964),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C964))","v":7802},{"$f":"IF(ISNA($C964),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C964))","v":120},{"$f":"IF(ISNA($C964),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C964))","v":"76_3"},{"$f":"IF(ISNA($C964),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C964))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B964<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B964)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E964*I964*K964*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F964*J964*K964*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F964*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B964<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B964)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,{"$f":"Q964+T964","v":7},{"$f":"R964+U964","v":23},{"$f":"CEILING(M964*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F964*J964*K964*ENTREES!$J$6,1)-M964","v":16},{"$f":"CEILING(S964*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L964*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L964*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L964*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L964*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T964*PARAMETRES!$E$64+U964*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"V964+W964+X964+Y964+Z964","v":296.04749298915385},{"$f":"(Q964*PARAMETRES!$E$64+R964*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA964/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA964/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA964/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA964/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB964/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB964/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB964/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB964/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC964*PARAMETRES!$L$268+AD964*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE964*PARAMETRES!$L$270+AF964*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE964*PARAMETRES!$L$273+AF964*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B980<>\"\",ENTREES!B980,\"-\")","v":"76540ROF"},{"$f":"IF(ENTREES!B980<>\"\",ENTREES!C980,TODAY())","v":"2005-08-19"},{"$f":"MATCH(A965,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12555},{"$f":"IF(ISNA($C965),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C965))","v":8000},{"$f":"IF(ISNA($C965),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C965))","v":7802},{"$f":"IF(ISNA($C965),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C965))","v":120},{"$f":"IF(ISNA($C965),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C965))","v":"76_3"},{"$f":"IF(ISNA($C965),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C965))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B965<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B965)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E965*I965*K965*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F965*J965*K965*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F965*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B965<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B965)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M965*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F965*J965*K965*ENTREES!$J$6,1)-M965","v":16},{"$f":"CEILING(S965*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L965*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L965*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L965*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L965*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T965*PARAMETRES!$E$64+U965*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q965*PARAMETRES!$E$64+R965*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA965/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA965/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA965/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA965/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB965/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB965/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB965/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB965/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC965*PARAMETRES!$L$268+AD965*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE965*PARAMETRES!$L$270+AF965*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE965*PARAMETRES!$L$273+AF965*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG965","v":0.31500170461729954},{"$f":"AH965+AI965","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B981<>\"\",ENTREES!B981,\"-\")","v":"77014AVN"},{"$f":"IF(ENTREES!B981<>\"\",ENTREES!C981,TODAY())","v":"2005-08-20"},{"$f":"MATCH(A966,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12616},{"$f":"IF(ISNA($C966),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C966))","v":8000},{"$f":"IF(ISNA($C966),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C966))","v":7802},{"$f":"IF(ISNA($C966),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C966))","v":120},{"$f":"IF(ISNA($C966),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C966))","v":"77_4"},{"$f":"IF(ISNA($C966),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C966))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B966<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B966)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E966*I966*K966*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F966*J966*K966*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F966*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B966<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B966)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M966*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F966*J966*K966*ENTREES!$J$6,1)-M966","v":16},{"$f":"CEILING(S966*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L966*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L966*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L966*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L966*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T966*PARAMETRES!$E$64+U966*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q966*PARAMETRES!$E$64+R966*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA966/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA966/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA966/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA966/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB966/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB966/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB966/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB966/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC966*PARAMETRES!$L$268+AD966*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE966*PARAMETRES!$L$270+AF966*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE966*PARAMETRES!$L$273+AF966*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B982<>\"\",ENTREES!B982,\"-\")","v":"77390ROI"},{"$f":"IF(ENTREES!B982<>\"\",ENTREES!C982,TODAY())","v":"2005-08-21"},{"$f":"MATCH(A967,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12735},{"$f":"IF(ISNA($C967),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C967))","v":8000},{"$f":"IF(ISNA($C967),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C967))","v":7802},{"$f":"IF(ISNA($C967),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C967))","v":120},{"$f":"IF(ISNA($C967),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C967))","v":"77_5"},{"$f":"IF(ISNA($C967),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C967))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B967<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B967)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E967*I967*K967*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F967*J967*K967*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F967*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B967<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B967)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M967*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F967*J967*K967*ENTREES!$J$6,1)-M967","v":16},{"$f":"CEILING(S967*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L967*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L967*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L967*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L967*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T967*PARAMETRES!$E$64+U967*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q967*PARAMETRES!$E$64+R967*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA967/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA967/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA967/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA967/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB967/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB967/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB967/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB967/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC967*PARAMETRES!$L$268+AD967*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE967*PARAMETRES!$L$270+AF967*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE967*PARAMETRES!$L$273+AF967*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B983<>\"\",ENTREES!B983,\"-\")","v":"78517RA1"},{"$f":"IF(ENTREES!B983<>\"\",ENTREES!C983,TODAY())","v":"2005-08-22"},{"$f":"MATCH(A968,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12843},{"$f":"IF(ISNA($C968),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C968))","v":8000},{"$f":"IF(ISNA($C968),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C968))","v":7802},{"$f":"IF(ISNA($C968),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C968))","v":120},{"$f":"IF(ISNA($C968),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C968))","v":"78_2"},{"$f":"IF(ISNA($C968),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C968))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E968*I968*K968*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F968*J968*K968*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F968*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M968*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F968*J968*K968*ENTREES!$J$6,1)-M968","v":16},{"$f":"CEILING(S968*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L968*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L968*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L968*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L968*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T968*PARAMETRES!$E$64+U968*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q968*PARAMETRES!$E$64+R968*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA968/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA968/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA968/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA968/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB968/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB968/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB968/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB968/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC968*PARAMETRES!$L$268+AD968*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE968*PARAMETRES!$L$270+AF968*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE968*PARAMETRES!$L$273+AF968*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B984<>\"\",ENTREES!B984,\"-\")","v":"78686VIR"},{"$f":"IF(ENTREES!B984<>\"\",ENTREES!C984,TODAY())","v":"2005-08-23"},{"$f":"MATCH(A969,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12872},{"$f":"IF(ISNA($C969),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C969))","v":8000},{"$f":"IF(ISNA($C969),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C969))","v":7802},{"$f":"IF(ISNA($C969),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C969))","v":120},{"$f":"IF(ISNA($C969),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C969))","v":"78_4"},{"$f":"IF(ISNA($C969),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C969))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B969<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B969)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E969*I969*K969*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F969*J969*K969*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F969*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B969<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B969)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":14},30,7,23,{"$f":"CEILING(M969*PARAMETRES!$E$22,1)","v":3},11,{"$f":"CEILING(F969*J969*K969*ENTREES!$J$6,1)-M969","v":16},{"$f":"CEILING(S969*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L969*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L969*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L969*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L969*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T969*PARAMETRES!$E$64+U969*PARAMETRES!$E$68)/1024","v":9.5703125000000018},296.04749298915385,{"$f":"(Q969*PARAMETRES!$E$64+R969*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"IF(AA969/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA969/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA969/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA969/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB969/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB969/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB969/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB969/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC969*PARAMETRES!$L$268+AD969*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE969*PARAMETRES!$L$270+AF969*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE969*PARAMETRES!$L$273+AF969*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B985<>\"\",ENTREES!B985,\"-\")","v":"79049REE"},{"$f":"IF(ENTREES!B985<>\"\",ENTREES!C985,TODAY())","v":"2005-08-24"},{"$f":"MATCH(A970,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12894},{"$f":"IF(ISNA($C970),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C970))","v":8000},{"$f":"IF(ISNA($C970),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C970))","v":7802},{"$f":"IF(ISNA($C970),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C970))","v":120},{"$f":"IF(ISNA($C970),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C970))","v":"79_1"},{"$f":"IF(ISNA($C970),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C970))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B970<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B970)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E970*I970*K970*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F970*J970*K970*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F970*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B970<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B970)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M970*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F970*J970*K970*ENTREES!$J$6,1)-M970","v":17},{"$f":"CEILING(S970*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L970*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L970*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L970*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L970*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T970*PARAMETRES!$E$64+U970*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q970*PARAMETRES!$E$64+R970*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA970/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA970/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA970/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA970/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB970/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB970/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB970/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB970/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC970*PARAMETRES!$L$268+AD970*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE970*PARAMETRES!$L$270+AF970*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE970*PARAMETRES!$L$273+AF970*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B986<>\"\",ENTREES!B986,\"-\")","v":"80016ALB"},{"$f":"IF(ENTREES!B986<>\"\",ENTREES!C986,TODAY())","v":"2005-08-25"},{"$f":"MATCH(A971,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13027},{"$f":"IF(ISNA($C971),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C971))","v":8000},{"$f":"IF(ISNA($C971),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C971))","v":7802},{"$f":"IF(ISNA($C971),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C971))","v":120},{"$f":"IF(ISNA($C971),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C971))","v":"80_4"},{"$f":"IF(ISNA($C971),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C971))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B971<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B971)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E971*I971*K971*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F971*J971*K971*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F971*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B971<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B971)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M971*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F971*J971*K971*ENTREES!$J$6,1)-M971","v":17},{"$f":"CEILING(S971*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L971*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L971*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L971*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L971*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T971*PARAMETRES!$E$64+U971*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q971*PARAMETRES!$E$64+R971*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA971/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA971/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA971/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA971/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB971/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB971/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB971/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB971/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC971*PARAMETRES!$L$268+AD971*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE971*PARAMETRES!$L$270+AF971*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE971*PARAMETRES!$L$273+AF971*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B987<>\"\",ENTREES!B987,\"-\")","v":"81140LAV"},{"$f":"IF(ENTREES!B987<>\"\",ENTREES!C987,TODAY())","v":"2005-08-26"},{"$f":"MATCH(A972,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13295},{"$f":"IF(ISNA($C972),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C972))","v":8000},{"$f":"IF(ISNA($C972),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C972))","v":7802},{"$f":"IF(ISNA($C972),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C972))","v":120},{"$f":"IF(ISNA($C972),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C972))","v":"81_2"},{"$f":"IF(ISNA($C972),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C972))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B972<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B972)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E972*I972*K972*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F972*J972*K972*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F972*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B972<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B972)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M972*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F972*J972*K972*ENTREES!$J$6,1)-M972","v":17},{"$f":"CEILING(S972*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L972*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L972*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L972*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L972*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T972*PARAMETRES!$E$64+U972*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q972*PARAMETRES!$E$64+R972*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA972/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA972/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA972/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA972/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB972/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB972/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB972/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB972/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC972*PARAMETRES!$L$268+AD972*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE972*PARAMETRES!$L$270+AF972*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE972*PARAMETRES!$L$273+AF972*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B988<>\"\",ENTREES!B988,\"-\")","v":"84019BOL"},{"$f":"IF(ENTREES!B988<>\"\",ENTREES!C988,TODAY())","v":"2005-08-27"},{"$f":"MATCH(A973,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13673},{"$f":"IF(ISNA($C973),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C973))","v":8000},{"$f":"IF(ISNA($C973),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C973))","v":7802},{"$f":"IF(ISNA($C973),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C973))","v":120},{"$f":"IF(ISNA($C973),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C973))","v":"84_2"},{"$f":"IF(ISNA($C973),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C973))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E973*I973*K973*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F973*J973*K973*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F973*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M973*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F973*J973*K973*ENTREES!$J$6,1)-M973","v":17},{"$f":"CEILING(S973*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L973*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L973*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L973*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L973*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T973*PARAMETRES!$E$64+U973*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q973*PARAMETRES!$E$64+R973*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA973/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA973/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA973/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA973/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB973/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB973/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB973/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB973/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC973*PARAMETRES!$L$268+AD973*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE973*PARAMETRES!$L$270+AF973*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE973*PARAMETRES!$L$273+AF973*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B989<>\"\",ENTREES!B989,\"-\")","v":"86194ACH"},{"$f":"IF(ENTREES!B989<>\"\",ENTREES!C989,TODAY())","v":"2005-08-28"},{"$f":"MATCH(A974,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14092},{"$f":"IF(ISNA($C974),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C974))","v":8000},{"$f":"IF(ISNA($C974),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C974))","v":7802},{"$f":"IF(ISNA($C974),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C974))","v":120},{"$f":"IF(ISNA($C974),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C974))","v":"86_3"},{"$f":"IF(ISNA($C974),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C974))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B974<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B974)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E974*I974*K974*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F974*J974*K974*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F974*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B974<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B974)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M974*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F974*J974*K974*ENTREES!$J$6,1)-M974","v":17},{"$f":"CEILING(S974*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L974*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L974*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L974*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L974*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T974*PARAMETRES!$E$64+U974*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q974*PARAMETRES!$E$64+R974*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA974/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA974/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA974/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA974/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB974/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB974/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB974/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB974/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC974*PARAMETRES!$L$268+AD974*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE974*PARAMETRES!$L$270+AF974*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE974*PARAMETRES!$L$273+AF974*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B990<>\"\",ENTREES!B990,\"-\")","v":"86194PAT"},{"$f":"IF(ENTREES!B990<>\"\",ENTREES!C990,TODAY())","v":"2005-08-29"},{"$f":"MATCH(A975,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14096},{"$f":"IF(ISNA($C975),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C975))","v":8000},{"$f":"IF(ISNA($C975),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C975))","v":7802},{"$f":"IF(ISNA($C975),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C975))","v":120},{"$f":"IF(ISNA($C975),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C975))","v":"86_3"},{"$f":"IF(ISNA($C975),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C975))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B975<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B975)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E975*I975*K975*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F975*J975*K975*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F975*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B975<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B975)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M975*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F975*J975*K975*ENTREES!$J$6,1)-M975","v":17},{"$f":"CEILING(S975*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L975*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L975*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L975*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L975*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T975*PARAMETRES!$E$64+U975*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q975*PARAMETRES!$E$64+R975*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA975/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA975/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA975/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA975/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB975/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB975/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB975/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB975/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC975*PARAMETRES!$L$268+AD975*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE975*PARAMETRES!$L$270+AF975*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE975*PARAMETRES!$L$273+AF975*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B991<>\"\",ENTREES!B991,\"-\")","v":"87085BEA"},{"$f":"IF(ENTREES!B991<>\"\",ENTREES!C991,TODAY())","v":"2005-08-30"},{"$f":"MATCH(A976,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14186},{"$f":"IF(ISNA($C976),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C976))","v":8000},{"$f":"IF(ISNA($C976),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C976))","v":7802},{"$f":"IF(ISNA($C976),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C976))","v":120},{"$f":"IF(ISNA($C976),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C976))","v":"87_2"},{"$f":"IF(ISNA($C976),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C976))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B976<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B976)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E976*I976*K976*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F976*J976*K976*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F976*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B976<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B976)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M976*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F976*J976*K976*ENTREES!$J$6,1)-M976","v":17},{"$f":"CEILING(S976*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L976*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L976*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L976*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L976*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T976*PARAMETRES!$E$64+U976*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q976*PARAMETRES!$E$64+R976*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA976/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA976/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA976/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA976/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB976/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB976/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB976/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB976/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC976*PARAMETRES!$L$268+AD976*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE976*PARAMETRES!$L$270+AF976*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE976*PARAMETRES!$L$273+AF976*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B992<>\"\",ENTREES!B992,\"-\")","v":"87154SJU"},{"$f":"IF(ENTREES!B992<>\"\",ENTREES!C992,TODAY())","v":"2005-08-31"},{"$f":"MATCH(A977,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14230},{"$f":"IF(ISNA($C977),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C977))","v":8000},{"$f":"IF(ISNA($C977),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C977))","v":7802},{"$f":"IF(ISNA($C977),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C977))","v":120},{"$f":"IF(ISNA($C977),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C977))","v":"87_3"},{"$f":"IF(ISNA($C977),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C977))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E977*I977*K977*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F977*J977*K977*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F977*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M977*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F977*J977*K977*ENTREES!$J$6,1)-M977","v":17},{"$f":"CEILING(S977*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L977*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L977*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L977*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L977*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T977*PARAMETRES!$E$64+U977*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q977*PARAMETRES!$E$64+R977*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA977/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA977/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA977/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA977/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB977/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB977/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB977/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB977/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC977*PARAMETRES!$L$268+AD977*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE977*PARAMETRES!$L$270+AF977*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE977*PARAMETRES!$L$273+AF977*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B993<>\"\",ENTREES!B993,\"-\")","v":"91097BSY"},{"$f":"IF(ENTREES!B993<>\"\",ENTREES!C993,TODAY())","v":"2005-09-01"},{"$f":"MATCH(A978,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14618},{"$f":"IF(ISNA($C978),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C978))","v":8000},{"$f":"IF(ISNA($C978),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C978))","v":7802},{"$f":"IF(ISNA($C978),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C978))","v":120},{"$f":"IF(ISNA($C978),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C978))","v":"91_2"},{"$f":"IF(ISNA($C978),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C978))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B978<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B978)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E978*I978*K978*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F978*J978*K978*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F978*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B978<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B978)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M978*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F978*J978*K978*ENTREES!$J$6,1)-M978","v":17},{"$f":"CEILING(S978*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L978*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L978*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L978*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L978*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T978*PARAMETRES!$E$64+U978*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q978*PARAMETRES!$E$64+R978*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA978/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA978/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA978/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA978/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB978/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB978/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB978/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB978/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC978*PARAMETRES!$L$268+AD978*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE978*PARAMETRES!$L$270+AF978*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE978*PARAMETRES!$L$273+AF978*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B994<>\"\",ENTREES!B994,\"-\")","v":"91200DOU"},{"$f":"IF(ENTREES!B994<>\"\",ENTREES!C994,TODAY())","v":"2005-09-02"},{"$f":"MATCH(A979,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14639},{"$f":"IF(ISNA($C979),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C979))","v":8000},{"$f":"IF(ISNA($C979),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C979))","v":7802},{"$f":"IF(ISNA($C979),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C979))","v":120},{"$f":"IF(ISNA($C979),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C979))","v":"91_1"},{"$f":"IF(ISNA($C979),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C979))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B979<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B979)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E979*I979*K979*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F979*J979*K979*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F979*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B979<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B979)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M979*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F979*J979*K979*ENTREES!$J$6,1)-M979","v":17},{"$f":"CEILING(S979*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L979*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L979*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L979*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L979*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T979*PARAMETRES!$E$64+U979*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q979*PARAMETRES!$E$64+R979*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA979/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA979/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA979/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA979/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB979/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB979/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB979/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB979/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC979*PARAMETRES!$L$268+AD979*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE979*PARAMETRES!$L$270+AF979*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE979*PARAMETRES!$L$273+AF979*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B995<>\"\",ENTREES!B995,\"-\")","v":"93031ORG"},{"$f":"IF(ENTREES!B995<>\"\",ENTREES!C995,TODAY())","v":"2005-09-03"},{"$f":"MATCH(A980,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14719},{"$f":"IF(ISNA($C980),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C980))","v":8000},{"$f":"IF(ISNA($C980),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C980))","v":7802},{"$f":"IF(ISNA($C980),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C980))","v":120},{"$f":"IF(ISNA($C980),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C980))","v":"93_3"},{"$f":"IF(ISNA($C980),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C980))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B980<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B980)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E980*I980*K980*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F980*J980*K980*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F980*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B980<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B980)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M980*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F980*J980*K980*ENTREES!$J$6,1)-M980","v":17},{"$f":"CEILING(S980*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L980*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L980*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L980*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L980*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T980*PARAMETRES!$E$64+U980*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q980*PARAMETRES!$E$64+R980*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA980/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA980/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA980/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA980/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB980/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB980/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB980/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB980/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC980*PARAMETRES!$L$268+AD980*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE980*PARAMETRES!$L$270+AF980*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE980*PARAMETRES!$L$273+AF980*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B996<>\"\",ENTREES!B996,\"-\")","v":"95127HAZ"},{"$f":"IF(ENTREES!B996<>\"\",ENTREES!C996,TODAY())","v":"2005-09-04"},{"$f":"MATCH(A981,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14770},{"$f":"IF(ISNA($C981),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C981))","v":8000},{"$f":"IF(ISNA($C981),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C981))","v":7802},{"$f":"IF(ISNA($C981),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C981))","v":120},{"$f":"IF(ISNA($C981),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C981))","v":"95_3"},{"$f":"IF(ISNA($C981),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C981))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B981<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B981)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E981*I981*K981*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F981*J981*K981*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F981*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B981<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B981)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M981*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F981*J981*K981*ENTREES!$J$6,1)-M981","v":17},{"$f":"CEILING(S981*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L981*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L981*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L981*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L981*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T981*PARAMETRES!$E$64+U981*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q981*PARAMETRES!$E$64+R981*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA981/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA981/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA981/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA981/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB981/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB981/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB981/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB981/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC981*PARAMETRES!$L$268+AD981*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE981*PARAMETRES!$L$270+AF981*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE981*PARAMETRES!$L$273+AF981*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B997<>\"\",ENTREES!B997,\"-\")","v":"95313ISA"},{"$f":"IF(ENTREES!B997<>\"\",ENTREES!C997,TODAY())","v":"2005-09-05"},{"$f":"MATCH(A982,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14786},{"$f":"IF(ISNA($C982),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C982))","v":8000},{"$f":"IF(ISNA($C982),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C982))","v":7802},{"$f":"IF(ISNA($C982),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C982))","v":120},{"$f":"IF(ISNA($C982),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C982))","v":"95_3"},{"$f":"IF(ISNA($C982),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C982))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B982<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B982)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E982*I982*K982*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F982*J982*K982*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F982*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B982<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B982)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M982*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F982*J982*K982*ENTREES!$J$6,1)-M982","v":17},{"$f":"CEILING(S982*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L982*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L982*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L982*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L982*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T982*PARAMETRES!$E$64+U982*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q982*PARAMETRES!$E$64+R982*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA982/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA982/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA982/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA982/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB982/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB982/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB982/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB982/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC982*PARAMETRES!$L$268+AD982*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE982*PARAMETRES!$L$270+AF982*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE982*PARAMETRES!$L$273+AF982*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B998<>\"\",ENTREES!B998,\"-\")","v":"97113GOS"},{"$f":"IF(ENTREES!B998<>\"\",ENTREES!C998,TODAY())","v":"2005-09-06"},{"$f":"MATCH(A983,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14837},{"$f":"IF(ISNA($C983),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C983))","v":8000},{"$f":"IF(ISNA($C983),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C983))","v":7802},{"$f":"IF(ISNA($C983),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C983))","v":120},{"$f":"IF(ISNA($C983),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C983))","v":"971_2"},{"$f":"IF(ISNA($C983),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C983))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E983*I983*K983*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F983*J983*K983*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F983*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M983*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F983*J983*K983*ENTREES!$J$6,1)-M983","v":17},{"$f":"CEILING(S983*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L983*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L983*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L983*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L983*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T983*PARAMETRES!$E$64+U983*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q983*PARAMETRES!$E$64+R983*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA983/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA983/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA983/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA983/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB983/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB983/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB983/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB983/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC983*PARAMETRES!$L$268+AD983*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE983*PARAMETRES!$L$270+AF983*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE983*PARAMETRES!$L$273+AF983*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B999<>\"\",ENTREES!B999,\"-\")","v":"97125SFR"},{"$f":"IF(ENTREES!B999<>\"\",ENTREES!C999,TODAY())","v":"2005-09-07"},{"$f":"MATCH(A984,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14856},{"$f":"IF(ISNA($C984),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C984))","v":8000},{"$f":"IF(ISNA($C984),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C984))","v":7802},{"$f":"IF(ISNA($C984),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C984))","v":120},{"$f":"IF(ISNA($C984),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C984))","v":"971_2"},{"$f":"IF(ISNA($C984),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C984))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B984<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B984)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E984*I984*K984*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F984*J984*K984*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F984*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B984<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B984)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M984*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F984*J984*K984*ENTREES!$J$6,1)-M984","v":17},{"$f":"CEILING(S984*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L984*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L984*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L984*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L984*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T984*PARAMETRES!$E$64+U984*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q984*PARAMETRES!$E$64+R984*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA984/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA984/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA984/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA984/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB984/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB984/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB984/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB984/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC984*PARAMETRES!$L$268+AD984*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE984*PARAMETRES!$L$270+AF984*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE984*PARAMETRES!$L$273+AF984*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1000<>\"\",ENTREES!B1000,\"-\")","v":"97207DUC"},{"$f":"IF(ENTREES!B1000<>\"\",ENTREES!C1000,TODAY())","v":"2005-09-08"},{"$f":"MATCH(A985,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14877},{"$f":"IF(ISNA($C985),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C985))","v":8000},{"$f":"IF(ISNA($C985),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C985))","v":7802},{"$f":"IF(ISNA($C985),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C985))","v":120},{"$f":"IF(ISNA($C985),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C985))","v":"972_3"},{"$f":"IF(ISNA($C985),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C985))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B985<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B985)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E985*I985*K985*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F985*J985*K985*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F985*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B985<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B985)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M985*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F985*J985*K985*ENTREES!$J$6,1)-M985","v":17},{"$f":"CEILING(S985*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L985*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L985*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L985*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L985*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T985*PARAMETRES!$E$64+U985*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q985*PARAMETRES!$E$64+R985*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA985/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA985/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA985/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA985/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB985/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB985/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB985/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB985/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC985*PARAMETRES!$L$268+AD985*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE985*PARAMETRES!$L$270+AF985*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE985*PARAMETRES!$L$273+AF985*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1001<>\"\",ENTREES!B1001,\"-\")","v":"97209GOD"},{"$f":"IF(ENTREES!B1001<>\"\",ENTREES!C1001,TODAY())","v":"2005-09-09"},{"$f":"MATCH(A986,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14881},{"$f":"IF(ISNA($C986),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C986))","v":8000},{"$f":"IF(ISNA($C986),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C986))","v":7802},{"$f":"IF(ISNA($C986),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C986))","v":120},{"$f":"IF(ISNA($C986),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C986))","v":"972_1"},{"$f":"IF(ISNA($C986),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C986))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B986<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B986)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E986*I986*K986*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F986*J986*K986*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F986*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B986<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B986)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M986*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F986*J986*K986*ENTREES!$J$6,1)-M986","v":17},{"$f":"CEILING(S986*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L986*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L986*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L986*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L986*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T986*PARAMETRES!$E$64+U986*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q986*PARAMETRES!$E$64+R986*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA986/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA986/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA986/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA986/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB986/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB986/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB986/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB986/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC986*PARAMETRES!$L$268+AD986*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE986*PARAMETRES!$L$270+AF986*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE986*PARAMETRES!$L$273+AF986*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1002<>\"\",ENTREES!B1002,\"-\")","v":"97304KOU"},{"$f":"IF(ENTREES!B1002<>\"\",ENTREES!C1002,TODAY())","v":"2005-09-10"},{"$f":"MATCH(A987,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14930},{"$f":"IF(ISNA($C987),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C987))","v":8000},{"$f":"IF(ISNA($C987),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C987))","v":7802},{"$f":"IF(ISNA($C987),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C987))","v":120},{"$f":"IF(ISNA($C987),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C987))","v":"973_1"},{"$f":"IF(ISNA($C987),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C987))","v":"03"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B987<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B987)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E987*I987*K987*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F987*J987*K987*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F987*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B987<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B987)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M987*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F987*J987*K987*ENTREES!$J$6,1)-M987","v":17},{"$f":"CEILING(S987*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L987*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L987*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L987*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L987*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T987*PARAMETRES!$E$64+U987*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q987*PARAMETRES!$E$64+R987*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA987/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA987/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA987/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA987/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB987/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB987/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB987/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB987/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC987*PARAMETRES!$L$268+AD987*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE987*PARAMETRES!$L$270+AF987*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE987*PARAMETRES!$L$273+AF987*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1003<>\"\",ENTREES!B1003,\"-\")","v":"97410BEN"},{"$f":"IF(ENTREES!B1003<>\"\",ENTREES!C1003,TODAY())","v":"2005-09-11"},{"$f":"MATCH(A988,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14971},{"$f":"IF(ISNA($C988),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C988))","v":8000},{"$f":"IF(ISNA($C988),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C988))","v":7802},{"$f":"IF(ISNA($C988),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C988))","v":120},{"$f":"IF(ISNA($C988),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C988))","v":"974_3"},{"$f":"IF(ISNA($C988),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C988))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B988<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B988)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E988*I988*K988*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F988*J988*K988*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F988*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B988<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B988)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M988*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F988*J988*K988*ENTREES!$J$6,1)-M988","v":17},{"$f":"CEILING(S988*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L988*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L988*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L988*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L988*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T988*PARAMETRES!$E$64+U988*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q988*PARAMETRES!$E$64+R988*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA988/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA988/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA988/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA988/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB988/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB988/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB988/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB988/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC988*PARAMETRES!$L$268+AD988*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE988*PARAMETRES!$L$270+AF988*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE988*PARAMETRES!$L$273+AF988*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1004<>\"\",ENTREES!B1004,\"-\")","v":"97411CAM"},{"$f":"IF(ENTREES!B1004<>\"\",ENTREES!C1004,TODAY())","v":"2005-09-12"},{"$f":"MATCH(A989,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14977},{"$f":"IF(ISNA($C989),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C989))","v":8000},{"$f":"IF(ISNA($C989),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C989))","v":7802},{"$f":"IF(ISNA($C989),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C989))","v":120},{"$f":"IF(ISNA($C989),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C989))","v":"974_1"},{"$f":"IF(ISNA($C989),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C989))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B989<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B989)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E989*I989*K989*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F989*J989*K989*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F989*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B989<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B989)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M989*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F989*J989*K989*ENTREES!$J$6,1)-M989","v":17},{"$f":"CEILING(S989*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L989*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L989*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L989*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L989*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T989*PARAMETRES!$E$64+U989*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q989*PARAMETRES!$E$64+R989*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA989/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA989/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA989/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA989/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB989/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB989/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB989/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB989/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC989*PARAMETRES!$L$268+AD989*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE989*PARAMETRES!$L$270+AF989*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE989*PARAMETRES!$L$273+AF989*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1005<>\"\",ENTREES!B1005,\"-\")","v":"97412JOS"},{"$f":"IF(ENTREES!B1005<>\"\",ENTREES!C1005,TODAY())","v":"2005-09-13"},{"$f":"MATCH(A990,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14984},{"$f":"IF(ISNA($C990),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C990))","v":8000},{"$f":"IF(ISNA($C990),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C990))","v":7802},{"$f":"IF(ISNA($C990),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C990))","v":120},{"$f":"IF(ISNA($C990),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C990))","v":"974_2"},{"$f":"IF(ISNA($C990),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C990))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B990<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B990)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E990*I990*K990*ENTREES!$I$6,1)","v":1339},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F990*J990*K990*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F990*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B990<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B990)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":13},30,7,23,{"$f":"CEILING(M990*PARAMETRES!$E$22,1)","v":3},10,{"$f":"CEILING(F990*J990*K990*ENTREES!$J$6,1)-M990","v":17},{"$f":"CEILING(S990*PARAMETRES!$E$22,1)","v":4},13,{"$f":"L990*PARAMETRES!$E$47/1024","v":130.76171875},{"$f":"L990*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L990*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"L990*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":26.15234375},{"$f":"(T990*PARAMETRES!$E$64+U990*PARAMETRES!$E$68)/1024","v":10.302734375000002},296.77991486415385,{"$f":"(Q990*PARAMETRES!$E$64+R990*PARAMETRES!$E$68)/1024","v":7.9101562500000009},{"$f":"IF(AA990/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA990/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA990/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA990/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB990/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB990/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB990/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB990/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC990*PARAMETRES!$L$268+AD990*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE990*PARAMETRES!$L$270+AF990*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE990*PARAMETRES!$L$273+AF990*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1006<>\"\",ENTREES!B1006,\"-\")","v":"01034BEY"},{"$f":"IF(ENTREES!B1006<>\"\",ENTREES!C1006,TODAY())","v":"2005-09-14"},{"$f":"MATCH(A991,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10},{"$f":"IF(ISNA($C991),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C991))","v":7000},{"$f":"IF(ISNA($C991),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C991))","v":6827},{"$f":"IF(ISNA($C991),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C991))","v":105},{"$f":"IF(ISNA($C991),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C991))","v":"01_1"},{"$f":"IF(ISNA($C991),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C991))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B991<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B991)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E991*I991*K991*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F991*J991*K991*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F991*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B991<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B991)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M991*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F991*J991*K991*ENTREES!$J$6,1)-M991","v":15},{"$f":"CEILING(S991*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L991*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L991*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L991*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L991*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T991*PARAMETRES!$E$64+U991*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q991*PARAMETRES!$E$64+R991*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA991/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA991/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA991/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA991/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB991/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB991/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB991/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB991/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC991*PARAMETRES!$L$268+AD991*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE991*PARAMETRES!$L$270+AF991*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE991*PARAMETRES!$L$273+AF991*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1007<>\"\",ENTREES!B1007,\"-\")","v":"02691SQJ"},{"$f":"IF(ENTREES!B1007<>\"\",ENTREES!C1007,TODAY())","v":"2005-09-15"},{"$f":"MATCH(A992,'BASE NRA 2012'!$A$2:$A$15051,0)","v":292},{"$f":"IF(ISNA($C992),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C992))","v":7000},{"$f":"IF(ISNA($C992),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C992))","v":6827},{"$f":"IF(ISNA($C992),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C992))","v":105},{"$f":"IF(ISNA($C992),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C992))","v":"02_3"},{"$f":"IF(ISNA($C992),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C992))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E992*I992*K992*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F992*J992*K992*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F992*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M992*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F992*J992*K992*ENTREES!$J$6,1)-M992","v":15},{"$f":"CEILING(S992*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L992*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L992*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L992*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L992*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T992*PARAMETRES!$E$64+U992*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q992*PARAMETRES!$E$64+R992*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA992/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA992/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA992/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA992/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB992/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB992/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB992/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB992/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC992*PARAMETRES!$L$268+AD992*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE992*PARAMETRES!$L$270+AF992*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE992*PARAMETRES!$L$273+AF992*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1008<>\"\",ENTREES!B1008,\"-\")","v":"02722SOC"},{"$f":"IF(ENTREES!B1008<>\"\",ENTREES!C1008,TODAY())","v":"2005-09-16"},{"$f":"MATCH(A993,'BASE NRA 2012'!$A$2:$A$15051,0)","v":298},{"$f":"IF(ISNA($C993),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C993))","v":7000},{"$f":"IF(ISNA($C993),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C993))","v":6827},{"$f":"IF(ISNA($C993),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C993))","v":105},{"$f":"IF(ISNA($C993),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C993))","v":"02_4"},{"$f":"IF(ISNA($C993),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C993))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B993<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B993)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E993*I993*K993*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F993*J993*K993*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F993*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B993<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B993)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M993*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F993*J993*K993*ENTREES!$J$6,1)-M993","v":15},{"$f":"CEILING(S993*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L993*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L993*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L993*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L993*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T993*PARAMETRES!$E$64+U993*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q993*PARAMETRES!$E$64+R993*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA993/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA993/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA993/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA993/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB993/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB993/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB993/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB993/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC993*PARAMETRES!$L$268+AD993*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE993*PARAMETRES!$L$270+AF993*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE993*PARAMETRES!$L$273+AF993*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1009<>\"\",ENTREES!B1009,\"-\")","v":"02810VIL"},{"$f":"IF(ENTREES!B1009<>\"\",ENTREES!C1009,TODAY())","v":"2005-09-17"},{"$f":"MATCH(A994,'BASE NRA 2012'!$A$2:$A$15051,0)","v":319},{"$f":"IF(ISNA($C994),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C994))","v":7000},{"$f":"IF(ISNA($C994),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C994))","v":6827},{"$f":"IF(ISNA($C994),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C994))","v":105},{"$f":"IF(ISNA($C994),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C994))","v":"02_4"},{"$f":"IF(ISNA($C994),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C994))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B994<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B994)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E994*I994*K994*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F994*J994*K994*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F994*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B994<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B994)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M994*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F994*J994*K994*ENTREES!$J$6,1)-M994","v":15},{"$f":"CEILING(S994*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L994*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L994*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L994*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L994*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T994*PARAMETRES!$E$64+U994*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q994*PARAMETRES!$E$64+R994*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA994/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA994/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA994/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA994/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB994/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB994/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB994/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB994/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC994*PARAMETRES!$L$268+AD994*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE994*PARAMETRES!$L$270+AF994*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE994*PARAMETRES!$L$273+AF994*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1010<>\"\",ENTREES!B1010,\"-\")","v":"06033CRS"},{"$f":"IF(ENTREES!B1010<>\"\",ENTREES!C1010,TODAY())","v":"2005-09-18"},{"$f":"MATCH(A995,'BASE NRA 2012'!$A$2:$A$15051,0)","v":776},{"$f":"IF(ISNA($C995),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C995))","v":7000},{"$f":"IF(ISNA($C995),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C995))","v":6827},{"$f":"IF(ISNA($C995),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C995))","v":105},{"$f":"IF(ISNA($C995),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C995))","v":"06_1"},{"$f":"IF(ISNA($C995),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C995))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B995<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B995)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E995*I995*K995*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F995*J995*K995*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F995*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B995<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B995)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M995*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F995*J995*K995*ENTREES!$J$6,1)-M995","v":15},{"$f":"CEILING(S995*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L995*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L995*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L995*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L995*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T995*PARAMETRES!$E$64+U995*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q995*PARAMETRES!$E$64+R995*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA995/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA995/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA995/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA995/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB995/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB995/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB995/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB995/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC995*PARAMETRES!$L$268+AD995*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE995*PARAMETRES!$L$270+AF995*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE995*PARAMETRES!$L$273+AF995*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1011<>\"\",ENTREES!B1011,\"-\")","v":"06095PEY"},{"$f":"IF(ENTREES!B1011<>\"\",ENTREES!C1011,TODAY())","v":"2005-09-19"},{"$f":"MATCH(A996,'BASE NRA 2012'!$A$2:$A$15051,0)","v":848},{"$f":"IF(ISNA($C996),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C996))","v":7000},{"$f":"IF(ISNA($C996),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C996))","v":6827},{"$f":"IF(ISNA($C996),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C996))","v":105},{"$f":"IF(ISNA($C996),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C996))","v":"06_1"},{"$f":"IF(ISNA($C996),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C996))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B996<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B996)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E996*I996*K996*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F996*J996*K996*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F996*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B996<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B996)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M996*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F996*J996*K996*ENTREES!$J$6,1)-M996","v":15},{"$f":"CEILING(S996*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L996*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L996*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L996*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L996*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T996*PARAMETRES!$E$64+U996*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q996*PARAMETRES!$E$64+R996*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA996/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA996/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA996/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA996/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB996/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB996/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB996/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB996/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC996*PARAMETRES!$L$268+AD996*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE996*PARAMETRES!$L$270+AF996*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE996*PARAMETRES!$L$273+AF996*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1012<>\"\",ENTREES!B1012,\"-\")","v":"08362RET"},{"$f":"IF(ENTREES!B1012<>\"\",ENTREES!C1012,TODAY())","v":"2005-09-20"},{"$f":"MATCH(A997,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1127},{"$f":"IF(ISNA($C997),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C997))","v":7000},{"$f":"IF(ISNA($C997),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C997))","v":6827},{"$f":"IF(ISNA($C997),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C997))","v":105},{"$f":"IF(ISNA($C997),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C997))","v":"08_2"},{"$f":"IF(ISNA($C997),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C997))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B997<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B997)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E997*I997*K997*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F997*J997*K997*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F997*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B997<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B997)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},{"$f":"O997+P997","v":27},6,21,{"$f":"CEILING(M997*PARAMETRES!$E$22,1)","v":3},{"$f":"M997-Q997","v":9},{"$f":"CEILING(F997*J997*K997*ENTREES!$J$6,1)-M997","v":15},{"$f":"CEILING(S997*PARAMETRES!$E$22,1)","v":3},{"$f":"S997-T997","v":12},{"$f":"L997*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L997*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L997*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L997*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T997*PARAMETRES!$E$64+U997*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q997*PARAMETRES!$E$64+R997*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA997/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA997/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA997/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA997/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB997/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB997/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB997/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB997/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC997*PARAMETRES!$L$268+AD997*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE997*PARAMETRES!$L$270+AF997*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE997*PARAMETRES!$L$273+AF997*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1013<>\"\",ENTREES!B1013,\"-\")","v":"09261SGR"},{"$f":"IF(ENTREES!B1013<>\"\",ENTREES!C1013,TODAY())","v":"2005-09-21"},{"$f":"MATCH(A998,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1213},{"$f":"IF(ISNA($C998),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C998))","v":7000},{"$f":"IF(ISNA($C998),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C998))","v":6827},{"$f":"IF(ISNA($C998),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C998))","v":105},{"$f":"IF(ISNA($C998),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C998))","v":"09_3"},{"$f":"IF(ISNA($C998),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C998))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E998*I998*K998*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F998*J998*K998*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F998*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M998*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F998*J998*K998*ENTREES!$J$6,1)-M998","v":15},{"$f":"CEILING(S998*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L998*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L998*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L998*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L998*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T998*PARAMETRES!$E$64+U998*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q998*PARAMETRES!$E$64+R998*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA998/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA998/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA998/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA998/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB998/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB998/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB998/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB998/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC998*PARAMETRES!$L$268+AD998*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE998*PARAMETRES!$L$270+AF998*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE998*PARAMETRES!$L$273+AF998*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1014<>\"\",ENTREES!B1014,\"-\")","v":"11076CAS"},{"$f":"IF(ENTREES!B1014<>\"\",ENTREES!C1014,TODAY())","v":"2005-09-22"},{"$f":"MATCH(A999,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1394},{"$f":"IF(ISNA($C999),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C999))","v":7000},{"$f":"IF(ISNA($C999),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C999))","v":6827},{"$f":"IF(ISNA($C999),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C999))","v":105},{"$f":"IF(ISNA($C999),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C999))","v":"11_1"},{"$f":"IF(ISNA($C999),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C999))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B999<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B999)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E999*I999*K999*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F999*J999*K999*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F999*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B999<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B999)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M999*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F999*J999*K999*ENTREES!$J$6,1)-M999","v":15},{"$f":"CEILING(S999*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L999*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L999*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L999*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L999*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T999*PARAMETRES!$E$64+U999*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q999*PARAMETRES!$E$64+R999*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA999/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA999/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA999/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA999/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB999/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB999/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB999/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB999/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC999*PARAMETRES!$L$268+AD999*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE999*PARAMETRES!$L$270+AF999*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE999*PARAMETRES!$L$273+AF999*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1015<>\"\",ENTREES!B1015,\"-\")","v":"11203LEZ"},{"$f":"IF(ENTREES!B1015<>\"\",ENTREES!C1015,TODAY())","v":"2005-09-23"},{"$f":"MATCH(A1000,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1455},{"$f":"IF(ISNA($C1000),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1000))","v":7000},{"$f":"IF(ISNA($C1000),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1000))","v":6827},{"$f":"IF(ISNA($C1000),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1000))","v":105},{"$f":"IF(ISNA($C1000),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1000))","v":"11_3"},{"$f":"IF(ISNA($C1000),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1000))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1000<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1000)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1000*I1000*K1000*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1000*J1000*K1000*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1000*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1000<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1000)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1000*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1000*J1000*K1000*ENTREES!$J$6,1)-M1000","v":15},{"$f":"CEILING(S1000*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1000*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1000*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1000*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1000*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1000*PARAMETRES!$E$64+U1000*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1000*PARAMETRES!$E$64+R1000*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1000/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1000/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1000/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1000/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1000/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1000/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1000/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1000/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1000*PARAMETRES!$L$268+AD1000*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1000*PARAMETRES!$L$270+AF1000*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1000*PARAMETRES!$L$273+AF1000*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1016<>\"\",ENTREES!B1016,\"-\")","v":"11206LIM"},{"$f":"IF(ENTREES!B1016<>\"\",ENTREES!C1016,TODAY())","v":"2005-09-24"},{"$f":"MATCH(A1001,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1457},{"$f":"IF(ISNA($C1001),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1001))","v":7000},{"$f":"IF(ISNA($C1001),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1001))","v":6827},{"$f":"IF(ISNA($C1001),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1001))","v":105},{"$f":"IF(ISNA($C1001),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1001))","v":"11_2"},{"$f":"IF(ISNA($C1001),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1001))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1001<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1001)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1001*I1001*K1001*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1001*J1001*K1001*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1001*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1001<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1001)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1001*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1001*J1001*K1001*ENTREES!$J$6,1)-M1001","v":15},{"$f":"CEILING(S1001*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1001*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1001*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1001*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1001*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1001*PARAMETRES!$E$64+U1001*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1001*PARAMETRES!$E$64+R1001*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1001/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1001/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1001/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1001/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1001/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1001/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1001/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1001/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1001*PARAMETRES!$L$268+AD1001*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1001*PARAMETRES!$L$270+AF1001*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1001*PARAMETRES!$L$273+AF1001*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1021<>\"\",ENTREES!B1021,\"-\")","v":"13108TAR"},{"$f":"IF(ENTREES!B1021<>\"\",ENTREES!C1021,TODAY())","v":"2005-09-29"},{"$f":"MATCH(A1006,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1920},{"$f":"IF(ISNA($C1006),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1006))","v":7000},{"$f":"IF(ISNA($C1006),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1006))","v":6827},{"$f":"IF(ISNA($C1006),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1006))","v":105},{"$f":"IF(ISNA($C1006),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1006))","v":"13_2"},{"$f":"IF(ISNA($C1006),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1006))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1006<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1006)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1006*I1006*K1006*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1006*J1006*K1006*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1006*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1006<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1006)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1006*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1006*J1006*K1006*ENTREES!$J$6,1)-M1006","v":15},{"$f":"CEILING(S1006*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1006*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1006*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1006*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1006*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1006*PARAMETRES!$E$64+U1006*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1006*PARAMETRES!$E$64+R1006*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1006/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1006/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1006/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1006/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1006/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1006/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1006/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1006/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1006*PARAMETRES!$L$268+AD1006*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1006*PARAMETRES!$L$270+AF1006*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1006*PARAMETRES!$L$273+AF1006*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1026<>\"\",ENTREES!B1026,\"-\")","v":"16015CAM"},{"$f":"IF(ENTREES!B1026<>\"\",ENTREES!C1026,TODAY())","v":"2005-10-04"},{"$f":"MATCH(A1011,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2329},{"$f":"IF(ISNA($C1011),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1011))","v":7000},{"$f":"IF(ISNA($C1011),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1011))","v":6827},{"$f":"IF(ISNA($C1011),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1011))","v":105},{"$f":"IF(ISNA($C1011),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1011))","v":"16_1"},{"$f":"IF(ISNA($C1011),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1011))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1011<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1011)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1011*I1011*K1011*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1011*J1011*K1011*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1011*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1011<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1011)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1011*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1011*J1011*K1011*ENTREES!$J$6,1)-M1011","v":15},{"$f":"CEILING(S1011*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1011*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1011*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1011*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1011*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1011*PARAMETRES!$E$64+U1011*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1011*PARAMETRES!$E$64+R1011*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1011/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1011/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1011/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1011/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1011/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1011/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1011/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1011/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1011*PARAMETRES!$L$268+AD1011*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1011*PARAMETRES!$L$270+AF1011*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1011*PARAMETRES!$L$273+AF1011*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1027<>\"\",ENTREES!B1027,\"-\")","v":"17347SJE"},{"$f":"IF(ENTREES!B1027<>\"\",ENTREES!C1027,TODAY())","v":"2005-10-05"},{"$f":"MATCH(A1012,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2606},{"$f":"IF(ISNA($C1012),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1012))","v":7000},{"$f":"IF(ISNA($C1012),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1012))","v":6827},{"$f":"IF(ISNA($C1012),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1012))","v":105},{"$f":"IF(ISNA($C1012),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1012))","v":"17_5"},{"$f":"IF(ISNA($C1012),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1012))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1012<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1012)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1012*I1012*K1012*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1012*J1012*K1012*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1012*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1012<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1012)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1012*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1012*J1012*K1012*ENTREES!$J$6,1)-M1012","v":15},{"$f":"CEILING(S1012*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1012*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1012*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1012*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1012*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1012*PARAMETRES!$E$64+U1012*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1012*PARAMETRES!$E$64+R1012*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1012/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1012/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1012/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1012/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1012/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1012/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1012/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1012/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1012*PARAMETRES!$L$268+AD1012*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1012*PARAMETRES!$L$270+AF1012*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1012*PARAMETRES!$L$273+AF1012*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1033<>\"\",ENTREES!B1033,\"-\")","v":"26108CRE"},{"$f":"IF(ENTREES!B1033<>\"\",ENTREES!C1033,TODAY())","v":"2005-10-11"},{"$f":"MATCH(A1018,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3903},{"$f":"IF(ISNA($C1018),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1018))","v":7000},{"$f":"IF(ISNA($C1018),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1018))","v":6827},{"$f":"IF(ISNA($C1018),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1018))","v":105},{"$f":"IF(ISNA($C1018),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1018))","v":"26_1"},{"$f":"IF(ISNA($C1018),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1018))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1018<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1018)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1018*I1018*K1018*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1018*J1018*K1018*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1018*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1018<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1018)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1018*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1018*J1018*K1018*ENTREES!$J$6,1)-M1018","v":15},{"$f":"CEILING(S1018*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1018*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1018*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1018*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1018*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1018*PARAMETRES!$E$64+U1018*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1018*PARAMETRES!$E$64+R1018*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1018/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1018/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1018/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1018/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1018/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1018/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1018/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1018/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1018*PARAMETRES!$L$268+AD1018*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1018*PARAMETRES!$L$270+AF1018*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1018*PARAMETRES!$L$273+AF1018*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1036<>\"\",ENTREES!B1036,\"-\")","v":"29024CAR"},{"$f":"IF(ENTREES!B1036<>\"\",ENTREES!C1036,TODAY())","v":"2005-10-14"},{"$f":"MATCH(A1021,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4350},{"$f":"IF(ISNA($C1021),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1021))","v":7000},{"$f":"IF(ISNA($C1021),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1021))","v":6827},{"$f":"IF(ISNA($C1021),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1021))","v":105},{"$f":"IF(ISNA($C1021),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1021))","v":"29_2"},{"$f":"IF(ISNA($C1021),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1021))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1021<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1021)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1021*I1021*K1021*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1021*J1021*K1021*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1021*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1021<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1021)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1021*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1021*J1021*K1021*ENTREES!$J$6,1)-M1021","v":15},{"$f":"CEILING(S1021*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1021*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1021*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1021*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1021*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1021*PARAMETRES!$E$64+U1021*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1021*PARAMETRES!$E$64+R1021*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1021/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1021/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1021/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1021/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1021/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1021/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1021/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1021/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1021*PARAMETRES!$L$268+AD1021*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1021*PARAMETRES!$L$270+AF1021*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1021*PARAMETRES!$L$273+AF1021*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1041<>\"\",ENTREES!B1041,\"-\")","v":"30133GRO"},{"$f":"IF(ENTREES!B1041<>\"\",ENTREES!C1041,TODAY())","v":"2005-10-19"},{"$f":"MATCH(A1026,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4862},{"$f":"IF(ISNA($C1026),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1026))","v":7000},{"$f":"IF(ISNA($C1026),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1026))","v":6827},{"$f":"IF(ISNA($C1026),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1026))","v":105},{"$f":"IF(ISNA($C1026),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1026))","v":"30_2"},{"$f":"IF(ISNA($C1026),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1026))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1026<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1026)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1026*I1026*K1026*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1026*J1026*K1026*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1026*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1026<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1026)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1026*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1026*J1026*K1026*ENTREES!$J$6,1)-M1026","v":15},{"$f":"CEILING(S1026*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1026*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1026*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1026*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1026*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1026*PARAMETRES!$E$64+U1026*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1026*PARAMETRES!$E$64+R1026*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1026/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1026/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1026/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1026/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1026/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1026/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1026/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1026/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1026*PARAMETRES!$L$268+AD1026*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1026*PARAMETRES!$L$270+AF1026*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1026*PARAMETRES!$L$273+AF1026*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1042<>\"\",ENTREES!B1042,\"-\")","v":"30155MAN"},{"$f":"IF(ENTREES!B1042<>\"\",ENTREES!C1042,TODAY())","v":"2005-10-20"},{"$f":"MATCH(A1027,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4879},{"$f":"IF(ISNA($C1027),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1027))","v":7000},{"$f":"IF(ISNA($C1027),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1027))","v":6827},{"$f":"IF(ISNA($C1027),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1027))","v":105},{"$f":"IF(ISNA($C1027),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1027))","v":"30_2"},{"$f":"IF(ISNA($C1027),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1027))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1027<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1027)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1027*I1027*K1027*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1027*J1027*K1027*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1027*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1027<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1027)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1027*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1027*J1027*K1027*ENTREES!$J$6,1)-M1027","v":15},{"$f":"CEILING(S1027*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1027*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1027*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1027*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1027*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1027*PARAMETRES!$E$64+U1027*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1027*PARAMETRES!$E$64+R1027*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1027/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1027/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1027/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1027/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1027/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1027/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1027/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1027/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1027*PARAMETRES!$L$268+AD1027*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1027*PARAMETRES!$L$270+AF1027*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1027*PARAMETRES!$L$273+AF1027*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1047<>\"\",ENTREES!B1047,\"-\")","v":"34079CLE"},{"$f":"IF(ENTREES!B1047<>\"\",ENTREES!C1047,TODAY())","v":"2005-10-25"},{"$f":"MATCH(A1032,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5693},{"$f":"IF(ISNA($C1032),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1032))","v":7000},{"$f":"IF(ISNA($C1032),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1032))","v":6827},{"$f":"IF(ISNA($C1032),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1032))","v":105},{"$f":"IF(ISNA($C1032),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1032))","v":"34_2"},{"$f":"IF(ISNA($C1032),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1032))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1032<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1032)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1032*I1032*K1032*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1032*J1032*K1032*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1032*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1032<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1032)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1032*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1032*J1032*K1032*ENTREES!$J$6,1)-M1032","v":15},{"$f":"CEILING(S1032*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1032*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1032*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1032*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1032*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1032*PARAMETRES!$E$64+U1032*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1032*PARAMETRES!$E$64+R1032*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1032/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1032/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1032/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1032/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1032/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1032/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1032/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1032/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1032*PARAMETRES!$L$268+AD1032*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1032*PARAMETRES!$L$270+AF1032*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1032*PARAMETRES!$L$273+AF1032*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1051<>\"\",ENTREES!B1051,\"-\")","v":"35238PDC"},{"$f":"IF(ENTREES!B1051<>\"\",ENTREES!C1051,TODAY())","v":"2005-10-29"},{"$f":"MATCH(A1036,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5974},{"$f":"IF(ISNA($C1036),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1036))","v":7000},{"$f":"IF(ISNA($C1036),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1036))","v":6827},{"$f":"IF(ISNA($C1036),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1036))","v":105},{"$f":"IF(ISNA($C1036),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1036))","v":"35_3"},{"$f":"IF(ISNA($C1036),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1036))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1036<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1036)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1036*I1036*K1036*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1036*J1036*K1036*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1036*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1036<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1036)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1036*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1036*J1036*K1036*ENTREES!$J$6,1)-M1036","v":15},{"$f":"CEILING(S1036*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1036*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1036*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1036*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1036*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1036*PARAMETRES!$E$64+U1036*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1036*PARAMETRES!$E$64+R1036*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1036/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1036/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1036/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1036/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1036/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1036/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1036/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1036/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1036*PARAMETRES!$L$268+AD1036*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1036*PARAMETRES!$L$270+AF1036*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1036*PARAMETRES!$L$273+AF1036*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1056<>\"\",ENTREES!B1056,\"-\")","v":"39097CHG"},{"$f":"IF(ENTREES!B1056<>\"\",ENTREES!C1056,TODAY())","v":"2005-11-03"},{"$f":"MATCH(A1041,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6584},{"$f":"IF(ISNA($C1041),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1041))","v":7000},{"$f":"IF(ISNA($C1041),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1041))","v":6827},{"$f":"IF(ISNA($C1041),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1041))","v":105},{"$f":"IF(ISNA($C1041),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1041))","v":"39_2"},{"$f":"IF(ISNA($C1041),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1041))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1041<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1041)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1041*I1041*K1041*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1041*J1041*K1041*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1041*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1041<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1041)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1041*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1041*J1041*K1041*ENTREES!$J$6,1)-M1041","v":15},{"$f":"CEILING(S1041*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1041*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1041*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1041*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1041*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1041*PARAMETRES!$E$64+U1041*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1041*PARAMETRES!$E$64+R1041*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1041/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1041/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1041/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1041/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1041/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1041/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1041/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1041/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1041*PARAMETRES!$L$268+AD1041*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1041*PARAMETRES!$L$270+AF1041*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1041*PARAMETRES!$L$273+AF1041*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1057<>\"\",ENTREES!B1057,\"-\")","v":"40046BIB"},{"$f":"IF(ENTREES!B1057<>\"\",ENTREES!C1057,TODAY())","v":"2005-11-04"},{"$f":"MATCH(A1042,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6685},{"$f":"IF(ISNA($C1042),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1042))","v":7000},{"$f":"IF(ISNA($C1042),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1042))","v":6827},{"$f":"IF(ISNA($C1042),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1042))","v":105},{"$f":"IF(ISNA($C1042),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1042))","v":"40_2"},{"$f":"IF(ISNA($C1042),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1042))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1042<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1042)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1042*I1042*K1042*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1042*J1042*K1042*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1042*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1042<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1042)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":12},27,6,21,{"$f":"CEILING(M1042*PARAMETRES!$E$22,1)","v":3},9,{"$f":"CEILING(F1042*J1042*K1042*ENTREES!$J$6,1)-M1042","v":15},{"$f":"CEILING(S1042*PARAMETRES!$E$22,1)","v":3},12,{"$f":"L1042*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1042*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1042*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1042*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1042*PARAMETRES!$E$64+U1042*PARAMETRES!$E$68)/1024","v":9.3750000000000018},260.65253861520262,{"$f":"(Q1042*PARAMETRES!$E$64+R1042*PARAMETRES!$E$68)/1024","v":7.1777343750000009},{"$f":"IF(AA1042/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1042/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1042/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1042/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1042/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1042/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1042/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1042/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1042*PARAMETRES!$L$268+AD1042*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1042*PARAMETRES!$L$270+AF1042*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1042*PARAMETRES!$L$273+AF1042*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1063<>\"\",ENTREES!B1063,\"-\")","v":"44103TRI"},{"$f":"IF(ENTREES!B1063<>\"\",ENTREES!C1063,TODAY())","v":"2005-11-10"},{"$f":"MATCH(A1048,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7422},{"$f":"IF(ISNA($C1048),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1048))","v":7000},{"$f":"IF(ISNA($C1048),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1048))","v":6827},{"$f":"IF(ISNA($C1048),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1048))","v":105},{"$f":"IF(ISNA($C1048),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1048))","v":"44_3"},{"$f":"IF(ISNA($C1048),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1048))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1048<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1048)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1048*I1048*K1048*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1048*J1048*K1048*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1048*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1048<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1048)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1048*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1048*J1048*K1048*ENTREES!$J$6,1)-M1048","v":16},{"$f":"CEILING(S1048*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1048*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1048*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1048*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1048*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1048*PARAMETRES!$E$64+U1048*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1048*PARAMETRES!$E$64+R1048*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1048/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1048/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1048/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1048/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1048/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1048/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1048/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1048/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1048*PARAMETRES!$L$268+AD1048*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1048*PARAMETRES!$L$270+AF1048*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1048*PARAMETRES!$L$273+AF1048*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1066<>\"\",ENTREES!B1066,\"-\")","v":"45284SJB"},{"$f":"IF(ENTREES!B1066<>\"\",ENTREES!C1066,TODAY())","v":"2005-11-13"},{"$f":"MATCH(A1051,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7672},{"$f":"IF(ISNA($C1051),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1051))","v":7000},{"$f":"IF(ISNA($C1051),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1051))","v":6827},{"$f":"IF(ISNA($C1051),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1051))","v":105},{"$f":"IF(ISNA($C1051),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1051))","v":"45_2"},{"$f":"IF(ISNA($C1051),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1051))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1051<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1051)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1051*I1051*K1051*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1051*J1051*K1051*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1051*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1051<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1051)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1051*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1051*J1051*K1051*ENTREES!$J$6,1)-M1051","v":16},{"$f":"CEILING(S1051*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1051*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1051*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1051*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1051*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1051*PARAMETRES!$E$64+U1051*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1051*PARAMETRES!$E$64+R1051*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1051/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1051/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1051/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1051/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1051/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1051/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1051/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1051/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1051*PARAMETRES!$L$268+AD1051*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1051*PARAMETRES!$L$270+AF1051*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1051*PARAMETRES!$L$273+AF1051*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1071<>\"\",ENTREES!B1071,\"-\")","v":"544304PY"},{"$f":"IF(ENTREES!B1071<>\"\",ENTREES!C1071,TODAY())","v":"2005-11-18"},{"$f":"MATCH(A1056,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8980},{"$f":"IF(ISNA($C1056),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1056))","v":7000},{"$f":"IF(ISNA($C1056),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1056))","v":6827},{"$f":"IF(ISNA($C1056),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1056))","v":105},{"$f":"IF(ISNA($C1056),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1056))","v":"54_3"},{"$f":"IF(ISNA($C1056),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1056))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1056<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1056)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1056*I1056*K1056*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1056*J1056*K1056*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1056*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1056<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1056)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1056*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1056*J1056*K1056*ENTREES!$J$6,1)-M1056","v":16},{"$f":"CEILING(S1056*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1056*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1056*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1056*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1056*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1056*PARAMETRES!$E$64+U1056*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1056*PARAMETRES!$E$64+R1056*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1056/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1056/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1056/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1056/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1056/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1056/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1056/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1056/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1056*PARAMETRES!$L$268+AD1056*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1056*PARAMETRES!$L$270+AF1056*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1056*PARAMETRES!$L$273+AF1056*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1072<>\"\",ENTREES!B1072,\"-\")","v":"54580CAN"},{"$f":"IF(ENTREES!B1072<>\"\",ENTREES!C1072,TODAY())","v":"2005-11-19"},{"$f":"MATCH(A1057,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9009},{"$f":"IF(ISNA($C1057),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1057))","v":7000},{"$f":"IF(ISNA($C1057),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1057))","v":6827},{"$f":"IF(ISNA($C1057),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1057))","v":105},{"$f":"IF(ISNA($C1057),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1057))","v":"54_1"},{"$f":"IF(ISNA($C1057),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1057))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1057<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1057)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1057*I1057*K1057*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1057*J1057*K1057*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1057*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1057<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1057)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1057*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1057*J1057*K1057*ENTREES!$J$6,1)-M1057","v":16},{"$f":"CEILING(S1057*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1057*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1057*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1057*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1057*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1057*PARAMETRES!$E$64+U1057*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1057*PARAMETRES!$E$64+R1057*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1057/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1057/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1057/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1057/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1057/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1057/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1057/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1057/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1057*PARAMETRES!$L$268+AD1057*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1057*PARAMETRES!$L$270+AF1057*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1057*PARAMETRES!$L$273+AF1057*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1077<>\"\",ENTREES!B1077,\"-\")","v":"59527SAN"},{"$f":"IF(ENTREES!B1077<>\"\",ENTREES!C1077,TODAY())","v":"2005-11-24"},{"$f":"MATCH(A1062,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9817},{"$f":"IF(ISNA($C1062),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1062))","v":7000},{"$f":"IF(ISNA($C1062),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1062))","v":6827},{"$f":"IF(ISNA($C1062),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1062))","v":105},{"$f":"IF(ISNA($C1062),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1062))","v":"59_5"},{"$f":"IF(ISNA($C1062),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1062))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1062<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1062)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1062*I1062*K1062*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1062*J1062*K1062*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1062*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1062<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1062)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1062*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1062*J1062*K1062*ENTREES!$J$6,1)-M1062","v":16},{"$f":"CEILING(S1062*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1062*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1062*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1062*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1062*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1062*PARAMETRES!$E$64+U1062*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1062*PARAMETRES!$E$64+R1062*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1062/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1062/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1062/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1062/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1062/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1062/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1062/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1062/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1062*PARAMETRES!$L$268+AD1062*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1062*PARAMETRES!$L$270+AF1062*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1062*PARAMETRES!$L$273+AF1062*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1081<>\"\",ENTREES!B1081,\"-\")","v":"62826LET"},{"$f":"IF(ENTREES!B1081<>\"\",ENTREES!C1081,TODAY())","v":"2005-11-28"},{"$f":"MATCH(A1066,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10393},{"$f":"IF(ISNA($C1066),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1066))","v":7000},{"$f":"IF(ISNA($C1066),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1066))","v":6827},{"$f":"IF(ISNA($C1066),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1066))","v":105},{"$f":"IF(ISNA($C1066),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1066))","v":"62_4"},{"$f":"IF(ISNA($C1066),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1066))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1066<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1066)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1066*I1066*K1066*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1066*J1066*K1066*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1066*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1066<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1066)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1066*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1066*J1066*K1066*ENTREES!$J$6,1)-M1066","v":16},{"$f":"CEILING(S1066*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1066*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1066*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1066*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1066*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1066*PARAMETRES!$E$64+U1066*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1066*PARAMETRES!$E$64+R1066*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1066/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1066/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1066/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1066/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1066/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1066/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1066/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1066/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1066*PARAMETRES!$L$268+AD1066*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1066*PARAMETRES!$L$270+AF1066*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1066*PARAMETRES!$L$273+AF1066*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1086<>\"\",ENTREES!B1086,\"-\")","v":"66065ELN"},{"$f":"IF(ENTREES!B1086<>\"\",ENTREES!C1086,TODAY())","v":"2005-12-03"},{"$f":"MATCH(A1071,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11076},{"$f":"IF(ISNA($C1071),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1071))","v":7000},{"$f":"IF(ISNA($C1071),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1071))","v":6827},{"$f":"IF(ISNA($C1071),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1071))","v":105},{"$f":"IF(ISNA($C1071),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1071))","v":"66_2"},{"$f":"IF(ISNA($C1071),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1071))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1071<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1071)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1071*I1071*K1071*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1071*J1071*K1071*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1071*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1071<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1071)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1071*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1071*J1071*K1071*ENTREES!$J$6,1)-M1071","v":16},{"$f":"CEILING(S1071*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1071*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1071*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1071*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1071*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1071*PARAMETRES!$E$64+U1071*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1071*PARAMETRES!$E$64+R1071*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1071/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1071/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1071/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1071/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1071/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1071/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1071/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1071/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1071*PARAMETRES!$L$268+AD1071*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1071*PARAMETRES!$L$270+AF1071*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1071*PARAMETRES!$L$273+AF1071*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1087<>\"\",ENTREES!B1087,\"-\")","v":"67021BRR"},{"$f":"IF(ENTREES!B1087<>\"\",ENTREES!C1087,TODAY())","v":"2005-12-04"},{"$f":"MATCH(A1072,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11191},{"$f":"IF(ISNA($C1072),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1072))","v":7000},{"$f":"IF(ISNA($C1072),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1072))","v":6827},{"$f":"IF(ISNA($C1072),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1072))","v":105},{"$f":"IF(ISNA($C1072),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1072))","v":"67_5"},{"$f":"IF(ISNA($C1072),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1072))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1072<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1072)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1072*I1072*K1072*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1072*J1072*K1072*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1072*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1072<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1072)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1072*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1072*J1072*K1072*ENTREES!$J$6,1)-M1072","v":16},{"$f":"CEILING(S1072*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1072*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1072*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1072*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1072*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1072*PARAMETRES!$E$64+U1072*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1072*PARAMETRES!$E$64+R1072*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1072/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1072/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1072/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1072/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1072/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1072/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1072/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1072/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1072*PARAMETRES!$L$268+AD1072*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1072*PARAMETRES!$L$270+AF1072*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1072*PARAMETRES!$L$273+AF1072*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1093<>\"\",ENTREES!B1093,\"-\")","v":"69028BAS"},{"$f":"IF(ENTREES!B1093<>\"\",ENTREES!C1093,TODAY())","v":"2005-12-10"},{"$f":"MATCH(A1078,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11433},{"$f":"IF(ISNA($C1078),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1078))","v":7000},{"$f":"IF(ISNA($C1078),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1078))","v":6827},{"$f":"IF(ISNA($C1078),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1078))","v":105},{"$f":"IF(ISNA($C1078),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1078))","v":"69_1"},{"$f":"IF(ISNA($C1078),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1078))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1078<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1078)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1078*I1078*K1078*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1078*J1078*K1078*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1078*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1078<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1078)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1078*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1078*J1078*K1078*ENTREES!$J$6,1)-M1078","v":16},{"$f":"CEILING(S1078*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1078*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1078*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1078*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1078*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1078*PARAMETRES!$E$64+U1078*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1078*PARAMETRES!$E$64+R1078*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1078/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1078/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1078/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1078/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1078/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1078/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1078/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1078/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1078*PARAMETRES!$L$268+AD1078*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1078*PARAMETRES!$L$270+AF1078*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1078*PARAMETRES!$L$273+AF1078*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1096<>\"\",ENTREES!B1096,\"-\")","v":"70279GAY"},{"$f":"IF(ENTREES!B1096<>\"\",ENTREES!C1096,TODAY())","v":"2005-12-13"},{"$f":"MATCH(A1081,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11609},{"$f":"IF(ISNA($C1081),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1081))","v":7000},{"$f":"IF(ISNA($C1081),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1081))","v":6827},{"$f":"IF(ISNA($C1081),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1081))","v":105},{"$f":"IF(ISNA($C1081),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1081))","v":"70_2"},{"$f":"IF(ISNA($C1081),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1081))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1081<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1081)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1081*I1081*K1081*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1081*J1081*K1081*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1081*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1081<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1081)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1081*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1081*J1081*K1081*ENTREES!$J$6,1)-M1081","v":16},{"$f":"CEILING(S1081*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1081*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1081*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1081*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1081*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1081*PARAMETRES!$E$64+U1081*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1081*PARAMETRES!$E$64+R1081*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1081/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1081/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1081/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1081/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1081/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1081/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1081/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1081/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1081*PARAMETRES!$L$268+AD1081*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1081*PARAMETRES!$L$270+AF1081*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1081*PARAMETRES!$L$273+AF1081*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1101<>\"\",ENTREES!B1101,\"-\")","v":"72264SEH"},{"$f":"IF(ENTREES!B1101<>\"\",ENTREES!C1101,TODAY())","v":"2005-12-18"},{"$f":"MATCH(A1086,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11947},{"$f":"IF(ISNA($C1086),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1086))","v":7000},{"$f":"IF(ISNA($C1086),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1086))","v":6827},{"$f":"IF(ISNA($C1086),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1086))","v":105},{"$f":"IF(ISNA($C1086),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1086))","v":"72_1"},{"$f":"IF(ISNA($C1086),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1086))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1086<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1086)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1086*I1086*K1086*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1086*J1086*K1086*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1086*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1086<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1086)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1086*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1086*J1086*K1086*ENTREES!$J$6,1)-M1086","v":16},{"$f":"CEILING(S1086*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1086*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1086*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1086*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1086*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1086*PARAMETRES!$E$64+U1086*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1086*PARAMETRES!$E$64+R1086*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1086/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1086/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1086/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1086/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1086/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1086/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1086/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1086/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1086*PARAMETRES!$L$268+AD1086*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1086*PARAMETRES!$L$270+AF1086*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1086*PARAMETRES!$L$273+AF1086*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1102<>\"\",ENTREES!B1102,\"-\")","v":"73248JEA"},{"$f":"IF(ENTREES!B1102<>\"\",ENTREES!C1102,TODAY())","v":"2005-12-19"},{"$f":"MATCH(A1087,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12144},{"$f":"IF(ISNA($C1087),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1087))","v":7000},{"$f":"IF(ISNA($C1087),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1087))","v":6827},{"$f":"IF(ISNA($C1087),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1087))","v":105},{"$f":"IF(ISNA($C1087),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1087))","v":"73_3"},{"$f":"IF(ISNA($C1087),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1087))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1087<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1087)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1087*I1087*K1087*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1087*J1087*K1087*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1087*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1087<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1087)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1087*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1087*J1087*K1087*ENTREES!$J$6,1)-M1087","v":16},{"$f":"CEILING(S1087*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1087*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1087*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1087*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1087*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1087*PARAMETRES!$E$64+U1087*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1087*PARAMETRES!$E$64+R1087*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1087/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1087/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1087/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1087/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1087/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1087/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1087/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1087/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1087*PARAMETRES!$L$268+AD1087*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1087*PARAMETRES!$L$270+AF1087*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1087*PARAMETRES!$L$273+AF1087*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1107<>\"\",ENTREES!B1107,\"-\")","v":"78160CHV"},{"$f":"IF(ENTREES!B1107<>\"\",ENTREES!C1107,TODAY())","v":"2005-12-24"},{"$f":"MATCH(A1092,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12794},{"$f":"IF(ISNA($C1092),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1092))","v":7000},{"$f":"IF(ISNA($C1092),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1092))","v":6827},{"$f":"IF(ISNA($C1092),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1092))","v":105},{"$f":"IF(ISNA($C1092),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1092))","v":"78_2"},{"$f":"IF(ISNA($C1092),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1092))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1092<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1092)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1092*I1092*K1092*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1092*J1092*K1092*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1092*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1092<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1092)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,{"$f":"Q1092+T1092","v":7},{"$f":"R1092+U1092","v":20},{"$f":"CEILING(M1092*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1092*J1092*K1092*ENTREES!$J$6,1)-M1092","v":16},{"$f":"CEILING(S1092*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1092*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1092*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1092*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1092*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1092*PARAMETRES!$E$64+U1092*PARAMETRES!$E$68)/1024","v":9.5703125000000018},{"$f":"V1092+W1092+X1092+Y1092+Z1092","v":260.84785111520262},{"$f":"(Q1092*PARAMETRES!$E$64+R1092*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1092/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1092/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1092/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1092/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1092/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1092/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1092/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1092/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1092*PARAMETRES!$L$268+AD1092*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1092*PARAMETRES!$L$270+AF1092*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1092*PARAMETRES!$L$273+AF1092*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1111<>\"\",ENTREES!B1111,\"-\")","v":"78674VIL"},{"$f":"IF(ENTREES!B1111<>\"\",ENTREES!C1111,TODAY())","v":"2005-12-28"},{"$f":"MATCH(A1096,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12870},{"$f":"IF(ISNA($C1096),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1096))","v":7000},{"$f":"IF(ISNA($C1096),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1096))","v":6827},{"$f":"IF(ISNA($C1096),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1096))","v":105},{"$f":"IF(ISNA($C1096),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1096))","v":"78_3"},{"$f":"IF(ISNA($C1096),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1096))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1096<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1096)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1096*I1096*K1096*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1096*J1096*K1096*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1096*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1096<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1096)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1096*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1096*J1096*K1096*ENTREES!$J$6,1)-M1096","v":16},{"$f":"CEILING(S1096*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1096*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1096*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1096*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1096*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1096*PARAMETRES!$E$64+U1096*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1096*PARAMETRES!$E$64+R1096*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1096/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1096/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1096/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1096/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1096/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1096/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1096/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1096/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1096*PARAMETRES!$L$268+AD1096*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1096*PARAMETRES!$L$270+AF1096*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1096*PARAMETRES!$L$273+AF1096*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1116<>\"\",ENTREES!B1116,\"-\")","v":"81105GRA"},{"$f":"IF(ENTREES!B1116<>\"\",ENTREES!C1116,TODAY())","v":"2006-01-02"},{"$f":"MATCH(A1101,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13279},{"$f":"IF(ISNA($C1101),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1101))","v":7000},{"$f":"IF(ISNA($C1101),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1101))","v":6827},{"$f":"IF(ISNA($C1101),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1101))","v":105},{"$f":"IF(ISNA($C1101),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1101))","v":"81_2"},{"$f":"IF(ISNA($C1101),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1101))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1101<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1101)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1101*I1101*K1101*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1101*J1101*K1101*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1101*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1101<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1101)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1101*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1101*J1101*K1101*ENTREES!$J$6,1)-M1101","v":16},{"$f":"CEILING(S1101*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1101*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1101*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1101*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1101*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1101*PARAMETRES!$E$64+U1101*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1101*PARAMETRES!$E$64+R1101*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1101/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1101/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1101/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1101/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1101/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1101/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1101/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1101/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1101*PARAMETRES!$L$268+AD1101*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1101*PARAMETRES!$L$270+AF1101*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1101*PARAMETRES!$L$273+AF1101*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1117<>\"\",ENTREES!B1117,\"-\")","v":"81257JUE"},{"$f":"IF(ENTREES!B1117<>\"\",ENTREES!C1117,TODAY())","v":"2006-01-03"},{"$f":"MATCH(A1102,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13340},{"$f":"IF(ISNA($C1102),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1102))","v":7000},{"$f":"IF(ISNA($C1102),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1102))","v":6827},{"$f":"IF(ISNA($C1102),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1102))","v":105},{"$f":"IF(ISNA($C1102),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1102))","v":"81_1"},{"$f":"IF(ISNA($C1102),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1102))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1102<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1102)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1102*I1102*K1102*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1102*J1102*K1102*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1102*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1102<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1102)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1102*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1102*J1102*K1102*ENTREES!$J$6,1)-M1102","v":16},{"$f":"CEILING(S1102*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1102*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1102*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1102*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1102*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1102*PARAMETRES!$E$64+U1102*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1102*PARAMETRES!$E$64+R1102*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1102/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1102/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1102/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1102/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1102/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1102/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1102/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1102/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1102*PARAMETRES!$L$268+AD1102*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1102*PARAMETRES!$L$270+AF1102*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1102*PARAMETRES!$L$273+AF1102*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1123<>\"\",ENTREES!B1123,\"-\")","v":"83129SF1"},{"$f":"IF(ENTREES!B1123<>\"\",ENTREES!C1123,TODAY())","v":"2006-01-09"},{"$f":"MATCH(A1108,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13631},{"$f":"IF(ISNA($C1108),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1108))","v":7000},{"$f":"IF(ISNA($C1108),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1108))","v":6827},{"$f":"IF(ISNA($C1108),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1108))","v":105},{"$f":"IF(ISNA($C1108),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1108))","v":"83_2"},{"$f":"IF(ISNA($C1108),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1108))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1108<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1108)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1108*I1108*K1108*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1108*J1108*K1108*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1108*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1108<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1108)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1108*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1108*J1108*K1108*ENTREES!$J$6,1)-M1108","v":16},{"$f":"CEILING(S1108*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1108*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1108*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1108*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1108*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1108*PARAMETRES!$E$64+U1108*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1108*PARAMETRES!$E$64+R1108*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1108/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1108/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1108/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1108/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1108/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1108/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1108/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1108/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1108*PARAMETRES!$L$268+AD1108*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1108*PARAMETRES!$L$270+AF1108*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1108*PARAMETRES!$L$273+AF1108*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1126<>\"\",ENTREES!B1126,\"-\")","v":"881965GE"},{"$f":"IF(ENTREES!B1126<>\"\",ENTREES!C1126,TODAY())","v":"2006-01-12"},{"$f":"MATCH(A1111,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14322},{"$f":"IF(ISNA($C1111),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1111))","v":7000},{"$f":"IF(ISNA($C1111),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1111))","v":6827},{"$f":"IF(ISNA($C1111),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1111))","v":105},{"$f":"IF(ISNA($C1111),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1111))","v":"88_3"},{"$f":"IF(ISNA($C1111),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1111))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1111<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1111)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1111*I1111*K1111*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1111*J1111*K1111*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1111*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1111<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1111)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1111*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1111*J1111*K1111*ENTREES!$J$6,1)-M1111","v":16},{"$f":"CEILING(S1111*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1111*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1111*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1111*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1111*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1111*PARAMETRES!$E$64+U1111*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1111*PARAMETRES!$E$64+R1111*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1111/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1111/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1111/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1111/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1111/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1111/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1111/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1111/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1111*PARAMETRES!$L$268+AD1111*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1111*PARAMETRES!$L$270+AF1111*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1111*PARAMETRES!$L$273+AF1111*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1131<>\"\",ENTREES!B1131,\"-\")","v":"97107CBE"},{"$f":"IF(ENTREES!B1131<>\"\",ENTREES!C1131,TODAY())","v":"2006-01-17"},{"$f":"MATCH(A1116,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14830},{"$f":"IF(ISNA($C1116),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1116))","v":7000},{"$f":"IF(ISNA($C1116),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1116))","v":6827},{"$f":"IF(ISNA($C1116),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1116))","v":105},{"$f":"IF(ISNA($C1116),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1116))","v":"971_1"},{"$f":"IF(ISNA($C1116),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1116))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1116<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1116)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1116*I1116*K1116*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1116*J1116*K1116*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1116*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1116<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1116)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1116*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1116*J1116*K1116*ENTREES!$J$6,1)-M1116","v":16},{"$f":"CEILING(S1116*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1116*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1116*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1116*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1116*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1116*PARAMETRES!$E$64+U1116*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1116*PARAMETRES!$E$64+R1116*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1116/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1116/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1116/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1116/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1116/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1116/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1116/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1116/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1116*PARAMETRES!$L$268+AD1116*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1116*PARAMETRES!$L$270+AF1116*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1116*PARAMETRES!$L$273+AF1116*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1132<>\"\",ENTREES!B1132,\"-\")","v":"97128SAN"},{"$f":"IF(ENTREES!B1132<>\"\",ENTREES!C1132,TODAY())","v":"2006-01-18"},{"$f":"MATCH(A1117,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14863},{"$f":"IF(ISNA($C1117),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1117))","v":7000},{"$f":"IF(ISNA($C1117),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1117))","v":6827},{"$f":"IF(ISNA($C1117),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1117))","v":105},{"$f":"IF(ISNA($C1117),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1117))","v":"971_2"},{"$f":"IF(ISNA($C1117),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1117))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1117<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1117)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1117*I1117*K1117*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1117*J1117*K1117*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1117*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1117<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1117)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1117*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1117*J1117*K1117*ENTREES!$J$6,1)-M1117","v":16},{"$f":"CEILING(S1117*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1117*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1117*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1117*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1117*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1117*PARAMETRES!$E$64+U1117*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1117*PARAMETRES!$E$64+R1117*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1117/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1117/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1117/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1117/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1117/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1117/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1117/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1117/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1117*PARAMETRES!$L$268+AD1117*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1117*PARAMETRES!$L$270+AF1117*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1117*PARAMETRES!$L$273+AF1117*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1137<>\"\",ENTREES!B1137,\"-\")","v":"97415PAU"},{"$f":"IF(ENTREES!B1137<>\"\",ENTREES!C1137,TODAY())","v":"2006-01-23"},{"$f":"MATCH(A1122,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14999},{"$f":"IF(ISNA($C1122),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1122))","v":7000},{"$f":"IF(ISNA($C1122),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1122))","v":6827},{"$f":"IF(ISNA($C1122),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1122))","v":105},{"$f":"IF(ISNA($C1122),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1122))","v":"974_4"},{"$f":"IF(ISNA($C1122),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1122))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1122<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1122)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1122*I1122*K1122*ENTREES!$I$6,1)","v":1172},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1122*J1122*K1122*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1122*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1122<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1122)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":11},27,7,20,{"$f":"CEILING(M1122*PARAMETRES!$E$22,1)","v":3},8,{"$f":"CEILING(F1122*J1122*K1122*ENTREES!$J$6,1)-M1122","v":16},{"$f":"CEILING(S1122*PARAMETRES!$E$22,1)","v":4},12,{"$f":"L1122*PARAMETRES!$E$47/1024","v":114.453125},{"$f":"L1122*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1122*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"L1122*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":22.890625},{"$f":"(T1122*PARAMETRES!$E$64+U1122*PARAMETRES!$E$68)/1024","v":9.5703125000000018},260.84785111520262,{"$f":"(Q1122*PARAMETRES!$E$64+R1122*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"IF(AA1122/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1122/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1122/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1122/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1122/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1122/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1122/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1122/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1122*PARAMETRES!$L$268+AD1122*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1122*PARAMETRES!$L$270+AF1122*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1122*PARAMETRES!$L$273+AF1122*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1141<>\"\",ENTREES!B1141,\"-\")","v":"02408LAA"},{"$f":"IF(ENTREES!B1141<>\"\",ENTREES!C1141,TODAY())","v":"2006-01-27"},{"$f":"MATCH(A1126,'BASE NRA 2012'!$A$2:$A$15051,0)","v":240},{"$f":"IF(ISNA($C1126),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1126))","v":6000},{"$f":"IF(ISNA($C1126),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1126))","v":5851},{"$f":"IF(ISNA($C1126),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1126))","v":90},{"$f":"IF(ISNA($C1126),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1126))","v":"02_2"},{"$f":"IF(ISNA($C1126),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1126))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1126<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1126)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1126*I1126*K1126*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1126*J1126*K1126*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1126*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1126<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1126)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":10},23,5,18,{"$f":"CEILING(M1126*PARAMETRES!$E$22,1)","v":2},8,{"$f":"CEILING(F1126*J1126*K1126*ENTREES!$J$6,1)-M1126","v":13},{"$f":"CEILING(S1126*PARAMETRES!$E$22,1)","v":3},10,{"$f":"L1126*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1126*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1126*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1126*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1126*PARAMETRES!$E$64+U1126*PARAMETRES!$E$68)/1024","v":7.9101562500000009},223.57117571234778,{"$f":"(Q1126*PARAMETRES!$E$64+R1126*PARAMETRES!$E$68)/1024","v":6.2500000000000009},{"$f":"IF(AA1126/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1126/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1126/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1126/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1126/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1126/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1126/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1126/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1126*PARAMETRES!$L$268+AD1126*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1126*PARAMETRES!$L$270+AF1126*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1126*PARAMETRES!$L$273+AF1126*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1146<>\"\",ENTREES!B1146,\"-\")","v":"07319LTE"},{"$f":"IF(ENTREES!B1146<>\"\",ENTREES!C1146,TODAY())","v":"2006-02-01"},{"$f":"MATCH(A1131,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1044},{"$f":"IF(ISNA($C1131),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1131))","v":6000},{"$f":"IF(ISNA($C1131),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1131))","v":5851},{"$f":"IF(ISNA($C1131),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1131))","v":90},{"$f":"IF(ISNA($C1131),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1131))","v":"07_2"},{"$f":"IF(ISNA($C1131),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1131))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1131<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1131)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1131*I1131*K1131*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1131*J1131*K1131*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1131*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1131<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1131)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":10},23,5,18,{"$f":"CEILING(M1131*PARAMETRES!$E$22,1)","v":2},8,{"$f":"CEILING(F1131*J1131*K1131*ENTREES!$J$6,1)-M1131","v":13},{"$f":"CEILING(S1131*PARAMETRES!$E$22,1)","v":3},10,{"$f":"L1131*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1131*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1131*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1131*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1131*PARAMETRES!$E$64+U1131*PARAMETRES!$E$68)/1024","v":7.9101562500000009},223.57117571234778,{"$f":"(Q1131*PARAMETRES!$E$64+R1131*PARAMETRES!$E$68)/1024","v":6.2500000000000009},{"$f":"IF(AA1131/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1131/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1131/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1131/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1131/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1131/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1131/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1131/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1131*PARAMETRES!$L$268+AD1131*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1131*PARAMETRES!$L$270+AF1131*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1131*PARAMETRES!$L$273+AF1131*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1147<>\"\",ENTREES!B1147,\"-\")","v":"09160LLN"},{"$f":"IF(ENTREES!B1147<>\"\",ENTREES!C1147,TODAY())","v":"2006-02-02"},{"$f":"MATCH(A1132,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1185},{"$f":"IF(ISNA($C1132),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1132))","v":6000},{"$f":"IF(ISNA($C1132),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1132))","v":5851},{"$f":"IF(ISNA($C1132),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1132))","v":90},{"$f":"IF(ISNA($C1132),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1132))","v":"09_1"},{"$f":"IF(ISNA($C1132),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1132))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1132*I1132*K1132*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1132*J1132*K1132*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1132*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":10},23,5,18,{"$f":"CEILING(M1132*PARAMETRES!$E$22,1)","v":2},8,{"$f":"CEILING(F1132*J1132*K1132*ENTREES!$J$6,1)-M1132","v":13},{"$f":"CEILING(S1132*PARAMETRES!$E$22,1)","v":3},10,{"$f":"L1132*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1132*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1132*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1132*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1132*PARAMETRES!$E$64+U1132*PARAMETRES!$E$68)/1024","v":7.9101562500000009},223.57117571234778,{"$f":"(Q1132*PARAMETRES!$E$64+R1132*PARAMETRES!$E$68)/1024","v":6.2500000000000009},{"$f":"IF(AA1132/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1132/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1132/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1132/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1132/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1132/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1132/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1132/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1132*PARAMETRES!$L$268+AD1132*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1132*PARAMETRES!$L$270+AF1132*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1132*PARAMETRES!$L$273+AF1132*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1153<>\"\",ENTREES!B1153,\"-\")","v":"13097SMC"},{"$f":"IF(ENTREES!B1153<>\"\",ENTREES!C1153,TODAY())","v":"2006-02-08"},{"$f":"MATCH(A1138,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1911},{"$f":"IF(ISNA($C1138),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1138))","v":6000},{"$f":"IF(ISNA($C1138),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1138))","v":5851},{"$f":"IF(ISNA($C1138),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1138))","v":90},{"$f":"IF(ISNA($C1138),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1138))","v":"13_2"},{"$f":"IF(ISNA($C1138),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1138))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1138<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1138)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1138*I1138*K1138*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1138*J1138*K1138*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1138*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1138<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1138)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":10},23,5,18,{"$f":"CEILING(M1138*PARAMETRES!$E$22,1)","v":2},8,{"$f":"CEILING(F1138*J1138*K1138*ENTREES!$J$6,1)-M1138","v":13},{"$f":"CEILING(S1138*PARAMETRES!$E$22,1)","v":3},10,{"$f":"L1138*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1138*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1138*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1138*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1138*PARAMETRES!$E$64+U1138*PARAMETRES!$E$68)/1024","v":7.9101562500000009},223.57117571234778,{"$f":"(Q1138*PARAMETRES!$E$64+R1138*PARAMETRES!$E$68)/1024","v":6.2500000000000009},{"$f":"IF(AA1138/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1138/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1138/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1138/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1138/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1138/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1138/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1138/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1138*PARAMETRES!$L$268+AD1138*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1138*PARAMETRES!$L$270+AF1138*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1138*PARAMETRES!$L$273+AF1138*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1156<>\"\",ENTREES!B1156,\"-\")","v":"14327HCE"},{"$f":"IF(ENTREES!B1156<>\"\",ENTREES!C1156,TODAY())","v":"2006-02-11"},{"$f":"MATCH(A1141,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2022},{"$f":"IF(ISNA($C1141),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1141))","v":6000},{"$f":"IF(ISNA($C1141),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1141))","v":5851},{"$f":"IF(ISNA($C1141),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1141))","v":90},{"$f":"IF(ISNA($C1141),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1141))","v":"14_2"},{"$f":"IF(ISNA($C1141),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1141))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1141<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1141)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1141*I1141*K1141*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1141*J1141*K1141*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1141*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1141<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1141)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":10},23,5,18,{"$f":"CEILING(M1141*PARAMETRES!$E$22,1)","v":2},8,{"$f":"CEILING(F1141*J1141*K1141*ENTREES!$J$6,1)-M1141","v":13},{"$f":"CEILING(S1141*PARAMETRES!$E$22,1)","v":3},10,{"$f":"L1141*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1141*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1141*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1141*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1141*PARAMETRES!$E$64+U1141*PARAMETRES!$E$68)/1024","v":7.9101562500000009},223.57117571234778,{"$f":"(Q1141*PARAMETRES!$E$64+R1141*PARAMETRES!$E$68)/1024","v":6.2500000000000009},{"$f":"IF(AA1141/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1141/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1141/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1141/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1141/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1141/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1141/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1141/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1141*PARAMETRES!$L$268+AD1141*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1141*PARAMETRES!$L$270+AF1141*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1141*PARAMETRES!$L$273+AF1141*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1161<>\"\",ENTREES!B1161,\"-\")","v":"21038AU3"},{"$f":"IF(ENTREES!B1161<>\"\",ENTREES!C1161,TODAY())","v":"2006-02-16"},{"$f":"MATCH(A1146,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2947},{"$f":"IF(ISNA($C1146),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1146))","v":6000},{"$f":"IF(ISNA($C1146),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1146))","v":5851},{"$f":"IF(ISNA($C1146),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1146))","v":90},{"$f":"IF(ISNA($C1146),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1146))","v":"21_2"},{"$f":"IF(ISNA($C1146),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1146))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1146<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1146)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1146*I1146*K1146*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1146*J1146*K1146*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1146*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1146<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1146)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1146*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1146*J1146*K1146*ENTREES!$J$6,1)-M1146","v":14},{"$f":"CEILING(S1146*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1146*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1146*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1146*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1146*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1146*PARAMETRES!$E$64+U1146*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1146*PARAMETRES!$E$64+R1146*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1146/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1146/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1146/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1146/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1146/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1146/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1146/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1146/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1146*PARAMETRES!$L$268+AD1146*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1146*PARAMETRES!$L$270+AF1146*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1146*PARAMETRES!$L$273+AF1146*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1162<>\"\",ENTREES!B1162,\"-\")","v":"21292GEN"},{"$f":"IF(ENTREES!B1162<>\"\",ENTREES!C1162,TODAY())","v":"2006-02-17"},{"$f":"MATCH(A1147,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2986},{"$f":"IF(ISNA($C1147),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1147))","v":6000},{"$f":"IF(ISNA($C1147),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1147))","v":5851},{"$f":"IF(ISNA($C1147),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1147))","v":90},{"$f":"IF(ISNA($C1147),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1147))","v":"21_2"},{"$f":"IF(ISNA($C1147),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1147))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1147<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1147)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1147*I1147*K1147*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1147*J1147*K1147*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1147*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1147<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1147)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1147*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1147*J1147*K1147*ENTREES!$J$6,1)-M1147","v":14},{"$f":"CEILING(S1147*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1147*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1147*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1147*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1147*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1147*PARAMETRES!$E$64+U1147*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1147*PARAMETRES!$E$64+R1147*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1147/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1147/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1147/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1147/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1147/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1147/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1147/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1147/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1147*PARAMETRES!$L$268+AD1147*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1147*PARAMETRES!$L$270+AF1147*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1147*PARAMETRES!$L$273+AF1147*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1167<>\"\",ENTREES!B1167,\"-\")","v":"22187PIN"},{"$f":"IF(ENTREES!B1167<>\"\",ENTREES!C1167,TODAY())","v":"2006-02-22"},{"$f":"MATCH(A1152,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3193},{"$f":"IF(ISNA($C1152),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1152))","v":6000},{"$f":"IF(ISNA($C1152),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1152))","v":5851},{"$f":"IF(ISNA($C1152),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1152))","v":90},{"$f":"IF(ISNA($C1152),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1152))","v":"22_4"},{"$f":"IF(ISNA($C1152),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1152))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1152<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1152)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1152*I1152*K1152*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1152*J1152*K1152*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1152*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1152<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1152)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1152*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1152*J1152*K1152*ENTREES!$J$6,1)-M1152","v":14},{"$f":"CEILING(S1152*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1152*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1152*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1152*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1152*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1152*PARAMETRES!$E$64+U1152*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1152*PARAMETRES!$E$64+R1152*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1152/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1152/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1152/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1152/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1152/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1152/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1152/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1152/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1152*PARAMETRES!$L$268+AD1152*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1152*PARAMETRES!$L$270+AF1152*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1152*PARAMETRES!$L$273+AF1152*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1171<>\"\",ENTREES!B1171,\"-\")","v":"29105LND"},{"$f":"IF(ENTREES!B1171<>\"\",ENTREES!C1171,TODAY())","v":"2006-02-26"},{"$f":"MATCH(A1156,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4413},{"$f":"IF(ISNA($C1156),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1156))","v":6000},{"$f":"IF(ISNA($C1156),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1156))","v":5851},{"$f":"IF(ISNA($C1156),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1156))","v":90},{"$f":"IF(ISNA($C1156),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1156))","v":"29_3"},{"$f":"IF(ISNA($C1156),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1156))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1156<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1156)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1156*I1156*K1156*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1156*J1156*K1156*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1156*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1156<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1156)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,{"$f":"Q1156+T1156","v":5},{"$f":"R1156+U1156","v":18},{"$f":"CEILING(M1156*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1156*J1156*K1156*ENTREES!$J$6,1)-M1156","v":14},{"$f":"CEILING(S1156*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1156*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1156*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1156*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1156*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1156*PARAMETRES!$E$64+U1156*PARAMETRES!$E$68)/1024","v":8.6425781250000018},{"$f":"V1156+W1156+X1156+Y1156+Z1156","v":224.30359758734778},{"$f":"(Q1156*PARAMETRES!$E$64+R1156*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1156/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1156/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1156/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1156/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1156/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1156/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1156/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1156/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1156*PARAMETRES!$L$268+AD1156*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1156*PARAMETRES!$L$270+AF1156*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1156*PARAMETRES!$L$273+AF1156*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1176<>\"\",ENTREES!B1176,\"-\")","v":"30156MAR"},{"$f":"IF(ENTREES!B1176<>\"\",ENTREES!C1176,TODAY())","v":"2006-03-03"},{"$f":"MATCH(A1161,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4881},{"$f":"IF(ISNA($C1161),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1161))","v":6000},{"$f":"IF(ISNA($C1161),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1161))","v":5851},{"$f":"IF(ISNA($C1161),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1161))","v":90},{"$f":"IF(ISNA($C1161),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1161))","v":"30_2"},{"$f":"IF(ISNA($C1161),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1161))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1161<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1161)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1161*I1161*K1161*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1161*J1161*K1161*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1161*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1161<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1161)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1161*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1161*J1161*K1161*ENTREES!$J$6,1)-M1161","v":14},{"$f":"CEILING(S1161*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1161*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1161*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1161*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1161*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1161*PARAMETRES!$E$64+U1161*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1161*PARAMETRES!$E$64+R1161*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1161/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1161/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1161/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1161/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1161/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1161/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1161/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1161/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1161*PARAMETRES!$L$268+AD1161*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1161*PARAMETRES!$L$270+AF1161*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1161*PARAMETRES!$L$273+AF1161*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1177<>\"\",ENTREES!B1177,\"-\")","v":"30202PON"},{"$f":"IF(ENTREES!B1177<>\"\",ENTREES!C1177,TODAY())","v":"2006-03-04"},{"$f":"MATCH(A1162,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4911},{"$f":"IF(ISNA($C1162),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1162))","v":6000},{"$f":"IF(ISNA($C1162),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1162))","v":5851},{"$f":"IF(ISNA($C1162),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1162))","v":90},{"$f":"IF(ISNA($C1162),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1162))","v":"30_2"},{"$f":"IF(ISNA($C1162),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1162))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1162*I1162*K1162*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1162*J1162*K1162*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1162*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1162*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1162*J1162*K1162*ENTREES!$J$6,1)-M1162","v":14},{"$f":"CEILING(S1162*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1162*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1162*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1162*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1162*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1162*PARAMETRES!$E$64+U1162*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1162*PARAMETRES!$E$64+R1162*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1162/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1162/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1162/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1162/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1162/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1162/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1162/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1162/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1162*PARAMETRES!$L$268+AD1162*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1162*PARAMETRES!$L$270+AF1162*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1162*PARAMETRES!$L$273+AF1162*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1183<>\"\",ENTREES!B1183,\"-\")","v":"31555SIM"},{"$f":"IF(ENTREES!B1183<>\"\",ENTREES!C1183,TODAY())","v":"2006-03-10"},{"$f":"MATCH(A1168,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5179},{"$f":"IF(ISNA($C1168),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1168))","v":6000},{"$f":"IF(ISNA($C1168),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1168))","v":5851},{"$f":"IF(ISNA($C1168),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1168))","v":90},{"$f":"IF(ISNA($C1168),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1168))","v":"31_3"},{"$f":"IF(ISNA($C1168),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1168))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1168<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1168)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1168*I1168*K1168*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1168*J1168*K1168*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1168*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1168<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1168)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1168*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1168*J1168*K1168*ENTREES!$J$6,1)-M1168","v":14},{"$f":"CEILING(S1168*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1168*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1168*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1168*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1168*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1168*PARAMETRES!$E$64+U1168*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1168*PARAMETRES!$E$64+R1168*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1168/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1168/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1168/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1168/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1168/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1168/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1168/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1168/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1168*PARAMETRES!$L$268+AD1168*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1168*PARAMETRES!$L$270+AF1168*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1168*PARAMETRES!$L$273+AF1168*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1186<>\"\",ENTREES!B1186,\"-\")","v":"33138COU"},{"$f":"IF(ENTREES!B1186<>\"\",ENTREES!C1186,TODAY())","v":"2006-03-13"},{"$f":"MATCH(A1171,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5403},{"$f":"IF(ISNA($C1171),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1171))","v":6000},{"$f":"IF(ISNA($C1171),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1171))","v":5851},{"$f":"IF(ISNA($C1171),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1171))","v":90},{"$f":"IF(ISNA($C1171),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1171))","v":"33_5"},{"$f":"IF(ISNA($C1171),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1171))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1171<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1171)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1171*I1171*K1171*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1171*J1171*K1171*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1171*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1171<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1171)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1171*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1171*J1171*K1171*ENTREES!$J$6,1)-M1171","v":14},{"$f":"CEILING(S1171*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1171*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1171*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1171*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1171*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1171*PARAMETRES!$E$64+U1171*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1171*PARAMETRES!$E$64+R1171*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1171/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1171/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1171/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1171/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1171/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1171/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1171/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1171/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1171*PARAMETRES!$L$268+AD1171*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1171*PARAMETRES!$L$270+AF1171*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1171*PARAMETRES!$L$273+AF1171*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1191<>\"\",ENTREES!B1191,\"-\")","v":"34255AIG"},{"$f":"IF(ENTREES!B1191<>\"\",ENTREES!C1191,TODAY())","v":"2006-03-18"},{"$f":"MATCH(A1176,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5785},{"$f":"IF(ISNA($C1176),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1176))","v":6000},{"$f":"IF(ISNA($C1176),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1176))","v":5851},{"$f":"IF(ISNA($C1176),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1176))","v":90},{"$f":"IF(ISNA($C1176),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1176))","v":"34_3"},{"$f":"IF(ISNA($C1176),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1176))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1176<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1176)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1176*I1176*K1176*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1176*J1176*K1176*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1176*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1176<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1176)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1176*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1176*J1176*K1176*ENTREES!$J$6,1)-M1176","v":14},{"$f":"CEILING(S1176*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1176*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1176*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1176*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1176*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1176*PARAMETRES!$E$64+U1176*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1176*PARAMETRES!$E$64+R1176*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1176/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1176/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1176/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1176/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1176/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1176/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1176/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1176/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1176*PARAMETRES!$L$268+AD1176*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1176*PARAMETRES!$L$270+AF1176*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1176*PARAMETRES!$L$273+AF1176*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1192<>\"\",ENTREES!B1192,\"-\")","v":"35024BTO"},{"$f":"IF(ENTREES!B1192<>\"\",ENTREES!C1192,TODAY())","v":"2006-03-19"},{"$f":"MATCH(A1177,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5839},{"$f":"IF(ISNA($C1177),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1177))","v":6000},{"$f":"IF(ISNA($C1177),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1177))","v":5851},{"$f":"IF(ISNA($C1177),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1177))","v":90},{"$f":"IF(ISNA($C1177),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1177))","v":"35_3"},{"$f":"IF(ISNA($C1177),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1177))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1177<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1177)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1177*I1177*K1177*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1177*J1177*K1177*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1177*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1177<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1177)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1177*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1177*J1177*K1177*ENTREES!$J$6,1)-M1177","v":14},{"$f":"CEILING(S1177*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1177*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1177*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1177*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1177*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1177*PARAMETRES!$E$64+U1177*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1177*PARAMETRES!$E$64+R1177*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1177/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1177/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1177/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1177/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1177/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1177/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1177/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1177/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1177*PARAMETRES!$L$268+AD1177*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1177*PARAMETRES!$L$270+AF1177*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1177*PARAMETRES!$L$273+AF1177*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1197<>\"\",ENTREES!B1197,\"-\")","v":"36006ARG"},{"$f":"IF(ENTREES!B1197<>\"\",ENTREES!C1197,TODAY())","v":"2006-03-24"},{"$f":"MATCH(A1182,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6044},{"$f":"IF(ISNA($C1182),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1182))","v":6000},{"$f":"IF(ISNA($C1182),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1182))","v":5851},{"$f":"IF(ISNA($C1182),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1182))","v":90},{"$f":"IF(ISNA($C1182),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1182))","v":"36_2"},{"$f":"IF(ISNA($C1182),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1182))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1182<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1182)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1182*I1182*K1182*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1182*J1182*K1182*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1182*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1182<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1182)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1182*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1182*J1182*K1182*ENTREES!$J$6,1)-M1182","v":14},{"$f":"CEILING(S1182*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1182*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1182*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1182*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1182*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1182*PARAMETRES!$E$64+U1182*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1182*PARAMETRES!$E$64+R1182*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1182/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1182/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1182/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1182/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1182/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1182/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1182/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1182/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1182*PARAMETRES!$L$268+AD1182*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1182*PARAMETRES!$L$270+AF1182*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1182*PARAMETRES!$L$273+AF1182*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1201<>\"\",ENTREES!B1201,\"-\")","v":"38150DOM"},{"$f":"IF(ENTREES!B1201<>\"\",ENTREES!C1201,TODAY())","v":"2006-03-28"},{"$f":"MATCH(A1186,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6411},{"$f":"IF(ISNA($C1186),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1186))","v":6000},{"$f":"IF(ISNA($C1186),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1186))","v":5851},{"$f":"IF(ISNA($C1186),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1186))","v":90},{"$f":"IF(ISNA($C1186),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1186))","v":"38_1"},{"$f":"IF(ISNA($C1186),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1186))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1186<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1186)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1186*I1186*K1186*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1186*J1186*K1186*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1186*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1186<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1186)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1186*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1186*J1186*K1186*ENTREES!$J$6,1)-M1186","v":14},{"$f":"CEILING(S1186*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1186*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1186*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1186*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1186*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1186*PARAMETRES!$E$64+U1186*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1186*PARAMETRES!$E$64+R1186*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1186/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1186/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1186/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1186/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1186/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1186/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1186/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1186/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1186*PARAMETRES!$L$268+AD1186*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1186*PARAMETRES!$L$270+AF1186*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1186*PARAMETRES!$L$273+AF1186*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1206<>\"\",ENTREES!B1206,\"-\")","v":"40279SPD"},{"$f":"IF(ENTREES!B1206<>\"\",ENTREES!C1206,TODAY())","v":"2006-04-02"},{"$f":"MATCH(A1191,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6815},{"$f":"IF(ISNA($C1191),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1191))","v":6000},{"$f":"IF(ISNA($C1191),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1191))","v":5851},{"$f":"IF(ISNA($C1191),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1191))","v":90},{"$f":"IF(ISNA($C1191),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1191))","v":"40_1"},{"$f":"IF(ISNA($C1191),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1191))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1191<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1191)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1191*I1191*K1191*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1191*J1191*K1191*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1191*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1191<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1191)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1191*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1191*J1191*K1191*ENTREES!$J$6,1)-M1191","v":14},{"$f":"CEILING(S1191*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1191*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1191*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1191*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1191*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1191*PARAMETRES!$E$64+U1191*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1191*PARAMETRES!$E$64+R1191*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1191/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1191/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1191/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1191/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1191/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1191/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1191/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1191/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1191*PARAMETRES!$L$268+AD1191*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1191*PARAMETRES!$L$270+AF1191*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1191*PARAMETRES!$L$273+AF1191*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1207<>\"\",ENTREES!B1207,\"-\")","v":"42149MDS"},{"$f":"IF(ENTREES!B1207<>\"\",ENTREES!C1207,TODAY())","v":"2006-04-03"},{"$f":"MATCH(A1192,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7055},{"$f":"IF(ISNA($C1192),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1192))","v":6000},{"$f":"IF(ISNA($C1192),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1192))","v":5851},{"$f":"IF(ISNA($C1192),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1192))","v":90},{"$f":"IF(ISNA($C1192),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1192))","v":"42_1"},{"$f":"IF(ISNA($C1192),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1192))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1192*I1192*K1192*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1192*J1192*K1192*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1192*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1192*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1192*J1192*K1192*ENTREES!$J$6,1)-M1192","v":14},{"$f":"CEILING(S1192*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1192*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1192*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1192*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1192*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1192*PARAMETRES!$E$64+U1192*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1192*PARAMETRES!$E$64+R1192*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1192/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1192/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1192/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1192/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1192/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1192/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1192/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1192/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1192*PARAMETRES!$L$268+AD1192*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1192*PARAMETRES!$L$270+AF1192*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1192*PARAMETRES!$L$273+AF1192*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1213<>\"\",ENTREES!B1213,\"-\")","v":"44135POU"},{"$f":"IF(ENTREES!B1213<>\"\",ENTREES!C1213,TODAY())","v":"2006-04-09"},{"$f":"MATCH(A1198,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7458},{"$f":"IF(ISNA($C1198),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1198))","v":6000},{"$f":"IF(ISNA($C1198),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1198))","v":5851},{"$f":"IF(ISNA($C1198),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1198))","v":90},{"$f":"IF(ISNA($C1198),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1198))","v":"44_3"},{"$f":"IF(ISNA($C1198),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1198))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1198<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1198)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1198*I1198*K1198*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1198*J1198*K1198*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1198*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1198<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1198)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1198*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1198*J1198*K1198*ENTREES!$J$6,1)-M1198","v":14},{"$f":"CEILING(S1198*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1198*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1198*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1198*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1198*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1198*PARAMETRES!$E$64+U1198*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1198*PARAMETRES!$E$64+R1198*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1198/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1198/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1198/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1198/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1198/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1198/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1198/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1198/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1198*PARAMETRES!$L$268+AD1198*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1198*PARAMETRES!$L$270+AF1198*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1198*PARAMETRES!$L$273+AF1198*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1216<>\"\",ENTREES!B1216,\"-\")","v":"45028BGY"},{"$f":"IF(ENTREES!B1216<>\"\",ENTREES!C1216,TODAY())","v":"2006-04-12"},{"$f":"MATCH(A1201,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7561},{"$f":"IF(ISNA($C1201),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1201))","v":6000},{"$f":"IF(ISNA($C1201),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1201))","v":5851},{"$f":"IF(ISNA($C1201),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1201))","v":90},{"$f":"IF(ISNA($C1201),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1201))","v":"45_2"},{"$f":"IF(ISNA($C1201),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1201))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1201<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1201)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1201*I1201*K1201*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1201*J1201*K1201*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1201*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1201<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1201)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1201*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1201*J1201*K1201*ENTREES!$J$6,1)-M1201","v":14},{"$f":"CEILING(S1201*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1201*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1201*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1201*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1201*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1201*PARAMETRES!$E$64+U1201*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1201*PARAMETRES!$E$64+R1201*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1201/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1201/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1201/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1201/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1201/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1201/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1201/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1201/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1201*PARAMETRES!$L$268+AD1201*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1201*PARAMETRES!$L$270+AF1201*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1201*PARAMETRES!$L$273+AF1201*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1221<>\"\",ENTREES!B1221,\"-\")","v":"50615VAL"},{"$f":"IF(ENTREES!B1221<>\"\",ENTREES!C1221,TODAY())","v":"2006-04-17"},{"$f":"MATCH(A1206,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8444},{"$f":"IF(ISNA($C1206),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1206))","v":6000},{"$f":"IF(ISNA($C1206),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1206))","v":5851},{"$f":"IF(ISNA($C1206),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1206))","v":90},{"$f":"IF(ISNA($C1206),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1206))","v":"50_2"},{"$f":"IF(ISNA($C1206),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1206))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1206<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1206)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1206*I1206*K1206*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1206*J1206*K1206*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1206*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1206<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1206)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1206*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1206*J1206*K1206*ENTREES!$J$6,1)-M1206","v":14},{"$f":"CEILING(S1206*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1206*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1206*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1206*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1206*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1206*PARAMETRES!$E$64+U1206*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1206*PARAMETRES!$E$64+R1206*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1206/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1206/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1206/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1206/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1206/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1206/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1206/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1206/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1206*PARAMETRES!$L$268+AD1206*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1206*PARAMETRES!$L$270+AF1206*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1206*PARAMETRES!$L$273+AF1206*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1222<>\"\",ENTREES!B1222,\"-\")","v":"54099BRI"},{"$f":"IF(ENTREES!B1222<>\"\",ENTREES!C1222,TODAY())","v":"2006-04-18"},{"$f":"MATCH(A1207,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8908},{"$f":"IF(ISNA($C1207),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1207))","v":6000},{"$f":"IF(ISNA($C1207),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1207))","v":5851},{"$f":"IF(ISNA($C1207),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1207))","v":90},{"$f":"IF(ISNA($C1207),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1207))","v":"54_1"},{"$f":"IF(ISNA($C1207),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1207))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1207<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1207)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1207*I1207*K1207*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1207*J1207*K1207*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1207*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1207<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1207)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1207*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1207*J1207*K1207*ENTREES!$J$6,1)-M1207","v":14},{"$f":"CEILING(S1207*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1207*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1207*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1207*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1207*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1207*PARAMETRES!$E$64+U1207*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1207*PARAMETRES!$E$64+R1207*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1207/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1207/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1207/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1207/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1207/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1207/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1207/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1207/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1207*PARAMETRES!$L$268+AD1207*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1207*PARAMETRES!$L$270+AF1207*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1207*PARAMETRES!$L$273+AF1207*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1227<>\"\",ENTREES!B1227,\"-\")","v":"56185QUE"},{"$f":"IF(ENTREES!B1227<>\"\",ENTREES!C1227,TODAY())","v":"2006-04-23"},{"$f":"MATCH(A1212,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9289},{"$f":"IF(ISNA($C1212),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1212))","v":6000},{"$f":"IF(ISNA($C1212),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1212))","v":5851},{"$f":"IF(ISNA($C1212),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1212))","v":90},{"$f":"IF(ISNA($C1212),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1212))","v":"56_1"},{"$f":"IF(ISNA($C1212),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1212))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1212<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1212)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1212*I1212*K1212*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1212*J1212*K1212*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1212*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1212<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1212)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1212*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1212*J1212*K1212*ENTREES!$J$6,1)-M1212","v":14},{"$f":"CEILING(S1212*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1212*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1212*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1212*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1212*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1212*PARAMETRES!$E$64+U1212*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1212*PARAMETRES!$E$64+R1212*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1212/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1212/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1212/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1212/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1212/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1212/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1212/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1212/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1212*PARAMETRES!$L$268+AD1212*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1212*PARAMETRES!$L$270+AF1212*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1212*PARAMETRES!$L$273+AF1212*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1231<>\"\",ENTREES!B1231,\"-\")","v":"59036AVH"},{"$f":"IF(ENTREES!B1231<>\"\",ENTREES!C1231,TODAY())","v":"2006-04-27"},{"$f":"MATCH(A1216,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9654},{"$f":"IF(ISNA($C1216),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1216))","v":6000},{"$f":"IF(ISNA($C1216),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1216))","v":5851},{"$f":"IF(ISNA($C1216),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1216))","v":90},{"$f":"IF(ISNA($C1216),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1216))","v":"59_1"},{"$f":"IF(ISNA($C1216),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1216))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1216<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1216)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1216*I1216*K1216*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1216*J1216*K1216*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1216*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1216<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1216)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1216*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1216*J1216*K1216*ENTREES!$J$6,1)-M1216","v":14},{"$f":"CEILING(S1216*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1216*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1216*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1216*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1216*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1216*PARAMETRES!$E$64+U1216*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1216*PARAMETRES!$E$64+R1216*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1216/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1216/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1216/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1216/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1216/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1216/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1216/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1216/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1216*PARAMETRES!$L$268+AD1216*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1216*PARAMETRES!$L$270+AF1216*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1216*PARAMETRES!$L$273+AF1216*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1236<>\"\",ENTREES!B1236,\"-\")","v":"59447ONN"},{"$f":"IF(ENTREES!B1236<>\"\",ENTREES!C1236,TODAY())","v":"2006-05-02"},{"$f":"MATCH(A1221,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9788},{"$f":"IF(ISNA($C1221),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1221))","v":6000},{"$f":"IF(ISNA($C1221),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1221))","v":5851},{"$f":"IF(ISNA($C1221),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1221))","v":90},{"$f":"IF(ISNA($C1221),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1221))","v":"59_6"},{"$f":"IF(ISNA($C1221),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1221))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1221<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1221)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1221*I1221*K1221*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1221*J1221*K1221*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1221*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1221<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1221)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1221*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1221*J1221*K1221*ENTREES!$J$6,1)-M1221","v":14},{"$f":"CEILING(S1221*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1221*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1221*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1221*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1221*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1221*PARAMETRES!$E$64+U1221*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1221*PARAMETRES!$E$64+R1221*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1221/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1221/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1221/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1221/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1221/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1221/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1221/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1221/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1221*PARAMETRES!$L$268+AD1221*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1221*PARAMETRES!$L$270+AF1221*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1221*PARAMETRES!$L$273+AF1221*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG1221","v":0.31500170461729954},{"$f":"AH1221+AI1221","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B1237<>\"\",ENTREES!B1237,\"-\")","v":"59457PER"},{"$f":"IF(ENTREES!B1237<>\"\",ENTREES!C1237,TODAY())","v":"2006-05-03"},{"$f":"MATCH(A1222,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9792},{"$f":"IF(ISNA($C1222),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1222))","v":6000},{"$f":"IF(ISNA($C1222),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1222))","v":5851},{"$f":"IF(ISNA($C1222),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1222))","v":90},{"$f":"IF(ISNA($C1222),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1222))","v":"59_5"},{"$f":"IF(ISNA($C1222),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1222))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1222*I1222*K1222*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1222*J1222*K1222*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1222*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1222*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1222*J1222*K1222*ENTREES!$J$6,1)-M1222","v":14},{"$f":"CEILING(S1222*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1222*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1222*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1222*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1222*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1222*PARAMETRES!$E$64+U1222*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1222*PARAMETRES!$E$64+R1222*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1222/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1222/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1222/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1222/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1222/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1222/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1222/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1222/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1222*PARAMETRES!$L$268+AD1222*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1222*PARAMETRES!$L$270+AF1222*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1222*PARAMETRES!$L$273+AF1222*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1243<>\"\",ENTREES!B1243,\"-\")","v":"62200CBB"},{"$f":"IF(ENTREES!B1243<>\"\",ENTREES!C1243,TODAY())","v":"2006-05-09"},{"$f":"MATCH(A1228,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10245},{"$f":"IF(ISNA($C1228),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1228))","v":6000},{"$f":"IF(ISNA($C1228),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1228))","v":5851},{"$f":"IF(ISNA($C1228),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1228))","v":90},{"$f":"IF(ISNA($C1228),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1228))","v":"62_2"},{"$f":"IF(ISNA($C1228),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1228))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1228<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1228)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1228*I1228*K1228*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1228*J1228*K1228*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1228*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1228<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1228)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1228*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1228*J1228*K1228*ENTREES!$J$6,1)-M1228","v":14},{"$f":"CEILING(S1228*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1228*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1228*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1228*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1228*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1228*PARAMETRES!$E$64+U1228*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1228*PARAMETRES!$E$64+R1228*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1228/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1228/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1228/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1228/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1228/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1228/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1228/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1228/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1228*PARAMETRES!$L$268+AD1228*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1228*PARAMETRES!$L$270+AF1228*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1228*PARAMETRES!$L$273+AF1228*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1246<>\"\",ENTREES!B1246,\"-\")","v":"62861VIM"},{"$f":"IF(ENTREES!B1246<>\"\",ENTREES!C1246,TODAY())","v":"2006-05-12"},{"$f":"MATCH(A1231,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10405},{"$f":"IF(ISNA($C1231),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1231))","v":6000},{"$f":"IF(ISNA($C1231),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1231))","v":5851},{"$f":"IF(ISNA($C1231),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1231))","v":90},{"$f":"IF(ISNA($C1231),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1231))","v":"62_1"},{"$f":"IF(ISNA($C1231),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1231))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1231<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1231)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1231*I1231*K1231*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1231*J1231*K1231*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1231*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1231<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1231)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1231*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1231*J1231*K1231*ENTREES!$J$6,1)-M1231","v":14},{"$f":"CEILING(S1231*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1231*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1231*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1231*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1231*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1231*PARAMETRES!$E$64+U1231*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1231*PARAMETRES!$E$64+R1231*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1231/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1231/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1231/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1231/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1231/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1231/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1231/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1231/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1231*PARAMETRES!$L$268+AD1231*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1231*PARAMETRES!$L$270+AF1231*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1231*PARAMETRES!$L$273+AF1231*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1251<>\"\",ENTREES!B1251,\"-\")","v":"64410MRX"},{"$f":"IF(ENTREES!B1251<>\"\",ENTREES!C1251,TODAY())","v":"2006-05-17"},{"$f":"MATCH(A1236,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10865},{"$f":"IF(ISNA($C1236),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1236))","v":6000},{"$f":"IF(ISNA($C1236),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1236))","v":5851},{"$f":"IF(ISNA($C1236),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1236))","v":90},{"$f":"IF(ISNA($C1236),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1236))","v":"64_3"},{"$f":"IF(ISNA($C1236),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1236))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1236<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1236)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1236*I1236*K1236*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1236*J1236*K1236*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1236*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1236<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1236)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1236*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1236*J1236*K1236*ENTREES!$J$6,1)-M1236","v":14},{"$f":"CEILING(S1236*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1236*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1236*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1236*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1236*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1236*PARAMETRES!$E$64+U1236*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1236*PARAMETRES!$E$64+R1236*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1236/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1236/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1236/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1236/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1236/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1236/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1236/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1236/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1236*PARAMETRES!$L$268+AD1236*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1236*PARAMETRES!$L$270+AF1236*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1236*PARAMETRES!$L$273+AF1236*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1252<>\"\",ENTREES!B1252,\"-\")","v":"64417NAY"},{"$f":"IF(ENTREES!B1252<>\"\",ENTREES!C1252,TODAY())","v":"2006-05-18"},{"$f":"MATCH(A1237,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10868},{"$f":"IF(ISNA($C1237),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1237))","v":6000},{"$f":"IF(ISNA($C1237),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1237))","v":5851},{"$f":"IF(ISNA($C1237),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1237))","v":90},{"$f":"IF(ISNA($C1237),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1237))","v":"64_3"},{"$f":"IF(ISNA($C1237),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1237))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1237<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1237)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1237*I1237*K1237*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1237*J1237*K1237*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1237*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1237<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1237)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1237*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1237*J1237*K1237*ENTREES!$J$6,1)-M1237","v":14},{"$f":"CEILING(S1237*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1237*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1237*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1237*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1237*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1237*PARAMETRES!$E$64+U1237*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1237*PARAMETRES!$E$64+R1237*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1237/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1237/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1237/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1237/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1237/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1237/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1237/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1237/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1237*PARAMETRES!$L$268+AD1237*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1237*PARAMETRES!$L$270+AF1237*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1237*PARAMETRES!$L$273+AF1237*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1257<>\"\",ENTREES!B1257,\"-\")","v":"66149PRA"},{"$f":"IF(ENTREES!B1257<>\"\",ENTREES!C1257,TODAY())","v":"2006-05-23"},{"$f":"MATCH(A1242,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11135},{"$f":"IF(ISNA($C1242),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1242))","v":6000},{"$f":"IF(ISNA($C1242),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1242))","v":5851},{"$f":"IF(ISNA($C1242),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1242))","v":90},{"$f":"IF(ISNA($C1242),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1242))","v":"66_3"},{"$f":"IF(ISNA($C1242),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1242))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1242<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1242)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1242*I1242*K1242*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1242*J1242*K1242*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1242*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1242<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1242)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1242*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1242*J1242*K1242*ENTREES!$J$6,1)-M1242","v":14},{"$f":"CEILING(S1242*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1242*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1242*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1242*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1242*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1242*PARAMETRES!$E$64+U1242*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1242*PARAMETRES!$E$64+R1242*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1242/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1242/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1242/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1242/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1242/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1242/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1242/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1242/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1242*PARAMETRES!$L$268+AD1242*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1242*PARAMETRES!$L$270+AF1242*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1242*PARAMETRES!$L$273+AF1242*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1261<>\"\",ENTREES!B1261,\"-\")","v":"67180BAR"},{"$f":"IF(ENTREES!B1261<>\"\",ENTREES!C1261,TODAY())","v":"2006-05-27"},{"$f":"MATCH(A1246,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11228},{"$f":"IF(ISNA($C1246),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1246))","v":6000},{"$f":"IF(ISNA($C1246),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1246))","v":5851},{"$f":"IF(ISNA($C1246),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1246))","v":90},{"$f":"IF(ISNA($C1246),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1246))","v":"67_2"},{"$f":"IF(ISNA($C1246),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1246))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1246<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1246)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1246*I1246*K1246*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1246*J1246*K1246*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1246*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1246<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1246)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1246*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1246*J1246*K1246*ENTREES!$J$6,1)-M1246","v":14},{"$f":"CEILING(S1246*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1246*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1246*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1246*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1246*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1246*PARAMETRES!$E$64+U1246*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1246*PARAMETRES!$E$64+R1246*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1246/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1246/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1246/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1246/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1246/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1246/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1246/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1246/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1246*PARAMETRES!$L$268+AD1246*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1246*PARAMETRES!$L$270+AF1246*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1246*PARAMETRES!$L$273+AF1246*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1266<>\"\",ENTREES!B1266,\"-\")","v":"68226MUS"},{"$f":"IF(ENTREES!B1266<>\"\",ENTREES!C1266,TODAY())","v":"2006-06-01"},{"$f":"MATCH(A1251,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11386},{"$f":"IF(ISNA($C1251),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1251))","v":6000},{"$f":"IF(ISNA($C1251),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1251))","v":5851},{"$f":"IF(ISNA($C1251),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1251))","v":90},{"$f":"IF(ISNA($C1251),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1251))","v":"68_2"},{"$f":"IF(ISNA($C1251),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1251))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1251<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1251)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1251*I1251*K1251*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1251*J1251*K1251*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1251*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1251<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1251)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1251*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1251*J1251*K1251*ENTREES!$J$6,1)-M1251","v":14},{"$f":"CEILING(S1251*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1251*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1251*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1251*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1251*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1251*PARAMETRES!$E$64+U1251*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1251*PARAMETRES!$E$64+R1251*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1251/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1251/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1251/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1251/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1251/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1251/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1251/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1251/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1251*PARAMETRES!$L$268+AD1251*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1251*PARAMETRES!$L$270+AF1251*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1251*PARAMETRES!$L$273+AF1251*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1267<>\"\",ENTREES!B1267,\"-\")","v":"69059CIV"},{"$f":"IF(ENTREES!B1267<>\"\",ENTREES!C1267,TODAY())","v":"2006-06-02"},{"$f":"MATCH(A1252,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11442},{"$f":"IF(ISNA($C1252),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1252))","v":6000},{"$f":"IF(ISNA($C1252),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1252))","v":5851},{"$f":"IF(ISNA($C1252),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1252))","v":90},{"$f":"IF(ISNA($C1252),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1252))","v":"69_1"},{"$f":"IF(ISNA($C1252),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1252))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1252*I1252*K1252*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1252*J1252*K1252*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1252*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1252*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1252*J1252*K1252*ENTREES!$J$6,1)-M1252","v":14},{"$f":"CEILING(S1252*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1252*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1252*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1252*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1252*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1252*PARAMETRES!$E$64+U1252*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1252*PARAMETRES!$E$64+R1252*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1252/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1252/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1252/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1252/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1252/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1252/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1252/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1252/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1252*PARAMETRES!$L$268+AD1252*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1252*PARAMETRES!$L$270+AF1252*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1252*PARAMETRES!$L$273+AF1252*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1273<>\"\",ENTREES!B1273,\"-\")","v":"72003ALO"},{"$f":"IF(ENTREES!B1273<>\"\",ENTREES!C1273,TODAY())","v":"2006-06-08"},{"$f":"MATCH(A1258,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11837},{"$f":"IF(ISNA($C1258),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1258))","v":6000},{"$f":"IF(ISNA($C1258),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1258))","v":5851},{"$f":"IF(ISNA($C1258),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1258))","v":90},{"$f":"IF(ISNA($C1258),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1258))","v":"72_3"},{"$f":"IF(ISNA($C1258),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1258))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1258*I1258*K1258*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1258*J1258*K1258*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1258*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1258*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1258*J1258*K1258*ENTREES!$J$6,1)-M1258","v":14},{"$f":"CEILING(S1258*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1258*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1258*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1258*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1258*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1258*PARAMETRES!$E$64+U1258*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1258*PARAMETRES!$E$64+R1258*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1258/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1258/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1258/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1258/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1258/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1258/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1258/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1258/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1258*PARAMETRES!$L$268+AD1258*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1258*PARAMETRES!$L$270+AF1258*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1258*PARAMETRES!$L$273+AF1258*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1276<>\"\",ENTREES!B1276,\"-\")","v":"74182ME5"},{"$f":"IF(ENTREES!B1276<>\"\",ENTREES!C1276,TODAY())","v":"2006-06-11"},{"$f":"MATCH(A1261,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12289},{"$f":"IF(ISNA($C1261),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1261))","v":6000},{"$f":"IF(ISNA($C1261),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1261))","v":5851},{"$f":"IF(ISNA($C1261),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1261))","v":90},{"$f":"IF(ISNA($C1261),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1261))","v":"74_1"},{"$f":"IF(ISNA($C1261),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1261))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1261<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1261)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1261*I1261*K1261*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1261*J1261*K1261*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1261*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1261<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1261)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1261*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1261*J1261*K1261*ENTREES!$J$6,1)-M1261","v":14},{"$f":"CEILING(S1261*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1261*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1261*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1261*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1261*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1261*PARAMETRES!$E$64+U1261*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1261*PARAMETRES!$E$64+R1261*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1261/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1261/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1261/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1261/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1261/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1261/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1261/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1261/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1261*PARAMETRES!$L$268+AD1261*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1261*PARAMETRES!$L$270+AF1261*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1261*PARAMETRES!$L$273+AF1261*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1281<>\"\",ENTREES!B1281,\"-\")","v":"78397MES"},{"$f":"IF(ENTREES!B1281<>\"\",ENTREES!C1281,TODAY())","v":"2006-06-16"},{"$f":"MATCH(A1266,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12823},{"$f":"IF(ISNA($C1266),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1266))","v":6000},{"$f":"IF(ISNA($C1266),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1266))","v":5851},{"$f":"IF(ISNA($C1266),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1266))","v":90},{"$f":"IF(ISNA($C1266),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1266))","v":"78_2"},{"$f":"IF(ISNA($C1266),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1266))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1266<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1266)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1266*I1266*K1266*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1266*J1266*K1266*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1266*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1266<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1266)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1266*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1266*J1266*K1266*ENTREES!$J$6,1)-M1266","v":14},{"$f":"CEILING(S1266*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1266*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1266*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1266*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1266*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1266*PARAMETRES!$E$64+U1266*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1266*PARAMETRES!$E$64+R1266*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1266/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1266/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1266/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1266/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1266/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1266/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1266/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1266/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1266*PARAMETRES!$L$268+AD1266*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1266*PARAMETRES!$L$270+AF1266*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1266*PARAMETRES!$L$273+AF1266*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1282<>\"\",ENTREES!B1282,\"-\")","v":"78420MON"},{"$f":"IF(ENTREES!B1282<>\"\",ENTREES!C1282,TODAY())","v":"2006-06-17"},{"$f":"MATCH(A1267,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12826},{"$f":"IF(ISNA($C1267),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1267))","v":6000},{"$f":"IF(ISNA($C1267),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1267))","v":5851},{"$f":"IF(ISNA($C1267),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1267))","v":90},{"$f":"IF(ISNA($C1267),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1267))","v":"78_2"},{"$f":"IF(ISNA($C1267),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1267))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1267<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1267)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1267*I1267*K1267*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1267*J1267*K1267*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1267*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1267<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1267)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1267*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1267*J1267*K1267*ENTREES!$J$6,1)-M1267","v":14},{"$f":"CEILING(S1267*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1267*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1267*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1267*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1267*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1267*PARAMETRES!$E$64+U1267*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1267*PARAMETRES!$E$64+R1267*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1267/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1267/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1267/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1267/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1267/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1267/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1267/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1267/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1267*PARAMETRES!$L$268+AD1267*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1267*PARAMETRES!$L$270+AF1267*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1267*PARAMETRES!$L$273+AF1267*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1287<>\"\",ENTREES!B1287,\"-\")","v":"83042CGL"},{"$f":"IF(ENTREES!B1287<>\"\",ENTREES!C1287,TODAY())","v":"2006-06-22"},{"$f":"MATCH(A1272,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13508},{"$f":"IF(ISNA($C1272),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1272))","v":6000},{"$f":"IF(ISNA($C1272),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1272))","v":5851},{"$f":"IF(ISNA($C1272),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1272))","v":90},{"$f":"IF(ISNA($C1272),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1272))","v":"83_1"},{"$f":"IF(ISNA($C1272),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1272))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1272<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1272)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1272*I1272*K1272*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1272*J1272*K1272*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1272*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1272<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1272)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1272*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1272*J1272*K1272*ENTREES!$J$6,1)-M1272","v":14},{"$f":"CEILING(S1272*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1272*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1272*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1272*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1272*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1272*PARAMETRES!$E$64+U1272*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1272*PARAMETRES!$E$64+R1272*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1272/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1272/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1272/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1272/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1272/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1272/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1272/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1272/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1272*PARAMETRES!$L$268+AD1272*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1272*PARAMETRES!$L$270+AF1272*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1272*PARAMETRES!$L$273+AF1272*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1291<>\"\",ENTREES!B1291,\"-\")","v":"83072LGU"},{"$f":"IF(ENTREES!B1291<>\"\",ENTREES!C1291,TODAY())","v":"2006-06-26"},{"$f":"MATCH(A1276,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13558},{"$f":"IF(ISNA($C1276),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1276))","v":6000},{"$f":"IF(ISNA($C1276),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1276))","v":5851},{"$f":"IF(ISNA($C1276),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1276))","v":90},{"$f":"IF(ISNA($C1276),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1276))","v":"83_1"},{"$f":"IF(ISNA($C1276),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1276))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1276<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1276)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1276*I1276*K1276*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1276*J1276*K1276*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1276*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1276<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1276)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1276*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1276*J1276*K1276*ENTREES!$J$6,1)-M1276","v":14},{"$f":"CEILING(S1276*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1276*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1276*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1276*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1276*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1276*PARAMETRES!$E$64+U1276*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1276*PARAMETRES!$E$64+R1276*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1276/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1276/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1276/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1276/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1276/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1276/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1276/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1276/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1276*PARAMETRES!$L$268+AD1276*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1276*PARAMETRES!$L$270+AF1276*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1276*PARAMETRES!$L$273+AF1276*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1296<>\"\",ENTREES!B1296,\"-\")","v":"85163NOI"},{"$f":"IF(ENTREES!B1296<>\"\",ENTREES!C1296,TODAY())","v":"2006-07-01"},{"$f":"MATCH(A1281,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13900},{"$f":"IF(ISNA($C1281),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1281))","v":6000},{"$f":"IF(ISNA($C1281),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1281))","v":5851},{"$f":"IF(ISNA($C1281),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1281))","v":90},{"$f":"IF(ISNA($C1281),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1281))","v":"85_3"},{"$f":"IF(ISNA($C1281),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1281))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1281<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1281)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1281*I1281*K1281*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1281*J1281*K1281*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1281*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1281<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1281)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1281*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1281*J1281*K1281*ENTREES!$J$6,1)-M1281","v":14},{"$f":"CEILING(S1281*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1281*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1281*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1281*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1281*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1281*PARAMETRES!$E$64+U1281*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1281*PARAMETRES!$E$64+R1281*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1281/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1281/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1281/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1281/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1281/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1281/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1281/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1281/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1281*PARAMETRES!$L$268+AD1281*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1281*PARAMETRES!$L$270+AF1281*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1281*PARAMETRES!$L$273+AF1281*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1297<>\"\",ENTREES!B1297,\"-\")","v":"85226SHZ"},{"$f":"IF(ENTREES!B1297<>\"\",ENTREES!C1297,TODAY())","v":"2006-07-02"},{"$f":"MATCH(A1282,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13952},{"$f":"IF(ISNA($C1282),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1282))","v":6000},{"$f":"IF(ISNA($C1282),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1282))","v":5851},{"$f":"IF(ISNA($C1282),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1282))","v":90},{"$f":"IF(ISNA($C1282),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1282))","v":"85_3"},{"$f":"IF(ISNA($C1282),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1282))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1282*I1282*K1282*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1282*J1282*K1282*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1282*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1282*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1282*J1282*K1282*ENTREES!$J$6,1)-M1282","v":14},{"$f":"CEILING(S1282*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1282*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1282*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1282*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1282*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1282*PARAMETRES!$E$64+U1282*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1282*PARAMETRES!$E$64+R1282*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1282/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1282/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1282/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1282/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1282/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1282/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1282/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1282/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1282*PARAMETRES!$L$268+AD1282*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1282*PARAMETRES!$L$270+AF1282*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1282*PARAMETRES!$L$273+AF1282*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1301<>\"\",ENTREES!B1301,\"-\")","v":"89257MIG"},{"$f":"IF(ENTREES!B1301<>\"\",ENTREES!C1301,TODAY())","v":"2006-07-06"},{"$f":"MATCH(A1286,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14507},{"$f":"IF(ISNA($C1286),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1286))","v":6000},{"$f":"IF(ISNA($C1286),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1286))","v":5851},{"$f":"IF(ISNA($C1286),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1286))","v":90},{"$f":"IF(ISNA($C1286),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1286))","v":"89_1"},{"$f":"IF(ISNA($C1286),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1286))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1286<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1286)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1286*I1286*K1286*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1286*J1286*K1286*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1286*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1286<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1286)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1286*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1286*J1286*K1286*ENTREES!$J$6,1)-M1286","v":14},{"$f":"CEILING(S1286*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1286*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1286*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1286*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1286*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1286*PARAMETRES!$E$64+U1286*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1286*PARAMETRES!$E$64+R1286*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1286/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1286/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1286/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1286/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1286/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1286/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1286/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1286/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1286*PARAMETRES!$L$268+AD1286*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1286*PARAMETRES!$L$270+AF1286*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1286*PARAMETRES!$L$273+AF1286*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1306<>\"\",ENTREES!B1306,\"-\")","v":"97115LAM"},{"$f":"IF(ENTREES!B1306<>\"\",ENTREES!C1306,TODAY())","v":"2006-07-11"},{"$f":"MATCH(A1291,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14841},{"$f":"IF(ISNA($C1291),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1291))","v":6000},{"$f":"IF(ISNA($C1291),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1291))","v":5851},{"$f":"IF(ISNA($C1291),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1291))","v":90},{"$f":"IF(ISNA($C1291),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1291))","v":"971_1"},{"$f":"IF(ISNA($C1291),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1291))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1291<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1291)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1291*I1291*K1291*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1291*J1291*K1291*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1291*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1291<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1291)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1291*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1291*J1291*K1291*ENTREES!$J$6,1)-M1291","v":14},{"$f":"CEILING(S1291*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1291*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1291*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1291*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1291*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1291*PARAMETRES!$E$64+U1291*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1291*PARAMETRES!$E$64+R1291*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1291/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1291/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1291/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1291/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1291/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1291/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1291/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1291/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1291*PARAMETRES!$L$268+AD1291*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1291*PARAMETRES!$L$270+AF1291*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1291*PARAMETRES!$L$273+AF1291*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1311<>\"\",ENTREES!B1311,\"-\")","v":"97224SJO"},{"$f":"IF(ENTREES!B1311<>\"\",ENTREES!C1311,TODAY())","v":"2006-07-16"},{"$f":"MATCH(A1296,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14905},{"$f":"IF(ISNA($C1296),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1296))","v":6000},{"$f":"IF(ISNA($C1296),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1296))","v":5851},{"$f":"IF(ISNA($C1296),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1296))","v":90},{"$f":"IF(ISNA($C1296),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1296))","v":"972_1"},{"$f":"IF(ISNA($C1296),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1296))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1296<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1296)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1296*I1296*K1296*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1296*J1296*K1296*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1296*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1296<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1296)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1296*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1296*J1296*K1296*ENTREES!$J$6,1)-M1296","v":14},{"$f":"CEILING(S1296*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1296*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1296*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1296*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1296*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1296*PARAMETRES!$E$64+U1296*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1296*PARAMETRES!$E$64+R1296*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1296/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1296/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1296/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1296/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1296/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1296/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1296/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1296/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1296*PARAMETRES!$L$268+AD1296*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1296*PARAMETRES!$L$270+AF1296*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1296*PARAMETRES!$L$273+AF1296*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1312<>\"\",ENTREES!B1312,\"-\")","v":"97230TRT"},{"$f":"IF(ENTREES!B1312<>\"\",ENTREES!C1312,TODAY())","v":"2006-07-17"},{"$f":"MATCH(A1297,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14916},{"$f":"IF(ISNA($C1297),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1297))","v":6000},{"$f":"IF(ISNA($C1297),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1297))","v":5851},{"$f":"IF(ISNA($C1297),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1297))","v":90},{"$f":"IF(ISNA($C1297),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1297))","v":"972_2"},{"$f":"IF(ISNA($C1297),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1297))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1297<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1297)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1297*I1297*K1297*ENTREES!$I$6,1)","v":1004},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1297*J1297*K1297*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1297*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1297<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1297)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":9},23,5,18,{"$f":"CEILING(M1297*PARAMETRES!$E$22,1)","v":2},7,{"$f":"CEILING(F1297*J1297*K1297*ENTREES!$J$6,1)-M1297","v":14},{"$f":"CEILING(S1297*PARAMETRES!$E$22,1)","v":3},11,{"$f":"L1297*PARAMETRES!$E$47/1024","v":98.046875},{"$f":"L1297*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":11.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1297*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":86.239144462347767},{"$f":"L1297*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":19.609375},{"$f":"(T1297*PARAMETRES!$E$64+U1297*PARAMETRES!$E$68)/1024","v":8.6425781250000018},224.30359758734778,{"$f":"(Q1297*PARAMETRES!$E$64+R1297*PARAMETRES!$E$68)/1024","v":5.5175781250000009},{"$f":"IF(AA1297/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1297/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1297/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1297/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1297/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1297/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1297/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1297/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1297*PARAMETRES!$L$268+AD1297*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1297*PARAMETRES!$L$270+AF1297*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1297*PARAMETRES!$L$273+AF1297*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1317<>\"\",ENTREES!B1317,\"-\")","v":"06007AUR"},{"$f":"IF(ENTREES!B1317<>\"\",ENTREES!C1317,TODAY())","v":"2006-07-22"},{"$f":"MATCH(A1302,'BASE NRA 2012'!$A$2:$A$15051,0)","v":749},{"$f":"IF(ISNA($C1302),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1302))","v":5000},{"$f":"IF(ISNA($C1302),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1302))","v":4876},{"$f":"IF(ISNA($C1302),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1302))","v":75},{"$f":"IF(ISNA($C1302),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1302))","v":"06_1"},{"$f":"IF(ISNA($C1302),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1302))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1302<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1302)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1302*I1302*K1302*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1302*J1302*K1302*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1302*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1302<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1302)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1302*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1302*J1302*K1302*ENTREES!$J$6,1)-M1302","v":12},{"$f":"CEILING(S1302*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1302*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1302*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1302*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1302*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1302*PARAMETRES!$E$64+U1302*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1302*PARAMETRES!$E$64+R1302*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1302/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1302/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1302/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1302/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1302/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1302/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1302/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1302/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1302*PARAMETRES!$L$268+AD1302*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1302*PARAMETRES!$L$270+AF1302*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1302*PARAMETRES!$L$273+AF1302*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1321<>\"\",ENTREES!B1321,\"-\")","v":"08190GIV"},{"$f":"IF(ENTREES!B1321<>\"\",ENTREES!C1321,TODAY())","v":"2006-07-26"},{"$f":"MATCH(A1306,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1101},{"$f":"IF(ISNA($C1306),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1306))","v":5000},{"$f":"IF(ISNA($C1306),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1306))","v":4876},{"$f":"IF(ISNA($C1306),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1306))","v":75},{"$f":"IF(ISNA($C1306),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1306))","v":"08_1"},{"$f":"IF(ISNA($C1306),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1306))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1306<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1306)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1306*I1306*K1306*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1306*J1306*K1306*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1306*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1306<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1306)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1306*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1306*J1306*K1306*ENTREES!$J$6,1)-M1306","v":12},{"$f":"CEILING(S1306*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1306*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1306*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1306*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1306*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1306*PARAMETRES!$E$64+U1306*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1306*PARAMETRES!$E$64+R1306*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1306/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1306/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1306/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1306/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1306/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1306/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1306/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1306/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1306*PARAMETRES!$L$268+AD1306*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1306*PARAMETRES!$L$270+AF1306*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1306*PARAMETRES!$L$273+AF1306*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1326<>\"\",ENTREES!B1326,\"-\")","v":"13086ROQ"},{"$f":"IF(ENTREES!B1326<>\"\",ENTREES!C1326,TODAY())","v":"2006-07-31"},{"$f":"MATCH(A1311,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1899},{"$f":"IF(ISNA($C1311),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1311))","v":5000},{"$f":"IF(ISNA($C1311),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1311))","v":4876},{"$f":"IF(ISNA($C1311),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1311))","v":75},{"$f":"IF(ISNA($C1311),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1311))","v":"13_3"},{"$f":"IF(ISNA($C1311),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1311))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1311<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1311)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1311*I1311*K1311*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1311*J1311*K1311*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1311*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1311<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1311)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1311*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1311*J1311*K1311*ENTREES!$J$6,1)-M1311","v":12},{"$f":"CEILING(S1311*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1311*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1311*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1311*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1311*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1311*PARAMETRES!$E$64+U1311*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1311*PARAMETRES!$E$64+R1311*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1311/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1311/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1311/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1311/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1311/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1311/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1311/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1311/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1311*PARAMETRES!$L$268+AD1311*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1311*PARAMETRES!$L$270+AF1311*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1311*PARAMETRES!$L$273+AF1311*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1327<>\"\",ENTREES!B1327,\"-\")","v":"13113VEN"},{"$f":"IF(ENTREES!B1327<>\"\",ENTREES!C1327,TODAY())","v":"2006-08-01"},{"$f":"MATCH(A1312,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1925},{"$f":"IF(ISNA($C1312),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1312))","v":5000},{"$f":"IF(ISNA($C1312),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1312))","v":4876},{"$f":"IF(ISNA($C1312),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1312))","v":75},{"$f":"IF(ISNA($C1312),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1312))","v":"13_1"},{"$f":"IF(ISNA($C1312),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1312))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1312*I1312*K1312*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1312*J1312*K1312*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1312*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1312*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1312*J1312*K1312*ENTREES!$J$6,1)-M1312","v":12},{"$f":"CEILING(S1312*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1312*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1312*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1312*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1312*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1312*PARAMETRES!$E$64+U1312*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1312*PARAMETRES!$E$64+R1312*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1312/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1312/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1312/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1312/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1312/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1312/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1312/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1312/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1312*PARAMETRES!$L$268+AD1312*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1312*PARAMETRES!$L$270+AF1312*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1312*PARAMETRES!$L$273+AF1312*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1332<>\"\",ENTREES!B1332,\"-\")","v":"17094K00"},{"$f":"IF(ENTREES!B1332<>\"\",ENTREES!C1332,TODAY())","v":"2006-08-06"},{"$f":"MATCH(A1317,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2495},{"$f":"IF(ISNA($C1317),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1317))","v":5000},{"$f":"IF(ISNA($C1317),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1317))","v":4876},{"$f":"IF(ISNA($C1317),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1317))","v":75},{"$f":"IF(ISNA($C1317),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1317))","v":"17_3"},{"$f":"IF(ISNA($C1317),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1317))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1317<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1317)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1317*I1317*K1317*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1317*J1317*K1317*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1317*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1317<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1317)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},{"$f":"O1317+P1317","v":19},5,14,{"$f":"CEILING(M1317*PARAMETRES!$E$22,1)","v":2},{"$f":"M1317-Q1317","v":5},{"$f":"CEILING(F1317*J1317*K1317*ENTREES!$J$6,1)-M1317","v":12},{"$f":"CEILING(S1317*PARAMETRES!$E$22,1)","v":3},{"$f":"S1317-T1317","v":9},{"$f":"L1317*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1317*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1317*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1317*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1317*PARAMETRES!$E$64+U1317*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1317*PARAMETRES!$E$64+R1317*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1317/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1317/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1317/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1317/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1317/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1317/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1317/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1317/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1317*PARAMETRES!$L$268+AD1317*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1317*PARAMETRES!$L$270+AF1317*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1317*PARAMETRES!$L$273+AF1317*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1335<>\"\",ENTREES!B1335,\"-\")","v":"17421SAU"},{"$f":"IF(ENTREES!B1335<>\"\",ENTREES!C1335,TODAY())","v":"2006-08-09"},{"$f":"MATCH(A1320,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2634},{"$f":"IF(ISNA($C1320),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1320))","v":5000},{"$f":"IF(ISNA($C1320),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1320))","v":4876},{"$f":"IF(ISNA($C1320),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1320))","v":75},{"$f":"IF(ISNA($C1320),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1320))","v":"17_4"},{"$f":"IF(ISNA($C1320),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1320))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1320<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1320)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1320*I1320*K1320*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1320*J1320*K1320*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1320*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1320<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1320)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1320*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1320*J1320*K1320*ENTREES!$J$6,1)-M1320","v":12},{"$f":"CEILING(S1320*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1320*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1320*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1320*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1320*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1320*PARAMETRES!$E$64+U1320*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1320*PARAMETRES!$E$64+R1320*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1320/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1320/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1320/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1320/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1320/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1320/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1320/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1320/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1320*PARAMETRES!$L$268+AD1320*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1320*PARAMETRES!$L$270+AF1320*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1320*PARAMETRES!$L$273+AF1320*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1341<>\"\",ENTREES!B1341,\"-\")","v":"27510PAC"},{"$f":"IF(ENTREES!B1341<>\"\",ENTREES!C1341,TODAY())","v":"2006-08-15"},{"$f":"MATCH(A1326,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4139},{"$f":"IF(ISNA($C1326),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1326))","v":5000},{"$f":"IF(ISNA($C1326),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1326))","v":4876},{"$f":"IF(ISNA($C1326),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1326))","v":75},{"$f":"IF(ISNA($C1326),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1326))","v":"27_3"},{"$f":"IF(ISNA($C1326),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1326))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1326<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1326)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1326*I1326*K1326*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1326*J1326*K1326*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1326*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1326<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1326)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1326*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1326*J1326*K1326*ENTREES!$J$6,1)-M1326","v":12},{"$f":"CEILING(S1326*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1326*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1326*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1326*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1326*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1326*PARAMETRES!$E$64+U1326*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1326*PARAMETRES!$E$64+R1326*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1326/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1326/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1326/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1326/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1326/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1326/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1326/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1326/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1326*PARAMETRES!$L$268+AD1326*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1326*PARAMETRES!$L$270+AF1326*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1326*PARAMETRES!$L$273+AF1326*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1342<>\"\",ENTREES!B1342,\"-\")","v":"27679VRV"},{"$f":"IF(ENTREES!B1342<>\"\",ENTREES!C1342,TODAY())","v":"2006-08-16"},{"$f":"MATCH(A1327,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4172},{"$f":"IF(ISNA($C1327),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1327))","v":5000},{"$f":"IF(ISNA($C1327),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1327))","v":4876},{"$f":"IF(ISNA($C1327),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1327))","v":75},{"$f":"IF(ISNA($C1327),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1327))","v":"27_3"},{"$f":"IF(ISNA($C1327),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1327))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1327<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1327)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1327*I1327*K1327*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1327*J1327*K1327*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1327*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1327<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1327)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1327*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1327*J1327*K1327*ENTREES!$J$6,1)-M1327","v":12},{"$f":"CEILING(S1327*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1327*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1327*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1327*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1327*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1327*PARAMETRES!$E$64+U1327*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1327*PARAMETRES!$E$64+R1327*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1327/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1327/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1327/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1327/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1327/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1327/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1327/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1327/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1327*PARAMETRES!$L$268+AD1327*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1327*PARAMETRES!$L$270+AF1327*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1327*PARAMETRES!$L$273+AF1327*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1347<>\"\",ENTREES!B1347,\"-\")","v":"29260STR"},{"$f":"IF(ENTREES!B1347<>\"\",ENTREES!C1347,TODAY())","v":"2006-08-21"},{"$f":"MATCH(A1332,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4536},{"$f":"IF(ISNA($C1332),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1332))","v":5000},{"$f":"IF(ISNA($C1332),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1332))","v":4876},{"$f":"IF(ISNA($C1332),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1332))","v":75},{"$f":"IF(ISNA($C1332),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1332))","v":"29_1"},{"$f":"IF(ISNA($C1332),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1332))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1332<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1332)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1332*I1332*K1332*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1332*J1332*K1332*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1332*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1332<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1332)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1332*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1332*J1332*K1332*ENTREES!$J$6,1)-M1332","v":12},{"$f":"CEILING(S1332*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1332*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1332*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1332*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1332*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1332*PARAMETRES!$E$64+U1332*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1332*PARAMETRES!$E$64+R1332*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1332/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1332/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1332/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1332/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1332/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1332/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1332/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1332/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1332*PARAMETRES!$L$268+AD1332*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1332*PARAMETRES!$L$270+AF1332*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1332*PARAMETRES!$L$273+AF1332*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1351<>\"\",ENTREES!B1351,\"-\")","v":"31033AUT"},{"$f":"IF(ENTREES!B1351<>\"\",ENTREES!C1351,TODAY())","v":"2006-08-25"},{"$f":"MATCH(A1336,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5006},{"$f":"IF(ISNA($C1336),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1336))","v":5000},{"$f":"IF(ISNA($C1336),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1336))","v":4876},{"$f":"IF(ISNA($C1336),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1336))","v":75},{"$f":"IF(ISNA($C1336),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1336))","v":"31_1"},{"$f":"IF(ISNA($C1336),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1336))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1336<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1336)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1336*I1336*K1336*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1336*J1336*K1336*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1336*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1336<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1336)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1336*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1336*J1336*K1336*ENTREES!$J$6,1)-M1336","v":12},{"$f":"CEILING(S1336*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1336*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1336*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1336*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1336*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1336*PARAMETRES!$E$64+U1336*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1336*PARAMETRES!$E$64+R1336*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1336/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1336/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1336/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1336/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1336/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1336/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1336/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1336/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1336*PARAMETRES!$L$268+AD1336*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1336*PARAMETRES!$L$270+AF1336*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1336*PARAMETRES!$L$273+AF1336*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1356<>\"\",ENTREES!B1356,\"-\")","v":"33122CES"},{"$f":"IF(ENTREES!B1356<>\"\",ENTREES!C1356,TODAY())","v":"2006-08-30"},{"$f":"MATCH(A1341,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5394},{"$f":"IF(ISNA($C1341),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1341))","v":5000},{"$f":"IF(ISNA($C1341),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1341))","v":4876},{"$f":"IF(ISNA($C1341),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1341))","v":75},{"$f":"IF(ISNA($C1341),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1341))","v":"33_2"},{"$f":"IF(ISNA($C1341),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1341))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1341<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1341)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1341*I1341*K1341*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1341*J1341*K1341*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1341*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1341<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1341)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1341*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1341*J1341*K1341*ENTREES!$J$6,1)-M1341","v":12},{"$f":"CEILING(S1341*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1341*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1341*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1341*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1341*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1341*PARAMETRES!$E$64+U1341*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1341*PARAMETRES!$E$64+R1341*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1341/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1341/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1341/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1341/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1341/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1341/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1341/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1341/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1341*PARAMETRES!$L$268+AD1341*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1341*PARAMETRES!$L$270+AF1341*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1341*PARAMETRES!$L$273+AF1341*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1357<>\"\",ENTREES!B1357,\"-\")","v":"33238LEO"},{"$f":"IF(ENTREES!B1357<>\"\",ENTREES!C1357,TODAY())","v":"2006-08-31"},{"$f":"MATCH(A1342,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5463},{"$f":"IF(ISNA($C1342),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1342))","v":5000},{"$f":"IF(ISNA($C1342),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1342))","v":4876},{"$f":"IF(ISNA($C1342),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1342))","v":75},{"$f":"IF(ISNA($C1342),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1342))","v":"33_2"},{"$f":"IF(ISNA($C1342),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1342))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1342*I1342*K1342*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1342*J1342*K1342*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1342*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1342*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1342*J1342*K1342*ENTREES!$J$6,1)-M1342","v":12},{"$f":"CEILING(S1342*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1342*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1342*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1342*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1342*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1342*PARAMETRES!$E$64+U1342*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1342*PARAMETRES!$E$64+R1342*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1342/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1342/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1342/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1342/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1342/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1342/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1342/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1342/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1342*PARAMETRES!$L$268+AD1342*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1342*PARAMETRES!$L$270+AF1342*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1342*PARAMETRES!$L$273+AF1342*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1362<>\"\",ENTREES!B1362,\"-\")","v":"35068CBG"},{"$f":"IF(ENTREES!B1362<>\"\",ENTREES!C1362,TODAY())","v":"2006-09-05"},{"$f":"MATCH(A1347,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5869},{"$f":"IF(ISNA($C1347),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1347))","v":5000},{"$f":"IF(ISNA($C1347),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1347))","v":4876},{"$f":"IF(ISNA($C1347),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1347))","v":75},{"$f":"IF(ISNA($C1347),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1347))","v":"35_1"},{"$f":"IF(ISNA($C1347),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1347))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1347<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1347)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1347*I1347*K1347*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1347*J1347*K1347*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1347*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1347<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1347)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1347*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1347*J1347*K1347*ENTREES!$J$6,1)-M1347","v":12},{"$f":"CEILING(S1347*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1347*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1347*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1347*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1347*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1347*PARAMETRES!$E$64+U1347*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1347*PARAMETRES!$E$64+R1347*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1347/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1347/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1347/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1347/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1347/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1347/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1347/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1347/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1347*PARAMETRES!$L$268+AD1347*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1347*PARAMETRES!$L$270+AF1347*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1347*PARAMETRES!$L$273+AF1347*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1365<>\"\",ENTREES!B1365,\"-\")","v":"37109FOE"},{"$f":"IF(ENTREES!B1365<>\"\",ENTREES!C1365,TODAY())","v":"2006-09-08"},{"$f":"MATCH(A1350,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6241},{"$f":"IF(ISNA($C1350),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1350))","v":5000},{"$f":"IF(ISNA($C1350),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1350))","v":4876},{"$f":"IF(ISNA($C1350),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1350))","v":75},{"$f":"IF(ISNA($C1350),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1350))","v":"37_2"},{"$f":"IF(ISNA($C1350),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1350))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1350<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1350)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1350*I1350*K1350*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1350*J1350*K1350*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1350*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1350<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1350)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1350*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1350*J1350*K1350*ENTREES!$J$6,1)-M1350","v":12},{"$f":"CEILING(S1350*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1350*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1350*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1350*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1350*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1350*PARAMETRES!$E$64+U1350*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1350*PARAMETRES!$E$64+R1350*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1350/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1350/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1350/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1350/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1350/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1350/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1350/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1350/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1350*PARAMETRES!$L$268+AD1350*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1350*PARAMETRES!$L$270+AF1350*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1350*PARAMETRES!$L$273+AF1350*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1371<>\"\",ENTREES!B1371,\"-\")","v":"38562VIZ"},{"$f":"IF(ENTREES!B1371<>\"\",ENTREES!C1371,TODAY())","v":"2006-09-14"},{"$f":"MATCH(A1356,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6565},{"$f":"IF(ISNA($C1356),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1356))","v":5000},{"$f":"IF(ISNA($C1356),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1356))","v":4876},{"$f":"IF(ISNA($C1356),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1356))","v":75},{"$f":"IF(ISNA($C1356),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1356))","v":"38_1"},{"$f":"IF(ISNA($C1356),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1356))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1356<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1356)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1356*I1356*K1356*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1356*J1356*K1356*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1356*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1356<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1356)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1356*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1356*J1356*K1356*ENTREES!$J$6,1)-M1356","v":12},{"$f":"CEILING(S1356*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1356*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1356*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1356*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1356*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1356*PARAMETRES!$E$64+U1356*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1356*PARAMETRES!$E$64+R1356*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1356/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1356/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1356/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1356/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1356/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1356/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1356/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1356/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1356*PARAMETRES!$L$268+AD1356*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1356*PARAMETRES!$L$270+AF1356*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1356*PARAMETRES!$L$273+AF1356*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1372<>\"\",ENTREES!B1372,\"-\")","v":"38565VOR"},{"$f":"IF(ENTREES!B1372<>\"\",ENTREES!C1372,TODAY())","v":"2006-09-15"},{"$f":"MATCH(A1357,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6568},{"$f":"IF(ISNA($C1357),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1357))","v":5000},{"$f":"IF(ISNA($C1357),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1357))","v":4876},{"$f":"IF(ISNA($C1357),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1357))","v":75},{"$f":"IF(ISNA($C1357),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1357))","v":"38_1"},{"$f":"IF(ISNA($C1357),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1357))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1357<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1357)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1357*I1357*K1357*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1357*J1357*K1357*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1357*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1357<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1357)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1357*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1357*J1357*K1357*ENTREES!$J$6,1)-M1357","v":12},{"$f":"CEILING(S1357*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1357*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1357*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1357*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1357*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1357*PARAMETRES!$E$64+U1357*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1357*PARAMETRES!$E$64+R1357*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1357/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1357/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1357/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1357/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1357/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1357/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1357/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1357/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1357*PARAMETRES!$L$268+AD1357*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1357*PARAMETRES!$L$270+AF1357*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1357*PARAMETRES!$L$273+AF1357*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1377<>\"\",ENTREES!B1377,\"-\")","v":"44043CLI"},{"$f":"IF(ENTREES!B1377<>\"\",ENTREES!C1377,TODAY())","v":"2006-09-20"},{"$f":"MATCH(A1362,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7358},{"$f":"IF(ISNA($C1362),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1362))","v":5000},{"$f":"IF(ISNA($C1362),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1362))","v":4876},{"$f":"IF(ISNA($C1362),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1362))","v":75},{"$f":"IF(ISNA($C1362),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1362))","v":"44_2"},{"$f":"IF(ISNA($C1362),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1362))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1362<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1362)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1362*I1362*K1362*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1362*J1362*K1362*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1362*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1362<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1362)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1362*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1362*J1362*K1362*ENTREES!$J$6,1)-M1362","v":12},{"$f":"CEILING(S1362*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1362*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1362*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1362*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1362*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1362*PARAMETRES!$E$64+U1362*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1362*PARAMETRES!$E$64+R1362*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1362/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1362/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1362/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1362/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1362/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1362/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1362/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1362/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1362*PARAMETRES!$L$268+AD1362*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1362*PARAMETRES!$L$270+AF1362*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1362*PARAMETRES!$L$273+AF1362*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1382<>\"\",ENTREES!B1382,\"-\")","v":"49301SMM"},{"$f":"IF(ENTREES!B1382<>\"\",ENTREES!C1382,TODAY())","v":"2006-09-25"},{"$f":"MATCH(A1367,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8257},{"$f":"IF(ISNA($C1367),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1367))","v":5000},{"$f":"IF(ISNA($C1367),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1367))","v":4876},{"$f":"IF(ISNA($C1367),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1367))","v":75},{"$f":"IF(ISNA($C1367),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1367))","v":"49_2"},{"$f":"IF(ISNA($C1367),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1367))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1367<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1367)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1367*I1367*K1367*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1367*J1367*K1367*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1367*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1367<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1367)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1367*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1367*J1367*K1367*ENTREES!$J$6,1)-M1367","v":12},{"$f":"CEILING(S1367*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1367*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1367*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1367*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1367*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1367*PARAMETRES!$E$64+U1367*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1367*PARAMETRES!$E$64+R1367*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1367/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1367/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1367/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1367/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1367/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1367/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1367/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1367/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1367*PARAMETRES!$L$268+AD1367*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1367*PARAMETRES!$L$270+AF1367*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1367*PARAMETRES!$L$273+AF1367*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1386<>\"\",ENTREES!B1386,\"-\")","v":"57043AYM"},{"$f":"IF(ENTREES!B1386<>\"\",ENTREES!C1386,TODAY())","v":"2006-09-29"},{"$f":"MATCH(A1371,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9367},{"$f":"IF(ISNA($C1371),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1371))","v":5000},{"$f":"IF(ISNA($C1371),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1371))","v":4876},{"$f":"IF(ISNA($C1371),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1371))","v":75},{"$f":"IF(ISNA($C1371),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1371))","v":"57_4"},{"$f":"IF(ISNA($C1371),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1371))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1371<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1371)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1371*I1371*K1371*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1371*J1371*K1371*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1371*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1371<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1371)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1371*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1371*J1371*K1371*ENTREES!$J$6,1)-M1371","v":12},{"$f":"CEILING(S1371*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1371*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1371*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1371*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1371*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1371*PARAMETRES!$E$64+U1371*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1371*PARAMETRES!$E$64+R1371*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1371/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1371/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1371/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1371/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1371/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1371/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1371/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1371/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1371*PARAMETRES!$L$268+AD1371*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1371*PARAMETRES!$L$270+AF1371*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1371*PARAMETRES!$L$273+AF1371*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1387<>\"\",ENTREES!B1387,\"-\")","v":"58095DEC"},{"$f":"IF(ENTREES!B1387<>\"\",ENTREES!C1387,TODAY())","v":"2006-09-30"},{"$f":"MATCH(A1372,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9558},{"$f":"IF(ISNA($C1372),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1372))","v":5000},{"$f":"IF(ISNA($C1372),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1372))","v":4876},{"$f":"IF(ISNA($C1372),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1372))","v":75},{"$f":"IF(ISNA($C1372),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1372))","v":"58_3"},{"$f":"IF(ISNA($C1372),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1372))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1372<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1372)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1372*I1372*K1372*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1372*J1372*K1372*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1372*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1372<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1372)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1372*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1372*J1372*K1372*ENTREES!$J$6,1)-M1372","v":12},{"$f":"CEILING(S1372*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1372*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1372*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1372*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1372*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1372*PARAMETRES!$E$64+U1372*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1372*PARAMETRES!$E$64+R1372*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1372/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1372/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1372/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1372/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1372/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1372/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1372/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1372/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1372*PARAMETRES!$L$268+AD1372*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1372*PARAMETRES!$L$270+AF1372*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1372*PARAMETRES!$L$273+AF1372*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1392<>\"\",ENTREES!B1392,\"-\")","v":"59355LOM"},{"$f":"IF(ENTREES!B1392<>\"\",ENTREES!C1392,TODAY())","v":"2006-10-05"},{"$f":"MATCH(A1377,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9765},{"$f":"IF(ISNA($C1377),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1377))","v":5000},{"$f":"IF(ISNA($C1377),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1377))","v":4876},{"$f":"IF(ISNA($C1377),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1377))","v":75},{"$f":"IF(ISNA($C1377),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1377))","v":"59_5"},{"$f":"IF(ISNA($C1377),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1377))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1377<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1377)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1377*I1377*K1377*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1377*J1377*K1377*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1377*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1377<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1377)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1377*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1377*J1377*K1377*ENTREES!$J$6,1)-M1377","v":12},{"$f":"CEILING(S1377*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1377*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1377*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1377*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1377*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1377*PARAMETRES!$E$64+U1377*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1377*PARAMETRES!$E$64+R1377*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1377/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1377/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1377/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1377/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1377/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1377/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1377/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1377/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1377*PARAMETRES!$L$268+AD1377*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1377*PARAMETRES!$L$270+AF1377*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1377*PARAMETRES!$L$273+AF1377*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1395<>\"\",ENTREES!B1395,\"-\")","v":"59632WAL"},{"$f":"IF(ENTREES!B1395<>\"\",ENTREES!C1395,TODAY())","v":"2006-10-08"},{"$f":"MATCH(A1380,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9842},{"$f":"IF(ISNA($C1380),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1380))","v":5000},{"$f":"IF(ISNA($C1380),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1380))","v":4876},{"$f":"IF(ISNA($C1380),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1380))","v":75},{"$f":"IF(ISNA($C1380),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1380))","v":"59_6"},{"$f":"IF(ISNA($C1380),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1380))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1380<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1380)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1380*I1380*K1380*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1380*J1380*K1380*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1380*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1380<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1380)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1380*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1380*J1380*K1380*ENTREES!$J$6,1)-M1380","v":12},{"$f":"CEILING(S1380*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1380*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1380*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1380*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1380*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1380*PARAMETRES!$E$64+U1380*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1380*PARAMETRES!$E$64+R1380*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1380/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1380/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1380/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1380/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1380/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1380/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1380/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1380/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1380*PARAMETRES!$L$268+AD1380*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1380*PARAMETRES!$L$270+AF1380*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1380*PARAMETRES!$L$273+AF1380*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1401<>\"\",ENTREES!B1401,\"-\")","v":"62126BEU"},{"$f":"IF(ENTREES!B1401<>\"\",ENTREES!C1401,TODAY())","v":"2006-10-14"},{"$f":"MATCH(A1386,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10224},{"$f":"IF(ISNA($C1386),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1386))","v":5000},{"$f":"IF(ISNA($C1386),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1386))","v":4876},{"$f":"IF(ISNA($C1386),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1386))","v":75},{"$f":"IF(ISNA($C1386),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1386))","v":"62_2"},{"$f":"IF(ISNA($C1386),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1386))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1386<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1386)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1386*I1386*K1386*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1386*J1386*K1386*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1386*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1386<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1386)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1386*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1386*J1386*K1386*ENTREES!$J$6,1)-M1386","v":12},{"$f":"CEILING(S1386*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1386*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1386*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1386*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1386*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1386*PARAMETRES!$E$64+U1386*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1386*PARAMETRES!$E$64+R1386*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1386/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1386/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1386/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1386/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1386/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1386/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1386/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1386/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1386*PARAMETRES!$L$268+AD1386*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1386*PARAMETRES!$L$270+AF1386*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1386*PARAMETRES!$L$273+AF1386*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1402<>\"\",ENTREES!B1402,\"-\")","v":"62473ISB"},{"$f":"IF(ENTREES!B1402<>\"\",ENTREES!C1402,TODAY())","v":"2006-10-15"},{"$f":"MATCH(A1387,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10315},{"$f":"IF(ISNA($C1387),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1387))","v":5000},{"$f":"IF(ISNA($C1387),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1387))","v":4876},{"$f":"IF(ISNA($C1387),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1387))","v":75},{"$f":"IF(ISNA($C1387),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1387))","v":"62_2"},{"$f":"IF(ISNA($C1387),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1387))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1387<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1387)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1387*I1387*K1387*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1387*J1387*K1387*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1387*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1387<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1387)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1387*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1387*J1387*K1387*ENTREES!$J$6,1)-M1387","v":12},{"$f":"CEILING(S1387*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1387*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1387*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1387*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1387*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1387*PARAMETRES!$E$64+U1387*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1387*PARAMETRES!$E$64+R1387*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1387/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1387/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1387/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1387/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1387/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1387/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1387/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1387/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1387*PARAMETRES!$L$268+AD1387*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1387*PARAMETRES!$L$270+AF1387*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1387*PARAMETRES!$L$273+AF1387*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1407<>\"\",ENTREES!B1407,\"-\")","v":"66196SOR"},{"$f":"IF(ENTREES!B1407<>\"\",ENTREES!C1407,TODAY())","v":"2006-10-20"},{"$f":"MATCH(A1392,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11167},{"$f":"IF(ISNA($C1392),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1392))","v":5000},{"$f":"IF(ISNA($C1392),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1392))","v":4876},{"$f":"IF(ISNA($C1392),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1392))","v":75},{"$f":"IF(ISNA($C1392),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1392))","v":"66_1"},{"$f":"IF(ISNA($C1392),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1392))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1392<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1392)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1392*I1392*K1392*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1392*J1392*K1392*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1392*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1392<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1392)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1392*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1392*J1392*K1392*ENTREES!$J$6,1)-M1392","v":12},{"$f":"CEILING(S1392*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1392*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1392*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1392*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1392*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1392*PARAMETRES!$E$64+U1392*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1392*PARAMETRES!$E$64+R1392*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1392/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1392/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1392/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1392/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1392/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1392/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1392/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1392/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1392*PARAMETRES!$L$268+AD1392*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1392*PARAMETRES!$L$270+AF1392*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1392*PARAMETRES!$L$273+AF1392*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1412<>\"\",ENTREES!B1412,\"-\")","v":"68088BLW"},{"$f":"IF(ENTREES!B1412<>\"\",ENTREES!C1412,TODAY())","v":"2006-10-25"},{"$f":"MATCH(A1397,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11348},{"$f":"IF(ISNA($C1397),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1397))","v":5000},{"$f":"IF(ISNA($C1397),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1397))","v":4876},{"$f":"IF(ISNA($C1397),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1397))","v":75},{"$f":"IF(ISNA($C1397),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1397))","v":"68_3"},{"$f":"IF(ISNA($C1397),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1397))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1397<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1397)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1397*I1397*K1397*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1397*J1397*K1397*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1397*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1397<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1397)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1397*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1397*J1397*K1397*ENTREES!$J$6,1)-M1397","v":12},{"$f":"CEILING(S1397*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1397*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1397*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1397*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1397*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1397*PARAMETRES!$E$64+U1397*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1397*PARAMETRES!$E$64+R1397*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1397/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1397/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1397/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1397/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1397/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1397/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1397/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1397/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1397*PARAMETRES!$L$268+AD1397*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1397*PARAMETRES!$L$270+AF1397*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1397*PARAMETRES!$L$273+AF1397*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1416<>\"\",ENTREES!B1416,\"-\")","v":"72071CTD"},{"$f":"IF(ENTREES!B1416<>\"\",ENTREES!C1416,TODAY())","v":"2006-10-29"},{"$f":"MATCH(A1401,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11866},{"$f":"IF(ISNA($C1401),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1401))","v":5000},{"$f":"IF(ISNA($C1401),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1401))","v":4876},{"$f":"IF(ISNA($C1401),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1401))","v":75},{"$f":"IF(ISNA($C1401),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1401))","v":"72_1"},{"$f":"IF(ISNA($C1401),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1401))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1401<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1401)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1401*I1401*K1401*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1401*J1401*K1401*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1401*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1401<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1401)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1401*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1401*J1401*K1401*ENTREES!$J$6,1)-M1401","v":12},{"$f":"CEILING(S1401*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1401*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1401*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1401*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1401*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1401*PARAMETRES!$E$64+U1401*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1401*PARAMETRES!$E$64+R1401*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1401/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1401/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1401/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1401/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1401/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1401/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1401/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1401/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1401*PARAMETRES!$L$268+AD1401*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1401*PARAMETRES!$L$270+AF1401*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1401*PARAMETRES!$L$273+AF1401*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1417<>\"\",ENTREES!B1417,\"-\")","v":"74105DOU"},{"$f":"IF(ENTREES!B1417<>\"\",ENTREES!C1417,TODAY())","v":"2006-10-30"},{"$f":"MATCH(A1402,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12240},{"$f":"IF(ISNA($C1402),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1402))","v":5000},{"$f":"IF(ISNA($C1402),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1402))","v":4876},{"$f":"IF(ISNA($C1402),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1402))","v":75},{"$f":"IF(ISNA($C1402),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1402))","v":"74_4"},{"$f":"IF(ISNA($C1402),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1402))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1402<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1402)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1402*I1402*K1402*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1402*J1402*K1402*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1402*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1402<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1402)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1402*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1402*J1402*K1402*ENTREES!$J$6,1)-M1402","v":12},{"$f":"CEILING(S1402*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1402*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1402*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1402*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1402*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1402*PARAMETRES!$E$64+U1402*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1402*PARAMETRES!$E$64+R1402*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1402/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1402/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1402/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1402/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1402/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1402/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1402/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1402/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1402*PARAMETRES!$L$268+AD1402*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1402*PARAMETRES!$L$270+AF1402*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1402*PARAMETRES!$L$273+AF1402*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1422<>\"\",ENTREES!B1422,\"-\")","v":"77083DES"},{"$f":"IF(ENTREES!B1422<>\"\",ENTREES!C1422,TODAY())","v":"2006-11-04"},{"$f":"MATCH(A1407,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12633},{"$f":"IF(ISNA($C1407),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1407))","v":5000},{"$f":"IF(ISNA($C1407),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1407))","v":4876},{"$f":"IF(ISNA($C1407),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1407))","v":75},{"$f":"IF(ISNA($C1407),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1407))","v":"77_5"},{"$f":"IF(ISNA($C1407),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1407))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1407<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1407)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1407*I1407*K1407*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1407*J1407*K1407*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1407*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1407<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1407)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1407*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1407*J1407*K1407*ENTREES!$J$6,1)-M1407","v":12},{"$f":"CEILING(S1407*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1407*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1407*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1407*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1407*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1407*PARAMETRES!$E$64+U1407*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1407*PARAMETRES!$E$64+R1407*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1407/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1407/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1407/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1407/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1407/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1407/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1407/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1407/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1407*PARAMETRES!$L$268+AD1407*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1407*PARAMETRES!$L$270+AF1407*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1407*PARAMETRES!$L$273+AF1407*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1425<>\"\",ENTREES!B1425,\"-\")","v":"78267GAR"},{"$f":"IF(ENTREES!B1425<>\"\",ENTREES!C1425,TODAY())","v":"2006-11-07"},{"$f":"MATCH(A1410,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12806},{"$f":"IF(ISNA($C1410),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1410))","v":5000},{"$f":"IF(ISNA($C1410),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1410))","v":4876},{"$f":"IF(ISNA($C1410),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1410))","v":75},{"$f":"IF(ISNA($C1410),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1410))","v":"78_1"},{"$f":"IF(ISNA($C1410),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1410))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1410<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1410)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1410*I1410*K1410*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1410*J1410*K1410*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1410*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1410<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1410)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1410*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1410*J1410*K1410*ENTREES!$J$6,1)-M1410","v":12},{"$f":"CEILING(S1410*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1410*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1410*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1410*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1410*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1410*PARAMETRES!$E$64+U1410*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1410*PARAMETRES!$E$64+R1410*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1410/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1410/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1410/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1410/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1410/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1410/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1410/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1410/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1410*PARAMETRES!$L$268+AD1410*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1410*PARAMETRES!$L$270+AF1410*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1410*PARAMETRES!$L$273+AF1410*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1431<>\"\",ENTREES!B1431,\"-\")","v":"83061SAY"},{"$f":"IF(ENTREES!B1431<>\"\",ENTREES!C1431,TODAY())","v":"2006-11-13"},{"$f":"MATCH(A1416,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13532},{"$f":"IF(ISNA($C1416),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1416))","v":5000},{"$f":"IF(ISNA($C1416),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1416))","v":4876},{"$f":"IF(ISNA($C1416),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1416))","v":75},{"$f":"IF(ISNA($C1416),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1416))","v":"83_1"},{"$f":"IF(ISNA($C1416),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1416))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1416<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1416)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1416*I1416*K1416*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1416*J1416*K1416*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1416*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1416<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1416)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1416*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1416*J1416*K1416*ENTREES!$J$6,1)-M1416","v":12},{"$f":"CEILING(S1416*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1416*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1416*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1416*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1416*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1416*PARAMETRES!$E$64+U1416*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1416*PARAMETRES!$E$64+R1416*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1416/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1416/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1416/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1416/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1416/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1416/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1416/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1416/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1416*PARAMETRES!$L$268+AD1416*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1416*PARAMETRES!$L$270+AF1416*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1416*PARAMETRES!$L$273+AF1416*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1432<>\"\",ENTREES!B1432,\"-\")","v":"83086MUY"},{"$f":"IF(ENTREES!B1432<>\"\",ENTREES!C1432,TODAY())","v":"2006-11-14"},{"$f":"MATCH(A1417,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13574},{"$f":"IF(ISNA($C1417),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1417))","v":5000},{"$f":"IF(ISNA($C1417),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1417))","v":4876},{"$f":"IF(ISNA($C1417),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1417))","v":75},{"$f":"IF(ISNA($C1417),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1417))","v":"83_1"},{"$f":"IF(ISNA($C1417),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1417))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1417<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1417)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1417*I1417*K1417*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1417*J1417*K1417*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1417*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1417<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1417)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1417*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1417*J1417*K1417*ENTREES!$J$6,1)-M1417","v":12},{"$f":"CEILING(S1417*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1417*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1417*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1417*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1417*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1417*PARAMETRES!$E$64+U1417*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1417*PARAMETRES!$E$64+R1417*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1417/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1417/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1417/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1417/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1417/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1417/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1417/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1417/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1417*PARAMETRES!$L$268+AD1417*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1417*PARAMETRES!$L$270+AF1417*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1417*PARAMETRES!$L$273+AF1417*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1437<>\"\",ENTREES!B1437,\"-\")","v":"85234SJM"},{"$f":"IF(ENTREES!B1437<>\"\",ENTREES!C1437,TODAY())","v":"2006-11-19"},{"$f":"MATCH(A1422,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13956},{"$f":"IF(ISNA($C1422),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1422))","v":5000},{"$f":"IF(ISNA($C1422),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1422))","v":4876},{"$f":"IF(ISNA($C1422),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1422))","v":75},{"$f":"IF(ISNA($C1422),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1422))","v":"85_3"},{"$f":"IF(ISNA($C1422),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1422))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1422<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1422)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1422*I1422*K1422*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1422*J1422*K1422*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1422*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1422<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1422)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1422*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1422*J1422*K1422*ENTREES!$J$6,1)-M1422","v":12},{"$f":"CEILING(S1422*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1422*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1422*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1422*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1422*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1422*PARAMETRES!$E$64+U1422*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1422*PARAMETRES!$E$64+R1422*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1422/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1422/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1422/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1422/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1422/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1422/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1422/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1422/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1422*PARAMETRES!$L$268+AD1422*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1422*PARAMETRES!$L$270+AF1422*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1422*PARAMETRES!$L$273+AF1422*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1442<>\"\",ENTREES!B1442,\"-\")","v":"883217NE"},{"$f":"IF(ENTREES!B1442<>\"\",ENTREES!C1442,TODAY())","v":"2006-11-24"},{"$f":"MATCH(A1427,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14361},{"$f":"IF(ISNA($C1427),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1427))","v":5000},{"$f":"IF(ISNA($C1427),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1427))","v":4876},{"$f":"IF(ISNA($C1427),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1427))","v":75},{"$f":"IF(ISNA($C1427),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1427))","v":"88_2"},{"$f":"IF(ISNA($C1427),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1427))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1427<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1427)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1427*I1427*K1427*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1427*J1427*K1427*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1427*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1427<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1427)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1427*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1427*J1427*K1427*ENTREES!$J$6,1)-M1427","v":12},{"$f":"CEILING(S1427*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1427*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1427*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1427*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1427*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1427*PARAMETRES!$E$64+U1427*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1427*PARAMETRES!$E$64+R1427*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1427/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1427/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1427/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1427/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1427/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1427/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1427/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1427/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1427*PARAMETRES!$L$268+AD1427*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1427*PARAMETRES!$L$270+AF1427*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1427*PARAMETRES!$L$273+AF1427*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1446<>\"\",ENTREES!B1446,\"-\")","v":"91330LAR"},{"$f":"IF(ENTREES!B1446<>\"\",ENTREES!C1446,TODAY())","v":"2006-11-28"},{"$f":"MATCH(A1431,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14647},{"$f":"IF(ISNA($C1431),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1431))","v":5000},{"$f":"IF(ISNA($C1431),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1431))","v":4876},{"$f":"IF(ISNA($C1431),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1431))","v":75},{"$f":"IF(ISNA($C1431),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1431))","v":"91_1"},{"$f":"IF(ISNA($C1431),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1431))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1431<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1431)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1431*I1431*K1431*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1431*J1431*K1431*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1431*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1431<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1431)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1431*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1431*J1431*K1431*ENTREES!$J$6,1)-M1431","v":12},{"$f":"CEILING(S1431*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1431*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1431*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1431*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1431*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1431*PARAMETRES!$E$64+U1431*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1431*PARAMETRES!$E$64+R1431*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1431/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1431/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1431/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1431/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1431/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1431/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1431/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1431/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1431*PARAMETRES!$L$268+AD1431*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1431*PARAMETRES!$L$270+AF1431*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1431*PARAMETRES!$L$273+AF1431*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1447<>\"\",ENTREES!B1447,\"-\")","v":"91338LIM"},{"$f":"IF(ENTREES!B1447<>\"\",ENTREES!C1447,TODAY())","v":"2006-11-29"},{"$f":"MATCH(A1432,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14648},{"$f":"IF(ISNA($C1432),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1432))","v":5000},{"$f":"IF(ISNA($C1432),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1432))","v":4876},{"$f":"IF(ISNA($C1432),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1432))","v":75},{"$f":"IF(ISNA($C1432),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1432))","v":"91_3"},{"$f":"IF(ISNA($C1432),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1432))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1432<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1432)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1432*I1432*K1432*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1432*J1432*K1432*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1432*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1432<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1432)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1432*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1432*J1432*K1432*ENTREES!$J$6,1)-M1432","v":12},{"$f":"CEILING(S1432*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1432*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1432*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1432*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1432*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1432*PARAMETRES!$E$64+U1432*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1432*PARAMETRES!$E$64+R1432*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1432/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1432/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1432/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1432/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1432/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1432/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1432/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1432/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1432*PARAMETRES!$L$268+AD1432*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1432*PARAMETRES!$L$270+AF1432*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1432*PARAMETRES!$L$273+AF1432*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1452<>\"\",ENTREES!B1452,\"-\")","v":"97415BDN"},{"$f":"IF(ENTREES!B1452<>\"\",ENTREES!C1452,TODAY())","v":"2006-12-04"},{"$f":"MATCH(A1437,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14995},{"$f":"IF(ISNA($C1437),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1437))","v":5000},{"$f":"IF(ISNA($C1437),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1437))","v":4876},{"$f":"IF(ISNA($C1437),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1437))","v":75},{"$f":"IF(ISNA($C1437),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1437))","v":"974_4"},{"$f":"IF(ISNA($C1437),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1437))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1437<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1437)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1437*I1437*K1437*ENTREES!$I$6,1)","v":837},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1437*J1437*K1437*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1437*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1437<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1437)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":7},19,5,14,{"$f":"CEILING(M1437*PARAMETRES!$E$22,1)","v":2},5,{"$f":"CEILING(F1437*J1437*K1437*ENTREES!$J$6,1)-M1437","v":12},{"$f":"CEILING(S1437*PARAMETRES!$E$22,1)","v":3},9,{"$f":"L1437*PARAMETRES!$E$47/1024","v":81.73828125},{"$f":"L1437*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1437*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"L1437*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":16.34765625},{"$f":"(T1437*PARAMETRES!$E$64+U1437*PARAMETRES!$E$68)/1024","v":7.1777343750000009},187.25367900542358,{"$f":"(Q1437*PARAMETRES!$E$64+R1437*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"IF(AA1437/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1437/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1437/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1437/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1437/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1437/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1437/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1437/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1437*PARAMETRES!$L$268+AD1437*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1437*PARAMETRES!$L$270+AF1437*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1437*PARAMETRES!$L$273+AF1437*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1455<>\"\",ENTREES!B1455,\"-\")","v":"01202LNE"},{"$f":"IF(ENTREES!B1455<>\"\",ENTREES!C1455,TODAY())","v":"2006-12-07"},{"$f":"MATCH(A1440,'BASE NRA 2012'!$A$2:$A$15051,0)","v":74},{"$f":"IF(ISNA($C1440),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1440))","v":4500},{"$f":"IF(ISNA($C1440),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1440))","v":4389},{"$f":"IF(ISNA($C1440),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1440))","v":68},{"$f":"IF(ISNA($C1440),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1440))","v":"01_1"},{"$f":"IF(ISNA($C1440),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1440))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1440<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1440)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1440*I1440*K1440*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1440*J1440*K1440*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1440*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1440<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1440)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1440*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1440*J1440*K1440*ENTREES!$J$6,1)-M1440","v":11},{"$f":"CEILING(S1440*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1440*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1440*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1440*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1440*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1440*PARAMETRES!$E$64+U1440*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1440*PARAMETRES!$E$64+R1440*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1440/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1440/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1440/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1440/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1440/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1440/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1440/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1440/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1440*PARAMETRES!$L$268+AD1440*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1440*PARAMETRES!$L$270+AF1440*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1440*PARAMETRES!$L$273+AF1440*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1461<>\"\",ENTREES!B1461,\"-\")","v":"06065GAU"},{"$f":"IF(ENTREES!B1461<>\"\",ENTREES!C1461,TODAY())","v":"2006-12-13"},{"$f":"MATCH(A1446,'BASE NRA 2012'!$A$2:$A$15051,0)","v":804},{"$f":"IF(ISNA($C1446),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1446))","v":4500},{"$f":"IF(ISNA($C1446),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1446))","v":4389},{"$f":"IF(ISNA($C1446),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1446))","v":68},{"$f":"IF(ISNA($C1446),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1446))","v":"06_1"},{"$f":"IF(ISNA($C1446),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1446))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1446<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1446)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1446*I1446*K1446*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1446*J1446*K1446*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1446*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1446<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1446)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1446*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1446*J1446*K1446*ENTREES!$J$6,1)-M1446","v":11},{"$f":"CEILING(S1446*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1446*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1446*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1446*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1446*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1446*PARAMETRES!$E$64+U1446*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1446*PARAMETRES!$E$64+R1446*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1446/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1446/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1446/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1446/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1446/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1446/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1446/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1446/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1446*PARAMETRES!$L$268+AD1446*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1446*PARAMETRES!$L$270+AF1446*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1446*PARAMETRES!$L$273+AF1446*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1462<>\"\",ENTREES!B1462,\"-\")","v":"10268NOG"},{"$f":"IF(ENTREES!B1462<>\"\",ENTREES!C1462,TODAY())","v":"2006-12-14"},{"$f":"MATCH(A1447,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1298},{"$f":"IF(ISNA($C1447),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1447))","v":4500},{"$f":"IF(ISNA($C1447),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1447))","v":4389},{"$f":"IF(ISNA($C1447),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1447))","v":68},{"$f":"IF(ISNA($C1447),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1447))","v":"10_2"},{"$f":"IF(ISNA($C1447),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1447))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1447<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1447)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1447*I1447*K1447*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1447*J1447*K1447*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1447*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1447<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1447)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1447*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1447*J1447*K1447*ENTREES!$J$6,1)-M1447","v":11},{"$f":"CEILING(S1447*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1447*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1447*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1447*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1447*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1447*PARAMETRES!$E$64+U1447*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1447*PARAMETRES!$E$64+R1447*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1447/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1447/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1447/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1447/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1447/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1447/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1447/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1447/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1447*PARAMETRES!$L$268+AD1447*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1447*PARAMETRES!$L$270+AF1447*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1447*PARAMETRES!$L$273+AF1447*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1467<>\"\",ENTREES!B1467,\"-\")","v":"13078PSL"},{"$f":"IF(ENTREES!B1467<>\"\",ENTREES!C1467,TODAY())","v":"2006-12-19"},{"$f":"MATCH(A1452,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1891},{"$f":"IF(ISNA($C1452),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1452))","v":4500},{"$f":"IF(ISNA($C1452),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1452))","v":4389},{"$f":"IF(ISNA($C1452),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1452))","v":68},{"$f":"IF(ISNA($C1452),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1452))","v":"13_2"},{"$f":"IF(ISNA($C1452),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1452))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1452<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1452)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1452*I1452*K1452*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1452*J1452*K1452*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1452*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1452<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1452)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1452*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1452*J1452*K1452*ENTREES!$J$6,1)-M1452","v":11},{"$f":"CEILING(S1452*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1452*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1452*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1452*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1452*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1452*PARAMETRES!$E$64+U1452*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1452*PARAMETRES!$E$64+R1452*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1452/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1452/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1452/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1452/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1452/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1452/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1452/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1452/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1452*PARAMETRES!$L$268+AD1452*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1452*PARAMETRES!$L$270+AF1452*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1452*PARAMETRES!$L$273+AF1452*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1472<>\"\",ENTREES!B1472,\"-\")","v":"16167JRC"},{"$f":"IF(ENTREES!B1472<>\"\",ENTREES!C1472,TODAY())","v":"2006-12-24"},{"$f":"MATCH(A1457,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2377},{"$f":"IF(ISNA($C1457),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1457))","v":4500},{"$f":"IF(ISNA($C1457),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1457))","v":4389},{"$f":"IF(ISNA($C1457),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1457))","v":68},{"$f":"IF(ISNA($C1457),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1457))","v":"16_2"},{"$f":"IF(ISNA($C1457),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1457))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1457<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1457)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1457*I1457*K1457*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1457*J1457*K1457*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1457*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1457<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1457)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1457*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1457*J1457*K1457*ENTREES!$J$6,1)-M1457","v":11},{"$f":"CEILING(S1457*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1457*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1457*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1457*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1457*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1457*PARAMETRES!$E$64+U1457*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1457*PARAMETRES!$E$64+R1457*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1457/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1457/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1457/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1457/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1457/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1457/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1457/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1457/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1457*PARAMETRES!$L$268+AD1457*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1457*PARAMETRES!$L$270+AF1457*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1457*PARAMETRES!$L$273+AF1457*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1476<>\"\",ENTREES!B1476,\"-\")","v":"18141MEH"},{"$f":"IF(ENTREES!B1476<>\"\",ENTREES!C1476,TODAY())","v":"2006-12-28"},{"$f":"MATCH(A1461,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2736},{"$f":"IF(ISNA($C1461),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1461))","v":4500},{"$f":"IF(ISNA($C1461),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1461))","v":4389},{"$f":"IF(ISNA($C1461),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1461))","v":68},{"$f":"IF(ISNA($C1461),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1461))","v":"18_3"},{"$f":"IF(ISNA($C1461),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1461))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1461<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1461)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1461*I1461*K1461*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1461*J1461*K1461*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1461*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1461<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1461)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1461*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1461*J1461*K1461*ENTREES!$J$6,1)-M1461","v":11},{"$f":"CEILING(S1461*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1461*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1461*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1461*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1461*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1461*PARAMETRES!$E$64+U1461*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1461*PARAMETRES!$E$64+R1461*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1461/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1461/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1461/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1461/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1461/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1461/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1461/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1461/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1461*PARAMETRES!$L$268+AD1461*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1461*PARAMETRES!$L$270+AF1461*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1461*PARAMETRES!$L$273+AF1461*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1477<>\"\",ENTREES!B1477,\"-\")","v":"18207FLO"},{"$f":"IF(ENTREES!B1477<>\"\",ENTREES!C1477,TODAY())","v":"2006-12-29"},{"$f":"MATCH(A1462,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2762},{"$f":"IF(ISNA($C1462),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1462))","v":4500},{"$f":"IF(ISNA($C1462),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1462))","v":4389},{"$f":"IF(ISNA($C1462),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1462))","v":68},{"$f":"IF(ISNA($C1462),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1462))","v":"18_1"},{"$f":"IF(ISNA($C1462),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1462))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1462<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1462)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1462*I1462*K1462*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1462*J1462*K1462*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1462*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1462<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1462)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1462*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1462*J1462*K1462*ENTREES!$J$6,1)-M1462","v":11},{"$f":"CEILING(S1462*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1462*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1462*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1462*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1462*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1462*PARAMETRES!$E$64+U1462*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1462*PARAMETRES!$E$64+R1462*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1462/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1462/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1462/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1462/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1462/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1462/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1462/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1462/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1462*PARAMETRES!$L$268+AD1462*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1462*PARAMETRES!$L$270+AF1462*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1462*PARAMETRES!$L$273+AF1462*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1482<>\"\",ENTREES!B1482,\"-\")","v":"29026CHA"},{"$f":"IF(ENTREES!B1482<>\"\",ENTREES!C1482,TODAY())","v":"2007-01-03"},{"$f":"MATCH(A1467,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4352},{"$f":"IF(ISNA($C1467),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1467))","v":4500},{"$f":"IF(ISNA($C1467),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1467))","v":4389},{"$f":"IF(ISNA($C1467),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1467))","v":68},{"$f":"IF(ISNA($C1467),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1467))","v":"29_2"},{"$f":"IF(ISNA($C1467),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1467))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1467*I1467*K1467*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1467*J1467*K1467*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1467*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1467*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1467*J1467*K1467*ENTREES!$J$6,1)-M1467","v":11},{"$f":"CEILING(S1467*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1467*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1467*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1467*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1467*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1467*PARAMETRES!$E$64+U1467*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1467*PARAMETRES!$E$64+R1467*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1467/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1467/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1467/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1467/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1467/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1467/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1467/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1467/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1467*PARAMETRES!$L$268+AD1467*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1467*PARAMETRES!$L$270+AF1467*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1467*PARAMETRES!$L$273+AF1467*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1485<>\"\",ENTREES!B1485,\"-\")","v":"29160PLA"},{"$f":"IF(ENTREES!B1485<>\"\",ENTREES!C1485,TODAY())","v":"2007-01-06"},{"$f":"MATCH(A1470,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4451},{"$f":"IF(ISNA($C1470),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1470))","v":4500},{"$f":"IF(ISNA($C1470),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1470))","v":4389},{"$f":"IF(ISNA($C1470),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1470))","v":68},{"$f":"IF(ISNA($C1470),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1470))","v":"29_1"},{"$f":"IF(ISNA($C1470),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1470))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1470<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1470)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1470*I1470*K1470*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1470*J1470*K1470*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1470*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1470<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1470)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1470*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1470*J1470*K1470*ENTREES!$J$6,1)-M1470","v":11},{"$f":"CEILING(S1470*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1470*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1470*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1470*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1470*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1470*PARAMETRES!$E$64+U1470*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1470*PARAMETRES!$E$64+R1470*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1470/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1470/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1470/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1470/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1470/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1470/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1470/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1470/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1470*PARAMETRES!$L$268+AD1470*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1470*PARAMETRES!$L$270+AF1470*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1470*PARAMETRES!$L$273+AF1470*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1491<>\"\",ENTREES!B1491,\"-\")","v":"31232GRE"},{"$f":"IF(ENTREES!B1491<>\"\",ENTREES!C1491,TODAY())","v":"2007-01-12"},{"$f":"MATCH(A1476,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5073},{"$f":"IF(ISNA($C1476),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1476))","v":4500},{"$f":"IF(ISNA($C1476),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1476))","v":4389},{"$f":"IF(ISNA($C1476),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1476))","v":68},{"$f":"IF(ISNA($C1476),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1476))","v":"31_3"},{"$f":"IF(ISNA($C1476),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1476))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1476<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1476)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1476*I1476*K1476*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1476*J1476*K1476*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1476*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1476<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1476)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,{"$f":"Q1476+T1476","v":5},{"$f":"R1476+U1476","v":12},{"$f":"CEILING(M1476*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1476*J1476*K1476*ENTREES!$J$6,1)-M1476","v":11},{"$f":"CEILING(S1476*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1476*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1476*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1476*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1476*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1476*PARAMETRES!$E$64+U1476*PARAMETRES!$E$68)/1024","v":6.4453125000000009},{"$f":"V1476+W1476+X1476+Y1476+Z1476","v":168.5623757557633},{"$f":"(Q1476*PARAMETRES!$E$64+R1476*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1476/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1476/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1476/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1476/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1476/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1476/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1476/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1476/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1476*PARAMETRES!$L$268+AD1476*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1476*PARAMETRES!$L$270+AF1476*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1476*PARAMETRES!$L$273+AF1476*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1492<>\"\",ENTREES!B1492,\"-\")","v":"31293LES"},{"$f":"IF(ENTREES!B1492<>\"\",ENTREES!C1492,TODAY())","v":"2007-01-13"},{"$f":"MATCH(A1477,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5092},{"$f":"IF(ISNA($C1477),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1477))","v":4500},{"$f":"IF(ISNA($C1477),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1477))","v":4389},{"$f":"IF(ISNA($C1477),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1477))","v":68},{"$f":"IF(ISNA($C1477),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1477))","v":"31_3"},{"$f":"IF(ISNA($C1477),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1477))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1477<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1477)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1477*I1477*K1477*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1477*J1477*K1477*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1477*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1477<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1477)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1477*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1477*J1477*K1477*ENTREES!$J$6,1)-M1477","v":11},{"$f":"CEILING(S1477*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1477*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1477*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1477*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1477*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1477*PARAMETRES!$E$64+U1477*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1477*PARAMETRES!$E$64+R1477*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1477/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1477/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1477/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1477/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1477/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1477/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1477/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1477/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1477*PARAMETRES!$L$268+AD1477*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1477*PARAMETRES!$L$270+AF1477*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1477*PARAMETRES!$L$273+AF1477*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG1477","v":0.31500170461729954},{"$f":"AH1477+AI1477","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B1497<>\"\",ENTREES!B1497,\"-\")","v":"33009ELM"},{"$f":"IF(ENTREES!B1497<>\"\",ENTREES!C1497,TODAY())","v":"2007-01-18"},{"$f":"MATCH(A1482,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5314},{"$f":"IF(ISNA($C1482),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1482))","v":4500},{"$f":"IF(ISNA($C1482),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1482))","v":4389},{"$f":"IF(ISNA($C1482),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1482))","v":68},{"$f":"IF(ISNA($C1482),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1482))","v":"33_6"},{"$f":"IF(ISNA($C1482),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1482))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1482<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1482)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1482*I1482*K1482*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1482*J1482*K1482*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1482*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1482<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1482)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1482*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1482*J1482*K1482*ENTREES!$J$6,1)-M1482","v":11},{"$f":"CEILING(S1482*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1482*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1482*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1482*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1482*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1482*PARAMETRES!$E$64+U1482*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1482*PARAMETRES!$E$64+R1482*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1482/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1482/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1482/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1482/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1482/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1482/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1482/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1482/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1482*PARAMETRES!$L$268+AD1482*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1482*PARAMETRES!$L$270+AF1482*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1482*PARAMETRES!$L$273+AF1482*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1502<>\"\",ENTREES!B1502,\"-\")","v":"33281AUG"},{"$f":"IF(ENTREES!B1502<>\"\",ENTREES!C1502,TODAY())","v":"2007-01-23"},{"$f":"MATCH(A1487,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5492},{"$f":"IF(ISNA($C1487),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1487))","v":4500},{"$f":"IF(ISNA($C1487),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1487))","v":4389},{"$f":"IF(ISNA($C1487),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1487))","v":68},{"$f":"IF(ISNA($C1487),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1487))","v":"33_2"},{"$f":"IF(ISNA($C1487),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1487))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1487<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1487)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1487*I1487*K1487*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1487*J1487*K1487*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1487*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1487<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1487)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1487*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1487*J1487*K1487*ENTREES!$J$6,1)-M1487","v":11},{"$f":"CEILING(S1487*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1487*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1487*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1487*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1487*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1487*PARAMETRES!$E$64+U1487*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1487*PARAMETRES!$E$64+R1487*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1487/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1487/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1487/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1487/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1487/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1487/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1487/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1487/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1487*PARAMETRES!$L$268+AD1487*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1487*PARAMETRES!$L$270+AF1487*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1487*PARAMETRES!$L$273+AF1487*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1506<>\"\",ENTREES!B1506,\"-\")","v":"34183NIS"},{"$f":"IF(ENTREES!B1506<>\"\",ENTREES!C1506,TODAY())","v":"2007-01-27"},{"$f":"MATCH(A1491,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5757},{"$f":"IF(ISNA($C1491),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1491))","v":4500},{"$f":"IF(ISNA($C1491),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1491))","v":4389},{"$f":"IF(ISNA($C1491),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1491))","v":68},{"$f":"IF(ISNA($C1491),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1491))","v":"34_1"},{"$f":"IF(ISNA($C1491),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1491))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1491<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1491)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1491*I1491*K1491*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1491*J1491*K1491*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1491*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1491<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1491)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1491*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1491*J1491*K1491*ENTREES!$J$6,1)-M1491","v":11},{"$f":"CEILING(S1491*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1491*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1491*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1491*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1491*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1491*PARAMETRES!$E$64+U1491*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1491*PARAMETRES!$E$64+R1491*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1491/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1491/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1491/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1491/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1491/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1491/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1491/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1491/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1491*PARAMETRES!$L$268+AD1491*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1491*PARAMETRES!$L$270+AF1491*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1491*PARAMETRES!$L$273+AF1491*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1507<>\"\",ENTREES!B1507,\"-\")","v":"34198PER"},{"$f":"IF(ENTREES!B1507<>\"\",ENTREES!C1507,TODAY())","v":"2007-01-28"},{"$f":"MATCH(A1492,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5766},{"$f":"IF(ISNA($C1492),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1492))","v":4500},{"$f":"IF(ISNA($C1492),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1492))","v":4389},{"$f":"IF(ISNA($C1492),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1492))","v":68},{"$f":"IF(ISNA($C1492),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1492))","v":"34_3"},{"$f":"IF(ISNA($C1492),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1492))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1492<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1492)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1492*I1492*K1492*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1492*J1492*K1492*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1492*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1492<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1492)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1492*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1492*J1492*K1492*ENTREES!$J$6,1)-M1492","v":11},{"$f":"CEILING(S1492*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1492*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1492*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1492*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1492*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1492*PARAMETRES!$E$64+U1492*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1492*PARAMETRES!$E$64+R1492*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1492/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1492/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1492/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1492/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1492/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1492/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1492/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1492/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1492*PARAMETRES!$L$268+AD1492*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1492*PARAMETRES!$L$270+AF1492*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1492*PARAMETRES!$L$273+AF1492*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1512<>\"\",ENTREES!B1512,\"-\")","v":"35125GUE"},{"$f":"IF(ENTREES!B1512<>\"\",ENTREES!C1512,TODAY())","v":"2007-02-02"},{"$f":"MATCH(A1497,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5901},{"$f":"IF(ISNA($C1497),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1497))","v":4500},{"$f":"IF(ISNA($C1497),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1497))","v":4389},{"$f":"IF(ISNA($C1497),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1497))","v":68},{"$f":"IF(ISNA($C1497),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1497))","v":"35_1"},{"$f":"IF(ISNA($C1497),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1497))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1497*I1497*K1497*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1497*J1497*K1497*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1497*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1497*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1497*J1497*K1497*ENTREES!$J$6,1)-M1497","v":11},{"$f":"CEILING(S1497*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1497*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1497*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1497*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1497*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1497*PARAMETRES!$E$64+U1497*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1497*PARAMETRES!$E$64+R1497*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1497/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1497/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1497/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1497/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1497/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1497/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1497/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1497/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1497*PARAMETRES!$L$268+AD1497*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1497*PARAMETRES!$L$270+AF1497*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1497*PARAMETRES!$L$273+AF1497*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1515<>\"\",ENTREES!B1515,\"-\")","v":"35188MRT"},{"$f":"IF(ENTREES!B1515<>\"\",ENTREES!C1515,TODAY())","v":"2007-02-05"},{"$f":"MATCH(A1500,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5939},{"$f":"IF(ISNA($C1500),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1500))","v":4500},{"$f":"IF(ISNA($C1500),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1500))","v":4389},{"$f":"IF(ISNA($C1500),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1500))","v":68},{"$f":"IF(ISNA($C1500),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1500))","v":"35_3"},{"$f":"IF(ISNA($C1500),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1500))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1500<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1500)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1500*I1500*K1500*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1500*J1500*K1500*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1500*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1500<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1500)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1500*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1500*J1500*K1500*ENTREES!$J$6,1)-M1500","v":11},{"$f":"CEILING(S1500*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1500*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1500*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1500*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1500*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1500*PARAMETRES!$E$64+U1500*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1500*PARAMETRES!$E$64+R1500*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1500/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1500/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1500/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1500/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1500/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1500/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1500/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1500/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1500*PARAMETRES!$L$268+AD1500*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1500*PARAMETRES!$L$270+AF1500*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1500*PARAMETRES!$L$273+AF1500*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1521<>\"\",ENTREES!B1521,\"-\")","v":"38239MOI"},{"$f":"IF(ENTREES!B1521<>\"\",ENTREES!C1521,TODAY())","v":"2007-02-11"},{"$f":"MATCH(A1506,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6454},{"$f":"IF(ISNA($C1506),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1506))","v":4500},{"$f":"IF(ISNA($C1506),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1506))","v":4389},{"$f":"IF(ISNA($C1506),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1506))","v":68},{"$f":"IF(ISNA($C1506),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1506))","v":"38_1"},{"$f":"IF(ISNA($C1506),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1506))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1506<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1506)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1506*I1506*K1506*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1506*J1506*K1506*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1506*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1506<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1506)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1506*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1506*J1506*K1506*ENTREES!$J$6,1)-M1506","v":11},{"$f":"CEILING(S1506*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1506*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1506*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1506*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1506*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1506*PARAMETRES!$E$64+U1506*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1506*PARAMETRES!$E$64+R1506*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1506/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1506/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1506/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1506/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1506/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1506/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1506/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1506/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1506*PARAMETRES!$L$268+AD1506*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1506*PARAMETRES!$L$270+AF1506*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1506*PARAMETRES!$L$273+AF1506*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1522<>\"\",ENTREES!B1522,\"-\")","v":"38318PTE"},{"$f":"IF(ENTREES!B1522<>\"\",ENTREES!C1522,TODAY())","v":"2007-02-12"},{"$f":"MATCH(A1507,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6478},{"$f":"IF(ISNA($C1507),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1507))","v":4500},{"$f":"IF(ISNA($C1507),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1507))","v":4389},{"$f":"IF(ISNA($C1507),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1507))","v":68},{"$f":"IF(ISNA($C1507),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1507))","v":"38_3"},{"$f":"IF(ISNA($C1507),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1507))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1507<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1507)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1507*I1507*K1507*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1507*J1507*K1507*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1507*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1507<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1507)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1507*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1507*J1507*K1507*ENTREES!$J$6,1)-M1507","v":11},{"$f":"CEILING(S1507*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1507*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1507*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1507*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1507*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1507*PARAMETRES!$E$64+U1507*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1507*PARAMETRES!$E$64+R1507*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1507/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1507/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1507/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1507/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1507/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1507/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1507/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1507/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1507*PARAMETRES!$L$268+AD1507*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1507*PARAMETRES!$L$270+AF1507*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1507*PARAMETRES!$L$273+AF1507*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1527<>\"\",ENTREES!B1527,\"-\")","v":"41295VI1"},{"$f":"IF(ENTREES!B1527<>\"\",ENTREES!C1527,TODAY())","v":"2007-02-17"},{"$f":"MATCH(A1512,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7004},{"$f":"IF(ISNA($C1512),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1512))","v":4500},{"$f":"IF(ISNA($C1512),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1512))","v":4389},{"$f":"IF(ISNA($C1512),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1512))","v":68},{"$f":"IF(ISNA($C1512),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1512))","v":"41_1"},{"$f":"IF(ISNA($C1512),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1512))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1512<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1512)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1512*I1512*K1512*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1512*J1512*K1512*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1512*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1512<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1512)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1512*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1512*J1512*K1512*ENTREES!$J$6,1)-M1512","v":11},{"$f":"CEILING(S1512*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1512*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1512*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1512*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1512*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1512*PARAMETRES!$E$64+U1512*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1512*PARAMETRES!$E$64+R1512*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1512/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1512/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1512/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1512/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1512/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1512/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1512/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1512/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1512*PARAMETRES!$L$268+AD1512*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1512*PARAMETRES!$L$270+AF1512*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1512*PARAMETRES!$L$273+AF1512*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1532<>\"\",ENTREES!B1532,\"-\")","v":"46029BRE"},{"$f":"IF(ENTREES!B1532<>\"\",ENTREES!C1532,TODAY())","v":"2007-02-22"},{"$f":"MATCH(A1517,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7718},{"$f":"IF(ISNA($C1517),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1517))","v":4500},{"$f":"IF(ISNA($C1517),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1517))","v":4389},{"$f":"IF(ISNA($C1517),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1517))","v":68},{"$f":"IF(ISNA($C1517),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1517))","v":"46_2"},{"$f":"IF(ISNA($C1517),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1517))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1517<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1517)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1517*I1517*K1517*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1517*J1517*K1517*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1517*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1517<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1517)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1517*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1517*J1517*K1517*ENTREES!$J$6,1)-M1517","v":11},{"$f":"CEILING(S1517*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1517*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1517*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1517*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1517*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1517*PARAMETRES!$E$64+U1517*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1517*PARAMETRES!$E$64+R1517*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1517/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1517/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1517/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1517/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1517/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1517/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1517/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1517/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1517*PARAMETRES!$L$268+AD1517*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1517*PARAMETRES!$L$270+AF1517*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1517*PARAMETRES!$L$273+AF1517*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1536<>\"\",ENTREES!B1536,\"-\")","v":"49023BPR"},{"$f":"IF(ENTREES!B1536<>\"\",ENTREES!C1536,TODAY())","v":"2007-02-26"},{"$f":"MATCH(A1521,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8121},{"$f":"IF(ISNA($C1521),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1521))","v":4500},{"$f":"IF(ISNA($C1521),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1521))","v":4389},{"$f":"IF(ISNA($C1521),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1521))","v":68},{"$f":"IF(ISNA($C1521),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1521))","v":"49_2"},{"$f":"IF(ISNA($C1521),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1521))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1521<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1521)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1521*I1521*K1521*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1521*J1521*K1521*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1521*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1521<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1521)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1521*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1521*J1521*K1521*ENTREES!$J$6,1)-M1521","v":11},{"$f":"CEILING(S1521*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1521*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1521*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1521*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1521*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1521*PARAMETRES!$E$64+U1521*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1521*PARAMETRES!$E$64+R1521*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1521/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1521/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1521/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1521/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1521/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1521/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1521/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1521/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1521*PARAMETRES!$L$268+AD1521*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1521*PARAMETRES!$L$270+AF1521*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1521*PARAMETRES!$L$273+AF1521*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1537<>\"\",ENTREES!B1537,\"-\")","v":"49099CZI"},{"$f":"IF(ENTREES!B1537<>\"\",ENTREES!C1537,TODAY())","v":"2007-02-27"},{"$f":"MATCH(A1522,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8154},{"$f":"IF(ISNA($C1522),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1522))","v":4500},{"$f":"IF(ISNA($C1522),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1522))","v":4389},{"$f":"IF(ISNA($C1522),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1522))","v":68},{"$f":"IF(ISNA($C1522),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1522))","v":"49_2"},{"$f":"IF(ISNA($C1522),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1522))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1522<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1522)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1522*I1522*K1522*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1522*J1522*K1522*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1522*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1522<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1522)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1522*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1522*J1522*K1522*ENTREES!$J$6,1)-M1522","v":11},{"$f":"CEILING(S1522*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1522*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1522*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1522*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1522*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1522*PARAMETRES!$E$64+U1522*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1522*PARAMETRES!$E$64+R1522*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1522/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1522/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1522/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1522/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1522/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1522/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1522/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1522/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1522*PARAMETRES!$L$268+AD1522*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1522*PARAMETRES!$L$270+AF1522*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1522*PARAMETRES!$L$273+AF1522*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1542<>\"\",ENTREES!B1542,\"-\")","v":"56107LAR"},{"$f":"IF(ENTREES!B1542<>\"\",ENTREES!C1542,TODAY())","v":"2007-03-04"},{"$f":"MATCH(A1527,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9201},{"$f":"IF(ISNA($C1527),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1527))","v":4500},{"$f":"IF(ISNA($C1527),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1527))","v":4389},{"$f":"IF(ISNA($C1527),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1527))","v":68},{"$f":"IF(ISNA($C1527),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1527))","v":"56_1"},{"$f":"IF(ISNA($C1527),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1527))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1527*I1527*K1527*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1527*J1527*K1527*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1527*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1527*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1527*J1527*K1527*ENTREES!$J$6,1)-M1527","v":11},{"$f":"CEILING(S1527*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1527*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1527*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1527*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1527*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1527*PARAMETRES!$E$64+U1527*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1527*PARAMETRES!$E$64+R1527*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1527/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1527/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1527/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1527/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1527/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1527/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1527/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1527/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1527*PARAMETRES!$L$268+AD1527*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1527*PARAMETRES!$L$270+AF1527*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1527*PARAMETRES!$L$273+AF1527*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1545<>\"\",ENTREES!B1545,\"-\")","v":"57097BOU"},{"$f":"IF(ENTREES!B1545<>\"\",ENTREES!C1545,TODAY())","v":"2007-03-07"},{"$f":"MATCH(A1530,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9375},{"$f":"IF(ISNA($C1530),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1530))","v":4500},{"$f":"IF(ISNA($C1530),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1530))","v":4389},{"$f":"IF(ISNA($C1530),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1530))","v":68},{"$f":"IF(ISNA($C1530),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1530))","v":"57_1"},{"$f":"IF(ISNA($C1530),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1530))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1530<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1530)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1530*I1530*K1530*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1530*J1530*K1530*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1530*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1530<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1530)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1530*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1530*J1530*K1530*ENTREES!$J$6,1)-M1530","v":11},{"$f":"CEILING(S1530*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1530*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1530*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1530*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1530*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1530*PARAMETRES!$E$64+U1530*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1530*PARAMETRES!$E$64+R1530*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1530/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1530/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1530/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1530/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1530/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1530/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1530/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1530/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1530*PARAMETRES!$L$268+AD1530*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1530*PARAMETRES!$L$270+AF1530*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1530*PARAMETRES!$L$273+AF1530*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1551<>\"\",ENTREES!B1551,\"-\")","v":"59053BAV"},{"$f":"IF(ENTREES!B1551<>\"\",ENTREES!C1551,TODAY())","v":"2007-03-13"},{"$f":"MATCH(A1536,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9661},{"$f":"IF(ISNA($C1536),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1536))","v":4500},{"$f":"IF(ISNA($C1536),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1536))","v":4389},{"$f":"IF(ISNA($C1536),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1536))","v":68},{"$f":"IF(ISNA($C1536),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1536))","v":"59_1"},{"$f":"IF(ISNA($C1536),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1536))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1536<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1536)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1536*I1536*K1536*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1536*J1536*K1536*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1536*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1536<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1536)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1536*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1536*J1536*K1536*ENTREES!$J$6,1)-M1536","v":11},{"$f":"CEILING(S1536*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1536*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1536*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1536*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1536*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1536*PARAMETRES!$E$64+U1536*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1536*PARAMETRES!$E$64+R1536*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1536/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1536/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1536/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1536/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1536/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1536/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1536/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1536/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1536*PARAMETRES!$L$268+AD1536*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1536*PARAMETRES!$L$270+AF1536*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1536*PARAMETRES!$L$273+AF1536*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1552<>\"\",ENTREES!B1552,\"-\")","v":"59136CAT"},{"$f":"IF(ENTREES!B1552<>\"\",ENTREES!C1552,TODAY())","v":"2007-03-14"},{"$f":"MATCH(A1537,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9686},{"$f":"IF(ISNA($C1537),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1537))","v":4500},{"$f":"IF(ISNA($C1537),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1537))","v":4389},{"$f":"IF(ISNA($C1537),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1537))","v":68},{"$f":"IF(ISNA($C1537),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1537))","v":"59_2"},{"$f":"IF(ISNA($C1537),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1537))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1537<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1537)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1537*I1537*K1537*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1537*J1537*K1537*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1537*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1537<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1537)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1537*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1537*J1537*K1537*ENTREES!$J$6,1)-M1537","v":11},{"$f":"CEILING(S1537*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1537*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1537*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1537*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1537*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1537*PARAMETRES!$E$64+U1537*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1537*PARAMETRES!$E$64+R1537*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1537/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1537/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1537/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1537/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1537/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1537/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1537/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1537/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1537*PARAMETRES!$L$268+AD1537*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1537*PARAMETRES!$L$270+AF1537*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1537*PARAMETRES!$L$273+AF1537*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1557<>\"\",ENTREES!B1557,\"-\")","v":"59636WAM"},{"$f":"IF(ENTREES!B1557<>\"\",ENTREES!C1557,TODAY())","v":"2007-03-19"},{"$f":"MATCH(A1542,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9844},{"$f":"IF(ISNA($C1542),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1542))","v":4500},{"$f":"IF(ISNA($C1542),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1542))","v":4389},{"$f":"IF(ISNA($C1542),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1542))","v":68},{"$f":"IF(ISNA($C1542),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1542))","v":"59_5"},{"$f":"IF(ISNA($C1542),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1542))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1542<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1542)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1542*I1542*K1542*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1542*J1542*K1542*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1542*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1542<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1542)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1542*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1542*J1542*K1542*ENTREES!$J$6,1)-M1542","v":11},{"$f":"CEILING(S1542*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1542*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1542*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1542*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1542*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1542*PARAMETRES!$E$64+U1542*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1542*PARAMETRES!$E$64+R1542*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1542/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1542/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1542/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1542/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1542/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1542/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1542/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1542/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1542*PARAMETRES!$L$268+AD1542*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1542*PARAMETRES!$L$270+AF1542*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1542*PARAMETRES!$L$273+AF1542*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1562<>\"\",ENTREES!B1562,\"-\")","v":"62491LAV"},{"$f":"IF(ENTREES!B1562<>\"\",ENTREES!C1562,TODAY())","v":"2007-03-24"},{"$f":"MATCH(A1547,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10319},{"$f":"IF(ISNA($C1547),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1547))","v":4500},{"$f":"IF(ISNA($C1547),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1547))","v":4389},{"$f":"IF(ISNA($C1547),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1547))","v":68},{"$f":"IF(ISNA($C1547),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1547))","v":"62_2"},{"$f":"IF(ISNA($C1547),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1547))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1547<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1547)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1547*I1547*K1547*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1547*J1547*K1547*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1547*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1547<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1547)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1547*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1547*J1547*K1547*ENTREES!$J$6,1)-M1547","v":11},{"$f":"CEILING(S1547*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1547*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1547*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1547*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1547*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1547*PARAMETRES!$E$64+U1547*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1547*PARAMETRES!$E$64+R1547*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1547/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1547/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1547/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1547/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1547/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1547/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1547/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1547/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1547*PARAMETRES!$L$268+AD1547*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1547*PARAMETRES!$L$270+AF1547*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1547*PARAMETRES!$L$273+AF1547*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1566<>\"\",ENTREES!B1566,\"-\")","v":"64160CAM"},{"$f":"IF(ENTREES!B1566<>\"\",ENTREES!C1566,TODAY())","v":"2007-03-28"},{"$f":"MATCH(A1551,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10794},{"$f":"IF(ISNA($C1551),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1551))","v":4500},{"$f":"IF(ISNA($C1551),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1551))","v":4389},{"$f":"IF(ISNA($C1551),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1551))","v":68},{"$f":"IF(ISNA($C1551),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1551))","v":"64_1"},{"$f":"IF(ISNA($C1551),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1551))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1551<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1551)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1551*I1551*K1551*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1551*J1551*K1551*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1551*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1551<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1551)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1551*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1551*J1551*K1551*ENTREES!$J$6,1)-M1551","v":11},{"$f":"CEILING(S1551*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1551*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1551*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1551*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1551*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1551*PARAMETRES!$E$64+U1551*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1551*PARAMETRES!$E$64+R1551*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1551/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1551/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1551/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1551/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1551/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1551/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1551/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1551/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1551*PARAMETRES!$L$268+AD1551*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1551*PARAMETRES!$L$270+AF1551*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1551*PARAMETRES!$L$273+AF1551*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1567<>\"\",ENTREES!B1567,\"-\")","v":"64519SEC"},{"$f":"IF(ENTREES!B1567<>\"\",ENTREES!C1567,TODAY())","v":"2007-03-29"},{"$f":"MATCH(A1552,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10906},{"$f":"IF(ISNA($C1552),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1552))","v":4500},{"$f":"IF(ISNA($C1552),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1552))","v":4389},{"$f":"IF(ISNA($C1552),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1552))","v":68},{"$f":"IF(ISNA($C1552),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1552))","v":"64_3"},{"$f":"IF(ISNA($C1552),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1552))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1552<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1552)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1552*I1552*K1552*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1552*J1552*K1552*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1552*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1552<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1552)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1552*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1552*J1552*K1552*ENTREES!$J$6,1)-M1552","v":11},{"$f":"CEILING(S1552*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1552*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1552*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1552*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1552*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1552*PARAMETRES!$E$64+U1552*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1552*PARAMETRES!$E$64+R1552*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1552/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1552/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1552/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1552/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1552/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1552/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1552/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1552/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1552*PARAMETRES!$L$268+AD1552*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1552*PARAMETRES!$L$270+AF1552*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1552*PARAMETRES!$L$273+AF1552*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1572<>\"\",ENTREES!B1572,\"-\")","v":"67411ROS"},{"$f":"IF(ENTREES!B1572<>\"\",ENTREES!C1572,TODAY())","v":"2007-04-03"},{"$f":"MATCH(A1557,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11278},{"$f":"IF(ISNA($C1557),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1557))","v":4500},{"$f":"IF(ISNA($C1557),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1557))","v":4389},{"$f":"IF(ISNA($C1557),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1557))","v":68},{"$f":"IF(ISNA($C1557),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1557))","v":"67_3"},{"$f":"IF(ISNA($C1557),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1557))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1557*I1557*K1557*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1557*J1557*K1557*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1557*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1557*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1557*J1557*K1557*ENTREES!$J$6,1)-M1557","v":11},{"$f":"CEILING(S1557*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1557*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1557*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1557*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1557*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1557*PARAMETRES!$E$64+U1557*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1557*PARAMETRES!$E$64+R1557*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1557/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1557/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1557/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1557/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1557/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1557/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1557/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1557/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1557*PARAMETRES!$L$268+AD1557*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1557*PARAMETRES!$L$270+AF1557*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1557*PARAMETRES!$L$273+AF1557*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1575<>\"\",ENTREES!B1575,\"-\")","v":"68089WES"},{"$f":"IF(ENTREES!B1575<>\"\",ENTREES!C1575,TODAY())","v":"2007-04-06"},{"$f":"MATCH(A1560,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11349},{"$f":"IF(ISNA($C1560),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1560))","v":4500},{"$f":"IF(ISNA($C1560),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1560))","v":4389},{"$f":"IF(ISNA($C1560),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1560))","v":68},{"$f":"IF(ISNA($C1560),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1560))","v":"68_6"},{"$f":"IF(ISNA($C1560),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1560))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1560<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1560)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1560*I1560*K1560*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1560*J1560*K1560*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1560*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1560<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1560)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1560*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1560*J1560*K1560*ENTREES!$J$6,1)-M1560","v":11},{"$f":"CEILING(S1560*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1560*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1560*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1560*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1560*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1560*PARAMETRES!$E$64+U1560*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1560*PARAMETRES!$E$64+R1560*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1560/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1560/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1560/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1560/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1560/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1560/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1560/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1560/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1560*PARAMETRES!$L$268+AD1560*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1560*PARAMETRES!$L$270+AF1560*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1560*PARAMETRES!$L$273+AF1560*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1581<>\"\",ENTREES!B1581,\"-\")","v":"73065CHY"},{"$f":"IF(ENTREES!B1581<>\"\",ENTREES!C1581,TODAY())","v":"2007-04-12"},{"$f":"MATCH(A1566,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12041},{"$f":"IF(ISNA($C1566),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1566))","v":4500},{"$f":"IF(ISNA($C1566),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1566))","v":4389},{"$f":"IF(ISNA($C1566),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1566))","v":68},{"$f":"IF(ISNA($C1566),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1566))","v":"73_2"},{"$f":"IF(ISNA($C1566),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1566))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1566<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1566)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1566*I1566*K1566*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1566*J1566*K1566*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1566*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1566<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1566)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1566*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1566*J1566*K1566*ENTREES!$J$6,1)-M1566","v":11},{"$f":"CEILING(S1566*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1566*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1566*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1566*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1566*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1566*PARAMETRES!$E$64+U1566*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1566*PARAMETRES!$E$64+R1566*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1566/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1566/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1566/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1566/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1566/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1566/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1566/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1566/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1566*PARAMETRES!$L$268+AD1566*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1566*PARAMETRES!$L$270+AF1566*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1566*PARAMETRES!$L$273+AF1566*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1582<>\"\",ENTREES!B1582,\"-\")","v":"74123FAV"},{"$f":"IF(ENTREES!B1582<>\"\",ENTREES!C1582,TODAY())","v":"2007-04-13"},{"$f":"MATCH(A1567,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12249},{"$f":"IF(ISNA($C1567),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1567))","v":4500},{"$f":"IF(ISNA($C1567),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1567))","v":4389},{"$f":"IF(ISNA($C1567),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1567))","v":68},{"$f":"IF(ISNA($C1567),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1567))","v":"74_1"},{"$f":"IF(ISNA($C1567),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1567))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1567<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1567)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1567*I1567*K1567*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1567*J1567*K1567*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1567*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1567<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1567)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1567*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1567*J1567*K1567*ENTREES!$J$6,1)-M1567","v":11},{"$f":"CEILING(S1567*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1567*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1567*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1567*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1567*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1567*PARAMETRES!$E$64+U1567*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1567*PARAMETRES!$E$64+R1567*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1567/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1567/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1567/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1567/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1567/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1567/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1567/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1567/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1567*PARAMETRES!$L$268+AD1567*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1567*PARAMETRES!$L$270+AF1567*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1567*PARAMETRES!$L$273+AF1567*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1587<>\"\",ENTREES!B1587,\"-\")","v":"76655SVA"},{"$f":"IF(ENTREES!B1587<>\"\",ENTREES!C1587,TODAY())","v":"2007-04-18"},{"$f":"MATCH(A1572,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12583},{"$f":"IF(ISNA($C1572),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1572))","v":4500},{"$f":"IF(ISNA($C1572),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1572))","v":4389},{"$f":"IF(ISNA($C1572),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1572))","v":68},{"$f":"IF(ISNA($C1572),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1572))","v":"76_1"},{"$f":"IF(ISNA($C1572),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1572))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1572<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1572)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1572*I1572*K1572*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1572*J1572*K1572*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1572*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1572<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1572)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1572*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1572*J1572*K1572*ENTREES!$J$6,1)-M1572","v":11},{"$f":"CEILING(S1572*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1572*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1572*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1572*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1572*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1572*PARAMETRES!$E$64+U1572*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1572*PARAMETRES!$E$64+R1572*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1572/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1572/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1572/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1572/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1572/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1572/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1572/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1572/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1572*PARAMETRES!$L$268+AD1572*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1572*PARAMETRES!$L$270+AF1572*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1572*PARAMETRES!$L$273+AF1572*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1592<>\"\",ENTREES!B1592,\"-\")","v":"78466ORG"},{"$f":"IF(ENTREES!B1592<>\"\",ENTREES!C1592,TODAY())","v":"2007-04-23"},{"$f":"MATCH(A1577,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12833},{"$f":"IF(ISNA($C1577),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1577))","v":4500},{"$f":"IF(ISNA($C1577),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1577))","v":4389},{"$f":"IF(ISNA($C1577),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1577))","v":68},{"$f":"IF(ISNA($C1577),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1577))","v":"78_3"},{"$f":"IF(ISNA($C1577),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1577))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1577<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1577)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1577*I1577*K1577*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1577*J1577*K1577*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1577*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1577<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1577)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1577*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1577*J1577*K1577*ENTREES!$J$6,1)-M1577","v":11},{"$f":"CEILING(S1577*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1577*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1577*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1577*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1577*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1577*PARAMETRES!$E$64+U1577*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1577*PARAMETRES!$E$64+R1577*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1577/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1577/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1577/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1577/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1577/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1577/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1577/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1577/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1577*PARAMETRES!$L$268+AD1577*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1577*PARAMETRES!$L$270+AF1577*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1577*PARAMETRES!$L$273+AF1577*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1596<>\"\",ENTREES!B1596,\"-\")","v":"83048CVA"},{"$f":"IF(ENTREES!B1596<>\"\",ENTREES!C1596,TODAY())","v":"2007-04-27"},{"$f":"MATCH(A1581,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13515},{"$f":"IF(ISNA($C1581),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1581))","v":4500},{"$f":"IF(ISNA($C1581),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1581))","v":4389},{"$f":"IF(ISNA($C1581),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1581))","v":68},{"$f":"IF(ISNA($C1581),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1581))","v":"83_1"},{"$f":"IF(ISNA($C1581),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1581))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1581<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1581)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1581*I1581*K1581*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1581*J1581*K1581*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1581*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1581<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1581)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1581*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1581*J1581*K1581*ENTREES!$J$6,1)-M1581","v":11},{"$f":"CEILING(S1581*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1581*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1581*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1581*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1581*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1581*PARAMETRES!$E$64+U1581*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1581*PARAMETRES!$E$64+R1581*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1581/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1581/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1581/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1581/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1581/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1581/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1581/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1581/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1581*PARAMETRES!$L$268+AD1581*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1581*PARAMETRES!$L$270+AF1581*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1581*PARAMETRES!$L$273+AF1581*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1597<>\"\",ENTREES!B1597,\"-\")","v":"84088PER"},{"$f":"IF(ENTREES!B1597<>\"\",ENTREES!C1597,TODAY())","v":"2007-04-28"},{"$f":"MATCH(A1582,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13730},{"$f":"IF(ISNA($C1582),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1582))","v":4500},{"$f":"IF(ISNA($C1582),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1582))","v":4389},{"$f":"IF(ISNA($C1582),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1582))","v":68},{"$f":"IF(ISNA($C1582),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1582))","v":"84_3"},{"$f":"IF(ISNA($C1582),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1582))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1582<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1582)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1582*I1582*K1582*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1582*J1582*K1582*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1582*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1582<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1582)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1582*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1582*J1582*K1582*ENTREES!$J$6,1)-M1582","v":11},{"$f":"CEILING(S1582*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1582*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1582*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1582*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1582*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1582*PARAMETRES!$E$64+U1582*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1582*PARAMETRES!$E$64+R1582*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1582/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1582/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1582/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1582/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1582/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1582/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1582/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1582/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1582*PARAMETRES!$L$268+AD1582*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1582*PARAMETRES!$L$270+AF1582*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1582*PARAMETRES!$L$273+AF1582*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1602<>\"\",ENTREES!B1602,\"-\")","v":"85146MGU"},{"$f":"IF(ENTREES!B1602<>\"\",ENTREES!C1602,TODAY())","v":"2007-05-03"},{"$f":"MATCH(A1587,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13886},{"$f":"IF(ISNA($C1587),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1587))","v":4500},{"$f":"IF(ISNA($C1587),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1587))","v":4389},{"$f":"IF(ISNA($C1587),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1587))","v":68},{"$f":"IF(ISNA($C1587),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1587))","v":"85_2"},{"$f":"IF(ISNA($C1587),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1587))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1587*I1587*K1587*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1587*J1587*K1587*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1587*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1587*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1587*J1587*K1587*ENTREES!$J$6,1)-M1587","v":11},{"$f":"CEILING(S1587*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1587*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1587*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1587*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1587*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1587*PARAMETRES!$E$64+U1587*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1587*PARAMETRES!$E$64+R1587*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1587/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1587/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1587/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1587/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1587/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1587/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1587/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1587/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1587*PARAMETRES!$L$268+AD1587*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1587*PARAMETRES!$L$270+AF1587*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1587*PARAMETRES!$L$273+AF1587*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1605<>\"\",ENTREES!B1605,\"-\")","v":"885167VI"},{"$f":"IF(ENTREES!B1605<>\"\",ENTREES!C1605,TODAY())","v":"2007-05-06"},{"$f":"MATCH(A1590,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14419},{"$f":"IF(ISNA($C1590),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1590))","v":4500},{"$f":"IF(ISNA($C1590),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1590))","v":4389},{"$f":"IF(ISNA($C1590),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1590))","v":68},{"$f":"IF(ISNA($C1590),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1590))","v":"88_2"},{"$f":"IF(ISNA($C1590),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1590))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1590<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1590)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1590*I1590*K1590*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1590*J1590*K1590*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1590*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1590<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1590)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1590*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1590*J1590*K1590*ENTREES!$J$6,1)-M1590","v":11},{"$f":"CEILING(S1590*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1590*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1590*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1590*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1590*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1590*PARAMETRES!$E$64+U1590*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1590*PARAMETRES!$E$64+R1590*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1590/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1590/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1590/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1590/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1590/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1590/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1590/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1590/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1590*PARAMETRES!$L$268+AD1590*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1590*PARAMETRES!$L$270+AF1590*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1590*PARAMETRES!$L$273+AF1590*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1611<>\"\",ENTREES!B1611,\"-\")","v":"95352LUZ"},{"$f":"IF(ENTREES!B1611<>\"\",ENTREES!C1611,TODAY())","v":"2007-05-12"},{"$f":"MATCH(A1596,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14788},{"$f":"IF(ISNA($C1596),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1596))","v":4500},{"$f":"IF(ISNA($C1596),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1596))","v":4389},{"$f":"IF(ISNA($C1596),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1596))","v":68},{"$f":"IF(ISNA($C1596),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1596))","v":"95_2"},{"$f":"IF(ISNA($C1596),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1596))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1596<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1596)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1596*I1596*K1596*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1596*J1596*K1596*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1596*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1596<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1596)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1596*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1596*J1596*K1596*ENTREES!$J$6,1)-M1596","v":11},{"$f":"CEILING(S1596*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1596*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1596*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1596*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1596*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1596*PARAMETRES!$E$64+U1596*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1596*PARAMETRES!$E$64+R1596*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1596/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1596/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1596/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1596/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1596/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1596/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1596/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1596/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1596*PARAMETRES!$L$268+AD1596*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1596*PARAMETRES!$L$270+AF1596*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1596*PARAMETRES!$L$273+AF1596*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1612<>\"\",ENTREES!B1612,\"-\")","v":"95604SUR"},{"$f":"IF(ENTREES!B1612<>\"\",ENTREES!C1612,TODAY())","v":"2007-05-13"},{"$f":"MATCH(A1597,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14810},{"$f":"IF(ISNA($C1597),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1597))","v":4500},{"$f":"IF(ISNA($C1597),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1597))","v":4389},{"$f":"IF(ISNA($C1597),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1597))","v":68},{"$f":"IF(ISNA($C1597),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1597))","v":"95_2"},{"$f":"IF(ISNA($C1597),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1597))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1597<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1597)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1597*I1597*K1597*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1597*J1597*K1597*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1597*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1597<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1597)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1597*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1597*J1597*K1597*ENTREES!$J$6,1)-M1597","v":11},{"$f":"CEILING(S1597*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1597*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1597*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1597*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1597*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1597*PARAMETRES!$E$64+U1597*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1597*PARAMETRES!$E$64+R1597*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1597/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1597/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1597/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1597/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1597/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1597/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1597/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1597/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1597*PARAMETRES!$L$268+AD1597*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1597*PARAMETRES!$L$270+AF1597*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1597*PARAMETRES!$L$273+AF1597*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1617<>\"\",ENTREES!B1617,\"-\")","v":"97212GRO"},{"$f":"IF(ENTREES!B1617<>\"\",ENTREES!C1617,TODAY())","v":"2007-05-18"},{"$f":"MATCH(A1602,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14888},{"$f":"IF(ISNA($C1602),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1602))","v":4500},{"$f":"IF(ISNA($C1602),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1602))","v":4389},{"$f":"IF(ISNA($C1602),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1602))","v":68},{"$f":"IF(ISNA($C1602),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1602))","v":"972_2"},{"$f":"IF(ISNA($C1602),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1602))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1602<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1602)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1602*I1602*K1602*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1602*J1602*K1602*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1602*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1602<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1602)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1602*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1602*J1602*K1602*ENTREES!$J$6,1)-M1602","v":11},{"$f":"CEILING(S1602*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1602*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1602*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1602*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1602*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1602*PARAMETRES!$E$64+U1602*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1602*PARAMETRES!$E$64+R1602*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1602/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1602/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1602/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1602/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1602/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1602/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1602/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1602/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1602*PARAMETRES!$L$268+AD1602*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1602*PARAMETRES!$L$270+AF1602*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1602*PARAMETRES!$L$273+AF1602*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1622<>\"\",ENTREES!B1622,\"-\")","v":"97413PSL"},{"$f":"IF(ENTREES!B1622<>\"\",ENTREES!C1622,TODAY())","v":"2007-05-23"},{"$f":"MATCH(A1607,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14991},{"$f":"IF(ISNA($C1607),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1607))","v":4500},{"$f":"IF(ISNA($C1607),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1607))","v":4389},{"$f":"IF(ISNA($C1607),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1607))","v":68},{"$f":"IF(ISNA($C1607),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1607))","v":"974_4"},{"$f":"IF(ISNA($C1607),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1607))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1607<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1607)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1607*I1607*K1607*ENTREES!$I$6,1)","v":753},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1607*J1607*K1607*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1607*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1607<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1607)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":6},17,5,12,{"$f":"CEILING(M1607*PARAMETRES!$E$22,1)","v":2},4,{"$f":"CEILING(F1607*J1607*K1607*ENTREES!$J$6,1)-M1607","v":11},{"$f":"CEILING(S1607*PARAMETRES!$E$22,1)","v":3},8,{"$f":"L1607*PARAMETRES!$E$47/1024","v":73.53515625},{"$f":"L1607*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1607*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"L1607*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":14.70703125},{"$f":"(T1607*PARAMETRES!$E$64+U1607*PARAMETRES!$E$68)/1024","v":6.4453125000000009},168.5623757557633,{"$f":"(Q1607*PARAMETRES!$E$64+R1607*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"IF(AA1607/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1607/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1607/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1607/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1607/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1607/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1607/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1607/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1607*PARAMETRES!$L$268+AD1607*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1607*PARAMETRES!$L$270+AF1607*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1607*PARAMETRES!$L$273+AF1607*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1626<>\"\",ENTREES!B1626,\"-\")","v":"02738FAR"},{"$f":"IF(ENTREES!B1626<>\"\",ENTREES!C1626,TODAY())","v":"2007-05-27"},{"$f":"MATCH(A1611,'BASE NRA 2012'!$A$2:$A$15051,0)","v":302},{"$f":"IF(ISNA($C1611),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1611))","v":4000},{"$f":"IF(ISNA($C1611),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1611))","v":3901},{"$f":"IF(ISNA($C1611),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1611))","v":60},{"$f":"IF(ISNA($C1611),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1611))","v":"02_2"},{"$f":"IF(ISNA($C1611),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1611))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1611<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1611)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1611*I1611*K1611*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1611*J1611*K1611*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1611*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1611<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1611)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1611*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1611*J1611*K1611*ENTREES!$J$6,1)-M1611","v":10},{"$f":"CEILING(S1611*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1611*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1611*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1611*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1611*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1611*PARAMETRES!$E$64+U1611*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1611*PARAMETRES!$E$64+R1611*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1611/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1611/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1611/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1611/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1611/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1611/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1611/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1611/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1611*PARAMETRES!$L$268+AD1611*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1611*PARAMETRES!$L$270+AF1611*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1611*PARAMETRES!$L$273+AF1611*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1627<>\"\",ENTREES!B1627,\"-\")","v":"02738TER"},{"$f":"IF(ENTREES!B1627<>\"\",ENTREES!C1627,TODAY())","v":"2007-05-28"},{"$f":"MATCH(A1612,'BASE NRA 2012'!$A$2:$A$15051,0)","v":303},{"$f":"IF(ISNA($C1612),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1612))","v":4000},{"$f":"IF(ISNA($C1612),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1612))","v":3901},{"$f":"IF(ISNA($C1612),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1612))","v":60},{"$f":"IF(ISNA($C1612),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1612))","v":"02_2"},{"$f":"IF(ISNA($C1612),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1612))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1612<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1612)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1612*I1612*K1612*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1612*J1612*K1612*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1612*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1612<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1612)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1612*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1612*J1612*K1612*ENTREES!$J$6,1)-M1612","v":10},{"$f":"CEILING(S1612*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1612*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1612*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1612*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1612*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1612*PARAMETRES!$E$64+U1612*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1612*PARAMETRES!$E$64+R1612*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1612/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1612/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1612/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1612/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1612/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1612/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1612/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1612/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1612*PARAMETRES!$L$268+AD1612*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1612*PARAMETRES!$L$270+AF1612*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1612*PARAMETRES!$L$273+AF1612*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1632<>\"\",ENTREES!B1632,\"-\")","v":"07331VLB"},{"$f":"IF(ENTREES!B1632<>\"\",ENTREES!C1632,TODAY())","v":"2007-06-02"},{"$f":"MATCH(A1617,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1050},{"$f":"IF(ISNA($C1617),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1617))","v":4000},{"$f":"IF(ISNA($C1617),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1617))","v":3901},{"$f":"IF(ISNA($C1617),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1617))","v":60},{"$f":"IF(ISNA($C1617),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1617))","v":"07_1"},{"$f":"IF(ISNA($C1617),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1617))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1617*I1617*K1617*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1617*J1617*K1617*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1617*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1617*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1617*J1617*K1617*ENTREES!$J$6,1)-M1617","v":10},{"$f":"CEILING(S1617*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1617*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1617*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1617*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1617*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1617*PARAMETRES!$E$64+U1617*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1617*PARAMETRES!$E$64+R1617*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1617/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1617/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1617/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1617/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1617/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1617/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1617/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1617/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1617*PARAMETRES!$L$268+AD1617*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1617*PARAMETRES!$L$270+AF1617*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1617*PARAMETRES!$L$273+AF1617*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1636<>\"\",ENTREES!B1636,\"-\")","v":"11397TRB"},{"$f":"IF(ENTREES!B1636<>\"\",ENTREES!C1636,TODAY())","v":"2007-06-06"},{"$f":"MATCH(A1621,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1559},{"$f":"IF(ISNA($C1621),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1621))","v":4000},{"$f":"IF(ISNA($C1621),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1621))","v":3901},{"$f":"IF(ISNA($C1621),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1621))","v":60},{"$f":"IF(ISNA($C1621),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1621))","v":"11_1"},{"$f":"IF(ISNA($C1621),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1621))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1621<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1621)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1621*I1621*K1621*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1621*J1621*K1621*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1621*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1621<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1621)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1621*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1621*J1621*K1621*ENTREES!$J$6,1)-M1621","v":10},{"$f":"CEILING(S1621*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1621*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1621*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1621*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1621*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1621*PARAMETRES!$E$64+U1621*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1621*PARAMETRES!$E$64+R1621*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1621/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1621/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1621/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1621/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1621/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1621/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1621/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1621/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1621*PARAMETRES!$L$268+AD1621*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1621*PARAMETRES!$L$270+AF1621*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1621*PARAMETRES!$L$273+AF1621*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1641<>\"\",ENTREES!B1641,\"-\")","v":"13092SCH"},{"$f":"IF(ENTREES!B1641<>\"\",ENTREES!C1641,TODAY())","v":"2007-06-11"},{"$f":"MATCH(A1626,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1906},{"$f":"IF(ISNA($C1626),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1626))","v":4000},{"$f":"IF(ISNA($C1626),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1626))","v":3901},{"$f":"IF(ISNA($C1626),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1626))","v":60},{"$f":"IF(ISNA($C1626),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1626))","v":"13_4"},{"$f":"IF(ISNA($C1626),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1626))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1626<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1626)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1626*I1626*K1626*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1626*J1626*K1626*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1626*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1626<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1626)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1626*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1626*J1626*K1626*ENTREES!$J$6,1)-M1626","v":10},{"$f":"CEILING(S1626*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1626*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1626*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1626*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1626*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1626*PARAMETRES!$E$64+U1626*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1626*PARAMETRES!$E$64+R1626*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1626/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1626/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1626/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1626/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1626/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1626/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1626/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1626/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1626*PARAMETRES!$L$268+AD1626*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1626*PARAMETRES!$L$270+AF1626*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1626*PARAMETRES!$L$273+AF1626*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1642<>\"\",ENTREES!B1642,\"-\")","v":"14101BTB"},{"$f":"IF(ENTREES!B1642<>\"\",ENTREES!C1642,TODAY())","v":"2007-06-12"},{"$f":"MATCH(A1627,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1977},{"$f":"IF(ISNA($C1627),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1627))","v":4000},{"$f":"IF(ISNA($C1627),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1627))","v":3901},{"$f":"IF(ISNA($C1627),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1627))","v":60},{"$f":"IF(ISNA($C1627),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1627))","v":"14_2"},{"$f":"IF(ISNA($C1627),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1627))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1627<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1627)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1627*I1627*K1627*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1627*J1627*K1627*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1627*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1627<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1627)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1627*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1627*J1627*K1627*ENTREES!$J$6,1)-M1627","v":10},{"$f":"CEILING(S1627*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1627*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1627*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1627*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1627*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1627*PARAMETRES!$E$64+U1627*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1627*PARAMETRES!$E$64+R1627*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1627/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1627/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1627/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1627/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1627/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1627/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1627/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1627/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1627*PARAMETRES!$L$268+AD1627*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1627*PARAMETRES!$L$270+AF1627*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1627*PARAMETRES!$L$273+AF1627*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1647<>\"\",ENTREES!B1647,\"-\")","v":"16113LCO"},{"$f":"IF(ENTREES!B1647<>\"\",ENTREES!C1647,TODAY())","v":"2007-06-17"},{"$f":"MATCH(A1632,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2362},{"$f":"IF(ISNA($C1632),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1632))","v":4000},{"$f":"IF(ISNA($C1632),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1632))","v":3901},{"$f":"IF(ISNA($C1632),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1632))","v":60},{"$f":"IF(ISNA($C1632),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1632))","v":"16_1"},{"$f":"IF(ISNA($C1632),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1632))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1632<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1632)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1632*I1632*K1632*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1632*J1632*K1632*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1632*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1632<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1632)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1632*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1632*J1632*K1632*ENTREES!$J$6,1)-M1632","v":10},{"$f":"CEILING(S1632*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1632*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1632*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1632*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1632*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1632*PARAMETRES!$E$64+U1632*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1632*PARAMETRES!$E$64+R1632*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1632/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1632/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1632/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1632/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1632/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1632/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1632/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1632/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1632*PARAMETRES!$L$268+AD1632*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1632*PARAMETRES!$L$270+AF1632*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1632*PARAMETRES!$L$273+AF1632*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1652<>\"\",ENTREES!B1652,\"-\")","v":"17434S00"},{"$f":"IF(ENTREES!B1652<>\"\",ENTREES!C1652,TODAY())","v":"2007-06-22"},{"$f":"MATCH(A1637,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2638},{"$f":"IF(ISNA($C1637),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1637))","v":4000},{"$f":"IF(ISNA($C1637),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1637))","v":3901},{"$f":"IF(ISNA($C1637),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1637))","v":60},{"$f":"IF(ISNA($C1637),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1637))","v":"17_2"},{"$f":"IF(ISNA($C1637),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1637))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1637<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1637)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1637*I1637*K1637*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1637*J1637*K1637*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1637*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1637<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1637)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},{"$f":"O1637+P1637","v":15},3,12,{"$f":"CEILING(M1637*PARAMETRES!$E$22,1)","v":1},{"$f":"M1637-Q1637","v":4},{"$f":"CEILING(F1637*J1637*K1637*ENTREES!$J$6,1)-M1637","v":10},{"$f":"CEILING(S1637*PARAMETRES!$E$22,1)","v":2},{"$f":"S1637-T1637","v":8},{"$f":"L1637*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1637*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1637*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1637*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1637*PARAMETRES!$E$64+U1637*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1637*PARAMETRES!$E$64+R1637*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1637/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1637/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1637/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1637/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1637/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1637/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1637/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1637/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1637*PARAMETRES!$L$268+AD1637*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1637*PARAMETRES!$L$270+AF1637*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1637*PARAMETRES!$L$273+AF1637*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1656<>\"\",ENTREES!B1656,\"-\")","v":"21603SEM"},{"$f":"IF(ENTREES!B1656<>\"\",ENTREES!C1656,TODAY())","v":"2007-06-26"},{"$f":"MATCH(A1641,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3058},{"$f":"IF(ISNA($C1641),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1641))","v":4000},{"$f":"IF(ISNA($C1641),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1641))","v":3901},{"$f":"IF(ISNA($C1641),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1641))","v":60},{"$f":"IF(ISNA($C1641),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1641))","v":"21_3"},{"$f":"IF(ISNA($C1641),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1641))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1641<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1641)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1641*I1641*K1641*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1641*J1641*K1641*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1641*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1641<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1641)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1641*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1641*J1641*K1641*ENTREES!$J$6,1)-M1641","v":10},{"$f":"CEILING(S1641*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1641*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1641*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1641*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1641*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1641*PARAMETRES!$E$64+U1641*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1641*PARAMETRES!$E$64+R1641*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1641/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1641/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1641/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1641/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1641/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1641/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1641/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1641/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1641*PARAMETRES!$L$268+AD1641*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1641*PARAMETRES!$L$270+AF1641*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1641*PARAMETRES!$L$273+AF1641*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1657<>\"\",ENTREES!B1657,\"-\")","v":"22038CHN"},{"$f":"IF(ENTREES!B1657<>\"\",ENTREES!C1657,TODAY())","v":"2007-06-27"},{"$f":"MATCH(A1642,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3106},{"$f":"IF(ISNA($C1642),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1642))","v":4000},{"$f":"IF(ISNA($C1642),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1642))","v":3901},{"$f":"IF(ISNA($C1642),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1642))","v":60},{"$f":"IF(ISNA($C1642),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1642))","v":"22_4"},{"$f":"IF(ISNA($C1642),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1642))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1642<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1642)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1642*I1642*K1642*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1642*J1642*K1642*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1642*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1642<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1642)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1642*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1642*J1642*K1642*ENTREES!$J$6,1)-M1642","v":10},{"$f":"CEILING(S1642*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1642*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1642*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1642*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1642*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1642*PARAMETRES!$E$64+U1642*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1642*PARAMETRES!$E$64+R1642*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1642/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1642/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1642/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1642/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1642/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1642/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1642/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1642/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1642*PARAMETRES!$L$268+AD1642*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1642*PARAMETRES!$L$270+AF1642*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1642*PARAMETRES!$L$273+AF1642*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1662<>\"\",ENTREES!B1662,\"-\")","v":"22325QAY"},{"$f":"IF(ENTREES!B1662<>\"\",ENTREES!C1662,TODAY())","v":"2007-07-02"},{"$f":"MATCH(A1647,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3273},{"$f":"IF(ISNA($C1647),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1647))","v":4000},{"$f":"IF(ISNA($C1647),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1647))","v":3901},{"$f":"IF(ISNA($C1647),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1647))","v":60},{"$f":"IF(ISNA($C1647),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1647))","v":"22_4"},{"$f":"IF(ISNA($C1647),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1647))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.25},{"$f":"CEILING(E1647*I1647*K1647*ENTREES!$I$6,1)","v":670},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1647*J1647*K1647*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1647*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1647*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1647*J1647*K1647*ENTREES!$J$6,1)-M1647","v":10},{"$f":"CEILING(S1647*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1647*PARAMETRES!$E$47/1024","v":65.4296875},{"$f":"L1647*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1647*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"L1647*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0859375},{"$f":"(T1647*PARAMETRES!$E$64+U1647*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.58722928227991,{"$f":"(Q1647*PARAMETRES!$E$64+R1647*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1647/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1647/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1647/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1647/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1647/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1647/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1647/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1647/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1647*PARAMETRES!$L$268+AD1647*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1647*PARAMETRES!$L$270+AF1647*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1647*PARAMETRES!$L$273+AF1647*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1667<>\"\",ENTREES!B1667,\"-\")","v":"24547TER"},{"$f":"IF(ENTREES!B1667<>\"\",ENTREES!C1667,TODAY())","v":"2007-07-07"},{"$f":"MATCH(A1652,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3702},{"$f":"IF(ISNA($C1652),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1652))","v":4000},{"$f":"IF(ISNA($C1652),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1652))","v":3901},{"$f":"IF(ISNA($C1652),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1652))","v":60},{"$f":"IF(ISNA($C1652),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1652))","v":"24_4"},{"$f":"IF(ISNA($C1652),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1652))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1652<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1652)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24967123287671233},{"$f":"CEILING(E1652*I1652*K1652*ENTREES!$I$6,1)","v":669},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1652*J1652*K1652*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1652*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1652<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1652)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1652*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1652*J1652*K1652*ENTREES!$J$6,1)-M1652","v":10},{"$f":"CEILING(S1652*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1652*PARAMETRES!$E$47/1024","v":65.33203125},{"$f":"L1652*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.83984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1652*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.884536957009772},{"$f":"L1652*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.06640625},{"$f":"(T1652*PARAMETRES!$E$64+U1652*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.37281820700977,{"$f":"(Q1652*PARAMETRES!$E$64+R1652*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1652/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1652/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1652/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1652/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1652/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1652/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1652/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1652/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1652*PARAMETRES!$L$268+AD1652*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1652*PARAMETRES!$L$270+AF1652*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1652*PARAMETRES!$L$273+AF1652*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1670<>\"\",ENTREES!B1670,\"-\")","v":"27438NNA"},{"$f":"IF(ENTREES!B1670<>\"\",ENTREES!C1670,TODAY())","v":"2007-07-10"},{"$f":"MATCH(A1655,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4114},{"$f":"IF(ISNA($C1655),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1655))","v":4000},{"$f":"IF(ISNA($C1655),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1655))","v":3901},{"$f":"IF(ISNA($C1655),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1655))","v":60},{"$f":"IF(ISNA($C1655),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1655))","v":"27_3"},{"$f":"IF(ISNA($C1655),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1655))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1655<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1655)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24942465753424659},{"$f":"CEILING(E1655*I1655*K1655*ENTREES!$I$6,1)","v":668},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1655*J1655*K1655*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1655*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1655<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1655)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1655*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1655*J1655*K1655*ENTREES!$J$6,1)-M1655","v":10},{"$f":"CEILING(S1655*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1655*PARAMETRES!$E$47/1024","v":65.234375},{"$f":"L1655*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1655*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.799027635887882},{"$f":"L1655*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.046875},{"$f":"(T1655*PARAMETRES!$E$64+U1655*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.15840263588788,{"$f":"(Q1655*PARAMETRES!$E$64+R1655*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1655/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1655/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1655/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1655/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1655/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1655/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1655/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1655/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1655*PARAMETRES!$L$268+AD1655*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1655*PARAMETRES!$L$270+AF1655*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1655*PARAMETRES!$L$273+AF1655*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1672<>\"\",ENTREES!B1672,\"-\")","v":"28015AUN"},{"$f":"IF(ENTREES!B1672<>\"\",ENTREES!C1672,TODAY())","v":"2007-07-12"},{"$f":"MATCH(A1657,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4179},{"$f":"IF(ISNA($C1657),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1657))","v":4000},{"$f":"IF(ISNA($C1657),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1657))","v":3901},{"$f":"IF(ISNA($C1657),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1657))","v":60},{"$f":"IF(ISNA($C1657),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1657))","v":"28_1"},{"$f":"IF(ISNA($C1657),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1657))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1657<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1657)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24926027397260273},{"$f":"CEILING(E1657*I1657*K1657*ENTREES!$I$6,1)","v":668},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1657*J1657*K1657*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1657*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1657<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1657)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1657*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1657*J1657*K1657*ENTREES!$J$6,1)-M1657","v":10},{"$f":"CEILING(S1657*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1657*PARAMETRES!$E$47/1024","v":65.234375},{"$f":"L1657*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1657*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.799027635887882},{"$f":"L1657*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.046875},{"$f":"(T1657*PARAMETRES!$E$64+U1657*PARAMETRES!$E$68)/1024","v":6.2500000000000009},150.15840263588788,{"$f":"(Q1657*PARAMETRES!$E$64+R1657*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1657/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1657/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1657/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1657/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1657/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1657/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1657/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1657/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1657*PARAMETRES!$L$268+AD1657*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1657*PARAMETRES!$L$270+AF1657*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1657*PARAMETRES!$L$273+AF1657*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1677<>\"\",ENTREES!B1677,\"-\")","v":"2B037CAS"},{"$f":"IF(ENTREES!B1677<>\"\",ENTREES!C1677,TODAY())","v":"2007-07-17"},{"$f":"MATCH(A1662,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4679},{"$f":"IF(ISNA($C1662),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1662))","v":4000},{"$f":"IF(ISNA($C1662),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1662))","v":3901},{"$f":"IF(ISNA($C1662),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1662))","v":60},{"$f":"IF(ISNA($C1662),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1662))","v":"2B_2"},{"$f":"IF(ISNA($C1662),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1662))","v":"94"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1662<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1662)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24884931506849314},{"$f":"CEILING(E1662*I1662*K1662*ENTREES!$I$6,1)","v":667},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1662*J1662*K1662*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1662*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1662<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1662)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1662*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1662*J1662*K1662*ENTREES!$J$6,1)-M1662","v":10},{"$f":"CEILING(S1662*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1662*PARAMETRES!$E$47/1024","v":65.13671875},{"$f":"L1662*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.81640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1662*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.713513825162785},{"$f":"L1662*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.02734375},{"$f":"(T1662*PARAMETRES!$E$64+U1662*PARAMETRES!$E$68)/1024","v":6.2500000000000009},149.94398257516278,{"$f":"(Q1662*PARAMETRES!$E$64+R1662*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1662/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1662/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1662/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1662/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1662/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1662/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1662/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1662/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1662*PARAMETRES!$L$268+AD1662*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1662*PARAMETRES!$L$270+AF1662*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1662*PARAMETRES!$L$273+AF1662*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1682<>\"\",ENTREES!B1682,\"-\")","v":"30243CHR"},{"$f":"IF(ENTREES!B1682<>\"\",ENTREES!C1682,TODAY())","v":"2007-07-22"},{"$f":"MATCH(A1667,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4936},{"$f":"IF(ISNA($C1667),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1667))","v":4000},{"$f":"IF(ISNA($C1667),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1667))","v":3901},{"$f":"IF(ISNA($C1667),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1667))","v":60},{"$f":"IF(ISNA($C1667),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1667))","v":"30_1"},{"$f":"IF(ISNA($C1667),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1667))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1667<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1667)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24843835616438356},{"$f":"CEILING(E1667*I1667*K1667*ENTREES!$I$6,1)","v":666},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1667*J1667*K1667*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1667*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1667<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1667)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1667*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1667*J1667*K1667*ENTREES!$J$6,1)-M1667","v":10},{"$f":"CEILING(S1667*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1667*PARAMETRES!$E$47/1024","v":65.0390625},{"$f":"L1667*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.8046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1667*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.627995531085013},{"$f":"L1667*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":13.0078125},{"$f":"(T1667*PARAMETRES!$E$64+U1667*PARAMETRES!$E$68)/1024","v":6.2500000000000009},149.72955803108502,{"$f":"(Q1667*PARAMETRES!$E$64+R1667*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1667/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1667/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1667/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1667/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1667/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1667/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1667/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1667/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1667*PARAMETRES!$L$268+AD1667*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1667*PARAMETRES!$L$270+AF1667*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1667*PARAMETRES!$L$273+AF1667*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1686<>\"\",ENTREES!B1686,\"-\")","v":"31091BRU"},{"$f":"IF(ENTREES!B1686<>\"\",ENTREES!C1686,TODAY())","v":"2007-07-26"},{"$f":"MATCH(A1671,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5033},{"$f":"IF(ISNA($C1671),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1671))","v":4000},{"$f":"IF(ISNA($C1671),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1671))","v":3901},{"$f":"IF(ISNA($C1671),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1671))","v":60},{"$f":"IF(ISNA($C1671),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1671))","v":"31_3"},{"$f":"IF(ISNA($C1671),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1671))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1671<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1671)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2481095890410959},{"$f":"CEILING(E1671*I1671*K1671*ENTREES!$I$6,1)","v":665},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1671*J1671*K1671*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1671*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1671<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1671)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1671*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1671*J1671*K1671*ENTREES!$J$6,1)-M1671","v":10},{"$f":"CEILING(S1671*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1671*PARAMETRES!$E$47/1024","v":64.94140625},{"$f":"L1671*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1671*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.542472759907156},{"$f":"L1671*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.98828125},{"$f":"(T1671*PARAMETRES!$E$64+U1671*PARAMETRES!$E$68)/1024","v":6.2500000000000009},149.51512900990716,{"$f":"(Q1671*PARAMETRES!$E$64+R1671*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1671/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1671/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1671/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1671/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1671/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1671/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1671/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1671/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1671*PARAMETRES!$L$268+AD1671*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1671*PARAMETRES!$L$270+AF1671*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1671*PARAMETRES!$L$273+AF1671*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1687<>\"\",ENTREES!B1687,\"-\")","v":"31117CTM"},{"$f":"IF(ENTREES!B1687<>\"\",ENTREES!C1687,TODAY())","v":"2007-07-27"},{"$f":"MATCH(A1672,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5041},{"$f":"IF(ISNA($C1672),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1672))","v":4000},{"$f":"IF(ISNA($C1672),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1672))","v":3901},{"$f":"IF(ISNA($C1672),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1672))","v":60},{"$f":"IF(ISNA($C1672),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1672))","v":"31_3"},{"$f":"IF(ISNA($C1672),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1672))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1672<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1672)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24802739726027398},{"$f":"CEILING(E1672*I1672*K1672*ENTREES!$I$6,1)","v":664},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1672*J1672*K1672*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1672*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1672<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1672)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1672*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1672*J1672*K1672*ENTREES!$J$6,1)-M1672","v":10},{"$f":"CEILING(S1672*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1672*PARAMETRES!$E$47/1024","v":64.84375},{"$f":"L1672*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.78125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1672*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.456945517883867},{"$f":"L1672*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.96875},{"$f":"(T1672*PARAMETRES!$E$64+U1672*PARAMETRES!$E$68)/1024","v":6.2500000000000009},149.30069551788387,{"$f":"(Q1672*PARAMETRES!$E$64+R1672*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1672/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1672/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1672/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1672/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1672/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1672/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1672/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1672/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1672*PARAMETRES!$L$268+AD1672*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1672*PARAMETRES!$L$270+AF1672*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1672*PARAMETRES!$L$273+AF1672*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1692<>\"\",ENTREES!B1692,\"-\")","v":"31420PIN"},{"$f":"IF(ENTREES!B1692<>\"\",ENTREES!C1692,TODAY())","v":"2007-08-01"},{"$f":"MATCH(A1677,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5122},{"$f":"IF(ISNA($C1677),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1677))","v":4000},{"$f":"IF(ISNA($C1677),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1677))","v":3901},{"$f":"IF(ISNA($C1677),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1677))","v":60},{"$f":"IF(ISNA($C1677),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1677))","v":"31_1"},{"$f":"IF(ISNA($C1677),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1677))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2476164383561644},{"$f":"CEILING(E1677*I1677*K1677*ENTREES!$I$6,1)","v":663},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1677*J1677*K1677*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1677*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1677*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1677*J1677*K1677*ENTREES!$J$6,1)-M1677","v":10},{"$f":"CEILING(S1677*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1677*PARAMETRES!$E$47/1024","v":64.74609375},{"$f":"L1677*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.76953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1677*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.371413811271772},{"$f":"L1677*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.94921875},{"$f":"(T1677*PARAMETRES!$E$64+U1677*PARAMETRES!$E$68)/1024","v":6.2500000000000009},149.08625756127176,{"$f":"(Q1677*PARAMETRES!$E$64+R1677*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1677/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1677/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1677/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1677/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1677/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1677/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1677/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1677/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1677*PARAMETRES!$L$268+AD1677*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1677*PARAMETRES!$L$270+AF1677*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1677*PARAMETRES!$L$273+AF1677*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1697<>\"\",ENTREES!B1697,\"-\")","v":"33334POT"},{"$f":"IF(ENTREES!B1697<>\"\",ENTREES!C1697,TODAY())","v":"2007-08-06"},{"$f":"MATCH(A1682,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5533},{"$f":"IF(ISNA($C1682),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1682))","v":4000},{"$f":"IF(ISNA($C1682),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1682))","v":3901},{"$f":"IF(ISNA($C1682),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1682))","v":60},{"$f":"IF(ISNA($C1682),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1682))","v":"33_3"},{"$f":"IF(ISNA($C1682),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1682))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1682<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1682)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24720547945205479},{"$f":"CEILING(E1682*I1682*K1682*ENTREES!$I$6,1)","v":662},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1682*J1682*K1682*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1682*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1682<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1682)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1682*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1682*J1682*K1682*ENTREES!$J$6,1)-M1682","v":10},{"$f":"CEILING(S1682*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1682*PARAMETRES!$E$47/1024","v":64.6484375},{"$f":"L1682*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.7578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1682*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.285877646329624},{"$f":"L1682*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.9296875},{"$f":"(T1682*PARAMETRES!$E$64+U1682*PARAMETRES!$E$68)/1024","v":6.2500000000000009},148.87181514632962,{"$f":"(Q1682*PARAMETRES!$E$64+R1682*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1682/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1682/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1682/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1682/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1682/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1682/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1682/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1682/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1682*PARAMETRES!$L$268+AD1682*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1682*PARAMETRES!$L$270+AF1682*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1682*PARAMETRES!$L$273+AF1682*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1700<>\"\",ENTREES!B1700,\"-\")","v":"34088COL"},{"$f":"IF(ENTREES!B1700<>\"\",ENTREES!C1700,TODAY())","v":"2007-08-09"},{"$f":"MATCH(A1685,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5697},{"$f":"IF(ISNA($C1685),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1685))","v":4000},{"$f":"IF(ISNA($C1685),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1685))","v":3901},{"$f":"IF(ISNA($C1685),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1685))","v":60},{"$f":"IF(ISNA($C1685),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1685))","v":"34_3"},{"$f":"IF(ISNA($C1685),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1685))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1685<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1685)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24695890410958904},{"$f":"CEILING(E1685*I1685*K1685*ENTREES!$I$6,1)","v":662},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1685*J1685*K1685*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1685*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1685<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1685)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1685*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1685*J1685*K1685*ENTREES!$J$6,1)-M1685","v":10},{"$f":"CEILING(S1685*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1685*PARAMETRES!$E$47/1024","v":64.6484375},{"$f":"L1685*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.7578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1685*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.285877646329624},{"$f":"L1685*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.9296875},{"$f":"(T1685*PARAMETRES!$E$64+U1685*PARAMETRES!$E$68)/1024","v":6.2500000000000009},148.87181514632962,{"$f":"(Q1685*PARAMETRES!$E$64+R1685*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1685/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1685/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1685/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1685/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1685/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1685/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1685/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1685/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1685*PARAMETRES!$L$268+AD1685*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1685*PARAMETRES!$L$270+AF1685*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1685*PARAMETRES!$L$273+AF1685*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1702<>\"\",ENTREES!B1702,\"-\")","v":"34116ERO"},{"$f":"IF(ENTREES!B1702<>\"\",ENTREES!C1702,TODAY())","v":"2007-08-11"},{"$f":"MATCH(A1687,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5714},{"$f":"IF(ISNA($C1687),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1687))","v":4000},{"$f":"IF(ISNA($C1687),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1687))","v":3901},{"$f":"IF(ISNA($C1687),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1687))","v":60},{"$f":"IF(ISNA($C1687),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1687))","v":"34_3"},{"$f":"IF(ISNA($C1687),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1687))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1687<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1687)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24679452054794521},{"$f":"CEILING(E1687*I1687*K1687*ENTREES!$I$6,1)","v":661},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1687*J1687*K1687*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1687*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1687<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1687)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1687*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1687*J1687*K1687*ENTREES!$J$6,1)-M1687","v":10},{"$f":"CEILING(S1687*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1687*PARAMETRES!$E$47/1024","v":64.55078125},{"$f":"L1687*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.74609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1687*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.200337029318078},{"$f":"L1687*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.91015625},{"$f":"(T1687*PARAMETRES!$E$64+U1687*PARAMETRES!$E$68)/1024","v":6.2500000000000009},148.65736827931806,{"$f":"(Q1687*PARAMETRES!$E$64+R1687*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1687/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1687/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1687/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1687/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1687/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1687/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1687/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1687/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1687*PARAMETRES!$L$268+AD1687*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1687*PARAMETRES!$L$270+AF1687*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1687*PARAMETRES!$L$273+AF1687*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1707<>\"\",ENTREES!B1707,\"-\")","v":"35066CDB"},{"$f":"IF(ENTREES!B1707<>\"\",ENTREES!C1707,TODAY())","v":"2007-08-16"},{"$f":"MATCH(A1692,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5868},{"$f":"IF(ISNA($C1692),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1692))","v":4000},{"$f":"IF(ISNA($C1692),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1692))","v":3901},{"$f":"IF(ISNA($C1692),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1692))","v":60},{"$f":"IF(ISNA($C1692),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1692))","v":"35_3"},{"$f":"IF(ISNA($C1692),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1692))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1692<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1692)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24638356164383562},{"$f":"CEILING(E1692*I1692*K1692*ENTREES!$I$6,1)","v":660},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1692*J1692*K1692*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1692*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1692<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1692)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1692*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1692*J1692*K1692*ENTREES!$J$6,1)-M1692","v":10},{"$f":"CEILING(S1692*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1692*PARAMETRES!$E$47/1024","v":64.453125},{"$f":"L1692*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1692*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.114791966499936},{"$f":"L1692*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.890625},{"$f":"(T1692*PARAMETRES!$E$64+U1692*PARAMETRES!$E$68)/1024","v":6.2500000000000009},148.44291696649992,{"$f":"(Q1692*PARAMETRES!$E$64+R1692*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1692/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1692/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1692/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1692/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1692/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1692/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1692/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1692/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1692*PARAMETRES!$L$268+AD1692*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1692*PARAMETRES!$L$270+AF1692*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1692*PARAMETRES!$L$273+AF1692*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1712<>\"\",ENTREES!B1712,\"-\")","v":"38006AVA"},{"$f":"IF(ENTREES!B1712<>\"\",ENTREES!C1712,TODAY())","v":"2007-08-21"},{"$f":"MATCH(A1697,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6362},{"$f":"IF(ISNA($C1697),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1697))","v":4000},{"$f":"IF(ISNA($C1697),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1697))","v":3901},{"$f":"IF(ISNA($C1697),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1697))","v":60},{"$f":"IF(ISNA($C1697),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1697))","v":"38_1"},{"$f":"IF(ISNA($C1697),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1697))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1697<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1697)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24597260273972602},{"$f":"CEILING(E1697*I1697*K1697*ENTREES!$I$6,1)","v":659},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1697*J1697*K1697*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1697*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1697<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1697)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1697*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1697*J1697*K1697*ENTREES!$J$6,1)-M1697","v":10},{"$f":"CEILING(S1697*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1697*PARAMETRES!$E$47/1024","v":64.35546875},{"$f":"L1697*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.72265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1697*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.029242464139969},{"$f":"L1697*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.87109375},{"$f":"(T1697*PARAMETRES!$E$64+U1697*PARAMETRES!$E$68)/1024","v":6.2500000000000009},148.22846121413997,{"$f":"(Q1697*PARAMETRES!$E$64+R1697*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1697/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1697/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1697/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1697/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1697/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1697/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1697/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1697/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1697*PARAMETRES!$L$268+AD1697*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1697*PARAMETRES!$L$270+AF1697*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1697*PARAMETRES!$L$273+AF1697*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1714<>\"\",ENTREES!B1714,\"-\")","v":"38034BEA"},{"$f":"IF(ENTREES!B1714<>\"\",ENTREES!C1714,TODAY())","v":"2007-08-23"},{"$f":"MATCH(A1699,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6376},{"$f":"IF(ISNA($C1699),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1699))","v":4000},{"$f":"IF(ISNA($C1699),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1699))","v":3901},{"$f":"IF(ISNA($C1699),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1699))","v":60},{"$f":"IF(ISNA($C1699),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1699))","v":"38_3"},{"$f":"IF(ISNA($C1699),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1699))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24580821917808221},{"$f":"CEILING(E1699*I1699*K1699*ENTREES!$I$6,1)","v":659},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1699*J1699*K1699*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1699*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1699*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1699*J1699*K1699*ENTREES!$J$6,1)-M1699","v":10},{"$f":"CEILING(S1699*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1699*PARAMETRES!$E$47/1024","v":64.35546875},{"$f":"L1699*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.72265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1699*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.029242464139969},{"$f":"L1699*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.87109375},{"$f":"(T1699*PARAMETRES!$E$64+U1699*PARAMETRES!$E$68)/1024","v":6.2500000000000009},148.22846121413997,{"$f":"(Q1699*PARAMETRES!$E$64+R1699*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1699/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1699/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1699/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1699/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1699/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1699/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1699/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1699/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1699*PARAMETRES!$L$268+AD1699*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1699*PARAMETRES!$L$270+AF1699*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1699*PARAMETRES!$L$273+AF1699*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1717<>\"\",ENTREES!B1717,\"-\")","v":"41136MR1"},{"$f":"IF(ENTREES!B1717<>\"\",ENTREES!C1717,TODAY())","v":"2007-08-26"},{"$f":"MATCH(A1702,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6929},{"$f":"IF(ISNA($C1702),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1702))","v":4000},{"$f":"IF(ISNA($C1702),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1702))","v":3901},{"$f":"IF(ISNA($C1702),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1702))","v":60},{"$f":"IF(ISNA($C1702),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1702))","v":"41_1"},{"$f":"IF(ISNA($C1702),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1702))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1702<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1702)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24556164383561643},{"$f":"CEILING(E1702*I1702*K1702*ENTREES!$I$6,1)","v":658},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1702*J1702*K1702*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1702*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1702<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1702)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1702*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1702*J1702*K1702*ENTREES!$J$6,1)-M1702","v":10},{"$f":"CEILING(S1702*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1702*PARAMETRES!$E$47/1024","v":64.2578125},{"$f":"L1702*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.7109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1702*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.943688528504978},{"$f":"L1702*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.8515625},{"$f":"(T1702*PARAMETRES!$E$64+U1702*PARAMETRES!$E$68)/1024","v":6.2500000000000009},148.01400102850499,{"$f":"(Q1702*PARAMETRES!$E$64+R1702*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1702/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1702/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1702/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1702/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1702/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1702/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1702/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1702/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1702*PARAMETRES!$L$268+AD1702*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1702*PARAMETRES!$L$270+AF1702*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1702*PARAMETRES!$L$273+AF1702*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1722<>\"\",ENTREES!B1722,\"-\")","v":"44015BLA"},{"$f":"IF(ENTREES!B1722<>\"\",ENTREES!C1722,TODAY())","v":"2007-08-31"},{"$f":"MATCH(A1707,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7330},{"$f":"IF(ISNA($C1707),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1707))","v":4000},{"$f":"IF(ISNA($C1707),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1707))","v":3901},{"$f":"IF(ISNA($C1707),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1707))","v":60},{"$f":"IF(ISNA($C1707),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1707))","v":"44_1"},{"$f":"IF(ISNA($C1707),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1707))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1707<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1707)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24515068493150685},{"$f":"CEILING(E1707*I1707*K1707*ENTREES!$I$6,1)","v":657},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1707*J1707*K1707*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1707*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1707<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1707)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1707*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1707*J1707*K1707*ENTREES!$J$6,1)-M1707","v":10},{"$f":"CEILING(S1707*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1707*PARAMETRES!$E$47/1024","v":64.16015625},{"$f":"L1707*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1707*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.858130165863798},{"$f":"L1707*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.83203125},{"$f":"(T1707*PARAMETRES!$E$64+U1707*PARAMETRES!$E$68)/1024","v":6.2500000000000009},147.7995364158638,{"$f":"(Q1707*PARAMETRES!$E$64+R1707*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1707/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1707/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1707/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1707/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1707/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1707/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1707/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1707/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1707*PARAMETRES!$L$268+AD1707*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1707*PARAMETRES!$L$270+AF1707*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1707*PARAMETRES!$L$273+AF1707*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1727<>\"\",ENTREES!B1727,\"-\")","v":"44188SPH"},{"$f":"IF(ENTREES!B1727<>\"\",ENTREES!C1727,TODAY())","v":"2007-09-05"},{"$f":"MATCH(A1712,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7506},{"$f":"IF(ISNA($C1712),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1712))","v":4000},{"$f":"IF(ISNA($C1712),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1712))","v":3901},{"$f":"IF(ISNA($C1712),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1712))","v":60},{"$f":"IF(ISNA($C1712),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1712))","v":"44_2"},{"$f":"IF(ISNA($C1712),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1712))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1712<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1712)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24473972602739727},{"$f":"CEILING(E1712*I1712*K1712*ENTREES!$I$6,1)","v":656},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1712*J1712*K1712*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1712*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1712<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1712)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1712*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1712*J1712*K1712*ENTREES!$J$6,1)-M1712","v":10},{"$f":"CEILING(S1712*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1712*PARAMETRES!$E$47/1024","v":64.0625},{"$f":"L1712*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.6875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1712*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.772567382487225},{"$f":"L1712*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.8125},{"$f":"(T1712*PARAMETRES!$E$64+U1712*PARAMETRES!$E$68)/1024","v":6.2500000000000009},147.58506738248724,{"$f":"(Q1712*PARAMETRES!$E$64+R1712*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1712/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1712/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1712/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1712/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1712/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1712/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1712/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1712/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1712*PARAMETRES!$L$268+AD1712*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1712*PARAMETRES!$L$270+AF1712*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1712*PARAMETRES!$L$273+AF1712*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1730<>\"\",ENTREES!B1730,\"-\")","v":"45146FSA"},{"$f":"IF(ENTREES!B1730<>\"\",ENTREES!C1730,TODAY())","v":"2007-09-08"},{"$f":"MATCH(A1715,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7606},{"$f":"IF(ISNA($C1715),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1715))","v":4000},{"$f":"IF(ISNA($C1715),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1715))","v":3901},{"$f":"IF(ISNA($C1715),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1715))","v":60},{"$f":"IF(ISNA($C1715),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1715))","v":"45_2"},{"$f":"IF(ISNA($C1715),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1715))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1715<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1715)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24449315068493152},{"$f":"CEILING(E1715*I1715*K1715*ENTREES!$I$6,1)","v":655},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1715*J1715*K1715*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1715*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1715<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1715)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1715*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1715*J1715*K1715*ENTREES!$J$6,1)-M1715","v":10},{"$f":"CEILING(S1715*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1715*PARAMETRES!$E$47/1024","v":63.96484375},{"$f":"L1715*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.67578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1715*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.68700018464817},{"$f":"L1715*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.79296875},{"$f":"(T1715*PARAMETRES!$E$64+U1715*PARAMETRES!$E$68)/1024","v":6.2500000000000009},147.37059393464818,{"$f":"(Q1715*PARAMETRES!$E$64+R1715*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1715/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1715/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1715/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1715/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1715/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1715/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1715/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1715/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1715*PARAMETRES!$L$268+AD1715*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1715*PARAMETRES!$L$270+AF1715*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1715*PARAMETRES!$L$273+AF1715*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1732<>\"\",ENTREES!B1732,\"-\")","v":"46309SOU"},{"$f":"IF(ENTREES!B1732<>\"\",ENTREES!C1732,TODAY())","v":"2007-09-10"},{"$f":"MATCH(A1717,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7827},{"$f":"IF(ISNA($C1717),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1717))","v":4000},{"$f":"IF(ISNA($C1717),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1717))","v":3901},{"$f":"IF(ISNA($C1717),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1717))","v":60},{"$f":"IF(ISNA($C1717),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1717))","v":"46_3"},{"$f":"IF(ISNA($C1717),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1717))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1717<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1717)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24432876712328766},{"$f":"CEILING(E1717*I1717*K1717*ENTREES!$I$6,1)","v":655},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1717*J1717*K1717*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1717*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1717<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1717)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1717*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1717*J1717*K1717*ENTREES!$J$6,1)-M1717","v":10},{"$f":"CEILING(S1717*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1717*PARAMETRES!$E$47/1024","v":63.96484375},{"$f":"L1717*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.67578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1717*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.68700018464817},{"$f":"L1717*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.79296875},{"$f":"(T1717*PARAMETRES!$E$64+U1717*PARAMETRES!$E$68)/1024","v":6.2500000000000009},147.37059393464818,{"$f":"(Q1717*PARAMETRES!$E$64+R1717*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1717/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1717/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1717/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1717/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1717/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1717/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1717/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1717/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1717*PARAMETRES!$L$268+AD1717*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1717*PARAMETRES!$L$270+AF1717*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1717*PARAMETRES!$L$273+AF1717*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1737<>\"\",ENTREES!B1737,\"-\")","v":"50003AGO"},{"$f":"IF(ENTREES!B1737<>\"\",ENTREES!C1737,TODAY())","v":"2007-09-15"},{"$f":"MATCH(A1722,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8301},{"$f":"IF(ISNA($C1722),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1722))","v":4000},{"$f":"IF(ISNA($C1722),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1722))","v":3901},{"$f":"IF(ISNA($C1722),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1722))","v":60},{"$f":"IF(ISNA($C1722),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1722))","v":"50_3"},{"$f":"IF(ISNA($C1722),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1722))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1722<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1722)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24391780821917808},{"$f":"CEILING(E1722*I1722*K1722*ENTREES!$I$6,1)","v":653},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1722*J1722*K1722*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1722*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1722<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1722)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1722*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1722*J1722*K1722*ENTREES!$J$6,1)-M1722","v":10},{"$f":"CEILING(S1722*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1722*PARAMETRES!$E$47/1024","v":63.76953125},{"$f":"L1722*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.65234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1722*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.515852570683997},{"$f":"L1722*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.75390625},{"$f":"(T1722*PARAMETRES!$E$64+U1722*PARAMETRES!$E$68)/1024","v":6.2500000000000009},146.94163382068399,{"$f":"(Q1722*PARAMETRES!$E$64+R1722*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1722/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1722/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1722/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1722/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1722/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1722/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1722/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1722/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1722*PARAMETRES!$L$268+AD1722*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1722*PARAMETRES!$L$270+AF1722*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1722*PARAMETRES!$L$273+AF1722*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1742<>\"\",ENTREES!B1742,\"-\")","v":"541154AD"},{"$f":"IF(ENTREES!B1742<>\"\",ENTREES!C1742,TODAY())","v":"2007-09-20"},{"$f":"MATCH(A1727,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8912},{"$f":"IF(ISNA($C1727),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1727))","v":4000},{"$f":"IF(ISNA($C1727),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1727))","v":3901},{"$f":"IF(ISNA($C1727),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1727))","v":60},{"$f":"IF(ISNA($C1727),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1727))","v":"54_3"},{"$f":"IF(ISNA($C1727),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1727))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1727<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1727)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2435068493150685},{"$f":"CEILING(E1727*I1727*K1727*ENTREES!$I$6,1)","v":652},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1727*J1727*K1727*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1727*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1727<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1727)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1727*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1727*J1727*K1727*ENTREES!$J$6,1)-M1727","v":10},{"$f":"CEILING(S1727*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1727*PARAMETRES!$E$47/1024","v":63.671875},{"$f":"L1727*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1727*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.43027216711468},{"$f":"L1727*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.734375},{"$f":"(T1727*PARAMETRES!$E$64+U1727*PARAMETRES!$E$68)/1024","v":6.2500000000000009},146.72714716711468,{"$f":"(Q1727*PARAMETRES!$E$64+R1727*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1727/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1727/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1727/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1727/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1727/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1727/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1727/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1727/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1727*PARAMETRES!$L$268+AD1727*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1727*PARAMETRES!$L$270+AF1727*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1727*PARAMETRES!$L$273+AF1727*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1744<>\"\",ENTREES!B1744,\"-\")","v":"56013BLZ"},{"$f":"IF(ENTREES!B1744<>\"\",ENTREES!C1744,TODAY())","v":"2007-09-22"},{"$f":"MATCH(A1729,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9103},{"$f":"IF(ISNA($C1729),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1729))","v":4000},{"$f":"IF(ISNA($C1729),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1729))","v":3901},{"$f":"IF(ISNA($C1729),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1729))","v":60},{"$f":"IF(ISNA($C1729),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1729))","v":"56_1"},{"$f":"IF(ISNA($C1729),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1729))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24334246575342466},{"$f":"CEILING(E1729*I1729*K1729*ENTREES!$I$6,1)","v":652},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1729*J1729*K1729*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1729*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1729*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1729*J1729*K1729*ENTREES!$J$6,1)-M1729","v":10},{"$f":"CEILING(S1729*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1729*PARAMETRES!$E$47/1024","v":63.671875},{"$f":"L1729*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1729*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.43027216711468},{"$f":"L1729*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.734375},{"$f":"(T1729*PARAMETRES!$E$64+U1729*PARAMETRES!$E$68)/1024","v":6.2500000000000009},146.72714716711468,{"$f":"(Q1729*PARAMETRES!$E$64+R1729*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1729/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1729/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1729/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1729/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1729/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1729/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1729/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1729/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1729*PARAMETRES!$L$268+AD1729*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1729*PARAMETRES!$L$270+AF1729*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1729*PARAMETRES!$L$273+AF1729*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1747<>\"\",ENTREES!B1747,\"-\")","v":"57260GBL"},{"$f":"IF(ENTREES!B1747<>\"\",ENTREES!C1747,TODAY())","v":"2007-09-25"},{"$f":"MATCH(A1732,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9414},{"$f":"IF(ISNA($C1732),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1732))","v":4000},{"$f":"IF(ISNA($C1732),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1732))","v":3901},{"$f":"IF(ISNA($C1732),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1732))","v":60},{"$f":"IF(ISNA($C1732),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1732))","v":"57_6"},{"$f":"IF(ISNA($C1732),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1732))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1732<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1732)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24309589041095891},{"$f":"CEILING(E1732*I1732*K1732*ENTREES!$I$6,1)","v":651},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1732*J1732*K1732*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1732*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1732<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1732)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,{"$f":"Q1732+T1732","v":3},{"$f":"R1732+U1732","v":12},{"$f":"CEILING(M1732*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1732*J1732*K1732*ENTREES!$J$6,1)-M1732","v":10},{"$f":"CEILING(S1732*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1732*PARAMETRES!$E$47/1024","v":63.57421875},{"$f":"L1732*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.62890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1732*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.344687374194358},{"$f":"L1732*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.71484375},{"$f":"(T1732*PARAMETRES!$E$64+U1732*PARAMETRES!$E$68)/1024","v":6.2500000000000009},{"$f":"V1732+W1732+X1732+Y1732+Z1732","v":146.51265612419436},{"$f":"(Q1732*PARAMETRES!$E$64+R1732*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1732/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1732/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1732/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1732/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1732/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1732/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1732/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1732/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1732*PARAMETRES!$L$268+AD1732*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1732*PARAMETRES!$L$270+AF1732*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1732*PARAMETRES!$L$273+AF1732*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1752<>\"\",ENTREES!B1752,\"-\")","v":"59375MAC"},{"$f":"IF(ENTREES!B1752<>\"\",ENTREES!C1752,TODAY())","v":"2007-09-30"},{"$f":"MATCH(A1737,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9772},{"$f":"IF(ISNA($C1737),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1737))","v":4000},{"$f":"IF(ISNA($C1737),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1737))","v":3901},{"$f":"IF(ISNA($C1737),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1737))","v":60},{"$f":"IF(ISNA($C1737),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1737))","v":"59_3"},{"$f":"IF(ISNA($C1737),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1737))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1737<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1737)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24268493150684933},{"$f":"CEILING(E1737*I1737*K1737*ENTREES!$I$6,1)","v":650},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1737*J1737*K1737*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1737*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1737<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1737)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1737*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1737*J1737*K1737*ENTREES!$J$6,1)-M1737","v":10},{"$f":"CEILING(S1737*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1737*PARAMETRES!$E$47/1024","v":63.4765625},{"$f":"L1737*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1737*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.259098198205962},{"$f":"L1737*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.6953125},{"$f":"(T1737*PARAMETRES!$E$64+U1737*PARAMETRES!$E$68)/1024","v":6.2500000000000009},146.29816069820595,{"$f":"(Q1737*PARAMETRES!$E$64+R1737*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1737/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1737/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1737/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1737/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1737/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1737/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1737/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1737/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1737*PARAMETRES!$L$268+AD1737*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1737*PARAMETRES!$L$270+AF1737*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1737*PARAMETRES!$L$273+AF1737*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1757<>\"\",ENTREES!B1757,\"-\")","v":"60159COZ"},{"$f":"IF(ENTREES!B1757<>\"\",ENTREES!C1757,TODAY())","v":"2007-10-05"},{"$f":"MATCH(A1742,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9903},{"$f":"IF(ISNA($C1742),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1742))","v":4000},{"$f":"IF(ISNA($C1742),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1742))","v":3901},{"$f":"IF(ISNA($C1742),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1742))","v":60},{"$f":"IF(ISNA($C1742),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1742))","v":"60_3"},{"$f":"IF(ISNA($C1742),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1742))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1742<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1742)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24227397260273972},{"$f":"CEILING(E1742*I1742*K1742*ENTREES!$I$6,1)","v":649},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1742*J1742*K1742*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1742*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1742<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1742)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1742*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1742*J1742*K1742*ENTREES!$J$6,1)-M1742","v":10},{"$f":"CEILING(S1742*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1742*PARAMETRES!$E$47/1024","v":63.37890625},{"$f":"L1742*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.60546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1742*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.173504645434342},{"$f":"L1742*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.67578125},{"$f":"(T1742*PARAMETRES!$E$64+U1742*PARAMETRES!$E$68)/1024","v":6.2500000000000009},146.08366089543435,{"$f":"(Q1742*PARAMETRES!$E$64+R1742*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1742/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1742/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1742/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1742/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1742/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1742/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1742/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1742/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1742*PARAMETRES!$L$268+AD1742*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1742*PARAMETRES!$L$270+AF1742*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1742*PARAMETRES!$L$273+AF1742*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1760<>\"\",ENTREES!B1760,\"-\")","v":"62065ONV"},{"$f":"IF(ENTREES!B1760<>\"\",ENTREES!C1760,TODAY())","v":"2007-10-08"},{"$f":"MATCH(A1745,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10206},{"$f":"IF(ISNA($C1745),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1745))","v":4000},{"$f":"IF(ISNA($C1745),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1745))","v":3901},{"$f":"IF(ISNA($C1745),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1745))","v":60},{"$f":"IF(ISNA($C1745),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1745))","v":"62_7"},{"$f":"IF(ISNA($C1745),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1745))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1745<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1745)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24202739726027397},{"$f":"CEILING(E1745*I1745*K1745*ENTREES!$I$6,1)","v":648},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1745*J1745*K1745*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1745*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1745<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1745)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1745*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1745*J1745*K1745*ENTREES!$J$6,1)-M1745","v":10},{"$f":"CEILING(S1745*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1745*PARAMETRES!$E$47/1024","v":63.28125},{"$f":"L1745*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.59375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1745*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.08790672216643},{"$f":"L1745*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.65625},{"$f":"(T1745*PARAMETRES!$E$64+U1745*PARAMETRES!$E$68)/1024","v":6.2500000000000009},145.86915672216642,{"$f":"(Q1745*PARAMETRES!$E$64+R1745*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1745/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1745/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1745/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1745/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1745/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1745/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1745/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1745/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1745*PARAMETRES!$L$268+AD1745*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1745*PARAMETRES!$L$270+AF1745*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1745*PARAMETRES!$L$273+AF1745*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1762<>\"\",ENTREES!B1762,\"-\")","v":"62268DES"},{"$f":"IF(ENTREES!B1762<>\"\",ENTREES!C1762,TODAY())","v":"2007-10-10"},{"$f":"MATCH(A1747,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10268},{"$f":"IF(ISNA($C1747),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1747))","v":4000},{"$f":"IF(ISNA($C1747),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1747))","v":3901},{"$f":"IF(ISNA($C1747),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1747))","v":60},{"$f":"IF(ISNA($C1747),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1747))","v":"62_3"},{"$f":"IF(ISNA($C1747),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1747))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1747<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1747)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24186301369863014},{"$f":"CEILING(E1747*I1747*K1747*ENTREES!$I$6,1)","v":648},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1747*J1747*K1747*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1747*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1747<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1747)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1747*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1747*J1747*K1747*ENTREES!$J$6,1)-M1747","v":10},{"$f":"CEILING(S1747*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1747*PARAMETRES!$E$47/1024","v":63.28125},{"$f":"L1747*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.59375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1747*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.08790672216643},{"$f":"L1747*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.65625},{"$f":"(T1747*PARAMETRES!$E$64+U1747*PARAMETRES!$E$68)/1024","v":6.2500000000000009},145.86915672216642,{"$f":"(Q1747*PARAMETRES!$E$64+R1747*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1747/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1747/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1747/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1747/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1747/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1747/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1747/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1747/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1747*PARAMETRES!$L$268+AD1747*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1747*PARAMETRES!$L$270+AF1747*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1747*PARAMETRES!$L$273+AF1747*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1767<>\"\",ENTREES!B1767,\"-\")","v":"63003AMB"},{"$f":"IF(ENTREES!B1767<>\"\",ENTREES!C1767,TODAY())","v":"2007-10-15"},{"$f":"MATCH(A1752,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10427},{"$f":"IF(ISNA($C1752),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1752))","v":4000},{"$f":"IF(ISNA($C1752),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1752))","v":3901},{"$f":"IF(ISNA($C1752),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1752))","v":60},{"$f":"IF(ISNA($C1752),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1752))","v":"63_1"},{"$f":"IF(ISNA($C1752),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1752))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1752<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1752)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24145205479452053},{"$f":"CEILING(E1752*I1752*K1752*ENTREES!$I$6,1)","v":647},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1752*J1752*K1752*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1752*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1752<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1752)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1752*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1752*J1752*K1752*ENTREES!$J$6,1)-M1752","v":10},{"$f":"CEILING(S1752*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1752*PARAMETRES!$E$47/1024","v":63.18359375},{"$f":"L1752*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1752*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.002304434691119},{"$f":"L1752*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.63671875},{"$f":"(T1752*PARAMETRES!$E$64+U1752*PARAMETRES!$E$68)/1024","v":6.2500000000000009},145.65464818469113,{"$f":"(Q1752*PARAMETRES!$E$64+R1752*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1752/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1752/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1752/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1752/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1752/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1752/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1752/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1752/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1752*PARAMETRES!$L$268+AD1752*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1752*PARAMETRES!$L$270+AF1752*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1752*PARAMETRES!$L$273+AF1752*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1772<>\"\",ENTREES!B1772,\"-\")","v":"64371MAU"},{"$f":"IF(ENTREES!B1772<>\"\",ENTREES!C1772,TODAY())","v":"2007-10-20"},{"$f":"MATCH(A1757,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10854},{"$f":"IF(ISNA($C1757),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1757))","v":4000},{"$f":"IF(ISNA($C1757),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1757))","v":3901},{"$f":"IF(ISNA($C1757),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1757))","v":60},{"$f":"IF(ISNA($C1757),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1757))","v":"64_2"},{"$f":"IF(ISNA($C1757),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1757))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1757<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1757)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24104109589041095},{"$f":"CEILING(E1757*I1757*K1757*ENTREES!$I$6,1)","v":646},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1757*J1757*K1757*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1757*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1757<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1757)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1757*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1757*J1757*K1757*ENTREES!$J$6,1)-M1757","v":10},{"$f":"CEILING(S1757*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1757*PARAMETRES!$E$47/1024","v":63.0859375},{"$f":"L1757*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.5703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1757*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.916697789299228},{"$f":"L1757*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.6171875},{"$f":"(T1757*PARAMETRES!$E$64+U1757*PARAMETRES!$E$68)/1024","v":6.2500000000000009},145.44013528929923,{"$f":"(Q1757*PARAMETRES!$E$64+R1757*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1757/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1757/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1757/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1757/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1757/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1757/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1757/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1757/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1757*PARAMETRES!$L$268+AD1757*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1757*PARAMETRES!$L$270+AF1757*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1757*PARAMETRES!$L$273+AF1757*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1774<>\"\",ENTREES!B1774,\"-\")","v":"66088ILL"},{"$f":"IF(ENTREES!B1774<>\"\",ENTREES!C1774,TODAY())","v":"2007-10-22"},{"$f":"MATCH(A1759,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11090},{"$f":"IF(ISNA($C1759),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1759))","v":4000},{"$f":"IF(ISNA($C1759),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1759))","v":3901},{"$f":"IF(ISNA($C1759),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1759))","v":60},{"$f":"IF(ISNA($C1759),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1759))","v":"66_3"},{"$f":"IF(ISNA($C1759),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1759))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24087671232876712},{"$f":"CEILING(E1759*I1759*K1759*ENTREES!$I$6,1)","v":645},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1759*J1759*K1759*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1759*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1759*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1759*J1759*K1759*ENTREES!$J$6,1)-M1759","v":10},{"$f":"CEILING(S1759*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1759*PARAMETRES!$E$47/1024","v":62.98828125},{"$f":"L1759*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1759*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.831086792283678},{"$f":"L1759*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.59765625},{"$f":"(T1759*PARAMETRES!$E$64+U1759*PARAMETRES!$E$68)/1024","v":6.2500000000000009},145.22561804228368,{"$f":"(Q1759*PARAMETRES!$E$64+R1759*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1759/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1759/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1759/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1759/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1759/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1759/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1759/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1759/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1759*PARAMETRES!$L$268+AD1759*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1759*PARAMETRES!$L$270+AF1759*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1759*PARAMETRES!$L$273+AF1759*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1777<>\"\",ENTREES!B1777,\"-\")","v":"68056BRN"},{"$f":"IF(ENTREES!B1777<>\"\",ENTREES!C1777,TODAY())","v":"2007-10-25"},{"$f":"MATCH(A1762,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11339},{"$f":"IF(ISNA($C1762),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1762))","v":4000},{"$f":"IF(ISNA($C1762),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1762))","v":3901},{"$f":"IF(ISNA($C1762),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1762))","v":60},{"$f":"IF(ISNA($C1762),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1762))","v":"68_4"},{"$f":"IF(ISNA($C1762),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1762))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1762<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1762)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24063013698630137},{"$f":"CEILING(E1762*I1762*K1762*ENTREES!$I$6,1)","v":645},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1762*J1762*K1762*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1762*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1762<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1762)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1762*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1762*J1762*K1762*ENTREES!$J$6,1)-M1762","v":10},{"$f":"CEILING(S1762*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1762*PARAMETRES!$E$47/1024","v":62.98828125},{"$f":"L1762*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1762*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.831086792283678},{"$f":"L1762*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.59765625},{"$f":"(T1762*PARAMETRES!$E$64+U1762*PARAMETRES!$E$68)/1024","v":6.2500000000000009},145.22561804228368,{"$f":"(Q1762*PARAMETRES!$E$64+R1762*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1762/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1762/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1762/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1762/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1762/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1762/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1762/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1762/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1762*PARAMETRES!$L$268+AD1762*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1762*PARAMETRES!$L$270+AF1762*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1762*PARAMETRES!$L$273+AF1762*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1782<>\"\",ENTREES!B1782,\"-\")","v":"69297TNY"},{"$f":"IF(ENTREES!B1782<>\"\",ENTREES!C1782,TODAY())","v":"2007-10-30"},{"$f":"MATCH(A1767,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11557},{"$f":"IF(ISNA($C1767),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1767))","v":4000},{"$f":"IF(ISNA($C1767),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1767))","v":3901},{"$f":"IF(ISNA($C1767),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1767))","v":60},{"$f":"IF(ISNA($C1767),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1767))","v":"69_1"},{"$f":"IF(ISNA($C1767),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1767))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.24021917808219179},{"$f":"CEILING(E1767*I1767*K1767*ENTREES!$I$6,1)","v":644},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1767*J1767*K1767*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1767*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1767*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1767*J1767*K1767*ENTREES!$J$6,1)-M1767","v":10},{"$f":"CEILING(S1767*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1767*PARAMETRES!$E$47/1024","v":62.890625},{"$f":"L1767*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1767*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.745471449939295},{"$f":"L1767*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.578125},{"$f":"(T1767*PARAMETRES!$E$64+U1767*PARAMETRES!$E$68)/1024","v":6.2500000000000009},145.01109644993929,{"$f":"(Q1767*PARAMETRES!$E$64+R1767*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1767/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1767/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1767/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1767/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1767/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1767/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1767/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1767/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1767*PARAMETRES!$L$268+AD1767*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1767*PARAMETRES!$L$270+AF1767*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1767*PARAMETRES!$L$273+AF1767*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1787<>\"\",ENTREES!B1787,\"-\")","v":"73304VAI"},{"$f":"IF(ENTREES!B1787<>\"\",ENTREES!C1787,TODAY())","v":"2007-11-04"},{"$f":"MATCH(A1772,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12172},{"$f":"IF(ISNA($C1772),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1772))","v":4000},{"$f":"IF(ISNA($C1772),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1772))","v":3901},{"$f":"IF(ISNA($C1772),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1772))","v":60},{"$f":"IF(ISNA($C1772),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1772))","v":"73_1"},{"$f":"IF(ISNA($C1772),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1772))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1772<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1772)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2398082191780822},{"$f":"CEILING(E1772*I1772*K1772*ENTREES!$I$6,1)","v":642},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1772*J1772*K1772*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1772*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1772<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1772)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1772*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1772*J1772*K1772*ENTREES!$J$6,1)-M1772","v":10},{"$f":"CEILING(S1772*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1772*PARAMETRES!$E$47/1024","v":62.6953125},{"$f":"L1772*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.5234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1772*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.574227754453403},{"$f":"L1772*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.5390625},{"$f":"(T1772*PARAMETRES!$E$64+U1772*PARAMETRES!$E$68)/1024","v":6.2500000000000009},144.5820402544534,{"$f":"(Q1772*PARAMETRES!$E$64+R1772*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1772/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1772/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1772/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1772/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1772/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1772/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1772/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1772/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1772*PARAMETRES!$L$268+AD1772*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1772*PARAMETRES!$L$270+AF1772*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1772*PARAMETRES!$L$273+AF1772*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1790<>\"\",ENTREES!B1790,\"-\")","v":"74263SCI"},{"$f":"IF(ENTREES!B1790<>\"\",ENTREES!C1790,TODAY())","v":"2007-11-07"},{"$f":"MATCH(A1775,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12346},{"$f":"IF(ISNA($C1775),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1775))","v":4000},{"$f":"IF(ISNA($C1775),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1775))","v":3901},{"$f":"IF(ISNA($C1775),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1775))","v":60},{"$f":"IF(ISNA($C1775),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1775))","v":"74_4"},{"$f":"IF(ISNA($C1775),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1775))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1775<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1775)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23956164383561646},{"$f":"CEILING(E1775*I1775*K1775*ENTREES!$I$6,1)","v":642},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1775*J1775*K1775*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1775*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1775<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1775)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1775*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1775*J1775*K1775*ENTREES!$J$6,1)-M1775","v":10},{"$f":"CEILING(S1775*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1775*PARAMETRES!$E$47/1024","v":62.6953125},{"$f":"L1775*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.5234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1775*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.574227754453403},{"$f":"L1775*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.5390625},{"$f":"(T1775*PARAMETRES!$E$64+U1775*PARAMETRES!$E$68)/1024","v":6.2500000000000009},144.5820402544534,{"$f":"(Q1775*PARAMETRES!$E$64+R1775*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1775/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1775/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1775/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1775/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1775/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1775/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1775/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1775/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1775*PARAMETRES!$L$268+AD1775*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1775*PARAMETRES!$L$270+AF1775*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1775*PARAMETRES!$L$273+AF1775*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1792<>\"\",ENTREES!B1792,\"-\")","v":"76319GCM"},{"$f":"IF(ENTREES!B1792<>\"\",ENTREES!C1792,TODAY())","v":"2007-11-09"},{"$f":"MATCH(A1777,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12501},{"$f":"IF(ISNA($C1777),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1777))","v":4000},{"$f":"IF(ISNA($C1777),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1777))","v":3901},{"$f":"IF(ISNA($C1777),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1777))","v":60},{"$f":"IF(ISNA($C1777),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1777))","v":"76_3"},{"$f":"IF(ISNA($C1777),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1777))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2393972602739726},{"$f":"CEILING(E1777*I1777*K1777*ENTREES!$I$6,1)","v":641},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1777*J1777*K1777*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1777*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1777*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1777*J1777*K1777*ENTREES!$J$6,1)-M1777","v":10},{"$f":"CEILING(S1777*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1777*PARAMETRES!$E$47/1024","v":62.59765625},{"$f":"L1777*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.51171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1777*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.488599413911508},{"$f":"L1777*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.51953125},{"$f":"(T1777*PARAMETRES!$E$64+U1777*PARAMETRES!$E$68)/1024","v":6.2500000000000009},144.36750566391152,{"$f":"(Q1777*PARAMETRES!$E$64+R1777*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1777/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1777/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1777/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1777/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1777/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1777/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1777/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1777/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1777*PARAMETRES!$L$268+AD1777*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1777*PARAMETRES!$L$270+AF1777*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1777*PARAMETRES!$L$273+AF1777*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1797<>\"\",ENTREES!B1797,\"-\")","v":"78575S4B"},{"$f":"IF(ENTREES!B1797<>\"\",ENTREES!C1797,TODAY())","v":"2007-11-14"},{"$f":"MATCH(A1782,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12854},{"$f":"IF(ISNA($C1782),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1782))","v":4000},{"$f":"IF(ISNA($C1782),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1782))","v":3901},{"$f":"IF(ISNA($C1782),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1782))","v":60},{"$f":"IF(ISNA($C1782),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1782))","v":"78_2"},{"$f":"IF(ISNA($C1782),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1782))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23898630136986301},{"$f":"CEILING(E1782*I1782*K1782*ENTREES!$I$6,1)","v":640},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1782*J1782*K1782*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1782*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1782*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1782*J1782*K1782*ENTREES!$J$6,1)-M1782","v":10},{"$f":"CEILING(S1782*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1782*PARAMETRES!$E$47/1024","v":62.5},{"$f":"L1782*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.5},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1782*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.402966753240001},{"$f":"L1782*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.5},{"$f":"(T1782*PARAMETRES!$E$64+U1782*PARAMETRES!$E$68)/1024","v":6.2500000000000009},144.15296675324001,{"$f":"(Q1782*PARAMETRES!$E$64+R1782*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1782/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1782/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1782/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1782/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1782/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1782/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1782/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1782/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1782*PARAMETRES!$L$268+AD1782*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1782*PARAMETRES!$L$270+AF1782*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1782*PARAMETRES!$L$273+AF1782*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1802<>\"\",ENTREES!B1802,\"-\")","v":"80674RIN"},{"$f":"IF(ENTREES!B1802<>\"\",ENTREES!C1802,TODAY())","v":"2007-11-19"},{"$f":"MATCH(A1787,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13192},{"$f":"IF(ISNA($C1787),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1787))","v":4000},{"$f":"IF(ISNA($C1787),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1787))","v":3901},{"$f":"IF(ISNA($C1787),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1787))","v":60},{"$f":"IF(ISNA($C1787),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1787))","v":"80_2"},{"$f":"IF(ISNA($C1787),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1787))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1787<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1787)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23857534246575343},{"$f":"CEILING(E1787*I1787*K1787*ENTREES!$I$6,1)","v":639},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1787*J1787*K1787*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1787*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1787<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1787)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1787*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1787*J1787*K1787*ENTREES!$J$6,1)-M1787","v":10},{"$f":"CEILING(S1787*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1787*PARAMETRES!$E$47/1024","v":62.40234375},{"$f":"L1787*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1787*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.317329778743691},{"$f":"L1787*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.48046875},{"$f":"(T1787*PARAMETRES!$E$64+U1787*PARAMETRES!$E$68)/1024","v":6.2500000000000009},143.9384235287437,{"$f":"(Q1787*PARAMETRES!$E$64+R1787*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1787/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1787/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1787/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1787/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1787/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1787/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1787/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1787/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1787*PARAMETRES!$L$268+AD1787*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1787*PARAMETRES!$L$270+AF1787*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1787*PARAMETRES!$L$273+AF1787*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1804<>\"\",ENTREES!B1804,\"-\")","v":"81220RAB"},{"$f":"IF(ENTREES!B1804<>\"\",ENTREES!C1804,TODAY())","v":"2007-11-21"},{"$f":"MATCH(A1789,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13327},{"$f":"IF(ISNA($C1789),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1789))","v":4000},{"$f":"IF(ISNA($C1789),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1789))","v":3901},{"$f":"IF(ISNA($C1789),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1789))","v":60},{"$f":"IF(ISNA($C1789),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1789))","v":"81_1"},{"$f":"IF(ISNA($C1789),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1789))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2384109589041096},{"$f":"CEILING(E1789*I1789*K1789*ENTREES!$I$6,1)","v":639},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1789*J1789*K1789*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1789*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1789*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1789*J1789*K1789*ENTREES!$J$6,1)-M1789","v":10},{"$f":"CEILING(S1789*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1789*PARAMETRES!$E$47/1024","v":62.40234375},{"$f":"L1789*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1789*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.317329778743691},{"$f":"L1789*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.48046875},{"$f":"(T1789*PARAMETRES!$E$64+U1789*PARAMETRES!$E$68)/1024","v":6.2500000000000009},143.9384235287437,{"$f":"(Q1789*PARAMETRES!$E$64+R1789*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1789/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1789/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1789/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1789/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1789/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1789/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1789/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1789/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1789*PARAMETRES!$L$268+AD1789*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1789*PARAMETRES!$L$270+AF1789*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1789*PARAMETRES!$L$273+AF1789*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1807<>\"\",ENTREES!B1807,\"-\")","v":"83061TMA"},{"$f":"IF(ENTREES!B1807<>\"\",ENTREES!C1807,TODAY())","v":"2007-11-24"},{"$f":"MATCH(A1792,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13534},{"$f":"IF(ISNA($C1792),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1792))","v":4000},{"$f":"IF(ISNA($C1792),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1792))","v":3901},{"$f":"IF(ISNA($C1792),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1792))","v":60},{"$f":"IF(ISNA($C1792),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1792))","v":"83_1"},{"$f":"IF(ISNA($C1792),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1792))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1792<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1792)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23816438356164382},{"$f":"CEILING(E1792*I1792*K1792*ENTREES!$I$6,1)","v":638},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1792*J1792*K1792*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1792*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1792<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1792)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1792*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1792*J1792*K1792*ENTREES!$J$6,1)-M1792","v":10},{"$f":"CEILING(S1792*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1792*PARAMETRES!$E$47/1024","v":62.3046875},{"$f":"L1792*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.4765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1792*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.231688496729234},{"$f":"L1792*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.4609375},{"$f":"(T1792*PARAMETRES!$E$64+U1792*PARAMETRES!$E$68)/1024","v":6.2500000000000009},143.72387599672925,{"$f":"(Q1792*PARAMETRES!$E$64+R1792*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1792/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1792/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1792/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1792/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1792/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1792/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1792/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1792/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1792*PARAMETRES!$L$268+AD1792*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1792*PARAMETRES!$L$270+AF1792*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1792*PARAMETRES!$L$273+AF1792*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1812<>\"\",ENTREES!B1812,\"-\")","v":"85114JAR"},{"$f":"IF(ENTREES!B1812<>\"\",ENTREES!C1812,TODAY())","v":"2007-11-29"},{"$f":"MATCH(A1797,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13865},{"$f":"IF(ISNA($C1797),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1797))","v":4000},{"$f":"IF(ISNA($C1797),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1797))","v":3901},{"$f":"IF(ISNA($C1797),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1797))","v":60},{"$f":"IF(ISNA($C1797),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1797))","v":"85_3"},{"$f":"IF(ISNA($C1797),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1797))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23775342465753424},{"$f":"CEILING(E1797*I1797*K1797*ENTREES!$I$6,1)","v":637},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1797*J1797*K1797*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1797*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1797*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1797*J1797*K1797*ENTREES!$J$6,1)-M1797","v":10},{"$f":"CEILING(S1797*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1797*PARAMETRES!$E$47/1024","v":62.20703125},{"$f":"L1797*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1797*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.146042913505354},{"$f":"L1797*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.44140625},{"$f":"(T1797*PARAMETRES!$E$64+U1797*PARAMETRES!$E$68)/1024","v":6.2500000000000009},143.50932416350537,{"$f":"(Q1797*PARAMETRES!$E$64+R1797*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1797/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1797/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1797/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1797/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1797/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1797/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1797/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1797/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1797*PARAMETRES!$L$268+AD1797*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1797*PARAMETRES!$L$270+AF1797*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1797*PARAMETRES!$L$273+AF1797*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG1797","v":0.31500170461729954},{"$f":"AH1797+AI1797","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B1817<>\"\",ENTREES!B1817,\"-\")","v":"86177NEU"},{"$f":"IF(ENTREES!B1817<>\"\",ENTREES!C1817,TODAY())","v":"2007-12-04"},{"$f":"MATCH(A1802,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14081},{"$f":"IF(ISNA($C1802),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1802))","v":4000},{"$f":"IF(ISNA($C1802),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1802))","v":3901},{"$f":"IF(ISNA($C1802),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1802))","v":60},{"$f":"IF(ISNA($C1802),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1802))","v":"86_3"},{"$f":"IF(ISNA($C1802),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1802))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1802<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1802)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23734246575342466},{"$f":"CEILING(E1802*I1802*K1802*ENTREES!$I$6,1)","v":636},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1802*J1802*K1802*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1802*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1802<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1802)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1802*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1802*J1802*K1802*ENTREES!$J$6,1)-M1802","v":10},{"$f":"CEILING(S1802*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1802*PARAMETRES!$E$47/1024","v":62.109375},{"$f":"L1802*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1802*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":55.060393035382695},{"$f":"L1802*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.421875},{"$f":"(T1802*PARAMETRES!$E$64+U1802*PARAMETRES!$E$68)/1024","v":6.2500000000000009},143.2947680353827,{"$f":"(Q1802*PARAMETRES!$E$64+R1802*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1802/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1802/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1802/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1802/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1802/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1802/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1802/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1802/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1802*PARAMETRES!$L$268+AD1802*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1802*PARAMETRES!$L$270+AF1802*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1802*PARAMETRES!$L$273+AF1802*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1820<>\"\",ENTREES!B1820,\"-\")","v":"87011BEL"},{"$f":"IF(ENTREES!B1820<>\"\",ENTREES!C1820,TODAY())","v":"2007-12-07"},{"$f":"MATCH(A1805,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14144},{"$f":"IF(ISNA($C1805),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1805))","v":4000},{"$f":"IF(ISNA($C1805),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1805))","v":3901},{"$f":"IF(ISNA($C1805),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1805))","v":60},{"$f":"IF(ISNA($C1805),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1805))","v":"87_1"},{"$f":"IF(ISNA($C1805),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1805))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1805<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1805)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23709589041095891},{"$f":"CEILING(E1805*I1805*K1805*ENTREES!$I$6,1)","v":635},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1805*J1805*K1805*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1805*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1805<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1805)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1805*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1805*J1805*K1805*ENTREES!$J$6,1)-M1805","v":10},{"$f":"CEILING(S1805*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1805*PARAMETRES!$E$47/1024","v":62.01171875},{"$f":"L1805*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1805*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":54.974738868673889},{"$f":"L1805*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.40234375},{"$f":"(T1805*PARAMETRES!$E$64+U1805*PARAMETRES!$E$68)/1024","v":6.2500000000000009},143.08020761867388,{"$f":"(Q1805*PARAMETRES!$E$64+R1805*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1805/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1805/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1805/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1805/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1805/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1805/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1805/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1805/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1805*PARAMETRES!$L$268+AD1805*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1805*PARAMETRES!$L$270+AF1805*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1805*PARAMETRES!$L$273+AF1805*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1822<>\"\",ENTREES!B1822,\"-\")","v":"87085BEM"},{"$f":"IF(ENTREES!B1822<>\"\",ENTREES!C1822,TODAY())","v":"2007-12-09"},{"$f":"MATCH(A1807,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14187},{"$f":"IF(ISNA($C1807),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1807))","v":4000},{"$f":"IF(ISNA($C1807),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1807))","v":3901},{"$f":"IF(ISNA($C1807),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1807))","v":60},{"$f":"IF(ISNA($C1807),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1807))","v":"87_2"},{"$f":"IF(ISNA($C1807),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1807))","v":"74"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23693150684931508},{"$f":"CEILING(E1807*I1807*K1807*ENTREES!$I$6,1)","v":635},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1807*J1807*K1807*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1807*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1807*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1807*J1807*K1807*ENTREES!$J$6,1)-M1807","v":10},{"$f":"CEILING(S1807*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1807*PARAMETRES!$E$47/1024","v":62.01171875},{"$f":"L1807*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1807*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":54.974738868673889},{"$f":"L1807*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.40234375},{"$f":"(T1807*PARAMETRES!$E$64+U1807*PARAMETRES!$E$68)/1024","v":6.2500000000000009},143.08020761867388,{"$f":"(Q1807*PARAMETRES!$E$64+R1807*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1807/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1807/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1807/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1807/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1807/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1807/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1807/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1807/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1807*PARAMETRES!$L$268+AD1807*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1807*PARAMETRES!$L$270+AF1807*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1807*PARAMETRES!$L$273+AF1807*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1827<>\"\",ENTREES!B1827,\"-\")","v":"95355MAG"},{"$f":"IF(ENTREES!B1827<>\"\",ENTREES!C1827,TODAY())","v":"2007-12-14"},{"$f":"MATCH(A1812,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14789},{"$f":"IF(ISNA($C1812),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1812))","v":4000},{"$f":"IF(ISNA($C1812),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1812))","v":3901},{"$f":"IF(ISNA($C1812),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1812))","v":60},{"$f":"IF(ISNA($C1812),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1812))","v":"95_3"},{"$f":"IF(ISNA($C1812),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1812))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23652054794520547},{"$f":"CEILING(E1812*I1812*K1812*ENTREES!$I$6,1)","v":634},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1812*J1812*K1812*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1812*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1812*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1812*J1812*K1812*ENTREES!$J$6,1)-M1812","v":10},{"$f":"CEILING(S1812*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1812*PARAMETRES!$E$47/1024","v":61.9140625},{"$f":"L1812*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.4296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1812*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":54.889080419693535},{"$f":"L1812*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.3828125},{"$f":"(T1812*PARAMETRES!$E$64+U1812*PARAMETRES!$E$68)/1024","v":6.2500000000000009},142.86564291969353,{"$f":"(Q1812*PARAMETRES!$E$64+R1812*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1812/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1812/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1812/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1812/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1812/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1812/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1812/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1812/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1812*PARAMETRES!$L$268+AD1812*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1812*PARAMETRES!$L$270+AF1812*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1812*PARAMETRES!$L$273+AF1812*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1832<>\"\",ENTREES!B1832,\"-\")","v":"97220RPI"},{"$f":"IF(ENTREES!B1832<>\"\",ENTREES!C1832,TODAY())","v":"2007-12-19"},{"$f":"MATCH(A1817,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14899},{"$f":"IF(ISNA($C1817),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1817))","v":4000},{"$f":"IF(ISNA($C1817),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1817))","v":3901},{"$f":"IF(ISNA($C1817),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1817))","v":60},{"$f":"IF(ISNA($C1817),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1817))","v":"972_3"},{"$f":"IF(ISNA($C1817),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1817))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1817<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1817)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23610958904109589},{"$f":"CEILING(E1817*I1817*K1817*ENTREES!$I$6,1)","v":633},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1817*J1817*K1817*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1817*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1817<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1817)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1817*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1817*J1817*K1817*ENTREES!$J$6,1)-M1817","v":10},{"$f":"CEILING(S1817*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1817*PARAMETRES!$E$47/1024","v":61.81640625},{"$f":"L1817*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.41796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1817*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":54.803417694758146},{"$f":"L1817*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.36328125},{"$f":"(T1817*PARAMETRES!$E$64+U1817*PARAMETRES!$E$68)/1024","v":6.2500000000000009},142.65107394475814,{"$f":"(Q1817*PARAMETRES!$E$64+R1817*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1817/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1817/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1817/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1817/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1817/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1817/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1817/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1817/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1817*PARAMETRES!$L$268+AD1817*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1817*PARAMETRES!$L$270+AF1817*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1817*PARAMETRES!$L$273+AF1817*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1834<>\"\",ENTREES!B1834,\"-\")","v":"97404ETS"},{"$f":"IF(ENTREES!B1834<>\"\",ENTREES!C1834,TODAY())","v":"2007-12-21"},{"$f":"MATCH(A1819,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14962},{"$f":"IF(ISNA($C1819),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1819))","v":4000},{"$f":"IF(ISNA($C1819),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1819))","v":3901},{"$f":"IF(ISNA($C1819),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1819))","v":60},{"$f":"IF(ISNA($C1819),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1819))","v":"974_2"},{"$f":"IF(ISNA($C1819),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1819))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23594520547945205},{"$f":"CEILING(E1819*I1819*K1819*ENTREES!$I$6,1)","v":632},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1819*J1819*K1819*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1819*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":5},15,3,12,{"$f":"CEILING(M1819*PARAMETRES!$E$22,1)","v":1},4,{"$f":"CEILING(F1819*J1819*K1819*ENTREES!$J$6,1)-M1819","v":10},{"$f":"CEILING(S1819*PARAMETRES!$E$22,1)","v":2},8,{"$f":"L1819*PARAMETRES!$E$47/1024","v":61.71875},{"$f":"L1819*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":7.40625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1819*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":54.717750700186222},{"$f":"L1819*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":12.34375},{"$f":"(T1819*PARAMETRES!$E$64+U1819*PARAMETRES!$E$68)/1024","v":6.2500000000000009},142.43650070018623,{"$f":"(Q1819*PARAMETRES!$E$64+R1819*PARAMETRES!$E$68)/1024","v":3.1250000000000004},{"$f":"IF(AA1819/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1819/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1819/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1819/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1819/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1819/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1819/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1819/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1819*PARAMETRES!$L$268+AD1819*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1819*PARAMETRES!$L$270+AF1819*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1819*PARAMETRES!$L$273+AF1819*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1837<>\"\",ENTREES!B1837,\"-\")","v":"01420THO"},{"$f":"IF(ENTREES!B1837<>\"\",ENTREES!C1837,TODAY())","v":"2007-12-24"},{"$f":"MATCH(A1822,'BASE NRA 2012'!$A$2:$A$15051,0)","v":145},{"$f":"IF(ISNA($C1822),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1822))","v":3500},{"$f":"IF(ISNA($C1822),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1822))","v":3414},{"$f":"IF(ISNA($C1822),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1822))","v":53},{"$f":"IF(ISNA($C1822),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1822))","v":"01_2"},{"$f":"IF(ISNA($C1822),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1822))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1822<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1822)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2356986301369863},{"$f":"CEILING(E1822*I1822*K1822*ENTREES!$I$6,1)","v":553},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1822*J1822*K1822*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1822*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1822<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1822)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1822*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1822*J1822*K1822*ENTREES!$J$6,1)-M1822","v":9},{"$f":"CEILING(S1822*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1822*PARAMETRES!$E$47/1024","v":54.00390625},{"$f":"L1822*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.48046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1822*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.937108516822839},{"$f":"L1822*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.80078125},{"$f":"(T1822*PARAMETRES!$E$64+U1822*PARAMETRES!$E$68)/1024","v":5.5175781250000009},124.73984289182283,{"$f":"(Q1822*PARAMETRES!$E$64+R1822*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1822/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1822/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1822/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1822/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1822/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1822/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1822/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1822/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1822*PARAMETRES!$L$268+AD1822*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1822*PARAMETRES!$L$270+AF1822*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1822*PARAMETRES!$L$273+AF1822*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1842<>\"\",ENTREES!B1842,\"-\")","v":"06048CNT"},{"$f":"IF(ENTREES!B1842<>\"\",ENTREES!C1842,TODAY())","v":"2007-12-29"},{"$f":"MATCH(A1827,'BASE NRA 2012'!$A$2:$A$15051,0)","v":791},{"$f":"IF(ISNA($C1827),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1827))","v":3500},{"$f":"IF(ISNA($C1827),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1827))","v":3414},{"$f":"IF(ISNA($C1827),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1827))","v":53},{"$f":"IF(ISNA($C1827),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1827))","v":"06_2"},{"$f":"IF(ISNA($C1827),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1827))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23528767123287672},{"$f":"CEILING(E1827*I1827*K1827*ENTREES!$I$6,1)","v":552},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1827*J1827*K1827*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1827*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1827*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1827*J1827*K1827*ENTREES!$J$6,1)-M1827","v":9},{"$f":"CEILING(S1827*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1827*PARAMETRES!$E$47/1024","v":53.90625},{"$f":"L1827*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.46875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1827*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.85112059165553},{"$f":"L1827*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.78125},{"$f":"(T1827*PARAMETRES!$E$64+U1827*PARAMETRES!$E$68)/1024","v":5.5175781250000009},124.52494871665553,{"$f":"(Q1827*PARAMETRES!$E$64+R1827*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1827/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1827/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1827/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1827/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1827/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1827/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1827/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1827/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1827*PARAMETRES!$L$268+AD1827*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1827*PARAMETRES!$L$270+AF1827*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1827*PARAMETRES!$L$273+AF1827*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1847<>\"\",ENTREES!B1847,\"-\")","v":"08363REV"},{"$f":"IF(ENTREES!B1847<>\"\",ENTREES!C1847,TODAY())","v":"2008-01-03"},{"$f":"MATCH(A1832,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1128},{"$f":"IF(ISNA($C1832),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1832))","v":3500},{"$f":"IF(ISNA($C1832),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1832))","v":3414},{"$f":"IF(ISNA($C1832),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1832))","v":53},{"$f":"IF(ISNA($C1832),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1832))","v":"08_1"},{"$f":"IF(ISNA($C1832),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1832))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1832<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1832)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23487671232876714},{"$f":"CEILING(E1832*I1832*K1832*ENTREES!$I$6,1)","v":551},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1832*J1832*K1832*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1832*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1832<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1832)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1832*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1832*J1832*K1832*ENTREES!$J$6,1)-M1832","v":9},{"$f":"CEILING(S1832*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1832*PARAMETRES!$E$47/1024","v":53.80859375},{"$f":"L1832*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1832*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.76512891490362},{"$f":"L1832*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.76171875},{"$f":"(T1832*PARAMETRES!$E$64+U1832*PARAMETRES!$E$68)/1024","v":5.5175781250000009},124.31005078990361,{"$f":"(Q1832*PARAMETRES!$E$64+R1832*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1832/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1832/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1832/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1832/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1832/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1832/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1832/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1832/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1832*PARAMETRES!$L$268+AD1832*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1832*PARAMETRES!$L$270+AF1832*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1832*PARAMETRES!$L$273+AF1832*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1850<>\"\",ENTREES!B1850,\"-\")","v":"11099CON"},{"$f":"IF(ENTREES!B1850<>\"\",ENTREES!C1850,TODAY())","v":"2008-01-06"},{"$f":"MATCH(A1835,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1406},{"$f":"IF(ISNA($C1835),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1835))","v":3500},{"$f":"IF(ISNA($C1835),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1835))","v":3414},{"$f":"IF(ISNA($C1835),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1835))","v":53},{"$f":"IF(ISNA($C1835),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1835))","v":"11_1"},{"$f":"IF(ISNA($C1835),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1835))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1835<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1835)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23463013698630136},{"$f":"CEILING(E1835*I1835*K1835*ENTREES!$I$6,1)","v":550},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1835*J1835*K1835*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1835*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1835<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1835)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1835*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1835*J1835*K1835*ENTREES!$J$6,1)-M1835","v":9},{"$f":"CEILING(S1835*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1835*PARAMETRES!$E$47/1024","v":53.7109375},{"$f":"L1835*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.4453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1835*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.679133493036979},{"$f":"L1835*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.7421875},{"$f":"(T1835*PARAMETRES!$E$64+U1835*PARAMETRES!$E$68)/1024","v":5.5175781250000009},124.09514911803697,{"$f":"(Q1835*PARAMETRES!$E$64+R1835*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1835/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1835/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1835/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1835/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1835/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1835/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1835/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1835/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1835*PARAMETRES!$L$268+AD1835*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1835*PARAMETRES!$L$270+AF1835*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1835*PARAMETRES!$L$273+AF1835*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1852<>\"\",ENTREES!B1852,\"-\")","v":"11217MCN"},{"$f":"IF(ENTREES!B1852<>\"\",ENTREES!C1852,TODAY())","v":"2008-01-08"},{"$f":"MATCH(A1837,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1460},{"$f":"IF(ISNA($C1837),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1837))","v":3500},{"$f":"IF(ISNA($C1837),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1837))","v":3414},{"$f":"IF(ISNA($C1837),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1837))","v":53},{"$f":"IF(ISNA($C1837),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1837))","v":"11_3"},{"$f":"IF(ISNA($C1837),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1837))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23446575342465753},{"$f":"CEILING(E1837*I1837*K1837*ENTREES!$I$6,1)","v":550},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1837*J1837*K1837*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1837*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1837*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1837*J1837*K1837*ENTREES!$J$6,1)-M1837","v":9},{"$f":"CEILING(S1837*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1837*PARAMETRES!$E$47/1024","v":53.7109375},{"$f":"L1837*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.4453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1837*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.679133493036979},{"$f":"L1837*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.7421875},{"$f":"(T1837*PARAMETRES!$E$64+U1837*PARAMETRES!$E$68)/1024","v":5.5175781250000009},124.09514911803697,{"$f":"(Q1837*PARAMETRES!$E$64+R1837*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1837/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1837/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1837/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1837/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1837/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1837/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1837/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1837/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1837*PARAMETRES!$L$268+AD1837*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1837*PARAMETRES!$L$270+AF1837*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1837*PARAMETRES!$L$273+AF1837*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1857<>\"\",ENTREES!B1857,\"-\")","v":"13040FUV"},{"$f":"IF(ENTREES!B1857<>\"\",ENTREES!C1857,TODAY())","v":"2008-01-13"},{"$f":"MATCH(A1842,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1845},{"$f":"IF(ISNA($C1842),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1842))","v":3500},{"$f":"IF(ISNA($C1842),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1842))","v":3414},{"$f":"IF(ISNA($C1842),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1842))","v":53},{"$f":"IF(ISNA($C1842),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1842))","v":"13_1"},{"$f":"IF(ISNA($C1842),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1842))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23405479452054795},{"$f":"CEILING(E1842*I1842*K1842*ENTREES!$I$6,1)","v":549},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1842*J1842*K1842*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1842*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1842*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1842*J1842*K1842*ENTREES!$J$6,1)-M1842","v":9},{"$f":"CEILING(S1842*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1842*PARAMETRES!$E$47/1024","v":53.61328125},{"$f":"L1842*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.43359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1842*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.593134332527207},{"$f":"L1842*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.72265625},{"$f":"(T1842*PARAMETRES!$E$64+U1842*PARAMETRES!$E$68)/1024","v":5.5175781250000009},123.8802437075272,{"$f":"(Q1842*PARAMETRES!$E$64+R1842*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1842/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1842/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1842/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1842/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1842/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1842/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1842/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1842/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1842*PARAMETRES!$L$268+AD1842*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1842*PARAMETRES!$L$270+AF1842*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1842*PARAMETRES!$L$273+AF1842*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1862<>\"\",ENTREES!B1862,\"-\")","v":"13098SMI"},{"$f":"IF(ENTREES!B1862<>\"\",ENTREES!C1862,TODAY())","v":"2008-01-18"},{"$f":"MATCH(A1847,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1912},{"$f":"IF(ISNA($C1847),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1847))","v":3500},{"$f":"IF(ISNA($C1847),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1847))","v":3414},{"$f":"IF(ISNA($C1847),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1847))","v":53},{"$f":"IF(ISNA($C1847),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1847))","v":"13_4"},{"$f":"IF(ISNA($C1847),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1847))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1847<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1847)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23364383561643834},{"$f":"CEILING(E1847*I1847*K1847*ENTREES!$I$6,1)","v":548},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1847*J1847*K1847*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1847*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1847<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1847)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1847*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1847*J1847*K1847*ENTREES!$J$6,1)-M1847","v":9},{"$f":"CEILING(S1847*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1847*PARAMETRES!$E$47/1024","v":53.515625},{"$f":"L1847*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1847*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.50713143984764},{"$f":"L1847*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.703125},{"$f":"(T1847*PARAMETRES!$E$64+U1847*PARAMETRES!$E$68)/1024","v":5.5175781250000009},123.66533456484764,{"$f":"(Q1847*PARAMETRES!$E$64+R1847*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1847/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1847/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1847/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1847/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1847/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1847/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1847/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1847/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1847*PARAMETRES!$L$268+AD1847*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1847*PARAMETRES!$L$270+AF1847*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1847*PARAMETRES!$L$273+AF1847*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1864<>\"\",ENTREES!B1864,\"-\")","v":"13119CAX"},{"$f":"IF(ENTREES!B1864<>\"\",ENTREES!C1864,TODAY())","v":"2008-01-20"},{"$f":"MATCH(A1849,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1929},{"$f":"IF(ISNA($C1849),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1849))","v":3500},{"$f":"IF(ISNA($C1849),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1849))","v":3414},{"$f":"IF(ISNA($C1849),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1849))","v":53},{"$f":"IF(ISNA($C1849),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1849))","v":"13_3"},{"$f":"IF(ISNA($C1849),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1849))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23347945205479453},{"$f":"CEILING(E1849*I1849*K1849*ENTREES!$I$6,1)","v":548},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1849*J1849*K1849*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1849*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1849*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1849*J1849*K1849*ENTREES!$J$6,1)-M1849","v":9},{"$f":"CEILING(S1849*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1849*PARAMETRES!$E$47/1024","v":53.515625},{"$f":"L1849*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1849*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.50713143984764},{"$f":"L1849*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.703125},{"$f":"(T1849*PARAMETRES!$E$64+U1849*PARAMETRES!$E$68)/1024","v":5.5175781250000009},123.66533456484764,{"$f":"(Q1849*PARAMETRES!$E$64+R1849*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1849/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1849/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1849/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1849/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1849/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1849/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1849/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1849/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1849*PARAMETRES!$L$268+AD1849*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1849*PARAMETRES!$L$270+AF1849*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1849*PARAMETRES!$L$273+AF1849*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1867<>\"\",ENTREES!B1867,\"-\")","v":"14137CRP"},{"$f":"IF(ENTREES!B1867<>\"\",ENTREES!C1867,TODAY())","v":"2008-01-23"},{"$f":"MATCH(A1852,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1991},{"$f":"IF(ISNA($C1852),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1852))","v":3500},{"$f":"IF(ISNA($C1852),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1852))","v":3414},{"$f":"IF(ISNA($C1852),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1852))","v":53},{"$f":"IF(ISNA($C1852),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1852))","v":"14_2"},{"$f":"IF(ISNA($C1852),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1852))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1852<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1852)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23323287671232876},{"$f":"CEILING(E1852*I1852*K1852*ENTREES!$I$6,1)","v":547},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1852*J1852*K1852*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1852*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1852<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1852)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1852*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1852*J1852*K1852*ENTREES!$J$6,1)-M1852","v":9},{"$f":"CEILING(S1852*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1852*PARAMETRES!$E$47/1024","v":53.41796875},{"$f":"L1852*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.41015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1852*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.421124821473327},{"$f":"L1852*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.68359375},{"$f":"(T1852*PARAMETRES!$E$64+U1852*PARAMETRES!$E$68)/1024","v":5.5175781250000009},123.45042169647333,{"$f":"(Q1852*PARAMETRES!$E$64+R1852*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1852/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1852/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1852/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1852/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1852/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1852/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1852/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1852/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1852*PARAMETRES!$L$268+AD1852*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1852*PARAMETRES!$L$270+AF1852*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1852*PARAMETRES!$L$273+AF1852*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1872<>\"\",ENTREES!B1872,\"-\")","v":"14712TRO"},{"$f":"IF(ENTREES!B1872<>\"\",ENTREES!C1872,TODAY())","v":"2008-01-28"},{"$f":"MATCH(A1857,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2114},{"$f":"IF(ISNA($C1857),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1857))","v":3500},{"$f":"IF(ISNA($C1857),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1857))","v":3414},{"$f":"IF(ISNA($C1857),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1857))","v":53},{"$f":"IF(ISNA($C1857),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1857))","v":"14_2"},{"$f":"IF(ISNA($C1857),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1857))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23282191780821918},{"$f":"CEILING(E1857*I1857*K1857*ENTREES!$I$6,1)","v":546},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1857*J1857*K1857*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1857*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1857*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1857*J1857*K1857*ENTREES!$J$6,1)-M1857","v":9},{"$f":"CEILING(S1857*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1857*PARAMETRES!$E$47/1024","v":53.3203125},{"$f":"L1857*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.3984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1857*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.335114483881043},{"$f":"L1857*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.6640625},{"$f":"(T1857*PARAMETRES!$E$64+U1857*PARAMETRES!$E$68)/1024","v":5.5175781250000009},123.23550510888104,{"$f":"(Q1857*PARAMETRES!$E$64+R1857*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1857/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1857/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1857/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1857/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1857/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1857/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1857/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1857/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1857*PARAMETRES!$L$268+AD1857*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1857*PARAMETRES!$L$270+AF1857*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1857*PARAMETRES!$L$273+AF1857*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1877<>\"\",ENTREES!B1877,\"-\")","v":"18015AUB"},{"$f":"IF(ENTREES!B1877<>\"\",ENTREES!C1877,TODAY())","v":"2008-02-02"},{"$f":"MATCH(A1862,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2665},{"$f":"IF(ISNA($C1862),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1862))","v":3500},{"$f":"IF(ISNA($C1862),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1862))","v":3414},{"$f":"IF(ISNA($C1862),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1862))","v":53},{"$f":"IF(ISNA($C1862),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1862))","v":"18_3"},{"$f":"IF(ISNA($C1862),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1862))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1862<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1862)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23241095890410959},{"$f":"CEILING(E1862*I1862*K1862*ENTREES!$I$6,1)","v":545},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1862*J1862*K1862*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1862*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1862<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1862)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1862*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1862*J1862*K1862*ENTREES!$J$6,1)-M1862","v":9},{"$f":"CEILING(S1862*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1862*PARAMETRES!$E$47/1024","v":53.22265625},{"$f":"L1862*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.38671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1862*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.249100433549323},{"$f":"L1862*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.64453125},{"$f":"(T1862*PARAMETRES!$E$64+U1862*PARAMETRES!$E$68)/1024","v":5.5175781250000009},123.02058480854933,{"$f":"(Q1862*PARAMETRES!$E$64+R1862*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1862/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1862/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1862/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1862/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1862/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1862/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1862/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1862/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1862*PARAMETRES!$L$268+AD1862*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1862*PARAMETRES!$L$270+AF1862*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1862*PARAMETRES!$L$273+AF1862*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1880<>\"\",ENTREES!B1880,\"-\")","v":"21554STJ"},{"$f":"IF(ENTREES!B1880<>\"\",ENTREES!C1880,TODAY())","v":"2008-02-05"},{"$f":"MATCH(A1865,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3044},{"$f":"IF(ISNA($C1865),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1865))","v":3500},{"$f":"IF(ISNA($C1865),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1865))","v":3414},{"$f":"IF(ISNA($C1865),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1865))","v":53},{"$f":"IF(ISNA($C1865),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1865))","v":"21_1"},{"$f":"IF(ISNA($C1865),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1865))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1865<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1865)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23216438356164384},{"$f":"CEILING(E1865*I1865*K1865*ENTREES!$I$6,1)","v":544},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1865*J1865*K1865*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1865*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1865<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1865)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1865*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1865*J1865*K1865*ENTREES!$J$6,1)-M1865","v":9},{"$f":"CEILING(S1865*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1865*PARAMETRES!$E$47/1024","v":53.125},{"$f":"L1865*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1865*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.163082676958361},{"$f":"L1865*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.625},{"$f":"(T1865*PARAMETRES!$E$64+U1865*PARAMETRES!$E$68)/1024","v":5.5175781250000009},122.80566080195837,{"$f":"(Q1865*PARAMETRES!$E$64+R1865*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1865/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1865/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1865/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1865/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1865/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1865/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1865/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1865/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1865*PARAMETRES!$L$268+AD1865*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1865*PARAMETRES!$L$270+AF1865*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1865*PARAMETRES!$L$273+AF1865*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1882<>\"\",ENTREES!B1882,\"-\")","v":"22121LAN"},{"$f":"IF(ENTREES!B1882<>\"\",ENTREES!C1882,TODAY())","v":"2008-02-07"},{"$f":"MATCH(A1867,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3155},{"$f":"IF(ISNA($C1867),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1867))","v":3500},{"$f":"IF(ISNA($C1867),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1867))","v":3414},{"$f":"IF(ISNA($C1867),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1867))","v":53},{"$f":"IF(ISNA($C1867),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1867))","v":"22_4"},{"$f":"IF(ISNA($C1867),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1867))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23200000000000001},{"$f":"CEILING(E1867*I1867*K1867*ENTREES!$I$6,1)","v":544},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1867*J1867*K1867*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1867*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1867*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1867*J1867*K1867*ENTREES!$J$6,1)-M1867","v":9},{"$f":"CEILING(S1867*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1867*PARAMETRES!$E$47/1024","v":53.125},{"$f":"L1867*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1867*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.163082676958361},{"$f":"L1867*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.625},{"$f":"(T1867*PARAMETRES!$E$64+U1867*PARAMETRES!$E$68)/1024","v":5.5175781250000009},122.80566080195837,{"$f":"(Q1867*PARAMETRES!$E$64+R1867*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1867/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1867/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1867/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1867/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1867/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1867/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1867/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1867/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1867*PARAMETRES!$L$268+AD1867*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1867*PARAMETRES!$L$270+AF1867*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1867*PARAMETRES!$L$273+AF1867*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1887<>\"\",ENTREES!B1887,\"-\")","v":"25047BLD"},{"$f":"IF(ENTREES!B1887<>\"\",ENTREES!C1887,TODAY())","v":"2008-02-12"},{"$f":"MATCH(A1872,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3737},{"$f":"IF(ISNA($C1872),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1872))","v":3500},{"$f":"IF(ISNA($C1872),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1872))","v":3414},{"$f":"IF(ISNA($C1872),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1872))","v":53},{"$f":"IF(ISNA($C1872),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1872))","v":"25_1"},{"$f":"IF(ISNA($C1872),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1872))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2315890410958904},{"$f":"CEILING(E1872*I1872*K1872*ENTREES!$I$6,1)","v":543},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1872*J1872*K1872*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1872*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1872*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1872*J1872*K1872*ENTREES!$J$6,1)-M1872","v":9},{"$f":"CEILING(S1872*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1872*PARAMETRES!$E$47/1024","v":53.02734375},{"$f":"L1872*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.36328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1872*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.077061220590117},{"$f":"L1872*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.60546875},{"$f":"(T1872*PARAMETRES!$E$64+U1872*PARAMETRES!$E$68)/1024","v":5.5175781250000009},122.59073309559011,{"$f":"(Q1872*PARAMETRES!$E$64+R1872*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1872/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1872/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1872/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1872/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1872/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1872/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1872/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1872/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1872*PARAMETRES!$L$268+AD1872*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1872*PARAMETRES!$L$270+AF1872*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1872*PARAMETRES!$L$273+AF1872*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1892<>\"\",ENTREES!B1892,\"-\")","v":"26064CHL"},{"$f":"IF(ENTREES!B1892<>\"\",ENTREES!C1892,TODAY())","v":"2008-02-17"},{"$f":"MATCH(A1877,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3892},{"$f":"IF(ISNA($C1877),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1877))","v":3500},{"$f":"IF(ISNA($C1877),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1877))","v":3414},{"$f":"IF(ISNA($C1877),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1877))","v":53},{"$f":"IF(ISNA($C1877),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1877))","v":"26_3"},{"$f":"IF(ISNA($C1877),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1877))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1877<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1877)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23117808219178082},{"$f":"CEILING(E1877*I1877*K1877*ENTREES!$I$6,1)","v":542},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1877*J1877*K1877*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1877*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1877<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1877)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1877*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1877*J1877*K1877*ENTREES!$J$6,1)-M1877","v":9},{"$f":"CEILING(S1877*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1877*PARAMETRES!$E$47/1024","v":52.9296875},{"$f":"L1877*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.3515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1877*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.99103607092826},{"$f":"L1877*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.5859375},{"$f":"(T1877*PARAMETRES!$E$64+U1877*PARAMETRES!$E$68)/1024","v":5.5175781250000009},122.37580169592826,{"$f":"(Q1877*PARAMETRES!$E$64+R1877*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1877/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1877/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1877/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1877/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1877/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1877/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1877/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1877/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1877*PARAMETRES!$L$268+AD1877*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1877*PARAMETRES!$L$270+AF1877*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1877*PARAMETRES!$L$273+AF1877*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1894<>\"\",ENTREES!B1894,\"-\")","v":"26250PO7"},{"$f":"IF(ENTREES!B1894<>\"\",ENTREES!C1894,TODAY())","v":"2008-02-19"},{"$f":"MATCH(A1879,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3955},{"$f":"IF(ISNA($C1879),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1879))","v":3500},{"$f":"IF(ISNA($C1879),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1879))","v":3414},{"$f":"IF(ISNA($C1879),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1879))","v":53},{"$f":"IF(ISNA($C1879),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1879))","v":"26_3"},{"$f":"IF(ISNA($C1879),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1879))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23101369863013699},{"$f":"CEILING(E1879*I1879*K1879*ENTREES!$I$6,1)","v":542},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1879*J1879*K1879*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1879*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1879*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1879*J1879*K1879*ENTREES!$J$6,1)-M1879","v":9},{"$f":"CEILING(S1879*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1879*PARAMETRES!$E$47/1024","v":52.9296875},{"$f":"L1879*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.3515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1879*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.99103607092826},{"$f":"L1879*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.5859375},{"$f":"(T1879*PARAMETRES!$E$64+U1879*PARAMETRES!$E$68)/1024","v":5.5175781250000009},122.37580169592826,{"$f":"(Q1879*PARAMETRES!$E$64+R1879*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1879/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1879/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1879/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1879/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1879/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1879/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1879/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1879/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1879*PARAMETRES!$L$268+AD1879*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1879*PARAMETRES!$L$270+AF1879*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1879*PARAMETRES!$L$273+AF1879*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1897<>\"\",ENTREES!B1897,\"-\")","v":"27428NBG"},{"$f":"IF(ENTREES!B1897<>\"\",ENTREES!C1897,TODAY())","v":"2008-02-22"},{"$f":"MATCH(A1882,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4111},{"$f":"IF(ISNA($C1882),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1882))","v":3500},{"$f":"IF(ISNA($C1882),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1882))","v":3414},{"$f":"IF(ISNA($C1882),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1882))","v":53},{"$f":"IF(ISNA($C1882),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1882))","v":"27_3"},{"$f":"IF(ISNA($C1882),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1882))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1882<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1882)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23076712328767124},{"$f":"CEILING(E1882*I1882*K1882*ENTREES!$I$6,1)","v":541},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1882*J1882*K1882*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1882*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1882<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1882)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1882*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1882*J1882*K1882*ENTREES!$J$6,1)-M1882","v":9},{"$f":"CEILING(S1882*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1882*PARAMETRES!$E$47/1024","v":52.83203125},{"$f":"L1882*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1882*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.905007234458125},{"$f":"L1882*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.56640625},{"$f":"(T1882*PARAMETRES!$E$64+U1882*PARAMETRES!$E$68)/1024","v":5.5175781250000009},122.16086660945813,{"$f":"(Q1882*PARAMETRES!$E$64+R1882*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1882/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1882/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1882/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1882/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1882/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1882/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1882/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1882/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1882*PARAMETRES!$L$268+AD1882*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1882*PARAMETRES!$L$270+AF1882*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1882*PARAMETRES!$L$273+AF1882*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1902<>\"\",ENTREES!B1902,\"-\")","v":"28279NOR"},{"$f":"IF(ENTREES!B1902<>\"\",ENTREES!C1902,TODAY())","v":"2008-02-27"},{"$f":"MATCH(A1887,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4280},{"$f":"IF(ISNA($C1887),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1887))","v":3500},{"$f":"IF(ISNA($C1887),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1887))","v":3414},{"$f":"IF(ISNA($C1887),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1887))","v":53},{"$f":"IF(ISNA($C1887),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1887))","v":"28_3"},{"$f":"IF(ISNA($C1887),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1887))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.23035616438356166},{"$f":"CEILING(E1887*I1887*K1887*ENTREES!$I$6,1)","v":540},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1887*J1887*K1887*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1887*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1887*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1887*J1887*K1887*ENTREES!$J$6,1)-M1887","v":9},{"$f":"CEILING(S1887*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1887*PARAMETRES!$E$47/1024","v":52.734375},{"$f":"L1887*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1887*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.818974717666805},{"$f":"L1887*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.546875},{"$f":"(T1887*PARAMETRES!$E$64+U1887*PARAMETRES!$E$68)/1024","v":5.5175781250000009},121.9459278426668,{"$f":"(Q1887*PARAMETRES!$E$64+R1887*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1887/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1887/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1887/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1887/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1887/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1887/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1887/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1887/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1887*PARAMETRES!$L$268+AD1887*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1887*PARAMETRES!$L$270+AF1887*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1887*PARAMETRES!$L$273+AF1887*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1907<>\"\",ENTREES!B1907,\"-\")","v":"29069GLR"},{"$f":"IF(ENTREES!B1907<>\"\",ENTREES!C1907,TODAY())","v":"2008-03-03"},{"$f":"MATCH(A1892,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4390},{"$f":"IF(ISNA($C1892),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1892))","v":3500},{"$f":"IF(ISNA($C1892),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1892))","v":3414},{"$f":"IF(ISNA($C1892),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1892))","v":53},{"$f":"IF(ISNA($C1892),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1892))","v":"29_1"},{"$f":"IF(ISNA($C1892),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1892))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1892<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1892)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22994520547945205},{"$f":"CEILING(E1892*I1892*K1892*ENTREES!$I$6,1)","v":539},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1892*J1892*K1892*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1892*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1892<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1892)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1892*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1892*J1892*K1892*ENTREES!$J$6,1)-M1892","v":9},{"$f":"CEILING(S1892*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1892*PARAMETRES!$E$47/1024","v":52.63671875},{"$f":"L1892*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.31640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1892*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.732938527043096},{"$f":"L1892*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.52734375},{"$f":"(T1892*PARAMETRES!$E$64+U1892*PARAMETRES!$E$68)/1024","v":5.5175781250000009},121.7309854020431,{"$f":"(Q1892*PARAMETRES!$E$64+R1892*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1892/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1892/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1892/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1892/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1892/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1892/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1892/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1892/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1892*PARAMETRES!$L$268+AD1892*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1892*PARAMETRES!$L$270+AF1892*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1892*PARAMETRES!$L$273+AF1892*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1910<>\"\",ENTREES!B1910,\"-\")","v":"30006AIM"},{"$f":"IF(ENTREES!B1910<>\"\",ENTREES!C1910,TODAY())","v":"2008-03-06"},{"$f":"MATCH(A1895,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4795},{"$f":"IF(ISNA($C1895),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1895))","v":3500},{"$f":"IF(ISNA($C1895),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1895))","v":3414},{"$f":"IF(ISNA($C1895),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1895))","v":53},{"$f":"IF(ISNA($C1895),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1895))","v":"30_2"},{"$f":"IF(ISNA($C1895),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1895))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1895<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1895)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2296986301369863},{"$f":"CEILING(E1895*I1895*K1895*ENTREES!$I$6,1)","v":539},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1895*J1895*K1895*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1895*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1895<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1895)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1895*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1895*J1895*K1895*ENTREES!$J$6,1)-M1895","v":9},{"$f":"CEILING(S1895*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1895*PARAMETRES!$E$47/1024","v":52.63671875},{"$f":"L1895*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.31640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1895*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.732938527043096},{"$f":"L1895*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.52734375},{"$f":"(T1895*PARAMETRES!$E$64+U1895*PARAMETRES!$E$68)/1024","v":5.5175781250000009},121.7309854020431,{"$f":"(Q1895*PARAMETRES!$E$64+R1895*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1895/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1895/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1895/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1895/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1895/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1895/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1895/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1895/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1895*PARAMETRES!$L$268+AD1895*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1895*PARAMETRES!$L$270+AF1895*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1895*PARAMETRES!$L$273+AF1895*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1912<>\"\",ENTREES!B1912,\"-\")","v":"30123GLM"},{"$f":"IF(ENTREES!B1912<>\"\",ENTREES!C1912,TODAY())","v":"2008-03-08"},{"$f":"MATCH(A1897,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4853},{"$f":"IF(ISNA($C1897),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1897))","v":3500},{"$f":"IF(ISNA($C1897),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1897))","v":3414},{"$f":"IF(ISNA($C1897),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1897))","v":53},{"$f":"IF(ISNA($C1897),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1897))","v":"30_2"},{"$f":"IF(ISNA($C1897),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1897))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1897<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1897)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22953424657534247},{"$f":"CEILING(E1897*I1897*K1897*ENTREES!$I$6,1)","v":538},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1897*J1897*K1897*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1897*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1897<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1897)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1897*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1897*J1897*K1897*ENTREES!$J$6,1)-M1897","v":9},{"$f":"CEILING(S1897*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1897*PARAMETRES!$E$47/1024","v":52.5390625},{"$f":"L1897*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.3046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1897*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.646898669077466},{"$f":"L1897*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.5078125},{"$f":"(T1897*PARAMETRES!$E$64+U1897*PARAMETRES!$E$68)/1024","v":5.5175781250000009},121.51603929407747,{"$f":"(Q1897*PARAMETRES!$E$64+R1897*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1897/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1897/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1897/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1897/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1897/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1897/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1897/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1897/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1897*PARAMETRES!$L$268+AD1897*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1897*PARAMETRES!$L$270+AF1897*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1897*PARAMETRES!$L$273+AF1897*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1917<>\"\",ENTREES!B1917,\"-\")","v":"31107CBN"},{"$f":"IF(ENTREES!B1917<>\"\",ENTREES!C1917,TODAY())","v":"2008-03-13"},{"$f":"MATCH(A1902,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5037},{"$f":"IF(ISNA($C1902),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1902))","v":3500},{"$f":"IF(ISNA($C1902),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1902))","v":3414},{"$f":"IF(ISNA($C1902),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1902))","v":53},{"$f":"IF(ISNA($C1902),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1902))","v":"31_1"},{"$f":"IF(ISNA($C1902),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1902))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22912328767123288},{"$f":"CEILING(E1902*I1902*K1902*ENTREES!$I$6,1)","v":537},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1902*J1902*K1902*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1902*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1902*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1902*J1902*K1902*ENTREES!$J$6,1)-M1902","v":9},{"$f":"CEILING(S1902*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1902*PARAMETRES!$E$47/1024","v":52.44140625},{"$f":"L1902*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.29296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1902*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.5608551502621},{"$f":"L1902*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.48828125},{"$f":"(T1902*PARAMETRES!$E$64+U1902*PARAMETRES!$E$68)/1024","v":5.5175781250000009},121.3010895252621,{"$f":"(Q1902*PARAMETRES!$E$64+R1902*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1902/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1902/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1902/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1902/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1902/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1902/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1902/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1902/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1902*PARAMETRES!$L$268+AD1902*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1902*PARAMETRES!$L$270+AF1902*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1902*PARAMETRES!$L$273+AF1902*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1922<>\"\",ENTREES!B1922,\"-\")","v":"31253LBT"},{"$f":"IF(ENTREES!B1922<>\"\",ENTREES!C1922,TODAY())","v":"2008-03-18"},{"$f":"MATCH(A1907,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5077},{"$f":"IF(ISNA($C1907),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1907))","v":3500},{"$f":"IF(ISNA($C1907),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1907))","v":3414},{"$f":"IF(ISNA($C1907),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1907))","v":53},{"$f":"IF(ISNA($C1907),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1907))","v":"31_1"},{"$f":"IF(ISNA($C1907),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1907))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1907<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1907)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22871232876712327},{"$f":"CEILING(E1907*I1907*K1907*ENTREES!$I$6,1)","v":536},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1907*J1907*K1907*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1907*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1907<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1907)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},13,3,10,{"$f":"CEILING(M1907*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1907*J1907*K1907*ENTREES!$J$6,1)-M1907","v":9},{"$f":"CEILING(S1907*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L1907*PARAMETRES!$E$47/1024","v":52.34375},{"$f":"L1907*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.28125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1907*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.474807977090876},{"$f":"L1907*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.46875},{"$f":"(T1907*PARAMETRES!$E$64+U1907*PARAMETRES!$E$68)/1024","v":5.5175781250000009},121.08613610209088,{"$f":"(Q1907*PARAMETRES!$E$64+R1907*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1907/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1907/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1907/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1907/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1907/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1907/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1907/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1907/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1907*PARAMETRES!$L$268+AD1907*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1907*PARAMETRES!$L$270+AF1907*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1907*PARAMETRES!$L$273+AF1907*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1924<>\"\",ENTREES!B1924,\"-\")","v":"31410PEC"},{"$f":"IF(ENTREES!B1924<>\"\",ENTREES!C1924,TODAY())","v":"2008-03-20"},{"$f":"MATCH(A1909,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5117},{"$f":"IF(ISNA($C1909),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1909))","v":3500},{"$f":"IF(ISNA($C1909),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1909))","v":3414},{"$f":"IF(ISNA($C1909),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1909))","v":53},{"$f":"IF(ISNA($C1909),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1909))","v":"31_3"},{"$f":"IF(ISNA($C1909),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1909))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22854794520547944},{"$f":"CEILING(E1909*I1909*K1909*ENTREES!$I$6,1)","v":536},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1909*J1909*K1909*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1909*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1909*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1909*J1909*K1909*ENTREES!$J$6,1)-M1909","v":8},{"$f":"CEILING(S1909*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1909*PARAMETRES!$E$47/1024","v":52.34375},{"$f":"L1909*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.28125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1909*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.474807977090876},{"$f":"L1909*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.46875},{"$f":"(T1909*PARAMETRES!$E$64+U1909*PARAMETRES!$E$68)/1024","v":4.7851562500000009},120.35371422709088,{"$f":"(Q1909*PARAMETRES!$E$64+R1909*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1909/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1909/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1909/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1909/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1909/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1909/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1909/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1909/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1909*PARAMETRES!$L$268+AD1909*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1909*PARAMETRES!$L$270+AF1909*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1909*PARAMETRES!$L$273+AF1909*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1927<>\"\",ENTREES!B1927,\"-\")","v":"31555BD2"},{"$f":"IF(ENTREES!B1927<>\"\",ENTREES!C1927,TODAY())","v":"2008-03-23"},{"$f":"MATCH(A1912,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5165},{"$f":"IF(ISNA($C1912),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1912))","v":3500},{"$f":"IF(ISNA($C1912),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1912))","v":3414},{"$f":"IF(ISNA($C1912),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1912))","v":53},{"$f":"IF(ISNA($C1912),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1912))","v":"31_3"},{"$f":"IF(ISNA($C1912),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1912))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1912<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1912)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22830136986301369},{"$f":"CEILING(E1912*I1912*K1912*ENTREES!$I$6,1)","v":535},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1912*J1912*K1912*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1912*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1912<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1912)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1912*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1912*J1912*K1912*ENTREES!$J$6,1)-M1912","v":8},{"$f":"CEILING(S1912*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1912*PARAMETRES!$E$47/1024","v":52.24609375},{"$f":"L1912*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.26953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1912*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.388757156059391},{"$f":"L1912*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.44921875},{"$f":"(T1912*PARAMETRES!$E$64+U1912*PARAMETRES!$E$68)/1024","v":4.7851562500000009},120.1387571560594,{"$f":"(Q1912*PARAMETRES!$E$64+R1912*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1912/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1912/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1912/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1912/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1912/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1912/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1912/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1912/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1912*PARAMETRES!$L$268+AD1912*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1912*PARAMETRES!$L$270+AF1912*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1912*PARAMETRES!$L$273+AF1912*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1932<>\"\",ENTREES!B1932,\"-\")","v":"33120CER"},{"$f":"IF(ENTREES!B1932<>\"\",ENTREES!C1932,TODAY())","v":"2008-03-28"},{"$f":"MATCH(A1917,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5392},{"$f":"IF(ISNA($C1917),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1917))","v":3500},{"$f":"IF(ISNA($C1917),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1917))","v":3414},{"$f":"IF(ISNA($C1917),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1917))","v":53},{"$f":"IF(ISNA($C1917),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1917))","v":"33_3"},{"$f":"IF(ISNA($C1917),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1917))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22789041095890411},{"$f":"CEILING(E1917*I1917*K1917*ENTREES!$I$6,1)","v":534},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1917*J1917*K1917*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1917*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1917*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1917*J1917*K1917*ENTREES!$J$6,1)-M1917","v":8},{"$f":"CEILING(S1917*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1917*PARAMETRES!$E$47/1024","v":52.1484375},{"$f":"L1917*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.2578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1917*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.302702693664905},{"$f":"L1917*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.4296875},{"$f":"(T1917*PARAMETRES!$E$64+U1917*PARAMETRES!$E$68)/1024","v":4.7851562500000009},119.92379644366491,{"$f":"(Q1917*PARAMETRES!$E$64+R1917*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1917/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1917/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1917/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1917/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1917/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1917/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1917/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1917/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1917*PARAMETRES!$L$268+AD1917*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1917*PARAMETRES!$L$270+AF1917*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1917*PARAMETRES!$L$273+AF1917*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1937<>\"\",ENTREES!B1937,\"-\")","v":"33273MAT"},{"$f":"IF(ENTREES!B1937<>\"\",ENTREES!C1937,TODAY())","v":"2008-04-02"},{"$f":"MATCH(A1922,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5488},{"$f":"IF(ISNA($C1922),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1922))","v":3500},{"$f":"IF(ISNA($C1922),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1922))","v":3414},{"$f":"IF(ISNA($C1922),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1922))","v":53},{"$f":"IF(ISNA($C1922),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1922))","v":"33_2"},{"$f":"IF(ISNA($C1922),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1922))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1922<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1922)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22747945205479453},{"$f":"CEILING(E1922*I1922*K1922*ENTREES!$I$6,1)","v":533},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1922*J1922*K1922*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1922*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1922<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1922)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1922*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1922*J1922*K1922*ENTREES!$J$6,1)-M1922","v":8},{"$f":"CEILING(S1922*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1922*PARAMETRES!$E$47/1024","v":52.05078125},{"$f":"L1922*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.24609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1922*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.216644596406375},{"$f":"L1922*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.41015625},{"$f":"(T1922*PARAMETRES!$E$64+U1922*PARAMETRES!$E$68)/1024","v":4.7851562500000009},119.70883209640638,{"$f":"(Q1922*PARAMETRES!$E$64+R1922*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1922/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1922/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1922/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1922/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1922/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1922/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1922/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1922/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1922*PARAMETRES!$L$268+AD1922*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1922*PARAMETRES!$L$270+AF1922*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1922*PARAMETRES!$L$273+AF1922*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1940<>\"\",ENTREES!B1940,\"-\")","v":"34051NET"},{"$f":"IF(ENTREES!B1940<>\"\",ENTREES!C1940,TODAY())","v":"2008-04-05"},{"$f":"MATCH(A1925,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5679},{"$f":"IF(ISNA($C1925),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1925))","v":3500},{"$f":"IF(ISNA($C1925),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1925))","v":3414},{"$f":"IF(ISNA($C1925),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1925))","v":53},{"$f":"IF(ISNA($C1925),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1925))","v":"34_2"},{"$f":"IF(ISNA($C1925),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1925))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1925<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1925)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22723287671232878},{"$f":"CEILING(E1925*I1925*K1925*ENTREES!$I$6,1)","v":533},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1925*J1925*K1925*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1925*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1925<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1925)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1925*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1925*J1925*K1925*ENTREES!$J$6,1)-M1925","v":8},{"$f":"CEILING(S1925*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1925*PARAMETRES!$E$47/1024","v":52.05078125},{"$f":"L1925*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.24609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1925*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.216644596406375},{"$f":"L1925*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.41015625},{"$f":"(T1925*PARAMETRES!$E$64+U1925*PARAMETRES!$E$68)/1024","v":4.7851562500000009},119.70883209640638,{"$f":"(Q1925*PARAMETRES!$E$64+R1925*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1925/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1925/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1925/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1925/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1925/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1925/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1925/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1925/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1925*PARAMETRES!$L$268+AD1925*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1925*PARAMETRES!$L$270+AF1925*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1925*PARAMETRES!$L$273+AF1925*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG1925","v":0.31500170461729954},{"$f":"AH1925+AI1925","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B1942<>\"\",ENTREES!B1942,\"-\")","v":"34159MIR"},{"$f":"IF(ENTREES!B1942<>\"\",ENTREES!C1942,TODAY())","v":"2008-04-07"},{"$f":"MATCH(A1927,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5739},{"$f":"IF(ISNA($C1927),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1927))","v":3500},{"$f":"IF(ISNA($C1927),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1927))","v":3414},{"$f":"IF(ISNA($C1927),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1927))","v":53},{"$f":"IF(ISNA($C1927),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1927))","v":"34_3"},{"$f":"IF(ISNA($C1927),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1927))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1927<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1927)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22706849315068495},{"$f":"CEILING(E1927*I1927*K1927*ENTREES!$I$6,1)","v":532},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1927*J1927*K1927*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1927*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1927<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1927)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1927*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1927*J1927*K1927*ENTREES!$J$6,1)-M1927","v":8},{"$f":"CEILING(S1927*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1927*PARAMETRES!$E$47/1024","v":51.953125},{"$f":"L1927*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1927*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.130582870784423},{"$f":"L1927*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.390625},{"$f":"(T1927*PARAMETRES!$E$64+U1927*PARAMETRES!$E$68)/1024","v":4.7851562500000009},119.49386412078442,{"$f":"(Q1927*PARAMETRES!$E$64+R1927*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1927/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1927/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1927/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1927/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1927/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1927/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1927/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1927/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1927*PARAMETRES!$L$268+AD1927*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1927*PARAMETRES!$L$270+AF1927*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1927*PARAMETRES!$L$273+AF1927*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1947<>\"\",ENTREES!B1947,\"-\")","v":"35023BEE"},{"$f":"IF(ENTREES!B1947<>\"\",ENTREES!C1947,TODAY())","v":"2008-04-12"},{"$f":"MATCH(A1932,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5838},{"$f":"IF(ISNA($C1932),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1932))","v":3500},{"$f":"IF(ISNA($C1932),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1932))","v":3414},{"$f":"IF(ISNA($C1932),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1932))","v":53},{"$f":"IF(ISNA($C1932),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1932))","v":"35_3"},{"$f":"IF(ISNA($C1932),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1932))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22665753424657534},{"$f":"CEILING(E1932*I1932*K1932*ENTREES!$I$6,1)","v":532},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1932*J1932*K1932*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1932*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1932*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1932*J1932*K1932*ENTREES!$J$6,1)-M1932","v":8},{"$f":"CEILING(S1932*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1932*PARAMETRES!$E$47/1024","v":51.953125},{"$f":"L1932*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1932*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.130582870784423},{"$f":"L1932*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.390625},{"$f":"(T1932*PARAMETRES!$E$64+U1932*PARAMETRES!$E$68)/1024","v":4.7851562500000009},119.49386412078442,{"$f":"(Q1932*PARAMETRES!$E$64+R1932*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1932/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1932/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1932/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1932/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1932/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1932/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1932/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1932/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1932*PARAMETRES!$L$268+AD1932*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1932*PARAMETRES!$L$270+AF1932*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1932*PARAMETRES!$L$273+AF1932*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1952<>\"\",ENTREES!B1952,\"-\")","v":"36018BLA"},{"$f":"IF(ENTREES!B1952<>\"\",ENTREES!C1952,TODAY())","v":"2008-04-17"},{"$f":"MATCH(A1937,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6054},{"$f":"IF(ISNA($C1937),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1937))","v":3500},{"$f":"IF(ISNA($C1937),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1937))","v":3414},{"$f":"IF(ISNA($C1937),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1937))","v":53},{"$f":"IF(ISNA($C1937),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1937))","v":"36_1"},{"$f":"IF(ISNA($C1937),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1937))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1937<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1937)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22624657534246576},{"$f":"CEILING(E1937*I1937*K1937*ENTREES!$I$6,1)","v":531},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1937*J1937*K1937*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1937*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1937<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1937)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1937*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1937*J1937*K1937*ENTREES!$J$6,1)-M1937","v":8},{"$f":"CEILING(S1937*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1937*PARAMETRES!$E$47/1024","v":51.85546875},{"$f":"L1937*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1937*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.044517523301408},{"$f":"L1937*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.37109375},{"$f":"(T1937*PARAMETRES!$E$64+U1937*PARAMETRES!$E$68)/1024","v":4.7851562500000009},119.27889252330141,{"$f":"(Q1937*PARAMETRES!$E$64+R1937*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1937/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1937/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1937/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1937/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1937/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1937/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1937/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1937/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1937*PARAMETRES!$L$268+AD1937*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1937*PARAMETRES!$L$270+AF1937*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1937*PARAMETRES!$L$273+AF1937*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1957<>\"\",ENTREES!B1957,\"-\")","v":"38156EPA"},{"$f":"IF(ENTREES!B1957<>\"\",ENTREES!C1957,TODAY())","v":"2008-04-22"},{"$f":"MATCH(A1942,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6415},{"$f":"IF(ISNA($C1942),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1942))","v":3500},{"$f":"IF(ISNA($C1942),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1942))","v":3414},{"$f":"IF(ISNA($C1942),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1942))","v":53},{"$f":"IF(ISNA($C1942),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1942))","v":"38_2"},{"$f":"IF(ISNA($C1942),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1942))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1942<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1942)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22583561643835615},{"$f":"CEILING(E1942*I1942*K1942*ENTREES!$I$6,1)","v":530},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1942*J1942*K1942*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1942*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1942<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1942)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1942*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1942*J1942*K1942*ENTREES!$J$6,1)-M1942","v":8},{"$f":"CEILING(S1942*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1942*PARAMETRES!$E$47/1024","v":51.7578125},{"$f":"L1942*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.2109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1942*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.958448560461314},{"$f":"L1942*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.3515625},{"$f":"(T1942*PARAMETRES!$E$64+U1942*PARAMETRES!$E$68)/1024","v":4.7851562500000009},119.06391731046131,{"$f":"(Q1942*PARAMETRES!$E$64+R1942*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1942/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1942/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1942/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1942/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1942/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1942/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1942/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1942/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1942*PARAMETRES!$L$268+AD1942*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1942*PARAMETRES!$L$270+AF1942*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1942*PARAMETRES!$L$273+AF1942*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1958<>\"\",ENTREES!B1958,\"-\")","v":"38247MT3"},{"$f":"IF(ENTREES!B1958<>\"\",ENTREES!C1958,TODAY())","v":"2008-04-23"},{"$f":"MATCH(A1943,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6456},{"$f":"IF(ISNA($C1943),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1943))","v":3500},{"$f":"IF(ISNA($C1943),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1943))","v":3414},{"$f":"IF(ISNA($C1943),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1943))","v":53},{"$f":"IF(ISNA($C1943),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1943))","v":"38_2"},{"$f":"IF(ISNA($C1943),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1943))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22575342465753426},{"$f":"CEILING(E1943*I1943*K1943*ENTREES!$I$6,1)","v":529},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1943*J1943*K1943*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1943*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1943*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1943*J1943*K1943*ENTREES!$J$6,1)-M1943","v":8},{"$f":"CEILING(S1943*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1943*PARAMETRES!$E$47/1024","v":51.66015625},{"$f":"L1943*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.19921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1943*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.872375988769853},{"$f":"L1943*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.33203125},{"$f":"(T1943*PARAMETRES!$E$64+U1943*PARAMETRES!$E$68)/1024","v":4.7851562500000009},118.84893848876985,{"$f":"(Q1943*PARAMETRES!$E$64+R1943*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1943/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1943/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1943/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1943/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1943/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1943/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1943/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1943/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1943*PARAMETRES!$L$268+AD1943*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1943*PARAMETRES!$L$270+AF1943*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1943*PARAMETRES!$L$273+AF1943*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1962<>\"\",ENTREES!B1962,\"-\")","v":"38524VAR"},{"$f":"IF(ENTREES!B1962<>\"\",ENTREES!C1962,TODAY())","v":"2008-04-27"},{"$f":"MATCH(A1947,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6550},{"$f":"IF(ISNA($C1947),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1947))","v":3500},{"$f":"IF(ISNA($C1947),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1947))","v":3414},{"$f":"IF(ISNA($C1947),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1947))","v":53},{"$f":"IF(ISNA($C1947),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1947))","v":"38_1"},{"$f":"IF(ISNA($C1947),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1947))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22542465753424656},{"$f":"CEILING(E1947*I1947*K1947*ENTREES!$I$6,1)","v":529},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1947*J1947*K1947*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1947*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1947*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1947*J1947*K1947*ENTREES!$J$6,1)-M1947","v":8},{"$f":"CEILING(S1947*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1947*PARAMETRES!$E$47/1024","v":51.66015625},{"$f":"L1947*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.19921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1947*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.872375988769853},{"$f":"L1947*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.33203125},{"$f":"(T1947*PARAMETRES!$E$64+U1947*PARAMETRES!$E$68)/1024","v":4.7851562500000009},118.84893848876985,{"$f":"(Q1947*PARAMETRES!$E$64+R1947*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1947/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1947/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1947/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1947/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1947/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1947/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1947/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1947/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1947*PARAMETRES!$L$268+AD1947*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1947*PARAMETRES!$L$270+AF1947*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1947*PARAMETRES!$L$273+AF1947*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1967<>\"\",ENTREES!B1967,\"-\")","v":"40119HAG"},{"$f":"IF(ENTREES!B1967<>\"\",ENTREES!C1967,TODAY())","v":"2008-05-02"},{"$f":"MATCH(A1952,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6723},{"$f":"IF(ISNA($C1952),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1952))","v":3500},{"$f":"IF(ISNA($C1952),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1952))","v":3414},{"$f":"IF(ISNA($C1952),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1952))","v":53},{"$f":"IF(ISNA($C1952),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1952))","v":"40_2"},{"$f":"IF(ISNA($C1952),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1952))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1952<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1952)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22501369863013698},{"$f":"CEILING(E1952*I1952*K1952*ENTREES!$I$6,1)","v":528},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1952*J1952*K1952*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1952*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1952<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1952)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1952*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1952*J1952*K1952*ENTREES!$J$6,1)-M1952","v":8},{"$f":"CEILING(S1952*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1952*PARAMETRES!$E$47/1024","v":51.5625},{"$f":"L1952*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.1875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1952*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.786299814734363},{"$f":"L1952*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.3125},{"$f":"(T1952*PARAMETRES!$E$64+U1952*PARAMETRES!$E$68)/1024","v":4.7851562500000009},118.63395606473436,{"$f":"(Q1952*PARAMETRES!$E$64+R1952*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1952/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1952/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1952/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1952/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1952/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1952/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1952/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1952/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1952*PARAMETRES!$L$268+AD1952*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1952*PARAMETRES!$L$270+AF1952*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1952*PARAMETRES!$L$273+AF1952*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1972<>\"\",ENTREES!B1972,\"-\")","v":"41242SE1"},{"$f":"IF(ENTREES!B1972<>\"\",ENTREES!C1972,TODAY())","v":"2008-05-07"},{"$f":"MATCH(A1957,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6983},{"$f":"IF(ISNA($C1957),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1957))","v":3500},{"$f":"IF(ISNA($C1957),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1957))","v":3414},{"$f":"IF(ISNA($C1957),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1957))","v":53},{"$f":"IF(ISNA($C1957),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1957))","v":"41_3"},{"$f":"IF(ISNA($C1957),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1957))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1957<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1957)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2246027397260274},{"$f":"CEILING(E1957*I1957*K1957*ENTREES!$I$6,1)","v":527},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1957*J1957*K1957*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1957*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1957<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1957)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},{"$f":"O1957+P1957","v":12},3,9,{"$f":"CEILING(M1957*PARAMETRES!$E$22,1)","v":1},{"$f":"M1957-Q1957","v":3},{"$f":"CEILING(F1957*J1957*K1957*ENTREES!$J$6,1)-M1957","v":8},{"$f":"CEILING(S1957*PARAMETRES!$E$22,1)","v":2},{"$f":"S1957-T1957","v":6},{"$f":"L1957*PARAMETRES!$E$47/1024","v":51.46484375},{"$f":"L1957*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.17578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1957*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.70022004486389},{"$f":"L1957*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.29296875},{"$f":"(T1957*PARAMETRES!$E$64+U1957*PARAMETRES!$E$68)/1024","v":4.7851562500000009},118.4189700448639,{"$f":"(Q1957*PARAMETRES!$E$64+R1957*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1957/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1957/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1957/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1957/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1957/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1957/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1957/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1957/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1957*PARAMETRES!$L$268+AD1957*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1957*PARAMETRES!$L$270+AF1957*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1957*PARAMETRES!$L$273+AF1957*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1975<>\"\",ENTREES!B1975,\"-\")","v":"42330VLS"},{"$f":"IF(ENTREES!B1975<>\"\",ENTREES!C1975,TODAY())","v":"2008-05-10"},{"$f":"MATCH(A1960,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7141},{"$f":"IF(ISNA($C1960),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1960))","v":3500},{"$f":"IF(ISNA($C1960),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1960))","v":3414},{"$f":"IF(ISNA($C1960),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1960))","v":53},{"$f":"IF(ISNA($C1960),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1960))","v":"42_3"},{"$f":"IF(ISNA($C1960),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1960))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1960<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1960)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22435616438356165},{"$f":"CEILING(E1960*I1960*K1960*ENTREES!$I$6,1)","v":526},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1960*J1960*K1960*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1960*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1960<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1960)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1960*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1960*J1960*K1960*ENTREES!$J$6,1)-M1960","v":8},{"$f":"CEILING(S1960*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1960*PARAMETRES!$E$47/1024","v":51.3671875},{"$f":"L1960*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1960*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.614136685669109},{"$f":"L1960*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.2734375},{"$f":"(T1960*PARAMETRES!$E$64+U1960*PARAMETRES!$E$68)/1024","v":4.7851562500000009},118.20398043566911,{"$f":"(Q1960*PARAMETRES!$E$64+R1960*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1960/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1960/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1960/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1960/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1960/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1960/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1960/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1960/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1960*PARAMETRES!$L$268+AD1960*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1960*PARAMETRES!$L$270+AF1960*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1960*PARAMETRES!$L$273+AF1960*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1977<>\"\",ENTREES!B1977,\"-\")","v":"44012BER"},{"$f":"IF(ENTREES!B1977<>\"\",ENTREES!C1977,TODAY())","v":"2008-05-12"},{"$f":"MATCH(A1962,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7326},{"$f":"IF(ISNA($C1962),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1962))","v":3500},{"$f":"IF(ISNA($C1962),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1962))","v":3414},{"$f":"IF(ISNA($C1962),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1962))","v":53},{"$f":"IF(ISNA($C1962),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1962))","v":"44_3"},{"$f":"IF(ISNA($C1962),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1962))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22419178082191782},{"$f":"CEILING(E1962*I1962*K1962*ENTREES!$I$6,1)","v":526},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1962*J1962*K1962*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1962*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1962*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1962*J1962*K1962*ENTREES!$J$6,1)-M1962","v":8},{"$f":"CEILING(S1962*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1962*PARAMETRES!$E$47/1024","v":51.3671875},{"$f":"L1962*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1962*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.614136685669109},{"$f":"L1962*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.2734375},{"$f":"(T1962*PARAMETRES!$E$64+U1962*PARAMETRES!$E$68)/1024","v":4.7851562500000009},118.20398043566911,{"$f":"(Q1962*PARAMETRES!$E$64+R1962*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1962/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1962/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1962/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1962/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1962/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1962/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1962/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1962/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1962*PARAMETRES!$L$268+AD1962*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1962*PARAMETRES!$L$270+AF1962*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1962*PARAMETRES!$L$273+AF1962*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1982<>\"\",ENTREES!B1982,\"-\")","v":"44158SEM"},{"$f":"IF(ENTREES!B1982<>\"\",ENTREES!C1982,TODAY())","v":"2008-05-17"},{"$f":"MATCH(A1967,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7479},{"$f":"IF(ISNA($C1967),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1967))","v":3500},{"$f":"IF(ISNA($C1967),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1967))","v":3414},{"$f":"IF(ISNA($C1967),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1967))","v":53},{"$f":"IF(ISNA($C1967),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1967))","v":"44_2"},{"$f":"IF(ISNA($C1967),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1967))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1967<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1967)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22378082191780824},{"$f":"CEILING(E1967*I1967*K1967*ENTREES!$I$6,1)","v":525},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1967*J1967*K1967*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1967*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1967<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1967)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1967*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1967*J1967*K1967*ENTREES!$J$6,1)-M1967","v":8},{"$f":"CEILING(S1967*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1967*PARAMETRES!$E$47/1024","v":51.26953125},{"$f":"L1967*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.15234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1967*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.528049743662422},{"$f":"L1967*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.25390625},{"$f":"(T1967*PARAMETRES!$E$64+U1967*PARAMETRES!$E$68)/1024","v":4.7851562500000009},117.98898724366242,{"$f":"(Q1967*PARAMETRES!$E$64+R1967*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1967/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1967/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1967/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1967/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1967/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1967/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1967/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1967/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1967*PARAMETRES!$L$268+AD1967*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1967*PARAMETRES!$L$270+AF1967*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1967*PARAMETRES!$L$273+AF1967*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1987<>\"\",ENTREES!B1987,\"-\")","v":"45173JRG"},{"$f":"IF(ENTREES!B1987<>\"\",ENTREES!C1987,TODAY())","v":"2008-05-22"},{"$f":"MATCH(A1972,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7621},{"$f":"IF(ISNA($C1972),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1972))","v":3500},{"$f":"IF(ISNA($C1972),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1972))","v":3414},{"$f":"IF(ISNA($C1972),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1972))","v":53},{"$f":"IF(ISNA($C1972),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1972))","v":"45_2"},{"$f":"IF(ISNA($C1972),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1972))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1972<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1972)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22336986301369863},{"$f":"CEILING(E1972*I1972*K1972*ENTREES!$I$6,1)","v":524},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1972*J1972*K1972*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1972*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1972<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1972)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1972*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1972*J1972*K1972*ENTREES!$J$6,1)-M1972","v":8},{"$f":"CEILING(S1972*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1972*PARAMETRES!$E$47/1024","v":51.171875},{"$f":"L1972*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1972*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.441959225357849},{"$f":"L1972*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.234375},{"$f":"(T1972*PARAMETRES!$E$64+U1972*PARAMETRES!$E$68)/1024","v":4.7851562500000009},117.77399047535785,{"$f":"(Q1972*PARAMETRES!$E$64+R1972*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1972/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1972/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1972/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1972/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1972/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1972/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1972/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1972/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1972*PARAMETRES!$L$268+AD1972*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1972*PARAMETRES!$L$270+AF1972*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1972*PARAMETRES!$L$273+AF1972*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1988<>\"\",ENTREES!B1988,\"-\")","v":"45203MNG"},{"$f":"IF(ENTREES!B1988<>\"\",ENTREES!C1988,TODAY())","v":"2008-05-23"},{"$f":"MATCH(A1973,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7636},{"$f":"IF(ISNA($C1973),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1973))","v":3500},{"$f":"IF(ISNA($C1973),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1973))","v":3414},{"$f":"IF(ISNA($C1973),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1973))","v":53},{"$f":"IF(ISNA($C1973),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1973))","v":"45_2"},{"$f":"IF(ISNA($C1973),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1973))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22328767123287671},{"$f":"CEILING(E1973*I1973*K1973*ENTREES!$I$6,1)","v":524},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1973*J1973*K1973*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1973*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1973*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1973*J1973*K1973*ENTREES!$J$6,1)-M1973","v":8},{"$f":"CEILING(S1973*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1973*PARAMETRES!$E$47/1024","v":51.171875},{"$f":"L1973*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1973*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.441959225357849},{"$f":"L1973*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.234375},{"$f":"(T1973*PARAMETRES!$E$64+U1973*PARAMETRES!$E$68)/1024","v":4.7851562500000009},117.77399047535785,{"$f":"(Q1973*PARAMETRES!$E$64+R1973*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1973/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1973/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1973/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1973/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1973/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1973/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1973/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1973/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1973*PARAMETRES!$L$268+AD1973*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1973*PARAMETRES!$L$270+AF1973*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1973*PARAMETRES!$L$273+AF1973*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1992<>\"\",ENTREES!B1992,\"-\")","v":"49018BA9"},{"$f":"IF(ENTREES!B1992<>\"\",ENTREES!C1992,TODAY())","v":"2008-05-27"},{"$f":"MATCH(A1977,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8117},{"$f":"IF(ISNA($C1977),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1977))","v":3500},{"$f":"IF(ISNA($C1977),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1977))","v":3414},{"$f":"IF(ISNA($C1977),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1977))","v":53},{"$f":"IF(ISNA($C1977),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1977))","v":"49_3"},{"$f":"IF(ISNA($C1977),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1977))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22295890410958905},{"$f":"CEILING(E1977*I1977*K1977*ENTREES!$I$6,1)","v":523},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1977*J1977*K1977*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1977*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1977*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1977*J1977*K1977*ENTREES!$J$6,1)-M1977","v":8},{"$f":"CEILING(S1977*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1977*PARAMETRES!$E$47/1024","v":51.07421875},{"$f":"L1977*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.12890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1977*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.355865137271081},{"$f":"L1977*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.21484375},{"$f":"(T1977*PARAMETRES!$E$64+U1977*PARAMETRES!$E$68)/1024","v":4.7851562500000009},117.55899013727108,{"$f":"(Q1977*PARAMETRES!$E$64+R1977*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1977/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1977/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1977/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1977/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1977/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1977/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1977/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1977/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1977*PARAMETRES!$L$268+AD1977*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1977*PARAMETRES!$L$270+AF1977*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1977*PARAMETRES!$L$273+AF1977*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B1997<>\"\",ENTREES!B1997,\"-\")","v":"49193MYE"},{"$f":"IF(ENTREES!B1997<>\"\",ENTREES!C1997,TODAY())","v":"2008-06-01"},{"$f":"MATCH(A1982,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8202},{"$f":"IF(ISNA($C1982),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1982))","v":3500},{"$f":"IF(ISNA($C1982),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1982))","v":3414},{"$f":"IF(ISNA($C1982),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1982))","v":53},{"$f":"IF(ISNA($C1982),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1982))","v":"49_2"},{"$f":"IF(ISNA($C1982),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1982))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1982<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1982)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22254794520547946},{"$f":"CEILING(E1982*I1982*K1982*ENTREES!$I$6,1)","v":522},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1982*J1982*K1982*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1982*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1982<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1982)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1982*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1982*J1982*K1982*ENTREES!$J$6,1)-M1982","v":8},{"$f":"CEILING(S1982*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1982*PARAMETRES!$E$47/1024","v":50.9765625},{"$f":"L1982*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.1171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1982*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.269767485919459},{"$f":"L1982*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.1953125},{"$f":"(T1982*PARAMETRES!$E$64+U1982*PARAMETRES!$E$68)/1024","v":4.7851562500000009},117.34398623591946,{"$f":"(Q1982*PARAMETRES!$E$64+R1982*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1982/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1982/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1982/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1982/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1982/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1982/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1982/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1982/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1982*PARAMETRES!$L$268+AD1982*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1982*PARAMETRES!$L$270+AF1982*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1982*PARAMETRES!$L$273+AF1982*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2002<>\"\",ENTREES!B2002,\"-\")","v":"50639VLL"},{"$f":"IF(ENTREES!B2002<>\"\",ENTREES!C2002,TODAY())","v":"2008-06-06"},{"$f":"MATCH(A1987,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8449},{"$f":"IF(ISNA($C1987),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1987))","v":3500},{"$f":"IF(ISNA($C1987),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1987))","v":3414},{"$f":"IF(ISNA($C1987),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1987))","v":53},{"$f":"IF(ISNA($C1987),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1987))","v":"50_4"},{"$f":"IF(ISNA($C1987),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1987))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1987<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1987)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22213698630136985},{"$f":"CEILING(E1987*I1987*K1987*ENTREES!$I$6,1)","v":521},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1987*J1987*K1987*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1987*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1987<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1987)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1987*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1987*J1987*K1987*ENTREES!$J$6,1)-M1987","v":8},{"$f":"CEILING(S1987*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1987*PARAMETRES!$E$47/1024","v":50.87890625},{"$f":"L1987*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1987*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.183666277822006},{"$f":"L1987*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.17578125},{"$f":"(T1987*PARAMETRES!$E$64+U1987*PARAMETRES!$E$68)/1024","v":4.7851562500000009},117.128978777822,{"$f":"(Q1987*PARAMETRES!$E$64+R1987*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1987/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1987/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1987/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1987/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1987/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1987/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1987/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1987/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1987*PARAMETRES!$L$268+AD1987*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1987*PARAMETRES!$L$270+AF1987*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1987*PARAMETRES!$L$273+AF1987*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2005<>\"\",ENTREES!B2005,\"-\")","v":"53096ERN"},{"$f":"IF(ENTREES!B2005<>\"\",ENTREES!C2005,TODAY())","v":"2008-06-09"},{"$f":"MATCH(A1990,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8788},{"$f":"IF(ISNA($C1990),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1990))","v":3500},{"$f":"IF(ISNA($C1990),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1990))","v":3414},{"$f":"IF(ISNA($C1990),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1990))","v":53},{"$f":"IF(ISNA($C1990),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1990))","v":"53_3"},{"$f":"IF(ISNA($C1990),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1990))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1990<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1990)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22189041095890411},{"$f":"CEILING(E1990*I1990*K1990*ENTREES!$I$6,1)","v":520},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1990*J1990*K1990*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1990*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1990<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1990)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1990*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1990*J1990*K1990*ENTREES!$J$6,1)-M1990","v":8},{"$f":"CEILING(S1990*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1990*PARAMETRES!$E$47/1024","v":50.78125},{"$f":"L1990*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.09375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1990*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.097561519499372},{"$f":"L1990*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.15625},{"$f":"(T1990*PARAMETRES!$E$64+U1990*PARAMETRES!$E$68)/1024","v":4.7851562500000009},116.91396776949938,{"$f":"(Q1990*PARAMETRES!$E$64+R1990*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1990/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1990/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1990/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1990/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1990/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1990/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1990/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1990/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1990*PARAMETRES!$L$268+AD1990*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1990*PARAMETRES!$L$270+AF1990*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1990*PARAMETRES!$L$273+AF1990*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2007<>\"\",ENTREES!B2007,\"-\")","v":"54322LON"},{"$f":"IF(ENTREES!B2007<>\"\",ENTREES!C2007,TODAY())","v":"2008-06-11"},{"$f":"MATCH(A1992,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8953},{"$f":"IF(ISNA($C1992),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1992))","v":3500},{"$f":"IF(ISNA($C1992),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1992))","v":3414},{"$f":"IF(ISNA($C1992),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1992))","v":53},{"$f":"IF(ISNA($C1992),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1992))","v":"54_1"},{"$f":"IF(ISNA($C1992),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1992))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22172602739726027},{"$f":"CEILING(E1992*I1992*K1992*ENTREES!$I$6,1)","v":520},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1992*J1992*K1992*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1992*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1992*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1992*J1992*K1992*ENTREES!$J$6,1)-M1992","v":8},{"$f":"CEILING(S1992*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1992*PARAMETRES!$E$47/1024","v":50.78125},{"$f":"L1992*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.09375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1992*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.097561519499372},{"$f":"L1992*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.15625},{"$f":"(T1992*PARAMETRES!$E$64+U1992*PARAMETRES!$E$68)/1024","v":4.7851562500000009},116.91396776949938,{"$f":"(Q1992*PARAMETRES!$E$64+R1992*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1992/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1992/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1992/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1992/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1992/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1992/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1992/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1992/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1992*PARAMETRES!$L$268+AD1992*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1992*PARAMETRES!$L$270+AF1992*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1992*PARAMETRES!$L$273+AF1992*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2012<>\"\",ENTREES!B2012,\"-\")","v":"56124MLT"},{"$f":"IF(ENTREES!B2012<>\"\",ENTREES!C2012,TODAY())","v":"2008-06-16"},{"$f":"MATCH(A1997,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9217},{"$f":"IF(ISNA($C1997),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C1997))","v":3500},{"$f":"IF(ISNA($C1997),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C1997))","v":3414},{"$f":"IF(ISNA($C1997),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C1997))","v":53},{"$f":"IF(ISNA($C1997),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C1997))","v":"56_3"},{"$f":"IF(ISNA($C1997),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C1997))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B1997<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B1997)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22131506849315069},{"$f":"CEILING(E1997*I1997*K1997*ENTREES!$I$6,1)","v":519},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F1997*J1997*K1997*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F1997*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B1997<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B1997)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M1997*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F1997*J1997*K1997*ENTREES!$J$6,1)-M1997","v":8},{"$f":"CEILING(S1997*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L1997*PARAMETRES!$E$47/1024","v":50.68359375},{"$f":"L1997*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.08203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L1997*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.011453217473871},{"$f":"L1997*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.13671875},{"$f":"(T1997*PARAMETRES!$E$64+U1997*PARAMETRES!$E$68)/1024","v":4.7851562500000009},116.69895321747387,{"$f":"(Q1997*PARAMETRES!$E$64+R1997*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA1997/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA1997/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA1997/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA1997/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB1997/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB1997/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB1997/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB1997/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC1997*PARAMETRES!$L$268+AD1997*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE1997*PARAMETRES!$L$270+AF1997*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE1997*PARAMETRES!$L$273+AF1997*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2017<>\"\",ENTREES!B2017,\"-\")","v":"56233STP"},{"$f":"IF(ENTREES!B2017<>\"\",ENTREES!C2017,TODAY())","v":"2008-06-21"},{"$f":"MATCH(A2002,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9327},{"$f":"IF(ISNA($C2002),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2002))","v":3500},{"$f":"IF(ISNA($C2002),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2002))","v":3414},{"$f":"IF(ISNA($C2002),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2002))","v":53},{"$f":"IF(ISNA($C2002),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2002))","v":"56_1"},{"$f":"IF(ISNA($C2002),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2002))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2002<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2002)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22090410958904111},{"$f":"CEILING(E2002*I2002*K2002*ENTREES!$I$6,1)","v":518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2002*J2002*K2002*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2002*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2002<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2002)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2002*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2002*J2002*K2002*ENTREES!$J$6,1)-M2002","v":8},{"$f":"CEILING(S2002*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2002*PARAMETRES!$E$47/1024","v":50.5859375},{"$f":"L2002*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.0703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2002*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.925341378269444},{"$f":"L2002*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.1171875},{"$f":"(T2002*PARAMETRES!$E$64+U2002*PARAMETRES!$E$68)/1024","v":4.7851562500000009},116.48393512826945,{"$f":"(Q2002*PARAMETRES!$E$64+R2002*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2002/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2002/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2002/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2002/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2002/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2002/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2002/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2002/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2002*PARAMETRES!$L$268+AD2002*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2002*PARAMETRES!$L$270+AF2002*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2002*PARAMETRES!$L$273+AF2002*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2018<>\"\",ENTREES!B2018,\"-\")","v":"56243SNP"},{"$f":"IF(ENTREES!B2018<>\"\",ENTREES!C2018,TODAY())","v":"2008-06-22"},{"$f":"MATCH(A2003,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9341},{"$f":"IF(ISNA($C2003),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2003))","v":3500},{"$f":"IF(ISNA($C2003),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2003))","v":3414},{"$f":"IF(ISNA($C2003),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2003))","v":53},{"$f":"IF(ISNA($C2003),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2003))","v":"56_3"},{"$f":"IF(ISNA($C2003),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2003))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2003<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2003)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22082191780821919},{"$f":"CEILING(E2003*I2003*K2003*ENTREES!$I$6,1)","v":518},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2003*J2003*K2003*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2003*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2003<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2003)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2003*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2003*J2003*K2003*ENTREES!$J$6,1)-M2003","v":8},{"$f":"CEILING(S2003*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2003*PARAMETRES!$E$47/1024","v":50.5859375},{"$f":"L2003*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.0703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2003*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.925341378269444},{"$f":"L2003*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.1171875},{"$f":"(T2003*PARAMETRES!$E$64+U2003*PARAMETRES!$E$68)/1024","v":4.7851562500000009},116.48393512826945,{"$f":"(Q2003*PARAMETRES!$E$64+R2003*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2003/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2003/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2003/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2003/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2003/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2003/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2003/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2003/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2003*PARAMETRES!$L$268+AD2003*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2003*PARAMETRES!$L$270+AF2003*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2003*PARAMETRES!$L$273+AF2003*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2022<>\"\",ENTREES!B2022,\"-\")","v":"57650SIE"},{"$f":"IF(ENTREES!B2022<>\"\",ENTREES!C2022,TODAY())","v":"2008-06-26"},{"$f":"MATCH(A2007,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9497},{"$f":"IF(ISNA($C2007),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2007))","v":3500},{"$f":"IF(ISNA($C2007),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2007))","v":3414},{"$f":"IF(ISNA($C2007),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2007))","v":53},{"$f":"IF(ISNA($C2007),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2007))","v":"57_7"},{"$f":"IF(ISNA($C2007),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2007))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2007<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2007)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2204931506849315},{"$f":"CEILING(E2007*I2007*K2007*ENTREES!$I$6,1)","v":517},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2007*J2007*K2007*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2007*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2007<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2007)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2007*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2007*J2007*K2007*ENTREES!$J$6,1)-M2007","v":8},{"$f":"CEILING(S2007*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2007*PARAMETRES!$E$47/1024","v":50.48828125},{"$f":"L2007*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.05859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2007*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.8392260084117},{"$f":"L2007*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.09765625},{"$f":"(T2007*PARAMETRES!$E$64+U2007*PARAMETRES!$E$68)/1024","v":4.7851562500000009},116.2689135084117,{"$f":"(Q2007*PARAMETRES!$E$64+R2007*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2007/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2007/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2007/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2007/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2007/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2007/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2007/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2007/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2007*PARAMETRES!$L$268+AD2007*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2007*PARAMETRES!$L$270+AF2007*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2007*PARAMETRES!$L$273+AF2007*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2027<>\"\",ENTREES!B2027,\"-\")","v":"59343LQN"},{"$f":"IF(ENTREES!B2027<>\"\",ENTREES!C2027,TODAY())","v":"2008-07-01"},{"$f":"MATCH(A2012,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9756},{"$f":"IF(ISNA($C2012),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2012))","v":3500},{"$f":"IF(ISNA($C2012),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2012))","v":3414},{"$f":"IF(ISNA($C2012),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2012))","v":53},{"$f":"IF(ISNA($C2012),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2012))","v":"59_5"},{"$f":"IF(ISNA($C2012),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2012))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2012<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2012)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.22008219178082192},{"$f":"CEILING(E2012*I2012*K2012*ENTREES!$I$6,1)","v":516},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2012*J2012*K2012*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2012*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2012<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2012)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2012*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2012*J2012*K2012*ENTREES!$J$6,1)-M2012","v":8},{"$f":"CEILING(S2012*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2012*PARAMETRES!$E$47/1024","v":50.390625},{"$f":"L2012*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2012*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.753107114427884},{"$f":"L2012*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.078125},{"$f":"(T2012*PARAMETRES!$E$64+U2012*PARAMETRES!$E$68)/1024","v":4.7851562500000009},116.05388836442788,{"$f":"(Q2012*PARAMETRES!$E$64+R2012*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2012/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2012/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2012/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2012/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2012/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2012/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2012/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2012/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2012*PARAMETRES!$L$268+AD2012*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2012*PARAMETRES!$L$270+AF2012*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2012*PARAMETRES!$L$273+AF2012*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2032<>\"\",ENTREES!B2032,\"-\")","v":"59480QUE"},{"$f":"IF(ENTREES!B2032<>\"\",ENTREES!C2032,TODAY())","v":"2008-07-06"},{"$f":"MATCH(A2017,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9797},{"$f":"IF(ISNA($C2017),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2017))","v":3500},{"$f":"IF(ISNA($C2017),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2017))","v":3414},{"$f":"IF(ISNA($C2017),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2017))","v":53},{"$f":"IF(ISNA($C2017),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2017))","v":"59_6"},{"$f":"IF(ISNA($C2017),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2017))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2017<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2017)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21967123287671234},{"$f":"CEILING(E2017*I2017*K2017*ENTREES!$I$6,1)","v":515},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2017*J2017*K2017*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2017*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2017<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2017)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2017*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2017*J2017*K2017*ENTREES!$J$6,1)-M2017","v":8},{"$f":"CEILING(S2017*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2017*PARAMETRES!$E$47/1024","v":50.29296875},{"$f":"L2017*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.03515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2017*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.666984702846868},{"$f":"L2017*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.05859375},{"$f":"(T2017*PARAMETRES!$E$64+U2017*PARAMETRES!$E$68)/1024","v":4.7851562500000009},115.83885970284686,{"$f":"(Q2017*PARAMETRES!$E$64+R2017*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2017/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2017/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2017/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2017/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2017/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2017/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2017/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2017/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2017*PARAMETRES!$L$268+AD2017*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2017*PARAMETRES!$L$270+AF2017*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2017*PARAMETRES!$L$273+AF2017*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2035<>\"\",ENTREES!B2035,\"-\")","v":"59586TEM"},{"$f":"IF(ENTREES!B2035<>\"\",ENTREES!C2035,TODAY())","v":"2008-07-09"},{"$f":"MATCH(A2020,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9830},{"$f":"IF(ISNA($C2020),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2020))","v":3500},{"$f":"IF(ISNA($C2020),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2020))","v":3414},{"$f":"IF(ISNA($C2020),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2020))","v":53},{"$f":"IF(ISNA($C2020),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2020))","v":"59_5"},{"$f":"IF(ISNA($C2020),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2020))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2020<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2020)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21942465753424659},{"$f":"CEILING(E2020*I2020*K2020*ENTREES!$I$6,1)","v":515},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2020*J2020*K2020*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2020*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2020<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2020)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2020*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2020*J2020*K2020*ENTREES!$J$6,1)-M2020","v":8},{"$f":"CEILING(S2020*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2020*PARAMETRES!$E$47/1024","v":50.29296875},{"$f":"L2020*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.03515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2020*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.666984702846868},{"$f":"L2020*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.05859375},{"$f":"(T2020*PARAMETRES!$E$64+U2020*PARAMETRES!$E$68)/1024","v":4.7851562500000009},115.83885970284686,{"$f":"(Q2020*PARAMETRES!$E$64+R2020*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2020/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2020/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2020/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2020/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2020/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2020/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2020/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2020/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2020*PARAMETRES!$L$268+AD2020*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2020*PARAMETRES!$L$270+AF2020*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2020*PARAMETRES!$L$273+AF2020*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2037<>\"\",ENTREES!B2037,\"-\")","v":"59592THU"},{"$f":"IF(ENTREES!B2037<>\"\",ENTREES!C2037,TODAY())","v":"2008-07-11"},{"$f":"MATCH(A2022,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9833},{"$f":"IF(ISNA($C2022),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2022))","v":3500},{"$f":"IF(ISNA($C2022),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2022))","v":3414},{"$f":"IF(ISNA($C2022),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2022))","v":53},{"$f":"IF(ISNA($C2022),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2022))","v":"59_5"},{"$f":"IF(ISNA($C2022),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2022))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2022<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2022)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21926027397260273},{"$f":"CEILING(E2022*I2022*K2022*ENTREES!$I$6,1)","v":514},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2022*J2022*K2022*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2022*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2022<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2022)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2022*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2022*J2022*K2022*ENTREES!$J$6,1)-M2022","v":8},{"$f":"CEILING(S2022*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2022*PARAMETRES!$E$47/1024","v":50.1953125},{"$f":"L2022*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.0234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2022*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.580858780199165},{"$f":"L2022*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.0390625},{"$f":"(T2022*PARAMETRES!$E$64+U2022*PARAMETRES!$E$68)/1024","v":4.7851562500000009},115.62382753019916,{"$f":"(Q2022*PARAMETRES!$E$64+R2022*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2022/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2022/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2022/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2022/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2022/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2022/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2022/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2022/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2022*PARAMETRES!$L$268+AD2022*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2022*PARAMETRES!$L$270+AF2022*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2022*PARAMETRES!$L$273+AF2022*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2042<>\"\",ENTREES!B2042,\"-\")","v":"61293MTG"},{"$f":"IF(ENTREES!B2042<>\"\",ENTREES!C2042,TODAY())","v":"2008-07-16"},{"$f":"MATCH(A2027,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10133},{"$f":"IF(ISNA($C2027),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2027))","v":3500},{"$f":"IF(ISNA($C2027),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2027))","v":3414},{"$f":"IF(ISNA($C2027),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2027))","v":53},{"$f":"IF(ISNA($C2027),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2027))","v":"61_3"},{"$f":"IF(ISNA($C2027),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2027))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2027<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2027)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21884931506849314},{"$f":"CEILING(E2027*I2027*K2027*ENTREES!$I$6,1)","v":513},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2027*J2027*K2027*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2027*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2027<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2027)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2027*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2027*J2027*K2027*ENTREES!$J$6,1)-M2027","v":8},{"$f":"CEILING(S2027*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2027*PARAMETRES!$E$47/1024","v":50.09765625},{"$f":"L2027*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6.01171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2027*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.494729353016922},{"$f":"L2027*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10.01953125},{"$f":"(T2027*PARAMETRES!$E$64+U2027*PARAMETRES!$E$68)/1024","v":4.7851562500000009},115.40879185301692,{"$f":"(Q2027*PARAMETRES!$E$64+R2027*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2027/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2027/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2027/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2027/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2027/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2027/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2027/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2027/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2027*PARAMETRES!$L$268+AD2027*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2027*PARAMETRES!$L$270+AF2027*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2027*PARAMETRES!$L$273+AF2027*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2047<>\"\",ENTREES!B2047,\"-\")","v":"62688RAN"},{"$f":"IF(ENTREES!B2047<>\"\",ENTREES!C2047,TODAY())","v":"2008-07-21"},{"$f":"MATCH(A2032,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10369},{"$f":"IF(ISNA($C2032),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2032))","v":3500},{"$f":"IF(ISNA($C2032),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2032))","v":3414},{"$f":"IF(ISNA($C2032),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2032))","v":53},{"$f":"IF(ISNA($C2032),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2032))","v":"62_4"},{"$f":"IF(ISNA($C2032),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2032))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2032<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2032)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21843835616438356},{"$f":"CEILING(E2032*I2032*K2032*ENTREES!$I$6,1)","v":512},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2032*J2032*K2032*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2032*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2032<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2032)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2032*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2032*J2032*K2032*ENTREES!$J$6,1)-M2032","v":8},{"$f":"CEILING(S2032*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2032*PARAMETRES!$E$47/1024","v":50},{"$f":"L2032*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2032*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.408596427833913},{"$f":"L2032*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10},{"$f":"(T2032*PARAMETRES!$E$64+U2032*PARAMETRES!$E$68)/1024","v":4.7851562500000009},115.19375267783391,{"$f":"(Q2032*PARAMETRES!$E$64+R2032*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2032/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2032/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2032/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2032/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2032/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2032/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2032/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2032/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2032*PARAMETRES!$L$268+AD2032*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2032*PARAMETRES!$L$270+AF2032*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2032*PARAMETRES!$L$273+AF2032*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2049<>\"\",ENTREES!B2049,\"-\")","v":"62801SOU"},{"$f":"IF(ENTREES!B2049<>\"\",ENTREES!C2049,TODAY())","v":"2008-07-23"},{"$f":"MATCH(A2034,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10387},{"$f":"IF(ISNA($C2034),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2034))","v":3500},{"$f":"IF(ISNA($C2034),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2034))","v":3414},{"$f":"IF(ISNA($C2034),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2034))","v":53},{"$f":"IF(ISNA($C2034),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2034))","v":"62_1"},{"$f":"IF(ISNA($C2034),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2034))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2034<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2034)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21827397260273973},{"$f":"CEILING(E2034*I2034*K2034*ENTREES!$I$6,1)","v":512},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2034*J2034*K2034*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2034*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2034<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2034)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2034*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2034*J2034*K2034*ENTREES!$J$6,1)-M2034","v":8},{"$f":"CEILING(S2034*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2034*PARAMETRES!$E$47/1024","v":50},{"$f":"L2034*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":6},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2034*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.408596427833913},{"$f":"L2034*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":10},{"$f":"(T2034*PARAMETRES!$E$64+U2034*PARAMETRES!$E$68)/1024","v":4.7851562500000009},115.19375267783391,{"$f":"(Q2034*PARAMETRES!$E$64+R2034*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2034/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2034/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2034/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2034/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2034/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2034/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2034/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2034/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2034*PARAMETRES!$L$268+AD2034*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2034*PARAMETRES!$L$270+AF2034*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2034*PARAMETRES!$L$273+AF2034*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2052<>\"\",ENTREES!B2052,\"-\")","v":"63338ELO"},{"$f":"IF(ENTREES!B2052<>\"\",ENTREES!C2052,TODAY())","v":"2008-07-26"},{"$f":"MATCH(A2037,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10644},{"$f":"IF(ISNA($C2037),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2037))","v":3500},{"$f":"IF(ISNA($C2037),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2037))","v":3414},{"$f":"IF(ISNA($C2037),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2037))","v":53},{"$f":"IF(ISNA($C2037),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2037))","v":"63_4"},{"$f":"IF(ISNA($C2037),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2037))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2037<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2037)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21802739726027398},{"$f":"CEILING(E2037*I2037*K2037*ENTREES!$I$6,1)","v":511},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2037*J2037*K2037*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2037*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2037<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2037)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2037*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2037*J2037*K2037*ENTREES!$J$6,1)-M2037","v":8},{"$f":"CEILING(S2037*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2037*PARAMETRES!$E$47/1024","v":49.90234375},{"$f":"L2037*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.98828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2037*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.322460011185541},{"$f":"L2037*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.98046875},{"$f":"(T2037*PARAMETRES!$E$64+U2037*PARAMETRES!$E$68)/1024","v":4.7851562500000009},114.97871001118554,{"$f":"(Q2037*PARAMETRES!$E$64+R2037*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2037/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2037/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2037/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2037/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2037/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2037/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2037/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2037/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2037*PARAMETRES!$L$268+AD2037*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2037*PARAMETRES!$L$270+AF2037*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2037*PARAMETRES!$L$273+AF2037*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2057<>\"\",ENTREES!B2057,\"-\")","v":"64485PDP"},{"$f":"IF(ENTREES!B2057<>\"\",ENTREES!C2057,TODAY())","v":"2008-07-31"},{"$f":"MATCH(A2042,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10892},{"$f":"IF(ISNA($C2042),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2042))","v":3500},{"$f":"IF(ISNA($C2042),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2042))","v":3414},{"$f":"IF(ISNA($C2042),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2042))","v":53},{"$f":"IF(ISNA($C2042),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2042))","v":"64_1"},{"$f":"IF(ISNA($C2042),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2042))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2042<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2042)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21761643835616437},{"$f":"CEILING(E2042*I2042*K2042*ENTREES!$I$6,1)","v":510},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2042*J2042*K2042*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2042*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2042<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2042)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2042*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2042*J2042*K2042*ENTREES!$J$6,1)-M2042","v":8},{"$f":"CEILING(S2042*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2042*PARAMETRES!$E$47/1024","v":49.8046875},{"$f":"L2042*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2042*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.236320109608833},{"$f":"L2042*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.9609375},{"$f":"(T2042*PARAMETRES!$E$64+U2042*PARAMETRES!$E$68)/1024","v":4.7851562500000009},114.76366385960884,{"$f":"(Q2042*PARAMETRES!$E$64+R2042*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2042/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2042/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2042/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2042/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2042/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2042/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2042/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2042/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2042*PARAMETRES!$L$268+AD2042*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2042*PARAMETRES!$L$270+AF2042*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2042*PARAMETRES!$L$273+AF2042*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2062<>\"\",ENTREES!B2062,\"-\")","v":"66017BAR"},{"$f":"IF(ENTREES!B2062<>\"\",ENTREES!C2062,TODAY())","v":"2008-08-05"},{"$f":"MATCH(A2047,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11051},{"$f":"IF(ISNA($C2047),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2047))","v":3500},{"$f":"IF(ISNA($C2047),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2047))","v":3414},{"$f":"IF(ISNA($C2047),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2047))","v":53},{"$f":"IF(ISNA($C2047),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2047))","v":"66_2"},{"$f":"IF(ISNA($C2047),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2047))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2047<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2047)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21720547945205479},{"$f":"CEILING(E2047*I2047*K2047*ENTREES!$I$6,1)","v":509},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2047*J2047*K2047*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2047*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2047<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2047)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2047*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2047*J2047*K2047*ENTREES!$J$6,1)-M2047","v":8},{"$f":"CEILING(S2047*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2047*PARAMETRES!$E$47/1024","v":49.70703125},{"$f":"L2047*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.96484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2047*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.15017672964246},{"$f":"L2047*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.94140625},{"$f":"(T2047*PARAMETRES!$E$64+U2047*PARAMETRES!$E$68)/1024","v":4.7851562500000009},114.54861422964245,{"$f":"(Q2047*PARAMETRES!$E$64+R2047*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2047/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2047/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2047/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2047/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2047/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2047/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2047/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2047/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2047*PARAMETRES!$L$268+AD2047*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2047*PARAMETRES!$L$270+AF2047*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2047*PARAMETRES!$L$273+AF2047*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2065<>\"\",ENTREES!B2065,\"-\")","v":"66195SLR"},{"$f":"IF(ENTREES!B2065<>\"\",ENTREES!C2065,TODAY())","v":"2008-08-08"},{"$f":"MATCH(A2050,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11166},{"$f":"IF(ISNA($C2050),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2050))","v":3500},{"$f":"IF(ISNA($C2050),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2050))","v":3414},{"$f":"IF(ISNA($C2050),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2050))","v":53},{"$f":"IF(ISNA($C2050),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2050))","v":"66_2"},{"$f":"IF(ISNA($C2050),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2050))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2050<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2050)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21695890410958904},{"$f":"CEILING(E2050*I2050*K2050*ENTREES!$I$6,1)","v":509},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2050*J2050*K2050*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2050*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2050<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2050)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2050*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2050*J2050*K2050*ENTREES!$J$6,1)-M2050","v":8},{"$f":"CEILING(S2050*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2050*PARAMETRES!$E$47/1024","v":49.70703125},{"$f":"L2050*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.96484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2050*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.15017672964246},{"$f":"L2050*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.94140625},{"$f":"(T2050*PARAMETRES!$E$64+U2050*PARAMETRES!$E$68)/1024","v":4.7851562500000009},114.54861422964245,{"$f":"(Q2050*PARAMETRES!$E$64+R2050*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2050/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2050/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2050/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2050/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2050/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2050/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2050/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2050/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2050*PARAMETRES!$L$268+AD2050*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2050*PARAMETRES!$L$270+AF2050*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2050*PARAMETRES!$L$273+AF2050*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2067<>\"\",ENTREES!B2067,\"-\")","v":"67202HOC"},{"$f":"IF(ENTREES!B2067<>\"\",ENTREES!C2067,TODAY())","v":"2008-08-10"},{"$f":"MATCH(A2052,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11238},{"$f":"IF(ISNA($C2052),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2052))","v":3500},{"$f":"IF(ISNA($C2052),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2052))","v":3414},{"$f":"IF(ISNA($C2052),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2052))","v":53},{"$f":"IF(ISNA($C2052),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2052))","v":"67_6"},{"$f":"IF(ISNA($C2052),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2052))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2052<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2052)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21679452054794521},{"$f":"CEILING(E2052*I2052*K2052*ENTREES!$I$6,1)","v":508},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2052*J2052*K2052*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2052*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2052<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2052)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,{"$f":"Q2052+T2052","v":3},{"$f":"R2052+U2052","v":9},{"$f":"CEILING(M2052*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2052*J2052*K2052*ENTREES!$J$6,1)-M2052","v":8},{"$f":"CEILING(S2052*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2052*PARAMETRES!$E$47/1024","v":49.609375},{"$f":"L2052*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2052*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.064029877826655},{"$f":"L2052*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.921875},{"$f":"(T2052*PARAMETRES!$E$64+U2052*PARAMETRES!$E$68)/1024","v":4.7851562500000009},{"$f":"V2052+W2052+X2052+Y2052+Z2052","v":114.33356112782666},{"$f":"(Q2052*PARAMETRES!$E$64+R2052*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2052/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2052/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2052/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2052/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2052/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2052/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2052/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2052/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2052*PARAMETRES!$L$268+AD2052*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2052*PARAMETRES!$L$270+AF2052*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2052*PARAMETRES!$L$273+AF2052*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2072<>\"\",ENTREES!B2072,\"-\")","v":"67434SXN"},{"$f":"IF(ENTREES!B2072<>\"\",ENTREES!C2072,TODAY())","v":"2008-08-15"},{"$f":"MATCH(A2057,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11283},{"$f":"IF(ISNA($C2057),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2057))","v":3500},{"$f":"IF(ISNA($C2057),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2057))","v":3414},{"$f":"IF(ISNA($C2057),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2057))","v":53},{"$f":"IF(ISNA($C2057),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2057))","v":"67_4"},{"$f":"IF(ISNA($C2057),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2057))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2057<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2057)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2163835616438356},{"$f":"CEILING(E2057*I2057*K2057*ENTREES!$I$6,1)","v":507},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2057*J2057*K2057*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2057*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2057<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2057)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2057*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2057*J2057*K2057*ENTREES!$J$6,1)-M2057","v":8},{"$f":"CEILING(S2057*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2057*PARAMETRES!$E$47/1024","v":49.51171875},{"$f":"L2057*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.94140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2057*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.977879560703315},{"$f":"L2057*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.90234375},{"$f":"(T2057*PARAMETRES!$E$64+U2057*PARAMETRES!$E$68)/1024","v":4.7851562500000009},114.11850456070331,{"$f":"(Q2057*PARAMETRES!$E$64+R2057*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2057/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2057/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2057/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2057/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2057/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2057/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2057/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2057/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2057*PARAMETRES!$L$268+AD2057*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2057*PARAMETRES!$L$270+AF2057*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2057*PARAMETRES!$L$273+AF2057*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2077<>\"\",ENTREES!B2077,\"-\")","v":"67519WAN"},{"$f":"IF(ENTREES!B2077<>\"\",ENTREES!C2077,TODAY())","v":"2008-08-20"},{"$f":"MATCH(A2062,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11322},{"$f":"IF(ISNA($C2062),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2062))","v":3500},{"$f":"IF(ISNA($C2062),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2062))","v":3414},{"$f":"IF(ISNA($C2062),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2062))","v":53},{"$f":"IF(ISNA($C2062),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2062))","v":"67_6"},{"$f":"IF(ISNA($C2062),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2062))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2062<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2062)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21597260273972602},{"$f":"CEILING(E2062*I2062*K2062*ENTREES!$I$6,1)","v":506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2062*J2062*K2062*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2062*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2062<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2062)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2062*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2062*J2062*K2062*ENTREES!$J$6,1)-M2062","v":8},{"$f":"CEILING(S2062*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2062*PARAMETRES!$E$47/1024","v":49.4140625},{"$f":"L2062*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.9296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2062*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.891725784815925},{"$f":"L2062*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.8828125},{"$f":"(T2062*PARAMETRES!$E$64+U2062*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.90344453481592,{"$f":"(Q2062*PARAMETRES!$E$64+R2062*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2062/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2062/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2062/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2062/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2062/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2062/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2062/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2062/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2062*PARAMETRES!$L$268+AD2062*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2062*PARAMETRES!$L$270+AF2062*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2062*PARAMETRES!$L$273+AF2062*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2079<>\"\",ENTREES!B2079,\"-\")","v":"68021BRT"},{"$f":"IF(ENTREES!B2079<>\"\",ENTREES!C2079,TODAY())","v":"2008-08-22"},{"$f":"MATCH(A2064,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11336},{"$f":"IF(ISNA($C2064),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2064))","v":3500},{"$f":"IF(ISNA($C2064),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2064))","v":3414},{"$f":"IF(ISNA($C2064),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2064))","v":53},{"$f":"IF(ISNA($C2064),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2064))","v":"68_4"},{"$f":"IF(ISNA($C2064),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2064))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2064<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2064)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21580821917808218},{"$f":"CEILING(E2064*I2064*K2064*ENTREES!$I$6,1)","v":506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2064*J2064*K2064*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2064*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2064<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2064)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2064*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2064*J2064*K2064*ENTREES!$J$6,1)-M2064","v":8},{"$f":"CEILING(S2064*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2064*PARAMETRES!$E$47/1024","v":49.4140625},{"$f":"L2064*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.9296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2064*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.891725784815925},{"$f":"L2064*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.8828125},{"$f":"(T2064*PARAMETRES!$E$64+U2064*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.90344453481592,{"$f":"(Q2064*PARAMETRES!$E$64+R2064*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2064/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2064/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2064/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2064/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2064/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2064/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2064/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2064/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2064*PARAMETRES!$L$268+AD2064*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2064*PARAMETRES!$L$270+AF2064*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2064*PARAMETRES!$L$273+AF2064*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2082<>\"\",ENTREES!B2082,\"-\")","v":"68154INA"},{"$f":"IF(ENTREES!B2082<>\"\",ENTREES!C2082,TODAY())","v":"2008-08-25"},{"$f":"MATCH(A2067,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11364},{"$f":"IF(ISNA($C2067),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2067))","v":3500},{"$f":"IF(ISNA($C2067),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2067))","v":3414},{"$f":"IF(ISNA($C2067),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2067))","v":53},{"$f":"IF(ISNA($C2067),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2067))","v":"68_4"},{"$f":"IF(ISNA($C2067),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2067))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2067<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2067)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21556164383561643},{"$f":"CEILING(E2067*I2067*K2067*ENTREES!$I$6,1)","v":506},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2067*J2067*K2067*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2067*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2067<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2067)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2067*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2067*J2067*K2067*ENTREES!$J$6,1)-M2067","v":8},{"$f":"CEILING(S2067*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2067*PARAMETRES!$E$47/1024","v":49.4140625},{"$f":"L2067*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.9296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2067*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.891725784815925},{"$f":"L2067*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.8828125},{"$f":"(T2067*PARAMETRES!$E$64+U2067*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.90344453481592,{"$f":"(Q2067*PARAMETRES!$E$64+R2067*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2067/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2067/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2067/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2067/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2067/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2067/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2067/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2067/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2067*PARAMETRES!$L$268+AD2067*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2067*PARAMETRES!$L$270+AF2067*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2067*PARAMETRES!$L$273+AF2067*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2087<>\"\",ENTREES!B2087,\"-\")","v":"69289SPC"},{"$f":"IF(ENTREES!B2087<>\"\",ENTREES!C2087,TODAY())","v":"2008-08-30"},{"$f":"MATCH(A2072,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11553},{"$f":"IF(ISNA($C2072),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2072))","v":3500},{"$f":"IF(ISNA($C2072),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2072))","v":3414},{"$f":"IF(ISNA($C2072),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2072))","v":53},{"$f":"IF(ISNA($C2072),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2072))","v":"69_1"},{"$f":"IF(ISNA($C2072),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2072))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2072<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2072)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21515068493150685},{"$f":"CEILING(E2072*I2072*K2072*ENTREES!$I$6,1)","v":505},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2072*J2072*K2072*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2072*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2072<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2072)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2072*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2072*J2072*K2072*ENTREES!$J$6,1)-M2072","v":8},{"$f":"CEILING(S2072*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2072*PARAMETRES!$E$47/1024","v":49.31640625},{"$f":"L2072*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.91796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2072*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.805568556709609},{"$f":"L2072*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.86328125},{"$f":"(T2072*PARAMETRES!$E$64+U2072*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.6883810567096,{"$f":"(Q2072*PARAMETRES!$E$64+R2072*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2072/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2072/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2072/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2072/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2072/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2072/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2072/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2072/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2072*PARAMETRES!$L$268+AD2072*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2072*PARAMETRES!$L$270+AF2072*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2072*PARAMETRES!$L$273+AF2072*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2092<>\"\",ENTREES!B2092,\"-\")","v":"72231PVQ"},{"$f":"IF(ENTREES!B2092<>\"\",ENTREES!C2092,TODAY())","v":"2008-09-04"},{"$f":"MATCH(A2077,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11930},{"$f":"IF(ISNA($C2077),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2077))","v":3500},{"$f":"IF(ISNA($C2077),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2077))","v":3414},{"$f":"IF(ISNA($C2077),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2077))","v":53},{"$f":"IF(ISNA($C2077),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2077))","v":"72_3"},{"$f":"IF(ISNA($C2077),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2077))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2077<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2077)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21473972602739727},{"$f":"CEILING(E2077*I2077*K2077*ENTREES!$I$6,1)","v":504},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2077*J2077*K2077*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2077*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2077<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2077)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2077*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2077*J2077*K2077*ENTREES!$J$6,1)-M2077","v":8},{"$f":"CEILING(S2077*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2077*PARAMETRES!$E$47/1024","v":49.21875},{"$f":"L2077*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.90625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2077*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.719407882931073},{"$f":"L2077*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.84375},{"$f":"(T2077*PARAMETRES!$E$64+U2077*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.47331413293108,{"$f":"(Q2077*PARAMETRES!$E$64+R2077*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2077/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2077/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2077/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2077/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2077/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2077/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2077/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2077/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2077*PARAMETRES!$L$268+AD2077*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2077*PARAMETRES!$L$270+AF2077*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2077*PARAMETRES!$L$273+AF2077*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2095<>\"\",ENTREES!B2095,\"-\")","v":"73006AIM"},{"$f":"IF(ENTREES!B2095<>\"\",ENTREES!C2095,TODAY())","v":"2008-09-07"},{"$f":"MATCH(A2080,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11996},{"$f":"IF(ISNA($C2080),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2080))","v":3500},{"$f":"IF(ISNA($C2080),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2080))","v":3414},{"$f":"IF(ISNA($C2080),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2080))","v":53},{"$f":"IF(ISNA($C2080),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2080))","v":"73_1"},{"$f":"IF(ISNA($C2080),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2080))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2080<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2080)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21449315068493149},{"$f":"CEILING(E2080*I2080*K2080*ENTREES!$I$6,1)","v":503},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2080*J2080*K2080*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2080*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2080<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2080)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2080*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2080*J2080*K2080*ENTREES!$J$6,1)-M2080","v":8},{"$f":"CEILING(S2080*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2080*PARAMETRES!$E$47/1024","v":49.12109375},{"$f":"L2080*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.89453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2080*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.633243770028606},{"$f":"L2080*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.82421875},{"$f":"(T2080*PARAMETRES!$E$64+U2080*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.2582437700286,{"$f":"(Q2080*PARAMETRES!$E$64+R2080*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2080/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2080/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2080/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2080/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2080/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2080/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2080/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2080/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2080*PARAMETRES!$L$268+AD2080*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2080*PARAMETRES!$L$270+AF2080*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2080*PARAMETRES!$L$273+AF2080*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2097<>\"\",ENTREES!B2097,\"-\")","v":"73215ROC"},{"$f":"IF(ENTREES!B2097<>\"\",ENTREES!C2097,TODAY())","v":"2008-09-09"},{"$f":"MATCH(A2082,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12125},{"$f":"IF(ISNA($C2082),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2082))","v":3500},{"$f":"IF(ISNA($C2082),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2082))","v":3414},{"$f":"IF(ISNA($C2082),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2082))","v":53},{"$f":"IF(ISNA($C2082),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2082))","v":"73_2"},{"$f":"IF(ISNA($C2082),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2082))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2082<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2082)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21432876712328769},{"$f":"CEILING(E2082*I2082*K2082*ENTREES!$I$6,1)","v":503},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2082*J2082*K2082*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2082*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2082<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2082)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2082*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2082*J2082*K2082*ENTREES!$J$6,1)-M2082","v":8},{"$f":"CEILING(S2082*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2082*PARAMETRES!$E$47/1024","v":49.12109375},{"$f":"L2082*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.89453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2082*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.633243770028606},{"$f":"L2082*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.82421875},{"$f":"(T2082*PARAMETRES!$E$64+U2082*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.2582437700286,{"$f":"(Q2082*PARAMETRES!$E$64+R2082*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2082/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2082/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2082/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2082/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2082/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2082/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2082/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2082/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2082*PARAMETRES!$L$268+AD2082*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2082*PARAMETRES!$L$270+AF2082*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2082*PARAMETRES!$L$273+AF2082*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2102<>\"\",ENTREES!B2102,\"-\")","v":"76101BNG"},{"$f":"IF(ENTREES!B2102<>\"\",ENTREES!C2102,TODAY())","v":"2008-09-14"},{"$f":"MATCH(A2087,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12446},{"$f":"IF(ISNA($C2087),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2087))","v":3500},{"$f":"IF(ISNA($C2087),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2087))","v":3414},{"$f":"IF(ISNA($C2087),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2087))","v":53},{"$f":"IF(ISNA($C2087),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2087))","v":"76_1"},{"$f":"IF(ISNA($C2087),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2087))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2087<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2087)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21391780821917808},{"$f":"CEILING(E2087*I2087*K2087*ENTREES!$I$6,1)","v":502},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2087*J2087*K2087*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2087*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2087<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2087)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2087*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2087*J2087*K2087*ENTREES!$J$6,1)-M2087","v":8},{"$f":"CEILING(S2087*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2087*PARAMETRES!$E$47/1024","v":49.0234375},{"$f":"L2087*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.8828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2087*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.547076224552164},{"$f":"L2087*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.8046875},{"$f":"(T2087*PARAMETRES!$E$64+U2087*PARAMETRES!$E$68)/1024","v":4.7851562500000009},113.04316997455217,{"$f":"(Q2087*PARAMETRES!$E$64+R2087*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2087/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2087/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2087/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2087/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2087/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2087/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2087/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2087/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2087*PARAMETRES!$L$268+AD2087*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2087*PARAMETRES!$L$270+AF2087*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2087*PARAMETRES!$L$273+AF2087*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2107<>\"\",ENTREES!B2107,\"-\")","v":"76484OIL"},{"$f":"IF(ENTREES!B2107<>\"\",ENTREES!C2107,TODAY())","v":"2008-09-19"},{"$f":"MATCH(A2092,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12543},{"$f":"IF(ISNA($C2092),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2092))","v":3500},{"$f":"IF(ISNA($C2092),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2092))","v":3414},{"$f":"IF(ISNA($C2092),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2092))","v":53},{"$f":"IF(ISNA($C2092),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2092))","v":"76_3"},{"$f":"IF(ISNA($C2092),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2092))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2092<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2092)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21350684931506847},{"$f":"CEILING(E2092*I2092*K2092*ENTREES!$I$6,1)","v":501},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2092*J2092*K2092*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2092*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2092<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2092)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2092*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2092*J2092*K2092*ENTREES!$J$6,1)-M2092","v":8},{"$f":"CEILING(S2092*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2092*PARAMETRES!$E$47/1024","v":48.92578125},{"$f":"L2092*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.87109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2092*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.460905253053241},{"$f":"L2092*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.78515625},{"$f":"(T2092*PARAMETRES!$E$64+U2092*PARAMETRES!$E$68)/1024","v":4.7851562500000009},112.82809275305324,{"$f":"(Q2092*PARAMETRES!$E$64+R2092*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2092/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2092/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2092/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2092/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2092/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2092/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2092/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2092/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2092*PARAMETRES!$L$268+AD2092*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2092*PARAMETRES!$L$270+AF2092*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2092*PARAMETRES!$L$273+AF2092*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2109<>\"\",ENTREES!B2109,\"-\")","v":"77051BRA"},{"$f":"IF(ENTREES!B2109<>\"\",ENTREES!C2109,TODAY())","v":"2008-09-21"},{"$f":"MATCH(A2094,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12623},{"$f":"IF(ISNA($C2094),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2094))","v":3500},{"$f":"IF(ISNA($C2094),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2094))","v":3414},{"$f":"IF(ISNA($C2094),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2094))","v":53},{"$f":"IF(ISNA($C2094),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2094))","v":"77_3"},{"$f":"IF(ISNA($C2094),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2094))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2094<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2094)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21334246575342466},{"$f":"CEILING(E2094*I2094*K2094*ENTREES!$I$6,1)","v":500},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2094*J2094*K2094*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2094*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2094<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2094)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2094*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2094*J2094*K2094*ENTREES!$J$6,1)-M2094","v":8},{"$f":"CEILING(S2094*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2094*PARAMETRES!$E$47/1024","v":48.828125},{"$f":"L2094*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2094*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.374730862084959},{"$f":"L2094*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.765625},{"$f":"(T2094*PARAMETRES!$E$64+U2094*PARAMETRES!$E$68)/1024","v":4.7851562500000009},112.61301211208496,{"$f":"(Q2094*PARAMETRES!$E$64+R2094*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2094/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2094/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2094/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2094/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2094/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2094/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2094/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2094/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2094*PARAMETRES!$L$268+AD2094*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2094*PARAMETRES!$L$270+AF2094*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2094*PARAMETRES!$L$273+AF2094*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2112<>\"\",ENTREES!B2112,\"-\")","v":"77343LIZ"},{"$f":"IF(ENTREES!B2112<>\"\",ENTREES!C2112,TODAY())","v":"2008-09-24"},{"$f":"MATCH(A2097,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12721},{"$f":"IF(ISNA($C2097),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2097))","v":3500},{"$f":"IF(ISNA($C2097),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2097))","v":3414},{"$f":"IF(ISNA($C2097),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2097))","v":53},{"$f":"IF(ISNA($C2097),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2097))","v":"77_1"},{"$f":"IF(ISNA($C2097),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2097))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2097<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2097)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21309589041095889},{"$f":"CEILING(E2097*I2097*K2097*ENTREES!$I$6,1)","v":500},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2097*J2097*K2097*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2097*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2097<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2097)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2097*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2097*J2097*K2097*ENTREES!$J$6,1)-M2097","v":8},{"$f":"CEILING(S2097*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2097*PARAMETRES!$E$47/1024","v":48.828125},{"$f":"L2097*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2097*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.374730862084959},{"$f":"L2097*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.765625},{"$f":"(T2097*PARAMETRES!$E$64+U2097*PARAMETRES!$E$68)/1024","v":4.7851562500000009},112.61301211208496,{"$f":"(Q2097*PARAMETRES!$E$64+R2097*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2097/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2097/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2097/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2097/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2097/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2097/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2097/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2097/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2097*PARAMETRES!$L$268+AD2097*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2097*PARAMETRES!$L$270+AF2097*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2097*PARAMETRES!$L$273+AF2097*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2117<>\"\",ENTREES!B2117,\"-\")","v":"78537ARN"},{"$f":"IF(ENTREES!B2117<>\"\",ENTREES!C2117,TODAY())","v":"2008-09-29"},{"$f":"MATCH(A2102,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12849},{"$f":"IF(ISNA($C2102),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2102))","v":3500},{"$f":"IF(ISNA($C2102),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2102))","v":3414},{"$f":"IF(ISNA($C2102),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2102))","v":53},{"$f":"IF(ISNA($C2102),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2102))","v":"78_2"},{"$f":"IF(ISNA($C2102),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2102))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2102<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2102)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21268493150684931},{"$f":"CEILING(E2102*I2102*K2102*ENTREES!$I$6,1)","v":499},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2102*J2102*K2102*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2102*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2102<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2102)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2102*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2102*J2102*K2102*ENTREES!$J$6,1)-M2102","v":8},{"$f":"CEILING(S2102*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2102*PARAMETRES!$E$47/1024","v":48.73046875},{"$f":"L2102*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.84765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2102*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.288553058202012},{"$f":"L2102*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.74609375},{"$f":"(T2102*PARAMETRES!$E$64+U2102*PARAMETRES!$E$68)/1024","v":4.7851562500000009},112.39792805820201,{"$f":"(Q2102*PARAMETRES!$E$64+R2102*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2102/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2102/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2102/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2102/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2102/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2102/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2102/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2102/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2102*PARAMETRES!$L$268+AD2102*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2102*PARAMETRES!$L$270+AF2102*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2102*PARAMETRES!$L$273+AF2102*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2122<>\"\",ENTREES!B2122,\"-\")","v":"81273SAI"},{"$f":"IF(ENTREES!B2122<>\"\",ENTREES!C2122,TODAY())","v":"2008-10-04"},{"$f":"MATCH(A2107,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13347},{"$f":"IF(ISNA($C2107),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2107))","v":3500},{"$f":"IF(ISNA($C2107),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2107))","v":3414},{"$f":"IF(ISNA($C2107),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2107))","v":53},{"$f":"IF(ISNA($C2107),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2107))","v":"81_2"},{"$f":"IF(ISNA($C2107),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2107))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2107<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2107)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21227397260273972},{"$f":"CEILING(E2107*I2107*K2107*ENTREES!$I$6,1)","v":498},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2107*J2107*K2107*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2107*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2107<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2107)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2107*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2107*J2107*K2107*ENTREES!$J$6,1)-M2107","v":8},{"$f":"CEILING(S2107*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2107*PARAMETRES!$E$47/1024","v":48.6328125},{"$f":"L2107*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.8359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2107*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.202371847960706},{"$f":"L2107*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.7265625},{"$f":"(T2107*PARAMETRES!$E$64+U2107*PARAMETRES!$E$68)/1024","v":4.7851562500000009},112.18284059796071,{"$f":"(Q2107*PARAMETRES!$E$64+R2107*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2107/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2107/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2107/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2107/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2107/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2107/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2107/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2107/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2107*PARAMETRES!$L$268+AD2107*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2107*PARAMETRES!$L$270+AF2107*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2107*PARAMETRES!$L$273+AF2107*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2125<>\"\",ENTREES!B2125,\"-\")","v":"83107ISS"},{"$f":"IF(ENTREES!B2125<>\"\",ENTREES!C2125,TODAY())","v":"2008-10-07"},{"$f":"MATCH(A2110,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13597},{"$f":"IF(ISNA($C2110),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2110))","v":3500},{"$f":"IF(ISNA($C2110),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2110))","v":3414},{"$f":"IF(ISNA($C2110),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2110))","v":53},{"$f":"IF(ISNA($C2110),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2110))","v":"83_1"},{"$f":"IF(ISNA($C2110),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2110))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2110<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2110)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21202739726027398},{"$f":"CEILING(E2110*I2110*K2110*ENTREES!$I$6,1)","v":497},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2110*J2110*K2110*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2110*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2110<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2110)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2110*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2110*J2110*K2110*ENTREES!$J$6,1)-M2110","v":8},{"$f":"CEILING(S2110*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2110*PARAMETRES!$E$47/1024","v":48.53515625},{"$f":"L2110*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2110*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.116187237918908},{"$f":"L2110*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.70703125},{"$f":"(T2110*PARAMETRES!$E$64+U2110*PARAMETRES!$E$68)/1024","v":4.7851562500000009},111.96774973791891,{"$f":"(Q2110*PARAMETRES!$E$64+R2110*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2110/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2110/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2110/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2110/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2110/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2110/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2110/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2110/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2110*PARAMETRES!$L$268+AD2110*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2110*PARAMETRES!$L$270+AF2110*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2110*PARAMETRES!$L$273+AF2110*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2127<>\"\",ENTREES!B2127,\"-\")","v":"84071COU"},{"$f":"IF(ENTREES!B2127<>\"\",ENTREES!C2127,TODAY())","v":"2008-10-09"},{"$f":"MATCH(A2112,'BASE NRA 2012'!$A$2:$A$15051,0)","v":13715},{"$f":"IF(ISNA($C2112),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2112))","v":3500},{"$f":"IF(ISNA($C2112),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2112))","v":3414},{"$f":"IF(ISNA($C2112),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2112))","v":53},{"$f":"IF(ISNA($C2112),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2112))","v":"84_1"},{"$f":"IF(ISNA($C2112),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2112))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2112<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2112)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21186301369863014},{"$f":"CEILING(E2112*I2112*K2112*ENTREES!$I$6,1)","v":497},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2112*J2112*K2112*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2112*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2112<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2112)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2112*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2112*J2112*K2112*ENTREES!$J$6,1)-M2112","v":8},{"$f":"CEILING(S2112*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2112*PARAMETRES!$E$47/1024","v":48.53515625},{"$f":"L2112*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2112*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.116187237918908},{"$f":"L2112*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.70703125},{"$f":"(T2112*PARAMETRES!$E$64+U2112*PARAMETRES!$E$68)/1024","v":4.7851562500000009},111.96774973791891,{"$f":"(Q2112*PARAMETRES!$E$64+R2112*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2112/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2112/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2112/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2112/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2112/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2112/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2112/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2112/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2112*PARAMETRES!$L$268+AD2112*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2112*PARAMETRES!$L$270+AF2112*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2112*PARAMETRES!$L$273+AF2112*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2132<>\"\",ENTREES!B2132,\"-\")","v":"86095DIS"},{"$f":"IF(ENTREES!B2132<>\"\",ENTREES!C2132,TODAY())","v":"2008-10-14"},{"$f":"MATCH(A2117,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14040},{"$f":"IF(ISNA($C2117),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2117))","v":3500},{"$f":"IF(ISNA($C2117),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2117))","v":3414},{"$f":"IF(ISNA($C2117),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2117))","v":53},{"$f":"IF(ISNA($C2117),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2117))","v":"86_3"},{"$f":"IF(ISNA($C2117),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2117))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2117<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2117)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21145205479452056},{"$f":"CEILING(E2117*I2117*K2117*ENTREES!$I$6,1)","v":496},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2117*J2117*K2117*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2117*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2117<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2117)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2117*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2117*J2117*K2117*ENTREES!$J$6,1)-M2117","v":8},{"$f":"CEILING(S2117*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2117*PARAMETRES!$E$47/1024","v":48.4375},{"$f":"L2117*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.8125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2117*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":43.029999234636087},{"$f":"L2117*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.6875},{"$f":"(T2117*PARAMETRES!$E$64+U2117*PARAMETRES!$E$68)/1024","v":4.7851562500000009},111.75265548463608,{"$f":"(Q2117*PARAMETRES!$E$64+R2117*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2117/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2117/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2117/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2117/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2117/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2117/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2117/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2117/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2117*PARAMETRES!$L$268+AD2117*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2117*PARAMETRES!$L$270+AF2117*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2117*PARAMETRES!$L$273+AF2117*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG2117","v":0.31500170461729954},{"$f":"AH2117+AI2117","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B2137<>\"\",ENTREES!B2137,\"-\")","v":"89309PON"},{"$f":"IF(ENTREES!B2137<>\"\",ENTREES!C2137,TODAY())","v":"2008-10-19"},{"$f":"MATCH(A2122,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14519},{"$f":"IF(ISNA($C2122),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2122))","v":3500},{"$f":"IF(ISNA($C2122),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2122))","v":3414},{"$f":"IF(ISNA($C2122),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2122))","v":53},{"$f":"IF(ISNA($C2122),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2122))","v":"89_3"},{"$f":"IF(ISNA($C2122),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2122))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2122<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2122)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21104109589041098},{"$f":"CEILING(E2122*I2122*K2122*ENTREES!$I$6,1)","v":495},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2122*J2122*K2122*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2122*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2122<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2122)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2122*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2122*J2122*K2122*ENTREES!$J$6,1)-M2122","v":8},{"$f":"CEILING(S2122*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2122*PARAMETRES!$E$47/1024","v":48.33984375},{"$f":"L2122*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.80078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2122*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":42.943807844673302},{"$f":"L2122*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.66796875},{"$f":"(T2122*PARAMETRES!$E$64+U2122*PARAMETRES!$E$68)/1024","v":4.7851562500000009},111.5375578446733,{"$f":"(Q2122*PARAMETRES!$E$64+R2122*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2122/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2122/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2122/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2122/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2122/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2122/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2122/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2122/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2122*PARAMETRES!$L$268+AD2122*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2122*PARAMETRES!$L$270+AF2122*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2122*PARAMETRES!$L$273+AF2122*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2139<>\"\",ENTREES!B2139,\"-\")","v":"89464VSY"},{"$f":"IF(ENTREES!B2139<>\"\",ENTREES!C2139,TODAY())","v":"2008-10-21"},{"$f":"MATCH(A2124,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14579},{"$f":"IF(ISNA($C2124),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2124))","v":3500},{"$f":"IF(ISNA($C2124),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2124))","v":3414},{"$f":"IF(ISNA($C2124),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2124))","v":53},{"$f":"IF(ISNA($C2124),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2124))","v":"89_3"},{"$f":"IF(ISNA($C2124),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2124))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2124<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2124)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21087671232876715},{"$f":"CEILING(E2124*I2124*K2124*ENTREES!$I$6,1)","v":495},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2124*J2124*K2124*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2124*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2124<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2124)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2124*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2124*J2124*K2124*ENTREES!$J$6,1)-M2124","v":8},{"$f":"CEILING(S2124*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2124*PARAMETRES!$E$47/1024","v":48.33984375},{"$f":"L2124*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.80078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2124*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":42.943807844673302},{"$f":"L2124*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.66796875},{"$f":"(T2124*PARAMETRES!$E$64+U2124*PARAMETRES!$E$68)/1024","v":4.7851562500000009},111.5375578446733,{"$f":"(Q2124*PARAMETRES!$E$64+R2124*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2124/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2124/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2124/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2124/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2124/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2124/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2124/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2124/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2124*PARAMETRES!$L$268+AD2124*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2124*PARAMETRES!$L$270+AF2124*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2124*PARAMETRES!$L$273+AF2124*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2142<>\"\",ENTREES!B2142,\"-\")","v":"95039AUV"},{"$f":"IF(ENTREES!B2142<>\"\",ENTREES!C2142,TODAY())","v":"2008-10-24"},{"$f":"MATCH(A2127,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14763},{"$f":"IF(ISNA($C2127),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2127))","v":3500},{"$f":"IF(ISNA($C2127),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2127))","v":3414},{"$f":"IF(ISNA($C2127),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2127))","v":53},{"$f":"IF(ISNA($C2127),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2127))","v":"95_3"},{"$f":"IF(ISNA($C2127),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2127))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2127<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2127)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2106301369863014},{"$f":"CEILING(E2127*I2127*K2127*ENTREES!$I$6,1)","v":494},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2127*J2127*K2127*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2127*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2127<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2127)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":4},12,3,9,{"$f":"CEILING(M2127*PARAMETRES!$E$22,1)","v":1},3,{"$f":"CEILING(F2127*J2127*K2127*ENTREES!$J$6,1)-M2127","v":8},{"$f":"CEILING(S2127*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2127*PARAMETRES!$E$47/1024","v":48.2421875},{"$f":"L2127*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.7890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2127*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":42.857613074593161},{"$f":"L2127*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.6484375},{"$f":"(T2127*PARAMETRES!$E$64+U2127*PARAMETRES!$E$68)/1024","v":4.7851562500000009},111.32245682459316,{"$f":"(Q2127*PARAMETRES!$E$64+R2127*PARAMETRES!$E$68)/1024","v":2.3925781250000004},{"$f":"IF(AA2127/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2127/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2127/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2127/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2127/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2127/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2127/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2127/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2127*PARAMETRES!$L$268+AD2127*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2127*PARAMETRES!$L$270+AF2127*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2127*PARAMETRES!$L$273+AF2127*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2147<>\"\",ENTREES!B2147,\"-\")","v":"97121PNO"},{"$f":"IF(ENTREES!B2147<>\"\",ENTREES!C2147,TODAY())","v":"2008-10-29"},{"$f":"MATCH(A2132,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14850},{"$f":"IF(ISNA($C2132),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2132))","v":3500},{"$f":"IF(ISNA($C2132),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2132))","v":3414},{"$f":"IF(ISNA($C2132),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2132))","v":53},{"$f":"IF(ISNA($C2132),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2132))","v":"971_1"},{"$f":"IF(ISNA($C2132),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2132))","v":"01"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.21021917808219179},{"$f":"CEILING(E2132*I2132*K2132*ENTREES!$I$6,1)","v":493},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2132*J2132*K2132*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2132*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},12,3,9,{"$f":"CEILING(M2132*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2132*J2132*K2132*ENTREES!$J$6,1)-M2132","v":9},{"$f":"CEILING(S2132*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L2132*PARAMETRES!$E$47/1024","v":48.14453125},{"$f":"L2132*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.77734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2132*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":42.771414930959864},{"$f":"L2132*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.62890625},{"$f":"(T2132*PARAMETRES!$E$64+U2132*PARAMETRES!$E$68)/1024","v":5.5175781250000009},111.83977430595986,{"$f":"(Q2132*PARAMETRES!$E$64+R2132*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2132/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2132/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2132/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2132/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2132/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2132/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2132/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2132/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2132*PARAMETRES!$L$268+AD2132*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2132*PARAMETRES!$L$270+AF2132*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2132*PARAMETRES!$L$273+AF2132*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2152<>\"\",ENTREES!B2152,\"-\")","v":"97232VAU"},{"$f":"IF(ENTREES!B2152<>\"\",ENTREES!C2152,TODAY())","v":"2008-11-03"},{"$f":"MATCH(A2137,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14920},{"$f":"IF(ISNA($C2137),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2137))","v":3500},{"$f":"IF(ISNA($C2137),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2137))","v":3414},{"$f":"IF(ISNA($C2137),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2137))","v":53},{"$f":"IF(ISNA($C2137),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2137))","v":"972_3"},{"$f":"IF(ISNA($C2137),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2137))","v":"02"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2137<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2137)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20980821917808218},{"$f":"CEILING(E2137*I2137*K2137*ENTREES!$I$6,1)","v":492},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2137*J2137*K2137*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2137*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2137<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2137)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},12,3,9,{"$f":"CEILING(M2137*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2137*J2137*K2137*ENTREES!$J$6,1)-M2137","v":9},{"$f":"CEILING(S2137*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L2137*PARAMETRES!$E$47/1024","v":48.046875},{"$f":"L2137*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2137*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":42.685213420339196},{"$f":"L2137*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.609375},{"$f":"(T2137*PARAMETRES!$E$64+U2137*PARAMETRES!$E$68)/1024","v":5.5175781250000009},111.6246665453392,{"$f":"(Q2137*PARAMETRES!$E$64+R2137*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2137/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2137/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2137/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2137/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2137/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2137/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2137/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2137/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2137*PARAMETRES!$L$268+AD2137*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2137*PARAMETRES!$L$270+AF2137*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2137*PARAMETRES!$L$273+AF2137*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2155<>\"\",ENTREES!B2155,\"-\")","v":"97309REM"},{"$f":"IF(ENTREES!B2155<>\"\",ENTREES!C2155,TODAY())","v":"2008-11-06"},{"$f":"MATCH(A2140,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14944},{"$f":"IF(ISNA($C2140),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2140))","v":3500},{"$f":"IF(ISNA($C2140),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2140))","v":3414},{"$f":"IF(ISNA($C2140),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2140))","v":53},{"$f":"IF(ISNA($C2140),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2140))","v":"973_1"},{"$f":"IF(ISNA($C2140),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2140))","v":"03"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2140<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2140)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20956164383561643},{"$f":"CEILING(E2140*I2140*K2140*ENTREES!$I$6,1)","v":491},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2140*J2140*K2140*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2140*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2140<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2140)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},12,3,9,{"$f":"CEILING(M2140*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2140*J2140*K2140*ENTREES!$J$6,1)-M2140","v":9},{"$f":"CEILING(S2140*PARAMETRES!$E$22,1)","v":2},7,{"$f":"L2140*PARAMETRES!$E$47/1024","v":47.94921875},{"$f":"L2140*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.75390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2140*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":42.599008549298503},{"$f":"L2140*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.58984375},{"$f":"(T2140*PARAMETRES!$E$64+U2140*PARAMETRES!$E$68)/1024","v":5.5175781250000009},111.4095554242985,{"$f":"(Q2140*PARAMETRES!$E$64+R2140*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2140/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2140/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2140/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2140/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2140/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2140/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2140/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2140/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2140*PARAMETRES!$L$268+AD2140*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2140*PARAMETRES!$L$270+AF2140*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2140*PARAMETRES!$L$273+AF2140*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2157<>\"\",ENTREES!B2157,\"-\")","v":"97405PTI"},{"$f":"IF(ENTREES!B2157<>\"\",ENTREES!C2157,TODAY())","v":"2008-11-08"},{"$f":"MATCH(A2142,'BASE NRA 2012'!$A$2:$A$15051,0)","v":14963},{"$f":"IF(ISNA($C2142),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2142))","v":3500},{"$f":"IF(ISNA($C2142),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2142))","v":3414},{"$f":"IF(ISNA($C2142),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2142))","v":53},{"$f":"IF(ISNA($C2142),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2142))","v":"974_2"},{"$f":"IF(ISNA($C2142),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2142))","v":"04"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2142<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2142)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2093972602739726},{"$f":"CEILING(E2142*I2142*K2142*ENTREES!$I$6,1)","v":491},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2142*J2142*K2142*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2142*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2142<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2142)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},11,3,8,{"$f":"CEILING(M2142*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2142*J2142*K2142*ENTREES!$J$6,1)-M2142","v":8},{"$f":"CEILING(S2142*PARAMETRES!$E$22,1)","v":2},6,{"$f":"L2142*PARAMETRES!$E$47/1024","v":47.94921875},{"$f":"L2142*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":5.75390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2142*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":42.599008549298503},{"$f":"L2142*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":9.58984375},{"$f":"(T2142*PARAMETRES!$E$64+U2142*PARAMETRES!$E$68)/1024","v":4.7851562500000009},110.6771335492985,{"$f":"(Q2142*PARAMETRES!$E$64+R2142*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2142/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2142/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2142/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2142/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2142/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2142/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2142/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2142/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2142*PARAMETRES!$L$268+AD2142*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2142*PARAMETRES!$L$270+AF2142*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2142*PARAMETRES!$L$273+AF2142*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2162<>\"\",ENTREES!B2162,\"-\")","v":"01419THY"},{"$f":"IF(ENTREES!B2162<>\"\",ENTREES!C2162,TODAY())","v":"2008-11-13"},{"$f":"MATCH(A2147,'BASE NRA 2012'!$A$2:$A$15051,0)","v":144},{"$f":"IF(ISNA($C2147),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2147))","v":3000},{"$f":"IF(ISNA($C2147),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2147))","v":2926},{"$f":"IF(ISNA($C2147),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2147))","v":45},{"$f":"IF(ISNA($C2147),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2147))","v":"01_3"},{"$f":"IF(ISNA($C2147),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2147))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2147<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2147)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20898630136986301},{"$f":"CEILING(E2147*I2147*K2147*ENTREES!$I$6,1)","v":420},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2147*J2147*K2147*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2147*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2147<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2147)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2147*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2147*J2147*K2147*ENTREES!$J$6,1)-M2147","v":7},{"$f":"CEILING(S2147*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2147*PARAMETRES!$E$47/1024","v":41.015625},{"$f":"L2147*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2147*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.470283690447381},{"$f":"L2147*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.203125},{"$f":"(T2147*PARAMETRES!$E$64+U2147*PARAMETRES!$E$68)/1024","v":4.052734375},94.663643065447388,{"$f":"(Q2147*PARAMETRES!$E$64+R2147*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2147/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2147/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2147/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2147/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2147/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2147/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2147/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2147/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2147*PARAMETRES!$L$268+AD2147*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2147*PARAMETRES!$L$270+AF2147*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2147*PARAMETRES!$L$273+AF2147*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2167<>\"\",ENTREES!B2167,\"-\")","v":"02789VEV"},{"$f":"IF(ENTREES!B2167<>\"\",ENTREES!C2167,TODAY())","v":"2008-11-18"},{"$f":"MATCH(A2152,'BASE NRA 2012'!$A$2:$A$15051,0)","v":315},{"$f":"IF(ISNA($C2152),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2152))","v":3000},{"$f":"IF(ISNA($C2152),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2152))","v":2926},{"$f":"IF(ISNA($C2152),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2152))","v":45},{"$f":"IF(ISNA($C2152),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2152))","v":"02_5"},{"$f":"IF(ISNA($C2152),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2152))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2152<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2152)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20857534246575343},{"$f":"CEILING(E2152*I2152*K2152*ENTREES!$I$6,1)","v":419},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2152*J2152*K2152*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2152*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2152<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2152)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2152*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2152*J2152*K2152*ENTREES!$J$6,1)-M2152","v":7},{"$f":"CEILING(S2152*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2152*PARAMETRES!$E$47/1024","v":40.91796875},{"$f":"L2152*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.91015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2152*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.383854226371867},{"$f":"L2152*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.18359375},{"$f":"(T2152*PARAMETRES!$E$64+U2152*PARAMETRES!$E$68)/1024","v":4.052734375},94.448307351371867,{"$f":"(Q2152*PARAMETRES!$E$64+R2152*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2152/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2152/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2152/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2152/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2152/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2152/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2152/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2152/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2152*PARAMETRES!$L$268+AD2152*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2152*PARAMETRES!$L$270+AF2152*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2152*PARAMETRES!$L$273+AF2152*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2169<>\"\",ENTREES!B2169,\"-\")","v":"03298VRS"},{"$f":"IF(ENTREES!B2169<>\"\",ENTREES!C2169,TODAY())","v":"2008-11-20"},{"$f":"MATCH(A2154,'BASE NRA 2012'!$A$2:$A$15051,0)","v":530},{"$f":"IF(ISNA($C2154),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2154))","v":3000},{"$f":"IF(ISNA($C2154),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2154))","v":2926},{"$f":"IF(ISNA($C2154),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2154))","v":45},{"$f":"IF(ISNA($C2154),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2154))","v":"03_3"},{"$f":"IF(ISNA($C2154),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2154))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2154<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2154)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2084109589041096},{"$f":"CEILING(E2154*I2154*K2154*ENTREES!$I$6,1)","v":419},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2154*J2154*K2154*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2154*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2154<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2154)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2154*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2154*J2154*K2154*ENTREES!$J$6,1)-M2154","v":7},{"$f":"CEILING(S2154*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2154*PARAMETRES!$E$47/1024","v":40.91796875},{"$f":"L2154*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.91015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2154*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.383854226371867},{"$f":"L2154*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.18359375},{"$f":"(T2154*PARAMETRES!$E$64+U2154*PARAMETRES!$E$68)/1024","v":4.052734375},94.448307351371867,{"$f":"(Q2154*PARAMETRES!$E$64+R2154*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2154/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2154/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2154/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2154/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2154/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2154/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2154/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2154/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2154*PARAMETRES!$L$268+AD2154*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2154*PARAMETRES!$L$270+AF2154*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2154*PARAMETRES!$L$273+AF2154*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2172<>\"\",ENTREES!B2172,\"-\")","v":"06088ISI"},{"$f":"IF(ENTREES!B2172<>\"\",ENTREES!C2172,TODAY())","v":"2008-11-23"},{"$f":"MATCH(A2157,'BASE NRA 2012'!$A$2:$A$15051,0)","v":839},{"$f":"IF(ISNA($C2157),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2157))","v":3000},{"$f":"IF(ISNA($C2157),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2157))","v":2926},{"$f":"IF(ISNA($C2157),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2157))","v":45},{"$f":"IF(ISNA($C2157),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2157))","v":"06_2"},{"$f":"IF(ISNA($C2157),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2157))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2157<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2157)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20816438356164385},{"$f":"CEILING(E2157*I2157*K2157*ENTREES!$I$6,1)","v":418},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2157*J2157*K2157*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2157*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2157<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2157)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2157*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2157*J2157*K2157*ENTREES!$J$6,1)-M2157","v":7},{"$f":"CEILING(S2157*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2157*PARAMETRES!$E$47/1024","v":40.8203125},{"$f":"L2157*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.8984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2157*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.297421885335844},{"$f":"L2157*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.1640625},{"$f":"(T2157*PARAMETRES!$E$64+U2157*PARAMETRES!$E$68)/1024","v":4.052734375},94.232968760335837,{"$f":"(Q2157*PARAMETRES!$E$64+R2157*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2157/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2157/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2157/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2157/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2157/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2157/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2157/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2157/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2157*PARAMETRES!$L$268+AD2157*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2157*PARAMETRES!$L$270+AF2157*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2157*PARAMETRES!$L$273+AF2157*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2177<>\"\",ENTREES!B2177,\"-\")","v":"07201RUO"},{"$f":"IF(ENTREES!B2177<>\"\",ENTREES!C2177,TODAY())","v":"2008-11-28"},{"$f":"MATCH(A2162,'BASE NRA 2012'!$A$2:$A$15051,0)","v":993},{"$f":"IF(ISNA($C2162),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2162))","v":3000},{"$f":"IF(ISNA($C2162),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2162))","v":2926},{"$f":"IF(ISNA($C2162),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2162))","v":45},{"$f":"IF(ISNA($C2162),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2162))","v":"07_1"},{"$f":"IF(ISNA($C2162),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2162))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20775342465753427},{"$f":"CEILING(E2162*I2162*K2162*ENTREES!$I$6,1)","v":418},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2162*J2162*K2162*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2162*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2162*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2162*J2162*K2162*ENTREES!$J$6,1)-M2162","v":7},{"$f":"CEILING(S2162*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2162*PARAMETRES!$E$47/1024","v":40.8203125},{"$f":"L2162*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.8984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2162*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.297421885335844},{"$f":"L2162*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.1640625},{"$f":"(T2162*PARAMETRES!$E$64+U2162*PARAMETRES!$E$68)/1024","v":4.052734375},94.232968760335837,{"$f":"(Q2162*PARAMETRES!$E$64+R2162*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2162/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2162/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2162/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2162/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2162/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2162/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2162/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2162/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2162*PARAMETRES!$L$268+AD2162*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2162*PARAMETRES!$L$270+AF2162*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2162*PARAMETRES!$L$273+AF2162*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2182<>\"\",ENTREES!B2182,\"-\")","v":"09324VAR"},{"$f":"IF(ENTREES!B2182<>\"\",ENTREES!C2182,TODAY())","v":"2008-12-03"},{"$f":"MATCH(A2167,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1231},{"$f":"IF(ISNA($C2167),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2167))","v":3000},{"$f":"IF(ISNA($C2167),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2167))","v":2926},{"$f":"IF(ISNA($C2167),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2167))","v":45},{"$f":"IF(ISNA($C2167),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2167))","v":"09_2"},{"$f":"IF(ISNA($C2167),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2167))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2167<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2167)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20734246575342466},{"$f":"CEILING(E2167*I2167*K2167*ENTREES!$I$6,1)","v":417},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2167*J2167*K2167*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2167*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2167<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2167)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2167*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2167*J2167*K2167*ENTREES!$J$6,1)-M2167","v":7},{"$f":"CEILING(S2167*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2167*PARAMETRES!$E$47/1024","v":40.72265625},{"$f":"L2167*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.88671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2167*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.210986674014734},{"$f":"L2167*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.14453125},{"$f":"(T2167*PARAMETRES!$E$64+U2167*PARAMETRES!$E$68)/1024","v":4.052734375},94.017627299014734,{"$f":"(Q2167*PARAMETRES!$E$64+R2167*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2167/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2167/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2167/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2167/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2167/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2167/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2167/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2167/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2167*PARAMETRES!$L$268+AD2167*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2167*PARAMETRES!$L$270+AF2167*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2167*PARAMETRES!$L$273+AF2167*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2185<>\"\",ENTREES!B2185,\"-\")","v":"11262NSU"},{"$f":"IF(ENTREES!B2185<>\"\",ENTREES!C2185,TODAY())","v":"2008-12-06"},{"$f":"MATCH(A2170,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1489},{"$f":"IF(ISNA($C2170),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2170))","v":3000},{"$f":"IF(ISNA($C2170),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2170))","v":2926},{"$f":"IF(ISNA($C2170),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2170))","v":45},{"$f":"IF(ISNA($C2170),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2170))","v":"11_3"},{"$f":"IF(ISNA($C2170),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2170))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2170<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2170)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20709589041095891},{"$f":"CEILING(E2170*I2170*K2170*ENTREES!$I$6,1)","v":416},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2170*J2170*K2170*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2170*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2170<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2170)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2170*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2170*J2170*K2170*ENTREES!$J$6,1)-M2170","v":7},{"$f":"CEILING(S2170*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2170*PARAMETRES!$E$47/1024","v":40.625},{"$f":"L2170*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2170*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.12454859908528},{"$f":"L2170*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.125},{"$f":"(T2170*PARAMETRES!$E$64+U2170*PARAMETRES!$E$68)/1024","v":4.052734375},93.802282974085273,{"$f":"(Q2170*PARAMETRES!$E$64+R2170*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2170/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2170/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2170/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2170/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2170/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2170/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2170/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2170/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2170*PARAMETRES!$L$268+AD2170*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2170*PARAMETRES!$L$270+AF2170*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2170*PARAMETRES!$L$273+AF2170*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2187<>\"\",ENTREES!B2187,\"-\")","v":"11379SIG"},{"$f":"IF(ENTREES!B2187<>\"\",ENTREES!C2187,TODAY())","v":"2008-12-08"},{"$f":"MATCH(A2172,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1553},{"$f":"IF(ISNA($C2172),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2172))","v":3000},{"$f":"IF(ISNA($C2172),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2172))","v":2926},{"$f":"IF(ISNA($C2172),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2172))","v":45},{"$f":"IF(ISNA($C2172),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2172))","v":"11_3"},{"$f":"IF(ISNA($C2172),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2172))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2172<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2172)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20693150684931508},{"$f":"CEILING(E2172*I2172*K2172*ENTREES!$I$6,1)","v":416},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2172*J2172*K2172*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2172*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2172<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2172)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2172*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2172*J2172*K2172*ENTREES!$J$6,1)-M2172","v":7},{"$f":"CEILING(S2172*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2172*PARAMETRES!$E$47/1024","v":40.625},{"$f":"L2172*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2172*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.12454859908528},{"$f":"L2172*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.125},{"$f":"(T2172*PARAMETRES!$E$64+U2172*PARAMETRES!$E$68)/1024","v":4.052734375},93.802282974085273,{"$f":"(Q2172*PARAMETRES!$E$64+R2172*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2172/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2172/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2172/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2172/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2172/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2172/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2172/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2172/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2172*PARAMETRES!$L$268+AD2172*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2172*PARAMETRES!$L$270+AF2172*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2172*PARAMETRES!$L$273+AF2172*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2192<>\"\",ENTREES!B2192,\"-\")","v":"13020CAD"},{"$f":"IF(ENTREES!B2192<>\"\",ENTREES!C2192,TODAY())","v":"2008-12-13"},{"$f":"MATCH(A2177,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1821},{"$f":"IF(ISNA($C2177),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2177))","v":3000},{"$f":"IF(ISNA($C2177),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2177))","v":2926},{"$f":"IF(ISNA($C2177),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2177))","v":45},{"$f":"IF(ISNA($C2177),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2177))","v":"13_3"},{"$f":"IF(ISNA($C2177),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2177))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2177<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2177)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20652054794520547},{"$f":"CEILING(E2177*I2177*K2177*ENTREES!$I$6,1)","v":415},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2177*J2177*K2177*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2177*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2177<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2177)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2177*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2177*J2177*K2177*ENTREES!$J$6,1)-M2177","v":7},{"$f":"CEILING(S2177*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2177*PARAMETRES!$E$47/1024","v":40.52734375},{"$f":"L2177*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.86328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2177*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":36.038107667225596},{"$f":"L2177*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.10546875},{"$f":"(T2177*PARAMETRES!$E$64+U2177*PARAMETRES!$E$68)/1024","v":4.052734375},93.586935792225603,{"$f":"(Q2177*PARAMETRES!$E$64+R2177*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2177/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2177/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2177/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2177/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2177/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2177/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2177/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2177/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2177*PARAMETRES!$L$268+AD2177*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2177*PARAMETRES!$L$270+AF2177*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2177*PARAMETRES!$L$273+AF2177*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2197<>\"\",ENTREES!B2197,\"-\")","v":"13107SIM"},{"$f":"IF(ENTREES!B2197<>\"\",ENTREES!C2197,TODAY())","v":"2008-12-18"},{"$f":"MATCH(A2182,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1919},{"$f":"IF(ISNA($C2182),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2182))","v":3000},{"$f":"IF(ISNA($C2182),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2182))","v":2926},{"$f":"IF(ISNA($C2182),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2182))","v":45},{"$f":"IF(ISNA($C2182),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2182))","v":"13_1"},{"$f":"IF(ISNA($C2182),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2182))","v":"93"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2182<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2182)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20610958904109589},{"$f":"CEILING(E2182*I2182*K2182*ENTREES!$I$6,1)","v":414},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2182*J2182*K2182*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2182*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2182<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2182)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2182*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2182*J2182*K2182*ENTREES!$J$6,1)-M2182","v":7},{"$f":"CEILING(S2182*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2182*PARAMETRES!$E$47/1024","v":40.4296875},{"$f":"L2182*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2182*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.95166388511511},{"$f":"L2182*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.0859375},{"$f":"(T2182*PARAMETRES!$E$64+U2182*PARAMETRES!$E$68)/1024","v":4.052734375},93.37158576011511,{"$f":"(Q2182*PARAMETRES!$E$64+R2182*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2182/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2182/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2182/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2182/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2182/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2182/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2182/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2182/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2182*PARAMETRES!$L$268+AD2182*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2182*PARAMETRES!$L$270+AF2182*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2182*PARAMETRES!$L$273+AF2182*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2199<>\"\",ENTREES!B2199,\"-\")","v":"14092BOU"},{"$f":"IF(ENTREES!B2199<>\"\",ENTREES!C2199,TODAY())","v":"2008-12-20"},{"$f":"MATCH(A2184,'BASE NRA 2012'!$A$2:$A$15051,0)","v":1974},{"$f":"IF(ISNA($C2184),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2184))","v":3000},{"$f":"IF(ISNA($C2184),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2184))","v":2926},{"$f":"IF(ISNA($C2184),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2184))","v":45},{"$f":"IF(ISNA($C2184),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2184))","v":"14_2"},{"$f":"IF(ISNA($C2184),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2184))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2184<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2184)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20594520547945205},{"$f":"CEILING(E2184*I2184*K2184*ENTREES!$I$6,1)","v":414},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2184*J2184*K2184*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2184*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2184<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2184)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2184*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2184*J2184*K2184*ENTREES!$J$6,1)-M2184","v":7},{"$f":"CEILING(S2184*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2184*PARAMETRES!$E$47/1024","v":40.4296875},{"$f":"L2184*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2184*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.95166388511511},{"$f":"L2184*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.0859375},{"$f":"(T2184*PARAMETRES!$E$64+U2184*PARAMETRES!$E$68)/1024","v":4.052734375},93.37158576011511,{"$f":"(Q2184*PARAMETRES!$E$64+R2184*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2184/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2184/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2184/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2184/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2184/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2184/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2184/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2184/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2184*PARAMETRES!$L$268+AD2184*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2184*PARAMETRES!$L$270+AF2184*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2184*PARAMETRES!$L$273+AF2184*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2202<>\"\",ENTREES!B2202,\"-\")","v":"14437MDV"},{"$f":"IF(ENTREES!B2202<>\"\",ENTREES!C2202,TODAY())","v":"2008-12-23"},{"$f":"MATCH(A2187,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2054},{"$f":"IF(ISNA($C2187),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2187))","v":3000},{"$f":"IF(ISNA($C2187),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2187))","v":2926},{"$f":"IF(ISNA($C2187),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2187))","v":45},{"$f":"IF(ISNA($C2187),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2187))","v":"14_2"},{"$f":"IF(ISNA($C2187),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2187))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2187<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2187)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2056986301369863},{"$f":"CEILING(E2187*I2187*K2187*ENTREES!$I$6,1)","v":414},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2187*J2187*K2187*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2187*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2187<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2187)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2187*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2187*J2187*K2187*ENTREES!$J$6,1)-M2187","v":7},{"$f":"CEILING(S2187*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2187*PARAMETRES!$E$47/1024","v":40.4296875},{"$f":"L2187*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2187*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.95166388511511},{"$f":"L2187*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.0859375},{"$f":"(T2187*PARAMETRES!$E$64+U2187*PARAMETRES!$E$68)/1024","v":4.052734375},93.37158576011511,{"$f":"(Q2187*PARAMETRES!$E$64+R2187*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2187/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2187/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2187/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2187/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2187/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2187/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2187/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2187/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2187*PARAMETRES!$L$268+AD2187*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2187*PARAMETRES!$L$270+AF2187*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2187*PARAMETRES!$L$273+AF2187*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2207<>\"\",ENTREES!B2207,\"-\")","v":"15120MAC"},{"$f":"IF(ENTREES!B2207<>\"\",ENTREES!C2207,TODAY())","v":"2008-12-28"},{"$f":"MATCH(A2192,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2211},{"$f":"IF(ISNA($C2192),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2192))","v":3000},{"$f":"IF(ISNA($C2192),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2192))","v":2926},{"$f":"IF(ISNA($C2192),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2192))","v":45},{"$f":"IF(ISNA($C2192),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2192))","v":"15_2"},{"$f":"IF(ISNA($C2192),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2192))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20528767123287672},{"$f":"CEILING(E2192*I2192*K2192*ENTREES!$I$6,1)","v":413},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2192*J2192*K2192*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2192*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2192*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2192*J2192*K2192*ENTREES!$J$6,1)-M2192","v":7},{"$f":"CEILING(S2192*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2192*PARAMETRES!$E$47/1024","v":40.33203125},{"$f":"L2192*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.83984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2192*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.865217259434601},{"$f":"L2192*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.06640625},{"$f":"(T2192*PARAMETRES!$E$64+U2192*PARAMETRES!$E$68)/1024","v":4.052734375},93.156232884434601,{"$f":"(Q2192*PARAMETRES!$E$64+R2192*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2192/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2192/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2192/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2192/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2192/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2192/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2192/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2192/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2192*PARAMETRES!$L$268+AD2192*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2192*PARAMETRES!$L$270+AF2192*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2192*PARAMETRES!$L$273+AF2192*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2212<>\"\",ENTREES!B2212,\"-\")","v":"17194P00"},{"$f":"IF(ENTREES!B2212<>\"\",ENTREES!C2212,TODAY())","v":"2009-01-02"},{"$f":"MATCH(A2197,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2532},{"$f":"IF(ISNA($C2197),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2197))","v":3000},{"$f":"IF(ISNA($C2197),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2197))","v":2926},{"$f":"IF(ISNA($C2197),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2197))","v":45},{"$f":"IF(ISNA($C2197),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2197))","v":"17_3"},{"$f":"IF(ISNA($C2197),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2197))","v":"54"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2197<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2197)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20487671232876714},{"$f":"CEILING(E2197*I2197*K2197*ENTREES!$I$6,1)","v":412},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2197*J2197*K2197*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2197*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2197<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2197)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2197*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2197*J2197*K2197*ENTREES!$J$6,1)-M2197","v":7},{"$f":"CEILING(S2197*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2197*PARAMETRES!$E$47/1024","v":40.234375},{"$f":"L2197*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2197*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.778767796866205},{"$f":"L2197*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.046875},{"$f":"(T2197*PARAMETRES!$E$64+U2197*PARAMETRES!$E$68)/1024","v":4.052734375},92.940877171866205,{"$f":"(Q2197*PARAMETRES!$E$64+R2197*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2197/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2197/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2197/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2197/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2197/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2197/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2197/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2197/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2197*PARAMETRES!$L$268+AD2197*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2197*PARAMETRES!$L$270+AF2197*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2197*PARAMETRES!$L$273+AF2197*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2215<>\"\",ENTREES!B2215,\"-\")","v":"18241SRE"},{"$f":"IF(ENTREES!B2215<>\"\",ENTREES!C2215,TODAY())","v":"2009-01-05"},{"$f":"MATCH(A2200,'BASE NRA 2012'!$A$2:$A$15051,0)","v":2774},{"$f":"IF(ISNA($C2200),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2200))","v":3000},{"$f":"IF(ISNA($C2200),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2200))","v":2926},{"$f":"IF(ISNA($C2200),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2200))","v":45},{"$f":"IF(ISNA($C2200),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2200))","v":"18_1"},{"$f":"IF(ISNA($C2200),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2200))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2200<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2200)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20463013698630139},{"$f":"CEILING(E2200*I2200*K2200*ENTREES!$I$6,1)","v":411},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2200*J2200*K2200*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2200*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2200<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2200)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2200*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2200*J2200*K2200*ENTREES!$J$6,1)-M2200","v":7},{"$f":"CEILING(S2200*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2200*PARAMETRES!$E$47/1024","v":40.13671875},{"$f":"L2200*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.81640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2200*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.692315504093365},{"$f":"L2200*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.02734375},{"$f":"(T2200*PARAMETRES!$E$64+U2200*PARAMETRES!$E$68)/1024","v":4.052734375},92.725518629093358,{"$f":"(Q2200*PARAMETRES!$E$64+R2200*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2200/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2200/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2200/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2200/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2200/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2200/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2200/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2200/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2200*PARAMETRES!$L$268+AD2200*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2200*PARAMETRES!$L$270+AF2200*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2200*PARAMETRES!$L$273+AF2200*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2217<>\"\",ENTREES!B2217,\"-\")","v":"21355L2V"},{"$f":"IF(ENTREES!B2217<>\"\",ENTREES!C2217,TODAY())","v":"2009-01-07"},{"$f":"MATCH(A2202,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3004},{"$f":"IF(ISNA($C2202),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2202))","v":3000},{"$f":"IF(ISNA($C2202),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2202))","v":2926},{"$f":"IF(ISNA($C2202),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2202))","v":45},{"$f":"IF(ISNA($C2202),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2202))","v":"21_2"},{"$f":"IF(ISNA($C2202),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2202))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2202<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2202)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20446575342465753},{"$f":"CEILING(E2202*I2202*K2202*ENTREES!$I$6,1)","v":411},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2202*J2202*K2202*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2202*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2202<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2202)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2202*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2202*J2202*K2202*ENTREES!$J$6,1)-M2202","v":7},{"$f":"CEILING(S2202*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2202*PARAMETRES!$E$47/1024","v":40.13671875},{"$f":"L2202*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.81640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2202*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.692315504093365},{"$f":"L2202*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.02734375},{"$f":"(T2202*PARAMETRES!$E$64+U2202*PARAMETRES!$E$68)/1024","v":4.052734375},92.725518629093358,{"$f":"(Q2202*PARAMETRES!$E$64+R2202*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2202/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2202/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2202/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2202/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2202/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2202/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2202/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2202/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2202*PARAMETRES!$L$268+AD2202*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2202*PARAMETRES!$L$270+AF2202*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2202*PARAMETRES!$L$273+AF2202*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2222<>\"\",ENTREES!B2222,\"-\")","v":"22222PHA"},{"$f":"IF(ENTREES!B2222<>\"\",ENTREES!C2222,TODAY())","v":"2009-01-12"},{"$f":"MATCH(A2207,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3223},{"$f":"IF(ISNA($C2207),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2207))","v":3000},{"$f":"IF(ISNA($C2207),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2207))","v":2926},{"$f":"IF(ISNA($C2207),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2207))","v":45},{"$f":"IF(ISNA($C2207),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2207))","v":"22_4"},{"$f":"IF(ISNA($C2207),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2207))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2207<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2207)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20405479452054795},{"$f":"CEILING(E2207*I2207*K2207*ENTREES!$I$6,1)","v":410},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2207*J2207*K2207*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2207*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2207<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2207)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2207*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2207*J2207*K2207*ENTREES!$J$6,1)-M2207","v":7},{"$f":"CEILING(S2207*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2207*PARAMETRES!$E$47/1024","v":40.0390625},{"$f":"L2207*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.8046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2207*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.605860387800853},{"$f":"L2207*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":8.0078125},{"$f":"(T2207*PARAMETRES!$E$64+U2207*PARAMETRES!$E$68)/1024","v":4.052734375},92.510157262800846,{"$f":"(Q2207*PARAMETRES!$E$64+R2207*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2207/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2207/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2207/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2207/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2207/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2207/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2207/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2207/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2207*PARAMETRES!$L$268+AD2207*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2207*PARAMETRES!$L$270+AF2207*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2207*PARAMETRES!$L$273+AF2207*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2227<>\"\",ENTREES!B2227,\"-\")","v":"22353TGL"},{"$f":"IF(ENTREES!B2227<>\"\",ENTREES!C2227,TODAY())","v":"2009-01-17"},{"$f":"MATCH(A2212,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3286},{"$f":"IF(ISNA($C2212),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2212))","v":3000},{"$f":"IF(ISNA($C2212),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2212))","v":2926},{"$f":"IF(ISNA($C2212),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2212))","v":45},{"$f":"IF(ISNA($C2212),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2212))","v":"22_3"},{"$f":"IF(ISNA($C2212),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2212))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2212<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2212)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20364383561643834},{"$f":"CEILING(E2212*I2212*K2212*ENTREES!$I$6,1)","v":409},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2212*J2212*K2212*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2212*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2212<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2212)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2212*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2212*J2212*K2212*ENTREES!$J$6,1)-M2212","v":7},{"$f":"CEILING(S2212*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2212*PARAMETRES!$E$47/1024","v":39.94140625},{"$f":"L2212*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2212*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.519402454674804},{"$f":"L2212*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.98828125},{"$f":"(T2212*PARAMETRES!$E$64+U2212*PARAMETRES!$E$68)/1024","v":4.052734375},92.294793079674804,{"$f":"(Q2212*PARAMETRES!$E$64+R2212*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2212/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2212/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2212/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2212/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2212/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2212/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2212/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2212/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2212*PARAMETRES!$L$268+AD2212*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2212*PARAMETRES!$L$270+AF2212*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2212*PARAMETRES!$L$273+AF2212*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2229<>\"\",ENTREES!B2229,\"-\")","v":"24223LAL"},{"$f":"IF(ENTREES!B2229<>\"\",ENTREES!C2229,TODAY())","v":"2009-01-19"},{"$f":"MATCH(A2214,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3540},{"$f":"IF(ISNA($C2214),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2214))","v":3000},{"$f":"IF(ISNA($C2214),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2214))","v":2926},{"$f":"IF(ISNA($C2214),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2214))","v":45},{"$f":"IF(ISNA($C2214),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2214))","v":"24_1"},{"$f":"IF(ISNA($C2214),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2214))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2214<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2214)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20347945205479451},{"$f":"CEILING(E2214*I2214*K2214*ENTREES!$I$6,1)","v":409},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2214*J2214*K2214*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2214*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2214<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2214)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2214*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2214*J2214*K2214*ENTREES!$J$6,1)-M2214","v":7},{"$f":"CEILING(S2214*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2214*PARAMETRES!$E$47/1024","v":39.94140625},{"$f":"L2214*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2214*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.519402454674804},{"$f":"L2214*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.98828125},{"$f":"(T2214*PARAMETRES!$E$64+U2214*PARAMETRES!$E$68)/1024","v":4.052734375},92.294793079674804,{"$f":"(Q2214*PARAMETRES!$E$64+R2214*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2214/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2214/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2214/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2214/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2214/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2214/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2214/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2214/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2214*PARAMETRES!$L$268+AD2214*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2214*PARAMETRES!$L$270+AF2214*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2214*PARAMETRES!$L$273+AF2214*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2232<>\"\",ENTREES!B2232,\"-\")","v":"24350RAZ"},{"$f":"IF(ENTREES!B2232<>\"\",ENTREES!C2232,TODAY())","v":"2009-01-22"},{"$f":"MATCH(A2217,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3615},{"$f":"IF(ISNA($C2217),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2217))","v":3000},{"$f":"IF(ISNA($C2217),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2217))","v":2926},{"$f":"IF(ISNA($C2217),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2217))","v":45},{"$f":"IF(ISNA($C2217),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2217))","v":"24_3"},{"$f":"IF(ISNA($C2217),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2217))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2217<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2217)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20323287671232876},{"$f":"CEILING(E2217*I2217*K2217*ENTREES!$I$6,1)","v":409},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2217*J2217*K2217*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2217*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2217<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2217)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2217*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2217*J2217*K2217*ENTREES!$J$6,1)-M2217","v":7},{"$f":"CEILING(S2217*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2217*PARAMETRES!$E$47/1024","v":39.94140625},{"$f":"L2217*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2217*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.519402454674804},{"$f":"L2217*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.98828125},{"$f":"(T2217*PARAMETRES!$E$64+U2217*PARAMETRES!$E$68)/1024","v":4.052734375},92.294793079674804,{"$f":"(Q2217*PARAMETRES!$E$64+R2217*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2217/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2217/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2217/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2217/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2217/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2217/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2217/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2217/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2217*PARAMETRES!$L$268+AD2217*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2217*PARAMETRES!$L$270+AF2217*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2217*PARAMETRES!$L$273+AF2217*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2237<>\"\",ENTREES!B2237,\"-\")","v":"25237FC1"},{"$f":"IF(ENTREES!B2237<>\"\",ENTREES!C2237,TODAY())","v":"2009-01-27"},{"$f":"MATCH(A2222,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3782},{"$f":"IF(ISNA($C2222),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2222))","v":3000},{"$f":"IF(ISNA($C2222),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2222))","v":2926},{"$f":"IF(ISNA($C2222),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2222))","v":45},{"$f":"IF(ISNA($C2222),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2222))","v":"25_2"},{"$f":"IF(ISNA($C2222),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2222))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20282191780821918},{"$f":"CEILING(E2222*I2222*K2222*ENTREES!$I$6,1)","v":408},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2222*J2222*K2222*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2222*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2222*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2222*J2222*K2222*ENTREES!$J$6,1)-M2222","v":7},{"$f":"CEILING(S2222*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2222*PARAMETRES!$E$47/1024","v":39.84375},{"$f":"L2222*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.78125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2222*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.432941711402641},{"$f":"L2222*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.96875},{"$f":"(T2222*PARAMETRES!$E$64+U2222*PARAMETRES!$E$68)/1024","v":4.052734375},92.079426086402634,{"$f":"(Q2222*PARAMETRES!$E$64+R2222*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2222/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2222/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2222/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2222/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2222/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2222/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2222/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2222/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2222*PARAMETRES!$L$268+AD2222*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2222*PARAMETRES!$L$270+AF2222*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2222*PARAMETRES!$L$273+AF2222*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2242<>\"\",ENTREES!B2242,\"-\")","v":"25381MIS"},{"$f":"IF(ENTREES!B2242<>\"\",ENTREES!C2242,TODAY())","v":"2009-02-01"},{"$f":"MATCH(A2227,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3811},{"$f":"IF(ISNA($C2227),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2227))","v":3000},{"$f":"IF(ISNA($C2227),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2227))","v":2926},{"$f":"IF(ISNA($C2227),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2227))","v":45},{"$f":"IF(ISNA($C2227),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2227))","v":"25_1"},{"$f":"IF(ISNA($C2227),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2227))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2227<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2227)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20241095890410959},{"$f":"CEILING(E2227*I2227*K2227*ENTREES!$I$6,1)","v":407},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2227*J2227*K2227*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2227*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2227<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2227)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2227*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2227*J2227*K2227*ENTREES!$J$6,1)-M2227","v":7},{"$f":"CEILING(S2227*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2227*PARAMETRES!$E$47/1024","v":39.74609375},{"$f":"L2227*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.76953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2227*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.34647816467313},{"$f":"L2227*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.94921875},{"$f":"(T2227*PARAMETRES!$E$64+U2227*PARAMETRES!$E$68)/1024","v":4.052734375},91.86405628967313,{"$f":"(Q2227*PARAMETRES!$E$64+R2227*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2227/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2227/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2227/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2227/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2227/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2227/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2227/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2227/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2227*PARAMETRES!$L$268+AD2227*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2227*PARAMETRES!$L$270+AF2227*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2227*PARAMETRES!$L$273+AF2227*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2245<>\"\",ENTREES!B2245,\"-\")","v":"26166LLM"},{"$f":"IF(ENTREES!B2245<>\"\",ENTREES!C2245,TODAY())","v":"2009-02-04"},{"$f":"MATCH(A2230,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3919},{"$f":"IF(ISNA($C2230),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2230))","v":3000},{"$f":"IF(ISNA($C2230),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2230))","v":2926},{"$f":"IF(ISNA($C2230),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2230))","v":45},{"$f":"IF(ISNA($C2230),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2230))","v":"26_3"},{"$f":"IF(ISNA($C2230),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2230))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2230<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2230)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20216438356164385},{"$f":"CEILING(E2230*I2230*K2230*ENTREES!$I$6,1)","v":406},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2230*J2230*K2230*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2230*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2230<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2230)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2230*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2230*J2230*K2230*ENTREES!$J$6,1)-M2230","v":7},{"$f":"CEILING(S2230*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2230*PARAMETRES!$E$47/1024","v":39.6484375},{"$f":"L2230*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.7578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2230*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.260011821176356},{"$f":"L2230*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.9296875},{"$f":"(T2230*PARAMETRES!$E$64+U2230*PARAMETRES!$E$68)/1024","v":4.052734375},91.648683696176363,{"$f":"(Q2230*PARAMETRES!$E$64+R2230*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2230/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2230/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2230/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2230/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2230/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2230/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2230/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2230/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2230*PARAMETRES!$L$268+AD2230*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2230*PARAMETRES!$L$270+AF2230*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2230*PARAMETRES!$L$273+AF2230*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2247<>\"\",ENTREES!B2247,\"-\")","v":"26301SDO"},{"$f":"IF(ENTREES!B2247<>\"\",ENTREES!C2247,TODAY())","v":"2009-02-06"},{"$f":"MATCH(A2232,'BASE NRA 2012'!$A$2:$A$15051,0)","v":3967},{"$f":"IF(ISNA($C2232),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2232))","v":3000},{"$f":"IF(ISNA($C2232),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2232))","v":2926},{"$f":"IF(ISNA($C2232),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2232))","v":45},{"$f":"IF(ISNA($C2232),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2232))","v":"26_3"},{"$f":"IF(ISNA($C2232),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2232))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2232<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2232)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20200000000000001},{"$f":"CEILING(E2232*I2232*K2232*ENTREES!$I$6,1)","v":406},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2232*J2232*K2232*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2232*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2232<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2232)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},10,3,7,{"$f":"CEILING(M2232*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2232*J2232*K2232*ENTREES!$J$6,1)-M2232","v":7},{"$f":"CEILING(S2232*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2232*PARAMETRES!$E$47/1024","v":39.6484375},{"$f":"L2232*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.7578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2232*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.260011821176356},{"$f":"L2232*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.9296875},{"$f":"(T2232*PARAMETRES!$E$64+U2232*PARAMETRES!$E$68)/1024","v":4.052734375},91.648683696176363,{"$f":"(Q2232*PARAMETRES!$E$64+R2232*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2232/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2232/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2232/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2232/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2232/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2232/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2232/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2232/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2232*PARAMETRES!$L$268+AD2232*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2232*PARAMETRES!$L$270+AF2232*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2232*PARAMETRES!$L$273+AF2232*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2252<>\"\",ENTREES!B2252,\"-\")","v":"27116BRI"},{"$f":"IF(ENTREES!B2252<>\"\",ENTREES!C2252,TODAY())","v":"2009-02-11"},{"$f":"MATCH(A2237,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4030},{"$f":"IF(ISNA($C2237),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2237))","v":3000},{"$f":"IF(ISNA($C2237),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2237))","v":2926},{"$f":"IF(ISNA($C2237),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2237))","v":45},{"$f":"IF(ISNA($C2237),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2237))","v":"27_2"},{"$f":"IF(ISNA($C2237),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2237))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2237<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2237)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.2015890410958904},{"$f":"CEILING(E2237*I2237*K2237*ENTREES!$I$6,1)","v":405},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2237*J2237*K2237*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2237*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2237<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2237)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2237*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2237*J2237*K2237*ENTREES!$J$6,1)-M2237","v":6},{"$f":"CEILING(S2237*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2237*PARAMETRES!$E$47/1024","v":39.55078125},{"$f":"L2237*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.74609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2237*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.173542687603693},{"$f":"L2237*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.91015625},{"$f":"(T2237*PARAMETRES!$E$64+U2237*PARAMETRES!$E$68)/1024","v":3.3203125000000004},90.700886437603685,{"$f":"(Q2237*PARAMETRES!$E$64+R2237*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2237/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2237/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2237/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2237/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2237/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2237/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2237/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2237/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2237*PARAMETRES!$L$268+AD2237*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2237*PARAMETRES!$L$270+AF2237*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2237*PARAMETRES!$L$273+AF2237*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2257<>\"\",ENTREES!B2257,\"-\")","v":"28116CSE"},{"$f":"IF(ENTREES!B2257<>\"\",ENTREES!C2257,TODAY())","v":"2009-02-16"},{"$f":"MATCH(A2242,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4229},{"$f":"IF(ISNA($C2242),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2242))","v":3000},{"$f":"IF(ISNA($C2242),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2242))","v":2926},{"$f":"IF(ISNA($C2242),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2242))","v":45},{"$f":"IF(ISNA($C2242),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2242))","v":"28_1"},{"$f":"IF(ISNA($C2242),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2242))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2242<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2242)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20117808219178082},{"$f":"CEILING(E2242*I2242*K2242*ENTREES!$I$6,1)","v":404},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2242*J2242*K2242*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2242*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2242<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2242)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2242*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2242*J2242*K2242*ENTREES!$J$6,1)-M2242","v":6},{"$f":"CEILING(S2242*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2242*PARAMETRES!$E$47/1024","v":39.453125},{"$f":"L2242*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2242*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.087070770647863},{"$f":"L2242*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.890625},{"$f":"(T2242*PARAMETRES!$E$64+U2242*PARAMETRES!$E$68)/1024","v":3.3203125000000004},90.48550827064787,{"$f":"(Q2242*PARAMETRES!$E$64+R2242*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2242/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2242/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2242/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2242/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2242/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2242/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2242/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2242/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2242*PARAMETRES!$L$268+AD2242*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2242*PARAMETRES!$L$270+AF2242*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2242*PARAMETRES!$L$273+AF2242*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2259<>\"\",ENTREES!B2259,\"-\")","v":"29003AUD"},{"$f":"IF(ENTREES!B2259<>\"\",ENTREES!C2259,TODAY())","v":"2009-02-18"},{"$f":"MATCH(A2244,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4332},{"$f":"IF(ISNA($C2244),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2244))","v":3000},{"$f":"IF(ISNA($C2244),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2244))","v":2926},{"$f":"IF(ISNA($C2244),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2244))","v":45},{"$f":"IF(ISNA($C2244),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2244))","v":"29_4"},{"$f":"IF(ISNA($C2244),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2244))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2244<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2244)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20101369863013702},{"$f":"CEILING(E2244*I2244*K2244*ENTREES!$I$6,1)","v":404},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2244*J2244*K2244*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2244*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2244<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2244)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,{"$f":"Q2244+T2244","v":3},{"$f":"R2244+U2244","v":6},{"$f":"CEILING(M2244*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2244*J2244*K2244*ENTREES!$J$6,1)-M2244","v":6},{"$f":"CEILING(S2244*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2244*PARAMETRES!$E$47/1024","v":39.453125},{"$f":"L2244*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2244*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.087070770647863},{"$f":"L2244*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.890625},{"$f":"(T2244*PARAMETRES!$E$64+U2244*PARAMETRES!$E$68)/1024","v":3.3203125000000004},{"$f":"V2244+W2244+X2244+Y2244+Z2244","v":90.48550827064787},{"$f":"(Q2244*PARAMETRES!$E$64+R2244*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2244/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2244/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2244/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2244/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2244/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2244/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2244/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2244/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2244*PARAMETRES!$L$268+AD2244*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2244*PARAMETRES!$L$270+AF2244*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2244*PARAMETRES!$L$273+AF2244*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2262<>\"\",ENTREES!B2262,\"-\")","v":"29117LNL"},{"$f":"IF(ENTREES!B2262<>\"\",ENTREES!C2262,TODAY())","v":"2009-02-21"},{"$f":"MATCH(A2247,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4421},{"$f":"IF(ISNA($C2247),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2247))","v":3000},{"$f":"IF(ISNA($C2247),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2247))","v":2926},{"$f":"IF(ISNA($C2247),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2247))","v":45},{"$f":"IF(ISNA($C2247),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2247))","v":"29_1"},{"$f":"IF(ISNA($C2247),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2247))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2247<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2247)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20076712328767121},{"$f":"CEILING(E2247*I2247*K2247*ENTREES!$I$6,1)","v":404},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2247*J2247*K2247*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2247*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2247<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2247)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2247*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2247*J2247*K2247*ENTREES!$J$6,1)-M2247","v":6},{"$f":"CEILING(S2247*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2247*PARAMETRES!$E$47/1024","v":39.453125},{"$f":"L2247*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2247*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.087070770647863},{"$f":"L2247*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.890625},{"$f":"(T2247*PARAMETRES!$E$64+U2247*PARAMETRES!$E$68)/1024","v":3.3203125000000004},90.48550827064787,{"$f":"(Q2247*PARAMETRES!$E$64+R2247*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2247/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2247/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2247/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2247/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2247/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2247/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2247/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2247/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2247*PARAMETRES!$L$268+AD2247*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2247*PARAMETRES!$L$270+AF2247*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2247*PARAMETRES!$L$273+AF2247*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2267<>\"\",ENTREES!B2267,\"-\")","v":"29239ROF"},{"$f":"IF(ENTREES!B2267<>\"\",ENTREES!C2267,TODAY())","v":"2009-02-26"},{"$f":"MATCH(A2252,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4525},{"$f":"IF(ISNA($C2252),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2252))","v":3000},{"$f":"IF(ISNA($C2252),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2252))","v":2926},{"$f":"IF(ISNA($C2252),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2252))","v":45},{"$f":"IF(ISNA($C2252),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2252))","v":"29_3"},{"$f":"IF(ISNA($C2252),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2252))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.20035616438356163},{"$f":"CEILING(E2252*I2252*K2252*ENTREES!$I$6,1)","v":403},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2252*J2252*K2252*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2252*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2252*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2252*J2252*K2252*ENTREES!$J$6,1)-M2252","v":6},{"$f":"CEILING(S2252*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2252*PARAMETRES!$E$47/1024","v":39.35546875},{"$f":"L2252*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.72265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2252*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.000596077002889},{"$f":"L2252*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.87109375},{"$f":"(T2252*PARAMETRES!$E$64+U2252*PARAMETRES!$E$68)/1024","v":3.3203125000000004},90.270127327002882,{"$f":"(Q2252*PARAMETRES!$E$64+R2252*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2252/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2252/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2252/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2252/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2252/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2252/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2252/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2252/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2252*PARAMETRES!$L$268+AD2252*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2252*PARAMETRES!$L$270+AF2252*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2252*PARAMETRES!$L$273+AF2252*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2272<>\"\",ENTREES!B2272,\"-\")","v":"2B033F7N"},{"$f":"IF(ENTREES!B2272<>\"\",ENTREES!C2272,TODAY())","v":"2009-03-03"},{"$f":"MATCH(A2257,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4675},{"$f":"IF(ISNA($C2257),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2257))","v":3000},{"$f":"IF(ISNA($C2257),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2257))","v":2926},{"$f":"IF(ISNA($C2257),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2257))","v":45},{"$f":"IF(ISNA($C2257),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2257))","v":"2B_2"},{"$f":"IF(ISNA($C2257),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2257))","v":"94"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2257<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2257)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19994520547945205},{"$f":"CEILING(E2257*I2257*K2257*ENTREES!$I$6,1)","v":402},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2257*J2257*K2257*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2257*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2257<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2257)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2257*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2257*J2257*K2257*ENTREES!$J$6,1)-M2257","v":6},{"$f":"CEILING(S2257*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2257*PARAMETRES!$E$47/1024","v":39.2578125},{"$f":"L2257*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.7109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2257*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.914118613364089},{"$f":"L2257*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.8515625},{"$f":"(T2257*PARAMETRES!$E$64+U2257*PARAMETRES!$E$68)/1024","v":3.3203125000000004},90.054743613364082,{"$f":"(Q2257*PARAMETRES!$E$64+R2257*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2257/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2257/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2257/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2257/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2257/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2257/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2257/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2257/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2257*PARAMETRES!$L$268+AD2257*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2257*PARAMETRES!$L$270+AF2257*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2257*PARAMETRES!$L$273+AF2257*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2273<>\"\",ENTREES!B2273,\"-\")","v":"2B123GHI"},{"$f":"IF(ENTREES!B2273<>\"\",ENTREES!C2273,TODAY())","v":"2009-03-04"},{"$f":"MATCH(A2258,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4713},{"$f":"IF(ISNA($C2258),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2258))","v":3000},{"$f":"IF(ISNA($C2258),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2258))","v":2926},{"$f":"IF(ISNA($C2258),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2258))","v":45},{"$f":"IF(ISNA($C2258),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2258))","v":"2B_3"},{"$f":"IF(ISNA($C2258),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2258))","v":"94"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19986301369863013},{"$f":"CEILING(E2258*I2258*K2258*ENTREES!$I$6,1)","v":402},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2258*J2258*K2258*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2258*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2258*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2258*J2258*K2258*ENTREES!$J$6,1)-M2258","v":6},{"$f":"CEILING(S2258*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2258*PARAMETRES!$E$47/1024","v":39.2578125},{"$f":"L2258*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.7109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2258*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.914118613364089},{"$f":"L2258*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.8515625},{"$f":"(T2258*PARAMETRES!$E$64+U2258*PARAMETRES!$E$68)/1024","v":3.3203125000000004},90.054743613364082,{"$f":"(Q2258*PARAMETRES!$E$64+R2258*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2258/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2258/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2258/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2258/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2258/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2258/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2258/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2258/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2258*PARAMETRES!$L$268+AD2258*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2258*PARAMETRES!$L$270+AF2258*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2258*PARAMETRES!$L$273+AF2258*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2277<>\"\",ENTREES!B2277,\"-\")","v":"30212REM"},{"$f":"IF(ENTREES!B2277<>\"\",ENTREES!C2277,TODAY())","v":"2009-03-08"},{"$f":"MATCH(A2262,'BASE NRA 2012'!$A$2:$A$15051,0)","v":4917},{"$f":"IF(ISNA($C2262),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2262))","v":3000},{"$f":"IF(ISNA($C2262),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2262))","v":2926},{"$f":"IF(ISNA($C2262),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2262))","v":45},{"$f":"IF(ISNA($C2262),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2262))","v":"30_2"},{"$f":"IF(ISNA($C2262),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2262))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2262<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2262)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19953424657534247},{"$f":"CEILING(E2262*I2262*K2262*ENTREES!$I$6,1)","v":401},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2262*J2262*K2262*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2262*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2262<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2262)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2262*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2262*J2262*K2262*ENTREES!$J$6,1)-M2262","v":6},{"$f":"CEILING(S2262*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2262*PARAMETRES!$E$47/1024","v":39.16015625},{"$f":"L2262*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.69921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2262*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.827638386428099},{"$f":"L2262*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.83203125},{"$f":"(T2262*PARAMETRES!$E$64+U2262*PARAMETRES!$E$68)/1024","v":3.3203125000000004},89.839357136428106,{"$f":"(Q2262*PARAMETRES!$E$64+R2262*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2262/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2262/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2262/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2262/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2262/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2262/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2262/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2262/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2262*PARAMETRES!$L$268+AD2262*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2262*PARAMETRES!$L$270+AF2262*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2262*PARAMETRES!$L$273+AF2262*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2282<>\"\",ENTREES!B2282,\"-\")","v":"31118CTN"},{"$f":"IF(ENTREES!B2282<>\"\",ENTREES!C2282,TODAY())","v":"2009-03-13"},{"$f":"MATCH(A2267,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5042},{"$f":"IF(ISNA($C2267),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2267))","v":3000},{"$f":"IF(ISNA($C2267),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2267))","v":2926},{"$f":"IF(ISNA($C2267),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2267))","v":45},{"$f":"IF(ISNA($C2267),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2267))","v":"31_3"},{"$f":"IF(ISNA($C2267),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2267))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2267<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2267)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19912328767123288},{"$f":"CEILING(E2267*I2267*K2267*ENTREES!$I$6,1)","v":400},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2267*J2267*K2267*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2267*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2267<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2267)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2267*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2267*J2267*K2267*ENTREES!$J$6,1)-M2267","v":6},{"$f":"CEILING(S2267*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2267*PARAMETRES!$E$47/1024","v":39.0625},{"$f":"L2267*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.6875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2267*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.741155402892822},{"$f":"L2267*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.8125},{"$f":"(T2267*PARAMETRES!$E$64+U2267*PARAMETRES!$E$68)/1024","v":3.3203125000000004},89.623967902892815,{"$f":"(Q2267*PARAMETRES!$E$64+R2267*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2267/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2267/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2267/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2267/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2267/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2267/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2267/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2267/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2267*PARAMETRES!$L$268+AD2267*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2267*PARAMETRES!$L$270+AF2267*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2267*PARAMETRES!$L$273+AF2267*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2287<>\"\",ENTREES!B2287,\"-\")","v":"31389MRB"},{"$f":"IF(ENTREES!B2287<>\"\",ENTREES!C2287,TODAY())","v":"2009-03-18"},{"$f":"MATCH(A2272,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5108},{"$f":"IF(ISNA($C2272),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2272))","v":3000},{"$f":"IF(ISNA($C2272),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2272))","v":2926},{"$f":"IF(ISNA($C2272),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2272))","v":45},{"$f":"IF(ISNA($C2272),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2272))","v":"31_3"},{"$f":"IF(ISNA($C2272),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2272))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2272<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2272)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.1987123287671233},{"$f":"CEILING(E2272*I2272*K2272*ENTREES!$I$6,1)","v":400},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2272*J2272*K2272*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2272*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2272<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2272)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2272*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2272*J2272*K2272*ENTREES!$J$6,1)-M2272","v":6},{"$f":"CEILING(S2272*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2272*PARAMETRES!$E$47/1024","v":39.0625},{"$f":"L2272*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.6875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2272*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.741155402892822},{"$f":"L2272*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.8125},{"$f":"(T2272*PARAMETRES!$E$64+U2272*PARAMETRES!$E$68)/1024","v":3.3203125000000004},89.623967902892815,{"$f":"(Q2272*PARAMETRES!$E$64+R2272*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2272/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2272/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2272/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2272/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2272/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2272/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2272/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2272/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2272*PARAMETRES!$L$268+AD2272*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2272*PARAMETRES!$L$270+AF2272*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2272*PARAMETRES!$L$273+AF2272*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2288<>\"\",ENTREES!B2288,\"-\")","v":"31399NOE"},{"$f":"IF(ENTREES!B2288<>\"\",ENTREES!C2288,TODAY())","v":"2009-03-19"},{"$f":"MATCH(A2273,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5114},{"$f":"IF(ISNA($C2273),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2273))","v":3000},{"$f":"IF(ISNA($C2273),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2273))","v":2926},{"$f":"IF(ISNA($C2273),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2273))","v":45},{"$f":"IF(ISNA($C2273),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2273))","v":"31_1"},{"$f":"IF(ISNA($C2273),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2273))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2273<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2273)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19863013698630139},{"$f":"CEILING(E2273*I2273*K2273*ENTREES!$I$6,1)","v":399},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2273*J2273*K2273*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2273*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2273<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2273)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2273*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2273*J2273*K2273*ENTREES!$J$6,1)-M2273","v":6},{"$f":"CEILING(S2273*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2273*PARAMETRES!$E$47/1024","v":38.96484375},{"$f":"L2273*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.67578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2273*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.654669669457526},{"$f":"L2273*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.79296875},{"$f":"(T2273*PARAMETRES!$E$64+U2273*PARAMETRES!$E$68)/1024","v":3.3203125000000004},89.408575919457519,{"$f":"(Q2273*PARAMETRES!$E$64+R2273*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2273/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2273/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2273/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2273/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2273/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2273/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2273/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2273/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2273*PARAMETRES!$L$268+AD2273*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2273*PARAMETRES!$L$270+AF2273*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2273*PARAMETRES!$L$273+AF2273*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2293<>\"\",ENTREES!B2293,\"-\")","v":"31572VEN"},{"$f":"IF(ENTREES!B2293<>\"\",ENTREES!C2293,TODAY())","v":"2009-03-24"},{"$f":"MATCH(A2278,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5183},{"$f":"IF(ISNA($C2278),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2278))","v":3000},{"$f":"IF(ISNA($C2278),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2278))","v":2926},{"$f":"IF(ISNA($C2278),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2278))","v":45},{"$f":"IF(ISNA($C2278),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2278))","v":"31_1"},{"$f":"IF(ISNA($C2278),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2278))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2278<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2278)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19821917808219178},{"$f":"CEILING(E2278*I2278*K2278*ENTREES!$I$6,1)","v":399},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2278*J2278*K2278*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2278*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2278<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2278)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2278*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2278*J2278*K2278*ENTREES!$J$6,1)-M2278","v":6},{"$f":"CEILING(S2278*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2278*PARAMETRES!$E$47/1024","v":38.96484375},{"$f":"L2278*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.67578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2278*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.654669669457526},{"$f":"L2278*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.79296875},{"$f":"(T2278*PARAMETRES!$E$64+U2278*PARAMETRES!$E$68)/1024","v":3.3203125000000004},89.408575919457519,{"$f":"(Q2278*PARAMETRES!$E$64+R2278*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2278/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2278/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2278/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2278/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2278/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2278/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2278/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2278/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2278*PARAMETRES!$L$268+AD2278*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2278*PARAMETRES!$L$270+AF2278*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2278*PARAMETRES!$L$273+AF2278*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2297<>\"\",ENTREES!B2297,\"-\")","v":"32462VIZ"},{"$f":"IF(ENTREES!B2297<>\"\",ENTREES!C2297,TODAY())","v":"2009-03-28"},{"$f":"MATCH(A2282,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5304},{"$f":"IF(ISNA($C2282),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2282))","v":3000},{"$f":"IF(ISNA($C2282),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2282))","v":2926},{"$f":"IF(ISNA($C2282),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2282))","v":45},{"$f":"IF(ISNA($C2282),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2282))","v":"32_1"},{"$f":"IF(ISNA($C2282),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2282))","v":"73"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19789041095890414},{"$f":"CEILING(E2282*I2282*K2282*ENTREES!$I$6,1)","v":398},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2282*J2282*K2282*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2282*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2282*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2282*J2282*K2282*ENTREES!$J$6,1)-M2282","v":6},{"$f":"CEILING(S2282*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2282*PARAMETRES!$E$47/1024","v":38.8671875},{"$f":"L2282*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.6640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2282*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.568181192822706},{"$f":"L2282*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.7734375},{"$f":"(T2282*PARAMETRES!$E$64+U2282*PARAMETRES!$E$68)/1024","v":3.3203125000000004},89.193181192822706,{"$f":"(Q2282*PARAMETRES!$E$64+R2282*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2282/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2282/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2282/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2282/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2282/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2282/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2282/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2282/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2282*PARAMETRES!$L$268+AD2282*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2282*PARAMETRES!$L$270+AF2282*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2282*PARAMETRES!$L$273+AF2282*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2302<>\"\",ENTREES!B2302,\"-\")","v":"33080CAD"},{"$f":"IF(ENTREES!B2302<>\"\",ENTREES!C2302,TODAY())","v":"2009-04-02"},{"$f":"MATCH(A2287,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5370},{"$f":"IF(ISNA($C2287),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2287))","v":3000},{"$f":"IF(ISNA($C2287),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2287))","v":2926},{"$f":"IF(ISNA($C2287),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2287))","v":45},{"$f":"IF(ISNA($C2287),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2287))","v":"33_2"},{"$f":"IF(ISNA($C2287),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2287))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2287<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2287)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.1974794520547945},{"$f":"CEILING(E2287*I2287*K2287*ENTREES!$I$6,1)","v":397},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2287*J2287*K2287*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2287*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2287<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2287)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2287*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2287*J2287*K2287*ENTREES!$J$6,1)-M2287","v":6},{"$f":"CEILING(S2287*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2287*PARAMETRES!$E$47/1024","v":38.76953125},{"$f":"L2287*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.65234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2287*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.481689979690195},{"$f":"L2287*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.75390625},{"$f":"(T2287*PARAMETRES!$E$64+U2287*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.977783729690202,{"$f":"(Q2287*PARAMETRES!$E$64+R2287*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2287/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2287/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2287/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2287/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2287/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2287/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2287/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2287/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2287*PARAMETRES!$L$268+AD2287*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2287*PARAMETRES!$L$270+AF2287*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2287*PARAMETRES!$L$273+AF2287*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2303<>\"\",ENTREES!B2303,\"-\")","v":"33213BRE"},{"$f":"IF(ENTREES!B2303<>\"\",ENTREES!C2303,TODAY())","v":"2009-04-03"},{"$f":"MATCH(A2288,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5440},{"$f":"IF(ISNA($C2288),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2288))","v":3000},{"$f":"IF(ISNA($C2288),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2288))","v":2926},{"$f":"IF(ISNA($C2288),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2288))","v":45},{"$f":"IF(ISNA($C2288),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2288))","v":"33_2"},{"$f":"IF(ISNA($C2288),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2288))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2288<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2288)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19739726027397259},{"$f":"CEILING(E2288*I2288*K2288*ENTREES!$I$6,1)","v":397},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2288*J2288*K2288*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2288*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2288<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2288)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2288*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2288*J2288*K2288*ENTREES!$J$6,1)-M2288","v":6},{"$f":"CEILING(S2288*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2288*PARAMETRES!$E$47/1024","v":38.76953125},{"$f":"L2288*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.65234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2288*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.481689979690195},{"$f":"L2288*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.75390625},{"$f":"(T2288*PARAMETRES!$E$64+U2288*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.977783729690202,{"$f":"(Q2288*PARAMETRES!$E$64+R2288*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2288/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2288/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2288/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2288/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2288/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2288/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2288/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2288/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2288*PARAMETRES!$L$268+AD2288*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2288*PARAMETRES!$L$270+AF2288*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2288*PARAMETRES!$L$273+AF2288*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2307<>\"\",ENTREES!B2307,\"-\")","v":"33422ILL"},{"$f":"IF(ENTREES!B2307<>\"\",ENTREES!C2307,TODAY())","v":"2009-04-07"},{"$f":"MATCH(A2292,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5574},{"$f":"IF(ISNA($C2292),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2292))","v":3000},{"$f":"IF(ISNA($C2292),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2292))","v":2926},{"$f":"IF(ISNA($C2292),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2292))","v":45},{"$f":"IF(ISNA($C2292),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2292))","v":"33_2"},{"$f":"IF(ISNA($C2292),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2292))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2292<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2292)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19706849315068492},{"$f":"CEILING(E2292*I2292*K2292*ENTREES!$I$6,1)","v":396},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2292*J2292*K2292*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2292*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2292<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2292)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2292*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2292*J2292*K2292*ENTREES!$J$6,1)-M2292","v":6},{"$f":"CEILING(S2292*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2292*PARAMETRES!$E$47/1024","v":38.671875},{"$f":"L2292*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2292*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.395196036763075},{"$f":"L2292*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.734375},{"$f":"(T2292*PARAMETRES!$E$64+U2292*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.762383536763082,{"$f":"(Q2292*PARAMETRES!$E$64+R2292*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2292/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2292/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2292/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2292/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2292/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2292/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2292/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2292/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2292*PARAMETRES!$L$268+AD2292*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2292*PARAMETRES!$L$270+AF2292*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2292*PARAMETRES!$L$273+AF2292*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2312<>\"\",ENTREES!B2312,\"-\")","v":"34126LAM"},{"$f":"IF(ENTREES!B2312<>\"\",ENTREES!C2312,TODAY())","v":"2009-04-12"},{"$f":"MATCH(A2297,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5717},{"$f":"IF(ISNA($C2297),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2297))","v":3000},{"$f":"IF(ISNA($C2297),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2297))","v":2926},{"$f":"IF(ISNA($C2297),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2297))","v":45},{"$f":"IF(ISNA($C2297),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2297))","v":"34_1"},{"$f":"IF(ISNA($C2297),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2297))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2297<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2297)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19665753424657534},{"$f":"CEILING(E2297*I2297*K2297*ENTREES!$I$6,1)","v":395},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2297*J2297*K2297*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2297*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2297<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2297)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2297*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2297*J2297*K2297*ENTREES!$J$6,1)-M2297","v":6},{"$f":"CEILING(S2297*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2297*PARAMETRES!$E$47/1024","v":38.57421875},{"$f":"L2297*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.62890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2297*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.308699370745749},{"$f":"L2297*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.71484375},{"$f":"(T2297*PARAMETRES!$E$64+U2297*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.546980620745757,{"$f":"(Q2297*PARAMETRES!$E$64+R2297*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2297/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2297/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2297/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2297/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2297/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2297/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2297/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2297/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2297*PARAMETRES!$L$268+AD2297*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2297*PARAMETRES!$L$270+AF2297*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2297*PARAMETRES!$L$273+AF2297*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2317<>\"\",ENTREES!B2317,\"-\")","v":"34217PSZ"},{"$f":"IF(ENTREES!B2317<>\"\",ENTREES!C2317,TODAY())","v":"2009-04-17"},{"$f":"MATCH(A2302,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5771},{"$f":"IF(ISNA($C2302),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2302))","v":3000},{"$f":"IF(ISNA($C2302),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2302))","v":2926},{"$f":"IF(ISNA($C2302),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2302))","v":45},{"$f":"IF(ISNA($C2302),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2302))","v":"34_3"},{"$f":"IF(ISNA($C2302),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2302))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2302<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2302)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19624657534246576},{"$f":"CEILING(E2302*I2302*K2302*ENTREES!$I$6,1)","v":395},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2302*J2302*K2302*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2302*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2302<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2302)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2302*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2302*J2302*K2302*ENTREES!$J$6,1)-M2302","v":6},{"$f":"CEILING(S2302*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2302*PARAMETRES!$E$47/1024","v":38.57421875},{"$f":"L2302*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.62890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2302*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.308699370745749},{"$f":"L2302*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.71484375},{"$f":"(T2302*PARAMETRES!$E$64+U2302*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.546980620745757,{"$f":"(Q2302*PARAMETRES!$E$64+R2302*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2302/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2302/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2302/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2302/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2302/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2302/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2302/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2302/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2302*PARAMETRES!$L$268+AD2302*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2302*PARAMETRES!$L$270+AF2302*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2302*PARAMETRES!$L$273+AF2302*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2318<>\"\",ENTREES!B2318,\"-\")","v":"34237ROU"},{"$f":"IF(ENTREES!B2318<>\"\",ENTREES!C2318,TODAY())","v":"2009-04-18"},{"$f":"MATCH(A2303,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5779},{"$f":"IF(ISNA($C2303),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2303))","v":3000},{"$f":"IF(ISNA($C2303),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2303))","v":2926},{"$f":"IF(ISNA($C2303),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2303))","v":45},{"$f":"IF(ISNA($C2303),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2303))","v":"34_1"},{"$f":"IF(ISNA($C2303),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2303))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2303<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2303)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19616438356164384},{"$f":"CEILING(E2303*I2303*K2303*ENTREES!$I$6,1)","v":394},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2303*J2303*K2303*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2303*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2303<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2303)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2303*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2303*J2303*K2303*ENTREES!$J$6,1)-M2303","v":6},{"$f":"CEILING(S2303*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2303*PARAMETRES!$E$47/1024","v":38.4765625},{"$f":"L2303*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2303*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.222199988343888},{"$f":"L2303*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.6953125},{"$f":"(T2303*PARAMETRES!$E$64+U2303*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.331574988343888,{"$f":"(Q2303*PARAMETRES!$E$64+R2303*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2303/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2303/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2303/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2303/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2303/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2303/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2303/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2303/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2303*PARAMETRES!$L$268+AD2303*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2303*PARAMETRES!$L$270+AF2303*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2303*PARAMETRES!$L$273+AF2303*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2323<>\"\",ENTREES!B2323,\"-\")","v":"35207NOY"},{"$f":"IF(ENTREES!B2323<>\"\",ENTREES!C2323,TODAY())","v":"2009-04-23"},{"$f":"MATCH(A2308,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5949},{"$f":"IF(ISNA($C2308),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2308))","v":3000},{"$f":"IF(ISNA($C2308),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2308))","v":2926},{"$f":"IF(ISNA($C2308),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2308))","v":45},{"$f":"IF(ISNA($C2308),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2308))","v":"35_3"},{"$f":"IF(ISNA($C2308),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2308))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2308<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2308)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19575342465753426},{"$f":"CEILING(E2308*I2308*K2308*ENTREES!$I$6,1)","v":394},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2308*J2308*K2308*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2308*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2308<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2308)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,{"$f":"Q2308+T2308","v":3},{"$f":"R2308+U2308","v":6},{"$f":"CEILING(M2308*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2308*J2308*K2308*ENTREES!$J$6,1)-M2308","v":6},{"$f":"CEILING(S2308*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2308*PARAMETRES!$E$47/1024","v":38.4765625},{"$f":"L2308*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2308*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.222199988343888},{"$f":"L2308*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.6953125},{"$f":"(T2308*PARAMETRES!$E$64+U2308*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.331574988343888,{"$f":"(Q2308*PARAMETRES!$E$64+R2308*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2308/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2308/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2308/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2308/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2308/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2308/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2308/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2308/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2308*PARAMETRES!$L$268+AD2308*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2308*PARAMETRES!$L$270+AF2308*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2308*PARAMETRES!$L$273+AF2308*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2327<>\"\",ENTREES!B2327,\"-\")","v":"35240RHE"},{"$f":"IF(ENTREES!B2327<>\"\",ENTREES!C2327,TODAY())","v":"2009-04-27"},{"$f":"MATCH(A2312,'BASE NRA 2012'!$A$2:$A$15051,0)","v":5979},{"$f":"IF(ISNA($C2312),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2312))","v":3000},{"$f":"IF(ISNA($C2312),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2312))","v":2926},{"$f":"IF(ISNA($C2312),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2312))","v":45},{"$f":"IF(ISNA($C2312),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2312))","v":"35_3"},{"$f":"IF(ISNA($C2312),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2312))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19542465753424659},{"$f":"CEILING(E2312*I2312*K2312*ENTREES!$I$6,1)","v":393},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2312*J2312*K2312*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2312*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2312*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2312*J2312*K2312*ENTREES!$J$6,1)-M2312","v":6},{"$f":"CEILING(S2312*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2312*PARAMETRES!$E$47/1024","v":38.37890625},{"$f":"L2312*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.60546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2312*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.135697896264439},{"$f":"L2312*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.67578125},{"$f":"(T2312*PARAMETRES!$E$64+U2312*PARAMETRES!$E$68)/1024","v":3.3203125000000004},88.116166646264446,{"$f":"(Q2312*PARAMETRES!$E$64+R2312*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2312/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2312/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2312/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2312/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2312/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2312/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2312/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2312/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2312*PARAMETRES!$L$268+AD2312*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2312*PARAMETRES!$L$270+AF2312*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2312*PARAMETRES!$L$273+AF2312*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2332<>\"\",ENTREES!B2332,\"-\")","v":"37014AR1"},{"$f":"IF(ENTREES!B2332<>\"\",ENTREES!C2332,TODAY())","v":"2009-05-02"},{"$f":"MATCH(A2317,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6194},{"$f":"IF(ISNA($C2317),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2317))","v":3000},{"$f":"IF(ISNA($C2317),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2317))","v":2926},{"$f":"IF(ISNA($C2317),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2317))","v":45},{"$f":"IF(ISNA($C2317),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2317))","v":"37_1"},{"$f":"IF(ISNA($C2317),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2317))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2317<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2317)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19501369863013701},{"$f":"CEILING(E2317*I2317*K2317*ENTREES!$I$6,1)","v":392},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2317*J2317*K2317*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2317*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2317<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2317)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2317*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2317*J2317*K2317*ENTREES!$J$6,1)-M2317","v":6},{"$f":"CEILING(S2317*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2317*PARAMETRES!$E$47/1024","v":38.28125},{"$f":"L2317*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.59375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2317*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.049193101215643},{"$f":"L2317*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.65625},{"$f":"(T2317*PARAMETRES!$E$64+U2317*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.90075560121565,{"$f":"(Q2317*PARAMETRES!$E$64+R2317*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2317/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2317/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2317/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2317/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2317/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2317/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2317/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2317/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2317*PARAMETRES!$L$268+AD2317*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2317*PARAMETRES!$L$270+AF2317*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2317*PARAMETRES!$L$273+AF2317*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2333<>\"\",ENTREES!B2333,\"-\")","v":"37031BOU"},{"$f":"IF(ENTREES!B2333<>\"\",ENTREES!C2333,TODAY())","v":"2009-05-03"},{"$f":"MATCH(A2318,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6203},{"$f":"IF(ISNA($C2318),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2318))","v":3000},{"$f":"IF(ISNA($C2318),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2318))","v":2926},{"$f":"IF(ISNA($C2318),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2318))","v":45},{"$f":"IF(ISNA($C2318),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2318))","v":"37_1"},{"$f":"IF(ISNA($C2318),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2318))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2318<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2318)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19493150684931507},{"$f":"CEILING(E2318*I2318*K2318*ENTREES!$I$6,1)","v":392},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2318*J2318*K2318*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2318*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2318<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2318)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2318*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2318*J2318*K2318*ENTREES!$J$6,1)-M2318","v":6},{"$f":"CEILING(S2318*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2318*PARAMETRES!$E$47/1024","v":38.28125},{"$f":"L2318*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.59375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2318*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.049193101215643},{"$f":"L2318*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.65625},{"$f":"(T2318*PARAMETRES!$E$64+U2318*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.90075560121565,{"$f":"(Q2318*PARAMETRES!$E$64+R2318*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2318/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2318/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2318/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2318/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2318/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2318/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2318/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2318/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2318*PARAMETRES!$L$268+AD2318*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2318*PARAMETRES!$L$270+AF2318*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2318*PARAMETRES!$L$273+AF2318*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2337<>\"\",ENTREES!B2337,\"-\")","v":"38189HEY"},{"$f":"IF(ENTREES!B2337<>\"\",ENTREES!C2337,TODAY())","v":"2009-05-07"},{"$f":"MATCH(A2322,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6435},{"$f":"IF(ISNA($C2322),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2322))","v":3000},{"$f":"IF(ISNA($C2322),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2322))","v":2926},{"$f":"IF(ISNA($C2322),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2322))","v":45},{"$f":"IF(ISNA($C2322),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2322))","v":"38_3"},{"$f":"IF(ISNA($C2322),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2322))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2322<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2322)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.1946027397260274},{"$f":"CEILING(E2322*I2322*K2322*ENTREES!$I$6,1)","v":391},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2322*J2322*K2322*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2322*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2322<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2322)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2322*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2322*J2322*K2322*ENTREES!$J$6,1)-M2322","v":6},{"$f":"CEILING(S2322*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2322*PARAMETRES!$E$47/1024","v":38.18359375},{"$f":"L2322*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2322*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.962685609906977},{"$f":"L2322*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.63671875},{"$f":"(T2322*PARAMETRES!$E$64+U2322*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.68534185990697,{"$f":"(Q2322*PARAMETRES!$E$64+R2322*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2322/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2322/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2322/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2322/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2322/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2322/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2322/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2322/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2322*PARAMETRES!$L$268+AD2322*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2322*PARAMETRES!$L$270+AF2322*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2322*PARAMETRES!$L$273+AF2322*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2342<>\"\",ENTREES!B2342,\"-\")","v":"38529VAU"},{"$f":"IF(ENTREES!B2342<>\"\",ENTREES!C2342,TODAY())","v":"2009-05-12"},{"$f":"MATCH(A2327,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6553},{"$f":"IF(ISNA($C2327),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2327))","v":3000},{"$f":"IF(ISNA($C2327),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2327))","v":2926},{"$f":"IF(ISNA($C2327),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2327))","v":45},{"$f":"IF(ISNA($C2327),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2327))","v":"38_1"},{"$f":"IF(ISNA($C2327),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2327))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2327<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2327)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19419178082191782},{"$f":"CEILING(E2327*I2327*K2327*ENTREES!$I$6,1)","v":390},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2327*J2327*K2327*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2327*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2327<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2327)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2327*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2327*J2327*K2327*ENTREES!$J$6,1)-M2327","v":6},{"$f":"CEILING(S2327*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2327*PARAMETRES!$E$47/1024","v":38.0859375},{"$f":"L2327*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.5703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2327*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.876175429049226},{"$f":"L2327*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.6171875},{"$f":"(T2327*PARAMETRES!$E$64+U2327*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.469925429049226,{"$f":"(Q2327*PARAMETRES!$E$64+R2327*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2327/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2327/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2327/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2327/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2327/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2327/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2327/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2327/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2327*PARAMETRES!$L$268+AD2327*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2327*PARAMETRES!$L$270+AF2327*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2327*PARAMETRES!$L$273+AF2327*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2347<>\"\",ENTREES!B2347,\"-\")","v":"40133LBN"},{"$f":"IF(ENTREES!B2347<>\"\",ENTREES!C2347,TODAY())","v":"2009-05-17"},{"$f":"MATCH(A2332,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6733},{"$f":"IF(ISNA($C2332),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2332))","v":3000},{"$f":"IF(ISNA($C2332),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2332))","v":2926},{"$f":"IF(ISNA($C2332),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2332))","v":45},{"$f":"IF(ISNA($C2332),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2332))","v":"40_1"},{"$f":"IF(ISNA($C2332),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2332))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2332<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2332)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19378082191780821},{"$f":"CEILING(E2332*I2332*K2332*ENTREES!$I$6,1)","v":390},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2332*J2332*K2332*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2332*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2332<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2332)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2332*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2332*J2332*K2332*ENTREES!$J$6,1)-M2332","v":6},{"$f":"CEILING(S2332*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2332*PARAMETRES!$E$47/1024","v":38.0859375},{"$f":"L2332*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.5703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2332*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.876175429049226},{"$f":"L2332*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.6171875},{"$f":"(T2332*PARAMETRES!$E$64+U2332*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.469925429049226,{"$f":"(Q2332*PARAMETRES!$E$64+R2332*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2332/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2332/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2332/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2332/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2332/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2332/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2332/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2332/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2332*PARAMETRES!$L$268+AD2332*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2332*PARAMETRES!$L$270+AF2332*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2332*PARAMETRES!$L$273+AF2332*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2348<>\"\",ENTREES!B2348,\"-\")","v":"40197MOR"},{"$f":"IF(ENTREES!B2348<>\"\",ENTREES!C2348,TODAY())","v":"2009-05-18"},{"$f":"MATCH(A2333,'BASE NRA 2012'!$A$2:$A$15051,0)","v":6769},{"$f":"IF(ISNA($C2333),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2333))","v":3000},{"$f":"IF(ISNA($C2333),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2333))","v":2926},{"$f":"IF(ISNA($C2333),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2333))","v":45},{"$f":"IF(ISNA($C2333),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2333))","v":"40_2"},{"$f":"IF(ISNA($C2333),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2333))","v":"72"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2333<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2333)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19369863013698629},{"$f":"CEILING(E2333*I2333*K2333*ENTREES!$I$6,1)","v":389},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2333*J2333*K2333*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2333*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2333<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2333)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2333*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2333*J2333*K2333*ENTREES!$J$6,1)-M2333","v":6},{"$f":"CEILING(S2333*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2333*PARAMETRES!$E$47/1024","v":37.98828125},{"$f":"L2333*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2333*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.78966256535444},{"$f":"L2333*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.59765625},{"$f":"(T2333*PARAMETRES!$E$64+U2333*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.254506315354433,{"$f":"(Q2333*PARAMETRES!$E$64+R2333*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2333/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2333/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2333/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2333/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2333/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2333/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2333/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2333/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2333*PARAMETRES!$L$268+AD2333*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2333*PARAMETRES!$L$270+AF2333*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2333*PARAMETRES!$L$273+AF2333*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2353<>\"\",ENTREES!B2353,\"-\")","v":"42177POU"},{"$f":"IF(ENTREES!B2353<>\"\",ENTREES!C2353,TODAY())","v":"2009-05-23"},{"$f":"MATCH(A2338,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7070},{"$f":"IF(ISNA($C2338),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2338))","v":3000},{"$f":"IF(ISNA($C2338),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2338))","v":2926},{"$f":"IF(ISNA($C2338),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2338))","v":45},{"$f":"IF(ISNA($C2338),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2338))","v":"42_2"},{"$f":"IF(ISNA($C2338),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2338))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2338<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2338)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19328767123287671},{"$f":"CEILING(E2338*I2338*K2338*ENTREES!$I$6,1)","v":389},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2338*J2338*K2338*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2338*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2338<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2338)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2338*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2338*J2338*K2338*ENTREES!$J$6,1)-M2338","v":6},{"$f":"CEILING(S2338*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2338*PARAMETRES!$E$47/1024","v":37.98828125},{"$f":"L2338*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2338*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.78966256535444},{"$f":"L2338*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.59765625},{"$f":"(T2338*PARAMETRES!$E$64+U2338*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.254506315354433,{"$f":"(Q2338*PARAMETRES!$E$64+R2338*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2338/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2338/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2338/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2338/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2338/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2338/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2338/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2338/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2338*PARAMETRES!$L$268+AD2338*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2338*PARAMETRES!$L$270+AF2338*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2338*PARAMETRES!$L$273+AF2338*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2357<>\"\",ENTREES!B2357,\"-\")","v":"43112LAN"},{"$f":"IF(ENTREES!B2357<>\"\",ENTREES!C2357,TODAY())","v":"2009-05-27"},{"$f":"MATCH(A2342,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7217},{"$f":"IF(ISNA($C2342),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2342))","v":3000},{"$f":"IF(ISNA($C2342),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2342))","v":2926},{"$f":"IF(ISNA($C2342),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2342))","v":45},{"$f":"IF(ISNA($C2342),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2342))","v":"43_1"},{"$f":"IF(ISNA($C2342),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2342))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19295890410958905},{"$f":"CEILING(E2342*I2342*K2342*ENTREES!$I$6,1)","v":388},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2342*J2342*K2342*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2342*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2342*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2342*J2342*K2342*ENTREES!$J$6,1)-M2342","v":6},{"$f":"CEILING(S2342*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2342*PARAMETRES!$E$47/1024","v":37.890625},{"$f":"L2342*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2342*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.703147025535912},{"$f":"L2342*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.578125},{"$f":"(T2342*PARAMETRES!$E$64+U2342*PARAMETRES!$E$68)/1024","v":3.3203125000000004},87.039084525535912,{"$f":"(Q2342*PARAMETRES!$E$64+R2342*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2342/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2342/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2342/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2342/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2342/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2342/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2342/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2342/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2342*PARAMETRES!$L$268+AD2342*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2342*PARAMETRES!$L$270+AF2342*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2342*PARAMETRES!$L$273+AF2342*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2362<>\"\",ENTREES!B2362,\"-\")","v":"44047CBC"},{"$f":"IF(ENTREES!B2362<>\"\",ENTREES!C2362,TODAY())","v":"2009-06-01"},{"$f":"MATCH(A2347,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7363},{"$f":"IF(ISNA($C2347),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2347))","v":3000},{"$f":"IF(ISNA($C2347),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2347))","v":2926},{"$f":"IF(ISNA($C2347),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2347))","v":45},{"$f":"IF(ISNA($C2347),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2347))","v":"44_2"},{"$f":"IF(ISNA($C2347),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2347))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2347<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2347)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19254794520547946},{"$f":"CEILING(E2347*I2347*K2347*ENTREES!$I$6,1)","v":387},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2347*J2347*K2347*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2347*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2347<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2347)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2347*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2347*J2347*K2347*ENTREES!$J$6,1)-M2347","v":6},{"$f":"CEILING(S2347*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2347*PARAMETRES!$E$47/1024","v":37.79296875},{"$f":"L2347*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.53515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2347*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.616628816308214},{"$f":"L2347*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.55859375},{"$f":"(T2347*PARAMETRES!$E$64+U2347*PARAMETRES!$E$68)/1024","v":3.3203125000000004},86.823660066308207,{"$f":"(Q2347*PARAMETRES!$E$64+R2347*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2347/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2347/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2347/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2347/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2347/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2347/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2347/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2347/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2347*PARAMETRES!$L$268+AD2347*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2347*PARAMETRES!$L$270+AF2347*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2347*PARAMETRES!$L$273+AF2347*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2363<>\"\",ENTREES!B2363,\"-\")","v":"44070HAI"},{"$f":"IF(ENTREES!B2363<>\"\",ENTREES!C2363,TODAY())","v":"2009-06-02"},{"$f":"MATCH(A2348,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7390},{"$f":"IF(ISNA($C2348),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2348))","v":3000},{"$f":"IF(ISNA($C2348),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2348))","v":2926},{"$f":"IF(ISNA($C2348),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2348))","v":45},{"$f":"IF(ISNA($C2348),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2348))","v":"44_2"},{"$f":"IF(ISNA($C2348),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2348))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2348<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2348)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19246575342465755},{"$f":"CEILING(E2348*I2348*K2348*ENTREES!$I$6,1)","v":387},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2348*J2348*K2348*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2348*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2348<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2348)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2348*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2348*J2348*K2348*ENTREES!$J$6,1)-M2348","v":6},{"$f":"CEILING(S2348*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2348*PARAMETRES!$E$47/1024","v":37.79296875},{"$f":"L2348*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.53515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2348*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.616628816308214},{"$f":"L2348*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.55859375},{"$f":"(T2348*PARAMETRES!$E$64+U2348*PARAMETRES!$E$68)/1024","v":3.3203125000000004},86.823660066308207,{"$f":"(Q2348*PARAMETRES!$E$64+R2348*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2348/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2348/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2348/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2348/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2348/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2348/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2348/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2348/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2348*PARAMETRES!$L$268+AD2348*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2348*PARAMETRES!$L$270+AF2348*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2348*PARAMETRES!$L$273+AF2348*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2367<>\"\",ENTREES!B2367,\"-\")","v":"44194STN"},{"$f":"IF(ENTREES!B2367<>\"\",ENTREES!C2367,TODAY())","v":"2009-06-06"},{"$f":"MATCH(A2352,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7510},{"$f":"IF(ISNA($C2352),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2352))","v":3000},{"$f":"IF(ISNA($C2352),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2352))","v":2926},{"$f":"IF(ISNA($C2352),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2352))","v":45},{"$f":"IF(ISNA($C2352),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2352))","v":"44_2"},{"$f":"IF(ISNA($C2352),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2352))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2352<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2352)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19213698630136988},{"$f":"CEILING(E2352*I2352*K2352*ENTREES!$I$6,1)","v":386},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2352*J2352*K2352*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2352*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2352<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2352)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2352*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2352*J2352*K2352*ENTREES!$J$6,1)-M2352","v":6},{"$f":"CEILING(S2352*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2352*PARAMETRES!$E$47/1024","v":37.6953125},{"$f":"L2352*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.5234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2352*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.530107944387161},{"$f":"L2352*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.5390625},{"$f":"(T2352*PARAMETRES!$E$64+U2352*PARAMETRES!$E$68)/1024","v":3.3203125000000004},86.608232944387169,{"$f":"(Q2352*PARAMETRES!$E$64+R2352*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2352/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2352/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2352/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2352/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2352/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2352/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2352/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2352/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2352*PARAMETRES!$L$268+AD2352*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2352*PARAMETRES!$L$270+AF2352*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2352*PARAMETRES!$L$273+AF2352*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2372<>\"\",ENTREES!B2372,\"-\")","v":"45188LRY"},{"$f":"IF(ENTREES!B2372<>\"\",ENTREES!C2372,TODAY())","v":"2009-06-11"},{"$f":"MATCH(A2357,'BASE NRA 2012'!$A$2:$A$15051,0)","v":7628},{"$f":"IF(ISNA($C2357),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2357))","v":3000},{"$f":"IF(ISNA($C2357),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2357))","v":2926},{"$f":"IF(ISNA($C2357),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2357))","v":45},{"$f":"IF(ISNA($C2357),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2357))","v":"45_2"},{"$f":"IF(ISNA($C2357),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2357))","v":"24"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2357<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2357)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19172602739726027},{"$f":"CEILING(E2357*I2357*K2357*ENTREES!$I$6,1)","v":385},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2357*J2357*K2357*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2357*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2357<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2357)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2357*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2357*J2357*K2357*ENTREES!$J$6,1)-M2357","v":6},{"$f":"CEILING(S2357*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2357*PARAMETRES!$E$47/1024","v":37.59765625},{"$f":"L2357*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.51171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2357*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.443584416489841},{"$f":"L2357*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.51953125},{"$f":"(T2357*PARAMETRES!$E$64+U2357*PARAMETRES!$E$68)/1024","v":3.3203125000000004},86.392803166489841,{"$f":"(Q2357*PARAMETRES!$E$64+R2357*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2357/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2357/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2357/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2357/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2357/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2357/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2357/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2357/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2357*PARAMETRES!$L$268+AD2357*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2357*PARAMETRES!$L$270+AF2357*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2357*PARAMETRES!$L$273+AF2357*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2377<>\"\",ENTREES!B2377,\"-\")","v":"48140CHE"},{"$f":"IF(ENTREES!B2377<>\"\",ENTREES!C2377,TODAY())","v":"2009-06-16"},{"$f":"MATCH(A2362,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8072},{"$f":"IF(ISNA($C2362),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2362))","v":3000},{"$f":"IF(ISNA($C2362),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2362))","v":2926},{"$f":"IF(ISNA($C2362),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2362))","v":45},{"$f":"IF(ISNA($C2362),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2362))","v":"48_2"},{"$f":"IF(ISNA($C2362),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2362))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2362<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2362)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19131506849315069},{"$f":"CEILING(E2362*I2362*K2362*ENTREES!$I$6,1)","v":385},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2362*J2362*K2362*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2362*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2362<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2362)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2362*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2362*J2362*K2362*ENTREES!$J$6,1)-M2362","v":6},{"$f":"CEILING(S2362*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2362*PARAMETRES!$E$47/1024","v":37.59765625},{"$f":"L2362*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.51171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2362*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.443584416489841},{"$f":"L2362*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.51953125},{"$f":"(T2362*PARAMETRES!$E$64+U2362*PARAMETRES!$E$68)/1024","v":3.3203125000000004},86.392803166489841,{"$f":"(Q2362*PARAMETRES!$E$64+R2362*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2362/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2362/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2362/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2362/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2362/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2362/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2362/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2362/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2362*PARAMETRES!$L$268+AD2362*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2362*PARAMETRES!$L$270+AF2362*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2362*PARAMETRES!$L$273+AF2362*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2378<>\"\",ENTREES!B2378,\"-\")","v":"49050BRI"},{"$f":"IF(ENTREES!B2378<>\"\",ENTREES!C2378,TODAY())","v":"2009-06-17"},{"$f":"MATCH(A2363,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8130},{"$f":"IF(ISNA($C2363),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2363))","v":3000},{"$f":"IF(ISNA($C2363),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2363))","v":2926},{"$f":"IF(ISNA($C2363),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2363))","v":45},{"$f":"IF(ISNA($C2363),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2363))","v":"49_1"},{"$f":"IF(ISNA($C2363),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2363))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2363<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2363)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19123287671232878},{"$f":"CEILING(E2363*I2363*K2363*ENTREES!$I$6,1)","v":384},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2363*J2363*K2363*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2363*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2363<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2363)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2363*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2363*J2363*K2363*ENTREES!$J$6,1)-M2363","v":6},{"$f":"CEILING(S2363*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2363*PARAMETRES!$E$47/1024","v":37.5},{"$f":"L2363*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.5},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2363*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.357058239334592},{"$f":"L2363*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.5},{"$f":"(T2363*PARAMETRES!$E$64+U2363*PARAMETRES!$E$68)/1024","v":3.3203125000000004},86.177370739334592,{"$f":"(Q2363*PARAMETRES!$E$64+R2363*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2363/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2363/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2363/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2363/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2363/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2363/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2363/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2363/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2363*PARAMETRES!$L$268+AD2363*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2363*PARAMETRES!$L$270+AF2363*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2363*PARAMETRES!$L$273+AF2363*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2384<>\"\",ENTREES!B2384,\"-\")","v":"51029AVZ"},{"$f":"IF(ENTREES!B2384<>\"\",ENTREES!C2384,TODAY())","v":"2009-06-23"},{"$f":"MATCH(A2369,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8455},{"$f":"IF(ISNA($C2369),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2369))","v":3000},{"$f":"IF(ISNA($C2369),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2369))","v":2926},{"$f":"IF(ISNA($C2369),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2369))","v":45},{"$f":"IF(ISNA($C2369),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2369))","v":"51_2"},{"$f":"IF(ISNA($C2369),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2369))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2369<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2369)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19073972602739725},{"$f":"CEILING(E2369*I2369*K2369*ENTREES!$I$6,1)","v":384},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2369*J2369*K2369*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2369*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2369<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2369)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2369*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2369*J2369*K2369*ENTREES!$J$6,1)-M2369","v":6},{"$f":"CEILING(S2369*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2369*PARAMETRES!$E$47/1024","v":37.5},{"$f":"L2369*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.5},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2369*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.357058239334592},{"$f":"L2369*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.5},{"$f":"(T2369*PARAMETRES!$E$64+U2369*PARAMETRES!$E$68)/1024","v":3.3203125000000004},86.177370739334592,{"$f":"(Q2369*PARAMETRES!$E$64+R2369*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2369/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2369/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2369/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2369/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2369/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2369/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2369/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2369/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2369*PARAMETRES!$L$268+AD2369*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2369*PARAMETRES!$L$270+AF2369*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2369*PARAMETRES!$L$273+AF2369*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2387<>\"\",ENTREES!B2387,\"-\")","v":"51474B3C"},{"$f":"IF(ENTREES!B2387<>\"\",ENTREES!C2387,TODAY())","v":"2009-06-26"},{"$f":"MATCH(A2372,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8573},{"$f":"IF(ISNA($C2372),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2372))","v":3000},{"$f":"IF(ISNA($C2372),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2372))","v":2926},{"$f":"IF(ISNA($C2372),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2372))","v":45},{"$f":"IF(ISNA($C2372),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2372))","v":"51_3"},{"$f":"IF(ISNA($C2372),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2372))","v":"21"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2372<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2372)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.1904931506849315},{"$f":"CEILING(E2372*I2372*K2372*ENTREES!$I$6,1)","v":383},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2372*J2372*K2372*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2372*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2372<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2372)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,{"$f":"Q2372+T2372","v":3},{"$f":"R2372+U2372","v":6},{"$f":"CEILING(M2372*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2372*J2372*K2372*ENTREES!$J$6,1)-M2372","v":6},{"$f":"CEILING(S2372*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2372*PARAMETRES!$E$47/1024","v":37.40234375},{"$f":"L2372*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2372*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.270529419640987},{"$f":"L2372*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.48046875},{"$f":"(T2372*PARAMETRES!$E$64+U2372*PARAMETRES!$E$68)/1024","v":3.3203125000000004},85.96193566964098,{"$f":"(Q2372*PARAMETRES!$E$64+R2372*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2372/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2372/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2372/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2372/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2372/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2372/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2372/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2372/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2372*PARAMETRES!$L$268+AD2372*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2372*PARAMETRES!$L$270+AF2372*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2372*PARAMETRES!$L$273+AF2372*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2392<>\"\",ENTREES!B2392,\"-\")","v":"540393LT"},{"$f":"IF(ENTREES!B2392<>\"\",ENTREES!C2392,TODAY())","v":"2009-07-01"},{"$f":"MATCH(A2377,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8898},{"$f":"IF(ISNA($C2377),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2377))","v":3000},{"$f":"IF(ISNA($C2377),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2377))","v":2926},{"$f":"IF(ISNA($C2377),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2377))","v":45},{"$f":"IF(ISNA($C2377),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2377))","v":"54_2"},{"$f":"IF(ISNA($C2377),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2377))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2377<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2377)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19008219178082192},{"$f":"CEILING(E2377*I2377*K2377*ENTREES!$I$6,1)","v":382},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2377*J2377*K2377*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2377*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2377<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2377)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2377*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2377*J2377*K2377*ENTREES!$J$6,1)-M2377","v":6},{"$f":"CEILING(S2377*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2377*PARAMETRES!$E$47/1024","v":37.3046875},{"$f":"L2377*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.4765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2377*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.183997964129851},{"$f":"L2377*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.4609375},{"$f":"(T2377*PARAMETRES!$E$64+U2377*PARAMETRES!$E$68)/1024","v":3.3203125000000004},85.746497964129844,{"$f":"(Q2377*PARAMETRES!$E$64+R2377*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2377/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2377/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2377/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2377/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2377/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2377/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2377/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2377/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2377*PARAMETRES!$L$268+AD2377*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2377*PARAMETRES!$L$270+AF2377*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2377*PARAMETRES!$L$273+AF2377*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2393<>\"\",ENTREES!B2393,\"-\")","v":"540543LW"},{"$f":"IF(ENTREES!B2393<>\"\",ENTREES!C2393,TODAY())","v":"2009-07-02"},{"$f":"MATCH(A2378,'BASE NRA 2012'!$A$2:$A$15051,0)","v":8901},{"$f":"IF(ISNA($C2378),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2378))","v":3000},{"$f":"IF(ISNA($C2378),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2378))","v":2926},{"$f":"IF(ISNA($C2378),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2378))","v":45},{"$f":"IF(ISNA($C2378),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2378))","v":"54_2"},{"$f":"IF(ISNA($C2378),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2378))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2378<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2378)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.19},{"$f":"CEILING(E2378*I2378*K2378*ENTREES!$I$6,1)","v":382},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2378*J2378*K2378*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2378*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2378<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2378)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2378*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2378*J2378*K2378*ENTREES!$J$6,1)-M2378","v":6},{"$f":"CEILING(S2378*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2378*PARAMETRES!$E$47/1024","v":37.3046875},{"$f":"L2378*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.4765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2378*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.183997964129851},{"$f":"L2378*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.4609375},{"$f":"(T2378*PARAMETRES!$E$64+U2378*PARAMETRES!$E$68)/1024","v":3.3203125000000004},85.746497964129844,{"$f":"(Q2378*PARAMETRES!$E$64+R2378*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2378/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2378/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2378/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2378/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2378/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2378/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2378/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2378/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2378*PARAMETRES!$L$268+AD2378*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2378*PARAMETRES!$L$270+AF2378*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2378*PARAMETRES!$L$273+AF2378*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2397<>\"\",ENTREES!B2397,\"-\")","v":"554271RE"},{"$f":"IF(ENTREES!B2397<>\"\",ENTREES!C2397,TODAY())","v":"2009-07-06"},{"$f":"MATCH(A2382,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9064},{"$f":"IF(ISNA($C2382),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2382))","v":3000},{"$f":"IF(ISNA($C2382),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2382))","v":2926},{"$f":"IF(ISNA($C2382),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2382))","v":45},{"$f":"IF(ISNA($C2382),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2382))","v":"55_1"},{"$f":"IF(ISNA($C2382),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2382))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2382<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2382)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18967123287671234},{"$f":"CEILING(E2382*I2382*K2382*ENTREES!$I$6,1)","v":381},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2382*J2382*K2382*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2382*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2382<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2382)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2382*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2382*J2382*K2382*ENTREES!$J$6,1)-M2382","v":6},{"$f":"CEILING(S2382*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2382*PARAMETRES!$E$47/1024","v":37.20703125},{"$f":"L2382*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2382*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.097463879523247},{"$f":"L2382*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.44140625},{"$f":"(T2382*PARAMETRES!$E$64+U2382*PARAMETRES!$E$68)/1024","v":3.3203125000000004},85.531057629523247,{"$f":"(Q2382*PARAMETRES!$E$64+R2382*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2382/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2382/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2382/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2382/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2382/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2382/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2382/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2382/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2382*PARAMETRES!$L$268+AD2382*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2382*PARAMETRES!$L$270+AF2382*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2382*PARAMETRES!$L$273+AF2382*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2402<>\"\",ENTREES!B2402,\"-\")","v":"56061LGA"},{"$f":"IF(ENTREES!B2402<>\"\",ENTREES!C2402,TODAY())","v":"2009-07-11"},{"$f":"MATCH(A2387,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9148},{"$f":"IF(ISNA($C2387),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2387))","v":3000},{"$f":"IF(ISNA($C2387),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2387))","v":2926},{"$f":"IF(ISNA($C2387),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2387))","v":45},{"$f":"IF(ISNA($C2387),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2387))","v":"56_3"},{"$f":"IF(ISNA($C2387),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2387))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2387<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2387)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18926027397260275},{"$f":"CEILING(E2387*I2387*K2387*ENTREES!$I$6,1)","v":381},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2387*J2387*K2387*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2387*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2387<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2387)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":3},9,3,6,{"$f":"CEILING(M2387*PARAMETRES!$E$22,1)","v":1},2,{"$f":"CEILING(F2387*J2387*K2387*ENTREES!$J$6,1)-M2387","v":6},{"$f":"CEILING(S2387*PARAMETRES!$E$22,1)","v":2},4,{"$f":"L2387*PARAMETRES!$E$47/1024","v":37.20703125},{"$f":"L2387*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.46484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2387*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.097463879523247},{"$f":"L2387*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.44140625},{"$f":"(T2387*PARAMETRES!$E$64+U2387*PARAMETRES!$E$68)/1024","v":3.3203125000000004},85.531057629523247,{"$f":"(Q2387*PARAMETRES!$E$64+R2387*PARAMETRES!$E$68)/1024","v":1.6601562500000002},{"$f":"IF(AA2387/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2387/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2387/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2387/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2387/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2387/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2387/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2387/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2387*PARAMETRES!$L$268+AD2387*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2387*PARAMETRES!$L$270+AF2387*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2387*PARAMETRES!$L$273+AF2387*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2407<>\"\",ENTREES!B2407,\"-\")","v":"56177PVR"},{"$f":"IF(ENTREES!B2407<>\"\",ENTREES!C2407,TODAY())","v":"2009-07-16"},{"$f":"MATCH(A2392,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9280},{"$f":"IF(ISNA($C2392),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2392))","v":3000},{"$f":"IF(ISNA($C2392),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2392))","v":2926},{"$f":"IF(ISNA($C2392),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2392))","v":45},{"$f":"IF(ISNA($C2392),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2392))","v":"56_1"},{"$f":"IF(ISNA($C2392),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2392))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2392<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2392)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18884931506849315},{"$f":"CEILING(E2392*I2392*K2392*ENTREES!$I$6,1)","v":380},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2392*J2392*K2392*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2392*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2392<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2392)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2392*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2392*J2392*K2392*ENTREES!$J$6,1)-M2392","v":7},{"$f":"CEILING(S2392*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2392*PARAMETRES!$E$47/1024","v":37.109375},{"$f":"L2392*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2392*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.010927172544498},{"$f":"L2392*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.421875},{"$f":"(T2392*PARAMETRES!$E$64+U2392*PARAMETRES!$E$68)/1024","v":4.052734375},86.048036547544498,{"$f":"(Q2392*PARAMETRES!$E$64+R2392*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2392/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2392/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2392/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2392/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2392/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2392/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2392/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2392/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2392*PARAMETRES!$L$268+AD2392*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2392*PARAMETRES!$L$270+AF2392*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2392*PARAMETRES!$L$273+AF2392*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2408<>\"\",ENTREES!B2408,\"-\")","v":"56181POR"},{"$f":"IF(ENTREES!B2408<>\"\",ENTREES!C2408,TODAY())","v":"2009-07-17"},{"$f":"MATCH(A2393,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9283},{"$f":"IF(ISNA($C2393),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2393))","v":3000},{"$f":"IF(ISNA($C2393),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2393))","v":2926},{"$f":"IF(ISNA($C2393),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2393))","v":45},{"$f":"IF(ISNA($C2393),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2393))","v":"56_1"},{"$f":"IF(ISNA($C2393),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2393))","v":"53"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2393<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2393)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18876712328767126},{"$f":"CEILING(E2393*I2393*K2393*ENTREES!$I$6,1)","v":380},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2393*J2393*K2393*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2393*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2393<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2393)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2393*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2393*J2393*K2393*ENTREES!$J$6,1)-M2393","v":7},{"$f":"CEILING(S2393*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2393*PARAMETRES!$E$47/1024","v":37.109375},{"$f":"L2393*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2393*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":33.010927172544498},{"$f":"L2393*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.421875},{"$f":"(T2393*PARAMETRES!$E$64+U2393*PARAMETRES!$E$68)/1024","v":4.052734375},86.048036547544498,{"$f":"(Q2393*PARAMETRES!$E$64+R2393*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2393/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2393/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2393/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2393/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2393/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2393/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2393/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2393/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2393*PARAMETRES!$L$268+AD2393*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2393*PARAMETRES!$L$270+AF2393*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2393*PARAMETRES!$L$273+AF2393*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2414<>\"\",ENTREES!B2414,\"-\")","v":"57089BIT"},{"$f":"IF(ENTREES!B2414<>\"\",ENTREES!C2414,TODAY())","v":"2009-07-23"},{"$f":"MATCH(A2399,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9373},{"$f":"IF(ISNA($C2399),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2399))","v":3000},{"$f":"IF(ISNA($C2399),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2399))","v":2926},{"$f":"IF(ISNA($C2399),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2399))","v":45},{"$f":"IF(ISNA($C2399),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2399))","v":"57_6"},{"$f":"IF(ISNA($C2399),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2399))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2399<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2399)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.1882739726027397},{"$f":"CEILING(E2399*I2399*K2399*ENTREES!$I$6,1)","v":379},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2399*J2399*K2399*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2399*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2399<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2399)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2399*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2399*J2399*K2399*ENTREES!$J$6,1)-M2399","v":7},{"$f":"CEILING(S2399*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2399*PARAMETRES!$E$47/1024","v":37.01171875},{"$f":"L2399*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2399*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.924387849918148},{"$f":"L2399*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.40234375},{"$f":"(T2399*PARAMETRES!$E$64+U2399*PARAMETRES!$E$68)/1024","v":4.052734375},85.832590974918148,{"$f":"(Q2399*PARAMETRES!$E$64+R2399*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2399/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2399/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2399/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2399/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2399/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2399/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2399/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2399/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2399*PARAMETRES!$L$268+AD2399*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2399*PARAMETRES!$L$270+AF2399*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2399*PARAMETRES!$L$273+AF2399*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2417<>\"\",ENTREES!B2417,\"-\")","v":"57340HUN"},{"$f":"IF(ENTREES!B2417<>\"\",ENTREES!C2417,TODAY())","v":"2009-07-26"},{"$f":"MATCH(A2402,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9429},{"$f":"IF(ISNA($C2402),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2402))","v":3000},{"$f":"IF(ISNA($C2402),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2402))","v":2926},{"$f":"IF(ISNA($C2402),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2402))","v":45},{"$f":"IF(ISNA($C2402),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2402))","v":"57_6"},{"$f":"IF(ISNA($C2402),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2402))","v":"41"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2402<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2402)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18802739726027395},{"$f":"CEILING(E2402*I2402*K2402*ENTREES!$I$6,1)","v":378},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2402*J2402*K2402*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2402*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2402<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2402)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2402*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2402*J2402*K2402*ENTREES!$J$6,1)-M2402","v":7},{"$f":"CEILING(S2402*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2402*PARAMETRES!$E$47/1024","v":36.9140625},{"$f":"L2402*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.4296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2402*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.837845918369986},{"$f":"L2402*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.3828125},{"$f":"(T2402*PARAMETRES!$E$64+U2402*PARAMETRES!$E$68)/1024","v":4.052734375},85.617142793369993,{"$f":"(Q2402*PARAMETRES!$E$64+R2402*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2402/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2402/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2402/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2402/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2402/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2402/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2402/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2402/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2402*PARAMETRES!$L$268+AD2402*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2402*PARAMETRES!$L$270+AF2402*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2402*PARAMETRES!$L$273+AF2402*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2422<>\"\",ENTREES!B2422,\"-\")","v":"59009FOR"},{"$f":"IF(ENTREES!B2422<>\"\",ENTREES!C2422,TODAY())","v":"2009-07-31"},{"$f":"MATCH(A2407,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9644},{"$f":"IF(ISNA($C2407),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2407))","v":3000},{"$f":"IF(ISNA($C2407),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2407))","v":2926},{"$f":"IF(ISNA($C2407),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2407))","v":45},{"$f":"IF(ISNA($C2407),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2407))","v":"59_5"},{"$f":"IF(ISNA($C2407),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2407))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2407<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2407)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18761643835616437},{"$f":"CEILING(E2407*I2407*K2407*ENTREES!$I$6,1)","v":377},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2407*J2407*K2407*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2407*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2407<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2407)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2407*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2407*J2407*K2407*ENTREES!$J$6,1)-M2407","v":7},{"$f":"CEILING(S2407*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2407*PARAMETRES!$E$47/1024","v":36.81640625},{"$f":"L2407*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.41796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2407*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.75130138462702},{"$f":"L2407*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.36328125},{"$f":"(T2407*PARAMETRES!$E$64+U2407*PARAMETRES!$E$68)/1024","v":4.052734375},85.401692009627027,{"$f":"(Q2407*PARAMETRES!$E$64+R2407*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2407/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2407/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2407/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2407/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2407/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2407/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2407/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2407/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2407*PARAMETRES!$L$268+AD2407*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2407*PARAMETRES!$L$270+AF2407*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2407*PARAMETRES!$L$273+AF2407*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2423<>\"\",ENTREES!B2423,\"-\")","v":"59028AYY"},{"$f":"IF(ENTREES!B2423<>\"\",ENTREES!C2423,TODAY())","v":"2009-08-01"},{"$f":"MATCH(A2408,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9651},{"$f":"IF(ISNA($C2408),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2408))","v":3000},{"$f":"IF(ISNA($C2408),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2408))","v":2926},{"$f":"IF(ISNA($C2408),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2408))","v":45},{"$f":"IF(ISNA($C2408),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2408))","v":"59_3"},{"$f":"IF(ISNA($C2408),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2408))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2408<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2408)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18753424657534246},{"$f":"CEILING(E2408*I2408*K2408*ENTREES!$I$6,1)","v":377},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2408*J2408*K2408*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2408*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2408<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2408)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2408*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2408*J2408*K2408*ENTREES!$J$6,1)-M2408","v":7},{"$f":"CEILING(S2408*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2408*PARAMETRES!$E$47/1024","v":36.81640625},{"$f":"L2408*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.41796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2408*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.75130138462702},{"$f":"L2408*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.36328125},{"$f":"(T2408*PARAMETRES!$E$64+U2408*PARAMETRES!$E$68)/1024","v":4.052734375},85.401692009627027,{"$f":"(Q2408*PARAMETRES!$E$64+R2408*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2408/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2408/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2408/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2408/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2408/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2408/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2408/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2408/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2408*PARAMETRES!$L$268+AD2408*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2408*PARAMETRES!$L$270+AF2408*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2408*PARAMETRES!$L$273+AF2408*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2427<>\"\",ENTREES!B2427,\"-\")","v":"59225FEI"},{"$f":"IF(ENTREES!B2427<>\"\",ENTREES!C2427,TODAY())","v":"2009-08-05"},{"$f":"MATCH(A2412,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9715},{"$f":"IF(ISNA($C2412),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2412))","v":3000},{"$f":"IF(ISNA($C2412),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2412))","v":2926},{"$f":"IF(ISNA($C2412),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2412))","v":45},{"$f":"IF(ISNA($C2412),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2412))","v":"59_1"},{"$f":"IF(ISNA($C2412),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2412))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2412<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2412)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18720547945205479},{"$f":"CEILING(E2412*I2412*K2412*ENTREES!$I$6,1)","v":376},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2412*J2412*K2412*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2412*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2412<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2412)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2412*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2412*J2412*K2412*ENTREES!$J$6,1)-M2412","v":7},{"$f":"CEILING(S2412*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2412*PARAMETRES!$E$47/1024","v":36.71875},{"$f":"L2412*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.40625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2412*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.664754255417485},{"$f":"L2412*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.34375},{"$f":"(T2412*PARAMETRES!$E$64+U2412*PARAMETRES!$E$68)/1024","v":4.052734375},85.186238630417478,{"$f":"(Q2412*PARAMETRES!$E$64+R2412*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2412/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2412/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2412/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2412/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2412/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2412/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2412/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2412/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2412*PARAMETRES!$L$268+AD2412*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2412*PARAMETRES!$L$270+AF2412*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2412*PARAMETRES!$L$273+AF2412*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2432<>\"\",ENTREES!B2432,\"-\")","v":"59557SAU"},{"$f":"IF(ENTREES!B2432<>\"\",ENTREES!C2432,TODAY())","v":"2009-08-10"},{"$f":"MATCH(A2417,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9819},{"$f":"IF(ISNA($C2417),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2417))","v":3000},{"$f":"IF(ISNA($C2417),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2417))","v":2926},{"$f":"IF(ISNA($C2417),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2417))","v":45},{"$f":"IF(ISNA($C2417),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2417))","v":"59_6"},{"$f":"IF(ISNA($C2417),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2417))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2417<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2417)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18679452054794521},{"$f":"CEILING(E2417*I2417*K2417*ENTREES!$I$6,1)","v":376},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2417*J2417*K2417*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2417*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2417<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2417)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2417*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2417*J2417*K2417*ENTREES!$J$6,1)-M2417","v":7},{"$f":"CEILING(S2417*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2417*PARAMETRES!$E$47/1024","v":36.71875},{"$f":"L2417*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.40625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2417*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.664754255417485},{"$f":"L2417*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.34375},{"$f":"(T2417*PARAMETRES!$E$64+U2417*PARAMETRES!$E$68)/1024","v":4.052734375},85.186238630417478,{"$f":"(Q2417*PARAMETRES!$E$64+R2417*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2417/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2417/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2417/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2417/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2417/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2417/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2417/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2417/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2417*PARAMETRES!$L$268+AD2417*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2417*PARAMETRES!$L$270+AF2417*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2417*PARAMETRES!$L$273+AF2417*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2437<>\"\",ENTREES!B2437,\"-\")","v":"60223EST"},{"$f":"IF(ENTREES!B2437<>\"\",ENTREES!C2437,TODAY())","v":"2009-08-15"},{"$f":"MATCH(A2422,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9929},{"$f":"IF(ISNA($C2422),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2422))","v":3000},{"$f":"IF(ISNA($C2422),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2422))","v":2926},{"$f":"IF(ISNA($C2422),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2422))","v":45},{"$f":"IF(ISNA($C2422),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2422))","v":"60_3"},{"$f":"IF(ISNA($C2422),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2422))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2422<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2422)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18638356164383563},{"$f":"CEILING(E2422*I2422*K2422*ENTREES!$I$6,1)","v":375},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2422*J2422*K2422*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2422*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2422<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2422)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2422*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2422*J2422*K2422*ENTREES!$J$6,1)-M2422","v":7},{"$f":"CEILING(S2422*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2422*PARAMETRES!$E$47/1024","v":36.62109375},{"$f":"L2422*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.39453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2422*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.578204537470839},{"$f":"L2422*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.32421875},{"$f":"(T2422*PARAMETRES!$E$64+U2422*PARAMETRES!$E$68)/1024","v":4.052734375},84.970782662470839,{"$f":"(Q2422*PARAMETRES!$E$64+R2422*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2422/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2422/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2422/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2422/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2422/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2422/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2422/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2422/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2422*PARAMETRES!$L$268+AD2422*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2422*PARAMETRES!$L$270+AF2422*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2422*PARAMETRES!$L$273+AF2422*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2438<>\"\",ENTREES!B2438,\"-\")","v":"60286GRA"},{"$f":"IF(ENTREES!B2438<>\"\",ENTREES!C2438,TODAY())","v":"2009-08-16"},{"$f":"MATCH(A2423,'BASE NRA 2012'!$A$2:$A$15051,0)","v":9948},{"$f":"IF(ISNA($C2423),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2423))","v":3000},{"$f":"IF(ISNA($C2423),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2423))","v":2926},{"$f":"IF(ISNA($C2423),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2423))","v":45},{"$f":"IF(ISNA($C2423),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2423))","v":"60_1"},{"$f":"IF(ISNA($C2423),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2423))","v":"22"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2423<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2423)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18630136986301371},{"$f":"CEILING(E2423*I2423*K2423*ENTREES!$I$6,1)","v":375},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2423*J2423*K2423*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2423*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2423<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2423)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2423*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2423*J2423*K2423*ENTREES!$J$6,1)-M2423","v":7},{"$f":"CEILING(S2423*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2423*PARAMETRES!$E$47/1024","v":36.62109375},{"$f":"L2423*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.39453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2423*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.578204537470839},{"$f":"L2423*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.32421875},{"$f":"(T2423*PARAMETRES!$E$64+U2423*PARAMETRES!$E$68)/1024","v":4.052734375},84.970782662470839,{"$f":"(Q2423*PARAMETRES!$E$64+R2423*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2423/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2423/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2423/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2423/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2423/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2423/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2423/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2423/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2423*PARAMETRES!$L$268+AD2423*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2423*PARAMETRES!$L$270+AF2423*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2423*PARAMETRES!$L$273+AF2423*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2444<>\"\",ENTREES!B2444,\"-\")","v":"61464SEE"},{"$f":"IF(ENTREES!B2444<>\"\",ENTREES!C2444,TODAY())","v":"2009-08-22"},{"$f":"MATCH(A2429,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10174},{"$f":"IF(ISNA($C2429),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2429))","v":3000},{"$f":"IF(ISNA($C2429),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2429))","v":2926},{"$f":"IF(ISNA($C2429),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2429))","v":45},{"$f":"IF(ISNA($C2429),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2429))","v":"61_1"},{"$f":"IF(ISNA($C2429),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2429))","v":"25"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2429<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2429)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18580821917808221},{"$f":"CEILING(E2429*I2429*K2429*ENTREES!$I$6,1)","v":374},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2429*J2429*K2429*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2429*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2429<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2429)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2429*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2429*J2429*K2429*ENTREES!$J$6,1)-M2429","v":7},{"$f":"CEILING(S2429*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2429*PARAMETRES!$E$47/1024","v":36.5234375},{"$f":"L2429*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.3828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2429*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.491652237517783},{"$f":"L2429*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.3046875},{"$f":"(T2429*PARAMETRES!$E$64+U2429*PARAMETRES!$E$68)/1024","v":4.052734375},84.755324112517783,{"$f":"(Q2429*PARAMETRES!$E$64+R2429*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2429/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2429/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2429/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2429/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2429/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2429/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2429/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2429/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2429*PARAMETRES!$L$268+AD2429*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2429*PARAMETRES!$L$270+AF2429*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2429*PARAMETRES!$L$273+AF2429*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2447<>\"\",ENTREES!B2447,\"-\")","v":"62239COQ"},{"$f":"IF(ENTREES!B2447<>\"\",ENTREES!C2447,TODAY())","v":"2009-08-25"},{"$f":"MATCH(A2432,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10256},{"$f":"IF(ISNA($C2432),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2432))","v":3000},{"$f":"IF(ISNA($C2432),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2432))","v":2926},{"$f":"IF(ISNA($C2432),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2432))","v":45},{"$f":"IF(ISNA($C2432),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2432))","v":"62_6"},{"$f":"IF(ISNA($C2432),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2432))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2432<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2432)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18556164383561646},{"$f":"CEILING(E2432*I2432*K2432*ENTREES!$I$6,1)","v":373},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2432*J2432*K2432*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2432*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2432<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2432)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},{"$f":"O2432+P2432","v":9},3,6,{"$f":"CEILING(M2432*PARAMETRES!$E$22,1)","v":1},{"$f":"M2432-Q2432","v":1},{"$f":"CEILING(F2432*J2432*K2432*ENTREES!$J$6,1)-M2432","v":7},{"$f":"CEILING(S2432*PARAMETRES!$E$22,1)","v":2},{"$f":"S2432-T2432","v":5},{"$f":"L2432*PARAMETRES!$E$47/1024","v":36.42578125},{"$f":"L2432*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2432*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.405097362290242},{"$f":"L2432*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.28515625},{"$f":"(T2432*PARAMETRES!$E$64+U2432*PARAMETRES!$E$68)/1024","v":4.052734375},{"$f":"V2432+W2432+X2432+Y2432+Z2432","v":84.539862987290235},{"$f":"(Q2432*PARAMETRES!$E$64+R2432*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2432/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2432/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2432/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2432/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2432/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2432/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2432/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2432/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2432*PARAMETRES!$L$268+AD2432*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2432*PARAMETRES!$L$270+AF2432*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2432*PARAMETRES!$L$273+AF2432*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2452<>\"\",ENTREES!B2452,\"-\")","v":"62846VER"},{"$f":"IF(ENTREES!B2452<>\"\",ENTREES!C2452,TODAY())","v":"2009-08-30"},{"$f":"MATCH(A2437,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10400},{"$f":"IF(ISNA($C2437),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2437))","v":3000},{"$f":"IF(ISNA($C2437),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2437))","v":2926},{"$f":"IF(ISNA($C2437),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2437))","v":45},{"$f":"IF(ISNA($C2437),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2437))","v":"62_2"},{"$f":"IF(ISNA($C2437),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2437))","v":"31"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2437<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2437)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18515068493150683},{"$f":"CEILING(E2437*I2437*K2437*ENTREES!$I$6,1)","v":372},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2437*J2437*K2437*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2437*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2437<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2437)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2437*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2437*J2437*K2437*ENTREES!$J$6,1)-M2437","v":7},{"$f":"CEILING(S2437*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2437*PARAMETRES!$E$47/1024","v":36.328125},{"$f":"L2437*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2437*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.318539918521289},{"$f":"L2437*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.265625},{"$f":"(T2437*PARAMETRES!$E$64+U2437*PARAMETRES!$E$68)/1024","v":4.052734375},84.324399293521282,{"$f":"(Q2437*PARAMETRES!$E$64+R2437*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2437/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2437/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2437/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2437/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2437/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2437/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2437/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2437/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2437*PARAMETRES!$L$268+AD2437*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2437*PARAMETRES!$L$270+AF2437*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2437*PARAMETRES!$L$273+AF2437*PARAMETRES!$L$274","v":1.6315847556259264},{"$f":"AG2437","v":0.31500170461729954},{"$f":"AH2437+AI2437","v":1.8835861193197661}]
[{"$f":"IF(ENTREES!B2453<>\"\",ENTREES!B2453,\"-\")","v":"63019ALN"},{"$f":"IF(ENTREES!B2453<>\"\",ENTREES!C2453,TODAY())","v":"2009-08-31"},{"$f":"MATCH(A2438,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10441},{"$f":"IF(ISNA($C2438),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2438))","v":3000},{"$f":"IF(ISNA($C2438),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2438))","v":2926},{"$f":"IF(ISNA($C2438),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2438))","v":45},{"$f":"IF(ISNA($C2438),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2438))","v":"63_2"},{"$f":"IF(ISNA($C2438),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2438))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2438<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2438)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18506849315068494},{"$f":"CEILING(E2438*I2438*K2438*ENTREES!$I$6,1)","v":372},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2438*J2438*K2438*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2438*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2438<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2438)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2438*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2438*J2438*K2438*ENTREES!$J$6,1)-M2438","v":7},{"$f":"CEILING(S2438*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2438*PARAMETRES!$E$47/1024","v":36.328125},{"$f":"L2438*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2438*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.318539918521289},{"$f":"L2438*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.265625},{"$f":"(T2438*PARAMETRES!$E$64+U2438*PARAMETRES!$E$68)/1024","v":4.052734375},84.324399293521282,{"$f":"(Q2438*PARAMETRES!$E$64+R2438*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2438/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2438/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2438/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2438/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2438/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2438/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2438/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2438/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2438*PARAMETRES!$L$268+AD2438*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2438*PARAMETRES!$L$270+AF2438*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2438*PARAMETRES!$L$273+AF2438*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2457<>\"\",ENTREES!B2457,\"-\")","v":"63453VEZ"},{"$f":"IF(ENTREES!B2457<>\"\",ENTREES!C2457,TODAY())","v":"2009-09-04"},{"$f":"MATCH(A2442,'BASE NRA 2012'!$A$2:$A$15051,0)","v":10722},{"$f":"IF(ISNA($C2442),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2442))","v":3000},{"$f":"IF(ISNA($C2442),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2442))","v":2926},{"$f":"IF(ISNA($C2442),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2442))","v":45},{"$f":"IF(ISNA($C2442),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2442))","v":"63_2"},{"$f":"IF(ISNA($C2442),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2442))","v":"83"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2442<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2442)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18473972602739724},{"$f":"CEILING(E2442*I2442*K2442*ENTREES!$I$6,1)","v":371},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2442*J2442*K2442*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2442*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2442<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2442)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2442*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2442*J2442*K2442*ENTREES!$J$6,1)-M2442","v":7},{"$f":"CEILING(S2442*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2442*PARAMETRES!$E$47/1024","v":36.23046875},{"$f":"L2442*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.34765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2442*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.231979912945285},{"$f":"L2442*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.24609375},{"$f":"(T2442*PARAMETRES!$E$64+U2442*PARAMETRES!$E$68)/1024","v":4.052734375},84.108933037945292,{"$f":"(Q2442*PARAMETRES!$E$64+R2442*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2442/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2442/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2442/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2442/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2442/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2442/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2442/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2442/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2442*PARAMETRES!$L$268+AD2442*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2442*PARAMETRES!$L$270+AF2442*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2442*PARAMETRES!$L$273+AF2442*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2462<>\"\",ENTREES!B2462,\"-\")","v":"66182MRE"},{"$f":"IF(ENTREES!B2462<>\"\",ENTREES!C2462,TODAY())","v":"2009-09-09"},{"$f":"MATCH(A2447,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11157},{"$f":"IF(ISNA($C2447),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2447))","v":3000},{"$f":"IF(ISNA($C2447),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2447))","v":2926},{"$f":"IF(ISNA($C2447),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2447))","v":45},{"$f":"IF(ISNA($C2447),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2447))","v":"66_2"},{"$f":"IF(ISNA($C2447),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2447))","v":"91"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2447<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2447)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18432876712328766},{"$f":"CEILING(E2447*I2447*K2447*ENTREES!$I$6,1)","v":371},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2447*J2447*K2447*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2447*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2447<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2447)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2447*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2447*J2447*K2447*ENTREES!$J$6,1)-M2447","v":7},{"$f":"CEILING(S2447*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2447*PARAMETRES!$E$47/1024","v":36.23046875},{"$f":"L2447*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.34765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2447*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.231979912945285},{"$f":"L2447*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.24609375},{"$f":"(T2447*PARAMETRES!$E$64+U2447*PARAMETRES!$E$68)/1024","v":4.052734375},84.108933037945292,{"$f":"(Q2447*PARAMETRES!$E$64+R2447*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2447/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2447/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2447/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2447/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2447/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2447/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2447/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2447/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2447*PARAMETRES!$L$268+AD2447*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2447*PARAMETRES!$L$270+AF2447*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2447*PARAMETRES!$L$273+AF2447*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2467<>\"\",ENTREES!B2467,\"-\")","v":"67283MAM"},{"$f":"IF(ENTREES!B2467<>\"\",ENTREES!C2467,TODAY())","v":"2009-09-14"},{"$f":"MATCH(A2452,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11254},{"$f":"IF(ISNA($C2452),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2452))","v":3000},{"$f":"IF(ISNA($C2452),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2452))","v":2926},{"$f":"IF(ISNA($C2452),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2452))","v":45},{"$f":"IF(ISNA($C2452),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2452))","v":"67_4"},{"$f":"IF(ISNA($C2452),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2452))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2452<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2452)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18391780821917808},{"$f":"CEILING(E2452*I2452*K2452*ENTREES!$I$6,1)","v":370},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2452*J2452*K2452*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2452*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2452<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2452)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2452*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2452*J2452*K2452*ENTREES!$J$6,1)-M2452","v":7},{"$f":"CEILING(S2452*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2452*PARAMETRES!$E$47/1024","v":36.1328125},{"$f":"L2452*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.3359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2452*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.145417352297777},{"$f":"L2452*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.2265625},{"$f":"(T2452*PARAMETRES!$E$64+U2452*PARAMETRES!$E$68)/1024","v":4.052734375},83.893464227297784,{"$f":"(Q2452*PARAMETRES!$E$64+R2452*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2452/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2452/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2452/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2452/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2452/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2452/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2452/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2452/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2452*PARAMETRES!$L$268+AD2452*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2452*PARAMETRES!$L$270+AF2452*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2452*PARAMETRES!$L$273+AF2452*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2468<>\"\",ENTREES!B2468,\"-\")","v":"67291MER"},{"$f":"IF(ENTREES!B2468<>\"\",ENTREES!C2468,TODAY())","v":"2009-09-15"},{"$f":"MATCH(A2453,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11256},{"$f":"IF(ISNA($C2453),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2453))","v":3000},{"$f":"IF(ISNA($C2453),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2453))","v":2926},{"$f":"IF(ISNA($C2453),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2453))","v":45},{"$f":"IF(ISNA($C2453),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2453))","v":"67_2"},{"$f":"IF(ISNA($C2453),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2453))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2453<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2453)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18383561643835616},{"$f":"CEILING(E2453*I2453*K2453*ENTREES!$I$6,1)","v":370},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2453*J2453*K2453*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2453*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2453<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2453)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2453*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2453*J2453*K2453*ENTREES!$J$6,1)-M2453","v":7},{"$f":"CEILING(S2453*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2453*PARAMETRES!$E$47/1024","v":36.1328125},{"$f":"L2453*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.3359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2453*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.145417352297777},{"$f":"L2453*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.2265625},{"$f":"(T2453*PARAMETRES!$E$64+U2453*PARAMETRES!$E$68)/1024","v":4.052734375},83.893464227297784,{"$f":"(Q2453*PARAMETRES!$E$64+R2453*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2453/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2453/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2453/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2453/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2453/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2453/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2453/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2453/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2453*PARAMETRES!$L$268+AD2453*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2453*PARAMETRES!$L$270+AF2453*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2453*PARAMETRES!$L$273+AF2453*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2474<>\"\",ENTREES!B2474,\"-\")","v":"68227MUZ"},{"$f":"IF(ENTREES!B2474<>\"\",ENTREES!C2474,TODAY())","v":"2009-09-21"},{"$f":"MATCH(A2459,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11387},{"$f":"IF(ISNA($C2459),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2459))","v":3000},{"$f":"IF(ISNA($C2459),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2459))","v":2926},{"$f":"IF(ISNA($C2459),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2459))","v":45},{"$f":"IF(ISNA($C2459),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2459))","v":"68_2"},{"$f":"IF(ISNA($C2459),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2459))","v":"42"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2459<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2459)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18334246575342467},{"$f":"CEILING(E2459*I2459*K2459*ENTREES!$I$6,1)","v":369},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2459*J2459*K2459*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2459*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2459<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2459)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2459*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2459*J2459*K2459*ENTREES!$J$6,1)-M2459","v":7},{"$f":"CEILING(S2459*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2459*PARAMETRES!$E$47/1024","v":36.03515625},{"$f":"L2459*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.32421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2459*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.058852243315492},{"$f":"L2459*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.20703125},{"$f":"(T2459*PARAMETRES!$E$64+U2459*PARAMETRES!$E$68)/1024","v":4.052734375},83.677992868315499,{"$f":"(Q2459*PARAMETRES!$E$64+R2459*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2459/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2459/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2459/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2459/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2459/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2459/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2459/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2459/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2459*PARAMETRES!$L$268+AD2459*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2459*PARAMETRES!$L$270+AF2459*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2459*PARAMETRES!$L$273+AF2459*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2477<>\"\",ENTREES!B2477,\"-\")","v":"69072DY8"},{"$f":"IF(ENTREES!B2477<>\"\",ENTREES!C2477,TODAY())","v":"2009-09-24"},{"$f":"MATCH(A2462,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11449},{"$f":"IF(ISNA($C2462),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2462))","v":3000},{"$f":"IF(ISNA($C2462),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2462))","v":2926},{"$f":"IF(ISNA($C2462),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2462))","v":45},{"$f":"IF(ISNA($C2462),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2462))","v":"69_1"},{"$f":"IF(ISNA($C2462),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2462))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2462<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2462)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18309589041095892},{"$f":"CEILING(E2462*I2462*K2462*ENTREES!$I$6,1)","v":368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2462*J2462*K2462*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2462*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2462<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2462)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2462*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2462*J2462*K2462*ENTREES!$J$6,1)-M2462","v":7},{"$f":"CEILING(S2462*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2462*PARAMETRES!$E$47/1024","v":35.9375},{"$f":"L2462*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.3125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2462*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.972284592736425},{"$f":"L2462*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.1875},{"$f":"(T2462*PARAMETRES!$E$64+U2462*PARAMETRES!$E$68)/1024","v":4.052734375},83.462518967736429,{"$f":"(Q2462*PARAMETRES!$E$64+R2462*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2462/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2462/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2462/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2462/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2462/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2462/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2462/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2462/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2462*PARAMETRES!$L$268+AD2462*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2462*PARAMETRES!$L$270+AF2462*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2462*PARAMETRES!$L$273+AF2462*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2482<>\"\",ENTREES!B2482,\"-\")","v":"69248TZY"},{"$f":"IF(ENTREES!B2482<>\"\",ENTREES!C2482,TODAY())","v":"2009-09-29"},{"$f":"MATCH(A2467,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11527},{"$f":"IF(ISNA($C2467),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2467))","v":3000},{"$f":"IF(ISNA($C2467),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2467))","v":2926},{"$f":"IF(ISNA($C2467),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2467))","v":45},{"$f":"IF(ISNA($C2467),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2467))","v":"69_2"},{"$f":"IF(ISNA($C2467),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2467))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18268493150684934},{"$f":"CEILING(E2467*I2467*K2467*ENTREES!$I$6,1)","v":367},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2467*J2467*K2467*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2467*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2467*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2467*J2467*K2467*ENTREES!$J$6,1)-M2467","v":7},{"$f":"CEILING(S2467*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2467*PARAMETRES!$E$47/1024","v":35.83984375},{"$f":"L2467*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.30078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2467*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.885714407299677},{"$f":"L2467*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.16796875},{"$f":"(T2467*PARAMETRES!$E$64+U2467*PARAMETRES!$E$68)/1024","v":4.052734375},83.247042532299673,{"$f":"(Q2467*PARAMETRES!$E$64+R2467*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2467/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2467/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2467/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2467/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2467/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2467/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2467/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2467/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2467*PARAMETRES!$L$268+AD2467*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2467*PARAMETRES!$L$270+AF2467*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2467*PARAMETRES!$L$273+AF2467*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2483<>\"\",ENTREES!B2483,\"-\")","v":"70421PSS"},{"$f":"IF(ENTREES!B2483<>\"\",ENTREES!C2483,TODAY())","v":"2009-09-30"},{"$f":"MATCH(A2468,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11636},{"$f":"IF(ISNA($C2468),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2468))","v":3000},{"$f":"IF(ISNA($C2468),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2468))","v":2926},{"$f":"IF(ISNA($C2468),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2468))","v":45},{"$f":"IF(ISNA($C2468),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2468))","v":"70_2"},{"$f":"IF(ISNA($C2468),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2468))","v":"43"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2468<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2468)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18260273972602739},{"$f":"CEILING(E2468*I2468*K2468*ENTREES!$I$6,1)","v":367},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2468*J2468*K2468*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2468*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2468<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2468)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2468*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2468*J2468*K2468*ENTREES!$J$6,1)-M2468","v":7},{"$f":"CEILING(S2468*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2468*PARAMETRES!$E$47/1024","v":35.83984375},{"$f":"L2468*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.30078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2468*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.885714407299677},{"$f":"L2468*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.16796875},{"$f":"(T2468*PARAMETRES!$E$64+U2468*PARAMETRES!$E$68)/1024","v":4.052734375},83.247042532299673,{"$f":"(Q2468*PARAMETRES!$E$64+R2468*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2468/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2468/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2468/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2468/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2468/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2468/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2468/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2468/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2468*PARAMETRES!$L$268+AD2468*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2468*PARAMETRES!$L$270+AF2468*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2468*PARAMETRES!$L$273+AF2468*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2487<>\"\",ENTREES!B2487,\"-\")","v":"71120CHO"},{"$f":"IF(ENTREES!B2487<>\"\",ENTREES!C2487,TODAY())","v":"2009-10-04"},{"$f":"MATCH(A2472,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11683},{"$f":"IF(ISNA($C2472),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2472))","v":3000},{"$f":"IF(ISNA($C2472),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2472))","v":2926},{"$f":"IF(ISNA($C2472),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2472))","v":45},{"$f":"IF(ISNA($C2472),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2472))","v":"71_3"},{"$f":"IF(ISNA($C2472),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2472))","v":"26"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2472<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2472)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18227397260273975},{"$f":"CEILING(E2472*I2472*K2472*ENTREES!$I$6,1)","v":367},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2472*J2472*K2472*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2472*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2472<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2472)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2472*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2472*J2472*K2472*ENTREES!$J$6,1)-M2472","v":7},{"$f":"CEILING(S2472*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2472*PARAMETRES!$E$47/1024","v":35.83984375},{"$f":"L2472*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.30078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2472*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.885714407299677},{"$f":"L2472*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.16796875},{"$f":"(T2472*PARAMETRES!$E$64+U2472*PARAMETRES!$E$68)/1024","v":4.052734375},83.247042532299673,{"$f":"(Q2472*PARAMETRES!$E$64+R2472*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2472/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2472/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2472/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2472/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2472/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2472/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2472/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2472/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2472*PARAMETRES!$L$268+AD2472*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2472*PARAMETRES!$L$270+AF2472*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2472*PARAMETRES!$L$273+AF2472*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2492<>\"\",ENTREES!B2492,\"-\")","v":"72058CAG"},{"$f":"IF(ENTREES!B2492<>\"\",ENTREES!C2492,TODAY())","v":"2009-10-09"},{"$f":"MATCH(A2477,'BASE NRA 2012'!$A$2:$A$15051,0)","v":11858},{"$f":"IF(ISNA($C2477),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2477))","v":3000},{"$f":"IF(ISNA($C2477),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2477))","v":2926},{"$f":"IF(ISNA($C2477),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2477))","v":45},{"$f":"IF(ISNA($C2477),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2477))","v":"72_3"},{"$f":"IF(ISNA($C2477),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2477))","v":"52"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2477<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2477)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18186301369863014},{"$f":"CEILING(E2477*I2477*K2477*ENTREES!$I$6,1)","v":366},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2477*J2477*K2477*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2477*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2477<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2477)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2477*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2477*J2477*K2477*ENTREES!$J$6,1)-M2477","v":7},{"$f":"CEILING(S2477*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2477*PARAMETRES!$E$47/1024","v":35.7421875},{"$f":"L2477*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.2890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2477*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.799141693745629},{"$f":"L2477*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.1484375},{"$f":"(T2477*PARAMETRES!$E$64+U2477*PARAMETRES!$E$68)/1024","v":4.052734375},83.031563568745625,{"$f":"(Q2477*PARAMETRES!$E$64+R2477*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2477/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2477/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2477/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2477/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2477/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2477/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2477/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2477/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2477*PARAMETRES!$L$268+AD2477*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2477*PARAMETRES!$L$270+AF2477*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2477*PARAMETRES!$L$273+AF2477*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2497<>\"\",ENTREES!B2497,\"-\")","v":"73151MCH"},{"$f":"IF(ENTREES!B2497<>\"\",ENTREES!C2497,TODAY())","v":"2009-10-14"},{"$f":"MATCH(A2482,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12085},{"$f":"IF(ISNA($C2482),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2482))","v":3000},{"$f":"IF(ISNA($C2482),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2482))","v":2926},{"$f":"IF(ISNA($C2482),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2482))","v":45},{"$f":"IF(ISNA($C2482),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2482))","v":"73_2"},{"$f":"IF(ISNA($C2482),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2482))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2482<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2482)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18145205479452053},{"$f":"CEILING(E2482*I2482*K2482*ENTREES!$I$6,1)","v":365},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2482*J2482*K2482*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2482*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2482<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2482)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2482*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2482*J2482*K2482*ENTREES!$J$6,1)-M2482","v":7},{"$f":"CEILING(S2482*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2482*PARAMETRES!$E$47/1024","v":35.64453125},{"$f":"L2482*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.27734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2482*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.712566458815825},{"$f":"L2482*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.12890625},{"$f":"(T2482*PARAMETRES!$E$64+U2482*PARAMETRES!$E$68)/1024","v":4.052734375},82.816082083815829,{"$f":"(Q2482*PARAMETRES!$E$64+R2482*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2482/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2482/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2482/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2482/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2482/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2482/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2482/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2482/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2482*PARAMETRES!$L$268+AD2482*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2482*PARAMETRES!$L$270+AF2482*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2482*PARAMETRES!$L$273+AF2482*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2498<>\"\",ENTREES!B2498,\"-\")","v":"73157MOD"},{"$f":"IF(ENTREES!B2498<>\"\",ENTREES!C2498,TODAY())","v":"2009-10-15"},{"$f":"MATCH(A2483,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12089},{"$f":"IF(ISNA($C2483),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2483))","v":3000},{"$f":"IF(ISNA($C2483),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2483))","v":2926},{"$f":"IF(ISNA($C2483),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2483))","v":45},{"$f":"IF(ISNA($C2483),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2483))","v":"73_3"},{"$f":"IF(ISNA($C2483),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2483))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2483<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2483)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18136986301369862},{"$f":"CEILING(E2483*I2483*K2483*ENTREES!$I$6,1)","v":365},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2483*J2483*K2483*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2483*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2483<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2483)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2483*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2483*J2483*K2483*ENTREES!$J$6,1)-M2483","v":7},{"$f":"CEILING(S2483*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2483*PARAMETRES!$E$47/1024","v":35.64453125},{"$f":"L2483*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.27734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2483*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.712566458815825},{"$f":"L2483*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.12890625},{"$f":"(T2483*PARAMETRES!$E$64+U2483*PARAMETRES!$E$68)/1024","v":4.052734375},82.816082083815829,{"$f":"(Q2483*PARAMETRES!$E$64+R2483*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2483/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2483/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2483/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2483/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2483/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2483/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2483/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2483/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2483*PARAMETRES!$L$268+AD2483*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2483*PARAMETRES!$L$270+AF2483*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2483*PARAMETRES!$L$273+AF2483*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2504<>\"\",ENTREES!B2504,\"-\")","v":"74218AM2"},{"$f":"IF(ENTREES!B2504<>\"\",ENTREES!C2504,TODAY())","v":"2009-10-21"},{"$f":"MATCH(A2489,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12318},{"$f":"IF(ISNA($C2489),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2489))","v":3000},{"$f":"IF(ISNA($C2489),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2489))","v":2926},{"$f":"IF(ISNA($C2489),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2489))","v":45},{"$f":"IF(ISNA($C2489),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2489))","v":"74_4"},{"$f":"IF(ISNA($C2489),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2489))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2489<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2489)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18087671232876712},{"$f":"CEILING(E2489*I2489*K2489*ENTREES!$I$6,1)","v":364},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2489*J2489*K2489*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2489*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2489<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2489)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2489*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2489*J2489*K2489*ENTREES!$J$6,1)-M2489","v":7},{"$f":"CEILING(S2489*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2489*PARAMETRES!$E$47/1024","v":35.546875},{"$f":"L2489*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2489*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.62598870925299},{"$f":"L2489*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.109375},{"$f":"(T2489*PARAMETRES!$E$64+U2489*PARAMETRES!$E$68)/1024","v":4.052734375},82.600598084252994,{"$f":"(Q2489*PARAMETRES!$E$64+R2489*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2489/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2489/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2489/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2489/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2489/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2489/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2489/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2489/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2489*PARAMETRES!$L$268+AD2489*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2489*PARAMETRES!$L$270+AF2489*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2489*PARAMETRES!$L$273+AF2489*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2507<>\"\",ENTREES!B2507,\"-\")","v":"74250SPF"},{"$f":"IF(ENTREES!B2507<>\"\",ENTREES!C2507,TODAY())","v":"2009-10-24"},{"$f":"MATCH(A2492,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12340},{"$f":"IF(ISNA($C2492),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2492))","v":3000},{"$f":"IF(ISNA($C2492),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2492))","v":2926},{"$f":"IF(ISNA($C2492),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2492))","v":45},{"$f":"IF(ISNA($C2492),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2492))","v":"74_2"},{"$f":"IF(ISNA($C2492),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2492))","v":"82"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2492<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2492)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18063013698630137},{"$f":"CEILING(E2492*I2492*K2492*ENTREES!$I$6,1)","v":363},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2492*J2492*K2492*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2492*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2492<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2492)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2492*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2492*J2492*K2492*ENTREES!$J$6,1)-M2492","v":7},{"$f":"CEILING(S2492*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2492*PARAMETRES!$E$47/1024","v":35.44921875},{"$f":"L2492*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2492*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.539408451801052},{"$f":"L2492*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.08984375},{"$f":"(T2492*PARAMETRES!$E$64+U2492*PARAMETRES!$E$68)/1024","v":4.052734375},82.385111576801052,{"$f":"(Q2492*PARAMETRES!$E$64+R2492*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2492/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2492/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2492/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2492/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2492/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2492/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2492/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2492/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2492*PARAMETRES!$L$268+AD2492*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2492*PARAMETRES!$L$270+AF2492*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2492*PARAMETRES!$L$273+AF2492*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2512<>\"\",ENTREES!B2512,\"-\")","v":"76219DOU"},{"$f":"IF(ENTREES!B2512<>\"\",ENTREES!C2512,TODAY())","v":"2009-10-29"},{"$f":"MATCH(A2497,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12472},{"$f":"IF(ISNA($C2497),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2497))","v":3000},{"$f":"IF(ISNA($C2497),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2497))","v":2926},{"$f":"IF(ISNA($C2497),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2497))","v":45},{"$f":"IF(ISNA($C2497),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2497))","v":"76_3"},{"$f":"IF(ISNA($C2497),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2497))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18021917808219179},{"$f":"CEILING(E2497*I2497*K2497*ENTREES!$I$6,1)","v":362},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2497*J2497*K2497*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2497*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2497*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2497*J2497*K2497*ENTREES!$J$6,1)-M2497","v":7},{"$f":"CEILING(S2497*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2497*PARAMETRES!$E$47/1024","v":35.3515625},{"$f":"L2497*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.2421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2497*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.45282569320511},{"$f":"L2497*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.0703125},{"$f":"(T2497*PARAMETRES!$E$64+U2497*PARAMETRES!$E$68)/1024","v":4.052734375},82.169622568205114,{"$f":"(Q2497*PARAMETRES!$E$64+R2497*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2497/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2497/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2497/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2497/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2497/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2497/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2497/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2497/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2497*PARAMETRES!$L$268+AD2497*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2497*PARAMETRES!$L$270+AF2497*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2497*PARAMETRES!$L$273+AF2497*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2513<>\"\",ENTREES!B2513,\"-\")","v":"76400LUN"},{"$f":"IF(ENTREES!B2513<>\"\",ENTREES!C2513,TODAY())","v":"2009-10-30"},{"$f":"MATCH(A2498,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12521},{"$f":"IF(ISNA($C2498),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2498))","v":3000},{"$f":"IF(ISNA($C2498),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2498))","v":2926},{"$f":"IF(ISNA($C2498),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2498))","v":45},{"$f":"IF(ISNA($C2498),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2498))","v":"76_1"},{"$f":"IF(ISNA($C2498),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2498))","v":"23"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2498<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2498)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.18013698630136987},{"$f":"CEILING(E2498*I2498*K2498*ENTREES!$I$6,1)","v":362},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2498*J2498*K2498*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2498*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2498<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2498)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2498*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2498*J2498*K2498*ENTREES!$J$6,1)-M2498","v":7},{"$f":"CEILING(S2498*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2498*PARAMETRES!$E$47/1024","v":35.3515625},{"$f":"L2498*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.2421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2498*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.45282569320511},{"$f":"L2498*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.0703125},{"$f":"(T2498*PARAMETRES!$E$64+U2498*PARAMETRES!$E$68)/1024","v":4.052734375},82.169622568205114,{"$f":"(Q2498*PARAMETRES!$E$64+R2498*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2498/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2498/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2498/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2498/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2498/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2498/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2498/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2498/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2498*PARAMETRES!$L$268+AD2498*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2498*PARAMETRES!$L$270+AF2498*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2498*PARAMETRES!$L$273+AF2498*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2517<>\"\",ENTREES!B2517,\"-\")","v":"77159DON"},{"$f":"IF(ENTREES!B2517<>\"\",ENTREES!C2517,TODAY())","v":"2009-11-03"},{"$f":"MATCH(A2502,'BASE NRA 2012'!$A$2:$A$15051,0)","v":12659},{"$f":"IF(ISNA($C2502),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2502))","v":3000},{"$f":"IF(ISNA($C2502),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2502))","v":2926},{"$f":"IF(ISNA($C2502),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2502))","v":45},{"$f":"IF(ISNA($C2502),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2502))","v":"77_3"},{"$f":"IF(ISNA($C2502),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2502))","v":"11"},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2502<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2502)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0.17980821917808221},{"$f":"CEILING(E2502*I2502*K2502*ENTREES!$I$6,1)","v":362},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2502*J2502*K2502*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2502*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2502<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2502)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":2},9,3,6,{"$f":"CEILING(M2502*PARAMETRES!$E$22,1)","v":1},1,{"$f":"CEILING(F2502*J2502*K2502*ENTREES!$J$6,1)-M2502","v":7},{"$f":"CEILING(S2502*PARAMETRES!$E$22,1)","v":2},5,{"$f":"L2502*PARAMETRES!$E$47/1024","v":35.3515625},{"$f":"L2502*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":4.2421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2502*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":31.45282569320511},{"$f":"L2502*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":7.0703125},{"$f":"(T2502*PARAMETRES!$E$64+U2502*PARAMETRES!$E$68)/1024","v":4.052734375},82.169622568205114,{"$f":"(Q2502*PARAMETRES!$E$64+R2502*PARAMETRES!$E$68)/1024","v":0.92773437500000011},{"$f":"IF(AA2502/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2502/PARAMETRES!$E$143/1024,1),0)","v":1},{"$f":"IF(AA2502/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2502/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2502/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2502/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":1},{"$f":"IF((AB2502/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2502/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2502*PARAMETRES!$L$268+AD2502*PARAMETRES!$L$269","v":0.31500170461729954},{"$f":"AE2502*PARAMETRES!$L$270+AF2502*PARAMETRES!$L$271","v":0.25200136369383958},{"$f":"AE2502*PARAMETRES!$L$273+AF2502*PARAMETRES!$L$274","v":1.6315847556259264},0.31500170461729954,1.8835861193197661]
[{"$f":"IF(ENTREES!B2522<>\"\",ENTREES!B2522,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2522<>\"\",ENTREES!C2522,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2507,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2507),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2507))","v":0},{"$f":"IF(ISNA($C2507),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2507))","v":0},{"$f":"IF(ISNA($C2507),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2507))","v":0},{"$f":"IF(ISNA($C2507),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2507))","v":0},{"$f":"IF(ISNA($C2507),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2507))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2507<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2507)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2507*I2507*K2507*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2507*J2507*K2507*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2507*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2507<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2507)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2507*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2507*J2507*K2507*ENTREES!$J$6,1)-M2507","v":0},{"$f":"CEILING(S2507*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2507*PARAMETRES!$E$47/1024","v":0},{"$f":"L2507*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2507*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2507*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2507*PARAMETRES!$E$64+U2507*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2507*PARAMETRES!$E$64+R2507*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2507/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2507/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2507/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2507/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2507/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2507/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2507/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2507/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2507*PARAMETRES!$L$268+AD2507*PARAMETRES!$L$269","v":0},{"$f":"AE2507*PARAMETRES!$L$270+AF2507*PARAMETRES!$L$271","v":0},{"$f":"AE2507*PARAMETRES!$L$273+AF2507*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2527<>\"\",ENTREES!B2527,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2527<>\"\",ENTREES!C2527,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2512,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2512),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2512))","v":0},{"$f":"IF(ISNA($C2512),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2512))","v":0},{"$f":"IF(ISNA($C2512),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2512))","v":0},{"$f":"IF(ISNA($C2512),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2512))","v":0},{"$f":"IF(ISNA($C2512),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2512))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2512<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2512)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2512*I2512*K2512*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2512*J2512*K2512*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2512*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2512<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2512)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2512*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2512*J2512*K2512*ENTREES!$J$6,1)-M2512","v":0},{"$f":"CEILING(S2512*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2512*PARAMETRES!$E$47/1024","v":0},{"$f":"L2512*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2512*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2512*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2512*PARAMETRES!$E$64+U2512*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2512*PARAMETRES!$E$64+R2512*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2512/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2512/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2512/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2512/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2512/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2512/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2512/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2512/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2512*PARAMETRES!$L$268+AD2512*PARAMETRES!$L$269","v":0},{"$f":"AE2512*PARAMETRES!$L$270+AF2512*PARAMETRES!$L$271","v":0},{"$f":"AE2512*PARAMETRES!$L$273+AF2512*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2528<>\"\",ENTREES!B2528,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2528<>\"\",ENTREES!C2528,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2513,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2513),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2513))","v":0},{"$f":"IF(ISNA($C2513),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2513))","v":0},{"$f":"IF(ISNA($C2513),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2513))","v":0},{"$f":"IF(ISNA($C2513),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2513))","v":0},{"$f":"IF(ISNA($C2513),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2513))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2513<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2513)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2513*I2513*K2513*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2513*J2513*K2513*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2513*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2513<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2513)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2513*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2513*J2513*K2513*ENTREES!$J$6,1)-M2513","v":0},{"$f":"CEILING(S2513*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2513*PARAMETRES!$E$47/1024","v":0},{"$f":"L2513*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2513*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2513*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2513*PARAMETRES!$E$64+U2513*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2513*PARAMETRES!$E$64+R2513*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2513/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2513/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2513/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2513/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2513/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2513/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2513/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2513/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2513*PARAMETRES!$L$268+AD2513*PARAMETRES!$L$269","v":0},{"$f":"AE2513*PARAMETRES!$L$270+AF2513*PARAMETRES!$L$271","v":0},{"$f":"AE2513*PARAMETRES!$L$273+AF2513*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2534<>\"\",ENTREES!B2534,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2534<>\"\",ENTREES!C2534,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2519,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2519),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2519))","v":0},{"$f":"IF(ISNA($C2519),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2519))","v":0},{"$f":"IF(ISNA($C2519),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2519))","v":0},{"$f":"IF(ISNA($C2519),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2519))","v":0},{"$f":"IF(ISNA($C2519),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2519))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2519*I2519*K2519*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2519*J2519*K2519*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2519*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2519*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2519*J2519*K2519*ENTREES!$J$6,1)-M2519","v":0},{"$f":"CEILING(S2519*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2519*PARAMETRES!$E$47/1024","v":0},{"$f":"L2519*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2519*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2519*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2519*PARAMETRES!$E$64+U2519*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2519*PARAMETRES!$E$64+R2519*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2519/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2519/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2519/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2519/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2519/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2519/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2519/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2519/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2519*PARAMETRES!$L$268+AD2519*PARAMETRES!$L$269","v":0},{"$f":"AE2519*PARAMETRES!$L$270+AF2519*PARAMETRES!$L$271","v":0},{"$f":"AE2519*PARAMETRES!$L$273+AF2519*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2537<>\"\",ENTREES!B2537,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2537<>\"\",ENTREES!C2537,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2522,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2522),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2522))","v":0},{"$f":"IF(ISNA($C2522),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2522))","v":0},{"$f":"IF(ISNA($C2522),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2522))","v":0},{"$f":"IF(ISNA($C2522),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2522))","v":0},{"$f":"IF(ISNA($C2522),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2522))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2522<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2522)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2522*I2522*K2522*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2522*J2522*K2522*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2522*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2522<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2522)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2522*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2522*J2522*K2522*ENTREES!$J$6,1)-M2522","v":0},{"$f":"CEILING(S2522*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2522*PARAMETRES!$E$47/1024","v":0},{"$f":"L2522*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2522*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2522*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2522*PARAMETRES!$E$64+U2522*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2522*PARAMETRES!$E$64+R2522*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2522/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2522/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2522/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2522/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2522/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2522/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2522/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2522/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2522*PARAMETRES!$L$268+AD2522*PARAMETRES!$L$269","v":0},{"$f":"AE2522*PARAMETRES!$L$270+AF2522*PARAMETRES!$L$271","v":0},{"$f":"AE2522*PARAMETRES!$L$273+AF2522*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2542<>\"\",ENTREES!B2542,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2542<>\"\",ENTREES!C2542,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2527,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2527),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2527))","v":0},{"$f":"IF(ISNA($C2527),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2527))","v":0},{"$f":"IF(ISNA($C2527),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2527))","v":0},{"$f":"IF(ISNA($C2527),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2527))","v":0},{"$f":"IF(ISNA($C2527),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2527))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2527*I2527*K2527*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2527*J2527*K2527*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2527*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2527*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2527*J2527*K2527*ENTREES!$J$6,1)-M2527","v":0},{"$f":"CEILING(S2527*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2527*PARAMETRES!$E$47/1024","v":0},{"$f":"L2527*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2527*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2527*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2527*PARAMETRES!$E$64+U2527*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2527*PARAMETRES!$E$64+R2527*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2527/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2527/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2527/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2527/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2527/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2527/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2527/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2527/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2527*PARAMETRES!$L$268+AD2527*PARAMETRES!$L$269","v":0},{"$f":"AE2527*PARAMETRES!$L$270+AF2527*PARAMETRES!$L$271","v":0},{"$f":"AE2527*PARAMETRES!$L$273+AF2527*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2543<>\"\",ENTREES!B2543,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2543<>\"\",ENTREES!C2543,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2528,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2528),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2528))","v":0},{"$f":"IF(ISNA($C2528),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2528))","v":0},{"$f":"IF(ISNA($C2528),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2528))","v":0},{"$f":"IF(ISNA($C2528),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2528))","v":0},{"$f":"IF(ISNA($C2528),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2528))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2528<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2528)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2528*I2528*K2528*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2528*J2528*K2528*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2528*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2528<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2528)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2528*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2528*J2528*K2528*ENTREES!$J$6,1)-M2528","v":0},{"$f":"CEILING(S2528*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2528*PARAMETRES!$E$47/1024","v":0},{"$f":"L2528*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2528*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2528*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2528*PARAMETRES!$E$64+U2528*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2528*PARAMETRES!$E$64+R2528*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2528/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2528/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2528/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2528/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2528/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2528/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2528/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2528/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2528*PARAMETRES!$L$268+AD2528*PARAMETRES!$L$269","v":0},{"$f":"AE2528*PARAMETRES!$L$270+AF2528*PARAMETRES!$L$271","v":0},{"$f":"AE2528*PARAMETRES!$L$273+AF2528*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2547<>\"\",ENTREES!B2547,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2547<>\"\",ENTREES!C2547,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2532,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2532),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2532))","v":0},{"$f":"IF(ISNA($C2532),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2532))","v":0},{"$f":"IF(ISNA($C2532),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2532))","v":0},{"$f":"IF(ISNA($C2532),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2532))","v":0},{"$f":"IF(ISNA($C2532),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2532))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2532<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2532)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2532*I2532*K2532*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2532*J2532*K2532*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2532*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2532<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2532)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2532*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2532*J2532*K2532*ENTREES!$J$6,1)-M2532","v":0},{"$f":"CEILING(S2532*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2532*PARAMETRES!$E$47/1024","v":0},{"$f":"L2532*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2532*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2532*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2532*PARAMETRES!$E$64+U2532*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2532*PARAMETRES!$E$64+R2532*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2532/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2532/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2532/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2532/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2532/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2532/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2532/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2532/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2532*PARAMETRES!$L$268+AD2532*PARAMETRES!$L$269","v":0},{"$f":"AE2532*PARAMETRES!$L$270+AF2532*PARAMETRES!$L$271","v":0},{"$f":"AE2532*PARAMETRES!$L$273+AF2532*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2552<>\"\",ENTREES!B2552,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2552<>\"\",ENTREES!C2552,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2537,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2537),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2537))","v":0},{"$f":"IF(ISNA($C2537),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2537))","v":0},{"$f":"IF(ISNA($C2537),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2537))","v":0},{"$f":"IF(ISNA($C2537),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2537))","v":0},{"$f":"IF(ISNA($C2537),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2537))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2537<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2537)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2537*I2537*K2537*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2537*J2537*K2537*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2537*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2537<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2537)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2537*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2537*J2537*K2537*ENTREES!$J$6,1)-M2537","v":0},{"$f":"CEILING(S2537*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2537*PARAMETRES!$E$47/1024","v":0},{"$f":"L2537*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2537*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2537*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2537*PARAMETRES!$E$64+U2537*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2537*PARAMETRES!$E$64+R2537*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2537/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2537/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2537/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2537/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2537/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2537/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2537/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2537/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2537*PARAMETRES!$L$268+AD2537*PARAMETRES!$L$269","v":0},{"$f":"AE2537*PARAMETRES!$L$270+AF2537*PARAMETRES!$L$271","v":0},{"$f":"AE2537*PARAMETRES!$L$273+AF2537*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2557<>\"\",ENTREES!B2557,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2557<>\"\",ENTREES!C2557,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2542,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2542),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2542))","v":0},{"$f":"IF(ISNA($C2542),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2542))","v":0},{"$f":"IF(ISNA($C2542),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2542))","v":0},{"$f":"IF(ISNA($C2542),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2542))","v":0},{"$f":"IF(ISNA($C2542),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2542))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2542<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2542)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2542*I2542*K2542*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2542*J2542*K2542*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2542*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2542<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2542)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2542*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2542*J2542*K2542*ENTREES!$J$6,1)-M2542","v":0},{"$f":"CEILING(S2542*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2542*PARAMETRES!$E$47/1024","v":0},{"$f":"L2542*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2542*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2542*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2542*PARAMETRES!$E$64+U2542*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2542*PARAMETRES!$E$64+R2542*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2542/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2542/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2542/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2542/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2542/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2542/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2542/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2542/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2542*PARAMETRES!$L$268+AD2542*PARAMETRES!$L$269","v":0},{"$f":"AE2542*PARAMETRES!$L$270+AF2542*PARAMETRES!$L$271","v":0},{"$f":"AE2542*PARAMETRES!$L$273+AF2542*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2558<>\"\",ENTREES!B2558,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2558<>\"\",ENTREES!C2558,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2543,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2543),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2543))","v":0},{"$f":"IF(ISNA($C2543),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2543))","v":0},{"$f":"IF(ISNA($C2543),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2543))","v":0},{"$f":"IF(ISNA($C2543),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2543))","v":0},{"$f":"IF(ISNA($C2543),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2543))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2543<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2543)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2543*I2543*K2543*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2543*J2543*K2543*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2543*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2543<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2543)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2543*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2543*J2543*K2543*ENTREES!$J$6,1)-M2543","v":0},{"$f":"CEILING(S2543*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2543*PARAMETRES!$E$47/1024","v":0},{"$f":"L2543*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2543*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2543*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2543*PARAMETRES!$E$64+U2543*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2543*PARAMETRES!$E$64+R2543*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2543/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2543/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2543/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2543/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2543/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2543/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2543/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2543/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2543*PARAMETRES!$L$268+AD2543*PARAMETRES!$L$269","v":0},{"$f":"AE2543*PARAMETRES!$L$270+AF2543*PARAMETRES!$L$271","v":0},{"$f":"AE2543*PARAMETRES!$L$273+AF2543*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2564<>\"\",ENTREES!B2564,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2564<>\"\",ENTREES!C2564,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2549,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2549),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2549))","v":0},{"$f":"IF(ISNA($C2549),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2549))","v":0},{"$f":"IF(ISNA($C2549),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2549))","v":0},{"$f":"IF(ISNA($C2549),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2549))","v":0},{"$f":"IF(ISNA($C2549),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2549))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2549*I2549*K2549*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2549*J2549*K2549*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2549*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2549*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2549*J2549*K2549*ENTREES!$J$6,1)-M2549","v":0},{"$f":"CEILING(S2549*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2549*PARAMETRES!$E$47/1024","v":0},{"$f":"L2549*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2549*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2549*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2549*PARAMETRES!$E$64+U2549*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2549*PARAMETRES!$E$64+R2549*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2549/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2549/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2549/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2549/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2549/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2549/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2549/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2549/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2549*PARAMETRES!$L$268+AD2549*PARAMETRES!$L$269","v":0},{"$f":"AE2549*PARAMETRES!$L$270+AF2549*PARAMETRES!$L$271","v":0},{"$f":"AE2549*PARAMETRES!$L$273+AF2549*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2567<>\"\",ENTREES!B2567,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2567<>\"\",ENTREES!C2567,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2552,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2552),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2552))","v":0},{"$f":"IF(ISNA($C2552),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2552))","v":0},{"$f":"IF(ISNA($C2552),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2552))","v":0},{"$f":"IF(ISNA($C2552),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2552))","v":0},{"$f":"IF(ISNA($C2552),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2552))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2552<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2552)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2552*I2552*K2552*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2552*J2552*K2552*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2552*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2552<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2552)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2552*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2552*J2552*K2552*ENTREES!$J$6,1)-M2552","v":0},{"$f":"CEILING(S2552*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2552*PARAMETRES!$E$47/1024","v":0},{"$f":"L2552*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2552*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2552*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2552*PARAMETRES!$E$64+U2552*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2552*PARAMETRES!$E$64+R2552*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2552/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2552/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2552/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2552/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2552/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2552/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2552/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2552/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2552*PARAMETRES!$L$268+AD2552*PARAMETRES!$L$269","v":0},{"$f":"AE2552*PARAMETRES!$L$270+AF2552*PARAMETRES!$L$271","v":0},{"$f":"AE2552*PARAMETRES!$L$273+AF2552*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2572<>\"\",ENTREES!B2572,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2572<>\"\",ENTREES!C2572,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2557,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2557),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2557))","v":0},{"$f":"IF(ISNA($C2557),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2557))","v":0},{"$f":"IF(ISNA($C2557),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2557))","v":0},{"$f":"IF(ISNA($C2557),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2557))","v":0},{"$f":"IF(ISNA($C2557),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2557))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2557*I2557*K2557*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2557*J2557*K2557*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2557*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2557*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2557*J2557*K2557*ENTREES!$J$6,1)-M2557","v":0},{"$f":"CEILING(S2557*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2557*PARAMETRES!$E$47/1024","v":0},{"$f":"L2557*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2557*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2557*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2557*PARAMETRES!$E$64+U2557*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2557*PARAMETRES!$E$64+R2557*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2557/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2557/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2557/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2557/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2557/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2557/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2557/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2557/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2557*PARAMETRES!$L$268+AD2557*PARAMETRES!$L$269","v":0},{"$f":"AE2557*PARAMETRES!$L$270+AF2557*PARAMETRES!$L$271","v":0},{"$f":"AE2557*PARAMETRES!$L$273+AF2557*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2573<>\"\",ENTREES!B2573,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2573<>\"\",ENTREES!C2573,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2558,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2558),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2558))","v":0},{"$f":"IF(ISNA($C2558),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2558))","v":0},{"$f":"IF(ISNA($C2558),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2558))","v":0},{"$f":"IF(ISNA($C2558),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2558))","v":0},{"$f":"IF(ISNA($C2558),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2558))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2558<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2558)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2558*I2558*K2558*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2558*J2558*K2558*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2558*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2558<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2558)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2558*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2558*J2558*K2558*ENTREES!$J$6,1)-M2558","v":0},{"$f":"CEILING(S2558*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2558*PARAMETRES!$E$47/1024","v":0},{"$f":"L2558*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2558*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2558*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2558*PARAMETRES!$E$64+U2558*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2558*PARAMETRES!$E$64+R2558*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2558/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2558/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2558/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2558/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2558/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2558/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2558/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2558/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2558*PARAMETRES!$L$268+AD2558*PARAMETRES!$L$269","v":0},{"$f":"AE2558*PARAMETRES!$L$270+AF2558*PARAMETRES!$L$271","v":0},{"$f":"AE2558*PARAMETRES!$L$273+AF2558*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2578<>\"\",ENTREES!B2578,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2578<>\"\",ENTREES!C2578,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2563,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2563),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2563))","v":0},{"$f":"IF(ISNA($C2563),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2563))","v":0},{"$f":"IF(ISNA($C2563),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2563))","v":0},{"$f":"IF(ISNA($C2563),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2563))","v":0},{"$f":"IF(ISNA($C2563),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2563))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2563<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2563)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2563*I2563*K2563*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2563*J2563*K2563*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2563*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2563<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2563)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2563*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2563*J2563*K2563*ENTREES!$J$6,1)-M2563","v":0},{"$f":"CEILING(S2563*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2563*PARAMETRES!$E$47/1024","v":0},{"$f":"L2563*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2563*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2563*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2563*PARAMETRES!$E$64+U2563*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2563*PARAMETRES!$E$64+R2563*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2563/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2563/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2563/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2563/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2563/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2563/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2563/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2563/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2563*PARAMETRES!$L$268+AD2563*PARAMETRES!$L$269","v":0},{"$f":"AE2563*PARAMETRES!$L$270+AF2563*PARAMETRES!$L$271","v":0},{"$f":"AE2563*PARAMETRES!$L$273+AF2563*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2582<>\"\",ENTREES!B2582,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2582<>\"\",ENTREES!C2582,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2567,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2567),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2567))","v":0},{"$f":"IF(ISNA($C2567),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2567))","v":0},{"$f":"IF(ISNA($C2567),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2567))","v":0},{"$f":"IF(ISNA($C2567),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2567))","v":0},{"$f":"IF(ISNA($C2567),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2567))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2567<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2567)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2567*I2567*K2567*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2567*J2567*K2567*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2567*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2567<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2567)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2567*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2567*J2567*K2567*ENTREES!$J$6,1)-M2567","v":0},{"$f":"CEILING(S2567*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2567*PARAMETRES!$E$47/1024","v":0},{"$f":"L2567*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2567*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2567*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2567*PARAMETRES!$E$64+U2567*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2567*PARAMETRES!$E$64+R2567*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2567/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2567/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2567/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2567/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2567/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2567/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2567/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2567/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2567*PARAMETRES!$L$268+AD2567*PARAMETRES!$L$269","v":0},{"$f":"AE2567*PARAMETRES!$L$270+AF2567*PARAMETRES!$L$271","v":0},{"$f":"AE2567*PARAMETRES!$L$273+AF2567*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2587<>\"\",ENTREES!B2587,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2587<>\"\",ENTREES!C2587,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2572,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2572),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2572))","v":0},{"$f":"IF(ISNA($C2572),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2572))","v":0},{"$f":"IF(ISNA($C2572),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2572))","v":0},{"$f":"IF(ISNA($C2572),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2572))","v":0},{"$f":"IF(ISNA($C2572),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2572))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2572<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2572)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2572*I2572*K2572*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2572*J2572*K2572*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2572*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2572<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2572)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2572*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2572*J2572*K2572*ENTREES!$J$6,1)-M2572","v":0},{"$f":"CEILING(S2572*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2572*PARAMETRES!$E$47/1024","v":0},{"$f":"L2572*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2572*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2572*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2572*PARAMETRES!$E$64+U2572*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2572*PARAMETRES!$E$64+R2572*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2572/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2572/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2572/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2572/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2572/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2572/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2572/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2572/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2572*PARAMETRES!$L$268+AD2572*PARAMETRES!$L$269","v":0},{"$f":"AE2572*PARAMETRES!$L$270+AF2572*PARAMETRES!$L$271","v":0},{"$f":"AE2572*PARAMETRES!$L$273+AF2572*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2588<>\"\",ENTREES!B2588,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2588<>\"\",ENTREES!C2588,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2573,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2573),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2573))","v":0},{"$f":"IF(ISNA($C2573),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2573))","v":0},{"$f":"IF(ISNA($C2573),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2573))","v":0},{"$f":"IF(ISNA($C2573),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2573))","v":0},{"$f":"IF(ISNA($C2573),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2573))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2573<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2573)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2573*I2573*K2573*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2573*J2573*K2573*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2573*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2573<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2573)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2573*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2573*J2573*K2573*ENTREES!$J$6,1)-M2573","v":0},{"$f":"CEILING(S2573*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2573*PARAMETRES!$E$47/1024","v":0},{"$f":"L2573*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2573*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2573*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2573*PARAMETRES!$E$64+U2573*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2573*PARAMETRES!$E$64+R2573*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2573/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2573/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2573/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2573/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2573/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2573/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2573/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2573/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2573*PARAMETRES!$L$268+AD2573*PARAMETRES!$L$269","v":0},{"$f":"AE2573*PARAMETRES!$L$270+AF2573*PARAMETRES!$L$271","v":0},{"$f":"AE2573*PARAMETRES!$L$273+AF2573*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2593<>\"\",ENTREES!B2593,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2593<>\"\",ENTREES!C2593,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2578,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2578),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2578))","v":0},{"$f":"IF(ISNA($C2578),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2578))","v":0},{"$f":"IF(ISNA($C2578),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2578))","v":0},{"$f":"IF(ISNA($C2578),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2578))","v":0},{"$f":"IF(ISNA($C2578),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2578))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2578<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2578)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2578*I2578*K2578*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2578*J2578*K2578*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2578*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2578<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2578)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2578*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2578*J2578*K2578*ENTREES!$J$6,1)-M2578","v":0},{"$f":"CEILING(S2578*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2578*PARAMETRES!$E$47/1024","v":0},{"$f":"L2578*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2578*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2578*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2578*PARAMETRES!$E$64+U2578*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2578*PARAMETRES!$E$64+R2578*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2578/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2578/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2578/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2578/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2578/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2578/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2578/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2578/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2578*PARAMETRES!$L$268+AD2578*PARAMETRES!$L$269","v":0},{"$f":"AE2578*PARAMETRES!$L$270+AF2578*PARAMETRES!$L$271","v":0},{"$f":"AE2578*PARAMETRES!$L$273+AF2578*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2598<>\"\",ENTREES!B2598,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2598<>\"\",ENTREES!C2598,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2583,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2583),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2583))","v":0},{"$f":"IF(ISNA($C2583),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2583))","v":0},{"$f":"IF(ISNA($C2583),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2583))","v":0},{"$f":"IF(ISNA($C2583),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2583))","v":0},{"$f":"IF(ISNA($C2583),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2583))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2583<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2583)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2583*I2583*K2583*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2583*J2583*K2583*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2583*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2583<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2583)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2583*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2583*J2583*K2583*ENTREES!$J$6,1)-M2583","v":0},{"$f":"CEILING(S2583*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2583*PARAMETRES!$E$47/1024","v":0},{"$f":"L2583*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2583*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2583*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2583*PARAMETRES!$E$64+U2583*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2583*PARAMETRES!$E$64+R2583*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2583/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2583/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2583/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2583/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2583/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2583/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2583/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2583/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2583*PARAMETRES!$L$268+AD2583*PARAMETRES!$L$269","v":0},{"$f":"AE2583*PARAMETRES!$L$270+AF2583*PARAMETRES!$L$271","v":0},{"$f":"AE2583*PARAMETRES!$L$273+AF2583*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2602<>\"\",ENTREES!B2602,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2602<>\"\",ENTREES!C2602,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2587,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2587),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2587))","v":0},{"$f":"IF(ISNA($C2587),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2587))","v":0},{"$f":"IF(ISNA($C2587),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2587))","v":0},{"$f":"IF(ISNA($C2587),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2587))","v":0},{"$f":"IF(ISNA($C2587),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2587))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2587*I2587*K2587*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2587*J2587*K2587*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2587*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2587*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2587*J2587*K2587*ENTREES!$J$6,1)-M2587","v":0},{"$f":"CEILING(S2587*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2587*PARAMETRES!$E$47/1024","v":0},{"$f":"L2587*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2587*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2587*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2587*PARAMETRES!$E$64+U2587*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2587*PARAMETRES!$E$64+R2587*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2587/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2587/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2587/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2587/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2587/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2587/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2587/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2587/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2587*PARAMETRES!$L$268+AD2587*PARAMETRES!$L$269","v":0},{"$f":"AE2587*PARAMETRES!$L$270+AF2587*PARAMETRES!$L$271","v":0},{"$f":"AE2587*PARAMETRES!$L$273+AF2587*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2603<>\"\",ENTREES!B2603,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2603<>\"\",ENTREES!C2603,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2588,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2588),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2588))","v":0},{"$f":"IF(ISNA($C2588),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2588))","v":0},{"$f":"IF(ISNA($C2588),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2588))","v":0},{"$f":"IF(ISNA($C2588),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2588))","v":0},{"$f":"IF(ISNA($C2588),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2588))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2588<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2588)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2588*I2588*K2588*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2588*J2588*K2588*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2588*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2588<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2588)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2588*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2588*J2588*K2588*ENTREES!$J$6,1)-M2588","v":0},{"$f":"CEILING(S2588*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2588*PARAMETRES!$E$47/1024","v":0},{"$f":"L2588*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2588*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2588*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2588*PARAMETRES!$E$64+U2588*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2588*PARAMETRES!$E$64+R2588*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2588/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2588/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2588/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2588/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2588/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2588/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2588/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2588/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2588*PARAMETRES!$L$268+AD2588*PARAMETRES!$L$269","v":0},{"$f":"AE2588*PARAMETRES!$L$270+AF2588*PARAMETRES!$L$271","v":0},{"$f":"AE2588*PARAMETRES!$L$273+AF2588*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2608<>\"\",ENTREES!B2608,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2608<>\"\",ENTREES!C2608,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2593,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2593),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2593))","v":0},{"$f":"IF(ISNA($C2593),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2593))","v":0},{"$f":"IF(ISNA($C2593),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2593))","v":0},{"$f":"IF(ISNA($C2593),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2593))","v":0},{"$f":"IF(ISNA($C2593),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2593))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2593<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2593)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2593*I2593*K2593*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2593*J2593*K2593*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2593*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2593<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2593)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2593*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2593*J2593*K2593*ENTREES!$J$6,1)-M2593","v":0},{"$f":"CEILING(S2593*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2593*PARAMETRES!$E$47/1024","v":0},{"$f":"L2593*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2593*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2593*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2593*PARAMETRES!$E$64+U2593*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2593*PARAMETRES!$E$64+R2593*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2593/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2593/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2593/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2593/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2593/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2593/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2593/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2593/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2593*PARAMETRES!$L$268+AD2593*PARAMETRES!$L$269","v":0},{"$f":"AE2593*PARAMETRES!$L$270+AF2593*PARAMETRES!$L$271","v":0},{"$f":"AE2593*PARAMETRES!$L$273+AF2593*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2612<>\"\",ENTREES!B2612,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2612<>\"\",ENTREES!C2612,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2597,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2597),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2597))","v":0},{"$f":"IF(ISNA($C2597),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2597))","v":0},{"$f":"IF(ISNA($C2597),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2597))","v":0},{"$f":"IF(ISNA($C2597),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2597))","v":0},{"$f":"IF(ISNA($C2597),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2597))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2597<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2597)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2597*I2597*K2597*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2597*J2597*K2597*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2597*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2597<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2597)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2597*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2597*J2597*K2597*ENTREES!$J$6,1)-M2597","v":0},{"$f":"CEILING(S2597*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2597*PARAMETRES!$E$47/1024","v":0},{"$f":"L2597*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2597*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2597*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2597*PARAMETRES!$E$64+U2597*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2597*PARAMETRES!$E$64+R2597*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2597/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2597/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2597/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2597/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2597/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2597/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2597/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2597/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2597*PARAMETRES!$L$268+AD2597*PARAMETRES!$L$269","v":0},{"$f":"AE2597*PARAMETRES!$L$270+AF2597*PARAMETRES!$L$271","v":0},{"$f":"AE2597*PARAMETRES!$L$273+AF2597*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2617<>\"\",ENTREES!B2617,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2617<>\"\",ENTREES!C2617,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2602,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2602),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2602))","v":0},{"$f":"IF(ISNA($C2602),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2602))","v":0},{"$f":"IF(ISNA($C2602),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2602))","v":0},{"$f":"IF(ISNA($C2602),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2602))","v":0},{"$f":"IF(ISNA($C2602),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2602))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2602<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2602)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2602*I2602*K2602*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2602*J2602*K2602*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2602*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2602<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2602)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2602*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2602*J2602*K2602*ENTREES!$J$6,1)-M2602","v":0},{"$f":"CEILING(S2602*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2602*PARAMETRES!$E$47/1024","v":0},{"$f":"L2602*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2602*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2602*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2602*PARAMETRES!$E$64+U2602*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2602*PARAMETRES!$E$64+R2602*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2602/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2602/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2602/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2602/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2602/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2602/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2602/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2602/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2602*PARAMETRES!$L$268+AD2602*PARAMETRES!$L$269","v":0},{"$f":"AE2602*PARAMETRES!$L$270+AF2602*PARAMETRES!$L$271","v":0},{"$f":"AE2602*PARAMETRES!$L$273+AF2602*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2618<>\"\",ENTREES!B2618,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2618<>\"\",ENTREES!C2618,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2603,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2603),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2603))","v":0},{"$f":"IF(ISNA($C2603),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2603))","v":0},{"$f":"IF(ISNA($C2603),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2603))","v":0},{"$f":"IF(ISNA($C2603),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2603))","v":0},{"$f":"IF(ISNA($C2603),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2603))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2603<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2603)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2603*I2603*K2603*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2603*J2603*K2603*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2603*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2603<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2603)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2603*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2603*J2603*K2603*ENTREES!$J$6,1)-M2603","v":0},{"$f":"CEILING(S2603*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2603*PARAMETRES!$E$47/1024","v":0},{"$f":"L2603*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2603*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2603*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2603*PARAMETRES!$E$64+U2603*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2603*PARAMETRES!$E$64+R2603*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2603/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2603/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2603/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2603/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2603/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2603/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2603/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2603/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2603*PARAMETRES!$L$268+AD2603*PARAMETRES!$L$269","v":0},{"$f":"AE2603*PARAMETRES!$L$270+AF2603*PARAMETRES!$L$271","v":0},{"$f":"AE2603*PARAMETRES!$L$273+AF2603*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2623<>\"\",ENTREES!B2623,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2623<>\"\",ENTREES!C2623,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2608,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2608),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2608))","v":0},{"$f":"IF(ISNA($C2608),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2608))","v":0},{"$f":"IF(ISNA($C2608),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2608))","v":0},{"$f":"IF(ISNA($C2608),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2608))","v":0},{"$f":"IF(ISNA($C2608),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2608))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2608<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2608)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2608*I2608*K2608*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2608*J2608*K2608*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2608*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2608<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2608)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2608*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2608*J2608*K2608*ENTREES!$J$6,1)-M2608","v":0},{"$f":"CEILING(S2608*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2608*PARAMETRES!$E$47/1024","v":0},{"$f":"L2608*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2608*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2608*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2608*PARAMETRES!$E$64+U2608*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2608*PARAMETRES!$E$64+R2608*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2608/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2608/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2608/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2608/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2608/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2608/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2608/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2608/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2608*PARAMETRES!$L$268+AD2608*PARAMETRES!$L$269","v":0},{"$f":"AE2608*PARAMETRES!$L$270+AF2608*PARAMETRES!$L$271","v":0},{"$f":"AE2608*PARAMETRES!$L$273+AF2608*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2628<>\"\",ENTREES!B2628,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2628<>\"\",ENTREES!C2628,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2613,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2613),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2613))","v":0},{"$f":"IF(ISNA($C2613),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2613))","v":0},{"$f":"IF(ISNA($C2613),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2613))","v":0},{"$f":"IF(ISNA($C2613),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2613))","v":0},{"$f":"IF(ISNA($C2613),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2613))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2613<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2613)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2613*I2613*K2613*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2613*J2613*K2613*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2613*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2613<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2613)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2613*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2613*J2613*K2613*ENTREES!$J$6,1)-M2613","v":0},{"$f":"CEILING(S2613*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2613*PARAMETRES!$E$47/1024","v":0},{"$f":"L2613*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2613*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2613*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2613*PARAMETRES!$E$64+U2613*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2613*PARAMETRES!$E$64+R2613*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2613/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2613/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2613/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2613/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2613/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2613/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2613/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2613/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2613*PARAMETRES!$L$268+AD2613*PARAMETRES!$L$269","v":0},{"$f":"AE2613*PARAMETRES!$L$270+AF2613*PARAMETRES!$L$271","v":0},{"$f":"AE2613*PARAMETRES!$L$273+AF2613*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2632<>\"\",ENTREES!B2632,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2632<>\"\",ENTREES!C2632,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2617,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2617),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2617))","v":0},{"$f":"IF(ISNA($C2617),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2617))","v":0},{"$f":"IF(ISNA($C2617),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2617))","v":0},{"$f":"IF(ISNA($C2617),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2617))","v":0},{"$f":"IF(ISNA($C2617),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2617))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2617*I2617*K2617*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2617*J2617*K2617*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2617*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2617*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2617*J2617*K2617*ENTREES!$J$6,1)-M2617","v":0},{"$f":"CEILING(S2617*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2617*PARAMETRES!$E$47/1024","v":0},{"$f":"L2617*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2617*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2617*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2617*PARAMETRES!$E$64+U2617*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2617*PARAMETRES!$E$64+R2617*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2617/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2617/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2617/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2617/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2617/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2617/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2617/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2617/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2617*PARAMETRES!$L$268+AD2617*PARAMETRES!$L$269","v":0},{"$f":"AE2617*PARAMETRES!$L$270+AF2617*PARAMETRES!$L$271","v":0},{"$f":"AE2617*PARAMETRES!$L$273+AF2617*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2633<>\"\",ENTREES!B2633,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2633<>\"\",ENTREES!C2633,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2618,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2618),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2618))","v":0},{"$f":"IF(ISNA($C2618),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2618))","v":0},{"$f":"IF(ISNA($C2618),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2618))","v":0},{"$f":"IF(ISNA($C2618),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2618))","v":0},{"$f":"IF(ISNA($C2618),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2618))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2618<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2618)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2618*I2618*K2618*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2618*J2618*K2618*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2618*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2618<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2618)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2618*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2618*J2618*K2618*ENTREES!$J$6,1)-M2618","v":0},{"$f":"CEILING(S2618*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2618*PARAMETRES!$E$47/1024","v":0},{"$f":"L2618*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2618*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2618*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2618*PARAMETRES!$E$64+U2618*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2618*PARAMETRES!$E$64+R2618*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2618/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2618/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2618/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2618/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2618/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2618/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2618/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2618/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2618*PARAMETRES!$L$268+AD2618*PARAMETRES!$L$269","v":0},{"$f":"AE2618*PARAMETRES!$L$270+AF2618*PARAMETRES!$L$271","v":0},{"$f":"AE2618*PARAMETRES!$L$273+AF2618*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2638<>\"\",ENTREES!B2638,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2638<>\"\",ENTREES!C2638,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2623,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2623),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2623))","v":0},{"$f":"IF(ISNA($C2623),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2623))","v":0},{"$f":"IF(ISNA($C2623),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2623))","v":0},{"$f":"IF(ISNA($C2623),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2623))","v":0},{"$f":"IF(ISNA($C2623),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2623))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2623<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2623)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2623*I2623*K2623*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2623*J2623*K2623*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2623*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2623<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2623)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2623*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2623*J2623*K2623*ENTREES!$J$6,1)-M2623","v":0},{"$f":"CEILING(S2623*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2623*PARAMETRES!$E$47/1024","v":0},{"$f":"L2623*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2623*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2623*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2623*PARAMETRES!$E$64+U2623*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2623*PARAMETRES!$E$64+R2623*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2623/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2623/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2623/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2623/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2623/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2623/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2623/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2623/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2623*PARAMETRES!$L$268+AD2623*PARAMETRES!$L$269","v":0},{"$f":"AE2623*PARAMETRES!$L$270+AF2623*PARAMETRES!$L$271","v":0},{"$f":"AE2623*PARAMETRES!$L$273+AF2623*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2642<>\"\",ENTREES!B2642,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2642<>\"\",ENTREES!C2642,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2627,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2627),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2627))","v":0},{"$f":"IF(ISNA($C2627),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2627))","v":0},{"$f":"IF(ISNA($C2627),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2627))","v":0},{"$f":"IF(ISNA($C2627),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2627))","v":0},{"$f":"IF(ISNA($C2627),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2627))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2627<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2627)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2627*I2627*K2627*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2627*J2627*K2627*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2627*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2627<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2627)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2627*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2627*J2627*K2627*ENTREES!$J$6,1)-M2627","v":0},{"$f":"CEILING(S2627*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2627*PARAMETRES!$E$47/1024","v":0},{"$f":"L2627*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2627*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2627*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2627*PARAMETRES!$E$64+U2627*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2627*PARAMETRES!$E$64+R2627*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2627/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2627/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2627/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2627/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2627/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2627/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2627/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2627/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2627*PARAMETRES!$L$268+AD2627*PARAMETRES!$L$269","v":0},{"$f":"AE2627*PARAMETRES!$L$270+AF2627*PARAMETRES!$L$271","v":0},{"$f":"AE2627*PARAMETRES!$L$273+AF2627*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2647<>\"\",ENTREES!B2647,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2647<>\"\",ENTREES!C2647,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2632,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2632),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2632))","v":0},{"$f":"IF(ISNA($C2632),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2632))","v":0},{"$f":"IF(ISNA($C2632),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2632))","v":0},{"$f":"IF(ISNA($C2632),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2632))","v":0},{"$f":"IF(ISNA($C2632),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2632))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2632<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2632)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2632*I2632*K2632*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2632*J2632*K2632*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2632*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2632<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2632)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2632*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2632*J2632*K2632*ENTREES!$J$6,1)-M2632","v":0},{"$f":"CEILING(S2632*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2632*PARAMETRES!$E$47/1024","v":0},{"$f":"L2632*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2632*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2632*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2632*PARAMETRES!$E$64+U2632*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2632*PARAMETRES!$E$64+R2632*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2632/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2632/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2632/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2632/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2632/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2632/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2632/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2632/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2632*PARAMETRES!$L$268+AD2632*PARAMETRES!$L$269","v":0},{"$f":"AE2632*PARAMETRES!$L$270+AF2632*PARAMETRES!$L$271","v":0},{"$f":"AE2632*PARAMETRES!$L$273+AF2632*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2648<>\"\",ENTREES!B2648,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2648<>\"\",ENTREES!C2648,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2633,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2633),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2633))","v":0},{"$f":"IF(ISNA($C2633),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2633))","v":0},{"$f":"IF(ISNA($C2633),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2633))","v":0},{"$f":"IF(ISNA($C2633),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2633))","v":0},{"$f":"IF(ISNA($C2633),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2633))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2633<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2633)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2633*I2633*K2633*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2633*J2633*K2633*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2633*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2633<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2633)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2633*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2633*J2633*K2633*ENTREES!$J$6,1)-M2633","v":0},{"$f":"CEILING(S2633*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2633*PARAMETRES!$E$47/1024","v":0},{"$f":"L2633*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2633*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2633*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2633*PARAMETRES!$E$64+U2633*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2633*PARAMETRES!$E$64+R2633*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2633/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2633/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2633/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2633/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2633/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2633/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2633/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2633/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2633*PARAMETRES!$L$268+AD2633*PARAMETRES!$L$269","v":0},{"$f":"AE2633*PARAMETRES!$L$270+AF2633*PARAMETRES!$L$271","v":0},{"$f":"AE2633*PARAMETRES!$L$273+AF2633*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2653<>\"\",ENTREES!B2653,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2653<>\"\",ENTREES!C2653,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2638,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2638),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2638))","v":0},{"$f":"IF(ISNA($C2638),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2638))","v":0},{"$f":"IF(ISNA($C2638),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2638))","v":0},{"$f":"IF(ISNA($C2638),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2638))","v":0},{"$f":"IF(ISNA($C2638),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2638))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2638<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2638)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2638*I2638*K2638*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2638*J2638*K2638*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2638*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2638<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2638)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2638*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2638*J2638*K2638*ENTREES!$J$6,1)-M2638","v":0},{"$f":"CEILING(S2638*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2638*PARAMETRES!$E$47/1024","v":0},{"$f":"L2638*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2638*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2638*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2638*PARAMETRES!$E$64+U2638*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2638*PARAMETRES!$E$64+R2638*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2638/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2638/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2638/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2638/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2638/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2638/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2638/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2638/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2638*PARAMETRES!$L$268+AD2638*PARAMETRES!$L$269","v":0},{"$f":"AE2638*PARAMETRES!$L$270+AF2638*PARAMETRES!$L$271","v":0},{"$f":"AE2638*PARAMETRES!$L$273+AF2638*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2658<>\"\",ENTREES!B2658,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2658<>\"\",ENTREES!C2658,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2643,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2643),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2643))","v":0},{"$f":"IF(ISNA($C2643),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2643))","v":0},{"$f":"IF(ISNA($C2643),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2643))","v":0},{"$f":"IF(ISNA($C2643),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2643))","v":0},{"$f":"IF(ISNA($C2643),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2643))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2643<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2643)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2643*I2643*K2643*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2643*J2643*K2643*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2643*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2643<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2643)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2643*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2643*J2643*K2643*ENTREES!$J$6,1)-M2643","v":0},{"$f":"CEILING(S2643*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2643*PARAMETRES!$E$47/1024","v":0},{"$f":"L2643*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2643*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2643*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2643*PARAMETRES!$E$64+U2643*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2643*PARAMETRES!$E$64+R2643*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2643/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2643/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2643/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2643/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2643/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2643/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2643/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2643/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2643*PARAMETRES!$L$268+AD2643*PARAMETRES!$L$269","v":0},{"$f":"AE2643*PARAMETRES!$L$270+AF2643*PARAMETRES!$L$271","v":0},{"$f":"AE2643*PARAMETRES!$L$273+AF2643*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2662<>\"\",ENTREES!B2662,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2662<>\"\",ENTREES!C2662,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2647,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2647),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2647))","v":0},{"$f":"IF(ISNA($C2647),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2647))","v":0},{"$f":"IF(ISNA($C2647),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2647))","v":0},{"$f":"IF(ISNA($C2647),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2647))","v":0},{"$f":"IF(ISNA($C2647),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2647))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2647*I2647*K2647*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2647*J2647*K2647*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2647*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2647*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2647*J2647*K2647*ENTREES!$J$6,1)-M2647","v":0},{"$f":"CEILING(S2647*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2647*PARAMETRES!$E$47/1024","v":0},{"$f":"L2647*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2647*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2647*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2647*PARAMETRES!$E$64+U2647*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2647*PARAMETRES!$E$64+R2647*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2647/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2647/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2647/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2647/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2647/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2647/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2647/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2647/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2647*PARAMETRES!$L$268+AD2647*PARAMETRES!$L$269","v":0},{"$f":"AE2647*PARAMETRES!$L$270+AF2647*PARAMETRES!$L$271","v":0},{"$f":"AE2647*PARAMETRES!$L$273+AF2647*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2663<>\"\",ENTREES!B2663,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2663<>\"\",ENTREES!C2663,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2648,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2648),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2648))","v":0},{"$f":"IF(ISNA($C2648),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2648))","v":0},{"$f":"IF(ISNA($C2648),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2648))","v":0},{"$f":"IF(ISNA($C2648),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2648))","v":0},{"$f":"IF(ISNA($C2648),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2648))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2648<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2648)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2648*I2648*K2648*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2648*J2648*K2648*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2648*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2648<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2648)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2648*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2648*J2648*K2648*ENTREES!$J$6,1)-M2648","v":0},{"$f":"CEILING(S2648*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2648*PARAMETRES!$E$47/1024","v":0},{"$f":"L2648*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2648*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2648*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2648*PARAMETRES!$E$64+U2648*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2648*PARAMETRES!$E$64+R2648*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2648/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2648/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2648/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2648/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2648/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2648/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2648/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2648/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2648*PARAMETRES!$L$268+AD2648*PARAMETRES!$L$269","v":0},{"$f":"AE2648*PARAMETRES!$L$270+AF2648*PARAMETRES!$L$271","v":0},{"$f":"AE2648*PARAMETRES!$L$273+AF2648*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2668<>\"\",ENTREES!B2668,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2668<>\"\",ENTREES!C2668,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2653,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2653),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2653))","v":0},{"$f":"IF(ISNA($C2653),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2653))","v":0},{"$f":"IF(ISNA($C2653),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2653))","v":0},{"$f":"IF(ISNA($C2653),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2653))","v":0},{"$f":"IF(ISNA($C2653),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2653))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2653<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2653)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2653*I2653*K2653*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2653*J2653*K2653*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2653*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2653<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2653)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2653*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2653*J2653*K2653*ENTREES!$J$6,1)-M2653","v":0},{"$f":"CEILING(S2653*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2653*PARAMETRES!$E$47/1024","v":0},{"$f":"L2653*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2653*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2653*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2653*PARAMETRES!$E$64+U2653*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2653*PARAMETRES!$E$64+R2653*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2653/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2653/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2653/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2653/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2653/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2653/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2653/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2653/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2653*PARAMETRES!$L$268+AD2653*PARAMETRES!$L$269","v":0},{"$f":"AE2653*PARAMETRES!$L$270+AF2653*PARAMETRES!$L$271","v":0},{"$f":"AE2653*PARAMETRES!$L$273+AF2653*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2672<>\"\",ENTREES!B2672,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2672<>\"\",ENTREES!C2672,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2657,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2657),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2657))","v":0},{"$f":"IF(ISNA($C2657),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2657))","v":0},{"$f":"IF(ISNA($C2657),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2657))","v":0},{"$f":"IF(ISNA($C2657),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2657))","v":0},{"$f":"IF(ISNA($C2657),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2657))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2657<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2657)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2657*I2657*K2657*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2657*J2657*K2657*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2657*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2657<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2657)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2657*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2657*J2657*K2657*ENTREES!$J$6,1)-M2657","v":0},{"$f":"CEILING(S2657*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2657*PARAMETRES!$E$47/1024","v":0},{"$f":"L2657*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2657*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2657*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2657*PARAMETRES!$E$64+U2657*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2657*PARAMETRES!$E$64+R2657*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2657/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2657/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2657/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2657/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2657/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2657/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2657/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2657/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2657*PARAMETRES!$L$268+AD2657*PARAMETRES!$L$269","v":0},{"$f":"AE2657*PARAMETRES!$L$270+AF2657*PARAMETRES!$L$271","v":0},{"$f":"AE2657*PARAMETRES!$L$273+AF2657*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2677<>\"\",ENTREES!B2677,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2677<>\"\",ENTREES!C2677,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2662,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2662),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2662))","v":0},{"$f":"IF(ISNA($C2662),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2662))","v":0},{"$f":"IF(ISNA($C2662),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2662))","v":0},{"$f":"IF(ISNA($C2662),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2662))","v":0},{"$f":"IF(ISNA($C2662),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2662))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2662<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2662)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2662*I2662*K2662*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2662*J2662*K2662*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2662*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2662<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2662)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2662*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2662*J2662*K2662*ENTREES!$J$6,1)-M2662","v":0},{"$f":"CEILING(S2662*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2662*PARAMETRES!$E$47/1024","v":0},{"$f":"L2662*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2662*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2662*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2662*PARAMETRES!$E$64+U2662*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2662*PARAMETRES!$E$64+R2662*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2662/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2662/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2662/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2662/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2662/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2662/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2662/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2662/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2662*PARAMETRES!$L$268+AD2662*PARAMETRES!$L$269","v":0},{"$f":"AE2662*PARAMETRES!$L$270+AF2662*PARAMETRES!$L$271","v":0},{"$f":"AE2662*PARAMETRES!$L$273+AF2662*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2678<>\"\",ENTREES!B2678,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2678<>\"\",ENTREES!C2678,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2663,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2663),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2663))","v":0},{"$f":"IF(ISNA($C2663),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2663))","v":0},{"$f":"IF(ISNA($C2663),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2663))","v":0},{"$f":"IF(ISNA($C2663),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2663))","v":0},{"$f":"IF(ISNA($C2663),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2663))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2663<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2663)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2663*I2663*K2663*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2663*J2663*K2663*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2663*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2663<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2663)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2663*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2663*J2663*K2663*ENTREES!$J$6,1)-M2663","v":0},{"$f":"CEILING(S2663*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2663*PARAMETRES!$E$47/1024","v":0},{"$f":"L2663*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2663*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2663*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2663*PARAMETRES!$E$64+U2663*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2663*PARAMETRES!$E$64+R2663*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2663/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2663/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2663/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2663/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2663/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2663/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2663/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2663/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2663*PARAMETRES!$L$268+AD2663*PARAMETRES!$L$269","v":0},{"$f":"AE2663*PARAMETRES!$L$270+AF2663*PARAMETRES!$L$271","v":0},{"$f":"AE2663*PARAMETRES!$L$273+AF2663*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2683<>\"\",ENTREES!B2683,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2683<>\"\",ENTREES!C2683,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2668,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2668),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2668))","v":0},{"$f":"IF(ISNA($C2668),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2668))","v":0},{"$f":"IF(ISNA($C2668),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2668))","v":0},{"$f":"IF(ISNA($C2668),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2668))","v":0},{"$f":"IF(ISNA($C2668),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2668))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2668<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2668)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2668*I2668*K2668*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2668*J2668*K2668*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2668*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2668<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2668)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2668*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2668*J2668*K2668*ENTREES!$J$6,1)-M2668","v":0},{"$f":"CEILING(S2668*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2668*PARAMETRES!$E$47/1024","v":0},{"$f":"L2668*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2668*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2668*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2668*PARAMETRES!$E$64+U2668*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2668*PARAMETRES!$E$64+R2668*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2668/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2668/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2668/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2668/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2668/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2668/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2668/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2668/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2668*PARAMETRES!$L$268+AD2668*PARAMETRES!$L$269","v":0},{"$f":"AE2668*PARAMETRES!$L$270+AF2668*PARAMETRES!$L$271","v":0},{"$f":"AE2668*PARAMETRES!$L$273+AF2668*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2688<>\"\",ENTREES!B2688,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2688<>\"\",ENTREES!C2688,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2673,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2673),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2673))","v":0},{"$f":"IF(ISNA($C2673),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2673))","v":0},{"$f":"IF(ISNA($C2673),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2673))","v":0},{"$f":"IF(ISNA($C2673),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2673))","v":0},{"$f":"IF(ISNA($C2673),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2673))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2673<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2673)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2673*I2673*K2673*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2673*J2673*K2673*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2673*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2673<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2673)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2673*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2673*J2673*K2673*ENTREES!$J$6,1)-M2673","v":0},{"$f":"CEILING(S2673*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2673*PARAMETRES!$E$47/1024","v":0},{"$f":"L2673*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2673*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2673*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2673*PARAMETRES!$E$64+U2673*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2673*PARAMETRES!$E$64+R2673*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2673/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2673/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2673/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2673/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2673/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2673/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2673/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2673/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2673*PARAMETRES!$L$268+AD2673*PARAMETRES!$L$269","v":0},{"$f":"AE2673*PARAMETRES!$L$270+AF2673*PARAMETRES!$L$271","v":0},{"$f":"AE2673*PARAMETRES!$L$273+AF2673*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2692<>\"\",ENTREES!B2692,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2692<>\"\",ENTREES!C2692,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2677,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2677),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2677))","v":0},{"$f":"IF(ISNA($C2677),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2677))","v":0},{"$f":"IF(ISNA($C2677),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2677))","v":0},{"$f":"IF(ISNA($C2677),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2677))","v":0},{"$f":"IF(ISNA($C2677),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2677))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2677*I2677*K2677*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2677*J2677*K2677*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2677*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2677*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2677*J2677*K2677*ENTREES!$J$6,1)-M2677","v":0},{"$f":"CEILING(S2677*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2677*PARAMETRES!$E$47/1024","v":0},{"$f":"L2677*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2677*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2677*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2677*PARAMETRES!$E$64+U2677*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2677*PARAMETRES!$E$64+R2677*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2677/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2677/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2677/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2677/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2677/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2677/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2677/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2677/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2677*PARAMETRES!$L$268+AD2677*PARAMETRES!$L$269","v":0},{"$f":"AE2677*PARAMETRES!$L$270+AF2677*PARAMETRES!$L$271","v":0},{"$f":"AE2677*PARAMETRES!$L$273+AF2677*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2693<>\"\",ENTREES!B2693,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2693<>\"\",ENTREES!C2693,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2678,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2678),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2678))","v":0},{"$f":"IF(ISNA($C2678),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2678))","v":0},{"$f":"IF(ISNA($C2678),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2678))","v":0},{"$f":"IF(ISNA($C2678),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2678))","v":0},{"$f":"IF(ISNA($C2678),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2678))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2678<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2678)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2678*I2678*K2678*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2678*J2678*K2678*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2678*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2678<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2678)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2678*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2678*J2678*K2678*ENTREES!$J$6,1)-M2678","v":0},{"$f":"CEILING(S2678*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2678*PARAMETRES!$E$47/1024","v":0},{"$f":"L2678*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2678*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2678*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2678*PARAMETRES!$E$64+U2678*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2678*PARAMETRES!$E$64+R2678*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2678/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2678/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2678/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2678/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2678/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2678/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2678/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2678/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2678*PARAMETRES!$L$268+AD2678*PARAMETRES!$L$269","v":0},{"$f":"AE2678*PARAMETRES!$L$270+AF2678*PARAMETRES!$L$271","v":0},{"$f":"AE2678*PARAMETRES!$L$273+AF2678*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2698<>\"\",ENTREES!B2698,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2698<>\"\",ENTREES!C2698,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2683,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2683),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2683))","v":0},{"$f":"IF(ISNA($C2683),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2683))","v":0},{"$f":"IF(ISNA($C2683),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2683))","v":0},{"$f":"IF(ISNA($C2683),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2683))","v":0},{"$f":"IF(ISNA($C2683),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2683))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2683<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2683)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2683*I2683*K2683*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2683*J2683*K2683*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2683*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2683<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2683)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2683*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2683*J2683*K2683*ENTREES!$J$6,1)-M2683","v":0},{"$f":"CEILING(S2683*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2683*PARAMETRES!$E$47/1024","v":0},{"$f":"L2683*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2683*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2683*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2683*PARAMETRES!$E$64+U2683*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2683*PARAMETRES!$E$64+R2683*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2683/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2683/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2683/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2683/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2683/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2683/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2683/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2683/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2683*PARAMETRES!$L$268+AD2683*PARAMETRES!$L$269","v":0},{"$f":"AE2683*PARAMETRES!$L$270+AF2683*PARAMETRES!$L$271","v":0},{"$f":"AE2683*PARAMETRES!$L$273+AF2683*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2702<>\"\",ENTREES!B2702,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2702<>\"\",ENTREES!C2702,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2687,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2687),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2687))","v":0},{"$f":"IF(ISNA($C2687),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2687))","v":0},{"$f":"IF(ISNA($C2687),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2687))","v":0},{"$f":"IF(ISNA($C2687),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2687))","v":0},{"$f":"IF(ISNA($C2687),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2687))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2687<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2687)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2687*I2687*K2687*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2687*J2687*K2687*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2687*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2687<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2687)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2687*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2687*J2687*K2687*ENTREES!$J$6,1)-M2687","v":0},{"$f":"CEILING(S2687*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2687*PARAMETRES!$E$47/1024","v":0},{"$f":"L2687*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2687*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2687*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2687*PARAMETRES!$E$64+U2687*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2687*PARAMETRES!$E$64+R2687*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2687/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2687/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2687/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2687/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2687/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2687/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2687/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2687/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2687*PARAMETRES!$L$268+AD2687*PARAMETRES!$L$269","v":0},{"$f":"AE2687*PARAMETRES!$L$270+AF2687*PARAMETRES!$L$271","v":0},{"$f":"AE2687*PARAMETRES!$L$273+AF2687*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2707<>\"\",ENTREES!B2707,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2707<>\"\",ENTREES!C2707,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2692,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2692),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2692))","v":0},{"$f":"IF(ISNA($C2692),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2692))","v":0},{"$f":"IF(ISNA($C2692),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2692))","v":0},{"$f":"IF(ISNA($C2692),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2692))","v":0},{"$f":"IF(ISNA($C2692),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2692))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2692<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2692)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2692*I2692*K2692*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2692*J2692*K2692*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2692*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2692<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2692)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q2692+T2692","v":0},{"$f":"R2692+U2692","v":0},{"$f":"CEILING(M2692*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2692*J2692*K2692*ENTREES!$J$6,1)-M2692","v":0},{"$f":"CEILING(S2692*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2692*PARAMETRES!$E$47/1024","v":0},{"$f":"L2692*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2692*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2692*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2692*PARAMETRES!$E$64+U2692*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2692*PARAMETRES!$E$64+R2692*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2692/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2692/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2692/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2692/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2692/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2692/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2692/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2692/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2692*PARAMETRES!$L$268+AD2692*PARAMETRES!$L$269","v":0},{"$f":"AE2692*PARAMETRES!$L$270+AF2692*PARAMETRES!$L$271","v":0},{"$f":"AE2692*PARAMETRES!$L$273+AF2692*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2708<>\"\",ENTREES!B2708,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2708<>\"\",ENTREES!C2708,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2693,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2693),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2693))","v":0},{"$f":"IF(ISNA($C2693),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2693))","v":0},{"$f":"IF(ISNA($C2693),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2693))","v":0},{"$f":"IF(ISNA($C2693),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2693))","v":0},{"$f":"IF(ISNA($C2693),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2693))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2693<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2693)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2693*I2693*K2693*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2693*J2693*K2693*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2693*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2693<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2693)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2693*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2693*J2693*K2693*ENTREES!$J$6,1)-M2693","v":0},{"$f":"CEILING(S2693*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2693*PARAMETRES!$E$47/1024","v":0},{"$f":"L2693*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2693*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2693*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2693*PARAMETRES!$E$64+U2693*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2693*PARAMETRES!$E$64+R2693*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2693/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2693/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2693/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2693/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2693/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2693/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2693/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2693/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2693*PARAMETRES!$L$268+AD2693*PARAMETRES!$L$269","v":0},{"$f":"AE2693*PARAMETRES!$L$270+AF2693*PARAMETRES!$L$271","v":0},{"$f":"AE2693*PARAMETRES!$L$273+AF2693*PARAMETRES!$L$274","v":0},{"$f":"AG2693","v":0},{"$f":"AH2693+AI2693","v":0}]
[{"$f":"IF(ENTREES!B2713<>\"\",ENTREES!B2713,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2713<>\"\",ENTREES!C2713,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2698,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2698),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2698))","v":0},{"$f":"IF(ISNA($C2698),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2698))","v":0},{"$f":"IF(ISNA($C2698),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2698))","v":0},{"$f":"IF(ISNA($C2698),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2698))","v":0},{"$f":"IF(ISNA($C2698),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2698))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2698<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2698)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2698*I2698*K2698*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2698*J2698*K2698*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2698*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2698<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2698)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2698*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2698*J2698*K2698*ENTREES!$J$6,1)-M2698","v":0},{"$f":"CEILING(S2698*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2698*PARAMETRES!$E$47/1024","v":0},{"$f":"L2698*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2698*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2698*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2698*PARAMETRES!$E$64+U2698*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2698*PARAMETRES!$E$64+R2698*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2698/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2698/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2698/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2698/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2698/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2698/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2698/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2698/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2698*PARAMETRES!$L$268+AD2698*PARAMETRES!$L$269","v":0},{"$f":"AE2698*PARAMETRES!$L$270+AF2698*PARAMETRES!$L$271","v":0},{"$f":"AE2698*PARAMETRES!$L$273+AF2698*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2716<>\"\",ENTREES!B2716,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2716<>\"\",ENTREES!C2716,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2701,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2701),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2701))","v":0},{"$f":"IF(ISNA($C2701),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2701))","v":0},{"$f":"IF(ISNA($C2701),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2701))","v":0},{"$f":"IF(ISNA($C2701),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2701))","v":0},{"$f":"IF(ISNA($C2701),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2701))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2701<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2701)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2701*I2701*K2701*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2701*J2701*K2701*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2701*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2701<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2701)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2701*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2701*J2701*K2701*ENTREES!$J$6,1)-M2701","v":0},{"$f":"CEILING(S2701*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2701*PARAMETRES!$E$47/1024","v":0},{"$f":"L2701*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2701*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2701*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2701*PARAMETRES!$E$64+U2701*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2701*PARAMETRES!$E$64+R2701*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2701/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2701/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2701/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2701/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2701/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2701/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2701/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2701/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2701*PARAMETRES!$L$268+AD2701*PARAMETRES!$L$269","v":0},{"$f":"AE2701*PARAMETRES!$L$270+AF2701*PARAMETRES!$L$271","v":0},{"$f":"AE2701*PARAMETRES!$L$273+AF2701*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2722<>\"\",ENTREES!B2722,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2722<>\"\",ENTREES!C2722,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2707,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2707),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2707))","v":0},{"$f":"IF(ISNA($C2707),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2707))","v":0},{"$f":"IF(ISNA($C2707),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2707))","v":0},{"$f":"IF(ISNA($C2707),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2707))","v":0},{"$f":"IF(ISNA($C2707),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2707))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2707<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2707)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2707*I2707*K2707*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2707*J2707*K2707*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2707*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2707<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2707)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2707*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2707*J2707*K2707*ENTREES!$J$6,1)-M2707","v":0},{"$f":"CEILING(S2707*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2707*PARAMETRES!$E$47/1024","v":0},{"$f":"L2707*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2707*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2707*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2707*PARAMETRES!$E$64+U2707*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2707*PARAMETRES!$E$64+R2707*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2707/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2707/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2707/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2707/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2707/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2707/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2707/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2707/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2707*PARAMETRES!$L$268+AD2707*PARAMETRES!$L$269","v":0},{"$f":"AE2707*PARAMETRES!$L$270+AF2707*PARAMETRES!$L$271","v":0},{"$f":"AE2707*PARAMETRES!$L$273+AF2707*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2723<>\"\",ENTREES!B2723,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2723<>\"\",ENTREES!C2723,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2708,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2708),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2708))","v":0},{"$f":"IF(ISNA($C2708),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2708))","v":0},{"$f":"IF(ISNA($C2708),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2708))","v":0},{"$f":"IF(ISNA($C2708),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2708))","v":0},{"$f":"IF(ISNA($C2708),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2708))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2708<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2708)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2708*I2708*K2708*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2708*J2708*K2708*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2708*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2708<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2708)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2708*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2708*J2708*K2708*ENTREES!$J$6,1)-M2708","v":0},{"$f":"CEILING(S2708*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2708*PARAMETRES!$E$47/1024","v":0},{"$f":"L2708*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2708*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2708*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2708*PARAMETRES!$E$64+U2708*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2708*PARAMETRES!$E$64+R2708*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2708/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2708/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2708/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2708/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2708/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2708/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2708/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2708/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2708*PARAMETRES!$L$268+AD2708*PARAMETRES!$L$269","v":0},{"$f":"AE2708*PARAMETRES!$L$270+AF2708*PARAMETRES!$L$271","v":0},{"$f":"AE2708*PARAMETRES!$L$273+AF2708*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2728<>\"\",ENTREES!B2728,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2728<>\"\",ENTREES!C2728,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2713,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2713),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2713))","v":0},{"$f":"IF(ISNA($C2713),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2713))","v":0},{"$f":"IF(ISNA($C2713),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2713))","v":0},{"$f":"IF(ISNA($C2713),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2713))","v":0},{"$f":"IF(ISNA($C2713),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2713))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2713<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2713)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2713*I2713*K2713*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2713*J2713*K2713*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2713*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2713<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2713)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2713*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2713*J2713*K2713*ENTREES!$J$6,1)-M2713","v":0},{"$f":"CEILING(S2713*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2713*PARAMETRES!$E$47/1024","v":0},{"$f":"L2713*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2713*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2713*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2713*PARAMETRES!$E$64+U2713*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2713*PARAMETRES!$E$64+R2713*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2713/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2713/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2713/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2713/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2713/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2713/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2713/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2713/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2713*PARAMETRES!$L$268+AD2713*PARAMETRES!$L$269","v":0},{"$f":"AE2713*PARAMETRES!$L$270+AF2713*PARAMETRES!$L$271","v":0},{"$f":"AE2713*PARAMETRES!$L$273+AF2713*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2732<>\"\",ENTREES!B2732,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2732<>\"\",ENTREES!C2732,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2717,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2717),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2717))","v":0},{"$f":"IF(ISNA($C2717),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2717))","v":0},{"$f":"IF(ISNA($C2717),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2717))","v":0},{"$f":"IF(ISNA($C2717),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2717))","v":0},{"$f":"IF(ISNA($C2717),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2717))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2717<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2717)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2717*I2717*K2717*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2717*J2717*K2717*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2717*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2717<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2717)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2717*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2717*J2717*K2717*ENTREES!$J$6,1)-M2717","v":0},{"$f":"CEILING(S2717*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2717*PARAMETRES!$E$47/1024","v":0},{"$f":"L2717*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2717*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2717*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2717*PARAMETRES!$E$64+U2717*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2717*PARAMETRES!$E$64+R2717*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2717/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2717/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2717/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2717/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2717/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2717/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2717/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2717/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2717*PARAMETRES!$L$268+AD2717*PARAMETRES!$L$269","v":0},{"$f":"AE2717*PARAMETRES!$L$270+AF2717*PARAMETRES!$L$271","v":0},{"$f":"AE2717*PARAMETRES!$L$273+AF2717*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2737<>\"\",ENTREES!B2737,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2737<>\"\",ENTREES!C2737,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2722,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2722),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2722))","v":0},{"$f":"IF(ISNA($C2722),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2722))","v":0},{"$f":"IF(ISNA($C2722),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2722))","v":0},{"$f":"IF(ISNA($C2722),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2722))","v":0},{"$f":"IF(ISNA($C2722),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2722))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2722<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2722)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2722*I2722*K2722*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2722*J2722*K2722*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2722*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2722<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2722)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2722*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2722*J2722*K2722*ENTREES!$J$6,1)-M2722","v":0},{"$f":"CEILING(S2722*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2722*PARAMETRES!$E$47/1024","v":0},{"$f":"L2722*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2722*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2722*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2722*PARAMETRES!$E$64+U2722*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2722*PARAMETRES!$E$64+R2722*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2722/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2722/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2722/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2722/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2722/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2722/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2722/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2722/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2722*PARAMETRES!$L$268+AD2722*PARAMETRES!$L$269","v":0},{"$f":"AE2722*PARAMETRES!$L$270+AF2722*PARAMETRES!$L$271","v":0},{"$f":"AE2722*PARAMETRES!$L$273+AF2722*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2738<>\"\",ENTREES!B2738,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2738<>\"\",ENTREES!C2738,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2723,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2723),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2723))","v":0},{"$f":"IF(ISNA($C2723),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2723))","v":0},{"$f":"IF(ISNA($C2723),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2723))","v":0},{"$f":"IF(ISNA($C2723),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2723))","v":0},{"$f":"IF(ISNA($C2723),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2723))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2723<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2723)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2723*I2723*K2723*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2723*J2723*K2723*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2723*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2723<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2723)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2723*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2723*J2723*K2723*ENTREES!$J$6,1)-M2723","v":0},{"$f":"CEILING(S2723*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2723*PARAMETRES!$E$47/1024","v":0},{"$f":"L2723*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2723*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2723*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2723*PARAMETRES!$E$64+U2723*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2723*PARAMETRES!$E$64+R2723*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2723/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2723/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2723/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2723/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2723/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2723/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2723/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2723/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2723*PARAMETRES!$L$268+AD2723*PARAMETRES!$L$269","v":0},{"$f":"AE2723*PARAMETRES!$L$270+AF2723*PARAMETRES!$L$271","v":0},{"$f":"AE2723*PARAMETRES!$L$273+AF2723*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2743<>\"\",ENTREES!B2743,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2743<>\"\",ENTREES!C2743,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2728,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2728),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2728))","v":0},{"$f":"IF(ISNA($C2728),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2728))","v":0},{"$f":"IF(ISNA($C2728),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2728))","v":0},{"$f":"IF(ISNA($C2728),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2728))","v":0},{"$f":"IF(ISNA($C2728),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2728))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2728<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2728)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2728*I2728*K2728*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2728*J2728*K2728*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2728*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2728<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2728)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2728*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2728*J2728*K2728*ENTREES!$J$6,1)-M2728","v":0},{"$f":"CEILING(S2728*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2728*PARAMETRES!$E$47/1024","v":0},{"$f":"L2728*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2728*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2728*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2728*PARAMETRES!$E$64+U2728*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2728*PARAMETRES!$E$64+R2728*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2728/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2728/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2728/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2728/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2728/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2728/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2728/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2728/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2728*PARAMETRES!$L$268+AD2728*PARAMETRES!$L$269","v":0},{"$f":"AE2728*PARAMETRES!$L$270+AF2728*PARAMETRES!$L$271","v":0},{"$f":"AE2728*PARAMETRES!$L$273+AF2728*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2746<>\"\",ENTREES!B2746,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2746<>\"\",ENTREES!C2746,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2731,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2731),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2731))","v":0},{"$f":"IF(ISNA($C2731),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2731))","v":0},{"$f":"IF(ISNA($C2731),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2731))","v":0},{"$f":"IF(ISNA($C2731),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2731))","v":0},{"$f":"IF(ISNA($C2731),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2731))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2731<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2731)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2731*I2731*K2731*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2731*J2731*K2731*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2731*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2731<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2731)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2731*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2731*J2731*K2731*ENTREES!$J$6,1)-M2731","v":0},{"$f":"CEILING(S2731*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2731*PARAMETRES!$E$47/1024","v":0},{"$f":"L2731*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2731*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2731*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2731*PARAMETRES!$E$64+U2731*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2731*PARAMETRES!$E$64+R2731*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2731/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2731/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2731/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2731/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2731/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2731/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2731/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2731/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2731*PARAMETRES!$L$268+AD2731*PARAMETRES!$L$269","v":0},{"$f":"AE2731*PARAMETRES!$L$270+AF2731*PARAMETRES!$L$271","v":0},{"$f":"AE2731*PARAMETRES!$L$273+AF2731*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2752<>\"\",ENTREES!B2752,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2752<>\"\",ENTREES!C2752,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2737,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2737),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2737))","v":0},{"$f":"IF(ISNA($C2737),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2737))","v":0},{"$f":"IF(ISNA($C2737),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2737))","v":0},{"$f":"IF(ISNA($C2737),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2737))","v":0},{"$f":"IF(ISNA($C2737),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2737))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2737<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2737)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2737*I2737*K2737*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2737*J2737*K2737*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2737*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2737<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2737)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2737*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2737*J2737*K2737*ENTREES!$J$6,1)-M2737","v":0},{"$f":"CEILING(S2737*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2737*PARAMETRES!$E$47/1024","v":0},{"$f":"L2737*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2737*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2737*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2737*PARAMETRES!$E$64+U2737*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2737*PARAMETRES!$E$64+R2737*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2737/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2737/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2737/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2737/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2737/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2737/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2737/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2737/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2737*PARAMETRES!$L$268+AD2737*PARAMETRES!$L$269","v":0},{"$f":"AE2737*PARAMETRES!$L$270+AF2737*PARAMETRES!$L$271","v":0},{"$f":"AE2737*PARAMETRES!$L$273+AF2737*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2753<>\"\",ENTREES!B2753,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2753<>\"\",ENTREES!C2753,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2738,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2738),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2738))","v":0},{"$f":"IF(ISNA($C2738),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2738))","v":0},{"$f":"IF(ISNA($C2738),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2738))","v":0},{"$f":"IF(ISNA($C2738),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2738))","v":0},{"$f":"IF(ISNA($C2738),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2738))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2738<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2738)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2738*I2738*K2738*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2738*J2738*K2738*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2738*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2738<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2738)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2738*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2738*J2738*K2738*ENTREES!$J$6,1)-M2738","v":0},{"$f":"CEILING(S2738*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2738*PARAMETRES!$E$47/1024","v":0},{"$f":"L2738*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2738*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2738*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2738*PARAMETRES!$E$64+U2738*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2738*PARAMETRES!$E$64+R2738*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2738/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2738/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2738/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2738/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2738/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2738/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2738/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2738/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2738*PARAMETRES!$L$268+AD2738*PARAMETRES!$L$269","v":0},{"$f":"AE2738*PARAMETRES!$L$270+AF2738*PARAMETRES!$L$271","v":0},{"$f":"AE2738*PARAMETRES!$L$273+AF2738*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2758<>\"\",ENTREES!B2758,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2758<>\"\",ENTREES!C2758,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2743,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2743),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2743))","v":0},{"$f":"IF(ISNA($C2743),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2743))","v":0},{"$f":"IF(ISNA($C2743),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2743))","v":0},{"$f":"IF(ISNA($C2743),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2743))","v":0},{"$f":"IF(ISNA($C2743),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2743))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2743<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2743)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2743*I2743*K2743*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2743*J2743*K2743*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2743*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2743<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2743)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2743*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2743*J2743*K2743*ENTREES!$J$6,1)-M2743","v":0},{"$f":"CEILING(S2743*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2743*PARAMETRES!$E$47/1024","v":0},{"$f":"L2743*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2743*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2743*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2743*PARAMETRES!$E$64+U2743*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2743*PARAMETRES!$E$64+R2743*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2743/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2743/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2743/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2743/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2743/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2743/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2743/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2743/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2743*PARAMETRES!$L$268+AD2743*PARAMETRES!$L$269","v":0},{"$f":"AE2743*PARAMETRES!$L$270+AF2743*PARAMETRES!$L$271","v":0},{"$f":"AE2743*PARAMETRES!$L$273+AF2743*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2762<>\"\",ENTREES!B2762,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2762<>\"\",ENTREES!C2762,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2747,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2747),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2747))","v":0},{"$f":"IF(ISNA($C2747),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2747))","v":0},{"$f":"IF(ISNA($C2747),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2747))","v":0},{"$f":"IF(ISNA($C2747),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2747))","v":0},{"$f":"IF(ISNA($C2747),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2747))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2747<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2747)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2747*I2747*K2747*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2747*J2747*K2747*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2747*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2747<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2747)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2747*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2747*J2747*K2747*ENTREES!$J$6,1)-M2747","v":0},{"$f":"CEILING(S2747*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2747*PARAMETRES!$E$47/1024","v":0},{"$f":"L2747*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2747*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2747*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2747*PARAMETRES!$E$64+U2747*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2747*PARAMETRES!$E$64+R2747*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2747/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2747/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2747/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2747/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2747/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2747/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2747/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2747/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2747*PARAMETRES!$L$268+AD2747*PARAMETRES!$L$269","v":0},{"$f":"AE2747*PARAMETRES!$L$270+AF2747*PARAMETRES!$L$271","v":0},{"$f":"AE2747*PARAMETRES!$L$273+AF2747*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2767<>\"\",ENTREES!B2767,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2767<>\"\",ENTREES!C2767,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2752,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2752),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2752))","v":0},{"$f":"IF(ISNA($C2752),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2752))","v":0},{"$f":"IF(ISNA($C2752),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2752))","v":0},{"$f":"IF(ISNA($C2752),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2752))","v":0},{"$f":"IF(ISNA($C2752),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2752))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2752<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2752)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2752*I2752*K2752*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2752*J2752*K2752*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2752*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2752<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2752)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O2752+P2752","v":0},0,0,{"$f":"CEILING(M2752*PARAMETRES!$E$22,1)","v":0},{"$f":"M2752-Q2752","v":0},{"$f":"CEILING(F2752*J2752*K2752*ENTREES!$J$6,1)-M2752","v":0},{"$f":"CEILING(S2752*PARAMETRES!$E$22,1)","v":0},{"$f":"S2752-T2752","v":0},{"$f":"L2752*PARAMETRES!$E$47/1024","v":0},{"$f":"L2752*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2752*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2752*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2752*PARAMETRES!$E$64+U2752*PARAMETRES!$E$68)/1024","v":0},{"$f":"V2752+W2752+X2752+Y2752+Z2752","v":0},{"$f":"(Q2752*PARAMETRES!$E$64+R2752*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2752/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2752/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2752/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2752/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2752/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2752/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2752/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2752/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2752*PARAMETRES!$L$268+AD2752*PARAMETRES!$L$269","v":0},{"$f":"AE2752*PARAMETRES!$L$270+AF2752*PARAMETRES!$L$271","v":0},{"$f":"AE2752*PARAMETRES!$L$273+AF2752*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2768<>\"\",ENTREES!B2768,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2768<>\"\",ENTREES!C2768,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2753,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2753),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2753))","v":0},{"$f":"IF(ISNA($C2753),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2753))","v":0},{"$f":"IF(ISNA($C2753),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2753))","v":0},{"$f":"IF(ISNA($C2753),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2753))","v":0},{"$f":"IF(ISNA($C2753),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2753))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2753<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2753)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2753*I2753*K2753*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2753*J2753*K2753*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2753*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2753<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2753)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2753*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2753*J2753*K2753*ENTREES!$J$6,1)-M2753","v":0},{"$f":"CEILING(S2753*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2753*PARAMETRES!$E$47/1024","v":0},{"$f":"L2753*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2753*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2753*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2753*PARAMETRES!$E$64+U2753*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2753*PARAMETRES!$E$64+R2753*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2753/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2753/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2753/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2753/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2753/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2753/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2753/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2753/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2753*PARAMETRES!$L$268+AD2753*PARAMETRES!$L$269","v":0},{"$f":"AE2753*PARAMETRES!$L$270+AF2753*PARAMETRES!$L$271","v":0},{"$f":"AE2753*PARAMETRES!$L$273+AF2753*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2773<>\"\",ENTREES!B2773,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2773<>\"\",ENTREES!C2773,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2758,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2758),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2758))","v":0},{"$f":"IF(ISNA($C2758),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2758))","v":0},{"$f":"IF(ISNA($C2758),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2758))","v":0},{"$f":"IF(ISNA($C2758),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2758))","v":0},{"$f":"IF(ISNA($C2758),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2758))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2758*I2758*K2758*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2758*J2758*K2758*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2758*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2758*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2758*J2758*K2758*ENTREES!$J$6,1)-M2758","v":0},{"$f":"CEILING(S2758*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2758*PARAMETRES!$E$47/1024","v":0},{"$f":"L2758*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2758*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2758*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2758*PARAMETRES!$E$64+U2758*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2758*PARAMETRES!$E$64+R2758*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2758/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2758/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2758/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2758/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2758/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2758/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2758/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2758/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2758*PARAMETRES!$L$268+AD2758*PARAMETRES!$L$269","v":0},{"$f":"AE2758*PARAMETRES!$L$270+AF2758*PARAMETRES!$L$271","v":0},{"$f":"AE2758*PARAMETRES!$L$273+AF2758*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2776<>\"\",ENTREES!B2776,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2776<>\"\",ENTREES!C2776,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2761,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2761),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2761))","v":0},{"$f":"IF(ISNA($C2761),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2761))","v":0},{"$f":"IF(ISNA($C2761),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2761))","v":0},{"$f":"IF(ISNA($C2761),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2761))","v":0},{"$f":"IF(ISNA($C2761),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2761))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2761<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2761)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2761*I2761*K2761*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2761*J2761*K2761*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2761*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2761<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2761)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2761*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2761*J2761*K2761*ENTREES!$J$6,1)-M2761","v":0},{"$f":"CEILING(S2761*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2761*PARAMETRES!$E$47/1024","v":0},{"$f":"L2761*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2761*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2761*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2761*PARAMETRES!$E$64+U2761*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2761*PARAMETRES!$E$64+R2761*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2761/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2761/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2761/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2761/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2761/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2761/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2761/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2761/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2761*PARAMETRES!$L$268+AD2761*PARAMETRES!$L$269","v":0},{"$f":"AE2761*PARAMETRES!$L$270+AF2761*PARAMETRES!$L$271","v":0},{"$f":"AE2761*PARAMETRES!$L$273+AF2761*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2782<>\"\",ENTREES!B2782,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2782<>\"\",ENTREES!C2782,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2767,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2767),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2767))","v":0},{"$f":"IF(ISNA($C2767),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2767))","v":0},{"$f":"IF(ISNA($C2767),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2767))","v":0},{"$f":"IF(ISNA($C2767),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2767))","v":0},{"$f":"IF(ISNA($C2767),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2767))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2767*I2767*K2767*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2767*J2767*K2767*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2767*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2767*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2767*J2767*K2767*ENTREES!$J$6,1)-M2767","v":0},{"$f":"CEILING(S2767*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2767*PARAMETRES!$E$47/1024","v":0},{"$f":"L2767*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2767*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2767*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2767*PARAMETRES!$E$64+U2767*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2767*PARAMETRES!$E$64+R2767*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2767/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2767/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2767/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2767/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2767/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2767/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2767/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2767/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2767*PARAMETRES!$L$268+AD2767*PARAMETRES!$L$269","v":0},{"$f":"AE2767*PARAMETRES!$L$270+AF2767*PARAMETRES!$L$271","v":0},{"$f":"AE2767*PARAMETRES!$L$273+AF2767*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2783<>\"\",ENTREES!B2783,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2783<>\"\",ENTREES!C2783,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2768,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2768),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2768))","v":0},{"$f":"IF(ISNA($C2768),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2768))","v":0},{"$f":"IF(ISNA($C2768),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2768))","v":0},{"$f":"IF(ISNA($C2768),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2768))","v":0},{"$f":"IF(ISNA($C2768),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2768))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2768*I2768*K2768*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2768*J2768*K2768*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2768*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2768*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2768*J2768*K2768*ENTREES!$J$6,1)-M2768","v":0},{"$f":"CEILING(S2768*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2768*PARAMETRES!$E$47/1024","v":0},{"$f":"L2768*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2768*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2768*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2768*PARAMETRES!$E$64+U2768*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2768*PARAMETRES!$E$64+R2768*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2768/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2768/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2768/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2768/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2768/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2768/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2768/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2768/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2768*PARAMETRES!$L$268+AD2768*PARAMETRES!$L$269","v":0},{"$f":"AE2768*PARAMETRES!$L$270+AF2768*PARAMETRES!$L$271","v":0},{"$f":"AE2768*PARAMETRES!$L$273+AF2768*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2788<>\"\",ENTREES!B2788,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2788<>\"\",ENTREES!C2788,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2773,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2773),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2773))","v":0},{"$f":"IF(ISNA($C2773),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2773))","v":0},{"$f":"IF(ISNA($C2773),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2773))","v":0},{"$f":"IF(ISNA($C2773),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2773))","v":0},{"$f":"IF(ISNA($C2773),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2773))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2773*I2773*K2773*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2773*J2773*K2773*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2773*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2773*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2773*J2773*K2773*ENTREES!$J$6,1)-M2773","v":0},{"$f":"CEILING(S2773*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2773*PARAMETRES!$E$47/1024","v":0},{"$f":"L2773*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2773*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2773*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2773*PARAMETRES!$E$64+U2773*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2773*PARAMETRES!$E$64+R2773*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2773/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2773/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2773/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2773/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2773/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2773/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2773/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2773/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2773*PARAMETRES!$L$268+AD2773*PARAMETRES!$L$269","v":0},{"$f":"AE2773*PARAMETRES!$L$270+AF2773*PARAMETRES!$L$271","v":0},{"$f":"AE2773*PARAMETRES!$L$273+AF2773*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2792<>\"\",ENTREES!B2792,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2792<>\"\",ENTREES!C2792,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2777,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2777),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2777))","v":0},{"$f":"IF(ISNA($C2777),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2777))","v":0},{"$f":"IF(ISNA($C2777),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2777))","v":0},{"$f":"IF(ISNA($C2777),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2777))","v":0},{"$f":"IF(ISNA($C2777),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2777))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2777*I2777*K2777*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2777*J2777*K2777*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2777*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2777*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2777*J2777*K2777*ENTREES!$J$6,1)-M2777","v":0},{"$f":"CEILING(S2777*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2777*PARAMETRES!$E$47/1024","v":0},{"$f":"L2777*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2777*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2777*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2777*PARAMETRES!$E$64+U2777*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2777*PARAMETRES!$E$64+R2777*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2777/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2777/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2777/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2777/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2777/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2777/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2777/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2777/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2777*PARAMETRES!$L$268+AD2777*PARAMETRES!$L$269","v":0},{"$f":"AE2777*PARAMETRES!$L$270+AF2777*PARAMETRES!$L$271","v":0},{"$f":"AE2777*PARAMETRES!$L$273+AF2777*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2797<>\"\",ENTREES!B2797,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2797<>\"\",ENTREES!C2797,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2782,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2782),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2782))","v":0},{"$f":"IF(ISNA($C2782),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2782))","v":0},{"$f":"IF(ISNA($C2782),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2782))","v":0},{"$f":"IF(ISNA($C2782),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2782))","v":0},{"$f":"IF(ISNA($C2782),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2782))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2782*I2782*K2782*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2782*J2782*K2782*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2782*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2782*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2782*J2782*K2782*ENTREES!$J$6,1)-M2782","v":0},{"$f":"CEILING(S2782*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2782*PARAMETRES!$E$47/1024","v":0},{"$f":"L2782*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2782*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2782*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2782*PARAMETRES!$E$64+U2782*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2782*PARAMETRES!$E$64+R2782*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2782/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2782/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2782/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2782/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2782/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2782/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2782/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2782/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2782*PARAMETRES!$L$268+AD2782*PARAMETRES!$L$269","v":0},{"$f":"AE2782*PARAMETRES!$L$270+AF2782*PARAMETRES!$L$271","v":0},{"$f":"AE2782*PARAMETRES!$L$273+AF2782*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2798<>\"\",ENTREES!B2798,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2798<>\"\",ENTREES!C2798,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2783,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2783),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2783))","v":0},{"$f":"IF(ISNA($C2783),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2783))","v":0},{"$f":"IF(ISNA($C2783),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2783))","v":0},{"$f":"IF(ISNA($C2783),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2783))","v":0},{"$f":"IF(ISNA($C2783),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2783))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2783*I2783*K2783*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2783*J2783*K2783*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2783*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2783*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2783*J2783*K2783*ENTREES!$J$6,1)-M2783","v":0},{"$f":"CEILING(S2783*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2783*PARAMETRES!$E$47/1024","v":0},{"$f":"L2783*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2783*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2783*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2783*PARAMETRES!$E$64+U2783*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2783*PARAMETRES!$E$64+R2783*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2783/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2783/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2783/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2783/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2783/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2783/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2783/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2783/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2783*PARAMETRES!$L$268+AD2783*PARAMETRES!$L$269","v":0},{"$f":"AE2783*PARAMETRES!$L$270+AF2783*PARAMETRES!$L$271","v":0},{"$f":"AE2783*PARAMETRES!$L$273+AF2783*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2803<>\"\",ENTREES!B2803,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2803<>\"\",ENTREES!C2803,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2788,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2788),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2788))","v":0},{"$f":"IF(ISNA($C2788),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2788))","v":0},{"$f":"IF(ISNA($C2788),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2788))","v":0},{"$f":"IF(ISNA($C2788),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2788))","v":0},{"$f":"IF(ISNA($C2788),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2788))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2788*I2788*K2788*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2788*J2788*K2788*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2788*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2788*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2788*J2788*K2788*ENTREES!$J$6,1)-M2788","v":0},{"$f":"CEILING(S2788*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2788*PARAMETRES!$E$47/1024","v":0},{"$f":"L2788*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2788*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2788*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2788*PARAMETRES!$E$64+U2788*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2788*PARAMETRES!$E$64+R2788*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2788/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2788/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2788/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2788/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2788/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2788/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2788/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2788/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2788*PARAMETRES!$L$268+AD2788*PARAMETRES!$L$269","v":0},{"$f":"AE2788*PARAMETRES!$L$270+AF2788*PARAMETRES!$L$271","v":0},{"$f":"AE2788*PARAMETRES!$L$273+AF2788*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2806<>\"\",ENTREES!B2806,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2806<>\"\",ENTREES!C2806,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2791,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2791),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2791))","v":0},{"$f":"IF(ISNA($C2791),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2791))","v":0},{"$f":"IF(ISNA($C2791),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2791))","v":0},{"$f":"IF(ISNA($C2791),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2791))","v":0},{"$f":"IF(ISNA($C2791),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2791))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2791<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2791)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2791*I2791*K2791*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2791*J2791*K2791*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2791*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2791<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2791)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2791*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2791*J2791*K2791*ENTREES!$J$6,1)-M2791","v":0},{"$f":"CEILING(S2791*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2791*PARAMETRES!$E$47/1024","v":0},{"$f":"L2791*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2791*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2791*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2791*PARAMETRES!$E$64+U2791*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2791*PARAMETRES!$E$64+R2791*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2791/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2791/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2791/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2791/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2791/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2791/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2791/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2791/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2791*PARAMETRES!$L$268+AD2791*PARAMETRES!$L$269","v":0},{"$f":"AE2791*PARAMETRES!$L$270+AF2791*PARAMETRES!$L$271","v":0},{"$f":"AE2791*PARAMETRES!$L$273+AF2791*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2812<>\"\",ENTREES!B2812,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2812<>\"\",ENTREES!C2812,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2797,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2797),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2797))","v":0},{"$f":"IF(ISNA($C2797),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2797))","v":0},{"$f":"IF(ISNA($C2797),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2797))","v":0},{"$f":"IF(ISNA($C2797),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2797))","v":0},{"$f":"IF(ISNA($C2797),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2797))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2797*I2797*K2797*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2797*J2797*K2797*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2797*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2797*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2797*J2797*K2797*ENTREES!$J$6,1)-M2797","v":0},{"$f":"CEILING(S2797*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2797*PARAMETRES!$E$47/1024","v":0},{"$f":"L2797*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2797*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2797*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2797*PARAMETRES!$E$64+U2797*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2797*PARAMETRES!$E$64+R2797*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2797/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2797/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2797/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2797/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2797/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2797/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2797/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2797/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2797*PARAMETRES!$L$268+AD2797*PARAMETRES!$L$269","v":0},{"$f":"AE2797*PARAMETRES!$L$270+AF2797*PARAMETRES!$L$271","v":0},{"$f":"AE2797*PARAMETRES!$L$273+AF2797*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2813<>\"\",ENTREES!B2813,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2813<>\"\",ENTREES!C2813,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2798,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2798),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2798))","v":0},{"$f":"IF(ISNA($C2798),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2798))","v":0},{"$f":"IF(ISNA($C2798),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2798))","v":0},{"$f":"IF(ISNA($C2798),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2798))","v":0},{"$f":"IF(ISNA($C2798),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2798))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2798*I2798*K2798*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2798*J2798*K2798*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2798*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2798*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2798*J2798*K2798*ENTREES!$J$6,1)-M2798","v":0},{"$f":"CEILING(S2798*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2798*PARAMETRES!$E$47/1024","v":0},{"$f":"L2798*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2798*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2798*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2798*PARAMETRES!$E$64+U2798*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2798*PARAMETRES!$E$64+R2798*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2798/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2798/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2798/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2798/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2798/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2798/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2798/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2798/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2798*PARAMETRES!$L$268+AD2798*PARAMETRES!$L$269","v":0},{"$f":"AE2798*PARAMETRES!$L$270+AF2798*PARAMETRES!$L$271","v":0},{"$f":"AE2798*PARAMETRES!$L$273+AF2798*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2818<>\"\",ENTREES!B2818,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2818<>\"\",ENTREES!C2818,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2803,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2803),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2803))","v":0},{"$f":"IF(ISNA($C2803),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2803))","v":0},{"$f":"IF(ISNA($C2803),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2803))","v":0},{"$f":"IF(ISNA($C2803),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2803))","v":0},{"$f":"IF(ISNA($C2803),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2803))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2803*I2803*K2803*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2803*J2803*K2803*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2803*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2803*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2803*J2803*K2803*ENTREES!$J$6,1)-M2803","v":0},{"$f":"CEILING(S2803*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2803*PARAMETRES!$E$47/1024","v":0},{"$f":"L2803*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2803*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2803*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2803*PARAMETRES!$E$64+U2803*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2803*PARAMETRES!$E$64+R2803*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2803/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2803/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2803/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2803/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2803/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2803/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2803/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2803/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2803*PARAMETRES!$L$268+AD2803*PARAMETRES!$L$269","v":0},{"$f":"AE2803*PARAMETRES!$L$270+AF2803*PARAMETRES!$L$271","v":0},{"$f":"AE2803*PARAMETRES!$L$273+AF2803*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2822<>\"\",ENTREES!B2822,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2822<>\"\",ENTREES!C2822,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2807,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2807),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2807))","v":0},{"$f":"IF(ISNA($C2807),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2807))","v":0},{"$f":"IF(ISNA($C2807),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2807))","v":0},{"$f":"IF(ISNA($C2807),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2807))","v":0},{"$f":"IF(ISNA($C2807),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2807))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2807*I2807*K2807*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2807*J2807*K2807*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2807*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2807*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2807*J2807*K2807*ENTREES!$J$6,1)-M2807","v":0},{"$f":"CEILING(S2807*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2807*PARAMETRES!$E$47/1024","v":0},{"$f":"L2807*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2807*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2807*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2807*PARAMETRES!$E$64+U2807*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2807*PARAMETRES!$E$64+R2807*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2807/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2807/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2807/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2807/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2807/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2807/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2807/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2807/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2807*PARAMETRES!$L$268+AD2807*PARAMETRES!$L$269","v":0},{"$f":"AE2807*PARAMETRES!$L$270+AF2807*PARAMETRES!$L$271","v":0},{"$f":"AE2807*PARAMETRES!$L$273+AF2807*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2827<>\"\",ENTREES!B2827,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2827<>\"\",ENTREES!C2827,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2812,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2812),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2812))","v":0},{"$f":"IF(ISNA($C2812),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2812))","v":0},{"$f":"IF(ISNA($C2812),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2812))","v":0},{"$f":"IF(ISNA($C2812),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2812))","v":0},{"$f":"IF(ISNA($C2812),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2812))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2812*I2812*K2812*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2812*J2812*K2812*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2812*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2812*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2812*J2812*K2812*ENTREES!$J$6,1)-M2812","v":0},{"$f":"CEILING(S2812*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2812*PARAMETRES!$E$47/1024","v":0},{"$f":"L2812*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2812*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2812*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2812*PARAMETRES!$E$64+U2812*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2812*PARAMETRES!$E$64+R2812*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2812/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2812/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2812/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2812/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2812/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2812/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2812/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2812/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2812*PARAMETRES!$L$268+AD2812*PARAMETRES!$L$269","v":0},{"$f":"AE2812*PARAMETRES!$L$270+AF2812*PARAMETRES!$L$271","v":0},{"$f":"AE2812*PARAMETRES!$L$273+AF2812*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2828<>\"\",ENTREES!B2828,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2828<>\"\",ENTREES!C2828,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2813,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2813),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2813))","v":0},{"$f":"IF(ISNA($C2813),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2813))","v":0},{"$f":"IF(ISNA($C2813),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2813))","v":0},{"$f":"IF(ISNA($C2813),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2813))","v":0},{"$f":"IF(ISNA($C2813),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2813))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2813*I2813*K2813*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2813*J2813*K2813*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2813*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2813*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2813*J2813*K2813*ENTREES!$J$6,1)-M2813","v":0},{"$f":"CEILING(S2813*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2813*PARAMETRES!$E$47/1024","v":0},{"$f":"L2813*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2813*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2813*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2813*PARAMETRES!$E$64+U2813*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2813*PARAMETRES!$E$64+R2813*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2813/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2813/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2813/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2813/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2813/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2813/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2813/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2813/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2813*PARAMETRES!$L$268+AD2813*PARAMETRES!$L$269","v":0},{"$f":"AE2813*PARAMETRES!$L$270+AF2813*PARAMETRES!$L$271","v":0},{"$f":"AE2813*PARAMETRES!$L$273+AF2813*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2833<>\"\",ENTREES!B2833,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2833<>\"\",ENTREES!C2833,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2818,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2818),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2818))","v":0},{"$f":"IF(ISNA($C2818),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2818))","v":0},{"$f":"IF(ISNA($C2818),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2818))","v":0},{"$f":"IF(ISNA($C2818),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2818))","v":0},{"$f":"IF(ISNA($C2818),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2818))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2818*I2818*K2818*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2818*J2818*K2818*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2818*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2818*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2818*J2818*K2818*ENTREES!$J$6,1)-M2818","v":0},{"$f":"CEILING(S2818*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2818*PARAMETRES!$E$47/1024","v":0},{"$f":"L2818*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2818*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2818*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2818*PARAMETRES!$E$64+U2818*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2818*PARAMETRES!$E$64+R2818*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2818/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2818/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2818/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2818/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2818/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2818/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2818/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2818/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2818*PARAMETRES!$L$268+AD2818*PARAMETRES!$L$269","v":0},{"$f":"AE2818*PARAMETRES!$L$270+AF2818*PARAMETRES!$L$271","v":0},{"$f":"AE2818*PARAMETRES!$L$273+AF2818*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2836<>\"\",ENTREES!B2836,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2836<>\"\",ENTREES!C2836,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2821,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2821),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2821))","v":0},{"$f":"IF(ISNA($C2821),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2821))","v":0},{"$f":"IF(ISNA($C2821),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2821))","v":0},{"$f":"IF(ISNA($C2821),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2821))","v":0},{"$f":"IF(ISNA($C2821),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2821))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2821<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2821)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2821*I2821*K2821*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2821*J2821*K2821*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2821*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2821<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2821)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2821*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2821*J2821*K2821*ENTREES!$J$6,1)-M2821","v":0},{"$f":"CEILING(S2821*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2821*PARAMETRES!$E$47/1024","v":0},{"$f":"L2821*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2821*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2821*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2821*PARAMETRES!$E$64+U2821*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2821*PARAMETRES!$E$64+R2821*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2821/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2821/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2821/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2821/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2821/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2821/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2821/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2821/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2821*PARAMETRES!$L$268+AD2821*PARAMETRES!$L$269","v":0},{"$f":"AE2821*PARAMETRES!$L$270+AF2821*PARAMETRES!$L$271","v":0},{"$f":"AE2821*PARAMETRES!$L$273+AF2821*PARAMETRES!$L$274","v":0},{"$f":"AG2821","v":0},{"$f":"AH2821+AI2821","v":0}]
[{"$f":"IF(ENTREES!B2842<>\"\",ENTREES!B2842,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2842<>\"\",ENTREES!C2842,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2827,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2827),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2827))","v":0},{"$f":"IF(ISNA($C2827),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2827))","v":0},{"$f":"IF(ISNA($C2827),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2827))","v":0},{"$f":"IF(ISNA($C2827),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2827))","v":0},{"$f":"IF(ISNA($C2827),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2827))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2827*I2827*K2827*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2827*J2827*K2827*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2827*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2827*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2827*J2827*K2827*ENTREES!$J$6,1)-M2827","v":0},{"$f":"CEILING(S2827*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2827*PARAMETRES!$E$47/1024","v":0},{"$f":"L2827*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2827*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2827*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2827*PARAMETRES!$E$64+U2827*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2827*PARAMETRES!$E$64+R2827*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2827/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2827/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2827/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2827/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2827/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2827/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2827/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2827/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2827*PARAMETRES!$L$268+AD2827*PARAMETRES!$L$269","v":0},{"$f":"AE2827*PARAMETRES!$L$270+AF2827*PARAMETRES!$L$271","v":0},{"$f":"AE2827*PARAMETRES!$L$273+AF2827*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2843<>\"\",ENTREES!B2843,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2843<>\"\",ENTREES!C2843,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2828,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2828),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2828))","v":0},{"$f":"IF(ISNA($C2828),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2828))","v":0},{"$f":"IF(ISNA($C2828),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2828))","v":0},{"$f":"IF(ISNA($C2828),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2828))","v":0},{"$f":"IF(ISNA($C2828),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2828))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2828<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2828)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2828*I2828*K2828*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2828*J2828*K2828*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2828*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2828<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2828)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2828*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2828*J2828*K2828*ENTREES!$J$6,1)-M2828","v":0},{"$f":"CEILING(S2828*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2828*PARAMETRES!$E$47/1024","v":0},{"$f":"L2828*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2828*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2828*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2828*PARAMETRES!$E$64+U2828*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2828*PARAMETRES!$E$64+R2828*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2828/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2828/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2828/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2828/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2828/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2828/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2828/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2828/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2828*PARAMETRES!$L$268+AD2828*PARAMETRES!$L$269","v":0},{"$f":"AE2828*PARAMETRES!$L$270+AF2828*PARAMETRES!$L$271","v":0},{"$f":"AE2828*PARAMETRES!$L$273+AF2828*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2848<>\"\",ENTREES!B2848,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2848<>\"\",ENTREES!C2848,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2833,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2833),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2833))","v":0},{"$f":"IF(ISNA($C2833),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2833))","v":0},{"$f":"IF(ISNA($C2833),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2833))","v":0},{"$f":"IF(ISNA($C2833),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2833))","v":0},{"$f":"IF(ISNA($C2833),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2833))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2833*I2833*K2833*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2833*J2833*K2833*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2833*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2833*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2833*J2833*K2833*ENTREES!$J$6,1)-M2833","v":0},{"$f":"CEILING(S2833*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2833*PARAMETRES!$E$47/1024","v":0},{"$f":"L2833*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2833*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2833*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2833*PARAMETRES!$E$64+U2833*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2833*PARAMETRES!$E$64+R2833*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2833/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2833/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2833/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2833/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2833/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2833/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2833/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2833/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2833*PARAMETRES!$L$268+AD2833*PARAMETRES!$L$269","v":0},{"$f":"AE2833*PARAMETRES!$L$270+AF2833*PARAMETRES!$L$271","v":0},{"$f":"AE2833*PARAMETRES!$L$273+AF2833*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2852<>\"\",ENTREES!B2852,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2852<>\"\",ENTREES!C2852,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2837,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2837),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2837))","v":0},{"$f":"IF(ISNA($C2837),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2837))","v":0},{"$f":"IF(ISNA($C2837),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2837))","v":0},{"$f":"IF(ISNA($C2837),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2837))","v":0},{"$f":"IF(ISNA($C2837),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2837))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2837*I2837*K2837*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2837*J2837*K2837*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2837*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2837*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2837*J2837*K2837*ENTREES!$J$6,1)-M2837","v":0},{"$f":"CEILING(S2837*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2837*PARAMETRES!$E$47/1024","v":0},{"$f":"L2837*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2837*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2837*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2837*PARAMETRES!$E$64+U2837*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2837*PARAMETRES!$E$64+R2837*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2837/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2837/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2837/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2837/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2837/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2837/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2837/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2837/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2837*PARAMETRES!$L$268+AD2837*PARAMETRES!$L$269","v":0},{"$f":"AE2837*PARAMETRES!$L$270+AF2837*PARAMETRES!$L$271","v":0},{"$f":"AE2837*PARAMETRES!$L$273+AF2837*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2857<>\"\",ENTREES!B2857,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2857<>\"\",ENTREES!C2857,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2842,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2842),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2842))","v":0},{"$f":"IF(ISNA($C2842),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2842))","v":0},{"$f":"IF(ISNA($C2842),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2842))","v":0},{"$f":"IF(ISNA($C2842),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2842))","v":0},{"$f":"IF(ISNA($C2842),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2842))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2842*I2842*K2842*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2842*J2842*K2842*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2842*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2842*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2842*J2842*K2842*ENTREES!$J$6,1)-M2842","v":0},{"$f":"CEILING(S2842*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2842*PARAMETRES!$E$47/1024","v":0},{"$f":"L2842*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2842*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2842*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2842*PARAMETRES!$E$64+U2842*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2842*PARAMETRES!$E$64+R2842*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2842/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2842/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2842/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2842/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2842/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2842/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2842/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2842/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2842*PARAMETRES!$L$268+AD2842*PARAMETRES!$L$269","v":0},{"$f":"AE2842*PARAMETRES!$L$270+AF2842*PARAMETRES!$L$271","v":0},{"$f":"AE2842*PARAMETRES!$L$273+AF2842*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2858<>\"\",ENTREES!B2858,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2858<>\"\",ENTREES!C2858,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2843,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2843),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2843))","v":0},{"$f":"IF(ISNA($C2843),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2843))","v":0},{"$f":"IF(ISNA($C2843),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2843))","v":0},{"$f":"IF(ISNA($C2843),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2843))","v":0},{"$f":"IF(ISNA($C2843),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2843))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2843<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2843)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2843*I2843*K2843*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2843*J2843*K2843*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2843*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2843<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2843)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2843*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2843*J2843*K2843*ENTREES!$J$6,1)-M2843","v":0},{"$f":"CEILING(S2843*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2843*PARAMETRES!$E$47/1024","v":0},{"$f":"L2843*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2843*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2843*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2843*PARAMETRES!$E$64+U2843*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2843*PARAMETRES!$E$64+R2843*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2843/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2843/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2843/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2843/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2843/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2843/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2843/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2843/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2843*PARAMETRES!$L$268+AD2843*PARAMETRES!$L$269","v":0},{"$f":"AE2843*PARAMETRES!$L$270+AF2843*PARAMETRES!$L$271","v":0},{"$f":"AE2843*PARAMETRES!$L$273+AF2843*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2863<>\"\",ENTREES!B2863,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2863<>\"\",ENTREES!C2863,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2848,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2848),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2848))","v":0},{"$f":"IF(ISNA($C2848),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2848))","v":0},{"$f":"IF(ISNA($C2848),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2848))","v":0},{"$f":"IF(ISNA($C2848),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2848))","v":0},{"$f":"IF(ISNA($C2848),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2848))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2848*I2848*K2848*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2848*J2848*K2848*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2848*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2848*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2848*J2848*K2848*ENTREES!$J$6,1)-M2848","v":0},{"$f":"CEILING(S2848*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2848*PARAMETRES!$E$47/1024","v":0},{"$f":"L2848*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2848*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2848*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2848*PARAMETRES!$E$64+U2848*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2848*PARAMETRES!$E$64+R2848*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2848/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2848/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2848/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2848/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2848/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2848/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2848/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2848/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2848*PARAMETRES!$L$268+AD2848*PARAMETRES!$L$269","v":0},{"$f":"AE2848*PARAMETRES!$L$270+AF2848*PARAMETRES!$L$271","v":0},{"$f":"AE2848*PARAMETRES!$L$273+AF2848*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2866<>\"\",ENTREES!B2866,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2866<>\"\",ENTREES!C2866,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2851,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2851),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2851))","v":0},{"$f":"IF(ISNA($C2851),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2851))","v":0},{"$f":"IF(ISNA($C2851),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2851))","v":0},{"$f":"IF(ISNA($C2851),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2851))","v":0},{"$f":"IF(ISNA($C2851),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2851))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2851<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2851)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2851*I2851*K2851*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2851*J2851*K2851*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2851*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2851<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2851)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2851*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2851*J2851*K2851*ENTREES!$J$6,1)-M2851","v":0},{"$f":"CEILING(S2851*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2851*PARAMETRES!$E$47/1024","v":0},{"$f":"L2851*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2851*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2851*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2851*PARAMETRES!$E$64+U2851*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2851*PARAMETRES!$E$64+R2851*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2851/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2851/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2851/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2851/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2851/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2851/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2851/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2851/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2851*PARAMETRES!$L$268+AD2851*PARAMETRES!$L$269","v":0},{"$f":"AE2851*PARAMETRES!$L$270+AF2851*PARAMETRES!$L$271","v":0},{"$f":"AE2851*PARAMETRES!$L$273+AF2851*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2872<>\"\",ENTREES!B2872,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2872<>\"\",ENTREES!C2872,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2857,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2857),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2857))","v":0},{"$f":"IF(ISNA($C2857),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2857))","v":0},{"$f":"IF(ISNA($C2857),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2857))","v":0},{"$f":"IF(ISNA($C2857),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2857))","v":0},{"$f":"IF(ISNA($C2857),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2857))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2857*I2857*K2857*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2857*J2857*K2857*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2857*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2857*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2857*J2857*K2857*ENTREES!$J$6,1)-M2857","v":0},{"$f":"CEILING(S2857*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2857*PARAMETRES!$E$47/1024","v":0},{"$f":"L2857*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2857*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2857*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2857*PARAMETRES!$E$64+U2857*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2857*PARAMETRES!$E$64+R2857*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2857/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2857/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2857/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2857/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2857/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2857/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2857/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2857/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2857*PARAMETRES!$L$268+AD2857*PARAMETRES!$L$269","v":0},{"$f":"AE2857*PARAMETRES!$L$270+AF2857*PARAMETRES!$L$271","v":0},{"$f":"AE2857*PARAMETRES!$L$273+AF2857*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2873<>\"\",ENTREES!B2873,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2873<>\"\",ENTREES!C2873,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2858,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2858),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2858))","v":0},{"$f":"IF(ISNA($C2858),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2858))","v":0},{"$f":"IF(ISNA($C2858),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2858))","v":0},{"$f":"IF(ISNA($C2858),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2858))","v":0},{"$f":"IF(ISNA($C2858),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2858))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2858<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2858)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2858*I2858*K2858*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2858*J2858*K2858*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2858*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2858<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2858)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2858*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2858*J2858*K2858*ENTREES!$J$6,1)-M2858","v":0},{"$f":"CEILING(S2858*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2858*PARAMETRES!$E$47/1024","v":0},{"$f":"L2858*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2858*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2858*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2858*PARAMETRES!$E$64+U2858*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2858*PARAMETRES!$E$64+R2858*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2858/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2858/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2858/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2858/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2858/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2858/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2858/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2858/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2858*PARAMETRES!$L$268+AD2858*PARAMETRES!$L$269","v":0},{"$f":"AE2858*PARAMETRES!$L$270+AF2858*PARAMETRES!$L$271","v":0},{"$f":"AE2858*PARAMETRES!$L$273+AF2858*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2878<>\"\",ENTREES!B2878,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2878<>\"\",ENTREES!C2878,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2863,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2863),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2863))","v":0},{"$f":"IF(ISNA($C2863),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2863))","v":0},{"$f":"IF(ISNA($C2863),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2863))","v":0},{"$f":"IF(ISNA($C2863),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2863))","v":0},{"$f":"IF(ISNA($C2863),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2863))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2863*I2863*K2863*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2863*J2863*K2863*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2863*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2863*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2863*J2863*K2863*ENTREES!$J$6,1)-M2863","v":0},{"$f":"CEILING(S2863*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2863*PARAMETRES!$E$47/1024","v":0},{"$f":"L2863*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2863*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2863*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2863*PARAMETRES!$E$64+U2863*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2863*PARAMETRES!$E$64+R2863*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2863/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2863/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2863/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2863/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2863/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2863/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2863/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2863/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2863*PARAMETRES!$L$268+AD2863*PARAMETRES!$L$269","v":0},{"$f":"AE2863*PARAMETRES!$L$270+AF2863*PARAMETRES!$L$271","v":0},{"$f":"AE2863*PARAMETRES!$L$273+AF2863*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2882<>\"\",ENTREES!B2882,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2882<>\"\",ENTREES!C2882,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2867,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2867),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2867))","v":0},{"$f":"IF(ISNA($C2867),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2867))","v":0},{"$f":"IF(ISNA($C2867),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2867))","v":0},{"$f":"IF(ISNA($C2867),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2867))","v":0},{"$f":"IF(ISNA($C2867),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2867))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2867*I2867*K2867*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2867*J2867*K2867*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2867*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2867*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2867*J2867*K2867*ENTREES!$J$6,1)-M2867","v":0},{"$f":"CEILING(S2867*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2867*PARAMETRES!$E$47/1024","v":0},{"$f":"L2867*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2867*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2867*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2867*PARAMETRES!$E$64+U2867*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2867*PARAMETRES!$E$64+R2867*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2867/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2867/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2867/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2867/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2867/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2867/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2867/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2867/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2867*PARAMETRES!$L$268+AD2867*PARAMETRES!$L$269","v":0},{"$f":"AE2867*PARAMETRES!$L$270+AF2867*PARAMETRES!$L$271","v":0},{"$f":"AE2867*PARAMETRES!$L$273+AF2867*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2887<>\"\",ENTREES!B2887,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2887<>\"\",ENTREES!C2887,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2872,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2872),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2872))","v":0},{"$f":"IF(ISNA($C2872),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2872))","v":0},{"$f":"IF(ISNA($C2872),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2872))","v":0},{"$f":"IF(ISNA($C2872),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2872))","v":0},{"$f":"IF(ISNA($C2872),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2872))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2872*I2872*K2872*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2872*J2872*K2872*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2872*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2872*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2872*J2872*K2872*ENTREES!$J$6,1)-M2872","v":0},{"$f":"CEILING(S2872*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2872*PARAMETRES!$E$47/1024","v":0},{"$f":"L2872*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2872*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2872*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2872*PARAMETRES!$E$64+U2872*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2872*PARAMETRES!$E$64+R2872*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2872/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2872/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2872/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2872/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2872/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2872/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2872/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2872/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2872*PARAMETRES!$L$268+AD2872*PARAMETRES!$L$269","v":0},{"$f":"AE2872*PARAMETRES!$L$270+AF2872*PARAMETRES!$L$271","v":0},{"$f":"AE2872*PARAMETRES!$L$273+AF2872*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2888<>\"\",ENTREES!B2888,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2888<>\"\",ENTREES!C2888,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2873,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2873),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2873))","v":0},{"$f":"IF(ISNA($C2873),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2873))","v":0},{"$f":"IF(ISNA($C2873),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2873))","v":0},{"$f":"IF(ISNA($C2873),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2873))","v":0},{"$f":"IF(ISNA($C2873),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2873))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2873<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2873)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2873*I2873*K2873*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2873*J2873*K2873*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2873*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2873<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2873)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2873*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2873*J2873*K2873*ENTREES!$J$6,1)-M2873","v":0},{"$f":"CEILING(S2873*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2873*PARAMETRES!$E$47/1024","v":0},{"$f":"L2873*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2873*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2873*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2873*PARAMETRES!$E$64+U2873*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2873*PARAMETRES!$E$64+R2873*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2873/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2873/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2873/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2873/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2873/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2873/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2873/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2873/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2873*PARAMETRES!$L$268+AD2873*PARAMETRES!$L$269","v":0},{"$f":"AE2873*PARAMETRES!$L$270+AF2873*PARAMETRES!$L$271","v":0},{"$f":"AE2873*PARAMETRES!$L$273+AF2873*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2893<>\"\",ENTREES!B2893,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2893<>\"\",ENTREES!C2893,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2878,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2878),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2878))","v":0},{"$f":"IF(ISNA($C2878),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2878))","v":0},{"$f":"IF(ISNA($C2878),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2878))","v":0},{"$f":"IF(ISNA($C2878),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2878))","v":0},{"$f":"IF(ISNA($C2878),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2878))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2878*I2878*K2878*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2878*J2878*K2878*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2878*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2878*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2878*J2878*K2878*ENTREES!$J$6,1)-M2878","v":0},{"$f":"CEILING(S2878*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2878*PARAMETRES!$E$47/1024","v":0},{"$f":"L2878*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2878*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2878*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2878*PARAMETRES!$E$64+U2878*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2878*PARAMETRES!$E$64+R2878*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2878/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2878/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2878/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2878/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2878/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2878/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2878/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2878/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2878*PARAMETRES!$L$268+AD2878*PARAMETRES!$L$269","v":0},{"$f":"AE2878*PARAMETRES!$L$270+AF2878*PARAMETRES!$L$271","v":0},{"$f":"AE2878*PARAMETRES!$L$273+AF2878*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2898<>\"\",ENTREES!B2898,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2898<>\"\",ENTREES!C2898,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2883,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2883),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2883))","v":0},{"$f":"IF(ISNA($C2883),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2883))","v":0},{"$f":"IF(ISNA($C2883),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2883))","v":0},{"$f":"IF(ISNA($C2883),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2883))","v":0},{"$f":"IF(ISNA($C2883),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2883))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2883<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2883)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2883*I2883*K2883*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2883*J2883*K2883*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2883*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2883<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2883)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2883*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2883*J2883*K2883*ENTREES!$J$6,1)-M2883","v":0},{"$f":"CEILING(S2883*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2883*PARAMETRES!$E$47/1024","v":0},{"$f":"L2883*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2883*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2883*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2883*PARAMETRES!$E$64+U2883*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2883*PARAMETRES!$E$64+R2883*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2883/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2883/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2883/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2883/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2883/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2883/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2883/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2883/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2883*PARAMETRES!$L$268+AD2883*PARAMETRES!$L$269","v":0},{"$f":"AE2883*PARAMETRES!$L$270+AF2883*PARAMETRES!$L$271","v":0},{"$f":"AE2883*PARAMETRES!$L$273+AF2883*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2900<>\"\",ENTREES!B2900,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2900<>\"\",ENTREES!C2900,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2885,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2885),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2885))","v":0},{"$f":"IF(ISNA($C2885),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2885))","v":0},{"$f":"IF(ISNA($C2885),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2885))","v":0},{"$f":"IF(ISNA($C2885),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2885))","v":0},{"$f":"IF(ISNA($C2885),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2885))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2885<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2885)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2885*I2885*K2885*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2885*J2885*K2885*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2885*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2885<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2885)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2885*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2885*J2885*K2885*ENTREES!$J$6,1)-M2885","v":0},{"$f":"CEILING(S2885*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2885*PARAMETRES!$E$47/1024","v":0},{"$f":"L2885*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2885*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2885*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2885*PARAMETRES!$E$64+U2885*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2885*PARAMETRES!$E$64+R2885*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2885/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2885/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2885/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2885/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2885/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2885/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2885/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2885/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2885*PARAMETRES!$L$268+AD2885*PARAMETRES!$L$269","v":0},{"$f":"AE2885*PARAMETRES!$L$270+AF2885*PARAMETRES!$L$271","v":0},{"$f":"AE2885*PARAMETRES!$L$273+AF2885*PARAMETRES!$L$274","v":0},{"$f":"AG2885","v":0},{"$f":"AH2885+AI2885","v":0}]
[{"$f":"IF(ENTREES!B2903<>\"\",ENTREES!B2903,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2903<>\"\",ENTREES!C2903,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2888,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2888),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2888))","v":0},{"$f":"IF(ISNA($C2888),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2888))","v":0},{"$f":"IF(ISNA($C2888),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2888))","v":0},{"$f":"IF(ISNA($C2888),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2888))","v":0},{"$f":"IF(ISNA($C2888),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2888))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2888<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2888)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2888*I2888*K2888*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2888*J2888*K2888*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2888*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2888<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2888)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2888*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2888*J2888*K2888*ENTREES!$J$6,1)-M2888","v":0},{"$f":"CEILING(S2888*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2888*PARAMETRES!$E$47/1024","v":0},{"$f":"L2888*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2888*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2888*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2888*PARAMETRES!$E$64+U2888*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2888*PARAMETRES!$E$64+R2888*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2888/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2888/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2888/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2888/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2888/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2888/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2888/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2888/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2888*PARAMETRES!$L$268+AD2888*PARAMETRES!$L$269","v":0},{"$f":"AE2888*PARAMETRES!$L$270+AF2888*PARAMETRES!$L$271","v":0},{"$f":"AE2888*PARAMETRES!$L$273+AF2888*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2908<>\"\",ENTREES!B2908,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2908<>\"\",ENTREES!C2908,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2893,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2893),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2893))","v":0},{"$f":"IF(ISNA($C2893),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2893))","v":0},{"$f":"IF(ISNA($C2893),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2893))","v":0},{"$f":"IF(ISNA($C2893),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2893))","v":0},{"$f":"IF(ISNA($C2893),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2893))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2893*I2893*K2893*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2893*J2893*K2893*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2893*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2893*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2893*J2893*K2893*ENTREES!$J$6,1)-M2893","v":0},{"$f":"CEILING(S2893*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2893*PARAMETRES!$E$47/1024","v":0},{"$f":"L2893*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2893*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2893*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2893*PARAMETRES!$E$64+U2893*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2893*PARAMETRES!$E$64+R2893*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2893/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2893/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2893/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2893/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2893/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2893/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2893/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2893/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2893*PARAMETRES!$L$268+AD2893*PARAMETRES!$L$269","v":0},{"$f":"AE2893*PARAMETRES!$L$270+AF2893*PARAMETRES!$L$271","v":0},{"$f":"AE2893*PARAMETRES!$L$273+AF2893*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2913<>\"\",ENTREES!B2913,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2913<>\"\",ENTREES!C2913,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2898,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2898),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2898))","v":0},{"$f":"IF(ISNA($C2898),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2898))","v":0},{"$f":"IF(ISNA($C2898),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2898))","v":0},{"$f":"IF(ISNA($C2898),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2898))","v":0},{"$f":"IF(ISNA($C2898),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2898))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2898<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2898)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2898*I2898*K2898*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2898*J2898*K2898*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2898*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2898<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2898)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2898*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2898*J2898*K2898*ENTREES!$J$6,1)-M2898","v":0},{"$f":"CEILING(S2898*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2898*PARAMETRES!$E$47/1024","v":0},{"$f":"L2898*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2898*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2898*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2898*PARAMETRES!$E$64+U2898*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2898*PARAMETRES!$E$64+R2898*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2898/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2898/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2898/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2898/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2898/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2898/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2898/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2898/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2898*PARAMETRES!$L$268+AD2898*PARAMETRES!$L$269","v":0},{"$f":"AE2898*PARAMETRES!$L$270+AF2898*PARAMETRES!$L$271","v":0},{"$f":"AE2898*PARAMETRES!$L$273+AF2898*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2917<>\"\",ENTREES!B2917,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2917<>\"\",ENTREES!C2917,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2902,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2902),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2902))","v":0},{"$f":"IF(ISNA($C2902),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2902))","v":0},{"$f":"IF(ISNA($C2902),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2902))","v":0},{"$f":"IF(ISNA($C2902),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2902))","v":0},{"$f":"IF(ISNA($C2902),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2902))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2902*I2902*K2902*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2902*J2902*K2902*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2902*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2902*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2902*J2902*K2902*ENTREES!$J$6,1)-M2902","v":0},{"$f":"CEILING(S2902*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2902*PARAMETRES!$E$47/1024","v":0},{"$f":"L2902*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2902*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2902*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2902*PARAMETRES!$E$64+U2902*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2902*PARAMETRES!$E$64+R2902*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2902/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2902/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2902/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2902/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2902/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2902/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2902/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2902/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2902*PARAMETRES!$L$268+AD2902*PARAMETRES!$L$269","v":0},{"$f":"AE2902*PARAMETRES!$L$270+AF2902*PARAMETRES!$L$271","v":0},{"$f":"AE2902*PARAMETRES!$L$273+AF2902*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2918<>\"\",ENTREES!B2918,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2918<>\"\",ENTREES!C2918,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2903,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2903),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2903))","v":0},{"$f":"IF(ISNA($C2903),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2903))","v":0},{"$f":"IF(ISNA($C2903),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2903))","v":0},{"$f":"IF(ISNA($C2903),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2903))","v":0},{"$f":"IF(ISNA($C2903),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2903))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2903<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2903)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2903*I2903*K2903*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2903*J2903*K2903*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2903*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2903<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2903)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2903*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2903*J2903*K2903*ENTREES!$J$6,1)-M2903","v":0},{"$f":"CEILING(S2903*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2903*PARAMETRES!$E$47/1024","v":0},{"$f":"L2903*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2903*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2903*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2903*PARAMETRES!$E$64+U2903*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2903*PARAMETRES!$E$64+R2903*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2903/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2903/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2903/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2903/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2903/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2903/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2903/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2903/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2903*PARAMETRES!$L$268+AD2903*PARAMETRES!$L$269","v":0},{"$f":"AE2903*PARAMETRES!$L$270+AF2903*PARAMETRES!$L$271","v":0},{"$f":"AE2903*PARAMETRES!$L$273+AF2903*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2923<>\"\",ENTREES!B2923,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2923<>\"\",ENTREES!C2923,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2908,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2908),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2908))","v":0},{"$f":"IF(ISNA($C2908),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2908))","v":0},{"$f":"IF(ISNA($C2908),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2908))","v":0},{"$f":"IF(ISNA($C2908),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2908))","v":0},{"$f":"IF(ISNA($C2908),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2908))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2908*I2908*K2908*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2908*J2908*K2908*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2908*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2908*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2908*J2908*K2908*ENTREES!$J$6,1)-M2908","v":0},{"$f":"CEILING(S2908*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2908*PARAMETRES!$E$47/1024","v":0},{"$f":"L2908*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2908*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2908*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2908*PARAMETRES!$E$64+U2908*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2908*PARAMETRES!$E$64+R2908*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2908/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2908/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2908/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2908/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2908/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2908/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2908/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2908/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2908*PARAMETRES!$L$268+AD2908*PARAMETRES!$L$269","v":0},{"$f":"AE2908*PARAMETRES!$L$270+AF2908*PARAMETRES!$L$271","v":0},{"$f":"AE2908*PARAMETRES!$L$273+AF2908*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2928<>\"\",ENTREES!B2928,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2928<>\"\",ENTREES!C2928,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2913,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2913),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2913))","v":0},{"$f":"IF(ISNA($C2913),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2913))","v":0},{"$f":"IF(ISNA($C2913),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2913))","v":0},{"$f":"IF(ISNA($C2913),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2913))","v":0},{"$f":"IF(ISNA($C2913),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2913))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2913<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2913)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2913*I2913*K2913*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2913*J2913*K2913*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2913*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2913<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2913)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2913*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2913*J2913*K2913*ENTREES!$J$6,1)-M2913","v":0},{"$f":"CEILING(S2913*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2913*PARAMETRES!$E$47/1024","v":0},{"$f":"L2913*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2913*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2913*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2913*PARAMETRES!$E$64+U2913*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2913*PARAMETRES!$E$64+R2913*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2913/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2913/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2913/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2913/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2913/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2913/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2913/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2913/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2913*PARAMETRES!$L$268+AD2913*PARAMETRES!$L$269","v":0},{"$f":"AE2913*PARAMETRES!$L$270+AF2913*PARAMETRES!$L$271","v":0},{"$f":"AE2913*PARAMETRES!$L$273+AF2913*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2930<>\"\",ENTREES!B2930,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2930<>\"\",ENTREES!C2930,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2915,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2915),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2915))","v":0},{"$f":"IF(ISNA($C2915),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2915))","v":0},{"$f":"IF(ISNA($C2915),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2915))","v":0},{"$f":"IF(ISNA($C2915),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2915))","v":0},{"$f":"IF(ISNA($C2915),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2915))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2915<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2915)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2915*I2915*K2915*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2915*J2915*K2915*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2915*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2915<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2915)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2915*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2915*J2915*K2915*ENTREES!$J$6,1)-M2915","v":0},{"$f":"CEILING(S2915*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2915*PARAMETRES!$E$47/1024","v":0},{"$f":"L2915*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2915*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2915*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2915*PARAMETRES!$E$64+U2915*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2915*PARAMETRES!$E$64+R2915*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2915/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2915/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2915/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2915/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2915/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2915/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2915/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2915/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2915*PARAMETRES!$L$268+AD2915*PARAMETRES!$L$269","v":0},{"$f":"AE2915*PARAMETRES!$L$270+AF2915*PARAMETRES!$L$271","v":0},{"$f":"AE2915*PARAMETRES!$L$273+AF2915*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2933<>\"\",ENTREES!B2933,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2933<>\"\",ENTREES!C2933,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2918,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2918),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2918))","v":0},{"$f":"IF(ISNA($C2918),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2918))","v":0},{"$f":"IF(ISNA($C2918),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2918))","v":0},{"$f":"IF(ISNA($C2918),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2918))","v":0},{"$f":"IF(ISNA($C2918),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2918))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2918<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2918)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2918*I2918*K2918*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2918*J2918*K2918*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2918*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2918<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2918)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2918*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2918*J2918*K2918*ENTREES!$J$6,1)-M2918","v":0},{"$f":"CEILING(S2918*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2918*PARAMETRES!$E$47/1024","v":0},{"$f":"L2918*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2918*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2918*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2918*PARAMETRES!$E$64+U2918*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2918*PARAMETRES!$E$64+R2918*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2918/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2918/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2918/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2918/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2918/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2918/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2918/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2918/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2918*PARAMETRES!$L$268+AD2918*PARAMETRES!$L$269","v":0},{"$f":"AE2918*PARAMETRES!$L$270+AF2918*PARAMETRES!$L$271","v":0},{"$f":"AE2918*PARAMETRES!$L$273+AF2918*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2938<>\"\",ENTREES!B2938,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2938<>\"\",ENTREES!C2938,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2923,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2923),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2923))","v":0},{"$f":"IF(ISNA($C2923),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2923))","v":0},{"$f":"IF(ISNA($C2923),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2923))","v":0},{"$f":"IF(ISNA($C2923),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2923))","v":0},{"$f":"IF(ISNA($C2923),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2923))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2923*I2923*K2923*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2923*J2923*K2923*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2923*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2923*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2923*J2923*K2923*ENTREES!$J$6,1)-M2923","v":0},{"$f":"CEILING(S2923*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2923*PARAMETRES!$E$47/1024","v":0},{"$f":"L2923*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2923*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2923*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2923*PARAMETRES!$E$64+U2923*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2923*PARAMETRES!$E$64+R2923*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2923/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2923/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2923/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2923/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2923/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2923/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2923/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2923/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2923*PARAMETRES!$L$268+AD2923*PARAMETRES!$L$269","v":0},{"$f":"AE2923*PARAMETRES!$L$270+AF2923*PARAMETRES!$L$271","v":0},{"$f":"AE2923*PARAMETRES!$L$273+AF2923*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2943<>\"\",ENTREES!B2943,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2943<>\"\",ENTREES!C2943,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2928,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2928),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2928))","v":0},{"$f":"IF(ISNA($C2928),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2928))","v":0},{"$f":"IF(ISNA($C2928),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2928))","v":0},{"$f":"IF(ISNA($C2928),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2928))","v":0},{"$f":"IF(ISNA($C2928),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2928))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2928<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2928)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2928*I2928*K2928*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2928*J2928*K2928*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2928*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2928<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2928)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2928*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2928*J2928*K2928*ENTREES!$J$6,1)-M2928","v":0},{"$f":"CEILING(S2928*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2928*PARAMETRES!$E$47/1024","v":0},{"$f":"L2928*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2928*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2928*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2928*PARAMETRES!$E$64+U2928*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2928*PARAMETRES!$E$64+R2928*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2928/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2928/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2928/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2928/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2928/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2928/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2928/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2928/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2928*PARAMETRES!$L$268+AD2928*PARAMETRES!$L$269","v":0},{"$f":"AE2928*PARAMETRES!$L$270+AF2928*PARAMETRES!$L$271","v":0},{"$f":"AE2928*PARAMETRES!$L$273+AF2928*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2947<>\"\",ENTREES!B2947,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2947<>\"\",ENTREES!C2947,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2932,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2932),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2932))","v":0},{"$f":"IF(ISNA($C2932),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2932))","v":0},{"$f":"IF(ISNA($C2932),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2932))","v":0},{"$f":"IF(ISNA($C2932),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2932))","v":0},{"$f":"IF(ISNA($C2932),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2932))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2932*I2932*K2932*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2932*J2932*K2932*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2932*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2932*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2932*J2932*K2932*ENTREES!$J$6,1)-M2932","v":0},{"$f":"CEILING(S2932*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2932*PARAMETRES!$E$47/1024","v":0},{"$f":"L2932*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2932*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2932*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2932*PARAMETRES!$E$64+U2932*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2932*PARAMETRES!$E$64+R2932*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2932/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2932/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2932/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2932/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2932/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2932/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2932/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2932/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2932*PARAMETRES!$L$268+AD2932*PARAMETRES!$L$269","v":0},{"$f":"AE2932*PARAMETRES!$L$270+AF2932*PARAMETRES!$L$271","v":0},{"$f":"AE2932*PARAMETRES!$L$273+AF2932*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2948<>\"\",ENTREES!B2948,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2948<>\"\",ENTREES!C2948,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2933,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2933),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2933))","v":0},{"$f":"IF(ISNA($C2933),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2933))","v":0},{"$f":"IF(ISNA($C2933),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2933))","v":0},{"$f":"IF(ISNA($C2933),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2933))","v":0},{"$f":"IF(ISNA($C2933),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2933))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2933<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2933)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2933*I2933*K2933*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2933*J2933*K2933*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2933*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2933<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2933)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2933*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2933*J2933*K2933*ENTREES!$J$6,1)-M2933","v":0},{"$f":"CEILING(S2933*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2933*PARAMETRES!$E$47/1024","v":0},{"$f":"L2933*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2933*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2933*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2933*PARAMETRES!$E$64+U2933*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2933*PARAMETRES!$E$64+R2933*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2933/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2933/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2933/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2933/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2933/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2933/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2933/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2933/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2933*PARAMETRES!$L$268+AD2933*PARAMETRES!$L$269","v":0},{"$f":"AE2933*PARAMETRES!$L$270+AF2933*PARAMETRES!$L$271","v":0},{"$f":"AE2933*PARAMETRES!$L$273+AF2933*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2953<>\"\",ENTREES!B2953,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2953<>\"\",ENTREES!C2953,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2938,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2938),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2938))","v":0},{"$f":"IF(ISNA($C2938),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2938))","v":0},{"$f":"IF(ISNA($C2938),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2938))","v":0},{"$f":"IF(ISNA($C2938),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2938))","v":0},{"$f":"IF(ISNA($C2938),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2938))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2938*I2938*K2938*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2938*J2938*K2938*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2938*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2938*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2938*J2938*K2938*ENTREES!$J$6,1)-M2938","v":0},{"$f":"CEILING(S2938*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2938*PARAMETRES!$E$47/1024","v":0},{"$f":"L2938*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2938*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2938*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2938*PARAMETRES!$E$64+U2938*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2938*PARAMETRES!$E$64+R2938*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2938/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2938/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2938/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2938/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2938/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2938/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2938/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2938/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2938*PARAMETRES!$L$268+AD2938*PARAMETRES!$L$269","v":0},{"$f":"AE2938*PARAMETRES!$L$270+AF2938*PARAMETRES!$L$271","v":0},{"$f":"AE2938*PARAMETRES!$L$273+AF2938*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2958<>\"\",ENTREES!B2958,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2958<>\"\",ENTREES!C2958,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2943,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2943),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2943))","v":0},{"$f":"IF(ISNA($C2943),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2943))","v":0},{"$f":"IF(ISNA($C2943),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2943))","v":0},{"$f":"IF(ISNA($C2943),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2943))","v":0},{"$f":"IF(ISNA($C2943),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2943))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2943*I2943*K2943*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2943*J2943*K2943*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2943*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2943*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2943*J2943*K2943*ENTREES!$J$6,1)-M2943","v":0},{"$f":"CEILING(S2943*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2943*PARAMETRES!$E$47/1024","v":0},{"$f":"L2943*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2943*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2943*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2943*PARAMETRES!$E$64+U2943*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2943*PARAMETRES!$E$64+R2943*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2943/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2943/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2943/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2943/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2943/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2943/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2943/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2943/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2943*PARAMETRES!$L$268+AD2943*PARAMETRES!$L$269","v":0},{"$f":"AE2943*PARAMETRES!$L$270+AF2943*PARAMETRES!$L$271","v":0},{"$f":"AE2943*PARAMETRES!$L$273+AF2943*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2960<>\"\",ENTREES!B2960,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2960<>\"\",ENTREES!C2960,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2945,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2945),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2945))","v":0},{"$f":"IF(ISNA($C2945),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2945))","v":0},{"$f":"IF(ISNA($C2945),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2945))","v":0},{"$f":"IF(ISNA($C2945),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2945))","v":0},{"$f":"IF(ISNA($C2945),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2945))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2945<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2945)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2945*I2945*K2945*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2945*J2945*K2945*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2945*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2945<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2945)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2945*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2945*J2945*K2945*ENTREES!$J$6,1)-M2945","v":0},{"$f":"CEILING(S2945*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2945*PARAMETRES!$E$47/1024","v":0},{"$f":"L2945*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2945*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2945*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2945*PARAMETRES!$E$64+U2945*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2945*PARAMETRES!$E$64+R2945*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2945/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2945/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2945/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2945/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2945/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2945/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2945/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2945/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2945*PARAMETRES!$L$268+AD2945*PARAMETRES!$L$269","v":0},{"$f":"AE2945*PARAMETRES!$L$270+AF2945*PARAMETRES!$L$271","v":0},{"$f":"AE2945*PARAMETRES!$L$273+AF2945*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2963<>\"\",ENTREES!B2963,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2963<>\"\",ENTREES!C2963,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2948,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2948),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2948))","v":0},{"$f":"IF(ISNA($C2948),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2948))","v":0},{"$f":"IF(ISNA($C2948),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2948))","v":0},{"$f":"IF(ISNA($C2948),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2948))","v":0},{"$f":"IF(ISNA($C2948),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2948))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2948<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2948)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2948*I2948*K2948*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2948*J2948*K2948*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2948*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2948<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2948)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q2948+T2948","v":0},{"$f":"R2948+U2948","v":0},{"$f":"CEILING(M2948*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2948*J2948*K2948*ENTREES!$J$6,1)-M2948","v":0},{"$f":"CEILING(S2948*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2948*PARAMETRES!$E$47/1024","v":0},{"$f":"L2948*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2948*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2948*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2948*PARAMETRES!$E$64+U2948*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2948*PARAMETRES!$E$64+R2948*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2948/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2948/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2948/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2948/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2948/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2948/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2948/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2948/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2948*PARAMETRES!$L$268+AD2948*PARAMETRES!$L$269","v":0},{"$f":"AE2948*PARAMETRES!$L$270+AF2948*PARAMETRES!$L$271","v":0},{"$f":"AE2948*PARAMETRES!$L$273+AF2948*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2968<>\"\",ENTREES!B2968,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2968<>\"\",ENTREES!C2968,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2953,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2953),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2953))","v":0},{"$f":"IF(ISNA($C2953),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2953))","v":0},{"$f":"IF(ISNA($C2953),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2953))","v":0},{"$f":"IF(ISNA($C2953),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2953))","v":0},{"$f":"IF(ISNA($C2953),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2953))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2953*I2953*K2953*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2953*J2953*K2953*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2953*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2953*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2953*J2953*K2953*ENTREES!$J$6,1)-M2953","v":0},{"$f":"CEILING(S2953*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2953*PARAMETRES!$E$47/1024","v":0},{"$f":"L2953*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2953*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2953*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2953*PARAMETRES!$E$64+U2953*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2953*PARAMETRES!$E$64+R2953*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2953/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2953/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2953/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2953/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2953/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2953/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2953/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2953/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2953*PARAMETRES!$L$268+AD2953*PARAMETRES!$L$269","v":0},{"$f":"AE2953*PARAMETRES!$L$270+AF2953*PARAMETRES!$L$271","v":0},{"$f":"AE2953*PARAMETRES!$L$273+AF2953*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2973<>\"\",ENTREES!B2973,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2973<>\"\",ENTREES!C2973,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2958,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2958),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2958))","v":0},{"$f":"IF(ISNA($C2958),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2958))","v":0},{"$f":"IF(ISNA($C2958),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2958))","v":0},{"$f":"IF(ISNA($C2958),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2958))","v":0},{"$f":"IF(ISNA($C2958),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2958))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2958<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2958)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2958*I2958*K2958*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2958*J2958*K2958*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2958*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2958<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2958)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2958*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2958*J2958*K2958*ENTREES!$J$6,1)-M2958","v":0},{"$f":"CEILING(S2958*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2958*PARAMETRES!$E$47/1024","v":0},{"$f":"L2958*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2958*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2958*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2958*PARAMETRES!$E$64+U2958*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2958*PARAMETRES!$E$64+R2958*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2958/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2958/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2958/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2958/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2958/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2958/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2958/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2958/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2958*PARAMETRES!$L$268+AD2958*PARAMETRES!$L$269","v":0},{"$f":"AE2958*PARAMETRES!$L$270+AF2958*PARAMETRES!$L$271","v":0},{"$f":"AE2958*PARAMETRES!$L$273+AF2958*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2977<>\"\",ENTREES!B2977,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2977<>\"\",ENTREES!C2977,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2962,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2962),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2962))","v":0},{"$f":"IF(ISNA($C2962),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2962))","v":0},{"$f":"IF(ISNA($C2962),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2962))","v":0},{"$f":"IF(ISNA($C2962),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2962))","v":0},{"$f":"IF(ISNA($C2962),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2962))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2962*I2962*K2962*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2962*J2962*K2962*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2962*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2962*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2962*J2962*K2962*ENTREES!$J$6,1)-M2962","v":0},{"$f":"CEILING(S2962*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2962*PARAMETRES!$E$47/1024","v":0},{"$f":"L2962*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2962*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2962*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2962*PARAMETRES!$E$64+U2962*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2962*PARAMETRES!$E$64+R2962*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2962/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2962/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2962/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2962/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2962/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2962/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2962/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2962/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2962*PARAMETRES!$L$268+AD2962*PARAMETRES!$L$269","v":0},{"$f":"AE2962*PARAMETRES!$L$270+AF2962*PARAMETRES!$L$271","v":0},{"$f":"AE2962*PARAMETRES!$L$273+AF2962*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2978<>\"\",ENTREES!B2978,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2978<>\"\",ENTREES!C2978,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2963,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2963),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2963))","v":0},{"$f":"IF(ISNA($C2963),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2963))","v":0},{"$f":"IF(ISNA($C2963),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2963))","v":0},{"$f":"IF(ISNA($C2963),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2963))","v":0},{"$f":"IF(ISNA($C2963),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2963))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2963<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2963)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2963*I2963*K2963*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2963*J2963*K2963*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2963*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2963<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2963)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2963*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2963*J2963*K2963*ENTREES!$J$6,1)-M2963","v":0},{"$f":"CEILING(S2963*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2963*PARAMETRES!$E$47/1024","v":0},{"$f":"L2963*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2963*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2963*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2963*PARAMETRES!$E$64+U2963*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2963*PARAMETRES!$E$64+R2963*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2963/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2963/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2963/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2963/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2963/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2963/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2963/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2963/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2963*PARAMETRES!$L$268+AD2963*PARAMETRES!$L$269","v":0},{"$f":"AE2963*PARAMETRES!$L$270+AF2963*PARAMETRES!$L$271","v":0},{"$f":"AE2963*PARAMETRES!$L$273+AF2963*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2983<>\"\",ENTREES!B2983,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2983<>\"\",ENTREES!C2983,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2968,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2968),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2968))","v":0},{"$f":"IF(ISNA($C2968),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2968))","v":0},{"$f":"IF(ISNA($C2968),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2968))","v":0},{"$f":"IF(ISNA($C2968),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2968))","v":0},{"$f":"IF(ISNA($C2968),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2968))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2968*I2968*K2968*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2968*J2968*K2968*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2968*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2968*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2968*J2968*K2968*ENTREES!$J$6,1)-M2968","v":0},{"$f":"CEILING(S2968*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2968*PARAMETRES!$E$47/1024","v":0},{"$f":"L2968*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2968*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2968*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2968*PARAMETRES!$E$64+U2968*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2968*PARAMETRES!$E$64+R2968*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2968/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2968/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2968/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2968/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2968/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2968/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2968/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2968/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2968*PARAMETRES!$L$268+AD2968*PARAMETRES!$L$269","v":0},{"$f":"AE2968*PARAMETRES!$L$270+AF2968*PARAMETRES!$L$271","v":0},{"$f":"AE2968*PARAMETRES!$L$273+AF2968*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2988<>\"\",ENTREES!B2988,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2988<>\"\",ENTREES!C2988,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2973,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2973),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2973))","v":0},{"$f":"IF(ISNA($C2973),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2973))","v":0},{"$f":"IF(ISNA($C2973),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2973))","v":0},{"$f":"IF(ISNA($C2973),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2973))","v":0},{"$f":"IF(ISNA($C2973),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2973))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2973*I2973*K2973*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2973*J2973*K2973*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2973*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2973*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2973*J2973*K2973*ENTREES!$J$6,1)-M2973","v":0},{"$f":"CEILING(S2973*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2973*PARAMETRES!$E$47/1024","v":0},{"$f":"L2973*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2973*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2973*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2973*PARAMETRES!$E$64+U2973*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2973*PARAMETRES!$E$64+R2973*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2973/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2973/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2973/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2973/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2973/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2973/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2973/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2973/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2973*PARAMETRES!$L$268+AD2973*PARAMETRES!$L$269","v":0},{"$f":"AE2973*PARAMETRES!$L$270+AF2973*PARAMETRES!$L$271","v":0},{"$f":"AE2973*PARAMETRES!$L$273+AF2973*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2990<>\"\",ENTREES!B2990,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2990<>\"\",ENTREES!C2990,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2975,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2975),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2975))","v":0},{"$f":"IF(ISNA($C2975),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2975))","v":0},{"$f":"IF(ISNA($C2975),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2975))","v":0},{"$f":"IF(ISNA($C2975),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2975))","v":0},{"$f":"IF(ISNA($C2975),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2975))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2975<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2975)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2975*I2975*K2975*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2975*J2975*K2975*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2975*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2975<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2975)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2975*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2975*J2975*K2975*ENTREES!$J$6,1)-M2975","v":0},{"$f":"CEILING(S2975*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2975*PARAMETRES!$E$47/1024","v":0},{"$f":"L2975*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2975*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2975*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2975*PARAMETRES!$E$64+U2975*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2975*PARAMETRES!$E$64+R2975*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2975/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2975/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2975/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2975/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2975/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2975/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2975/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2975/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2975*PARAMETRES!$L$268+AD2975*PARAMETRES!$L$269","v":0},{"$f":"AE2975*PARAMETRES!$L$270+AF2975*PARAMETRES!$L$271","v":0},{"$f":"AE2975*PARAMETRES!$L$273+AF2975*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2993<>\"\",ENTREES!B2993,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2993<>\"\",ENTREES!C2993,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2978,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2978),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2978))","v":0},{"$f":"IF(ISNA($C2978),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2978))","v":0},{"$f":"IF(ISNA($C2978),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2978))","v":0},{"$f":"IF(ISNA($C2978),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2978))","v":0},{"$f":"IF(ISNA($C2978),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2978))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2978<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2978)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2978*I2978*K2978*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2978*J2978*K2978*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2978*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2978<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2978)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2978*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2978*J2978*K2978*ENTREES!$J$6,1)-M2978","v":0},{"$f":"CEILING(S2978*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2978*PARAMETRES!$E$47/1024","v":0},{"$f":"L2978*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2978*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2978*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2978*PARAMETRES!$E$64+U2978*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2978*PARAMETRES!$E$64+R2978*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2978/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2978/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2978/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2978/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2978/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2978/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2978/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2978/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2978*PARAMETRES!$L$268+AD2978*PARAMETRES!$L$269","v":0},{"$f":"AE2978*PARAMETRES!$L$270+AF2978*PARAMETRES!$L$271","v":0},{"$f":"AE2978*PARAMETRES!$L$273+AF2978*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B2998<>\"\",ENTREES!B2998,\"-\")","v":"-"},{"$f":"IF(ENTREES!B2998<>\"\",ENTREES!C2998,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2983,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2983),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2983))","v":0},{"$f":"IF(ISNA($C2983),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2983))","v":0},{"$f":"IF(ISNA($C2983),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2983))","v":0},{"$f":"IF(ISNA($C2983),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2983))","v":0},{"$f":"IF(ISNA($C2983),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2983))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2983*I2983*K2983*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2983*J2983*K2983*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2983*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2983*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2983*J2983*K2983*ENTREES!$J$6,1)-M2983","v":0},{"$f":"CEILING(S2983*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2983*PARAMETRES!$E$47/1024","v":0},{"$f":"L2983*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2983*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2983*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2983*PARAMETRES!$E$64+U2983*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2983*PARAMETRES!$E$64+R2983*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2983/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2983/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2983/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2983/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2983/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2983/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2983/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2983/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2983*PARAMETRES!$L$268+AD2983*PARAMETRES!$L$269","v":0},{"$f":"AE2983*PARAMETRES!$L$270+AF2983*PARAMETRES!$L$271","v":0},{"$f":"AE2983*PARAMETRES!$L$273+AF2983*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3003<>\"\",ENTREES!B3003,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3003<>\"\",ENTREES!C3003,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2988,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2988),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2988))","v":0},{"$f":"IF(ISNA($C2988),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2988))","v":0},{"$f":"IF(ISNA($C2988),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2988))","v":0},{"$f":"IF(ISNA($C2988),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2988))","v":0},{"$f":"IF(ISNA($C2988),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2988))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2988<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2988)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2988*I2988*K2988*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2988*J2988*K2988*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2988*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2988<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2988)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2988*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2988*J2988*K2988*ENTREES!$J$6,1)-M2988","v":0},{"$f":"CEILING(S2988*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2988*PARAMETRES!$E$47/1024","v":0},{"$f":"L2988*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2988*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2988*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2988*PARAMETRES!$E$64+U2988*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2988*PARAMETRES!$E$64+R2988*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2988/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2988/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2988/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2988/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2988/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2988/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2988/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2988/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2988*PARAMETRES!$L$268+AD2988*PARAMETRES!$L$269","v":0},{"$f":"AE2988*PARAMETRES!$L$270+AF2988*PARAMETRES!$L$271","v":0},{"$f":"AE2988*PARAMETRES!$L$273+AF2988*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3007<>\"\",ENTREES!B3007,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3007<>\"\",ENTREES!C3007,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2992,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2992),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2992))","v":0},{"$f":"IF(ISNA($C2992),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2992))","v":0},{"$f":"IF(ISNA($C2992),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2992))","v":0},{"$f":"IF(ISNA($C2992),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2992))","v":0},{"$f":"IF(ISNA($C2992),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2992))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2992*I2992*K2992*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2992*J2992*K2992*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2992*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2992*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2992*J2992*K2992*ENTREES!$J$6,1)-M2992","v":0},{"$f":"CEILING(S2992*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2992*PARAMETRES!$E$47/1024","v":0},{"$f":"L2992*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2992*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2992*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2992*PARAMETRES!$E$64+U2992*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2992*PARAMETRES!$E$64+R2992*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2992/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2992/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2992/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2992/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2992/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2992/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2992/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2992/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2992*PARAMETRES!$L$268+AD2992*PARAMETRES!$L$269","v":0},{"$f":"AE2992*PARAMETRES!$L$270+AF2992*PARAMETRES!$L$271","v":0},{"$f":"AE2992*PARAMETRES!$L$273+AF2992*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3008<>\"\",ENTREES!B3008,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3008<>\"\",ENTREES!C3008,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2993,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2993),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2993))","v":0},{"$f":"IF(ISNA($C2993),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2993))","v":0},{"$f":"IF(ISNA($C2993),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2993))","v":0},{"$f":"IF(ISNA($C2993),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2993))","v":0},{"$f":"IF(ISNA($C2993),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2993))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2993<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2993)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2993*I2993*K2993*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2993*J2993*K2993*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2993*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2993<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2993)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2993*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2993*J2993*K2993*ENTREES!$J$6,1)-M2993","v":0},{"$f":"CEILING(S2993*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2993*PARAMETRES!$E$47/1024","v":0},{"$f":"L2993*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2993*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2993*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2993*PARAMETRES!$E$64+U2993*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2993*PARAMETRES!$E$64+R2993*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2993/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2993/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2993/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2993/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2993/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2993/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2993/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2993/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2993*PARAMETRES!$L$268+AD2993*PARAMETRES!$L$269","v":0},{"$f":"AE2993*PARAMETRES!$L$270+AF2993*PARAMETRES!$L$271","v":0},{"$f":"AE2993*PARAMETRES!$L$273+AF2993*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3013<>\"\",ENTREES!B3013,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3013<>\"\",ENTREES!C3013,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A2998,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C2998),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C2998))","v":0},{"$f":"IF(ISNA($C2998),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C2998))","v":0},{"$f":"IF(ISNA($C2998),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C2998))","v":0},{"$f":"IF(ISNA($C2998),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C2998))","v":0},{"$f":"IF(ISNA($C2998),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C2998))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B2998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B2998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E2998*I2998*K2998*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F2998*J2998*K2998*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F2998*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B2998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B2998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M2998*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F2998*J2998*K2998*ENTREES!$J$6,1)-M2998","v":0},{"$f":"CEILING(S2998*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L2998*PARAMETRES!$E$47/1024","v":0},{"$f":"L2998*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L2998*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L2998*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T2998*PARAMETRES!$E$64+U2998*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q2998*PARAMETRES!$E$64+R2998*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA2998/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA2998/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA2998/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA2998/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB2998/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB2998/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB2998/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB2998/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC2998*PARAMETRES!$L$268+AD2998*PARAMETRES!$L$269","v":0},{"$f":"AE2998*PARAMETRES!$L$270+AF2998*PARAMETRES!$L$271","v":0},{"$f":"AE2998*PARAMETRES!$L$273+AF2998*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3018<>\"\",ENTREES!B3018,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3018<>\"\",ENTREES!C3018,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3003,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3003),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3003))","v":0},{"$f":"IF(ISNA($C3003),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3003))","v":0},{"$f":"IF(ISNA($C3003),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3003))","v":0},{"$f":"IF(ISNA($C3003),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3003))","v":0},{"$f":"IF(ISNA($C3003),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3003))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3003<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3003)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3003*I3003*K3003*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3003*J3003*K3003*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3003*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3003<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3003)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3003*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3003*J3003*K3003*ENTREES!$J$6,1)-M3003","v":0},{"$f":"CEILING(S3003*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3003*PARAMETRES!$E$47/1024","v":0},{"$f":"L3003*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3003*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3003*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3003*PARAMETRES!$E$64+U3003*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3003*PARAMETRES!$E$64+R3003*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3003/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3003/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3003/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3003/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3003/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3003/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3003/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3003/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3003*PARAMETRES!$L$268+AD3003*PARAMETRES!$L$269","v":0},{"$f":"AE3003*PARAMETRES!$L$270+AF3003*PARAMETRES!$L$271","v":0},{"$f":"AE3003*PARAMETRES!$L$273+AF3003*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3020<>\"\",ENTREES!B3020,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3020<>\"\",ENTREES!C3020,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3005,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3005),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3005))","v":0},{"$f":"IF(ISNA($C3005),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3005))","v":0},{"$f":"IF(ISNA($C3005),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3005))","v":0},{"$f":"IF(ISNA($C3005),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3005))","v":0},{"$f":"IF(ISNA($C3005),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3005))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3005<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3005)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3005*I3005*K3005*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3005*J3005*K3005*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3005*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3005<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3005)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3005*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3005*J3005*K3005*ENTREES!$J$6,1)-M3005","v":0},{"$f":"CEILING(S3005*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3005*PARAMETRES!$E$47/1024","v":0},{"$f":"L3005*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3005*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3005*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3005*PARAMETRES!$E$64+U3005*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3005*PARAMETRES!$E$64+R3005*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3005/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3005/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3005/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3005/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3005/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3005/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3005/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3005/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3005*PARAMETRES!$L$268+AD3005*PARAMETRES!$L$269","v":0},{"$f":"AE3005*PARAMETRES!$L$270+AF3005*PARAMETRES!$L$271","v":0},{"$f":"AE3005*PARAMETRES!$L$273+AF3005*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3023<>\"\",ENTREES!B3023,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3023<>\"\",ENTREES!C3023,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3008,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3008),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3008))","v":0},{"$f":"IF(ISNA($C3008),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3008))","v":0},{"$f":"IF(ISNA($C3008),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3008))","v":0},{"$f":"IF(ISNA($C3008),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3008))","v":0},{"$f":"IF(ISNA($C3008),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3008))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3008<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3008)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3008*I3008*K3008*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3008*J3008*K3008*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3008*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3008<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3008)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O3008+P3008","v":0},0,0,{"$f":"CEILING(M3008*PARAMETRES!$E$22,1)","v":0},{"$f":"M3008-Q3008","v":0},{"$f":"CEILING(F3008*J3008*K3008*ENTREES!$J$6,1)-M3008","v":0},{"$f":"CEILING(S3008*PARAMETRES!$E$22,1)","v":0},{"$f":"S3008-T3008","v":0},{"$f":"L3008*PARAMETRES!$E$47/1024","v":0},{"$f":"L3008*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3008*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3008*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3008*PARAMETRES!$E$64+U3008*PARAMETRES!$E$68)/1024","v":0},{"$f":"V3008+W3008+X3008+Y3008+Z3008","v":0},{"$f":"(Q3008*PARAMETRES!$E$64+R3008*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3008/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3008/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3008/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3008/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3008/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3008/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3008/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3008/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3008*PARAMETRES!$L$268+AD3008*PARAMETRES!$L$269","v":0},{"$f":"AE3008*PARAMETRES!$L$270+AF3008*PARAMETRES!$L$271","v":0},{"$f":"AE3008*PARAMETRES!$L$273+AF3008*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3028<>\"\",ENTREES!B3028,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3028<>\"\",ENTREES!C3028,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3013,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3013),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3013))","v":0},{"$f":"IF(ISNA($C3013),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3013))","v":0},{"$f":"IF(ISNA($C3013),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3013))","v":0},{"$f":"IF(ISNA($C3013),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3013))","v":0},{"$f":"IF(ISNA($C3013),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3013))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3013<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3013)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3013*I3013*K3013*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3013*J3013*K3013*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3013*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3013<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3013)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3013*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3013*J3013*K3013*ENTREES!$J$6,1)-M3013","v":0},{"$f":"CEILING(S3013*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3013*PARAMETRES!$E$47/1024","v":0},{"$f":"L3013*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3013*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3013*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3013*PARAMETRES!$E$64+U3013*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3013*PARAMETRES!$E$64+R3013*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3013/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3013/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3013/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3013/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3013/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3013/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3013/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3013/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3013*PARAMETRES!$L$268+AD3013*PARAMETRES!$L$269","v":0},{"$f":"AE3013*PARAMETRES!$L$270+AF3013*PARAMETRES!$L$271","v":0},{"$f":"AE3013*PARAMETRES!$L$273+AF3013*PARAMETRES!$L$274","v":0},{"$f":"AG3013","v":0},{"$f":"AH3013+AI3013","v":0}]
[{"$f":"IF(ENTREES!B3033<>\"\",ENTREES!B3033,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3033<>\"\",ENTREES!C3033,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3018,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3018),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3018))","v":0},{"$f":"IF(ISNA($C3018),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3018))","v":0},{"$f":"IF(ISNA($C3018),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3018))","v":0},{"$f":"IF(ISNA($C3018),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3018))","v":0},{"$f":"IF(ISNA($C3018),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3018))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3018<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3018)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3018*I3018*K3018*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3018*J3018*K3018*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3018*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3018<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3018)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3018*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3018*J3018*K3018*ENTREES!$J$6,1)-M3018","v":0},{"$f":"CEILING(S3018*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3018*PARAMETRES!$E$47/1024","v":0},{"$f":"L3018*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3018*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3018*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3018*PARAMETRES!$E$64+U3018*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3018*PARAMETRES!$E$64+R3018*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3018/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3018/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3018/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3018/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3018/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3018/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3018/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3018/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3018*PARAMETRES!$L$268+AD3018*PARAMETRES!$L$269","v":0},{"$f":"AE3018*PARAMETRES!$L$270+AF3018*PARAMETRES!$L$271","v":0},{"$f":"AE3018*PARAMETRES!$L$273+AF3018*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3037<>\"\",ENTREES!B3037,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3037<>\"\",ENTREES!C3037,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3022,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3022),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3022))","v":0},{"$f":"IF(ISNA($C3022),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3022))","v":0},{"$f":"IF(ISNA($C3022),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3022))","v":0},{"$f":"IF(ISNA($C3022),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3022))","v":0},{"$f":"IF(ISNA($C3022),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3022))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3022<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3022)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3022*I3022*K3022*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3022*J3022*K3022*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3022*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3022<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3022)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3022*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3022*J3022*K3022*ENTREES!$J$6,1)-M3022","v":0},{"$f":"CEILING(S3022*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3022*PARAMETRES!$E$47/1024","v":0},{"$f":"L3022*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3022*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3022*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3022*PARAMETRES!$E$64+U3022*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3022*PARAMETRES!$E$64+R3022*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3022/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3022/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3022/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3022/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3022/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3022/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3022/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3022/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3022*PARAMETRES!$L$268+AD3022*PARAMETRES!$L$269","v":0},{"$f":"AE3022*PARAMETRES!$L$270+AF3022*PARAMETRES!$L$271","v":0},{"$f":"AE3022*PARAMETRES!$L$273+AF3022*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3038<>\"\",ENTREES!B3038,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3038<>\"\",ENTREES!C3038,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3023,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3023),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3023))","v":0},{"$f":"IF(ISNA($C3023),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3023))","v":0},{"$f":"IF(ISNA($C3023),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3023))","v":0},{"$f":"IF(ISNA($C3023),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3023))","v":0},{"$f":"IF(ISNA($C3023),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3023))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3023<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3023)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3023*I3023*K3023*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3023*J3023*K3023*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3023*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3023<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3023)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3023*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3023*J3023*K3023*ENTREES!$J$6,1)-M3023","v":0},{"$f":"CEILING(S3023*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3023*PARAMETRES!$E$47/1024","v":0},{"$f":"L3023*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3023*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3023*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3023*PARAMETRES!$E$64+U3023*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3023*PARAMETRES!$E$64+R3023*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3023/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3023/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3023/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3023/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3023/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3023/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3023/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3023/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3023*PARAMETRES!$L$268+AD3023*PARAMETRES!$L$269","v":0},{"$f":"AE3023*PARAMETRES!$L$270+AF3023*PARAMETRES!$L$271","v":0},{"$f":"AE3023*PARAMETRES!$L$273+AF3023*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3043<>\"\",ENTREES!B3043,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3043<>\"\",ENTREES!C3043,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3028,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3028),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3028))","v":0},{"$f":"IF(ISNA($C3028),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3028))","v":0},{"$f":"IF(ISNA($C3028),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3028))","v":0},{"$f":"IF(ISNA($C3028),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3028))","v":0},{"$f":"IF(ISNA($C3028),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3028))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3028<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3028)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3028*I3028*K3028*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3028*J3028*K3028*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3028*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3028<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3028)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3028*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3028*J3028*K3028*ENTREES!$J$6,1)-M3028","v":0},{"$f":"CEILING(S3028*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3028*PARAMETRES!$E$47/1024","v":0},{"$f":"L3028*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3028*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3028*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3028*PARAMETRES!$E$64+U3028*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3028*PARAMETRES!$E$64+R3028*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3028/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3028/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3028/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3028/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3028/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3028/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3028/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3028/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3028*PARAMETRES!$L$268+AD3028*PARAMETRES!$L$269","v":0},{"$f":"AE3028*PARAMETRES!$L$270+AF3028*PARAMETRES!$L$271","v":0},{"$f":"AE3028*PARAMETRES!$L$273+AF3028*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3048<>\"\",ENTREES!B3048,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3048<>\"\",ENTREES!C3048,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3033,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3033),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3033))","v":0},{"$f":"IF(ISNA($C3033),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3033))","v":0},{"$f":"IF(ISNA($C3033),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3033))","v":0},{"$f":"IF(ISNA($C3033),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3033))","v":0},{"$f":"IF(ISNA($C3033),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3033))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3033<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3033)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3033*I3033*K3033*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3033*J3033*K3033*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3033*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3033<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3033)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3033*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3033*J3033*K3033*ENTREES!$J$6,1)-M3033","v":0},{"$f":"CEILING(S3033*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3033*PARAMETRES!$E$47/1024","v":0},{"$f":"L3033*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3033*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3033*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3033*PARAMETRES!$E$64+U3033*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3033*PARAMETRES!$E$64+R3033*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3033/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3033/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3033/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3033/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3033/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3033/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3033/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3033/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3033*PARAMETRES!$L$268+AD3033*PARAMETRES!$L$269","v":0},{"$f":"AE3033*PARAMETRES!$L$270+AF3033*PARAMETRES!$L$271","v":0},{"$f":"AE3033*PARAMETRES!$L$273+AF3033*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3051<>\"\",ENTREES!B3051,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3051<>\"\",ENTREES!C3051,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3036,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3036),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3036))","v":0},{"$f":"IF(ISNA($C3036),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3036))","v":0},{"$f":"IF(ISNA($C3036),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3036))","v":0},{"$f":"IF(ISNA($C3036),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3036))","v":0},{"$f":"IF(ISNA($C3036),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3036))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3036<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3036)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3036*I3036*K3036*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3036*J3036*K3036*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3036*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3036<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3036)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3036*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3036*J3036*K3036*ENTREES!$J$6,1)-M3036","v":0},{"$f":"CEILING(S3036*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3036*PARAMETRES!$E$47/1024","v":0},{"$f":"L3036*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3036*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3036*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3036*PARAMETRES!$E$64+U3036*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3036*PARAMETRES!$E$64+R3036*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3036/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3036/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3036/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3036/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3036/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3036/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3036/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3036/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3036*PARAMETRES!$L$268+AD3036*PARAMETRES!$L$269","v":0},{"$f":"AE3036*PARAMETRES!$L$270+AF3036*PARAMETRES!$L$271","v":0},{"$f":"AE3036*PARAMETRES!$L$273+AF3036*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3053<>\"\",ENTREES!B3053,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3053<>\"\",ENTREES!C3053,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3038,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3038),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3038))","v":0},{"$f":"IF(ISNA($C3038),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3038))","v":0},{"$f":"IF(ISNA($C3038),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3038))","v":0},{"$f":"IF(ISNA($C3038),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3038))","v":0},{"$f":"IF(ISNA($C3038),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3038))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3038<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3038)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3038*I3038*K3038*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3038*J3038*K3038*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3038*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3038<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3038)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3038*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3038*J3038*K3038*ENTREES!$J$6,1)-M3038","v":0},{"$f":"CEILING(S3038*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3038*PARAMETRES!$E$47/1024","v":0},{"$f":"L3038*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3038*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3038*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3038*PARAMETRES!$E$64+U3038*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3038*PARAMETRES!$E$64+R3038*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3038/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3038/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3038/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3038/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3038/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3038/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3038/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3038/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3038*PARAMETRES!$L$268+AD3038*PARAMETRES!$L$269","v":0},{"$f":"AE3038*PARAMETRES!$L$270+AF3038*PARAMETRES!$L$271","v":0},{"$f":"AE3038*PARAMETRES!$L$273+AF3038*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3058<>\"\",ENTREES!B3058,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3058<>\"\",ENTREES!C3058,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3043,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3043),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3043))","v":0},{"$f":"IF(ISNA($C3043),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3043))","v":0},{"$f":"IF(ISNA($C3043),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3043))","v":0},{"$f":"IF(ISNA($C3043),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3043))","v":0},{"$f":"IF(ISNA($C3043),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3043))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3043<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3043)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3043*I3043*K3043*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3043*J3043*K3043*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3043*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3043<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3043)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3043*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3043*J3043*K3043*ENTREES!$J$6,1)-M3043","v":0},{"$f":"CEILING(S3043*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3043*PARAMETRES!$E$47/1024","v":0},{"$f":"L3043*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3043*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3043*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3043*PARAMETRES!$E$64+U3043*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3043*PARAMETRES!$E$64+R3043*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3043/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3043/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3043/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3043/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3043/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3043/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3043/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3043/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3043*PARAMETRES!$L$268+AD3043*PARAMETRES!$L$269","v":0},{"$f":"AE3043*PARAMETRES!$L$270+AF3043*PARAMETRES!$L$271","v":0},{"$f":"AE3043*PARAMETRES!$L$273+AF3043*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3063<>\"\",ENTREES!B3063,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3063<>\"\",ENTREES!C3063,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3048,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3048),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3048))","v":0},{"$f":"IF(ISNA($C3048),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3048))","v":0},{"$f":"IF(ISNA($C3048),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3048))","v":0},{"$f":"IF(ISNA($C3048),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3048))","v":0},{"$f":"IF(ISNA($C3048),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3048))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3048<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3048)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3048*I3048*K3048*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3048*J3048*K3048*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3048*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3048<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3048)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3048*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3048*J3048*K3048*ENTREES!$J$6,1)-M3048","v":0},{"$f":"CEILING(S3048*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3048*PARAMETRES!$E$47/1024","v":0},{"$f":"L3048*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3048*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3048*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3048*PARAMETRES!$E$64+U3048*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3048*PARAMETRES!$E$64+R3048*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3048/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3048/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3048/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3048/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3048/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3048/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3048/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3048/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3048*PARAMETRES!$L$268+AD3048*PARAMETRES!$L$269","v":0},{"$f":"AE3048*PARAMETRES!$L$270+AF3048*PARAMETRES!$L$271","v":0},{"$f":"AE3048*PARAMETRES!$L$273+AF3048*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3067<>\"\",ENTREES!B3067,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3067<>\"\",ENTREES!C3067,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3052,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3052),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3052))","v":0},{"$f":"IF(ISNA($C3052),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3052))","v":0},{"$f":"IF(ISNA($C3052),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3052))","v":0},{"$f":"IF(ISNA($C3052),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3052))","v":0},{"$f":"IF(ISNA($C3052),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3052))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3052<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3052)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3052*I3052*K3052*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3052*J3052*K3052*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3052*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3052<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3052)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3052*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3052*J3052*K3052*ENTREES!$J$6,1)-M3052","v":0},{"$f":"CEILING(S3052*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3052*PARAMETRES!$E$47/1024","v":0},{"$f":"L3052*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3052*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3052*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3052*PARAMETRES!$E$64+U3052*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3052*PARAMETRES!$E$64+R3052*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3052/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3052/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3052/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3052/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3052/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3052/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3052/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3052/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3052*PARAMETRES!$L$268+AD3052*PARAMETRES!$L$269","v":0},{"$f":"AE3052*PARAMETRES!$L$270+AF3052*PARAMETRES!$L$271","v":0},{"$f":"AE3052*PARAMETRES!$L$273+AF3052*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3068<>\"\",ENTREES!B3068,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3068<>\"\",ENTREES!C3068,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3053,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3053),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3053))","v":0},{"$f":"IF(ISNA($C3053),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3053))","v":0},{"$f":"IF(ISNA($C3053),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3053))","v":0},{"$f":"IF(ISNA($C3053),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3053))","v":0},{"$f":"IF(ISNA($C3053),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3053))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3053<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3053)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3053*I3053*K3053*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3053*J3053*K3053*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3053*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3053<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3053)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3053*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3053*J3053*K3053*ENTREES!$J$6,1)-M3053","v":0},{"$f":"CEILING(S3053*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3053*PARAMETRES!$E$47/1024","v":0},{"$f":"L3053*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3053*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3053*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3053*PARAMETRES!$E$64+U3053*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3053*PARAMETRES!$E$64+R3053*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3053/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3053/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3053/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3053/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3053/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3053/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3053/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3053/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3053*PARAMETRES!$L$268+AD3053*PARAMETRES!$L$269","v":0},{"$f":"AE3053*PARAMETRES!$L$270+AF3053*PARAMETRES!$L$271","v":0},{"$f":"AE3053*PARAMETRES!$L$273+AF3053*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3073<>\"\",ENTREES!B3073,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3073<>\"\",ENTREES!C3073,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3058,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3058),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3058))","v":0},{"$f":"IF(ISNA($C3058),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3058))","v":0},{"$f":"IF(ISNA($C3058),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3058))","v":0},{"$f":"IF(ISNA($C3058),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3058))","v":0},{"$f":"IF(ISNA($C3058),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3058))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3058<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3058)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3058*I3058*K3058*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3058*J3058*K3058*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3058*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3058<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3058)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3058*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3058*J3058*K3058*ENTREES!$J$6,1)-M3058","v":0},{"$f":"CEILING(S3058*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3058*PARAMETRES!$E$47/1024","v":0},{"$f":"L3058*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3058*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3058*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3058*PARAMETRES!$E$64+U3058*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3058*PARAMETRES!$E$64+R3058*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3058/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3058/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3058/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3058/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3058/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3058/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3058/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3058/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3058*PARAMETRES!$L$268+AD3058*PARAMETRES!$L$269","v":0},{"$f":"AE3058*PARAMETRES!$L$270+AF3058*PARAMETRES!$L$271","v":0},{"$f":"AE3058*PARAMETRES!$L$273+AF3058*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3078<>\"\",ENTREES!B3078,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3078<>\"\",ENTREES!C3078,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3063,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3063),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3063))","v":0},{"$f":"IF(ISNA($C3063),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3063))","v":0},{"$f":"IF(ISNA($C3063),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3063))","v":0},{"$f":"IF(ISNA($C3063),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3063))","v":0},{"$f":"IF(ISNA($C3063),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3063))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3063<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3063)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3063*I3063*K3063*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3063*J3063*K3063*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3063*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3063<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3063)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3063*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3063*J3063*K3063*ENTREES!$J$6,1)-M3063","v":0},{"$f":"CEILING(S3063*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3063*PARAMETRES!$E$47/1024","v":0},{"$f":"L3063*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3063*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3063*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3063*PARAMETRES!$E$64+U3063*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3063*PARAMETRES!$E$64+R3063*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3063/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3063/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3063/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3063/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3063/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3063/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3063/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3063/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3063*PARAMETRES!$L$268+AD3063*PARAMETRES!$L$269","v":0},{"$f":"AE3063*PARAMETRES!$L$270+AF3063*PARAMETRES!$L$271","v":0},{"$f":"AE3063*PARAMETRES!$L$273+AF3063*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3081<>\"\",ENTREES!B3081,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3081<>\"\",ENTREES!C3081,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3066,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3066),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3066))","v":0},{"$f":"IF(ISNA($C3066),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3066))","v":0},{"$f":"IF(ISNA($C3066),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3066))","v":0},{"$f":"IF(ISNA($C3066),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3066))","v":0},{"$f":"IF(ISNA($C3066),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3066))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3066<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3066)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3066*I3066*K3066*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3066*J3066*K3066*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3066*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3066<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3066)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3066*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3066*J3066*K3066*ENTREES!$J$6,1)-M3066","v":0},{"$f":"CEILING(S3066*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3066*PARAMETRES!$E$47/1024","v":0},{"$f":"L3066*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3066*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3066*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3066*PARAMETRES!$E$64+U3066*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3066*PARAMETRES!$E$64+R3066*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3066/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3066/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3066/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3066/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3066/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3066/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3066/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3066/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3066*PARAMETRES!$L$268+AD3066*PARAMETRES!$L$269","v":0},{"$f":"AE3066*PARAMETRES!$L$270+AF3066*PARAMETRES!$L$271","v":0},{"$f":"AE3066*PARAMETRES!$L$273+AF3066*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3083<>\"\",ENTREES!B3083,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3083<>\"\",ENTREES!C3083,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3068,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3068),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3068))","v":0},{"$f":"IF(ISNA($C3068),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3068))","v":0},{"$f":"IF(ISNA($C3068),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3068))","v":0},{"$f":"IF(ISNA($C3068),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3068))","v":0},{"$f":"IF(ISNA($C3068),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3068))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3068<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3068)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3068*I3068*K3068*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3068*J3068*K3068*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3068*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3068<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3068)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3068*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3068*J3068*K3068*ENTREES!$J$6,1)-M3068","v":0},{"$f":"CEILING(S3068*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3068*PARAMETRES!$E$47/1024","v":0},{"$f":"L3068*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3068*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3068*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3068*PARAMETRES!$E$64+U3068*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3068*PARAMETRES!$E$64+R3068*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3068/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3068/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3068/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3068/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3068/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3068/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3068/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3068/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3068*PARAMETRES!$L$268+AD3068*PARAMETRES!$L$269","v":0},{"$f":"AE3068*PARAMETRES!$L$270+AF3068*PARAMETRES!$L$271","v":0},{"$f":"AE3068*PARAMETRES!$L$273+AF3068*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3088<>\"\",ENTREES!B3088,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3088<>\"\",ENTREES!C3088,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3073,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3073),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3073))","v":0},{"$f":"IF(ISNA($C3073),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3073))","v":0},{"$f":"IF(ISNA($C3073),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3073))","v":0},{"$f":"IF(ISNA($C3073),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3073))","v":0},{"$f":"IF(ISNA($C3073),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3073))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3073<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3073)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3073*I3073*K3073*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3073*J3073*K3073*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3073*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3073<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3073)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3073*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3073*J3073*K3073*ENTREES!$J$6,1)-M3073","v":0},{"$f":"CEILING(S3073*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3073*PARAMETRES!$E$47/1024","v":0},{"$f":"L3073*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3073*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3073*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3073*PARAMETRES!$E$64+U3073*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3073*PARAMETRES!$E$64+R3073*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3073/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3073/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3073/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3073/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3073/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3073/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3073/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3073/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3073*PARAMETRES!$L$268+AD3073*PARAMETRES!$L$269","v":0},{"$f":"AE3073*PARAMETRES!$L$270+AF3073*PARAMETRES!$L$271","v":0},{"$f":"AE3073*PARAMETRES!$L$273+AF3073*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3093<>\"\",ENTREES!B3093,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3093<>\"\",ENTREES!C3093,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3078,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3078),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3078))","v":0},{"$f":"IF(ISNA($C3078),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3078))","v":0},{"$f":"IF(ISNA($C3078),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3078))","v":0},{"$f":"IF(ISNA($C3078),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3078))","v":0},{"$f":"IF(ISNA($C3078),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3078))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3078<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3078)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3078*I3078*K3078*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3078*J3078*K3078*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3078*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3078<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3078)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3078*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3078*J3078*K3078*ENTREES!$J$6,1)-M3078","v":0},{"$f":"CEILING(S3078*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3078*PARAMETRES!$E$47/1024","v":0},{"$f":"L3078*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3078*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3078*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3078*PARAMETRES!$E$64+U3078*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3078*PARAMETRES!$E$64+R3078*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3078/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3078/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3078/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3078/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3078/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3078/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3078/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3078/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3078*PARAMETRES!$L$268+AD3078*PARAMETRES!$L$269","v":0},{"$f":"AE3078*PARAMETRES!$L$270+AF3078*PARAMETRES!$L$271","v":0},{"$f":"AE3078*PARAMETRES!$L$273+AF3078*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3097<>\"\",ENTREES!B3097,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3097<>\"\",ENTREES!C3097,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3082,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3082),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3082))","v":0},{"$f":"IF(ISNA($C3082),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3082))","v":0},{"$f":"IF(ISNA($C3082),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3082))","v":0},{"$f":"IF(ISNA($C3082),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3082))","v":0},{"$f":"IF(ISNA($C3082),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3082))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3082<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3082)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3082*I3082*K3082*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3082*J3082*K3082*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3082*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3082<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3082)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3082*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3082*J3082*K3082*ENTREES!$J$6,1)-M3082","v":0},{"$f":"CEILING(S3082*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3082*PARAMETRES!$E$47/1024","v":0},{"$f":"L3082*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3082*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3082*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3082*PARAMETRES!$E$64+U3082*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3082*PARAMETRES!$E$64+R3082*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3082/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3082/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3082/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3082/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3082/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3082/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3082/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3082/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3082*PARAMETRES!$L$268+AD3082*PARAMETRES!$L$269","v":0},{"$f":"AE3082*PARAMETRES!$L$270+AF3082*PARAMETRES!$L$271","v":0},{"$f":"AE3082*PARAMETRES!$L$273+AF3082*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3098<>\"\",ENTREES!B3098,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3098<>\"\",ENTREES!C3098,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3083,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3083),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3083))","v":0},{"$f":"IF(ISNA($C3083),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3083))","v":0},{"$f":"IF(ISNA($C3083),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3083))","v":0},{"$f":"IF(ISNA($C3083),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3083))","v":0},{"$f":"IF(ISNA($C3083),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3083))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3083<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3083)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3083*I3083*K3083*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3083*J3083*K3083*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3083*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3083<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3083)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3083*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3083*J3083*K3083*ENTREES!$J$6,1)-M3083","v":0},{"$f":"CEILING(S3083*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3083*PARAMETRES!$E$47/1024","v":0},{"$f":"L3083*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3083*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3083*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3083*PARAMETRES!$E$64+U3083*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3083*PARAMETRES!$E$64+R3083*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3083/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3083/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3083/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3083/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3083/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3083/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3083/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3083/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3083*PARAMETRES!$L$268+AD3083*PARAMETRES!$L$269","v":0},{"$f":"AE3083*PARAMETRES!$L$270+AF3083*PARAMETRES!$L$271","v":0},{"$f":"AE3083*PARAMETRES!$L$273+AF3083*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3103<>\"\",ENTREES!B3103,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3103<>\"\",ENTREES!C3103,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3088,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3088),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3088))","v":0},{"$f":"IF(ISNA($C3088),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3088))","v":0},{"$f":"IF(ISNA($C3088),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3088))","v":0},{"$f":"IF(ISNA($C3088),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3088))","v":0},{"$f":"IF(ISNA($C3088),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3088))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3088<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3088)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3088*I3088*K3088*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3088*J3088*K3088*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3088*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3088<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3088)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3088*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3088*J3088*K3088*ENTREES!$J$6,1)-M3088","v":0},{"$f":"CEILING(S3088*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3088*PARAMETRES!$E$47/1024","v":0},{"$f":"L3088*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3088*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3088*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3088*PARAMETRES!$E$64+U3088*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3088*PARAMETRES!$E$64+R3088*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3088/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3088/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3088/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3088/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3088/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3088/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3088/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3088/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3088*PARAMETRES!$L$268+AD3088*PARAMETRES!$L$269","v":0},{"$f":"AE3088*PARAMETRES!$L$270+AF3088*PARAMETRES!$L$271","v":0},{"$f":"AE3088*PARAMETRES!$L$273+AF3088*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3108<>\"\",ENTREES!B3108,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3108<>\"\",ENTREES!C3108,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3093,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3093),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3093))","v":0},{"$f":"IF(ISNA($C3093),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3093))","v":0},{"$f":"IF(ISNA($C3093),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3093))","v":0},{"$f":"IF(ISNA($C3093),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3093))","v":0},{"$f":"IF(ISNA($C3093),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3093))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3093<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3093)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3093*I3093*K3093*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3093*J3093*K3093*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3093*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3093<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3093)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3093*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3093*J3093*K3093*ENTREES!$J$6,1)-M3093","v":0},{"$f":"CEILING(S3093*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3093*PARAMETRES!$E$47/1024","v":0},{"$f":"L3093*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3093*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3093*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3093*PARAMETRES!$E$64+U3093*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3093*PARAMETRES!$E$64+R3093*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3093/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3093/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3093/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3093/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3093/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3093/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3093/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3093/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3093*PARAMETRES!$L$268+AD3093*PARAMETRES!$L$269","v":0},{"$f":"AE3093*PARAMETRES!$L$270+AF3093*PARAMETRES!$L$271","v":0},{"$f":"AE3093*PARAMETRES!$L$273+AF3093*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3111<>\"\",ENTREES!B3111,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3111<>\"\",ENTREES!C3111,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3096,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3096),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3096))","v":0},{"$f":"IF(ISNA($C3096),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3096))","v":0},{"$f":"IF(ISNA($C3096),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3096))","v":0},{"$f":"IF(ISNA($C3096),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3096))","v":0},{"$f":"IF(ISNA($C3096),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3096))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3096<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3096)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3096*I3096*K3096*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3096*J3096*K3096*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3096*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3096<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3096)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3096*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3096*J3096*K3096*ENTREES!$J$6,1)-M3096","v":0},{"$f":"CEILING(S3096*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3096*PARAMETRES!$E$47/1024","v":0},{"$f":"L3096*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3096*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3096*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3096*PARAMETRES!$E$64+U3096*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3096*PARAMETRES!$E$64+R3096*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3096/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3096/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3096/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3096/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3096/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3096/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3096/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3096/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3096*PARAMETRES!$L$268+AD3096*PARAMETRES!$L$269","v":0},{"$f":"AE3096*PARAMETRES!$L$270+AF3096*PARAMETRES!$L$271","v":0},{"$f":"AE3096*PARAMETRES!$L$273+AF3096*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3113<>\"\",ENTREES!B3113,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3113<>\"\",ENTREES!C3113,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3098,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3098),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3098))","v":0},{"$f":"IF(ISNA($C3098),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3098))","v":0},{"$f":"IF(ISNA($C3098),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3098))","v":0},{"$f":"IF(ISNA($C3098),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3098))","v":0},{"$f":"IF(ISNA($C3098),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3098))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3098<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3098)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3098*I3098*K3098*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3098*J3098*K3098*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3098*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3098<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3098)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3098*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3098*J3098*K3098*ENTREES!$J$6,1)-M3098","v":0},{"$f":"CEILING(S3098*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3098*PARAMETRES!$E$47/1024","v":0},{"$f":"L3098*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3098*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3098*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3098*PARAMETRES!$E$64+U3098*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3098*PARAMETRES!$E$64+R3098*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3098/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3098/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3098/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3098/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3098/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3098/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3098/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3098/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3098*PARAMETRES!$L$268+AD3098*PARAMETRES!$L$269","v":0},{"$f":"AE3098*PARAMETRES!$L$270+AF3098*PARAMETRES!$L$271","v":0},{"$f":"AE3098*PARAMETRES!$L$273+AF3098*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3118<>\"\",ENTREES!B3118,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3118<>\"\",ENTREES!C3118,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3103,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3103),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3103))","v":0},{"$f":"IF(ISNA($C3103),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3103))","v":0},{"$f":"IF(ISNA($C3103),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3103))","v":0},{"$f":"IF(ISNA($C3103),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3103))","v":0},{"$f":"IF(ISNA($C3103),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3103))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3103<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3103)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3103*I3103*K3103*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3103*J3103*K3103*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3103*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3103<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3103)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3103*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3103*J3103*K3103*ENTREES!$J$6,1)-M3103","v":0},{"$f":"CEILING(S3103*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3103*PARAMETRES!$E$47/1024","v":0},{"$f":"L3103*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3103*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3103*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3103*PARAMETRES!$E$64+U3103*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3103*PARAMETRES!$E$64+R3103*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3103/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3103/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3103/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3103/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3103/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3103/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3103/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3103/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3103*PARAMETRES!$L$268+AD3103*PARAMETRES!$L$269","v":0},{"$f":"AE3103*PARAMETRES!$L$270+AF3103*PARAMETRES!$L$271","v":0},{"$f":"AE3103*PARAMETRES!$L$273+AF3103*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3123<>\"\",ENTREES!B3123,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3123<>\"\",ENTREES!C3123,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3108,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3108),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3108))","v":0},{"$f":"IF(ISNA($C3108),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3108))","v":0},{"$f":"IF(ISNA($C3108),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3108))","v":0},{"$f":"IF(ISNA($C3108),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3108))","v":0},{"$f":"IF(ISNA($C3108),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3108))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3108<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3108)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3108*I3108*K3108*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3108*J3108*K3108*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3108*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3108<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3108)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3108*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3108*J3108*K3108*ENTREES!$J$6,1)-M3108","v":0},{"$f":"CEILING(S3108*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3108*PARAMETRES!$E$47/1024","v":0},{"$f":"L3108*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3108*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3108*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3108*PARAMETRES!$E$64+U3108*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3108*PARAMETRES!$E$64+R3108*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3108/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3108/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3108/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3108/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3108/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3108/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3108/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3108/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3108*PARAMETRES!$L$268+AD3108*PARAMETRES!$L$269","v":0},{"$f":"AE3108*PARAMETRES!$L$270+AF3108*PARAMETRES!$L$271","v":0},{"$f":"AE3108*PARAMETRES!$L$273+AF3108*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3127<>\"\",ENTREES!B3127,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3127<>\"\",ENTREES!C3127,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3112,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3112),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3112))","v":0},{"$f":"IF(ISNA($C3112),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3112))","v":0},{"$f":"IF(ISNA($C3112),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3112))","v":0},{"$f":"IF(ISNA($C3112),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3112))","v":0},{"$f":"IF(ISNA($C3112),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3112))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3112<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3112)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3112*I3112*K3112*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3112*J3112*K3112*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3112*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3112<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3112)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3112*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3112*J3112*K3112*ENTREES!$J$6,1)-M3112","v":0},{"$f":"CEILING(S3112*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3112*PARAMETRES!$E$47/1024","v":0},{"$f":"L3112*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3112*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3112*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3112*PARAMETRES!$E$64+U3112*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3112*PARAMETRES!$E$64+R3112*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3112/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3112/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3112/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3112/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3112/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3112/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3112/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3112/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3112*PARAMETRES!$L$268+AD3112*PARAMETRES!$L$269","v":0},{"$f":"AE3112*PARAMETRES!$L$270+AF3112*PARAMETRES!$L$271","v":0},{"$f":"AE3112*PARAMETRES!$L$273+AF3112*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3128<>\"\",ENTREES!B3128,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3128<>\"\",ENTREES!C3128,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3113,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3113),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3113))","v":0},{"$f":"IF(ISNA($C3113),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3113))","v":0},{"$f":"IF(ISNA($C3113),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3113))","v":0},{"$f":"IF(ISNA($C3113),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3113))","v":0},{"$f":"IF(ISNA($C3113),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3113))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3113<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3113)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3113*I3113*K3113*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3113*J3113*K3113*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3113*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3113<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3113)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3113*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3113*J3113*K3113*ENTREES!$J$6,1)-M3113","v":0},{"$f":"CEILING(S3113*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3113*PARAMETRES!$E$47/1024","v":0},{"$f":"L3113*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3113*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3113*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3113*PARAMETRES!$E$64+U3113*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3113*PARAMETRES!$E$64+R3113*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3113/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3113/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3113/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3113/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3113/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3113/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3113/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3113/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3113*PARAMETRES!$L$268+AD3113*PARAMETRES!$L$269","v":0},{"$f":"AE3113*PARAMETRES!$L$270+AF3113*PARAMETRES!$L$271","v":0},{"$f":"AE3113*PARAMETRES!$L$273+AF3113*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3133<>\"\",ENTREES!B3133,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3133<>\"\",ENTREES!C3133,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3118,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3118),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3118))","v":0},{"$f":"IF(ISNA($C3118),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3118))","v":0},{"$f":"IF(ISNA($C3118),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3118))","v":0},{"$f":"IF(ISNA($C3118),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3118))","v":0},{"$f":"IF(ISNA($C3118),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3118))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3118<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3118)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3118*I3118*K3118*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3118*J3118*K3118*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3118*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3118<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3118)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3118*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3118*J3118*K3118*ENTREES!$J$6,1)-M3118","v":0},{"$f":"CEILING(S3118*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3118*PARAMETRES!$E$47/1024","v":0},{"$f":"L3118*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3118*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3118*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3118*PARAMETRES!$E$64+U3118*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3118*PARAMETRES!$E$64+R3118*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3118/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3118/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3118/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3118/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3118/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3118/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3118/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3118/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3118*PARAMETRES!$L$268+AD3118*PARAMETRES!$L$269","v":0},{"$f":"AE3118*PARAMETRES!$L$270+AF3118*PARAMETRES!$L$271","v":0},{"$f":"AE3118*PARAMETRES!$L$273+AF3118*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3138<>\"\",ENTREES!B3138,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3138<>\"\",ENTREES!C3138,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3123,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3123),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3123))","v":0},{"$f":"IF(ISNA($C3123),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3123))","v":0},{"$f":"IF(ISNA($C3123),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3123))","v":0},{"$f":"IF(ISNA($C3123),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3123))","v":0},{"$f":"IF(ISNA($C3123),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3123))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3123<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3123)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3123*I3123*K3123*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3123*J3123*K3123*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3123*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3123<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3123)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3123*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3123*J3123*K3123*ENTREES!$J$6,1)-M3123","v":0},{"$f":"CEILING(S3123*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3123*PARAMETRES!$E$47/1024","v":0},{"$f":"L3123*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3123*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3123*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3123*PARAMETRES!$E$64+U3123*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3123*PARAMETRES!$E$64+R3123*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3123/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3123/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3123/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3123/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3123/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3123/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3123/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3123/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3123*PARAMETRES!$L$268+AD3123*PARAMETRES!$L$269","v":0},{"$f":"AE3123*PARAMETRES!$L$270+AF3123*PARAMETRES!$L$271","v":0},{"$f":"AE3123*PARAMETRES!$L$273+AF3123*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3141<>\"\",ENTREES!B3141,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3141<>\"\",ENTREES!C3141,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3126,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3126),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3126))","v":0},{"$f":"IF(ISNA($C3126),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3126))","v":0},{"$f":"IF(ISNA($C3126),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3126))","v":0},{"$f":"IF(ISNA($C3126),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3126))","v":0},{"$f":"IF(ISNA($C3126),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3126))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3126<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3126)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3126*I3126*K3126*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3126*J3126*K3126*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3126*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3126<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3126)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3126*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3126*J3126*K3126*ENTREES!$J$6,1)-M3126","v":0},{"$f":"CEILING(S3126*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3126*PARAMETRES!$E$47/1024","v":0},{"$f":"L3126*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3126*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3126*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3126*PARAMETRES!$E$64+U3126*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3126*PARAMETRES!$E$64+R3126*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3126/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3126/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3126/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3126/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3126/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3126/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3126/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3126/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3126*PARAMETRES!$L$268+AD3126*PARAMETRES!$L$269","v":0},{"$f":"AE3126*PARAMETRES!$L$270+AF3126*PARAMETRES!$L$271","v":0},{"$f":"AE3126*PARAMETRES!$L$273+AF3126*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3143<>\"\",ENTREES!B3143,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3143<>\"\",ENTREES!C3143,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3128,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3128),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3128))","v":0},{"$f":"IF(ISNA($C3128),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3128))","v":0},{"$f":"IF(ISNA($C3128),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3128))","v":0},{"$f":"IF(ISNA($C3128),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3128))","v":0},{"$f":"IF(ISNA($C3128),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3128))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3128<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3128)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3128*I3128*K3128*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3128*J3128*K3128*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3128*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3128<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3128)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3128*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3128*J3128*K3128*ENTREES!$J$6,1)-M3128","v":0},{"$f":"CEILING(S3128*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3128*PARAMETRES!$E$47/1024","v":0},{"$f":"L3128*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3128*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3128*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3128*PARAMETRES!$E$64+U3128*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3128*PARAMETRES!$E$64+R3128*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3128/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3128/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3128/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3128/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3128/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3128/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3128/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3128/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3128*PARAMETRES!$L$268+AD3128*PARAMETRES!$L$269","v":0},{"$f":"AE3128*PARAMETRES!$L$270+AF3128*PARAMETRES!$L$271","v":0},{"$f":"AE3128*PARAMETRES!$L$273+AF3128*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3148<>\"\",ENTREES!B3148,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3148<>\"\",ENTREES!C3148,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3133,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3133),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3133))","v":0},{"$f":"IF(ISNA($C3133),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3133))","v":0},{"$f":"IF(ISNA($C3133),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3133))","v":0},{"$f":"IF(ISNA($C3133),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3133))","v":0},{"$f":"IF(ISNA($C3133),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3133))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3133<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3133)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3133*I3133*K3133*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3133*J3133*K3133*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3133*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3133<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3133)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3133*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3133*J3133*K3133*ENTREES!$J$6,1)-M3133","v":0},{"$f":"CEILING(S3133*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3133*PARAMETRES!$E$47/1024","v":0},{"$f":"L3133*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3133*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3133*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3133*PARAMETRES!$E$64+U3133*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3133*PARAMETRES!$E$64+R3133*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3133/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3133/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3133/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3133/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3133/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3133/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3133/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3133/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3133*PARAMETRES!$L$268+AD3133*PARAMETRES!$L$269","v":0},{"$f":"AE3133*PARAMETRES!$L$270+AF3133*PARAMETRES!$L$271","v":0},{"$f":"AE3133*PARAMETRES!$L$273+AF3133*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3153<>\"\",ENTREES!B3153,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3153<>\"\",ENTREES!C3153,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3138,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3138),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3138))","v":0},{"$f":"IF(ISNA($C3138),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3138))","v":0},{"$f":"IF(ISNA($C3138),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3138))","v":0},{"$f":"IF(ISNA($C3138),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3138))","v":0},{"$f":"IF(ISNA($C3138),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3138))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3138<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3138)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3138*I3138*K3138*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3138*J3138*K3138*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3138*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3138<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3138)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3138*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3138*J3138*K3138*ENTREES!$J$6,1)-M3138","v":0},{"$f":"CEILING(S3138*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3138*PARAMETRES!$E$47/1024","v":0},{"$f":"L3138*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3138*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3138*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3138*PARAMETRES!$E$64+U3138*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3138*PARAMETRES!$E$64+R3138*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3138/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3138/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3138/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3138/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3138/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3138/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3138/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3138/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3138*PARAMETRES!$L$268+AD3138*PARAMETRES!$L$269","v":0},{"$f":"AE3138*PARAMETRES!$L$270+AF3138*PARAMETRES!$L$271","v":0},{"$f":"AE3138*PARAMETRES!$L$273+AF3138*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3157<>\"\",ENTREES!B3157,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3157<>\"\",ENTREES!C3157,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3142,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3142),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3142))","v":0},{"$f":"IF(ISNA($C3142),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3142))","v":0},{"$f":"IF(ISNA($C3142),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3142))","v":0},{"$f":"IF(ISNA($C3142),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3142))","v":0},{"$f":"IF(ISNA($C3142),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3142))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3142<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3142)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3142*I3142*K3142*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3142*J3142*K3142*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3142*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3142<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3142)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3142*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3142*J3142*K3142*ENTREES!$J$6,1)-M3142","v":0},{"$f":"CEILING(S3142*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3142*PARAMETRES!$E$47/1024","v":0},{"$f":"L3142*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3142*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3142*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3142*PARAMETRES!$E$64+U3142*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3142*PARAMETRES!$E$64+R3142*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3142/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3142/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3142/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3142/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3142/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3142/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3142/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3142/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3142*PARAMETRES!$L$268+AD3142*PARAMETRES!$L$269","v":0},{"$f":"AE3142*PARAMETRES!$L$270+AF3142*PARAMETRES!$L$271","v":0},{"$f":"AE3142*PARAMETRES!$L$273+AF3142*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3158<>\"\",ENTREES!B3158,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3158<>\"\",ENTREES!C3158,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3143,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3143),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3143))","v":0},{"$f":"IF(ISNA($C3143),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3143))","v":0},{"$f":"IF(ISNA($C3143),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3143))","v":0},{"$f":"IF(ISNA($C3143),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3143))","v":0},{"$f":"IF(ISNA($C3143),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3143))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3143<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3143)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3143*I3143*K3143*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3143*J3143*K3143*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3143*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3143<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3143)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3143*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3143*J3143*K3143*ENTREES!$J$6,1)-M3143","v":0},{"$f":"CEILING(S3143*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3143*PARAMETRES!$E$47/1024","v":0},{"$f":"L3143*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3143*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3143*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3143*PARAMETRES!$E$64+U3143*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3143*PARAMETRES!$E$64+R3143*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3143/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3143/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3143/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3143/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3143/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3143/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3143/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3143/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3143*PARAMETRES!$L$268+AD3143*PARAMETRES!$L$269","v":0},{"$f":"AE3143*PARAMETRES!$L$270+AF3143*PARAMETRES!$L$271","v":0},{"$f":"AE3143*PARAMETRES!$L$273+AF3143*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3163<>\"\",ENTREES!B3163,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3163<>\"\",ENTREES!C3163,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3148,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3148),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3148))","v":0},{"$f":"IF(ISNA($C3148),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3148))","v":0},{"$f":"IF(ISNA($C3148),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3148))","v":0},{"$f":"IF(ISNA($C3148),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3148))","v":0},{"$f":"IF(ISNA($C3148),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3148))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3148<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3148)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3148*I3148*K3148*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3148*J3148*K3148*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3148*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3148<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3148)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3148*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3148*J3148*K3148*ENTREES!$J$6,1)-M3148","v":0},{"$f":"CEILING(S3148*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3148*PARAMETRES!$E$47/1024","v":0},{"$f":"L3148*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3148*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3148*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3148*PARAMETRES!$E$64+U3148*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3148*PARAMETRES!$E$64+R3148*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3148/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3148/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3148/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3148/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3148/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3148/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3148/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3148/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3148*PARAMETRES!$L$268+AD3148*PARAMETRES!$L$269","v":0},{"$f":"AE3148*PARAMETRES!$L$270+AF3148*PARAMETRES!$L$271","v":0},{"$f":"AE3148*PARAMETRES!$L$273+AF3148*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3168<>\"\",ENTREES!B3168,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3168<>\"\",ENTREES!C3168,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3153,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3153),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3153))","v":0},{"$f":"IF(ISNA($C3153),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3153))","v":0},{"$f":"IF(ISNA($C3153),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3153))","v":0},{"$f":"IF(ISNA($C3153),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3153))","v":0},{"$f":"IF(ISNA($C3153),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3153))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3153<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3153)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3153*I3153*K3153*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3153*J3153*K3153*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3153*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3153<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3153)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3153*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3153*J3153*K3153*ENTREES!$J$6,1)-M3153","v":0},{"$f":"CEILING(S3153*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3153*PARAMETRES!$E$47/1024","v":0},{"$f":"L3153*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3153*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3153*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3153*PARAMETRES!$E$64+U3153*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3153*PARAMETRES!$E$64+R3153*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3153/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3153/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3153/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3153/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3153/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3153/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3153/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3153/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3153*PARAMETRES!$L$268+AD3153*PARAMETRES!$L$269","v":0},{"$f":"AE3153*PARAMETRES!$L$270+AF3153*PARAMETRES!$L$271","v":0},{"$f":"AE3153*PARAMETRES!$L$273+AF3153*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3171<>\"\",ENTREES!B3171,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3171<>\"\",ENTREES!C3171,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3156,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3156),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3156))","v":0},{"$f":"IF(ISNA($C3156),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3156))","v":0},{"$f":"IF(ISNA($C3156),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3156))","v":0},{"$f":"IF(ISNA($C3156),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3156))","v":0},{"$f":"IF(ISNA($C3156),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3156))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3156<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3156)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3156*I3156*K3156*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3156*J3156*K3156*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3156*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3156<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3156)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3156*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3156*J3156*K3156*ENTREES!$J$6,1)-M3156","v":0},{"$f":"CEILING(S3156*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3156*PARAMETRES!$E$47/1024","v":0},{"$f":"L3156*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3156*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3156*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3156*PARAMETRES!$E$64+U3156*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3156*PARAMETRES!$E$64+R3156*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3156/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3156/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3156/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3156/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3156/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3156/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3156/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3156/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3156*PARAMETRES!$L$268+AD3156*PARAMETRES!$L$269","v":0},{"$f":"AE3156*PARAMETRES!$L$270+AF3156*PARAMETRES!$L$271","v":0},{"$f":"AE3156*PARAMETRES!$L$273+AF3156*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3173<>\"\",ENTREES!B3173,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3173<>\"\",ENTREES!C3173,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3158,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3158),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3158))","v":0},{"$f":"IF(ISNA($C3158),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3158))","v":0},{"$f":"IF(ISNA($C3158),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3158))","v":0},{"$f":"IF(ISNA($C3158),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3158))","v":0},{"$f":"IF(ISNA($C3158),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3158))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3158<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3158)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3158*I3158*K3158*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3158*J3158*K3158*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3158*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3158<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3158)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3158*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3158*J3158*K3158*ENTREES!$J$6,1)-M3158","v":0},{"$f":"CEILING(S3158*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3158*PARAMETRES!$E$47/1024","v":0},{"$f":"L3158*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3158*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3158*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3158*PARAMETRES!$E$64+U3158*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3158*PARAMETRES!$E$64+R3158*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3158/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3158/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3158/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3158/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3158/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3158/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3158/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3158/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3158*PARAMETRES!$L$268+AD3158*PARAMETRES!$L$269","v":0},{"$f":"AE3158*PARAMETRES!$L$270+AF3158*PARAMETRES!$L$271","v":0},{"$f":"AE3158*PARAMETRES!$L$273+AF3158*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3178<>\"\",ENTREES!B3178,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3178<>\"\",ENTREES!C3178,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3163,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3163),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3163))","v":0},{"$f":"IF(ISNA($C3163),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3163))","v":0},{"$f":"IF(ISNA($C3163),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3163))","v":0},{"$f":"IF(ISNA($C3163),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3163))","v":0},{"$f":"IF(ISNA($C3163),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3163))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3163<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3163)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3163*I3163*K3163*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3163*J3163*K3163*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3163*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3163<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3163)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3163*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3163*J3163*K3163*ENTREES!$J$6,1)-M3163","v":0},{"$f":"CEILING(S3163*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3163*PARAMETRES!$E$47/1024","v":0},{"$f":"L3163*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3163*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3163*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3163*PARAMETRES!$E$64+U3163*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3163*PARAMETRES!$E$64+R3163*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3163/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3163/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3163/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3163/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3163/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3163/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3163/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3163/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3163*PARAMETRES!$L$268+AD3163*PARAMETRES!$L$269","v":0},{"$f":"AE3163*PARAMETRES!$L$270+AF3163*PARAMETRES!$L$271","v":0},{"$f":"AE3163*PARAMETRES!$L$273+AF3163*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3183<>\"\",ENTREES!B3183,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3183<>\"\",ENTREES!C3183,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3168,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3168),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3168))","v":0},{"$f":"IF(ISNA($C3168),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3168))","v":0},{"$f":"IF(ISNA($C3168),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3168))","v":0},{"$f":"IF(ISNA($C3168),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3168))","v":0},{"$f":"IF(ISNA($C3168),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3168))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3168<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3168)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3168*I3168*K3168*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3168*J3168*K3168*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3168*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3168<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3168)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3168*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3168*J3168*K3168*ENTREES!$J$6,1)-M3168","v":0},{"$f":"CEILING(S3168*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3168*PARAMETRES!$E$47/1024","v":0},{"$f":"L3168*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3168*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3168*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3168*PARAMETRES!$E$64+U3168*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3168*PARAMETRES!$E$64+R3168*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3168/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3168/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3168/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3168/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3168/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3168/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3168/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3168/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3168*PARAMETRES!$L$268+AD3168*PARAMETRES!$L$269","v":0},{"$f":"AE3168*PARAMETRES!$L$270+AF3168*PARAMETRES!$L$271","v":0},{"$f":"AE3168*PARAMETRES!$L$273+AF3168*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3187<>\"\",ENTREES!B3187,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3187<>\"\",ENTREES!C3187,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3172,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3172),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3172))","v":0},{"$f":"IF(ISNA($C3172),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3172))","v":0},{"$f":"IF(ISNA($C3172),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3172))","v":0},{"$f":"IF(ISNA($C3172),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3172))","v":0},{"$f":"IF(ISNA($C3172),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3172))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3172<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3172)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3172*I3172*K3172*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3172*J3172*K3172*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3172*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3172<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3172)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3172*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3172*J3172*K3172*ENTREES!$J$6,1)-M3172","v":0},{"$f":"CEILING(S3172*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3172*PARAMETRES!$E$47/1024","v":0},{"$f":"L3172*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3172*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3172*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3172*PARAMETRES!$E$64+U3172*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3172*PARAMETRES!$E$64+R3172*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3172/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3172/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3172/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3172/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3172/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3172/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3172/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3172/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3172*PARAMETRES!$L$268+AD3172*PARAMETRES!$L$269","v":0},{"$f":"AE3172*PARAMETRES!$L$270+AF3172*PARAMETRES!$L$271","v":0},{"$f":"AE3172*PARAMETRES!$L$273+AF3172*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3188<>\"\",ENTREES!B3188,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3188<>\"\",ENTREES!C3188,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3173,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3173),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3173))","v":0},{"$f":"IF(ISNA($C3173),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3173))","v":0},{"$f":"IF(ISNA($C3173),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3173))","v":0},{"$f":"IF(ISNA($C3173),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3173))","v":0},{"$f":"IF(ISNA($C3173),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3173))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3173<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3173)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3173*I3173*K3173*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3173*J3173*K3173*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3173*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3173<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3173)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3173*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3173*J3173*K3173*ENTREES!$J$6,1)-M3173","v":0},{"$f":"CEILING(S3173*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3173*PARAMETRES!$E$47/1024","v":0},{"$f":"L3173*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3173*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3173*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3173*PARAMETRES!$E$64+U3173*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3173*PARAMETRES!$E$64+R3173*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3173/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3173/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3173/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3173/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3173/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3173/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3173/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3173/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3173*PARAMETRES!$L$268+AD3173*PARAMETRES!$L$269","v":0},{"$f":"AE3173*PARAMETRES!$L$270+AF3173*PARAMETRES!$L$271","v":0},{"$f":"AE3173*PARAMETRES!$L$273+AF3173*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3193<>\"\",ENTREES!B3193,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3193<>\"\",ENTREES!C3193,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3178,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3178),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3178))","v":0},{"$f":"IF(ISNA($C3178),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3178))","v":0},{"$f":"IF(ISNA($C3178),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3178))","v":0},{"$f":"IF(ISNA($C3178),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3178))","v":0},{"$f":"IF(ISNA($C3178),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3178))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3178<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3178)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3178*I3178*K3178*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3178*J3178*K3178*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3178*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3178<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3178)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3178*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3178*J3178*K3178*ENTREES!$J$6,1)-M3178","v":0},{"$f":"CEILING(S3178*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3178*PARAMETRES!$E$47/1024","v":0},{"$f":"L3178*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3178*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3178*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3178*PARAMETRES!$E$64+U3178*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3178*PARAMETRES!$E$64+R3178*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3178/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3178/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3178/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3178/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3178/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3178/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3178/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3178/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3178*PARAMETRES!$L$268+AD3178*PARAMETRES!$L$269","v":0},{"$f":"AE3178*PARAMETRES!$L$270+AF3178*PARAMETRES!$L$271","v":0},{"$f":"AE3178*PARAMETRES!$L$273+AF3178*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3198<>\"\",ENTREES!B3198,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3198<>\"\",ENTREES!C3198,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3183,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3183),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3183))","v":0},{"$f":"IF(ISNA($C3183),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3183))","v":0},{"$f":"IF(ISNA($C3183),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3183))","v":0},{"$f":"IF(ISNA($C3183),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3183))","v":0},{"$f":"IF(ISNA($C3183),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3183))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3183<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3183)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3183*I3183*K3183*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3183*J3183*K3183*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3183*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3183<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3183)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3183*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3183*J3183*K3183*ENTREES!$J$6,1)-M3183","v":0},{"$f":"CEILING(S3183*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3183*PARAMETRES!$E$47/1024","v":0},{"$f":"L3183*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3183*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3183*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3183*PARAMETRES!$E$64+U3183*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3183*PARAMETRES!$E$64+R3183*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3183/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3183/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3183/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3183/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3183/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3183/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3183/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3183/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3183*PARAMETRES!$L$268+AD3183*PARAMETRES!$L$269","v":0},{"$f":"AE3183*PARAMETRES!$L$270+AF3183*PARAMETRES!$L$271","v":0},{"$f":"AE3183*PARAMETRES!$L$273+AF3183*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3201<>\"\",ENTREES!B3201,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3201<>\"\",ENTREES!C3201,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3186,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3186),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3186))","v":0},{"$f":"IF(ISNA($C3186),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3186))","v":0},{"$f":"IF(ISNA($C3186),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3186))","v":0},{"$f":"IF(ISNA($C3186),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3186))","v":0},{"$f":"IF(ISNA($C3186),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3186))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3186<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3186)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3186*I3186*K3186*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3186*J3186*K3186*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3186*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3186<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3186)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3186*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3186*J3186*K3186*ENTREES!$J$6,1)-M3186","v":0},{"$f":"CEILING(S3186*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3186*PARAMETRES!$E$47/1024","v":0},{"$f":"L3186*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3186*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3186*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3186*PARAMETRES!$E$64+U3186*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3186*PARAMETRES!$E$64+R3186*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3186/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3186/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3186/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3186/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3186/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3186/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3186/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3186/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3186*PARAMETRES!$L$268+AD3186*PARAMETRES!$L$269","v":0},{"$f":"AE3186*PARAMETRES!$L$270+AF3186*PARAMETRES!$L$271","v":0},{"$f":"AE3186*PARAMETRES!$L$273+AF3186*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3203<>\"\",ENTREES!B3203,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3203<>\"\",ENTREES!C3203,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3188,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3188),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3188))","v":0},{"$f":"IF(ISNA($C3188),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3188))","v":0},{"$f":"IF(ISNA($C3188),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3188))","v":0},{"$f":"IF(ISNA($C3188),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3188))","v":0},{"$f":"IF(ISNA($C3188),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3188))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3188<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3188)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3188*I3188*K3188*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3188*J3188*K3188*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3188*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3188<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3188)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3188*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3188*J3188*K3188*ENTREES!$J$6,1)-M3188","v":0},{"$f":"CEILING(S3188*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3188*PARAMETRES!$E$47/1024","v":0},{"$f":"L3188*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3188*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3188*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3188*PARAMETRES!$E$64+U3188*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3188*PARAMETRES!$E$64+R3188*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3188/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3188/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3188/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3188/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3188/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3188/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3188/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3188/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3188*PARAMETRES!$L$268+AD3188*PARAMETRES!$L$269","v":0},{"$f":"AE3188*PARAMETRES!$L$270+AF3188*PARAMETRES!$L$271","v":0},{"$f":"AE3188*PARAMETRES!$L$273+AF3188*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3208<>\"\",ENTREES!B3208,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3208<>\"\",ENTREES!C3208,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3193,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3193),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3193))","v":0},{"$f":"IF(ISNA($C3193),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3193))","v":0},{"$f":"IF(ISNA($C3193),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3193))","v":0},{"$f":"IF(ISNA($C3193),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3193))","v":0},{"$f":"IF(ISNA($C3193),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3193))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3193<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3193)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3193*I3193*K3193*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3193*J3193*K3193*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3193*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3193<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3193)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3193*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3193*J3193*K3193*ENTREES!$J$6,1)-M3193","v":0},{"$f":"CEILING(S3193*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3193*PARAMETRES!$E$47/1024","v":0},{"$f":"L3193*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3193*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3193*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3193*PARAMETRES!$E$64+U3193*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3193*PARAMETRES!$E$64+R3193*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3193/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3193/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3193/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3193/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3193/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3193/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3193/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3193/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3193*PARAMETRES!$L$268+AD3193*PARAMETRES!$L$269","v":0},{"$f":"AE3193*PARAMETRES!$L$270+AF3193*PARAMETRES!$L$271","v":0},{"$f":"AE3193*PARAMETRES!$L$273+AF3193*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3213<>\"\",ENTREES!B3213,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3213<>\"\",ENTREES!C3213,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3198,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3198),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3198))","v":0},{"$f":"IF(ISNA($C3198),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3198))","v":0},{"$f":"IF(ISNA($C3198),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3198))","v":0},{"$f":"IF(ISNA($C3198),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3198))","v":0},{"$f":"IF(ISNA($C3198),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3198))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3198<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3198)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3198*I3198*K3198*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3198*J3198*K3198*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3198*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3198<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3198)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3198*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3198*J3198*K3198*ENTREES!$J$6,1)-M3198","v":0},{"$f":"CEILING(S3198*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3198*PARAMETRES!$E$47/1024","v":0},{"$f":"L3198*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3198*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3198*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3198*PARAMETRES!$E$64+U3198*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3198*PARAMETRES!$E$64+R3198*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3198/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3198/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3198/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3198/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3198/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3198/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3198/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3198/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3198*PARAMETRES!$L$268+AD3198*PARAMETRES!$L$269","v":0},{"$f":"AE3198*PARAMETRES!$L$270+AF3198*PARAMETRES!$L$271","v":0},{"$f":"AE3198*PARAMETRES!$L$273+AF3198*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3218<>\"\",ENTREES!B3218,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3218<>\"\",ENTREES!C3218,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3203,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3203),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3203))","v":0},{"$f":"IF(ISNA($C3203),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3203))","v":0},{"$f":"IF(ISNA($C3203),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3203))","v":0},{"$f":"IF(ISNA($C3203),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3203))","v":0},{"$f":"IF(ISNA($C3203),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3203))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3203<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3203)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3203*I3203*K3203*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3203*J3203*K3203*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3203*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3203<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3203)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3203*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3203*J3203*K3203*ENTREES!$J$6,1)-M3203","v":0},{"$f":"CEILING(S3203*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3203*PARAMETRES!$E$47/1024","v":0},{"$f":"L3203*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3203*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3203*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3203*PARAMETRES!$E$64+U3203*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3203*PARAMETRES!$E$64+R3203*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3203/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3203/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3203/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3203/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3203/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3203/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3203/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3203/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3203*PARAMETRES!$L$268+AD3203*PARAMETRES!$L$269","v":0},{"$f":"AE3203*PARAMETRES!$L$270+AF3203*PARAMETRES!$L$271","v":0},{"$f":"AE3203*PARAMETRES!$L$273+AF3203*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3219<>\"\",ENTREES!B3219,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3219<>\"\",ENTREES!C3219,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3204,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3204),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3204))","v":0},{"$f":"IF(ISNA($C3204),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3204))","v":0},{"$f":"IF(ISNA($C3204),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3204))","v":0},{"$f":"IF(ISNA($C3204),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3204))","v":0},{"$f":"IF(ISNA($C3204),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3204))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3204<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3204)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3204*I3204*K3204*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3204*J3204*K3204*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3204*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3204<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3204)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q3204+T3204","v":0},{"$f":"R3204+U3204","v":0},{"$f":"CEILING(M3204*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3204*J3204*K3204*ENTREES!$J$6,1)-M3204","v":0},{"$f":"CEILING(S3204*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3204*PARAMETRES!$E$47/1024","v":0},{"$f":"L3204*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3204*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3204*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3204*PARAMETRES!$E$64+U3204*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3204*PARAMETRES!$E$64+R3204*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3204/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3204/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3204/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3204/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3204/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3204/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3204/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3204/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3204*PARAMETRES!$L$268+AD3204*PARAMETRES!$L$269","v":0},{"$f":"AE3204*PARAMETRES!$L$270+AF3204*PARAMETRES!$L$271","v":0},{"$f":"AE3204*PARAMETRES!$L$273+AF3204*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3223<>\"\",ENTREES!B3223,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3223<>\"\",ENTREES!C3223,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3208,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3208),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3208))","v":0},{"$f":"IF(ISNA($C3208),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3208))","v":0},{"$f":"IF(ISNA($C3208),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3208))","v":0},{"$f":"IF(ISNA($C3208),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3208))","v":0},{"$f":"IF(ISNA($C3208),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3208))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3208<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3208)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3208*I3208*K3208*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3208*J3208*K3208*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3208*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3208<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3208)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3208*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3208*J3208*K3208*ENTREES!$J$6,1)-M3208","v":0},{"$f":"CEILING(S3208*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3208*PARAMETRES!$E$47/1024","v":0},{"$f":"L3208*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3208*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3208*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3208*PARAMETRES!$E$64+U3208*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3208*PARAMETRES!$E$64+R3208*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3208/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3208/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3208/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3208/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3208/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3208/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3208/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3208/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3208*PARAMETRES!$L$268+AD3208*PARAMETRES!$L$269","v":0},{"$f":"AE3208*PARAMETRES!$L$270+AF3208*PARAMETRES!$L$271","v":0},{"$f":"AE3208*PARAMETRES!$L$273+AF3208*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3228<>\"\",ENTREES!B3228,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3228<>\"\",ENTREES!C3228,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3213,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3213),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3213))","v":0},{"$f":"IF(ISNA($C3213),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3213))","v":0},{"$f":"IF(ISNA($C3213),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3213))","v":0},{"$f":"IF(ISNA($C3213),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3213))","v":0},{"$f":"IF(ISNA($C3213),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3213))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3213<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3213)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3213*I3213*K3213*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3213*J3213*K3213*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3213*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3213<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3213)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3213*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3213*J3213*K3213*ENTREES!$J$6,1)-M3213","v":0},{"$f":"CEILING(S3213*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3213*PARAMETRES!$E$47/1024","v":0},{"$f":"L3213*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3213*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3213*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3213*PARAMETRES!$E$64+U3213*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3213*PARAMETRES!$E$64+R3213*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3213/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3213/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3213/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3213/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3213/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3213/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3213/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3213/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3213*PARAMETRES!$L$268+AD3213*PARAMETRES!$L$269","v":0},{"$f":"AE3213*PARAMETRES!$L$270+AF3213*PARAMETRES!$L$271","v":0},{"$f":"AE3213*PARAMETRES!$L$273+AF3213*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3233<>\"\",ENTREES!B3233,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3233<>\"\",ENTREES!C3233,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3218,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3218),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3218))","v":0},{"$f":"IF(ISNA($C3218),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3218))","v":0},{"$f":"IF(ISNA($C3218),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3218))","v":0},{"$f":"IF(ISNA($C3218),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3218))","v":0},{"$f":"IF(ISNA($C3218),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3218))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3218<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3218)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3218*I3218*K3218*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3218*J3218*K3218*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3218*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3218<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3218)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3218*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3218*J3218*K3218*ENTREES!$J$6,1)-M3218","v":0},{"$f":"CEILING(S3218*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3218*PARAMETRES!$E$47/1024","v":0},{"$f":"L3218*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3218*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3218*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3218*PARAMETRES!$E$64+U3218*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3218*PARAMETRES!$E$64+R3218*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3218/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3218/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3218/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3218/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3218/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3218/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3218/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3218/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3218*PARAMETRES!$L$268+AD3218*PARAMETRES!$L$269","v":0},{"$f":"AE3218*PARAMETRES!$L$270+AF3218*PARAMETRES!$L$271","v":0},{"$f":"AE3218*PARAMETRES!$L$273+AF3218*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3235<>\"\",ENTREES!B3235,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3235<>\"\",ENTREES!C3235,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3220,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3220),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3220))","v":0},{"$f":"IF(ISNA($C3220),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3220))","v":0},{"$f":"IF(ISNA($C3220),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3220))","v":0},{"$f":"IF(ISNA($C3220),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3220))","v":0},{"$f":"IF(ISNA($C3220),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3220))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3220<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3220)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3220*I3220*K3220*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3220*J3220*K3220*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3220*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3220<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3220)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3220*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3220*J3220*K3220*ENTREES!$J$6,1)-M3220","v":0},{"$f":"CEILING(S3220*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3220*PARAMETRES!$E$47/1024","v":0},{"$f":"L3220*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3220*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3220*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3220*PARAMETRES!$E$64+U3220*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3220*PARAMETRES!$E$64+R3220*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3220/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3220/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3220/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3220/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3220/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3220/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3220/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3220/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3220*PARAMETRES!$L$268+AD3220*PARAMETRES!$L$269","v":0},{"$f":"AE3220*PARAMETRES!$L$270+AF3220*PARAMETRES!$L$271","v":0},{"$f":"AE3220*PARAMETRES!$L$273+AF3220*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3238<>\"\",ENTREES!B3238,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3238<>\"\",ENTREES!C3238,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3223,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3223),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3223))","v":0},{"$f":"IF(ISNA($C3223),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3223))","v":0},{"$f":"IF(ISNA($C3223),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3223))","v":0},{"$f":"IF(ISNA($C3223),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3223))","v":0},{"$f":"IF(ISNA($C3223),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3223))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3223<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3223)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3223*I3223*K3223*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3223*J3223*K3223*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3223*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3223<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3223)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3223*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3223*J3223*K3223*ENTREES!$J$6,1)-M3223","v":0},{"$f":"CEILING(S3223*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3223*PARAMETRES!$E$47/1024","v":0},{"$f":"L3223*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3223*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3223*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3223*PARAMETRES!$E$64+U3223*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3223*PARAMETRES!$E$64+R3223*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3223/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3223/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3223/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3223/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3223/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3223/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3223/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3223/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3223*PARAMETRES!$L$268+AD3223*PARAMETRES!$L$269","v":0},{"$f":"AE3223*PARAMETRES!$L$270+AF3223*PARAMETRES!$L$271","v":0},{"$f":"AE3223*PARAMETRES!$L$273+AF3223*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3243<>\"\",ENTREES!B3243,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3243<>\"\",ENTREES!C3243,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3228,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3228),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3228))","v":0},{"$f":"IF(ISNA($C3228),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3228))","v":0},{"$f":"IF(ISNA($C3228),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3228))","v":0},{"$f":"IF(ISNA($C3228),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3228))","v":0},{"$f":"IF(ISNA($C3228),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3228))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3228<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3228)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3228*I3228*K3228*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3228*J3228*K3228*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3228*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3228<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3228)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3228*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3228*J3228*K3228*ENTREES!$J$6,1)-M3228","v":0},{"$f":"CEILING(S3228*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3228*PARAMETRES!$E$47/1024","v":0},{"$f":"L3228*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3228*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3228*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3228*PARAMETRES!$E$64+U3228*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3228*PARAMETRES!$E$64+R3228*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3228/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3228/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3228/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3228/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3228/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3228/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3228/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3228/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3228*PARAMETRES!$L$268+AD3228*PARAMETRES!$L$269","v":0},{"$f":"AE3228*PARAMETRES!$L$270+AF3228*PARAMETRES!$L$271","v":0},{"$f":"AE3228*PARAMETRES!$L$273+AF3228*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3248<>\"\",ENTREES!B3248,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3248<>\"\",ENTREES!C3248,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3233,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3233),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3233))","v":0},{"$f":"IF(ISNA($C3233),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3233))","v":0},{"$f":"IF(ISNA($C3233),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3233))","v":0},{"$f":"IF(ISNA($C3233),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3233))","v":0},{"$f":"IF(ISNA($C3233),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3233))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3233<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3233)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3233*I3233*K3233*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3233*J3233*K3233*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3233*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3233<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3233)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3233*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3233*J3233*K3233*ENTREES!$J$6,1)-M3233","v":0},{"$f":"CEILING(S3233*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3233*PARAMETRES!$E$47/1024","v":0},{"$f":"L3233*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3233*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3233*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3233*PARAMETRES!$E$64+U3233*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3233*PARAMETRES!$E$64+R3233*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3233/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3233/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3233/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3233/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3233/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3233/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3233/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3233/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3233*PARAMETRES!$L$268+AD3233*PARAMETRES!$L$269","v":0},{"$f":"AE3233*PARAMETRES!$L$270+AF3233*PARAMETRES!$L$271","v":0},{"$f":"AE3233*PARAMETRES!$L$273+AF3233*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3249<>\"\",ENTREES!B3249,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3249<>\"\",ENTREES!C3249,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3234,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3234),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3234))","v":0},{"$f":"IF(ISNA($C3234),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3234))","v":0},{"$f":"IF(ISNA($C3234),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3234))","v":0},{"$f":"IF(ISNA($C3234),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3234))","v":0},{"$f":"IF(ISNA($C3234),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3234))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3234<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3234)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3234*I3234*K3234*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3234*J3234*K3234*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3234*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3234<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3234)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3234*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3234*J3234*K3234*ENTREES!$J$6,1)-M3234","v":0},{"$f":"CEILING(S3234*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3234*PARAMETRES!$E$47/1024","v":0},{"$f":"L3234*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3234*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3234*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3234*PARAMETRES!$E$64+U3234*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3234*PARAMETRES!$E$64+R3234*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3234/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3234/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3234/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3234/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3234/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3234/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3234/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3234/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3234*PARAMETRES!$L$268+AD3234*PARAMETRES!$L$269","v":0},{"$f":"AE3234*PARAMETRES!$L$270+AF3234*PARAMETRES!$L$271","v":0},{"$f":"AE3234*PARAMETRES!$L$273+AF3234*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3253<>\"\",ENTREES!B3253,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3253<>\"\",ENTREES!C3253,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3238,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3238),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3238))","v":0},{"$f":"IF(ISNA($C3238),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3238))","v":0},{"$f":"IF(ISNA($C3238),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3238))","v":0},{"$f":"IF(ISNA($C3238),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3238))","v":0},{"$f":"IF(ISNA($C3238),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3238))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3238<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3238)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3238*I3238*K3238*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3238*J3238*K3238*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3238*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3238<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3238)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3238*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3238*J3238*K3238*ENTREES!$J$6,1)-M3238","v":0},{"$f":"CEILING(S3238*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3238*PARAMETRES!$E$47/1024","v":0},{"$f":"L3238*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3238*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3238*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3238*PARAMETRES!$E$64+U3238*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3238*PARAMETRES!$E$64+R3238*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3238/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3238/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3238/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3238/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3238/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3238/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3238/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3238/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3238*PARAMETRES!$L$268+AD3238*PARAMETRES!$L$269","v":0},{"$f":"AE3238*PARAMETRES!$L$270+AF3238*PARAMETRES!$L$271","v":0},{"$f":"AE3238*PARAMETRES!$L$273+AF3238*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3258<>\"\",ENTREES!B3258,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3258<>\"\",ENTREES!C3258,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3243,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3243),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3243))","v":0},{"$f":"IF(ISNA($C3243),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3243))","v":0},{"$f":"IF(ISNA($C3243),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3243))","v":0},{"$f":"IF(ISNA($C3243),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3243))","v":0},{"$f":"IF(ISNA($C3243),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3243))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3243<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3243)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3243*I3243*K3243*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3243*J3243*K3243*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3243*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3243<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3243)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3243*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3243*J3243*K3243*ENTREES!$J$6,1)-M3243","v":0},{"$f":"CEILING(S3243*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3243*PARAMETRES!$E$47/1024","v":0},{"$f":"L3243*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3243*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3243*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3243*PARAMETRES!$E$64+U3243*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3243*PARAMETRES!$E$64+R3243*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3243/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3243/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3243/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3243/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3243/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3243/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3243/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3243/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3243*PARAMETRES!$L$268+AD3243*PARAMETRES!$L$269","v":0},{"$f":"AE3243*PARAMETRES!$L$270+AF3243*PARAMETRES!$L$271","v":0},{"$f":"AE3243*PARAMETRES!$L$273+AF3243*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3263<>\"\",ENTREES!B3263,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3263<>\"\",ENTREES!C3263,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3248,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3248),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3248))","v":0},{"$f":"IF(ISNA($C3248),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3248))","v":0},{"$f":"IF(ISNA($C3248),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3248))","v":0},{"$f":"IF(ISNA($C3248),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3248))","v":0},{"$f":"IF(ISNA($C3248),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3248))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3248<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3248)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3248*I3248*K3248*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3248*J3248*K3248*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3248*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3248<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3248)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3248*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3248*J3248*K3248*ENTREES!$J$6,1)-M3248","v":0},{"$f":"CEILING(S3248*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3248*PARAMETRES!$E$47/1024","v":0},{"$f":"L3248*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3248*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3248*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3248*PARAMETRES!$E$64+U3248*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3248*PARAMETRES!$E$64+R3248*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3248/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3248/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3248/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3248/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3248/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3248/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3248/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3248/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3248*PARAMETRES!$L$268+AD3248*PARAMETRES!$L$269","v":0},{"$f":"AE3248*PARAMETRES!$L$270+AF3248*PARAMETRES!$L$271","v":0},{"$f":"AE3248*PARAMETRES!$L$273+AF3248*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3265<>\"\",ENTREES!B3265,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3265<>\"\",ENTREES!C3265,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3250,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3250),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3250))","v":0},{"$f":"IF(ISNA($C3250),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3250))","v":0},{"$f":"IF(ISNA($C3250),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3250))","v":0},{"$f":"IF(ISNA($C3250),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3250))","v":0},{"$f":"IF(ISNA($C3250),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3250))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3250<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3250)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3250*I3250*K3250*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3250*J3250*K3250*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3250*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3250<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3250)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3250*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3250*J3250*K3250*ENTREES!$J$6,1)-M3250","v":0},{"$f":"CEILING(S3250*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3250*PARAMETRES!$E$47/1024","v":0},{"$f":"L3250*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3250*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3250*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3250*PARAMETRES!$E$64+U3250*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3250*PARAMETRES!$E$64+R3250*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3250/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3250/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3250/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3250/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3250/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3250/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3250/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3250/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3250*PARAMETRES!$L$268+AD3250*PARAMETRES!$L$269","v":0},{"$f":"AE3250*PARAMETRES!$L$270+AF3250*PARAMETRES!$L$271","v":0},{"$f":"AE3250*PARAMETRES!$L$273+AF3250*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3268<>\"\",ENTREES!B3268,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3268<>\"\",ENTREES!C3268,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3253,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3253),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3253))","v":0},{"$f":"IF(ISNA($C3253),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3253))","v":0},{"$f":"IF(ISNA($C3253),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3253))","v":0},{"$f":"IF(ISNA($C3253),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3253))","v":0},{"$f":"IF(ISNA($C3253),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3253))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3253<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3253)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3253*I3253*K3253*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3253*J3253*K3253*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3253*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3253<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3253)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3253*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3253*J3253*K3253*ENTREES!$J$6,1)-M3253","v":0},{"$f":"CEILING(S3253*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3253*PARAMETRES!$E$47/1024","v":0},{"$f":"L3253*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3253*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3253*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3253*PARAMETRES!$E$64+U3253*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3253*PARAMETRES!$E$64+R3253*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3253/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3253/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3253/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3253/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3253/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3253/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3253/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3253/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3253*PARAMETRES!$L$268+AD3253*PARAMETRES!$L$269","v":0},{"$f":"AE3253*PARAMETRES!$L$270+AF3253*PARAMETRES!$L$271","v":0},{"$f":"AE3253*PARAMETRES!$L$273+AF3253*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3273<>\"\",ENTREES!B3273,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3273<>\"\",ENTREES!C3273,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3258,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3258),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3258))","v":0},{"$f":"IF(ISNA($C3258),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3258))","v":0},{"$f":"IF(ISNA($C3258),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3258))","v":0},{"$f":"IF(ISNA($C3258),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3258))","v":0},{"$f":"IF(ISNA($C3258),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3258))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3258*I3258*K3258*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3258*J3258*K3258*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3258*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3258<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3258)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3258*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3258*J3258*K3258*ENTREES!$J$6,1)-M3258","v":0},{"$f":"CEILING(S3258*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3258*PARAMETRES!$E$47/1024","v":0},{"$f":"L3258*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3258*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3258*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3258*PARAMETRES!$E$64+U3258*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3258*PARAMETRES!$E$64+R3258*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3258/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3258/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3258/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3258/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3258/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3258/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3258/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3258/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3258*PARAMETRES!$L$268+AD3258*PARAMETRES!$L$269","v":0},{"$f":"AE3258*PARAMETRES!$L$270+AF3258*PARAMETRES!$L$271","v":0},{"$f":"AE3258*PARAMETRES!$L$273+AF3258*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3278<>\"\",ENTREES!B3278,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3278<>\"\",ENTREES!C3278,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3263,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3263),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3263))","v":0},{"$f":"IF(ISNA($C3263),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3263))","v":0},{"$f":"IF(ISNA($C3263),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3263))","v":0},{"$f":"IF(ISNA($C3263),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3263))","v":0},{"$f":"IF(ISNA($C3263),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3263))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3263<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3263)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3263*I3263*K3263*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3263*J3263*K3263*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3263*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3263<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3263)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3263*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3263*J3263*K3263*ENTREES!$J$6,1)-M3263","v":0},{"$f":"CEILING(S3263*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3263*PARAMETRES!$E$47/1024","v":0},{"$f":"L3263*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3263*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3263*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3263*PARAMETRES!$E$64+U3263*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3263*PARAMETRES!$E$64+R3263*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3263/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3263/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3263/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3263/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3263/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3263/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3263/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3263/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3263*PARAMETRES!$L$268+AD3263*PARAMETRES!$L$269","v":0},{"$f":"AE3263*PARAMETRES!$L$270+AF3263*PARAMETRES!$L$271","v":0},{"$f":"AE3263*PARAMETRES!$L$273+AF3263*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3279<>\"\",ENTREES!B3279,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3279<>\"\",ENTREES!C3279,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3264,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3264),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3264))","v":0},{"$f":"IF(ISNA($C3264),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3264))","v":0},{"$f":"IF(ISNA($C3264),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3264))","v":0},{"$f":"IF(ISNA($C3264),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3264))","v":0},{"$f":"IF(ISNA($C3264),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3264))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3264<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3264)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3264*I3264*K3264*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3264*J3264*K3264*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3264*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3264<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3264)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O3264+P3264","v":0},0,0,{"$f":"CEILING(M3264*PARAMETRES!$E$22,1)","v":0},{"$f":"M3264-Q3264","v":0},{"$f":"CEILING(F3264*J3264*K3264*ENTREES!$J$6,1)-M3264","v":0},{"$f":"CEILING(S3264*PARAMETRES!$E$22,1)","v":0},{"$f":"S3264-T3264","v":0},{"$f":"L3264*PARAMETRES!$E$47/1024","v":0},{"$f":"L3264*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3264*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3264*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3264*PARAMETRES!$E$64+U3264*PARAMETRES!$E$68)/1024","v":0},{"$f":"V3264+W3264+X3264+Y3264+Z3264","v":0},{"$f":"(Q3264*PARAMETRES!$E$64+R3264*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3264/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3264/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3264/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3264/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3264/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3264/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3264/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3264/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3264*PARAMETRES!$L$268+AD3264*PARAMETRES!$L$269","v":0},{"$f":"AE3264*PARAMETRES!$L$270+AF3264*PARAMETRES!$L$271","v":0},{"$f":"AE3264*PARAMETRES!$L$273+AF3264*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3283<>\"\",ENTREES!B3283,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3283<>\"\",ENTREES!C3283,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3268,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3268),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3268))","v":0},{"$f":"IF(ISNA($C3268),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3268))","v":0},{"$f":"IF(ISNA($C3268),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3268))","v":0},{"$f":"IF(ISNA($C3268),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3268))","v":0},{"$f":"IF(ISNA($C3268),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3268))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3268<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3268)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3268*I3268*K3268*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3268*J3268*K3268*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3268*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3268<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3268)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q3268+T3268","v":0},{"$f":"R3268+U3268","v":0},{"$f":"CEILING(M3268*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3268*J3268*K3268*ENTREES!$J$6,1)-M3268","v":0},{"$f":"CEILING(S3268*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3268*PARAMETRES!$E$47/1024","v":0},{"$f":"L3268*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3268*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3268*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3268*PARAMETRES!$E$64+U3268*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3268*PARAMETRES!$E$64+R3268*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3268/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3268/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3268/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3268/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3268/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3268/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3268/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3268/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3268*PARAMETRES!$L$268+AD3268*PARAMETRES!$L$269","v":0},{"$f":"AE3268*PARAMETRES!$L$270+AF3268*PARAMETRES!$L$271","v":0},{"$f":"AE3268*PARAMETRES!$L$273+AF3268*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3288<>\"\",ENTREES!B3288,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3288<>\"\",ENTREES!C3288,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3273,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3273),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3273))","v":0},{"$f":"IF(ISNA($C3273),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3273))","v":0},{"$f":"IF(ISNA($C3273),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3273))","v":0},{"$f":"IF(ISNA($C3273),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3273))","v":0},{"$f":"IF(ISNA($C3273),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3273))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3273<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3273)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3273*I3273*K3273*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3273*J3273*K3273*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3273*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3273<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3273)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3273*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3273*J3273*K3273*ENTREES!$J$6,1)-M3273","v":0},{"$f":"CEILING(S3273*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3273*PARAMETRES!$E$47/1024","v":0},{"$f":"L3273*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3273*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3273*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3273*PARAMETRES!$E$64+U3273*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3273*PARAMETRES!$E$64+R3273*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3273/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3273/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3273/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3273/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3273/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3273/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3273/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3273/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3273*PARAMETRES!$L$268+AD3273*PARAMETRES!$L$269","v":0},{"$f":"AE3273*PARAMETRES!$L$270+AF3273*PARAMETRES!$L$271","v":0},{"$f":"AE3273*PARAMETRES!$L$273+AF3273*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3293<>\"\",ENTREES!B3293,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3293<>\"\",ENTREES!C3293,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3278,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3278),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3278))","v":0},{"$f":"IF(ISNA($C3278),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3278))","v":0},{"$f":"IF(ISNA($C3278),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3278))","v":0},{"$f":"IF(ISNA($C3278),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3278))","v":0},{"$f":"IF(ISNA($C3278),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3278))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3278<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3278)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3278*I3278*K3278*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3278*J3278*K3278*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3278*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3278<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3278)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3278*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3278*J3278*K3278*ENTREES!$J$6,1)-M3278","v":0},{"$f":"CEILING(S3278*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3278*PARAMETRES!$E$47/1024","v":0},{"$f":"L3278*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3278*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3278*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3278*PARAMETRES!$E$64+U3278*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3278*PARAMETRES!$E$64+R3278*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3278/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3278/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3278/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3278/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3278/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3278/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3278/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3278/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3278*PARAMETRES!$L$268+AD3278*PARAMETRES!$L$269","v":0},{"$f":"AE3278*PARAMETRES!$L$270+AF3278*PARAMETRES!$L$271","v":0},{"$f":"AE3278*PARAMETRES!$L$273+AF3278*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3295<>\"\",ENTREES!B3295,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3295<>\"\",ENTREES!C3295,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3280,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3280),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3280))","v":0},{"$f":"IF(ISNA($C3280),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3280))","v":0},{"$f":"IF(ISNA($C3280),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3280))","v":0},{"$f":"IF(ISNA($C3280),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3280))","v":0},{"$f":"IF(ISNA($C3280),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3280))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3280<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3280)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3280*I3280*K3280*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3280*J3280*K3280*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3280*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3280<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3280)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3280*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3280*J3280*K3280*ENTREES!$J$6,1)-M3280","v":0},{"$f":"CEILING(S3280*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3280*PARAMETRES!$E$47/1024","v":0},{"$f":"L3280*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3280*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3280*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3280*PARAMETRES!$E$64+U3280*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3280*PARAMETRES!$E$64+R3280*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3280/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3280/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3280/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3280/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3280/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3280/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3280/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3280/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3280*PARAMETRES!$L$268+AD3280*PARAMETRES!$L$269","v":0},{"$f":"AE3280*PARAMETRES!$L$270+AF3280*PARAMETRES!$L$271","v":0},{"$f":"AE3280*PARAMETRES!$L$273+AF3280*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3298<>\"\",ENTREES!B3298,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3298<>\"\",ENTREES!C3298,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3283,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3283),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3283))","v":0},{"$f":"IF(ISNA($C3283),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3283))","v":0},{"$f":"IF(ISNA($C3283),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3283))","v":0},{"$f":"IF(ISNA($C3283),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3283))","v":0},{"$f":"IF(ISNA($C3283),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3283))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3283<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3283)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3283*I3283*K3283*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3283*J3283*K3283*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3283*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3283<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3283)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3283*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3283*J3283*K3283*ENTREES!$J$6,1)-M3283","v":0},{"$f":"CEILING(S3283*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3283*PARAMETRES!$E$47/1024","v":0},{"$f":"L3283*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3283*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3283*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3283*PARAMETRES!$E$64+U3283*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3283*PARAMETRES!$E$64+R3283*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3283/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3283/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3283/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3283/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3283/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3283/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3283/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3283/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3283*PARAMETRES!$L$268+AD3283*PARAMETRES!$L$269","v":0},{"$f":"AE3283*PARAMETRES!$L$270+AF3283*PARAMETRES!$L$271","v":0},{"$f":"AE3283*PARAMETRES!$L$273+AF3283*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3303<>\"\",ENTREES!B3303,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3303<>\"\",ENTREES!C3303,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3288,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3288),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3288))","v":0},{"$f":"IF(ISNA($C3288),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3288))","v":0},{"$f":"IF(ISNA($C3288),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3288))","v":0},{"$f":"IF(ISNA($C3288),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3288))","v":0},{"$f":"IF(ISNA($C3288),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3288))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3288<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3288)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3288*I3288*K3288*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3288*J3288*K3288*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3288*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3288<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3288)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3288*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3288*J3288*K3288*ENTREES!$J$6,1)-M3288","v":0},{"$f":"CEILING(S3288*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3288*PARAMETRES!$E$47/1024","v":0},{"$f":"L3288*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3288*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3288*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3288*PARAMETRES!$E$64+U3288*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3288*PARAMETRES!$E$64+R3288*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3288/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3288/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3288/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3288/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3288/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3288/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3288/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3288/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3288*PARAMETRES!$L$268+AD3288*PARAMETRES!$L$269","v":0},{"$f":"AE3288*PARAMETRES!$L$270+AF3288*PARAMETRES!$L$271","v":0},{"$f":"AE3288*PARAMETRES!$L$273+AF3288*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3308<>\"\",ENTREES!B3308,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3308<>\"\",ENTREES!C3308,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3293,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3293),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3293))","v":0},{"$f":"IF(ISNA($C3293),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3293))","v":0},{"$f":"IF(ISNA($C3293),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3293))","v":0},{"$f":"IF(ISNA($C3293),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3293))","v":0},{"$f":"IF(ISNA($C3293),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3293))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3293<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3293)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3293*I3293*K3293*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3293*J3293*K3293*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3293*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3293<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3293)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3293*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3293*J3293*K3293*ENTREES!$J$6,1)-M3293","v":0},{"$f":"CEILING(S3293*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3293*PARAMETRES!$E$47/1024","v":0},{"$f":"L3293*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3293*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3293*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3293*PARAMETRES!$E$64+U3293*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3293*PARAMETRES!$E$64+R3293*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3293/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3293/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3293/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3293/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3293/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3293/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3293/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3293/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3293*PARAMETRES!$L$268+AD3293*PARAMETRES!$L$269","v":0},{"$f":"AE3293*PARAMETRES!$L$270+AF3293*PARAMETRES!$L$271","v":0},{"$f":"AE3293*PARAMETRES!$L$273+AF3293*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3309<>\"\",ENTREES!B3309,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3309<>\"\",ENTREES!C3309,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3294,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3294),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3294))","v":0},{"$f":"IF(ISNA($C3294),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3294))","v":0},{"$f":"IF(ISNA($C3294),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3294))","v":0},{"$f":"IF(ISNA($C3294),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3294))","v":0},{"$f":"IF(ISNA($C3294),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3294))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3294<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3294)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3294*I3294*K3294*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3294*J3294*K3294*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3294*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3294<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3294)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3294*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3294*J3294*K3294*ENTREES!$J$6,1)-M3294","v":0},{"$f":"CEILING(S3294*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3294*PARAMETRES!$E$47/1024","v":0},{"$f":"L3294*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3294*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3294*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3294*PARAMETRES!$E$64+U3294*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3294*PARAMETRES!$E$64+R3294*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3294/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3294/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3294/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3294/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3294/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3294/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3294/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3294/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3294*PARAMETRES!$L$268+AD3294*PARAMETRES!$L$269","v":0},{"$f":"AE3294*PARAMETRES!$L$270+AF3294*PARAMETRES!$L$271","v":0},{"$f":"AE3294*PARAMETRES!$L$273+AF3294*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3313<>\"\",ENTREES!B3313,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3313<>\"\",ENTREES!C3313,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3298,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3298),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3298))","v":0},{"$f":"IF(ISNA($C3298),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3298))","v":0},{"$f":"IF(ISNA($C3298),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3298))","v":0},{"$f":"IF(ISNA($C3298),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3298))","v":0},{"$f":"IF(ISNA($C3298),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3298))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3298<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3298)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3298*I3298*K3298*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3298*J3298*K3298*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3298*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3298<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3298)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3298*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3298*J3298*K3298*ENTREES!$J$6,1)-M3298","v":0},{"$f":"CEILING(S3298*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3298*PARAMETRES!$E$47/1024","v":0},{"$f":"L3298*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3298*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3298*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3298*PARAMETRES!$E$64+U3298*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3298*PARAMETRES!$E$64+R3298*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3298/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3298/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3298/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3298/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3298/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3298/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3298/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3298/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3298*PARAMETRES!$L$268+AD3298*PARAMETRES!$L$269","v":0},{"$f":"AE3298*PARAMETRES!$L$270+AF3298*PARAMETRES!$L$271","v":0},{"$f":"AE3298*PARAMETRES!$L$273+AF3298*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3318<>\"\",ENTREES!B3318,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3318<>\"\",ENTREES!C3318,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3303,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3303),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3303))","v":0},{"$f":"IF(ISNA($C3303),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3303))","v":0},{"$f":"IF(ISNA($C3303),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3303))","v":0},{"$f":"IF(ISNA($C3303),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3303))","v":0},{"$f":"IF(ISNA($C3303),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3303))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3303<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3303)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3303*I3303*K3303*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3303*J3303*K3303*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3303*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3303<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3303)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3303*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3303*J3303*K3303*ENTREES!$J$6,1)-M3303","v":0},{"$f":"CEILING(S3303*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3303*PARAMETRES!$E$47/1024","v":0},{"$f":"L3303*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3303*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3303*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3303*PARAMETRES!$E$64+U3303*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3303*PARAMETRES!$E$64+R3303*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3303/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3303/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3303/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3303/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3303/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3303/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3303/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3303/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3303*PARAMETRES!$L$268+AD3303*PARAMETRES!$L$269","v":0},{"$f":"AE3303*PARAMETRES!$L$270+AF3303*PARAMETRES!$L$271","v":0},{"$f":"AE3303*PARAMETRES!$L$273+AF3303*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3323<>\"\",ENTREES!B3323,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3323<>\"\",ENTREES!C3323,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3308,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3308),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3308))","v":0},{"$f":"IF(ISNA($C3308),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3308))","v":0},{"$f":"IF(ISNA($C3308),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3308))","v":0},{"$f":"IF(ISNA($C3308),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3308))","v":0},{"$f":"IF(ISNA($C3308),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3308))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3308<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3308)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3308*I3308*K3308*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3308*J3308*K3308*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3308*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3308<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3308)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3308*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3308*J3308*K3308*ENTREES!$J$6,1)-M3308","v":0},{"$f":"CEILING(S3308*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3308*PARAMETRES!$E$47/1024","v":0},{"$f":"L3308*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3308*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3308*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3308*PARAMETRES!$E$64+U3308*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3308*PARAMETRES!$E$64+R3308*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3308/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3308/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3308/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3308/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3308/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3308/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3308/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3308/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3308*PARAMETRES!$L$268+AD3308*PARAMETRES!$L$269","v":0},{"$f":"AE3308*PARAMETRES!$L$270+AF3308*PARAMETRES!$L$271","v":0},{"$f":"AE3308*PARAMETRES!$L$273+AF3308*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3325<>\"\",ENTREES!B3325,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3325<>\"\",ENTREES!C3325,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3310,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3310),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3310))","v":0},{"$f":"IF(ISNA($C3310),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3310))","v":0},{"$f":"IF(ISNA($C3310),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3310))","v":0},{"$f":"IF(ISNA($C3310),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3310))","v":0},{"$f":"IF(ISNA($C3310),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3310))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3310<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3310)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3310*I3310*K3310*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3310*J3310*K3310*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3310*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3310<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3310)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3310*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3310*J3310*K3310*ENTREES!$J$6,1)-M3310","v":0},{"$f":"CEILING(S3310*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3310*PARAMETRES!$E$47/1024","v":0},{"$f":"L3310*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3310*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3310*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3310*PARAMETRES!$E$64+U3310*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3310*PARAMETRES!$E$64+R3310*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3310/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3310/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3310/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3310/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3310/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3310/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3310/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3310/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3310*PARAMETRES!$L$268+AD3310*PARAMETRES!$L$269","v":0},{"$f":"AE3310*PARAMETRES!$L$270+AF3310*PARAMETRES!$L$271","v":0},{"$f":"AE3310*PARAMETRES!$L$273+AF3310*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3328<>\"\",ENTREES!B3328,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3328<>\"\",ENTREES!C3328,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3313,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3313),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3313))","v":0},{"$f":"IF(ISNA($C3313),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3313))","v":0},{"$f":"IF(ISNA($C3313),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3313))","v":0},{"$f":"IF(ISNA($C3313),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3313))","v":0},{"$f":"IF(ISNA($C3313),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3313))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3313<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3313)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3313*I3313*K3313*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3313*J3313*K3313*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3313*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3313<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3313)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3313*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3313*J3313*K3313*ENTREES!$J$6,1)-M3313","v":0},{"$f":"CEILING(S3313*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3313*PARAMETRES!$E$47/1024","v":0},{"$f":"L3313*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3313*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3313*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3313*PARAMETRES!$E$64+U3313*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3313*PARAMETRES!$E$64+R3313*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3313/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3313/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3313/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3313/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3313/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3313/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3313/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3313/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3313*PARAMETRES!$L$268+AD3313*PARAMETRES!$L$269","v":0},{"$f":"AE3313*PARAMETRES!$L$270+AF3313*PARAMETRES!$L$271","v":0},{"$f":"AE3313*PARAMETRES!$L$273+AF3313*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3333<>\"\",ENTREES!B3333,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3333<>\"\",ENTREES!C3333,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3318,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3318),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3318))","v":0},{"$f":"IF(ISNA($C3318),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3318))","v":0},{"$f":"IF(ISNA($C3318),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3318))","v":0},{"$f":"IF(ISNA($C3318),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3318))","v":0},{"$f":"IF(ISNA($C3318),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3318))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3318<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3318)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3318*I3318*K3318*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3318*J3318*K3318*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3318*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3318<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3318)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3318*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3318*J3318*K3318*ENTREES!$J$6,1)-M3318","v":0},{"$f":"CEILING(S3318*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3318*PARAMETRES!$E$47/1024","v":0},{"$f":"L3318*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3318*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3318*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3318*PARAMETRES!$E$64+U3318*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3318*PARAMETRES!$E$64+R3318*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3318/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3318/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3318/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3318/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3318/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3318/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3318/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3318/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3318*PARAMETRES!$L$268+AD3318*PARAMETRES!$L$269","v":0},{"$f":"AE3318*PARAMETRES!$L$270+AF3318*PARAMETRES!$L$271","v":0},{"$f":"AE3318*PARAMETRES!$L$273+AF3318*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3338<>\"\",ENTREES!B3338,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3338<>\"\",ENTREES!C3338,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3323,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3323),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3323))","v":0},{"$f":"IF(ISNA($C3323),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3323))","v":0},{"$f":"IF(ISNA($C3323),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3323))","v":0},{"$f":"IF(ISNA($C3323),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3323))","v":0},{"$f":"IF(ISNA($C3323),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3323))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3323<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3323)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3323*I3323*K3323*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3323*J3323*K3323*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3323*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3323<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3323)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3323*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3323*J3323*K3323*ENTREES!$J$6,1)-M3323","v":0},{"$f":"CEILING(S3323*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3323*PARAMETRES!$E$47/1024","v":0},{"$f":"L3323*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3323*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3323*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3323*PARAMETRES!$E$64+U3323*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3323*PARAMETRES!$E$64+R3323*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3323/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3323/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3323/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3323/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3323/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3323/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3323/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3323/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3323*PARAMETRES!$L$268+AD3323*PARAMETRES!$L$269","v":0},{"$f":"AE3323*PARAMETRES!$L$270+AF3323*PARAMETRES!$L$271","v":0},{"$f":"AE3323*PARAMETRES!$L$273+AF3323*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3339<>\"\",ENTREES!B3339,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3339<>\"\",ENTREES!C3339,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3324,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3324),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3324))","v":0},{"$f":"IF(ISNA($C3324),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3324))","v":0},{"$f":"IF(ISNA($C3324),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3324))","v":0},{"$f":"IF(ISNA($C3324),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3324))","v":0},{"$f":"IF(ISNA($C3324),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3324))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3324<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3324)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3324*I3324*K3324*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3324*J3324*K3324*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3324*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3324<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3324)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3324*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3324*J3324*K3324*ENTREES!$J$6,1)-M3324","v":0},{"$f":"CEILING(S3324*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3324*PARAMETRES!$E$47/1024","v":0},{"$f":"L3324*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3324*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3324*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3324*PARAMETRES!$E$64+U3324*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3324*PARAMETRES!$E$64+R3324*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3324/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3324/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3324/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3324/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3324/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3324/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3324/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3324/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3324*PARAMETRES!$L$268+AD3324*PARAMETRES!$L$269","v":0},{"$f":"AE3324*PARAMETRES!$L$270+AF3324*PARAMETRES!$L$271","v":0},{"$f":"AE3324*PARAMETRES!$L$273+AF3324*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3343<>\"\",ENTREES!B3343,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3343<>\"\",ENTREES!C3343,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3328,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3328),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3328))","v":0},{"$f":"IF(ISNA($C3328),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3328))","v":0},{"$f":"IF(ISNA($C3328),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3328))","v":0},{"$f":"IF(ISNA($C3328),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3328))","v":0},{"$f":"IF(ISNA($C3328),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3328))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3328<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3328)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3328*I3328*K3328*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3328*J3328*K3328*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3328*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3328<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3328)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O3328+P3328","v":0},0,0,{"$f":"CEILING(M3328*PARAMETRES!$E$22,1)","v":0},{"$f":"M3328-Q3328","v":0},{"$f":"CEILING(F3328*J3328*K3328*ENTREES!$J$6,1)-M3328","v":0},{"$f":"CEILING(S3328*PARAMETRES!$E$22,1)","v":0},{"$f":"S3328-T3328","v":0},{"$f":"L3328*PARAMETRES!$E$47/1024","v":0},{"$f":"L3328*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3328*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3328*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3328*PARAMETRES!$E$64+U3328*PARAMETRES!$E$68)/1024","v":0},{"$f":"V3328+W3328+X3328+Y3328+Z3328","v":0},{"$f":"(Q3328*PARAMETRES!$E$64+R3328*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3328/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3328/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3328/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3328/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3328/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3328/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3328/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3328/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3328*PARAMETRES!$L$268+AD3328*PARAMETRES!$L$269","v":0},{"$f":"AE3328*PARAMETRES!$L$270+AF3328*PARAMETRES!$L$271","v":0},{"$f":"AE3328*PARAMETRES!$L$273+AF3328*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3348<>\"\",ENTREES!B3348,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3348<>\"\",ENTREES!C3348,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3333,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3333),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3333))","v":0},{"$f":"IF(ISNA($C3333),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3333))","v":0},{"$f":"IF(ISNA($C3333),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3333))","v":0},{"$f":"IF(ISNA($C3333),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3333))","v":0},{"$f":"IF(ISNA($C3333),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3333))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3333<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3333)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3333*I3333*K3333*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3333*J3333*K3333*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3333*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3333<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3333)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3333*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3333*J3333*K3333*ENTREES!$J$6,1)-M3333","v":0},{"$f":"CEILING(S3333*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3333*PARAMETRES!$E$47/1024","v":0},{"$f":"L3333*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3333*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3333*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3333*PARAMETRES!$E$64+U3333*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3333*PARAMETRES!$E$64+R3333*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3333/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3333/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3333/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3333/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3333/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3333/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3333/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3333/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3333*PARAMETRES!$L$268+AD3333*PARAMETRES!$L$269","v":0},{"$f":"AE3333*PARAMETRES!$L$270+AF3333*PARAMETRES!$L$271","v":0},{"$f":"AE3333*PARAMETRES!$L$273+AF3333*PARAMETRES!$L$274","v":0},{"$f":"AG3333","v":0},{"$f":"AH3333+AI3333","v":0}]
[{"$f":"IF(ENTREES!B3353<>\"\",ENTREES!B3353,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3353<>\"\",ENTREES!C3353,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3338,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3338),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3338))","v":0},{"$f":"IF(ISNA($C3338),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3338))","v":0},{"$f":"IF(ISNA($C3338),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3338))","v":0},{"$f":"IF(ISNA($C3338),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3338))","v":0},{"$f":"IF(ISNA($C3338),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3338))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3338<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3338)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3338*I3338*K3338*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3338*J3338*K3338*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3338*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3338<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3338)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3338*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3338*J3338*K3338*ENTREES!$J$6,1)-M3338","v":0},{"$f":"CEILING(S3338*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3338*PARAMETRES!$E$47/1024","v":0},{"$f":"L3338*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3338*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3338*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3338*PARAMETRES!$E$64+U3338*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3338*PARAMETRES!$E$64+R3338*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3338/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3338/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3338/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3338/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3338/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3338/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3338/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3338/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3338*PARAMETRES!$L$268+AD3338*PARAMETRES!$L$269","v":0},{"$f":"AE3338*PARAMETRES!$L$270+AF3338*PARAMETRES!$L$271","v":0},{"$f":"AE3338*PARAMETRES!$L$273+AF3338*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3355<>\"\",ENTREES!B3355,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3355<>\"\",ENTREES!C3355,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3340,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3340),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3340))","v":0},{"$f":"IF(ISNA($C3340),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3340))","v":0},{"$f":"IF(ISNA($C3340),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3340))","v":0},{"$f":"IF(ISNA($C3340),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3340))","v":0},{"$f":"IF(ISNA($C3340),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3340))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3340<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3340)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3340*I3340*K3340*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3340*J3340*K3340*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3340*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3340<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3340)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3340*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3340*J3340*K3340*ENTREES!$J$6,1)-M3340","v":0},{"$f":"CEILING(S3340*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3340*PARAMETRES!$E$47/1024","v":0},{"$f":"L3340*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3340*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3340*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3340*PARAMETRES!$E$64+U3340*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3340*PARAMETRES!$E$64+R3340*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3340/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3340/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3340/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3340/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3340/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3340/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3340/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3340/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3340*PARAMETRES!$L$268+AD3340*PARAMETRES!$L$269","v":0},{"$f":"AE3340*PARAMETRES!$L$270+AF3340*PARAMETRES!$L$271","v":0},{"$f":"AE3340*PARAMETRES!$L$273+AF3340*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3358<>\"\",ENTREES!B3358,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3358<>\"\",ENTREES!C3358,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3343,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3343),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3343))","v":0},{"$f":"IF(ISNA($C3343),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3343))","v":0},{"$f":"IF(ISNA($C3343),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3343))","v":0},{"$f":"IF(ISNA($C3343),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3343))","v":0},{"$f":"IF(ISNA($C3343),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3343))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3343<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3343)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3343*I3343*K3343*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3343*J3343*K3343*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3343*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3343<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3343)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3343*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3343*J3343*K3343*ENTREES!$J$6,1)-M3343","v":0},{"$f":"CEILING(S3343*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3343*PARAMETRES!$E$47/1024","v":0},{"$f":"L3343*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3343*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3343*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3343*PARAMETRES!$E$64+U3343*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3343*PARAMETRES!$E$64+R3343*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3343/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3343/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3343/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3343/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3343/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3343/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3343/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3343/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3343*PARAMETRES!$L$268+AD3343*PARAMETRES!$L$269","v":0},{"$f":"AE3343*PARAMETRES!$L$270+AF3343*PARAMETRES!$L$271","v":0},{"$f":"AE3343*PARAMETRES!$L$273+AF3343*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3363<>\"\",ENTREES!B3363,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3363<>\"\",ENTREES!C3363,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3348,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3348),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3348))","v":0},{"$f":"IF(ISNA($C3348),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3348))","v":0},{"$f":"IF(ISNA($C3348),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3348))","v":0},{"$f":"IF(ISNA($C3348),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3348))","v":0},{"$f":"IF(ISNA($C3348),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3348))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3348<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3348)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3348*I3348*K3348*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3348*J3348*K3348*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3348*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3348<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3348)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3348*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3348*J3348*K3348*ENTREES!$J$6,1)-M3348","v":0},{"$f":"CEILING(S3348*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3348*PARAMETRES!$E$47/1024","v":0},{"$f":"L3348*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3348*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3348*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3348*PARAMETRES!$E$64+U3348*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3348*PARAMETRES!$E$64+R3348*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3348/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3348/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3348/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3348/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3348/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3348/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3348/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3348/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3348*PARAMETRES!$L$268+AD3348*PARAMETRES!$L$269","v":0},{"$f":"AE3348*PARAMETRES!$L$270+AF3348*PARAMETRES!$L$271","v":0},{"$f":"AE3348*PARAMETRES!$L$273+AF3348*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3368<>\"\",ENTREES!B3368,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3368<>\"\",ENTREES!C3368,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3353,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3353),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3353))","v":0},{"$f":"IF(ISNA($C3353),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3353))","v":0},{"$f":"IF(ISNA($C3353),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3353))","v":0},{"$f":"IF(ISNA($C3353),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3353))","v":0},{"$f":"IF(ISNA($C3353),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3353))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3353<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3353)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3353*I3353*K3353*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3353*J3353*K3353*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3353*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3353<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3353)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3353*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3353*J3353*K3353*ENTREES!$J$6,1)-M3353","v":0},{"$f":"CEILING(S3353*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3353*PARAMETRES!$E$47/1024","v":0},{"$f":"L3353*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3353*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3353*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3353*PARAMETRES!$E$64+U3353*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3353*PARAMETRES!$E$64+R3353*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3353/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3353/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3353/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3353/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3353/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3353/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3353/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3353/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3353*PARAMETRES!$L$268+AD3353*PARAMETRES!$L$269","v":0},{"$f":"AE3353*PARAMETRES!$L$270+AF3353*PARAMETRES!$L$271","v":0},{"$f":"AE3353*PARAMETRES!$L$273+AF3353*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3369<>\"\",ENTREES!B3369,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3369<>\"\",ENTREES!C3369,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3354,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3354),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3354))","v":0},{"$f":"IF(ISNA($C3354),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3354))","v":0},{"$f":"IF(ISNA($C3354),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3354))","v":0},{"$f":"IF(ISNA($C3354),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3354))","v":0},{"$f":"IF(ISNA($C3354),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3354))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3354<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3354)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3354*I3354*K3354*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3354*J3354*K3354*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3354*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3354<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3354)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3354*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3354*J3354*K3354*ENTREES!$J$6,1)-M3354","v":0},{"$f":"CEILING(S3354*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3354*PARAMETRES!$E$47/1024","v":0},{"$f":"L3354*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3354*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3354*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3354*PARAMETRES!$E$64+U3354*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3354*PARAMETRES!$E$64+R3354*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3354/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3354/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3354/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3354/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3354/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3354/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3354/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3354/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3354*PARAMETRES!$L$268+AD3354*PARAMETRES!$L$269","v":0},{"$f":"AE3354*PARAMETRES!$L$270+AF3354*PARAMETRES!$L$271","v":0},{"$f":"AE3354*PARAMETRES!$L$273+AF3354*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3373<>\"\",ENTREES!B3373,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3373<>\"\",ENTREES!C3373,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3358,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3358),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3358))","v":0},{"$f":"IF(ISNA($C3358),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3358))","v":0},{"$f":"IF(ISNA($C3358),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3358))","v":0},{"$f":"IF(ISNA($C3358),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3358))","v":0},{"$f":"IF(ISNA($C3358),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3358))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3358<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3358)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3358*I3358*K3358*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3358*J3358*K3358*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3358*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3358<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3358)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3358*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3358*J3358*K3358*ENTREES!$J$6,1)-M3358","v":0},{"$f":"CEILING(S3358*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3358*PARAMETRES!$E$47/1024","v":0},{"$f":"L3358*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3358*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3358*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3358*PARAMETRES!$E$64+U3358*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3358*PARAMETRES!$E$64+R3358*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3358/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3358/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3358/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3358/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3358/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3358/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3358/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3358/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3358*PARAMETRES!$L$268+AD3358*PARAMETRES!$L$269","v":0},{"$f":"AE3358*PARAMETRES!$L$270+AF3358*PARAMETRES!$L$271","v":0},{"$f":"AE3358*PARAMETRES!$L$273+AF3358*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3378<>\"\",ENTREES!B3378,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3378<>\"\",ENTREES!C3378,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3363,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3363),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3363))","v":0},{"$f":"IF(ISNA($C3363),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3363))","v":0},{"$f":"IF(ISNA($C3363),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3363))","v":0},{"$f":"IF(ISNA($C3363),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3363))","v":0},{"$f":"IF(ISNA($C3363),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3363))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3363<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3363)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3363*I3363*K3363*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3363*J3363*K3363*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3363*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3363<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3363)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3363*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3363*J3363*K3363*ENTREES!$J$6,1)-M3363","v":0},{"$f":"CEILING(S3363*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3363*PARAMETRES!$E$47/1024","v":0},{"$f":"L3363*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3363*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3363*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3363*PARAMETRES!$E$64+U3363*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3363*PARAMETRES!$E$64+R3363*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3363/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3363/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3363/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3363/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3363/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3363/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3363/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3363/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3363*PARAMETRES!$L$268+AD3363*PARAMETRES!$L$269","v":0},{"$f":"AE3363*PARAMETRES!$L$270+AF3363*PARAMETRES!$L$271","v":0},{"$f":"AE3363*PARAMETRES!$L$273+AF3363*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3383<>\"\",ENTREES!B3383,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3383<>\"\",ENTREES!C3383,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3368,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3368),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3368))","v":0},{"$f":"IF(ISNA($C3368),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3368))","v":0},{"$f":"IF(ISNA($C3368),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3368))","v":0},{"$f":"IF(ISNA($C3368),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3368))","v":0},{"$f":"IF(ISNA($C3368),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3368))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3368<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3368)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3368*I3368*K3368*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3368*J3368*K3368*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3368*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3368<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3368)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3368*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3368*J3368*K3368*ENTREES!$J$6,1)-M3368","v":0},{"$f":"CEILING(S3368*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3368*PARAMETRES!$E$47/1024","v":0},{"$f":"L3368*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3368*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3368*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3368*PARAMETRES!$E$64+U3368*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3368*PARAMETRES!$E$64+R3368*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3368/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3368/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3368/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3368/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3368/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3368/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3368/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3368/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3368*PARAMETRES!$L$268+AD3368*PARAMETRES!$L$269","v":0},{"$f":"AE3368*PARAMETRES!$L$270+AF3368*PARAMETRES!$L$271","v":0},{"$f":"AE3368*PARAMETRES!$L$273+AF3368*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3386<>\"\",ENTREES!B3386,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3386<>\"\",ENTREES!C3386,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3371,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3371),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3371))","v":0},{"$f":"IF(ISNA($C3371),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3371))","v":0},{"$f":"IF(ISNA($C3371),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3371))","v":0},{"$f":"IF(ISNA($C3371),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3371))","v":0},{"$f":"IF(ISNA($C3371),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3371))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3371<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3371)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3371*I3371*K3371*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3371*J3371*K3371*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3371*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3371<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3371)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3371*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3371*J3371*K3371*ENTREES!$J$6,1)-M3371","v":0},{"$f":"CEILING(S3371*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3371*PARAMETRES!$E$47/1024","v":0},{"$f":"L3371*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3371*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3371*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3371*PARAMETRES!$E$64+U3371*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3371*PARAMETRES!$E$64+R3371*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3371/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3371/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3371/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3371/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3371/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3371/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3371/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3371/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3371*PARAMETRES!$L$268+AD3371*PARAMETRES!$L$269","v":0},{"$f":"AE3371*PARAMETRES!$L$270+AF3371*PARAMETRES!$L$271","v":0},{"$f":"AE3371*PARAMETRES!$L$273+AF3371*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3388<>\"\",ENTREES!B3388,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3388<>\"\",ENTREES!C3388,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3373,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3373),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3373))","v":0},{"$f":"IF(ISNA($C3373),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3373))","v":0},{"$f":"IF(ISNA($C3373),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3373))","v":0},{"$f":"IF(ISNA($C3373),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3373))","v":0},{"$f":"IF(ISNA($C3373),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3373))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3373<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3373)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3373*I3373*K3373*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3373*J3373*K3373*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3373*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3373<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3373)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3373*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3373*J3373*K3373*ENTREES!$J$6,1)-M3373","v":0},{"$f":"CEILING(S3373*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3373*PARAMETRES!$E$47/1024","v":0},{"$f":"L3373*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3373*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3373*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3373*PARAMETRES!$E$64+U3373*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3373*PARAMETRES!$E$64+R3373*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3373/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3373/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3373/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3373/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3373/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3373/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3373/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3373/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3373*PARAMETRES!$L$268+AD3373*PARAMETRES!$L$269","v":0},{"$f":"AE3373*PARAMETRES!$L$270+AF3373*PARAMETRES!$L$271","v":0},{"$f":"AE3373*PARAMETRES!$L$273+AF3373*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3393<>\"\",ENTREES!B3393,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3393<>\"\",ENTREES!C3393,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3378,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3378),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3378))","v":0},{"$f":"IF(ISNA($C3378),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3378))","v":0},{"$f":"IF(ISNA($C3378),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3378))","v":0},{"$f":"IF(ISNA($C3378),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3378))","v":0},{"$f":"IF(ISNA($C3378),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3378))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3378<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3378)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3378*I3378*K3378*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3378*J3378*K3378*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3378*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3378<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3378)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3378*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3378*J3378*K3378*ENTREES!$J$6,1)-M3378","v":0},{"$f":"CEILING(S3378*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3378*PARAMETRES!$E$47/1024","v":0},{"$f":"L3378*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3378*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3378*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3378*PARAMETRES!$E$64+U3378*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3378*PARAMETRES!$E$64+R3378*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3378/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3378/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3378/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3378/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3378/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3378/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3378/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3378/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3378*PARAMETRES!$L$268+AD3378*PARAMETRES!$L$269","v":0},{"$f":"AE3378*PARAMETRES!$L$270+AF3378*PARAMETRES!$L$271","v":0},{"$f":"AE3378*PARAMETRES!$L$273+AF3378*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3398<>\"\",ENTREES!B3398,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3398<>\"\",ENTREES!C3398,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3383,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3383),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3383))","v":0},{"$f":"IF(ISNA($C3383),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3383))","v":0},{"$f":"IF(ISNA($C3383),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3383))","v":0},{"$f":"IF(ISNA($C3383),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3383))","v":0},{"$f":"IF(ISNA($C3383),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3383))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3383<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3383)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3383*I3383*K3383*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3383*J3383*K3383*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3383*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3383<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3383)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3383*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3383*J3383*K3383*ENTREES!$J$6,1)-M3383","v":0},{"$f":"CEILING(S3383*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3383*PARAMETRES!$E$47/1024","v":0},{"$f":"L3383*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3383*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3383*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3383*PARAMETRES!$E$64+U3383*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3383*PARAMETRES!$E$64+R3383*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3383/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3383/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3383/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3383/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3383/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3383/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3383/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3383/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3383*PARAMETRES!$L$268+AD3383*PARAMETRES!$L$269","v":0},{"$f":"AE3383*PARAMETRES!$L$270+AF3383*PARAMETRES!$L$271","v":0},{"$f":"AE3383*PARAMETRES!$L$273+AF3383*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3399<>\"\",ENTREES!B3399,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3399<>\"\",ENTREES!C3399,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3384,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3384),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3384))","v":0},{"$f":"IF(ISNA($C3384),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3384))","v":0},{"$f":"IF(ISNA($C3384),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3384))","v":0},{"$f":"IF(ISNA($C3384),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3384))","v":0},{"$f":"IF(ISNA($C3384),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3384))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3384<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3384)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3384*I3384*K3384*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3384*J3384*K3384*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3384*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3384<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3384)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3384*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3384*J3384*K3384*ENTREES!$J$6,1)-M3384","v":0},{"$f":"CEILING(S3384*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3384*PARAMETRES!$E$47/1024","v":0},{"$f":"L3384*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3384*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3384*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3384*PARAMETRES!$E$64+U3384*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3384*PARAMETRES!$E$64+R3384*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3384/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3384/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3384/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3384/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3384/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3384/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3384/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3384/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3384*PARAMETRES!$L$268+AD3384*PARAMETRES!$L$269","v":0},{"$f":"AE3384*PARAMETRES!$L$270+AF3384*PARAMETRES!$L$271","v":0},{"$f":"AE3384*PARAMETRES!$L$273+AF3384*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3403<>\"\",ENTREES!B3403,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3403<>\"\",ENTREES!C3403,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3388,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3388),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3388))","v":0},{"$f":"IF(ISNA($C3388),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3388))","v":0},{"$f":"IF(ISNA($C3388),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3388))","v":0},{"$f":"IF(ISNA($C3388),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3388))","v":0},{"$f":"IF(ISNA($C3388),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3388))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3388<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3388)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3388*I3388*K3388*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3388*J3388*K3388*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3388*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3388<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3388)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3388*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3388*J3388*K3388*ENTREES!$J$6,1)-M3388","v":0},{"$f":"CEILING(S3388*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3388*PARAMETRES!$E$47/1024","v":0},{"$f":"L3388*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3388*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3388*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3388*PARAMETRES!$E$64+U3388*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3388*PARAMETRES!$E$64+R3388*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3388/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3388/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3388/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3388/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3388/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3388/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3388/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3388/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3388*PARAMETRES!$L$268+AD3388*PARAMETRES!$L$269","v":0},{"$f":"AE3388*PARAMETRES!$L$270+AF3388*PARAMETRES!$L$271","v":0},{"$f":"AE3388*PARAMETRES!$L$273+AF3388*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3408<>\"\",ENTREES!B3408,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3408<>\"\",ENTREES!C3408,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3393,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3393),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3393))","v":0},{"$f":"IF(ISNA($C3393),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3393))","v":0},{"$f":"IF(ISNA($C3393),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3393))","v":0},{"$f":"IF(ISNA($C3393),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3393))","v":0},{"$f":"IF(ISNA($C3393),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3393))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3393<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3393)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3393*I3393*K3393*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3393*J3393*K3393*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3393*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3393<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3393)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3393*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3393*J3393*K3393*ENTREES!$J$6,1)-M3393","v":0},{"$f":"CEILING(S3393*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3393*PARAMETRES!$E$47/1024","v":0},{"$f":"L3393*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3393*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3393*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3393*PARAMETRES!$E$64+U3393*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3393*PARAMETRES!$E$64+R3393*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3393/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3393/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3393/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3393/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3393/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3393/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3393/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3393/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3393*PARAMETRES!$L$268+AD3393*PARAMETRES!$L$269","v":0},{"$f":"AE3393*PARAMETRES!$L$270+AF3393*PARAMETRES!$L$271","v":0},{"$f":"AE3393*PARAMETRES!$L$273+AF3393*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3413<>\"\",ENTREES!B3413,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3413<>\"\",ENTREES!C3413,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3398,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3398),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3398))","v":0},{"$f":"IF(ISNA($C3398),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3398))","v":0},{"$f":"IF(ISNA($C3398),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3398))","v":0},{"$f":"IF(ISNA($C3398),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3398))","v":0},{"$f":"IF(ISNA($C3398),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3398))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3398<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3398)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3398*I3398*K3398*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3398*J3398*K3398*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3398*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3398<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3398)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3398*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3398*J3398*K3398*ENTREES!$J$6,1)-M3398","v":0},{"$f":"CEILING(S3398*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3398*PARAMETRES!$E$47/1024","v":0},{"$f":"L3398*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3398*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3398*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3398*PARAMETRES!$E$64+U3398*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3398*PARAMETRES!$E$64+R3398*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3398/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3398/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3398/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3398/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3398/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3398/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3398/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3398/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3398*PARAMETRES!$L$268+AD3398*PARAMETRES!$L$269","v":0},{"$f":"AE3398*PARAMETRES!$L$270+AF3398*PARAMETRES!$L$271","v":0},{"$f":"AE3398*PARAMETRES!$L$273+AF3398*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3416<>\"\",ENTREES!B3416,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3416<>\"\",ENTREES!C3416,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3401,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3401),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3401))","v":0},{"$f":"IF(ISNA($C3401),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3401))","v":0},{"$f":"IF(ISNA($C3401),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3401))","v":0},{"$f":"IF(ISNA($C3401),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3401))","v":0},{"$f":"IF(ISNA($C3401),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3401))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3401<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3401)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3401*I3401*K3401*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3401*J3401*K3401*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3401*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3401<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3401)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3401*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3401*J3401*K3401*ENTREES!$J$6,1)-M3401","v":0},{"$f":"CEILING(S3401*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3401*PARAMETRES!$E$47/1024","v":0},{"$f":"L3401*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3401*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3401*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3401*PARAMETRES!$E$64+U3401*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3401*PARAMETRES!$E$64+R3401*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3401/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3401/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3401/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3401/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3401/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3401/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3401/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3401/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3401*PARAMETRES!$L$268+AD3401*PARAMETRES!$L$269","v":0},{"$f":"AE3401*PARAMETRES!$L$270+AF3401*PARAMETRES!$L$271","v":0},{"$f":"AE3401*PARAMETRES!$L$273+AF3401*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3418<>\"\",ENTREES!B3418,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3418<>\"\",ENTREES!C3418,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3403,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3403),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3403))","v":0},{"$f":"IF(ISNA($C3403),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3403))","v":0},{"$f":"IF(ISNA($C3403),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3403))","v":0},{"$f":"IF(ISNA($C3403),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3403))","v":0},{"$f":"IF(ISNA($C3403),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3403))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3403<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3403)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3403*I3403*K3403*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3403*J3403*K3403*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3403*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3403<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3403)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3403*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3403*J3403*K3403*ENTREES!$J$6,1)-M3403","v":0},{"$f":"CEILING(S3403*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3403*PARAMETRES!$E$47/1024","v":0},{"$f":"L3403*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3403*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3403*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3403*PARAMETRES!$E$64+U3403*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3403*PARAMETRES!$E$64+R3403*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3403/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3403/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3403/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3403/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3403/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3403/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3403/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3403/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3403*PARAMETRES!$L$268+AD3403*PARAMETRES!$L$269","v":0},{"$f":"AE3403*PARAMETRES!$L$270+AF3403*PARAMETRES!$L$271","v":0},{"$f":"AE3403*PARAMETRES!$L$273+AF3403*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3423<>\"\",ENTREES!B3423,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3423<>\"\",ENTREES!C3423,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3408,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3408),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3408))","v":0},{"$f":"IF(ISNA($C3408),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3408))","v":0},{"$f":"IF(ISNA($C3408),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3408))","v":0},{"$f":"IF(ISNA($C3408),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3408))","v":0},{"$f":"IF(ISNA($C3408),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3408))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3408<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3408)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3408*I3408*K3408*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3408*J3408*K3408*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3408*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3408<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3408)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3408*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3408*J3408*K3408*ENTREES!$J$6,1)-M3408","v":0},{"$f":"CEILING(S3408*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3408*PARAMETRES!$E$47/1024","v":0},{"$f":"L3408*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3408*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3408*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3408*PARAMETRES!$E$64+U3408*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3408*PARAMETRES!$E$64+R3408*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3408/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3408/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3408/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3408/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3408/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3408/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3408/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3408/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3408*PARAMETRES!$L$268+AD3408*PARAMETRES!$L$269","v":0},{"$f":"AE3408*PARAMETRES!$L$270+AF3408*PARAMETRES!$L$271","v":0},{"$f":"AE3408*PARAMETRES!$L$273+AF3408*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3428<>\"\",ENTREES!B3428,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3428<>\"\",ENTREES!C3428,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3413,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3413),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3413))","v":0},{"$f":"IF(ISNA($C3413),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3413))","v":0},{"$f":"IF(ISNA($C3413),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3413))","v":0},{"$f":"IF(ISNA($C3413),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3413))","v":0},{"$f":"IF(ISNA($C3413),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3413))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3413<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3413)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3413*I3413*K3413*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3413*J3413*K3413*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3413*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3413<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3413)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3413*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3413*J3413*K3413*ENTREES!$J$6,1)-M3413","v":0},{"$f":"CEILING(S3413*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3413*PARAMETRES!$E$47/1024","v":0},{"$f":"L3413*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3413*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3413*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3413*PARAMETRES!$E$64+U3413*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3413*PARAMETRES!$E$64+R3413*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3413/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3413/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3413/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3413/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3413/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3413/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3413/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3413/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3413*PARAMETRES!$L$268+AD3413*PARAMETRES!$L$269","v":0},{"$f":"AE3413*PARAMETRES!$L$270+AF3413*PARAMETRES!$L$271","v":0},{"$f":"AE3413*PARAMETRES!$L$273+AF3413*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3429<>\"\",ENTREES!B3429,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3429<>\"\",ENTREES!C3429,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3414,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3414),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3414))","v":0},{"$f":"IF(ISNA($C3414),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3414))","v":0},{"$f":"IF(ISNA($C3414),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3414))","v":0},{"$f":"IF(ISNA($C3414),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3414))","v":0},{"$f":"IF(ISNA($C3414),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3414))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3414<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3414)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3414*I3414*K3414*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3414*J3414*K3414*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3414*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3414<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3414)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3414*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3414*J3414*K3414*ENTREES!$J$6,1)-M3414","v":0},{"$f":"CEILING(S3414*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3414*PARAMETRES!$E$47/1024","v":0},{"$f":"L3414*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3414*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3414*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3414*PARAMETRES!$E$64+U3414*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3414*PARAMETRES!$E$64+R3414*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3414/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3414/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3414/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3414/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3414/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3414/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3414/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3414/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3414*PARAMETRES!$L$268+AD3414*PARAMETRES!$L$269","v":0},{"$f":"AE3414*PARAMETRES!$L$270+AF3414*PARAMETRES!$L$271","v":0},{"$f":"AE3414*PARAMETRES!$L$273+AF3414*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3433<>\"\",ENTREES!B3433,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3433<>\"\",ENTREES!C3433,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3418,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3418),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3418))","v":0},{"$f":"IF(ISNA($C3418),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3418))","v":0},{"$f":"IF(ISNA($C3418),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3418))","v":0},{"$f":"IF(ISNA($C3418),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3418))","v":0},{"$f":"IF(ISNA($C3418),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3418))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3418<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3418)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3418*I3418*K3418*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3418*J3418*K3418*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3418*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3418<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3418)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3418*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3418*J3418*K3418*ENTREES!$J$6,1)-M3418","v":0},{"$f":"CEILING(S3418*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3418*PARAMETRES!$E$47/1024","v":0},{"$f":"L3418*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3418*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3418*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3418*PARAMETRES!$E$64+U3418*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3418*PARAMETRES!$E$64+R3418*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3418/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3418/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3418/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3418/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3418/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3418/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3418/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3418/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3418*PARAMETRES!$L$268+AD3418*PARAMETRES!$L$269","v":0},{"$f":"AE3418*PARAMETRES!$L$270+AF3418*PARAMETRES!$L$271","v":0},{"$f":"AE3418*PARAMETRES!$L$273+AF3418*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3438<>\"\",ENTREES!B3438,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3438<>\"\",ENTREES!C3438,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3423,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3423),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3423))","v":0},{"$f":"IF(ISNA($C3423),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3423))","v":0},{"$f":"IF(ISNA($C3423),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3423))","v":0},{"$f":"IF(ISNA($C3423),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3423))","v":0},{"$f":"IF(ISNA($C3423),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3423))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3423<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3423)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3423*I3423*K3423*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3423*J3423*K3423*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3423*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3423<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3423)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3423*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3423*J3423*K3423*ENTREES!$J$6,1)-M3423","v":0},{"$f":"CEILING(S3423*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3423*PARAMETRES!$E$47/1024","v":0},{"$f":"L3423*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3423*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3423*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3423*PARAMETRES!$E$64+U3423*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3423*PARAMETRES!$E$64+R3423*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3423/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3423/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3423/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3423/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3423/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3423/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3423/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3423/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3423*PARAMETRES!$L$268+AD3423*PARAMETRES!$L$269","v":0},{"$f":"AE3423*PARAMETRES!$L$270+AF3423*PARAMETRES!$L$271","v":0},{"$f":"AE3423*PARAMETRES!$L$273+AF3423*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3443<>\"\",ENTREES!B3443,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3443<>\"\",ENTREES!C3443,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3428,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3428),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3428))","v":0},{"$f":"IF(ISNA($C3428),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3428))","v":0},{"$f":"IF(ISNA($C3428),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3428))","v":0},{"$f":"IF(ISNA($C3428),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3428))","v":0},{"$f":"IF(ISNA($C3428),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3428))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3428<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3428)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3428*I3428*K3428*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3428*J3428*K3428*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3428*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3428<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3428)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3428*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3428*J3428*K3428*ENTREES!$J$6,1)-M3428","v":0},{"$f":"CEILING(S3428*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3428*PARAMETRES!$E$47/1024","v":0},{"$f":"L3428*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3428*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3428*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3428*PARAMETRES!$E$64+U3428*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3428*PARAMETRES!$E$64+R3428*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3428/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3428/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3428/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3428/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3428/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3428/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3428/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3428/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3428*PARAMETRES!$L$268+AD3428*PARAMETRES!$L$269","v":0},{"$f":"AE3428*PARAMETRES!$L$270+AF3428*PARAMETRES!$L$271","v":0},{"$f":"AE3428*PARAMETRES!$L$273+AF3428*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3446<>\"\",ENTREES!B3446,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3446<>\"\",ENTREES!C3446,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3431,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3431),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3431))","v":0},{"$f":"IF(ISNA($C3431),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3431))","v":0},{"$f":"IF(ISNA($C3431),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3431))","v":0},{"$f":"IF(ISNA($C3431),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3431))","v":0},{"$f":"IF(ISNA($C3431),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3431))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3431<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3431)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3431*I3431*K3431*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3431*J3431*K3431*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3431*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3431<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3431)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3431*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3431*J3431*K3431*ENTREES!$J$6,1)-M3431","v":0},{"$f":"CEILING(S3431*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3431*PARAMETRES!$E$47/1024","v":0},{"$f":"L3431*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3431*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3431*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3431*PARAMETRES!$E$64+U3431*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3431*PARAMETRES!$E$64+R3431*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3431/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3431/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3431/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3431/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3431/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3431/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3431/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3431/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3431*PARAMETRES!$L$268+AD3431*PARAMETRES!$L$269","v":0},{"$f":"AE3431*PARAMETRES!$L$270+AF3431*PARAMETRES!$L$271","v":0},{"$f":"AE3431*PARAMETRES!$L$273+AF3431*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3448<>\"\",ENTREES!B3448,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3448<>\"\",ENTREES!C3448,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3433,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3433),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3433))","v":0},{"$f":"IF(ISNA($C3433),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3433))","v":0},{"$f":"IF(ISNA($C3433),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3433))","v":0},{"$f":"IF(ISNA($C3433),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3433))","v":0},{"$f":"IF(ISNA($C3433),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3433))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3433<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3433)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3433*I3433*K3433*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3433*J3433*K3433*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3433*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3433<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3433)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3433*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3433*J3433*K3433*ENTREES!$J$6,1)-M3433","v":0},{"$f":"CEILING(S3433*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3433*PARAMETRES!$E$47/1024","v":0},{"$f":"L3433*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3433*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3433*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3433*PARAMETRES!$E$64+U3433*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3433*PARAMETRES!$E$64+R3433*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3433/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3433/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3433/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3433/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3433/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3433/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3433/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3433/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3433*PARAMETRES!$L$268+AD3433*PARAMETRES!$L$269","v":0},{"$f":"AE3433*PARAMETRES!$L$270+AF3433*PARAMETRES!$L$271","v":0},{"$f":"AE3433*PARAMETRES!$L$273+AF3433*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3453<>\"\",ENTREES!B3453,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3453<>\"\",ENTREES!C3453,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3438,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3438),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3438))","v":0},{"$f":"IF(ISNA($C3438),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3438))","v":0},{"$f":"IF(ISNA($C3438),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3438))","v":0},{"$f":"IF(ISNA($C3438),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3438))","v":0},{"$f":"IF(ISNA($C3438),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3438))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3438<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3438)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3438*I3438*K3438*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3438*J3438*K3438*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3438*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3438<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3438)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3438*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3438*J3438*K3438*ENTREES!$J$6,1)-M3438","v":0},{"$f":"CEILING(S3438*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3438*PARAMETRES!$E$47/1024","v":0},{"$f":"L3438*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3438*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3438*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3438*PARAMETRES!$E$64+U3438*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3438*PARAMETRES!$E$64+R3438*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3438/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3438/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3438/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3438/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3438/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3438/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3438/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3438/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3438*PARAMETRES!$L$268+AD3438*PARAMETRES!$L$269","v":0},{"$f":"AE3438*PARAMETRES!$L$270+AF3438*PARAMETRES!$L$271","v":0},{"$f":"AE3438*PARAMETRES!$L$273+AF3438*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3458<>\"\",ENTREES!B3458,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3458<>\"\",ENTREES!C3458,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3443,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3443),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3443))","v":0},{"$f":"IF(ISNA($C3443),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3443))","v":0},{"$f":"IF(ISNA($C3443),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3443))","v":0},{"$f":"IF(ISNA($C3443),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3443))","v":0},{"$f":"IF(ISNA($C3443),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3443))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3443<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3443)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3443*I3443*K3443*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3443*J3443*K3443*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3443*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3443<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3443)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3443*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3443*J3443*K3443*ENTREES!$J$6,1)-M3443","v":0},{"$f":"CEILING(S3443*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3443*PARAMETRES!$E$47/1024","v":0},{"$f":"L3443*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3443*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3443*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3443*PARAMETRES!$E$64+U3443*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3443*PARAMETRES!$E$64+R3443*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3443/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3443/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3443/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3443/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3443/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3443/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3443/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3443/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3443*PARAMETRES!$L$268+AD3443*PARAMETRES!$L$269","v":0},{"$f":"AE3443*PARAMETRES!$L$270+AF3443*PARAMETRES!$L$271","v":0},{"$f":"AE3443*PARAMETRES!$L$273+AF3443*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3459<>\"\",ENTREES!B3459,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3459<>\"\",ENTREES!C3459,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3444,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3444),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3444))","v":0},{"$f":"IF(ISNA($C3444),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3444))","v":0},{"$f":"IF(ISNA($C3444),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3444))","v":0},{"$f":"IF(ISNA($C3444),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3444))","v":0},{"$f":"IF(ISNA($C3444),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3444))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3444<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3444)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3444*I3444*K3444*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3444*J3444*K3444*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3444*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3444<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3444)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3444*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3444*J3444*K3444*ENTREES!$J$6,1)-M3444","v":0},{"$f":"CEILING(S3444*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3444*PARAMETRES!$E$47/1024","v":0},{"$f":"L3444*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3444*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3444*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3444*PARAMETRES!$E$64+U3444*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3444*PARAMETRES!$E$64+R3444*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3444/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3444/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3444/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3444/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3444/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3444/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3444/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3444/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3444*PARAMETRES!$L$268+AD3444*PARAMETRES!$L$269","v":0},{"$f":"AE3444*PARAMETRES!$L$270+AF3444*PARAMETRES!$L$271","v":0},{"$f":"AE3444*PARAMETRES!$L$273+AF3444*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3463<>\"\",ENTREES!B3463,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3463<>\"\",ENTREES!C3463,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3448,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3448),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3448))","v":0},{"$f":"IF(ISNA($C3448),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3448))","v":0},{"$f":"IF(ISNA($C3448),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3448))","v":0},{"$f":"IF(ISNA($C3448),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3448))","v":0},{"$f":"IF(ISNA($C3448),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3448))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3448<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3448)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3448*I3448*K3448*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3448*J3448*K3448*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3448*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3448<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3448)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3448*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3448*J3448*K3448*ENTREES!$J$6,1)-M3448","v":0},{"$f":"CEILING(S3448*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3448*PARAMETRES!$E$47/1024","v":0},{"$f":"L3448*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3448*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3448*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3448*PARAMETRES!$E$64+U3448*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3448*PARAMETRES!$E$64+R3448*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3448/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3448/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3448/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3448/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3448/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3448/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3448/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3448/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3448*PARAMETRES!$L$268+AD3448*PARAMETRES!$L$269","v":0},{"$f":"AE3448*PARAMETRES!$L$270+AF3448*PARAMETRES!$L$271","v":0},{"$f":"AE3448*PARAMETRES!$L$273+AF3448*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3468<>\"\",ENTREES!B3468,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3468<>\"\",ENTREES!C3468,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3453,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3453),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3453))","v":0},{"$f":"IF(ISNA($C3453),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3453))","v":0},{"$f":"IF(ISNA($C3453),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3453))","v":0},{"$f":"IF(ISNA($C3453),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3453))","v":0},{"$f":"IF(ISNA($C3453),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3453))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3453<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3453)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3453*I3453*K3453*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3453*J3453*K3453*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3453*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3453<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3453)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3453*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3453*J3453*K3453*ENTREES!$J$6,1)-M3453","v":0},{"$f":"CEILING(S3453*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3453*PARAMETRES!$E$47/1024","v":0},{"$f":"L3453*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3453*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3453*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3453*PARAMETRES!$E$64+U3453*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3453*PARAMETRES!$E$64+R3453*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3453/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3453/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3453/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3453/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3453/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3453/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3453/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3453/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3453*PARAMETRES!$L$268+AD3453*PARAMETRES!$L$269","v":0},{"$f":"AE3453*PARAMETRES!$L$270+AF3453*PARAMETRES!$L$271","v":0},{"$f":"AE3453*PARAMETRES!$L$273+AF3453*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3473<>\"\",ENTREES!B3473,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3473<>\"\",ENTREES!C3473,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3458,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3458),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3458))","v":0},{"$f":"IF(ISNA($C3458),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3458))","v":0},{"$f":"IF(ISNA($C3458),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3458))","v":0},{"$f":"IF(ISNA($C3458),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3458))","v":0},{"$f":"IF(ISNA($C3458),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3458))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3458<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3458)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3458*I3458*K3458*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3458*J3458*K3458*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3458*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3458<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3458)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3458*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3458*J3458*K3458*ENTREES!$J$6,1)-M3458","v":0},{"$f":"CEILING(S3458*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3458*PARAMETRES!$E$47/1024","v":0},{"$f":"L3458*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3458*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3458*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3458*PARAMETRES!$E$64+U3458*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3458*PARAMETRES!$E$64+R3458*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3458/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3458/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3458/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3458/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3458/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3458/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3458/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3458/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3458*PARAMETRES!$L$268+AD3458*PARAMETRES!$L$269","v":0},{"$f":"AE3458*PARAMETRES!$L$270+AF3458*PARAMETRES!$L$271","v":0},{"$f":"AE3458*PARAMETRES!$L$273+AF3458*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3476<>\"\",ENTREES!B3476,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3476<>\"\",ENTREES!C3476,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3461,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3461),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3461))","v":0},{"$f":"IF(ISNA($C3461),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3461))","v":0},{"$f":"IF(ISNA($C3461),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3461))","v":0},{"$f":"IF(ISNA($C3461),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3461))","v":0},{"$f":"IF(ISNA($C3461),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3461))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3461<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3461)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3461*I3461*K3461*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3461*J3461*K3461*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3461*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3461<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3461)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3461*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3461*J3461*K3461*ENTREES!$J$6,1)-M3461","v":0},{"$f":"CEILING(S3461*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3461*PARAMETRES!$E$47/1024","v":0},{"$f":"L3461*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3461*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3461*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3461*PARAMETRES!$E$64+U3461*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3461*PARAMETRES!$E$64+R3461*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3461/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3461/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3461/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3461/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3461/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3461/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3461/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3461/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3461*PARAMETRES!$L$268+AD3461*PARAMETRES!$L$269","v":0},{"$f":"AE3461*PARAMETRES!$L$270+AF3461*PARAMETRES!$L$271","v":0},{"$f":"AE3461*PARAMETRES!$L$273+AF3461*PARAMETRES!$L$274","v":0},{"$f":"AG3461","v":0},{"$f":"AH3461+AI3461","v":0}]
[{"$f":"IF(ENTREES!B3478<>\"\",ENTREES!B3478,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3478<>\"\",ENTREES!C3478,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3463,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3463),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3463))","v":0},{"$f":"IF(ISNA($C3463),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3463))","v":0},{"$f":"IF(ISNA($C3463),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3463))","v":0},{"$f":"IF(ISNA($C3463),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3463))","v":0},{"$f":"IF(ISNA($C3463),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3463))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3463<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3463)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3463*I3463*K3463*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3463*J3463*K3463*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3463*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3463<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3463)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3463*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3463*J3463*K3463*ENTREES!$J$6,1)-M3463","v":0},{"$f":"CEILING(S3463*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3463*PARAMETRES!$E$47/1024","v":0},{"$f":"L3463*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3463*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3463*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3463*PARAMETRES!$E$64+U3463*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3463*PARAMETRES!$E$64+R3463*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3463/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3463/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3463/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3463/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3463/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3463/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3463/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3463/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3463*PARAMETRES!$L$268+AD3463*PARAMETRES!$L$269","v":0},{"$f":"AE3463*PARAMETRES!$L$270+AF3463*PARAMETRES!$L$271","v":0},{"$f":"AE3463*PARAMETRES!$L$273+AF3463*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3483<>\"\",ENTREES!B3483,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3483<>\"\",ENTREES!C3483,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3468,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3468),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3468))","v":0},{"$f":"IF(ISNA($C3468),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3468))","v":0},{"$f":"IF(ISNA($C3468),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3468))","v":0},{"$f":"IF(ISNA($C3468),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3468))","v":0},{"$f":"IF(ISNA($C3468),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3468))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3468<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3468)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3468*I3468*K3468*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3468*J3468*K3468*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3468*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3468<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3468)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3468*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3468*J3468*K3468*ENTREES!$J$6,1)-M3468","v":0},{"$f":"CEILING(S3468*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3468*PARAMETRES!$E$47/1024","v":0},{"$f":"L3468*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3468*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3468*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3468*PARAMETRES!$E$64+U3468*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3468*PARAMETRES!$E$64+R3468*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3468/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3468/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3468/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3468/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3468/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3468/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3468/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3468/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3468*PARAMETRES!$L$268+AD3468*PARAMETRES!$L$269","v":0},{"$f":"AE3468*PARAMETRES!$L$270+AF3468*PARAMETRES!$L$271","v":0},{"$f":"AE3468*PARAMETRES!$L$273+AF3468*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3488<>\"\",ENTREES!B3488,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3488<>\"\",ENTREES!C3488,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3473,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3473),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3473))","v":0},{"$f":"IF(ISNA($C3473),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3473))","v":0},{"$f":"IF(ISNA($C3473),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3473))","v":0},{"$f":"IF(ISNA($C3473),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3473))","v":0},{"$f":"IF(ISNA($C3473),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3473))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3473<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3473)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3473*I3473*K3473*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3473*J3473*K3473*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3473*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3473<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3473)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3473*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3473*J3473*K3473*ENTREES!$J$6,1)-M3473","v":0},{"$f":"CEILING(S3473*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3473*PARAMETRES!$E$47/1024","v":0},{"$f":"L3473*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3473*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3473*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3473*PARAMETRES!$E$64+U3473*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3473*PARAMETRES!$E$64+R3473*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3473/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3473/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3473/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3473/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3473/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3473/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3473/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3473/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3473*PARAMETRES!$L$268+AD3473*PARAMETRES!$L$269","v":0},{"$f":"AE3473*PARAMETRES!$L$270+AF3473*PARAMETRES!$L$271","v":0},{"$f":"AE3473*PARAMETRES!$L$273+AF3473*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3489<>\"\",ENTREES!B3489,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3489<>\"\",ENTREES!C3489,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3474,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3474),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3474))","v":0},{"$f":"IF(ISNA($C3474),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3474))","v":0},{"$f":"IF(ISNA($C3474),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3474))","v":0},{"$f":"IF(ISNA($C3474),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3474))","v":0},{"$f":"IF(ISNA($C3474),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3474))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3474<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3474)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3474*I3474*K3474*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3474*J3474*K3474*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3474*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3474<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3474)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3474*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3474*J3474*K3474*ENTREES!$J$6,1)-M3474","v":0},{"$f":"CEILING(S3474*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3474*PARAMETRES!$E$47/1024","v":0},{"$f":"L3474*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3474*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3474*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3474*PARAMETRES!$E$64+U3474*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3474*PARAMETRES!$E$64+R3474*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3474/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3474/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3474/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3474/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3474/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3474/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3474/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3474/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3474*PARAMETRES!$L$268+AD3474*PARAMETRES!$L$269","v":0},{"$f":"AE3474*PARAMETRES!$L$270+AF3474*PARAMETRES!$L$271","v":0},{"$f":"AE3474*PARAMETRES!$L$273+AF3474*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3493<>\"\",ENTREES!B3493,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3493<>\"\",ENTREES!C3493,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3478,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3478),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3478))","v":0},{"$f":"IF(ISNA($C3478),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3478))","v":0},{"$f":"IF(ISNA($C3478),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3478))","v":0},{"$f":"IF(ISNA($C3478),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3478))","v":0},{"$f":"IF(ISNA($C3478),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3478))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3478<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3478)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3478*I3478*K3478*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3478*J3478*K3478*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3478*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3478<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3478)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3478*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3478*J3478*K3478*ENTREES!$J$6,1)-M3478","v":0},{"$f":"CEILING(S3478*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3478*PARAMETRES!$E$47/1024","v":0},{"$f":"L3478*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3478*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3478*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3478*PARAMETRES!$E$64+U3478*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3478*PARAMETRES!$E$64+R3478*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3478/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3478/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3478/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3478/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3478/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3478/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3478/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3478/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3478*PARAMETRES!$L$268+AD3478*PARAMETRES!$L$269","v":0},{"$f":"AE3478*PARAMETRES!$L$270+AF3478*PARAMETRES!$L$271","v":0},{"$f":"AE3478*PARAMETRES!$L$273+AF3478*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3498<>\"\",ENTREES!B3498,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3498<>\"\",ENTREES!C3498,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3483,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3483),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3483))","v":0},{"$f":"IF(ISNA($C3483),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3483))","v":0},{"$f":"IF(ISNA($C3483),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3483))","v":0},{"$f":"IF(ISNA($C3483),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3483))","v":0},{"$f":"IF(ISNA($C3483),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3483))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3483<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3483)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3483*I3483*K3483*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3483*J3483*K3483*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3483*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3483<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3483)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3483*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3483*J3483*K3483*ENTREES!$J$6,1)-M3483","v":0},{"$f":"CEILING(S3483*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3483*PARAMETRES!$E$47/1024","v":0},{"$f":"L3483*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3483*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3483*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3483*PARAMETRES!$E$64+U3483*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3483*PARAMETRES!$E$64+R3483*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3483/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3483/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3483/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3483/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3483/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3483/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3483/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3483/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3483*PARAMETRES!$L$268+AD3483*PARAMETRES!$L$269","v":0},{"$f":"AE3483*PARAMETRES!$L$270+AF3483*PARAMETRES!$L$271","v":0},{"$f":"AE3483*PARAMETRES!$L$273+AF3483*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3503<>\"\",ENTREES!B3503,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3503<>\"\",ENTREES!C3503,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3488,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3488),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3488))","v":0},{"$f":"IF(ISNA($C3488),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3488))","v":0},{"$f":"IF(ISNA($C3488),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3488))","v":0},{"$f":"IF(ISNA($C3488),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3488))","v":0},{"$f":"IF(ISNA($C3488),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3488))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3488<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3488)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3488*I3488*K3488*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3488*J3488*K3488*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3488*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3488<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3488)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3488*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3488*J3488*K3488*ENTREES!$J$6,1)-M3488","v":0},{"$f":"CEILING(S3488*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3488*PARAMETRES!$E$47/1024","v":0},{"$f":"L3488*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3488*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3488*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3488*PARAMETRES!$E$64+U3488*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3488*PARAMETRES!$E$64+R3488*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3488/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3488/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3488/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3488/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3488/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3488/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3488/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3488/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3488*PARAMETRES!$L$268+AD3488*PARAMETRES!$L$269","v":0},{"$f":"AE3488*PARAMETRES!$L$270+AF3488*PARAMETRES!$L$271","v":0},{"$f":"AE3488*PARAMETRES!$L$273+AF3488*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3506<>\"\",ENTREES!B3506,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3506<>\"\",ENTREES!C3506,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3491,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3491),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3491))","v":0},{"$f":"IF(ISNA($C3491),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3491))","v":0},{"$f":"IF(ISNA($C3491),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3491))","v":0},{"$f":"IF(ISNA($C3491),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3491))","v":0},{"$f":"IF(ISNA($C3491),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3491))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3491<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3491)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3491*I3491*K3491*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3491*J3491*K3491*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3491*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3491<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3491)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3491*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3491*J3491*K3491*ENTREES!$J$6,1)-M3491","v":0},{"$f":"CEILING(S3491*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3491*PARAMETRES!$E$47/1024","v":0},{"$f":"L3491*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3491*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3491*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3491*PARAMETRES!$E$64+U3491*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3491*PARAMETRES!$E$64+R3491*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3491/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3491/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3491/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3491/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3491/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3491/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3491/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3491/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3491*PARAMETRES!$L$268+AD3491*PARAMETRES!$L$269","v":0},{"$f":"AE3491*PARAMETRES!$L$270+AF3491*PARAMETRES!$L$271","v":0},{"$f":"AE3491*PARAMETRES!$L$273+AF3491*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3508<>\"\",ENTREES!B3508,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3508<>\"\",ENTREES!C3508,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3493,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3493),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3493))","v":0},{"$f":"IF(ISNA($C3493),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3493))","v":0},{"$f":"IF(ISNA($C3493),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3493))","v":0},{"$f":"IF(ISNA($C3493),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3493))","v":0},{"$f":"IF(ISNA($C3493),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3493))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3493<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3493)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3493*I3493*K3493*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3493*J3493*K3493*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3493*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3493<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3493)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3493*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3493*J3493*K3493*ENTREES!$J$6,1)-M3493","v":0},{"$f":"CEILING(S3493*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3493*PARAMETRES!$E$47/1024","v":0},{"$f":"L3493*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3493*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3493*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3493*PARAMETRES!$E$64+U3493*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3493*PARAMETRES!$E$64+R3493*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3493/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3493/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3493/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3493/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3493/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3493/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3493/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3493/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3493*PARAMETRES!$L$268+AD3493*PARAMETRES!$L$269","v":0},{"$f":"AE3493*PARAMETRES!$L$270+AF3493*PARAMETRES!$L$271","v":0},{"$f":"AE3493*PARAMETRES!$L$273+AF3493*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3513<>\"\",ENTREES!B3513,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3513<>\"\",ENTREES!C3513,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3498,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3498),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3498))","v":0},{"$f":"IF(ISNA($C3498),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3498))","v":0},{"$f":"IF(ISNA($C3498),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3498))","v":0},{"$f":"IF(ISNA($C3498),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3498))","v":0},{"$f":"IF(ISNA($C3498),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3498))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3498<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3498)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3498*I3498*K3498*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3498*J3498*K3498*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3498*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3498<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3498)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3498*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3498*J3498*K3498*ENTREES!$J$6,1)-M3498","v":0},{"$f":"CEILING(S3498*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3498*PARAMETRES!$E$47/1024","v":0},{"$f":"L3498*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3498*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3498*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3498*PARAMETRES!$E$64+U3498*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3498*PARAMETRES!$E$64+R3498*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3498/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3498/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3498/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3498/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3498/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3498/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3498/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3498/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3498*PARAMETRES!$L$268+AD3498*PARAMETRES!$L$269","v":0},{"$f":"AE3498*PARAMETRES!$L$270+AF3498*PARAMETRES!$L$271","v":0},{"$f":"AE3498*PARAMETRES!$L$273+AF3498*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3518<>\"\",ENTREES!B3518,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3518<>\"\",ENTREES!C3518,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3503,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3503),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3503))","v":0},{"$f":"IF(ISNA($C3503),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3503))","v":0},{"$f":"IF(ISNA($C3503),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3503))","v":0},{"$f":"IF(ISNA($C3503),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3503))","v":0},{"$f":"IF(ISNA($C3503),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3503))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3503<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3503)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3503*I3503*K3503*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3503*J3503*K3503*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3503*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3503<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3503)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3503*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3503*J3503*K3503*ENTREES!$J$6,1)-M3503","v":0},{"$f":"CEILING(S3503*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3503*PARAMETRES!$E$47/1024","v":0},{"$f":"L3503*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3503*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3503*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3503*PARAMETRES!$E$64+U3503*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3503*PARAMETRES!$E$64+R3503*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3503/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3503/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3503/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3503/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3503/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3503/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3503/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3503/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3503*PARAMETRES!$L$268+AD3503*PARAMETRES!$L$269","v":0},{"$f":"AE3503*PARAMETRES!$L$270+AF3503*PARAMETRES!$L$271","v":0},{"$f":"AE3503*PARAMETRES!$L$273+AF3503*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3519<>\"\",ENTREES!B3519,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3519<>\"\",ENTREES!C3519,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3504,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3504),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3504))","v":0},{"$f":"IF(ISNA($C3504),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3504))","v":0},{"$f":"IF(ISNA($C3504),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3504))","v":0},{"$f":"IF(ISNA($C3504),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3504))","v":0},{"$f":"IF(ISNA($C3504),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3504))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3504<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3504)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3504*I3504*K3504*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3504*J3504*K3504*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3504*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3504<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3504)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3504*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3504*J3504*K3504*ENTREES!$J$6,1)-M3504","v":0},{"$f":"CEILING(S3504*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3504*PARAMETRES!$E$47/1024","v":0},{"$f":"L3504*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3504*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3504*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3504*PARAMETRES!$E$64+U3504*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3504*PARAMETRES!$E$64+R3504*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3504/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3504/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3504/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3504/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3504/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3504/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3504/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3504/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3504*PARAMETRES!$L$268+AD3504*PARAMETRES!$L$269","v":0},{"$f":"AE3504*PARAMETRES!$L$270+AF3504*PARAMETRES!$L$271","v":0},{"$f":"AE3504*PARAMETRES!$L$273+AF3504*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3524<>\"\",ENTREES!B3524,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3524<>\"\",ENTREES!C3524,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3509,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3509),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3509))","v":0},{"$f":"IF(ISNA($C3509),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3509))","v":0},{"$f":"IF(ISNA($C3509),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3509))","v":0},{"$f":"IF(ISNA($C3509),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3509))","v":0},{"$f":"IF(ISNA($C3509),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3509))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3509<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3509)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3509*I3509*K3509*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3509*J3509*K3509*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3509*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3509<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3509)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3509*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3509*J3509*K3509*ENTREES!$J$6,1)-M3509","v":0},{"$f":"CEILING(S3509*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3509*PARAMETRES!$E$47/1024","v":0},{"$f":"L3509*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3509*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3509*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3509*PARAMETRES!$E$64+U3509*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3509*PARAMETRES!$E$64+R3509*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3509/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3509/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3509/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3509/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3509/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3509/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3509/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3509/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3509*PARAMETRES!$L$268+AD3509*PARAMETRES!$L$269","v":0},{"$f":"AE3509*PARAMETRES!$L$270+AF3509*PARAMETRES!$L$271","v":0},{"$f":"AE3509*PARAMETRES!$L$273+AF3509*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3528<>\"\",ENTREES!B3528,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3528<>\"\",ENTREES!C3528,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3513,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3513),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3513))","v":0},{"$f":"IF(ISNA($C3513),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3513))","v":0},{"$f":"IF(ISNA($C3513),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3513))","v":0},{"$f":"IF(ISNA($C3513),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3513))","v":0},{"$f":"IF(ISNA($C3513),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3513))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3513<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3513)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3513*I3513*K3513*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3513*J3513*K3513*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3513*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3513<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3513)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3513*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3513*J3513*K3513*ENTREES!$J$6,1)-M3513","v":0},{"$f":"CEILING(S3513*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3513*PARAMETRES!$E$47/1024","v":0},{"$f":"L3513*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3513*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3513*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3513*PARAMETRES!$E$64+U3513*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3513*PARAMETRES!$E$64+R3513*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3513/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3513/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3513/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3513/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3513/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3513/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3513/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3513/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3513*PARAMETRES!$L$268+AD3513*PARAMETRES!$L$269","v":0},{"$f":"AE3513*PARAMETRES!$L$270+AF3513*PARAMETRES!$L$271","v":0},{"$f":"AE3513*PARAMETRES!$L$273+AF3513*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3533<>\"\",ENTREES!B3533,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3533<>\"\",ENTREES!C3533,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3518,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3518),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3518))","v":0},{"$f":"IF(ISNA($C3518),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3518))","v":0},{"$f":"IF(ISNA($C3518),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3518))","v":0},{"$f":"IF(ISNA($C3518),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3518))","v":0},{"$f":"IF(ISNA($C3518),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3518))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3518<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3518)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3518*I3518*K3518*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3518*J3518*K3518*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3518*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3518<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3518)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3518*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3518*J3518*K3518*ENTREES!$J$6,1)-M3518","v":0},{"$f":"CEILING(S3518*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3518*PARAMETRES!$E$47/1024","v":0},{"$f":"L3518*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3518*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3518*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3518*PARAMETRES!$E$64+U3518*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3518*PARAMETRES!$E$64+R3518*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3518/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3518/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3518/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3518/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3518/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3518/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3518/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3518/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3518*PARAMETRES!$L$268+AD3518*PARAMETRES!$L$269","v":0},{"$f":"AE3518*PARAMETRES!$L$270+AF3518*PARAMETRES!$L$271","v":0},{"$f":"AE3518*PARAMETRES!$L$273+AF3518*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3534<>\"\",ENTREES!B3534,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3534<>\"\",ENTREES!C3534,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3519,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3519),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3519))","v":0},{"$f":"IF(ISNA($C3519),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3519))","v":0},{"$f":"IF(ISNA($C3519),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3519))","v":0},{"$f":"IF(ISNA($C3519),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3519))","v":0},{"$f":"IF(ISNA($C3519),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3519))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3519*I3519*K3519*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3519*J3519*K3519*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3519*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3519*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3519*J3519*K3519*ENTREES!$J$6,1)-M3519","v":0},{"$f":"CEILING(S3519*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3519*PARAMETRES!$E$47/1024","v":0},{"$f":"L3519*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3519*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3519*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3519*PARAMETRES!$E$64+U3519*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3519*PARAMETRES!$E$64+R3519*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3519/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3519/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3519/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3519/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3519/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3519/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3519/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3519/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3519*PARAMETRES!$L$268+AD3519*PARAMETRES!$L$269","v":0},{"$f":"AE3519*PARAMETRES!$L$270+AF3519*PARAMETRES!$L$271","v":0},{"$f":"AE3519*PARAMETRES!$L$273+AF3519*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3540<>\"\",ENTREES!B3540,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3540<>\"\",ENTREES!C3540,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3525,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3525),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3525))","v":0},{"$f":"IF(ISNA($C3525),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3525))","v":0},{"$f":"IF(ISNA($C3525),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3525))","v":0},{"$f":"IF(ISNA($C3525),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3525))","v":0},{"$f":"IF(ISNA($C3525),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3525))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3525<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3525)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3525*I3525*K3525*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3525*J3525*K3525*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3525*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3525<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3525)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3525*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3525*J3525*K3525*ENTREES!$J$6,1)-M3525","v":0},{"$f":"CEILING(S3525*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3525*PARAMETRES!$E$47/1024","v":0},{"$f":"L3525*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3525*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3525*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3525*PARAMETRES!$E$64+U3525*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3525*PARAMETRES!$E$64+R3525*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3525/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3525/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3525/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3525/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3525/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3525/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3525/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3525/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3525*PARAMETRES!$L$268+AD3525*PARAMETRES!$L$269","v":0},{"$f":"AE3525*PARAMETRES!$L$270+AF3525*PARAMETRES!$L$271","v":0},{"$f":"AE3525*PARAMETRES!$L$273+AF3525*PARAMETRES!$L$274","v":0},{"$f":"AG3525","v":0},{"$f":"AH3525+AI3525","v":0}]
[{"$f":"IF(ENTREES!B3543<>\"\",ENTREES!B3543,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3543<>\"\",ENTREES!C3543,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3528,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3528),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3528))","v":0},{"$f":"IF(ISNA($C3528),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3528))","v":0},{"$f":"IF(ISNA($C3528),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3528))","v":0},{"$f":"IF(ISNA($C3528),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3528))","v":0},{"$f":"IF(ISNA($C3528),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3528))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3528<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3528)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3528*I3528*K3528*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3528*J3528*K3528*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3528*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3528<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3528)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3528*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3528*J3528*K3528*ENTREES!$J$6,1)-M3528","v":0},{"$f":"CEILING(S3528*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3528*PARAMETRES!$E$47/1024","v":0},{"$f":"L3528*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3528*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3528*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3528*PARAMETRES!$E$64+U3528*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3528*PARAMETRES!$E$64+R3528*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3528/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3528/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3528/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3528/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3528/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3528/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3528/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3528/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3528*PARAMETRES!$L$268+AD3528*PARAMETRES!$L$269","v":0},{"$f":"AE3528*PARAMETRES!$L$270+AF3528*PARAMETRES!$L$271","v":0},{"$f":"AE3528*PARAMETRES!$L$273+AF3528*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3548<>\"\",ENTREES!B3548,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3548<>\"\",ENTREES!C3548,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3533,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3533),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3533))","v":0},{"$f":"IF(ISNA($C3533),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3533))","v":0},{"$f":"IF(ISNA($C3533),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3533))","v":0},{"$f":"IF(ISNA($C3533),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3533))","v":0},{"$f":"IF(ISNA($C3533),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3533))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3533<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3533)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3533*I3533*K3533*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3533*J3533*K3533*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3533*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3533<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3533)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3533*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3533*J3533*K3533*ENTREES!$J$6,1)-M3533","v":0},{"$f":"CEILING(S3533*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3533*PARAMETRES!$E$47/1024","v":0},{"$f":"L3533*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3533*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3533*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3533*PARAMETRES!$E$64+U3533*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3533*PARAMETRES!$E$64+R3533*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3533/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3533/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3533/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3533/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3533/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3533/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3533/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3533/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3533*PARAMETRES!$L$268+AD3533*PARAMETRES!$L$269","v":0},{"$f":"AE3533*PARAMETRES!$L$270+AF3533*PARAMETRES!$L$271","v":0},{"$f":"AE3533*PARAMETRES!$L$273+AF3533*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3549<>\"\",ENTREES!B3549,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3549<>\"\",ENTREES!C3549,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3534,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3534),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3534))","v":0},{"$f":"IF(ISNA($C3534),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3534))","v":0},{"$f":"IF(ISNA($C3534),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3534))","v":0},{"$f":"IF(ISNA($C3534),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3534))","v":0},{"$f":"IF(ISNA($C3534),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3534))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3534<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3534)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3534*I3534*K3534*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3534*J3534*K3534*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3534*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3534<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3534)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3534*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3534*J3534*K3534*ENTREES!$J$6,1)-M3534","v":0},{"$f":"CEILING(S3534*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3534*PARAMETRES!$E$47/1024","v":0},{"$f":"L3534*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3534*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3534*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3534*PARAMETRES!$E$64+U3534*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3534*PARAMETRES!$E$64+R3534*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3534/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3534/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3534/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3534/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3534/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3534/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3534/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3534/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3534*PARAMETRES!$L$268+AD3534*PARAMETRES!$L$269","v":0},{"$f":"AE3534*PARAMETRES!$L$270+AF3534*PARAMETRES!$L$271","v":0},{"$f":"AE3534*PARAMETRES!$L$273+AF3534*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3554<>\"\",ENTREES!B3554,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3554<>\"\",ENTREES!C3554,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3539,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3539),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3539))","v":0},{"$f":"IF(ISNA($C3539),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3539))","v":0},{"$f":"IF(ISNA($C3539),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3539))","v":0},{"$f":"IF(ISNA($C3539),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3539))","v":0},{"$f":"IF(ISNA($C3539),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3539))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3539<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3539)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3539*I3539*K3539*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3539*J3539*K3539*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3539*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3539<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3539)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3539*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3539*J3539*K3539*ENTREES!$J$6,1)-M3539","v":0},{"$f":"CEILING(S3539*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3539*PARAMETRES!$E$47/1024","v":0},{"$f":"L3539*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3539*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3539*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3539*PARAMETRES!$E$64+U3539*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3539*PARAMETRES!$E$64+R3539*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3539/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3539/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3539/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3539/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3539/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3539/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3539/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3539/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3539*PARAMETRES!$L$268+AD3539*PARAMETRES!$L$269","v":0},{"$f":"AE3539*PARAMETRES!$L$270+AF3539*PARAMETRES!$L$271","v":0},{"$f":"AE3539*PARAMETRES!$L$273+AF3539*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3558<>\"\",ENTREES!B3558,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3558<>\"\",ENTREES!C3558,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3543,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3543),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3543))","v":0},{"$f":"IF(ISNA($C3543),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3543))","v":0},{"$f":"IF(ISNA($C3543),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3543))","v":0},{"$f":"IF(ISNA($C3543),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3543))","v":0},{"$f":"IF(ISNA($C3543),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3543))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3543<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3543)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3543*I3543*K3543*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3543*J3543*K3543*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3543*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3543<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3543)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3543*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3543*J3543*K3543*ENTREES!$J$6,1)-M3543","v":0},{"$f":"CEILING(S3543*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3543*PARAMETRES!$E$47/1024","v":0},{"$f":"L3543*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3543*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3543*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3543*PARAMETRES!$E$64+U3543*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3543*PARAMETRES!$E$64+R3543*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3543/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3543/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3543/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3543/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3543/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3543/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3543/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3543/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3543*PARAMETRES!$L$268+AD3543*PARAMETRES!$L$269","v":0},{"$f":"AE3543*PARAMETRES!$L$270+AF3543*PARAMETRES!$L$271","v":0},{"$f":"AE3543*PARAMETRES!$L$273+AF3543*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3563<>\"\",ENTREES!B3563,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3563<>\"\",ENTREES!C3563,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3548,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3548),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3548))","v":0},{"$f":"IF(ISNA($C3548),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3548))","v":0},{"$f":"IF(ISNA($C3548),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3548))","v":0},{"$f":"IF(ISNA($C3548),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3548))","v":0},{"$f":"IF(ISNA($C3548),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3548))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3548<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3548)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3548*I3548*K3548*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3548*J3548*K3548*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3548*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3548<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3548)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3548*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3548*J3548*K3548*ENTREES!$J$6,1)-M3548","v":0},{"$f":"CEILING(S3548*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3548*PARAMETRES!$E$47/1024","v":0},{"$f":"L3548*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3548*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3548*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3548*PARAMETRES!$E$64+U3548*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3548*PARAMETRES!$E$64+R3548*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3548/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3548/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3548/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3548/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3548/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3548/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3548/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3548/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3548*PARAMETRES!$L$268+AD3548*PARAMETRES!$L$269","v":0},{"$f":"AE3548*PARAMETRES!$L$270+AF3548*PARAMETRES!$L$271","v":0},{"$f":"AE3548*PARAMETRES!$L$273+AF3548*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3564<>\"\",ENTREES!B3564,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3564<>\"\",ENTREES!C3564,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3549,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3549),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3549))","v":0},{"$f":"IF(ISNA($C3549),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3549))","v":0},{"$f":"IF(ISNA($C3549),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3549))","v":0},{"$f":"IF(ISNA($C3549),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3549))","v":0},{"$f":"IF(ISNA($C3549),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3549))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3549*I3549*K3549*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3549*J3549*K3549*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3549*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3549*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3549*J3549*K3549*ENTREES!$J$6,1)-M3549","v":0},{"$f":"CEILING(S3549*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3549*PARAMETRES!$E$47/1024","v":0},{"$f":"L3549*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3549*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3549*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3549*PARAMETRES!$E$64+U3549*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3549*PARAMETRES!$E$64+R3549*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3549/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3549/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3549/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3549/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3549/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3549/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3549/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3549/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3549*PARAMETRES!$L$268+AD3549*PARAMETRES!$L$269","v":0},{"$f":"AE3549*PARAMETRES!$L$270+AF3549*PARAMETRES!$L$271","v":0},{"$f":"AE3549*PARAMETRES!$L$273+AF3549*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3570<>\"\",ENTREES!B3570,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3570<>\"\",ENTREES!C3570,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3555,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3555),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3555))","v":0},{"$f":"IF(ISNA($C3555),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3555))","v":0},{"$f":"IF(ISNA($C3555),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3555))","v":0},{"$f":"IF(ISNA($C3555),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3555))","v":0},{"$f":"IF(ISNA($C3555),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3555))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3555<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3555)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3555*I3555*K3555*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3555*J3555*K3555*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3555*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3555<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3555)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3555*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3555*J3555*K3555*ENTREES!$J$6,1)-M3555","v":0},{"$f":"CEILING(S3555*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3555*PARAMETRES!$E$47/1024","v":0},{"$f":"L3555*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3555*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3555*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3555*PARAMETRES!$E$64+U3555*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3555*PARAMETRES!$E$64+R3555*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3555/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3555/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3555/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3555/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3555/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3555/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3555/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3555/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3555*PARAMETRES!$L$268+AD3555*PARAMETRES!$L$269","v":0},{"$f":"AE3555*PARAMETRES!$L$270+AF3555*PARAMETRES!$L$271","v":0},{"$f":"AE3555*PARAMETRES!$L$273+AF3555*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3573<>\"\",ENTREES!B3573,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3573<>\"\",ENTREES!C3573,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3558,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3558),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3558))","v":0},{"$f":"IF(ISNA($C3558),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3558))","v":0},{"$f":"IF(ISNA($C3558),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3558))","v":0},{"$f":"IF(ISNA($C3558),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3558))","v":0},{"$f":"IF(ISNA($C3558),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3558))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3558<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3558)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3558*I3558*K3558*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3558*J3558*K3558*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3558*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3558<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3558)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3558*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3558*J3558*K3558*ENTREES!$J$6,1)-M3558","v":0},{"$f":"CEILING(S3558*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3558*PARAMETRES!$E$47/1024","v":0},{"$f":"L3558*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3558*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3558*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3558*PARAMETRES!$E$64+U3558*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3558*PARAMETRES!$E$64+R3558*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3558/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3558/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3558/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3558/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3558/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3558/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3558/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3558/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3558*PARAMETRES!$L$268+AD3558*PARAMETRES!$L$269","v":0},{"$f":"AE3558*PARAMETRES!$L$270+AF3558*PARAMETRES!$L$271","v":0},{"$f":"AE3558*PARAMETRES!$L$273+AF3558*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3578<>\"\",ENTREES!B3578,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3578<>\"\",ENTREES!C3578,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3563,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3563),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3563))","v":0},{"$f":"IF(ISNA($C3563),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3563))","v":0},{"$f":"IF(ISNA($C3563),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3563))","v":0},{"$f":"IF(ISNA($C3563),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3563))","v":0},{"$f":"IF(ISNA($C3563),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3563))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3563<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3563)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3563*I3563*K3563*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3563*J3563*K3563*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3563*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3563<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3563)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3563*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3563*J3563*K3563*ENTREES!$J$6,1)-M3563","v":0},{"$f":"CEILING(S3563*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3563*PARAMETRES!$E$47/1024","v":0},{"$f":"L3563*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3563*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3563*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3563*PARAMETRES!$E$64+U3563*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3563*PARAMETRES!$E$64+R3563*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3563/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3563/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3563/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3563/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3563/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3563/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3563/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3563/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3563*PARAMETRES!$L$268+AD3563*PARAMETRES!$L$269","v":0},{"$f":"AE3563*PARAMETRES!$L$270+AF3563*PARAMETRES!$L$271","v":0},{"$f":"AE3563*PARAMETRES!$L$273+AF3563*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3579<>\"\",ENTREES!B3579,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3579<>\"\",ENTREES!C3579,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3564,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3564),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3564))","v":0},{"$f":"IF(ISNA($C3564),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3564))","v":0},{"$f":"IF(ISNA($C3564),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3564))","v":0},{"$f":"IF(ISNA($C3564),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3564))","v":0},{"$f":"IF(ISNA($C3564),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3564))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3564<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3564)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3564*I3564*K3564*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3564*J3564*K3564*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3564*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3564<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3564)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3564*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3564*J3564*K3564*ENTREES!$J$6,1)-M3564","v":0},{"$f":"CEILING(S3564*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3564*PARAMETRES!$E$47/1024","v":0},{"$f":"L3564*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3564*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3564*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3564*PARAMETRES!$E$64+U3564*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3564*PARAMETRES!$E$64+R3564*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3564/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3564/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3564/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3564/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3564/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3564/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3564/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3564/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3564*PARAMETRES!$L$268+AD3564*PARAMETRES!$L$269","v":0},{"$f":"AE3564*PARAMETRES!$L$270+AF3564*PARAMETRES!$L$271","v":0},{"$f":"AE3564*PARAMETRES!$L$273+AF3564*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3584<>\"\",ENTREES!B3584,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3584<>\"\",ENTREES!C3584,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3569,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3569),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3569))","v":0},{"$f":"IF(ISNA($C3569),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3569))","v":0},{"$f":"IF(ISNA($C3569),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3569))","v":0},{"$f":"IF(ISNA($C3569),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3569))","v":0},{"$f":"IF(ISNA($C3569),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3569))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3569<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3569)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3569*I3569*K3569*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3569*J3569*K3569*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3569*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3569<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3569)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3569*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3569*J3569*K3569*ENTREES!$J$6,1)-M3569","v":0},{"$f":"CEILING(S3569*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3569*PARAMETRES!$E$47/1024","v":0},{"$f":"L3569*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3569*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3569*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3569*PARAMETRES!$E$64+U3569*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3569*PARAMETRES!$E$64+R3569*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3569/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3569/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3569/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3569/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3569/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3569/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3569/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3569/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3569*PARAMETRES!$L$268+AD3569*PARAMETRES!$L$269","v":0},{"$f":"AE3569*PARAMETRES!$L$270+AF3569*PARAMETRES!$L$271","v":0},{"$f":"AE3569*PARAMETRES!$L$273+AF3569*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3588<>\"\",ENTREES!B3588,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3588<>\"\",ENTREES!C3588,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3573,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3573),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3573))","v":0},{"$f":"IF(ISNA($C3573),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3573))","v":0},{"$f":"IF(ISNA($C3573),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3573))","v":0},{"$f":"IF(ISNA($C3573),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3573))","v":0},{"$f":"IF(ISNA($C3573),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3573))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3573<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3573)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3573*I3573*K3573*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3573*J3573*K3573*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3573*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3573<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3573)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3573*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3573*J3573*K3573*ENTREES!$J$6,1)-M3573","v":0},{"$f":"CEILING(S3573*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3573*PARAMETRES!$E$47/1024","v":0},{"$f":"L3573*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3573*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3573*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3573*PARAMETRES!$E$64+U3573*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3573*PARAMETRES!$E$64+R3573*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3573/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3573/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3573/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3573/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3573/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3573/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3573/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3573/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3573*PARAMETRES!$L$268+AD3573*PARAMETRES!$L$269","v":0},{"$f":"AE3573*PARAMETRES!$L$270+AF3573*PARAMETRES!$L$271","v":0},{"$f":"AE3573*PARAMETRES!$L$273+AF3573*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3593<>\"\",ENTREES!B3593,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3593<>\"\",ENTREES!C3593,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3578,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3578),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3578))","v":0},{"$f":"IF(ISNA($C3578),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3578))","v":0},{"$f":"IF(ISNA($C3578),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3578))","v":0},{"$f":"IF(ISNA($C3578),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3578))","v":0},{"$f":"IF(ISNA($C3578),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3578))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3578<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3578)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3578*I3578*K3578*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3578*J3578*K3578*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3578*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3578<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3578)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3578*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3578*J3578*K3578*ENTREES!$J$6,1)-M3578","v":0},{"$f":"CEILING(S3578*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3578*PARAMETRES!$E$47/1024","v":0},{"$f":"L3578*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3578*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3578*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3578*PARAMETRES!$E$64+U3578*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3578*PARAMETRES!$E$64+R3578*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3578/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3578/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3578/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3578/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3578/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3578/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3578/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3578/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3578*PARAMETRES!$L$268+AD3578*PARAMETRES!$L$269","v":0},{"$f":"AE3578*PARAMETRES!$L$270+AF3578*PARAMETRES!$L$271","v":0},{"$f":"AE3578*PARAMETRES!$L$273+AF3578*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3594<>\"\",ENTREES!B3594,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3594<>\"\",ENTREES!C3594,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3579,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3579),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3579))","v":0},{"$f":"IF(ISNA($C3579),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3579))","v":0},{"$f":"IF(ISNA($C3579),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3579))","v":0},{"$f":"IF(ISNA($C3579),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3579))","v":0},{"$f":"IF(ISNA($C3579),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3579))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3579<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3579)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3579*I3579*K3579*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3579*J3579*K3579*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3579*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3579<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3579)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3579*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3579*J3579*K3579*ENTREES!$J$6,1)-M3579","v":0},{"$f":"CEILING(S3579*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3579*PARAMETRES!$E$47/1024","v":0},{"$f":"L3579*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3579*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3579*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3579*PARAMETRES!$E$64+U3579*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3579*PARAMETRES!$E$64+R3579*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3579/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3579/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3579/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3579/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3579/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3579/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3579/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3579/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3579*PARAMETRES!$L$268+AD3579*PARAMETRES!$L$269","v":0},{"$f":"AE3579*PARAMETRES!$L$270+AF3579*PARAMETRES!$L$271","v":0},{"$f":"AE3579*PARAMETRES!$L$273+AF3579*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3600<>\"\",ENTREES!B3600,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3600<>\"\",ENTREES!C3600,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3585,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3585),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3585))","v":0},{"$f":"IF(ISNA($C3585),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3585))","v":0},{"$f":"IF(ISNA($C3585),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3585))","v":0},{"$f":"IF(ISNA($C3585),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3585))","v":0},{"$f":"IF(ISNA($C3585),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3585))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3585<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3585)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3585*I3585*K3585*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3585*J3585*K3585*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3585*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3585<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3585)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3585*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3585*J3585*K3585*ENTREES!$J$6,1)-M3585","v":0},{"$f":"CEILING(S3585*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3585*PARAMETRES!$E$47/1024","v":0},{"$f":"L3585*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3585*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3585*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3585*PARAMETRES!$E$64+U3585*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3585*PARAMETRES!$E$64+R3585*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3585/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3585/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3585/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3585/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3585/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3585/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3585/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3585/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3585*PARAMETRES!$L$268+AD3585*PARAMETRES!$L$269","v":0},{"$f":"AE3585*PARAMETRES!$L$270+AF3585*PARAMETRES!$L$271","v":0},{"$f":"AE3585*PARAMETRES!$L$273+AF3585*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3603<>\"\",ENTREES!B3603,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3603<>\"\",ENTREES!C3603,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3588,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3588),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3588))","v":0},{"$f":"IF(ISNA($C3588),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3588))","v":0},{"$f":"IF(ISNA($C3588),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3588))","v":0},{"$f":"IF(ISNA($C3588),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3588))","v":0},{"$f":"IF(ISNA($C3588),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3588))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3588<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3588)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3588*I3588*K3588*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3588*J3588*K3588*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3588*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3588<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3588)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q3588+T3588","v":0},{"$f":"R3588+U3588","v":0},{"$f":"CEILING(M3588*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3588*J3588*K3588*ENTREES!$J$6,1)-M3588","v":0},{"$f":"CEILING(S3588*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3588*PARAMETRES!$E$47/1024","v":0},{"$f":"L3588*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3588*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3588*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3588*PARAMETRES!$E$64+U3588*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3588*PARAMETRES!$E$64+R3588*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3588/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3588/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3588/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3588/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3588/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3588/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3588/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3588/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3588*PARAMETRES!$L$268+AD3588*PARAMETRES!$L$269","v":0},{"$f":"AE3588*PARAMETRES!$L$270+AF3588*PARAMETRES!$L$271","v":0},{"$f":"AE3588*PARAMETRES!$L$273+AF3588*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3608<>\"\",ENTREES!B3608,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3608<>\"\",ENTREES!C3608,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3593,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3593),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3593))","v":0},{"$f":"IF(ISNA($C3593),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3593))","v":0},{"$f":"IF(ISNA($C3593),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3593))","v":0},{"$f":"IF(ISNA($C3593),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3593))","v":0},{"$f":"IF(ISNA($C3593),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3593))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3593<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3593)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3593*I3593*K3593*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3593*J3593*K3593*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3593*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3593<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3593)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3593*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3593*J3593*K3593*ENTREES!$J$6,1)-M3593","v":0},{"$f":"CEILING(S3593*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3593*PARAMETRES!$E$47/1024","v":0},{"$f":"L3593*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3593*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3593*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3593*PARAMETRES!$E$64+U3593*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3593*PARAMETRES!$E$64+R3593*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3593/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3593/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3593/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3593/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3593/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3593/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3593/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3593/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3593*PARAMETRES!$L$268+AD3593*PARAMETRES!$L$269","v":0},{"$f":"AE3593*PARAMETRES!$L$270+AF3593*PARAMETRES!$L$271","v":0},{"$f":"AE3593*PARAMETRES!$L$273+AF3593*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3609<>\"\",ENTREES!B3609,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3609<>\"\",ENTREES!C3609,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3594,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3594),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3594))","v":0},{"$f":"IF(ISNA($C3594),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3594))","v":0},{"$f":"IF(ISNA($C3594),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3594))","v":0},{"$f":"IF(ISNA($C3594),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3594))","v":0},{"$f":"IF(ISNA($C3594),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3594))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3594<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3594)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3594*I3594*K3594*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3594*J3594*K3594*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3594*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3594<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3594)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3594*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3594*J3594*K3594*ENTREES!$J$6,1)-M3594","v":0},{"$f":"CEILING(S3594*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3594*PARAMETRES!$E$47/1024","v":0},{"$f":"L3594*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3594*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3594*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3594*PARAMETRES!$E$64+U3594*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3594*PARAMETRES!$E$64+R3594*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3594/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3594/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3594/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3594/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3594/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3594/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3594/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3594/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3594*PARAMETRES!$L$268+AD3594*PARAMETRES!$L$269","v":0},{"$f":"AE3594*PARAMETRES!$L$270+AF3594*PARAMETRES!$L$271","v":0},{"$f":"AE3594*PARAMETRES!$L$273+AF3594*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3614<>\"\",ENTREES!B3614,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3614<>\"\",ENTREES!C3614,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3599,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3599),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3599))","v":0},{"$f":"IF(ISNA($C3599),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3599))","v":0},{"$f":"IF(ISNA($C3599),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3599))","v":0},{"$f":"IF(ISNA($C3599),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3599))","v":0},{"$f":"IF(ISNA($C3599),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3599))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3599<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3599)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3599*I3599*K3599*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3599*J3599*K3599*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3599*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3599<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3599)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3599*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3599*J3599*K3599*ENTREES!$J$6,1)-M3599","v":0},{"$f":"CEILING(S3599*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3599*PARAMETRES!$E$47/1024","v":0},{"$f":"L3599*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3599*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3599*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3599*PARAMETRES!$E$64+U3599*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3599*PARAMETRES!$E$64+R3599*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3599/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3599/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3599/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3599/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3599/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3599/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3599/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3599/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3599*PARAMETRES!$L$268+AD3599*PARAMETRES!$L$269","v":0},{"$f":"AE3599*PARAMETRES!$L$270+AF3599*PARAMETRES!$L$271","v":0},{"$f":"AE3599*PARAMETRES!$L$273+AF3599*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3618<>\"\",ENTREES!B3618,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3618<>\"\",ENTREES!C3618,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3603,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3603),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3603))","v":0},{"$f":"IF(ISNA($C3603),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3603))","v":0},{"$f":"IF(ISNA($C3603),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3603))","v":0},{"$f":"IF(ISNA($C3603),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3603))","v":0},{"$f":"IF(ISNA($C3603),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3603))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3603<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3603)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3603*I3603*K3603*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3603*J3603*K3603*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3603*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3603<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3603)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3603*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3603*J3603*K3603*ENTREES!$J$6,1)-M3603","v":0},{"$f":"CEILING(S3603*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3603*PARAMETRES!$E$47/1024","v":0},{"$f":"L3603*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3603*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3603*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3603*PARAMETRES!$E$64+U3603*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3603*PARAMETRES!$E$64+R3603*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3603/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3603/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3603/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3603/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3603/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3603/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3603/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3603/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3603*PARAMETRES!$L$268+AD3603*PARAMETRES!$L$269","v":0},{"$f":"AE3603*PARAMETRES!$L$270+AF3603*PARAMETRES!$L$271","v":0},{"$f":"AE3603*PARAMETRES!$L$273+AF3603*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3623<>\"\",ENTREES!B3623,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3623<>\"\",ENTREES!C3623,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3608,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3608),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3608))","v":0},{"$f":"IF(ISNA($C3608),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3608))","v":0},{"$f":"IF(ISNA($C3608),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3608))","v":0},{"$f":"IF(ISNA($C3608),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3608))","v":0},{"$f":"IF(ISNA($C3608),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3608))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3608<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3608)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3608*I3608*K3608*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3608*J3608*K3608*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3608*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3608<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3608)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3608*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3608*J3608*K3608*ENTREES!$J$6,1)-M3608","v":0},{"$f":"CEILING(S3608*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3608*PARAMETRES!$E$47/1024","v":0},{"$f":"L3608*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3608*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3608*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3608*PARAMETRES!$E$64+U3608*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3608*PARAMETRES!$E$64+R3608*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3608/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3608/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3608/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3608/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3608/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3608/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3608/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3608/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3608*PARAMETRES!$L$268+AD3608*PARAMETRES!$L$269","v":0},{"$f":"AE3608*PARAMETRES!$L$270+AF3608*PARAMETRES!$L$271","v":0},{"$f":"AE3608*PARAMETRES!$L$273+AF3608*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3624<>\"\",ENTREES!B3624,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3624<>\"\",ENTREES!C3624,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3609,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3609),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3609))","v":0},{"$f":"IF(ISNA($C3609),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3609))","v":0},{"$f":"IF(ISNA($C3609),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3609))","v":0},{"$f":"IF(ISNA($C3609),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3609))","v":0},{"$f":"IF(ISNA($C3609),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3609))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3609<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3609)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3609*I3609*K3609*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3609*J3609*K3609*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3609*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3609<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3609)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3609*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3609*J3609*K3609*ENTREES!$J$6,1)-M3609","v":0},{"$f":"CEILING(S3609*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3609*PARAMETRES!$E$47/1024","v":0},{"$f":"L3609*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3609*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3609*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3609*PARAMETRES!$E$64+U3609*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3609*PARAMETRES!$E$64+R3609*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3609/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3609/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3609/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3609/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3609/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3609/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3609/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3609/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3609*PARAMETRES!$L$268+AD3609*PARAMETRES!$L$269","v":0},{"$f":"AE3609*PARAMETRES!$L$270+AF3609*PARAMETRES!$L$271","v":0},{"$f":"AE3609*PARAMETRES!$L$273+AF3609*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3630<>\"\",ENTREES!B3630,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3630<>\"\",ENTREES!C3630,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3615,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3615),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3615))","v":0},{"$f":"IF(ISNA($C3615),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3615))","v":0},{"$f":"IF(ISNA($C3615),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3615))","v":0},{"$f":"IF(ISNA($C3615),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3615))","v":0},{"$f":"IF(ISNA($C3615),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3615))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3615<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3615)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3615*I3615*K3615*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3615*J3615*K3615*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3615*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3615<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3615)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3615*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3615*J3615*K3615*ENTREES!$J$6,1)-M3615","v":0},{"$f":"CEILING(S3615*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3615*PARAMETRES!$E$47/1024","v":0},{"$f":"L3615*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3615*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3615*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3615*PARAMETRES!$E$64+U3615*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3615*PARAMETRES!$E$64+R3615*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3615/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3615/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3615/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3615/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3615/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3615/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3615/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3615/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3615*PARAMETRES!$L$268+AD3615*PARAMETRES!$L$269","v":0},{"$f":"AE3615*PARAMETRES!$L$270+AF3615*PARAMETRES!$L$271","v":0},{"$f":"AE3615*PARAMETRES!$L$273+AF3615*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3633<>\"\",ENTREES!B3633,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3633<>\"\",ENTREES!C3633,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3618,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3618),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3618))","v":0},{"$f":"IF(ISNA($C3618),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3618))","v":0},{"$f":"IF(ISNA($C3618),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3618))","v":0},{"$f":"IF(ISNA($C3618),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3618))","v":0},{"$f":"IF(ISNA($C3618),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3618))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3618<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3618)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3618*I3618*K3618*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3618*J3618*K3618*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3618*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3618<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3618)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3618*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3618*J3618*K3618*ENTREES!$J$6,1)-M3618","v":0},{"$f":"CEILING(S3618*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3618*PARAMETRES!$E$47/1024","v":0},{"$f":"L3618*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3618*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3618*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3618*PARAMETRES!$E$64+U3618*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3618*PARAMETRES!$E$64+R3618*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3618/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3618/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3618/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3618/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3618/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3618/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3618/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3618/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3618*PARAMETRES!$L$268+AD3618*PARAMETRES!$L$269","v":0},{"$f":"AE3618*PARAMETRES!$L$270+AF3618*PARAMETRES!$L$271","v":0},{"$f":"AE3618*PARAMETRES!$L$273+AF3618*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3638<>\"\",ENTREES!B3638,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3638<>\"\",ENTREES!C3638,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3623,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3623),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3623))","v":0},{"$f":"IF(ISNA($C3623),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3623))","v":0},{"$f":"IF(ISNA($C3623),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3623))","v":0},{"$f":"IF(ISNA($C3623),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3623))","v":0},{"$f":"IF(ISNA($C3623),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3623))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3623<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3623)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3623*I3623*K3623*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3623*J3623*K3623*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3623*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3623<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3623)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3623*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3623*J3623*K3623*ENTREES!$J$6,1)-M3623","v":0},{"$f":"CEILING(S3623*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3623*PARAMETRES!$E$47/1024","v":0},{"$f":"L3623*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3623*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3623*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3623*PARAMETRES!$E$64+U3623*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3623*PARAMETRES!$E$64+R3623*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3623/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3623/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3623/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3623/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3623/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3623/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3623/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3623/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3623*PARAMETRES!$L$268+AD3623*PARAMETRES!$L$269","v":0},{"$f":"AE3623*PARAMETRES!$L$270+AF3623*PARAMETRES!$L$271","v":0},{"$f":"AE3623*PARAMETRES!$L$273+AF3623*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3639<>\"\",ENTREES!B3639,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3639<>\"\",ENTREES!C3639,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3624,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3624),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3624))","v":0},{"$f":"IF(ISNA($C3624),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3624))","v":0},{"$f":"IF(ISNA($C3624),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3624))","v":0},{"$f":"IF(ISNA($C3624),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3624))","v":0},{"$f":"IF(ISNA($C3624),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3624))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3624<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3624)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3624*I3624*K3624*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3624*J3624*K3624*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3624*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3624<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3624)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3624*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3624*J3624*K3624*ENTREES!$J$6,1)-M3624","v":0},{"$f":"CEILING(S3624*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3624*PARAMETRES!$E$47/1024","v":0},{"$f":"L3624*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3624*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3624*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3624*PARAMETRES!$E$64+U3624*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3624*PARAMETRES!$E$64+R3624*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3624/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3624/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3624/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3624/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3624/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3624/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3624/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3624/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3624*PARAMETRES!$L$268+AD3624*PARAMETRES!$L$269","v":0},{"$f":"AE3624*PARAMETRES!$L$270+AF3624*PARAMETRES!$L$271","v":0},{"$f":"AE3624*PARAMETRES!$L$273+AF3624*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3644<>\"\",ENTREES!B3644,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3644<>\"\",ENTREES!C3644,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3629,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3629),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3629))","v":0},{"$f":"IF(ISNA($C3629),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3629))","v":0},{"$f":"IF(ISNA($C3629),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3629))","v":0},{"$f":"IF(ISNA($C3629),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3629))","v":0},{"$f":"IF(ISNA($C3629),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3629))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3629<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3629)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3629*I3629*K3629*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3629*J3629*K3629*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3629*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3629<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3629)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3629*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3629*J3629*K3629*ENTREES!$J$6,1)-M3629","v":0},{"$f":"CEILING(S3629*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3629*PARAMETRES!$E$47/1024","v":0},{"$f":"L3629*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3629*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3629*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3629*PARAMETRES!$E$64+U3629*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3629*PARAMETRES!$E$64+R3629*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3629/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3629/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3629/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3629/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3629/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3629/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3629/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3629/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3629*PARAMETRES!$L$268+AD3629*PARAMETRES!$L$269","v":0},{"$f":"AE3629*PARAMETRES!$L$270+AF3629*PARAMETRES!$L$271","v":0},{"$f":"AE3629*PARAMETRES!$L$273+AF3629*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3648<>\"\",ENTREES!B3648,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3648<>\"\",ENTREES!C3648,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3633,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3633),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3633))","v":0},{"$f":"IF(ISNA($C3633),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3633))","v":0},{"$f":"IF(ISNA($C3633),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3633))","v":0},{"$f":"IF(ISNA($C3633),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3633))","v":0},{"$f":"IF(ISNA($C3633),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3633))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3633<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3633)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3633*I3633*K3633*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3633*J3633*K3633*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3633*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3633<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3633)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3633*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3633*J3633*K3633*ENTREES!$J$6,1)-M3633","v":0},{"$f":"CEILING(S3633*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3633*PARAMETRES!$E$47/1024","v":0},{"$f":"L3633*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3633*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3633*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3633*PARAMETRES!$E$64+U3633*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3633*PARAMETRES!$E$64+R3633*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3633/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3633/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3633/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3633/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3633/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3633/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3633/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3633/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3633*PARAMETRES!$L$268+AD3633*PARAMETRES!$L$269","v":0},{"$f":"AE3633*PARAMETRES!$L$270+AF3633*PARAMETRES!$L$271","v":0},{"$f":"AE3633*PARAMETRES!$L$273+AF3633*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3653<>\"\",ENTREES!B3653,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3653<>\"\",ENTREES!C3653,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3638,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3638),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3638))","v":0},{"$f":"IF(ISNA($C3638),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3638))","v":0},{"$f":"IF(ISNA($C3638),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3638))","v":0},{"$f":"IF(ISNA($C3638),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3638))","v":0},{"$f":"IF(ISNA($C3638),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3638))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3638<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3638)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3638*I3638*K3638*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3638*J3638*K3638*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3638*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3638<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3638)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3638*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3638*J3638*K3638*ENTREES!$J$6,1)-M3638","v":0},{"$f":"CEILING(S3638*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3638*PARAMETRES!$E$47/1024","v":0},{"$f":"L3638*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3638*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3638*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3638*PARAMETRES!$E$64+U3638*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3638*PARAMETRES!$E$64+R3638*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3638/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3638/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3638/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3638/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3638/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3638/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3638/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3638/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3638*PARAMETRES!$L$268+AD3638*PARAMETRES!$L$269","v":0},{"$f":"AE3638*PARAMETRES!$L$270+AF3638*PARAMETRES!$L$271","v":0},{"$f":"AE3638*PARAMETRES!$L$273+AF3638*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3654<>\"\",ENTREES!B3654,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3654<>\"\",ENTREES!C3654,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3639,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3639),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3639))","v":0},{"$f":"IF(ISNA($C3639),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3639))","v":0},{"$f":"IF(ISNA($C3639),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3639))","v":0},{"$f":"IF(ISNA($C3639),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3639))","v":0},{"$f":"IF(ISNA($C3639),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3639))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3639<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3639)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3639*I3639*K3639*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3639*J3639*K3639*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3639*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3639<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3639)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3639*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3639*J3639*K3639*ENTREES!$J$6,1)-M3639","v":0},{"$f":"CEILING(S3639*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3639*PARAMETRES!$E$47/1024","v":0},{"$f":"L3639*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3639*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3639*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3639*PARAMETRES!$E$64+U3639*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3639*PARAMETRES!$E$64+R3639*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3639/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3639/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3639/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3639/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3639/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3639/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3639/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3639/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3639*PARAMETRES!$L$268+AD3639*PARAMETRES!$L$269","v":0},{"$f":"AE3639*PARAMETRES!$L$270+AF3639*PARAMETRES!$L$271","v":0},{"$f":"AE3639*PARAMETRES!$L$273+AF3639*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3660<>\"\",ENTREES!B3660,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3660<>\"\",ENTREES!C3660,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3645,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3645),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3645))","v":0},{"$f":"IF(ISNA($C3645),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3645))","v":0},{"$f":"IF(ISNA($C3645),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3645))","v":0},{"$f":"IF(ISNA($C3645),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3645))","v":0},{"$f":"IF(ISNA($C3645),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3645))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3645<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3645)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3645*I3645*K3645*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3645*J3645*K3645*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3645*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3645<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3645)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3645*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3645*J3645*K3645*ENTREES!$J$6,1)-M3645","v":0},{"$f":"CEILING(S3645*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3645*PARAMETRES!$E$47/1024","v":0},{"$f":"L3645*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3645*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3645*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3645*PARAMETRES!$E$64+U3645*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3645*PARAMETRES!$E$64+R3645*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3645/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3645/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3645/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3645/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3645/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3645/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3645/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3645/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3645*PARAMETRES!$L$268+AD3645*PARAMETRES!$L$269","v":0},{"$f":"AE3645*PARAMETRES!$L$270+AF3645*PARAMETRES!$L$271","v":0},{"$f":"AE3645*PARAMETRES!$L$273+AF3645*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3663<>\"\",ENTREES!B3663,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3663<>\"\",ENTREES!C3663,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3648,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3648),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3648))","v":0},{"$f":"IF(ISNA($C3648),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3648))","v":0},{"$f":"IF(ISNA($C3648),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3648))","v":0},{"$f":"IF(ISNA($C3648),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3648))","v":0},{"$f":"IF(ISNA($C3648),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3648))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3648<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3648)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3648*I3648*K3648*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3648*J3648*K3648*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3648*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3648<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3648)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O3648+P3648","v":0},0,0,{"$f":"CEILING(M3648*PARAMETRES!$E$22,1)","v":0},{"$f":"M3648-Q3648","v":0},{"$f":"CEILING(F3648*J3648*K3648*ENTREES!$J$6,1)-M3648","v":0},{"$f":"CEILING(S3648*PARAMETRES!$E$22,1)","v":0},{"$f":"S3648-T3648","v":0},{"$f":"L3648*PARAMETRES!$E$47/1024","v":0},{"$f":"L3648*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3648*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3648*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3648*PARAMETRES!$E$64+U3648*PARAMETRES!$E$68)/1024","v":0},{"$f":"V3648+W3648+X3648+Y3648+Z3648","v":0},{"$f":"(Q3648*PARAMETRES!$E$64+R3648*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3648/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3648/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3648/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3648/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3648/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3648/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3648/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3648/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3648*PARAMETRES!$L$268+AD3648*PARAMETRES!$L$269","v":0},{"$f":"AE3648*PARAMETRES!$L$270+AF3648*PARAMETRES!$L$271","v":0},{"$f":"AE3648*PARAMETRES!$L$273+AF3648*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3668<>\"\",ENTREES!B3668,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3668<>\"\",ENTREES!C3668,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3653,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3653),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3653))","v":0},{"$f":"IF(ISNA($C3653),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3653))","v":0},{"$f":"IF(ISNA($C3653),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3653))","v":0},{"$f":"IF(ISNA($C3653),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3653))","v":0},{"$f":"IF(ISNA($C3653),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3653))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3653<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3653)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3653*I3653*K3653*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3653*J3653*K3653*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3653*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3653<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3653)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3653*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3653*J3653*K3653*ENTREES!$J$6,1)-M3653","v":0},{"$f":"CEILING(S3653*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3653*PARAMETRES!$E$47/1024","v":0},{"$f":"L3653*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3653*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3653*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3653*PARAMETRES!$E$64+U3653*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3653*PARAMETRES!$E$64+R3653*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3653/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3653/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3653/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3653/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3653/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3653/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3653/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3653/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3653*PARAMETRES!$L$268+AD3653*PARAMETRES!$L$269","v":0},{"$f":"AE3653*PARAMETRES!$L$270+AF3653*PARAMETRES!$L$271","v":0},{"$f":"AE3653*PARAMETRES!$L$273+AF3653*PARAMETRES!$L$274","v":0},{"$f":"AG3653","v":0},{"$f":"AH3653+AI3653","v":0}]
[{"$f":"IF(ENTREES!B3669<>\"\",ENTREES!B3669,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3669<>\"\",ENTREES!C3669,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3654,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3654),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3654))","v":0},{"$f":"IF(ISNA($C3654),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3654))","v":0},{"$f":"IF(ISNA($C3654),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3654))","v":0},{"$f":"IF(ISNA($C3654),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3654))","v":0},{"$f":"IF(ISNA($C3654),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3654))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3654<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3654)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3654*I3654*K3654*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3654*J3654*K3654*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3654*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3654<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3654)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3654*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3654*J3654*K3654*ENTREES!$J$6,1)-M3654","v":0},{"$f":"CEILING(S3654*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3654*PARAMETRES!$E$47/1024","v":0},{"$f":"L3654*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3654*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3654*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3654*PARAMETRES!$E$64+U3654*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3654*PARAMETRES!$E$64+R3654*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3654/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3654/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3654/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3654/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3654/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3654/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3654/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3654/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3654*PARAMETRES!$L$268+AD3654*PARAMETRES!$L$269","v":0},{"$f":"AE3654*PARAMETRES!$L$270+AF3654*PARAMETRES!$L$271","v":0},{"$f":"AE3654*PARAMETRES!$L$273+AF3654*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3674<>\"\",ENTREES!B3674,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3674<>\"\",ENTREES!C3674,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3659,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3659),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3659))","v":0},{"$f":"IF(ISNA($C3659),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3659))","v":0},{"$f":"IF(ISNA($C3659),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3659))","v":0},{"$f":"IF(ISNA($C3659),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3659))","v":0},{"$f":"IF(ISNA($C3659),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3659))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3659<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3659)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3659*I3659*K3659*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3659*J3659*K3659*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3659*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3659<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3659)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3659*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3659*J3659*K3659*ENTREES!$J$6,1)-M3659","v":0},{"$f":"CEILING(S3659*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3659*PARAMETRES!$E$47/1024","v":0},{"$f":"L3659*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3659*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3659*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3659*PARAMETRES!$E$64+U3659*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3659*PARAMETRES!$E$64+R3659*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3659/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3659/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3659/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3659/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3659/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3659/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3659/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3659/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3659*PARAMETRES!$L$268+AD3659*PARAMETRES!$L$269","v":0},{"$f":"AE3659*PARAMETRES!$L$270+AF3659*PARAMETRES!$L$271","v":0},{"$f":"AE3659*PARAMETRES!$L$273+AF3659*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3678<>\"\",ENTREES!B3678,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3678<>\"\",ENTREES!C3678,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3663,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3663),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3663))","v":0},{"$f":"IF(ISNA($C3663),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3663))","v":0},{"$f":"IF(ISNA($C3663),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3663))","v":0},{"$f":"IF(ISNA($C3663),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3663))","v":0},{"$f":"IF(ISNA($C3663),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3663))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3663<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3663)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3663*I3663*K3663*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3663*J3663*K3663*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3663*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3663<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3663)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3663*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3663*J3663*K3663*ENTREES!$J$6,1)-M3663","v":0},{"$f":"CEILING(S3663*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3663*PARAMETRES!$E$47/1024","v":0},{"$f":"L3663*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3663*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3663*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3663*PARAMETRES!$E$64+U3663*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3663*PARAMETRES!$E$64+R3663*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3663/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3663/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3663/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3663/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3663/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3663/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3663/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3663/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3663*PARAMETRES!$L$268+AD3663*PARAMETRES!$L$269","v":0},{"$f":"AE3663*PARAMETRES!$L$270+AF3663*PARAMETRES!$L$271","v":0},{"$f":"AE3663*PARAMETRES!$L$273+AF3663*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3683<>\"\",ENTREES!B3683,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3683<>\"\",ENTREES!C3683,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3668,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3668),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3668))","v":0},{"$f":"IF(ISNA($C3668),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3668))","v":0},{"$f":"IF(ISNA($C3668),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3668))","v":0},{"$f":"IF(ISNA($C3668),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3668))","v":0},{"$f":"IF(ISNA($C3668),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3668))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3668<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3668)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3668*I3668*K3668*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3668*J3668*K3668*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3668*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3668<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3668)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3668*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3668*J3668*K3668*ENTREES!$J$6,1)-M3668","v":0},{"$f":"CEILING(S3668*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3668*PARAMETRES!$E$47/1024","v":0},{"$f":"L3668*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3668*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3668*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3668*PARAMETRES!$E$64+U3668*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3668*PARAMETRES!$E$64+R3668*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3668/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3668/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3668/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3668/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3668/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3668/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3668/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3668/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3668*PARAMETRES!$L$268+AD3668*PARAMETRES!$L$269","v":0},{"$f":"AE3668*PARAMETRES!$L$270+AF3668*PARAMETRES!$L$271","v":0},{"$f":"AE3668*PARAMETRES!$L$273+AF3668*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3684<>\"\",ENTREES!B3684,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3684<>\"\",ENTREES!C3684,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3669,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3669),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3669))","v":0},{"$f":"IF(ISNA($C3669),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3669))","v":0},{"$f":"IF(ISNA($C3669),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3669))","v":0},{"$f":"IF(ISNA($C3669),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3669))","v":0},{"$f":"IF(ISNA($C3669),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3669))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3669<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3669)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3669*I3669*K3669*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3669*J3669*K3669*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3669*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3669<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3669)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3669*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3669*J3669*K3669*ENTREES!$J$6,1)-M3669","v":0},{"$f":"CEILING(S3669*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3669*PARAMETRES!$E$47/1024","v":0},{"$f":"L3669*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3669*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3669*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3669*PARAMETRES!$E$64+U3669*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3669*PARAMETRES!$E$64+R3669*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3669/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3669/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3669/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3669/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3669/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3669/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3669/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3669/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3669*PARAMETRES!$L$268+AD3669*PARAMETRES!$L$269","v":0},{"$f":"AE3669*PARAMETRES!$L$270+AF3669*PARAMETRES!$L$271","v":0},{"$f":"AE3669*PARAMETRES!$L$273+AF3669*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3690<>\"\",ENTREES!B3690,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3690<>\"\",ENTREES!C3690,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3675,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3675),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3675))","v":0},{"$f":"IF(ISNA($C3675),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3675))","v":0},{"$f":"IF(ISNA($C3675),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3675))","v":0},{"$f":"IF(ISNA($C3675),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3675))","v":0},{"$f":"IF(ISNA($C3675),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3675))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3675<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3675)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3675*I3675*K3675*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3675*J3675*K3675*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3675*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3675<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3675)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3675*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3675*J3675*K3675*ENTREES!$J$6,1)-M3675","v":0},{"$f":"CEILING(S3675*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3675*PARAMETRES!$E$47/1024","v":0},{"$f":"L3675*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3675*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3675*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3675*PARAMETRES!$E$64+U3675*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3675*PARAMETRES!$E$64+R3675*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3675/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3675/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3675/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3675/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3675/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3675/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3675/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3675/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3675*PARAMETRES!$L$268+AD3675*PARAMETRES!$L$269","v":0},{"$f":"AE3675*PARAMETRES!$L$270+AF3675*PARAMETRES!$L$271","v":0},{"$f":"AE3675*PARAMETRES!$L$273+AF3675*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3693<>\"\",ENTREES!B3693,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3693<>\"\",ENTREES!C3693,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3678,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3678),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3678))","v":0},{"$f":"IF(ISNA($C3678),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3678))","v":0},{"$f":"IF(ISNA($C3678),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3678))","v":0},{"$f":"IF(ISNA($C3678),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3678))","v":0},{"$f":"IF(ISNA($C3678),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3678))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3678<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3678)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3678*I3678*K3678*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3678*J3678*K3678*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3678*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3678<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3678)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3678*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3678*J3678*K3678*ENTREES!$J$6,1)-M3678","v":0},{"$f":"CEILING(S3678*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3678*PARAMETRES!$E$47/1024","v":0},{"$f":"L3678*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3678*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3678*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3678*PARAMETRES!$E$64+U3678*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3678*PARAMETRES!$E$64+R3678*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3678/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3678/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3678/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3678/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3678/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3678/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3678/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3678/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3678*PARAMETRES!$L$268+AD3678*PARAMETRES!$L$269","v":0},{"$f":"AE3678*PARAMETRES!$L$270+AF3678*PARAMETRES!$L$271","v":0},{"$f":"AE3678*PARAMETRES!$L$273+AF3678*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3698<>\"\",ENTREES!B3698,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3698<>\"\",ENTREES!C3698,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3683,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3683),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3683))","v":0},{"$f":"IF(ISNA($C3683),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3683))","v":0},{"$f":"IF(ISNA($C3683),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3683))","v":0},{"$f":"IF(ISNA($C3683),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3683))","v":0},{"$f":"IF(ISNA($C3683),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3683))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3683<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3683)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3683*I3683*K3683*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3683*J3683*K3683*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3683*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3683<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3683)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3683*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3683*J3683*K3683*ENTREES!$J$6,1)-M3683","v":0},{"$f":"CEILING(S3683*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3683*PARAMETRES!$E$47/1024","v":0},{"$f":"L3683*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3683*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3683*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3683*PARAMETRES!$E$64+U3683*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3683*PARAMETRES!$E$64+R3683*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3683/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3683/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3683/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3683/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3683/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3683/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3683/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3683/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3683*PARAMETRES!$L$268+AD3683*PARAMETRES!$L$269","v":0},{"$f":"AE3683*PARAMETRES!$L$270+AF3683*PARAMETRES!$L$271","v":0},{"$f":"AE3683*PARAMETRES!$L$273+AF3683*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3699<>\"\",ENTREES!B3699,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3699<>\"\",ENTREES!C3699,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3684,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3684),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3684))","v":0},{"$f":"IF(ISNA($C3684),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3684))","v":0},{"$f":"IF(ISNA($C3684),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3684))","v":0},{"$f":"IF(ISNA($C3684),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3684))","v":0},{"$f":"IF(ISNA($C3684),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3684))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3684<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3684)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3684*I3684*K3684*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3684*J3684*K3684*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3684*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3684<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3684)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3684*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3684*J3684*K3684*ENTREES!$J$6,1)-M3684","v":0},{"$f":"CEILING(S3684*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3684*PARAMETRES!$E$47/1024","v":0},{"$f":"L3684*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3684*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3684*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3684*PARAMETRES!$E$64+U3684*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3684*PARAMETRES!$E$64+R3684*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3684/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3684/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3684/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3684/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3684/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3684/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3684/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3684/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3684*PARAMETRES!$L$268+AD3684*PARAMETRES!$L$269","v":0},{"$f":"AE3684*PARAMETRES!$L$270+AF3684*PARAMETRES!$L$271","v":0},{"$f":"AE3684*PARAMETRES!$L$273+AF3684*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3704<>\"\",ENTREES!B3704,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3704<>\"\",ENTREES!C3704,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3689,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3689),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3689))","v":0},{"$f":"IF(ISNA($C3689),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3689))","v":0},{"$f":"IF(ISNA($C3689),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3689))","v":0},{"$f":"IF(ISNA($C3689),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3689))","v":0},{"$f":"IF(ISNA($C3689),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3689))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3689<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3689)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3689*I3689*K3689*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3689*J3689*K3689*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3689*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3689<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3689)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3689*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3689*J3689*K3689*ENTREES!$J$6,1)-M3689","v":0},{"$f":"CEILING(S3689*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3689*PARAMETRES!$E$47/1024","v":0},{"$f":"L3689*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3689*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3689*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3689*PARAMETRES!$E$64+U3689*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3689*PARAMETRES!$E$64+R3689*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3689/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3689/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3689/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3689/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3689/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3689/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3689/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3689/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3689*PARAMETRES!$L$268+AD3689*PARAMETRES!$L$269","v":0},{"$f":"AE3689*PARAMETRES!$L$270+AF3689*PARAMETRES!$L$271","v":0},{"$f":"AE3689*PARAMETRES!$L$273+AF3689*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3708<>\"\",ENTREES!B3708,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3708<>\"\",ENTREES!C3708,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3693,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3693),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3693))","v":0},{"$f":"IF(ISNA($C3693),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3693))","v":0},{"$f":"IF(ISNA($C3693),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3693))","v":0},{"$f":"IF(ISNA($C3693),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3693))","v":0},{"$f":"IF(ISNA($C3693),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3693))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3693<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3693)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3693*I3693*K3693*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3693*J3693*K3693*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3693*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3693<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3693)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3693*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3693*J3693*K3693*ENTREES!$J$6,1)-M3693","v":0},{"$f":"CEILING(S3693*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3693*PARAMETRES!$E$47/1024","v":0},{"$f":"L3693*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3693*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3693*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3693*PARAMETRES!$E$64+U3693*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3693*PARAMETRES!$E$64+R3693*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3693/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3693/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3693/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3693/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3693/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3693/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3693/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3693/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3693*PARAMETRES!$L$268+AD3693*PARAMETRES!$L$269","v":0},{"$f":"AE3693*PARAMETRES!$L$270+AF3693*PARAMETRES!$L$271","v":0},{"$f":"AE3693*PARAMETRES!$L$273+AF3693*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3713<>\"\",ENTREES!B3713,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3713<>\"\",ENTREES!C3713,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3698,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3698),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3698))","v":0},{"$f":"IF(ISNA($C3698),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3698))","v":0},{"$f":"IF(ISNA($C3698),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3698))","v":0},{"$f":"IF(ISNA($C3698),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3698))","v":0},{"$f":"IF(ISNA($C3698),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3698))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3698<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3698)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3698*I3698*K3698*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3698*J3698*K3698*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3698*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3698<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3698)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3698*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3698*J3698*K3698*ENTREES!$J$6,1)-M3698","v":0},{"$f":"CEILING(S3698*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3698*PARAMETRES!$E$47/1024","v":0},{"$f":"L3698*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3698*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3698*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3698*PARAMETRES!$E$64+U3698*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3698*PARAMETRES!$E$64+R3698*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3698/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3698/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3698/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3698/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3698/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3698/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3698/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3698/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3698*PARAMETRES!$L$268+AD3698*PARAMETRES!$L$269","v":0},{"$f":"AE3698*PARAMETRES!$L$270+AF3698*PARAMETRES!$L$271","v":0},{"$f":"AE3698*PARAMETRES!$L$273+AF3698*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3714<>\"\",ENTREES!B3714,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3714<>\"\",ENTREES!C3714,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3699,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3699),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3699))","v":0},{"$f":"IF(ISNA($C3699),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3699))","v":0},{"$f":"IF(ISNA($C3699),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3699))","v":0},{"$f":"IF(ISNA($C3699),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3699))","v":0},{"$f":"IF(ISNA($C3699),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3699))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3699*I3699*K3699*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3699*J3699*K3699*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3699*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3699*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3699*J3699*K3699*ENTREES!$J$6,1)-M3699","v":0},{"$f":"CEILING(S3699*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3699*PARAMETRES!$E$47/1024","v":0},{"$f":"L3699*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3699*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3699*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3699*PARAMETRES!$E$64+U3699*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3699*PARAMETRES!$E$64+R3699*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3699/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3699/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3699/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3699/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3699/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3699/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3699/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3699/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3699*PARAMETRES!$L$268+AD3699*PARAMETRES!$L$269","v":0},{"$f":"AE3699*PARAMETRES!$L$270+AF3699*PARAMETRES!$L$271","v":0},{"$f":"AE3699*PARAMETRES!$L$273+AF3699*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3718<>\"\",ENTREES!B3718,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3718<>\"\",ENTREES!C3718,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3703,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3703),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3703))","v":0},{"$f":"IF(ISNA($C3703),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3703))","v":0},{"$f":"IF(ISNA($C3703),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3703))","v":0},{"$f":"IF(ISNA($C3703),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3703))","v":0},{"$f":"IF(ISNA($C3703),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3703))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3703<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3703)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3703*I3703*K3703*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3703*J3703*K3703*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3703*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3703<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3703)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3703*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3703*J3703*K3703*ENTREES!$J$6,1)-M3703","v":0},{"$f":"CEILING(S3703*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3703*PARAMETRES!$E$47/1024","v":0},{"$f":"L3703*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3703*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3703*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3703*PARAMETRES!$E$64+U3703*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3703*PARAMETRES!$E$64+R3703*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3703/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3703/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3703/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3703/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3703/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3703/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3703/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3703/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3703*PARAMETRES!$L$268+AD3703*PARAMETRES!$L$269","v":0},{"$f":"AE3703*PARAMETRES!$L$270+AF3703*PARAMETRES!$L$271","v":0},{"$f":"AE3703*PARAMETRES!$L$273+AF3703*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3723<>\"\",ENTREES!B3723,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3723<>\"\",ENTREES!C3723,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3708,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3708),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3708))","v":0},{"$f":"IF(ISNA($C3708),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3708))","v":0},{"$f":"IF(ISNA($C3708),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3708))","v":0},{"$f":"IF(ISNA($C3708),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3708))","v":0},{"$f":"IF(ISNA($C3708),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3708))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3708<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3708)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3708*I3708*K3708*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3708*J3708*K3708*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3708*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3708<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3708)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3708*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3708*J3708*K3708*ENTREES!$J$6,1)-M3708","v":0},{"$f":"CEILING(S3708*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3708*PARAMETRES!$E$47/1024","v":0},{"$f":"L3708*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3708*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3708*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3708*PARAMETRES!$E$64+U3708*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3708*PARAMETRES!$E$64+R3708*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3708/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3708/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3708/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3708/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3708/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3708/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3708/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3708/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3708*PARAMETRES!$L$268+AD3708*PARAMETRES!$L$269","v":0},{"$f":"AE3708*PARAMETRES!$L$270+AF3708*PARAMETRES!$L$271","v":0},{"$f":"AE3708*PARAMETRES!$L$273+AF3708*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3728<>\"\",ENTREES!B3728,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3728<>\"\",ENTREES!C3728,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3713,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3713),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3713))","v":0},{"$f":"IF(ISNA($C3713),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3713))","v":0},{"$f":"IF(ISNA($C3713),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3713))","v":0},{"$f":"IF(ISNA($C3713),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3713))","v":0},{"$f":"IF(ISNA($C3713),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3713))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3713<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3713)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3713*I3713*K3713*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3713*J3713*K3713*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3713*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3713<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3713)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3713*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3713*J3713*K3713*ENTREES!$J$6,1)-M3713","v":0},{"$f":"CEILING(S3713*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3713*PARAMETRES!$E$47/1024","v":0},{"$f":"L3713*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3713*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3713*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3713*PARAMETRES!$E$64+U3713*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3713*PARAMETRES!$E$64+R3713*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3713/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3713/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3713/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3713/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3713/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3713/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3713/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3713/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3713*PARAMETRES!$L$268+AD3713*PARAMETRES!$L$269","v":0},{"$f":"AE3713*PARAMETRES!$L$270+AF3713*PARAMETRES!$L$271","v":0},{"$f":"AE3713*PARAMETRES!$L$273+AF3713*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3729<>\"\",ENTREES!B3729,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3729<>\"\",ENTREES!C3729,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3714,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3714),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3714))","v":0},{"$f":"IF(ISNA($C3714),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3714))","v":0},{"$f":"IF(ISNA($C3714),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3714))","v":0},{"$f":"IF(ISNA($C3714),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3714))","v":0},{"$f":"IF(ISNA($C3714),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3714))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3714<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3714)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3714*I3714*K3714*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3714*J3714*K3714*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3714*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3714<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3714)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3714*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3714*J3714*K3714*ENTREES!$J$6,1)-M3714","v":0},{"$f":"CEILING(S3714*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3714*PARAMETRES!$E$47/1024","v":0},{"$f":"L3714*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3714*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3714*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3714*PARAMETRES!$E$64+U3714*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3714*PARAMETRES!$E$64+R3714*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3714/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3714/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3714/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3714/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3714/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3714/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3714/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3714/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3714*PARAMETRES!$L$268+AD3714*PARAMETRES!$L$269","v":0},{"$f":"AE3714*PARAMETRES!$L$270+AF3714*PARAMETRES!$L$271","v":0},{"$f":"AE3714*PARAMETRES!$L$273+AF3714*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3734<>\"\",ENTREES!B3734,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3734<>\"\",ENTREES!C3734,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3719,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3719),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3719))","v":0},{"$f":"IF(ISNA($C3719),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3719))","v":0},{"$f":"IF(ISNA($C3719),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3719))","v":0},{"$f":"IF(ISNA($C3719),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3719))","v":0},{"$f":"IF(ISNA($C3719),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3719))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3719<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3719)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3719*I3719*K3719*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3719*J3719*K3719*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3719*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3719<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3719)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3719*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3719*J3719*K3719*ENTREES!$J$6,1)-M3719","v":0},{"$f":"CEILING(S3719*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3719*PARAMETRES!$E$47/1024","v":0},{"$f":"L3719*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3719*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3719*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3719*PARAMETRES!$E$64+U3719*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3719*PARAMETRES!$E$64+R3719*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3719/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3719/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3719/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3719/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3719/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3719/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3719/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3719/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3719*PARAMETRES!$L$268+AD3719*PARAMETRES!$L$269","v":0},{"$f":"AE3719*PARAMETRES!$L$270+AF3719*PARAMETRES!$L$271","v":0},{"$f":"AE3719*PARAMETRES!$L$273+AF3719*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3738<>\"\",ENTREES!B3738,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3738<>\"\",ENTREES!C3738,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3723,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3723),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3723))","v":0},{"$f":"IF(ISNA($C3723),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3723))","v":0},{"$f":"IF(ISNA($C3723),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3723))","v":0},{"$f":"IF(ISNA($C3723),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3723))","v":0},{"$f":"IF(ISNA($C3723),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3723))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3723<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3723)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3723*I3723*K3723*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3723*J3723*K3723*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3723*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3723<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3723)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3723*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3723*J3723*K3723*ENTREES!$J$6,1)-M3723","v":0},{"$f":"CEILING(S3723*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3723*PARAMETRES!$E$47/1024","v":0},{"$f":"L3723*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3723*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3723*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3723*PARAMETRES!$E$64+U3723*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3723*PARAMETRES!$E$64+R3723*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3723/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3723/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3723/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3723/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3723/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3723/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3723/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3723/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3723*PARAMETRES!$L$268+AD3723*PARAMETRES!$L$269","v":0},{"$f":"AE3723*PARAMETRES!$L$270+AF3723*PARAMETRES!$L$271","v":0},{"$f":"AE3723*PARAMETRES!$L$273+AF3723*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3743<>\"\",ENTREES!B3743,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3743<>\"\",ENTREES!C3743,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3728,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3728),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3728))","v":0},{"$f":"IF(ISNA($C3728),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3728))","v":0},{"$f":"IF(ISNA($C3728),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3728))","v":0},{"$f":"IF(ISNA($C3728),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3728))","v":0},{"$f":"IF(ISNA($C3728),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3728))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3728<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3728)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3728*I3728*K3728*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3728*J3728*K3728*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3728*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3728<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3728)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3728*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3728*J3728*K3728*ENTREES!$J$6,1)-M3728","v":0},{"$f":"CEILING(S3728*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3728*PARAMETRES!$E$47/1024","v":0},{"$f":"L3728*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3728*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3728*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3728*PARAMETRES!$E$64+U3728*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3728*PARAMETRES!$E$64+R3728*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3728/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3728/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3728/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3728/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3728/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3728/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3728/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3728/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3728*PARAMETRES!$L$268+AD3728*PARAMETRES!$L$269","v":0},{"$f":"AE3728*PARAMETRES!$L$270+AF3728*PARAMETRES!$L$271","v":0},{"$f":"AE3728*PARAMETRES!$L$273+AF3728*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3744<>\"\",ENTREES!B3744,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3744<>\"\",ENTREES!C3744,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3729,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3729),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3729))","v":0},{"$f":"IF(ISNA($C3729),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3729))","v":0},{"$f":"IF(ISNA($C3729),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3729))","v":0},{"$f":"IF(ISNA($C3729),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3729))","v":0},{"$f":"IF(ISNA($C3729),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3729))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3729*I3729*K3729*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3729*J3729*K3729*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3729*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3729*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3729*J3729*K3729*ENTREES!$J$6,1)-M3729","v":0},{"$f":"CEILING(S3729*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3729*PARAMETRES!$E$47/1024","v":0},{"$f":"L3729*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3729*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3729*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3729*PARAMETRES!$E$64+U3729*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3729*PARAMETRES!$E$64+R3729*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3729/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3729/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3729/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3729/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3729/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3729/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3729/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3729/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3729*PARAMETRES!$L$268+AD3729*PARAMETRES!$L$269","v":0},{"$f":"AE3729*PARAMETRES!$L$270+AF3729*PARAMETRES!$L$271","v":0},{"$f":"AE3729*PARAMETRES!$L$273+AF3729*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3748<>\"\",ENTREES!B3748,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3748<>\"\",ENTREES!C3748,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3733,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3733),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3733))","v":0},{"$f":"IF(ISNA($C3733),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3733))","v":0},{"$f":"IF(ISNA($C3733),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3733))","v":0},{"$f":"IF(ISNA($C3733),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3733))","v":0},{"$f":"IF(ISNA($C3733),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3733))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3733<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3733)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3733*I3733*K3733*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3733*J3733*K3733*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3733*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3733<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3733)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3733*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3733*J3733*K3733*ENTREES!$J$6,1)-M3733","v":0},{"$f":"CEILING(S3733*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3733*PARAMETRES!$E$47/1024","v":0},{"$f":"L3733*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3733*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3733*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3733*PARAMETRES!$E$64+U3733*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3733*PARAMETRES!$E$64+R3733*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3733/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3733/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3733/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3733/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3733/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3733/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3733/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3733/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3733*PARAMETRES!$L$268+AD3733*PARAMETRES!$L$269","v":0},{"$f":"AE3733*PARAMETRES!$L$270+AF3733*PARAMETRES!$L$271","v":0},{"$f":"AE3733*PARAMETRES!$L$273+AF3733*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3753<>\"\",ENTREES!B3753,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3753<>\"\",ENTREES!C3753,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3738,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3738),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3738))","v":0},{"$f":"IF(ISNA($C3738),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3738))","v":0},{"$f":"IF(ISNA($C3738),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3738))","v":0},{"$f":"IF(ISNA($C3738),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3738))","v":0},{"$f":"IF(ISNA($C3738),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3738))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3738<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3738)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3738*I3738*K3738*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3738*J3738*K3738*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3738*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3738<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3738)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3738*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3738*J3738*K3738*ENTREES!$J$6,1)-M3738","v":0},{"$f":"CEILING(S3738*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3738*PARAMETRES!$E$47/1024","v":0},{"$f":"L3738*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3738*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3738*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3738*PARAMETRES!$E$64+U3738*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3738*PARAMETRES!$E$64+R3738*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3738/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3738/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3738/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3738/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3738/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3738/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3738/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3738/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3738*PARAMETRES!$L$268+AD3738*PARAMETRES!$L$269","v":0},{"$f":"AE3738*PARAMETRES!$L$270+AF3738*PARAMETRES!$L$271","v":0},{"$f":"AE3738*PARAMETRES!$L$273+AF3738*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3758<>\"\",ENTREES!B3758,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3758<>\"\",ENTREES!C3758,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3743,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3743),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3743))","v":0},{"$f":"IF(ISNA($C3743),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3743))","v":0},{"$f":"IF(ISNA($C3743),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3743))","v":0},{"$f":"IF(ISNA($C3743),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3743))","v":0},{"$f":"IF(ISNA($C3743),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3743))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3743<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3743)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3743*I3743*K3743*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3743*J3743*K3743*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3743*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3743<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3743)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3743*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3743*J3743*K3743*ENTREES!$J$6,1)-M3743","v":0},{"$f":"CEILING(S3743*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3743*PARAMETRES!$E$47/1024","v":0},{"$f":"L3743*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3743*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3743*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3743*PARAMETRES!$E$64+U3743*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3743*PARAMETRES!$E$64+R3743*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3743/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3743/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3743/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3743/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3743/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3743/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3743/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3743/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3743*PARAMETRES!$L$268+AD3743*PARAMETRES!$L$269","v":0},{"$f":"AE3743*PARAMETRES!$L$270+AF3743*PARAMETRES!$L$271","v":0},{"$f":"AE3743*PARAMETRES!$L$273+AF3743*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3759<>\"\",ENTREES!B3759,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3759<>\"\",ENTREES!C3759,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3744,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3744),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3744))","v":0},{"$f":"IF(ISNA($C3744),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3744))","v":0},{"$f":"IF(ISNA($C3744),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3744))","v":0},{"$f":"IF(ISNA($C3744),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3744))","v":0},{"$f":"IF(ISNA($C3744),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3744))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3744<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3744)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3744*I3744*K3744*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3744*J3744*K3744*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3744*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3744<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3744)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3744*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3744*J3744*K3744*ENTREES!$J$6,1)-M3744","v":0},{"$f":"CEILING(S3744*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3744*PARAMETRES!$E$47/1024","v":0},{"$f":"L3744*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3744*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3744*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3744*PARAMETRES!$E$64+U3744*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3744*PARAMETRES!$E$64+R3744*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3744/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3744/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3744/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3744/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3744/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3744/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3744/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3744/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3744*PARAMETRES!$L$268+AD3744*PARAMETRES!$L$269","v":0},{"$f":"AE3744*PARAMETRES!$L$270+AF3744*PARAMETRES!$L$271","v":0},{"$f":"AE3744*PARAMETRES!$L$273+AF3744*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3764<>\"\",ENTREES!B3764,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3764<>\"\",ENTREES!C3764,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3749,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3749),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3749))","v":0},{"$f":"IF(ISNA($C3749),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3749))","v":0},{"$f":"IF(ISNA($C3749),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3749))","v":0},{"$f":"IF(ISNA($C3749),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3749))","v":0},{"$f":"IF(ISNA($C3749),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3749))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3749<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3749)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3749*I3749*K3749*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3749*J3749*K3749*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3749*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3749<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3749)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3749*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3749*J3749*K3749*ENTREES!$J$6,1)-M3749","v":0},{"$f":"CEILING(S3749*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3749*PARAMETRES!$E$47/1024","v":0},{"$f":"L3749*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3749*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3749*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3749*PARAMETRES!$E$64+U3749*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3749*PARAMETRES!$E$64+R3749*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3749/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3749/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3749/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3749/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3749/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3749/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3749/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3749/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3749*PARAMETRES!$L$268+AD3749*PARAMETRES!$L$269","v":0},{"$f":"AE3749*PARAMETRES!$L$270+AF3749*PARAMETRES!$L$271","v":0},{"$f":"AE3749*PARAMETRES!$L$273+AF3749*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3768<>\"\",ENTREES!B3768,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3768<>\"\",ENTREES!C3768,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3753,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3753),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3753))","v":0},{"$f":"IF(ISNA($C3753),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3753))","v":0},{"$f":"IF(ISNA($C3753),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3753))","v":0},{"$f":"IF(ISNA($C3753),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3753))","v":0},{"$f":"IF(ISNA($C3753),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3753))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3753<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3753)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3753*I3753*K3753*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3753*J3753*K3753*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3753*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3753<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3753)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3753*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3753*J3753*K3753*ENTREES!$J$6,1)-M3753","v":0},{"$f":"CEILING(S3753*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3753*PARAMETRES!$E$47/1024","v":0},{"$f":"L3753*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3753*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3753*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3753*PARAMETRES!$E$64+U3753*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3753*PARAMETRES!$E$64+R3753*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3753/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3753/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3753/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3753/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3753/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3753/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3753/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3753/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3753*PARAMETRES!$L$268+AD3753*PARAMETRES!$L$269","v":0},{"$f":"AE3753*PARAMETRES!$L$270+AF3753*PARAMETRES!$L$271","v":0},{"$f":"AE3753*PARAMETRES!$L$273+AF3753*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3773<>\"\",ENTREES!B3773,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3773<>\"\",ENTREES!C3773,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3758,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3758),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3758))","v":0},{"$f":"IF(ISNA($C3758),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3758))","v":0},{"$f":"IF(ISNA($C3758),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3758))","v":0},{"$f":"IF(ISNA($C3758),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3758))","v":0},{"$f":"IF(ISNA($C3758),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3758))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3758*I3758*K3758*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3758*J3758*K3758*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3758*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3758*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3758*J3758*K3758*ENTREES!$J$6,1)-M3758","v":0},{"$f":"CEILING(S3758*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3758*PARAMETRES!$E$47/1024","v":0},{"$f":"L3758*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3758*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3758*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3758*PARAMETRES!$E$64+U3758*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3758*PARAMETRES!$E$64+R3758*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3758/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3758/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3758/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3758/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3758/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3758/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3758/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3758/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3758*PARAMETRES!$L$268+AD3758*PARAMETRES!$L$269","v":0},{"$f":"AE3758*PARAMETRES!$L$270+AF3758*PARAMETRES!$L$271","v":0},{"$f":"AE3758*PARAMETRES!$L$273+AF3758*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3774<>\"\",ENTREES!B3774,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3774<>\"\",ENTREES!C3774,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3759,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3759),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3759))","v":0},{"$f":"IF(ISNA($C3759),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3759))","v":0},{"$f":"IF(ISNA($C3759),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3759))","v":0},{"$f":"IF(ISNA($C3759),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3759))","v":0},{"$f":"IF(ISNA($C3759),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3759))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3759*I3759*K3759*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3759*J3759*K3759*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3759*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3759*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3759*J3759*K3759*ENTREES!$J$6,1)-M3759","v":0},{"$f":"CEILING(S3759*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3759*PARAMETRES!$E$47/1024","v":0},{"$f":"L3759*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3759*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3759*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3759*PARAMETRES!$E$64+U3759*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3759*PARAMETRES!$E$64+R3759*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3759/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3759/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3759/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3759/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3759/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3759/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3759/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3759/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3759*PARAMETRES!$L$268+AD3759*PARAMETRES!$L$269","v":0},{"$f":"AE3759*PARAMETRES!$L$270+AF3759*PARAMETRES!$L$271","v":0},{"$f":"AE3759*PARAMETRES!$L$273+AF3759*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3778<>\"\",ENTREES!B3778,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3778<>\"\",ENTREES!C3778,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3763,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3763),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3763))","v":0},{"$f":"IF(ISNA($C3763),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3763))","v":0},{"$f":"IF(ISNA($C3763),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3763))","v":0},{"$f":"IF(ISNA($C3763),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3763))","v":0},{"$f":"IF(ISNA($C3763),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3763))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3763<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3763)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3763*I3763*K3763*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3763*J3763*K3763*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3763*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3763<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3763)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3763*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3763*J3763*K3763*ENTREES!$J$6,1)-M3763","v":0},{"$f":"CEILING(S3763*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3763*PARAMETRES!$E$47/1024","v":0},{"$f":"L3763*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3763*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3763*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3763*PARAMETRES!$E$64+U3763*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3763*PARAMETRES!$E$64+R3763*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3763/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3763/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3763/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3763/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3763/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3763/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3763/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3763/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3763*PARAMETRES!$L$268+AD3763*PARAMETRES!$L$269","v":0},{"$f":"AE3763*PARAMETRES!$L$270+AF3763*PARAMETRES!$L$271","v":0},{"$f":"AE3763*PARAMETRES!$L$273+AF3763*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3783<>\"\",ENTREES!B3783,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3783<>\"\",ENTREES!C3783,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3768,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3768),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3768))","v":0},{"$f":"IF(ISNA($C3768),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3768))","v":0},{"$f":"IF(ISNA($C3768),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3768))","v":0},{"$f":"IF(ISNA($C3768),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3768))","v":0},{"$f":"IF(ISNA($C3768),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3768))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3768*I3768*K3768*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3768*J3768*K3768*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3768*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3768*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3768*J3768*K3768*ENTREES!$J$6,1)-M3768","v":0},{"$f":"CEILING(S3768*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3768*PARAMETRES!$E$47/1024","v":0},{"$f":"L3768*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3768*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3768*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3768*PARAMETRES!$E$64+U3768*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3768*PARAMETRES!$E$64+R3768*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3768/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3768/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3768/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3768/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3768/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3768/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3768/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3768/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3768*PARAMETRES!$L$268+AD3768*PARAMETRES!$L$269","v":0},{"$f":"AE3768*PARAMETRES!$L$270+AF3768*PARAMETRES!$L$271","v":0},{"$f":"AE3768*PARAMETRES!$L$273+AF3768*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3788<>\"\",ENTREES!B3788,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3788<>\"\",ENTREES!C3788,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3773,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3773),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3773))","v":0},{"$f":"IF(ISNA($C3773),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3773))","v":0},{"$f":"IF(ISNA($C3773),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3773))","v":0},{"$f":"IF(ISNA($C3773),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3773))","v":0},{"$f":"IF(ISNA($C3773),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3773))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3773*I3773*K3773*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3773*J3773*K3773*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3773*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3773*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3773*J3773*K3773*ENTREES!$J$6,1)-M3773","v":0},{"$f":"CEILING(S3773*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3773*PARAMETRES!$E$47/1024","v":0},{"$f":"L3773*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3773*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3773*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3773*PARAMETRES!$E$64+U3773*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3773*PARAMETRES!$E$64+R3773*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3773/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3773/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3773/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3773/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3773/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3773/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3773/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3773/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3773*PARAMETRES!$L$268+AD3773*PARAMETRES!$L$269","v":0},{"$f":"AE3773*PARAMETRES!$L$270+AF3773*PARAMETRES!$L$271","v":0},{"$f":"AE3773*PARAMETRES!$L$273+AF3773*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3789<>\"\",ENTREES!B3789,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3789<>\"\",ENTREES!C3789,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3774,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3774),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3774))","v":0},{"$f":"IF(ISNA($C3774),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3774))","v":0},{"$f":"IF(ISNA($C3774),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3774))","v":0},{"$f":"IF(ISNA($C3774),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3774))","v":0},{"$f":"IF(ISNA($C3774),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3774))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3774<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3774)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3774*I3774*K3774*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3774*J3774*K3774*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3774*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3774<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3774)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3774*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3774*J3774*K3774*ENTREES!$J$6,1)-M3774","v":0},{"$f":"CEILING(S3774*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3774*PARAMETRES!$E$47/1024","v":0},{"$f":"L3774*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3774*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3774*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3774*PARAMETRES!$E$64+U3774*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3774*PARAMETRES!$E$64+R3774*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3774/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3774/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3774/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3774/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3774/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3774/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3774/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3774/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3774*PARAMETRES!$L$268+AD3774*PARAMETRES!$L$269","v":0},{"$f":"AE3774*PARAMETRES!$L$270+AF3774*PARAMETRES!$L$271","v":0},{"$f":"AE3774*PARAMETRES!$L$273+AF3774*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3794<>\"\",ENTREES!B3794,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3794<>\"\",ENTREES!C3794,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3779,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3779),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3779))","v":0},{"$f":"IF(ISNA($C3779),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3779))","v":0},{"$f":"IF(ISNA($C3779),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3779))","v":0},{"$f":"IF(ISNA($C3779),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3779))","v":0},{"$f":"IF(ISNA($C3779),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3779))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3779<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3779)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3779*I3779*K3779*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3779*J3779*K3779*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3779*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3779<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3779)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3779*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3779*J3779*K3779*ENTREES!$J$6,1)-M3779","v":0},{"$f":"CEILING(S3779*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3779*PARAMETRES!$E$47/1024","v":0},{"$f":"L3779*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3779*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3779*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3779*PARAMETRES!$E$64+U3779*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3779*PARAMETRES!$E$64+R3779*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3779/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3779/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3779/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3779/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3779/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3779/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3779/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3779/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3779*PARAMETRES!$L$268+AD3779*PARAMETRES!$L$269","v":0},{"$f":"AE3779*PARAMETRES!$L$270+AF3779*PARAMETRES!$L$271","v":0},{"$f":"AE3779*PARAMETRES!$L$273+AF3779*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3798<>\"\",ENTREES!B3798,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3798<>\"\",ENTREES!C3798,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3783,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3783),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3783))","v":0},{"$f":"IF(ISNA($C3783),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3783))","v":0},{"$f":"IF(ISNA($C3783),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3783))","v":0},{"$f":"IF(ISNA($C3783),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3783))","v":0},{"$f":"IF(ISNA($C3783),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3783))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3783*I3783*K3783*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3783*J3783*K3783*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3783*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3783*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3783*J3783*K3783*ENTREES!$J$6,1)-M3783","v":0},{"$f":"CEILING(S3783*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3783*PARAMETRES!$E$47/1024","v":0},{"$f":"L3783*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3783*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3783*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3783*PARAMETRES!$E$64+U3783*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3783*PARAMETRES!$E$64+R3783*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3783/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3783/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3783/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3783/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3783/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3783/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3783/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3783/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3783*PARAMETRES!$L$268+AD3783*PARAMETRES!$L$269","v":0},{"$f":"AE3783*PARAMETRES!$L$270+AF3783*PARAMETRES!$L$271","v":0},{"$f":"AE3783*PARAMETRES!$L$273+AF3783*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3803<>\"\",ENTREES!B3803,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3803<>\"\",ENTREES!C3803,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3788,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3788),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3788))","v":0},{"$f":"IF(ISNA($C3788),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3788))","v":0},{"$f":"IF(ISNA($C3788),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3788))","v":0},{"$f":"IF(ISNA($C3788),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3788))","v":0},{"$f":"IF(ISNA($C3788),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3788))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3788*I3788*K3788*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3788*J3788*K3788*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3788*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3788*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3788*J3788*K3788*ENTREES!$J$6,1)-M3788","v":0},{"$f":"CEILING(S3788*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3788*PARAMETRES!$E$47/1024","v":0},{"$f":"L3788*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3788*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3788*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3788*PARAMETRES!$E$64+U3788*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3788*PARAMETRES!$E$64+R3788*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3788/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3788/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3788/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3788/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3788/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3788/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3788/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3788/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3788*PARAMETRES!$L$268+AD3788*PARAMETRES!$L$269","v":0},{"$f":"AE3788*PARAMETRES!$L$270+AF3788*PARAMETRES!$L$271","v":0},{"$f":"AE3788*PARAMETRES!$L$273+AF3788*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3804<>\"\",ENTREES!B3804,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3804<>\"\",ENTREES!C3804,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3789,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3789),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3789))","v":0},{"$f":"IF(ISNA($C3789),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3789))","v":0},{"$f":"IF(ISNA($C3789),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3789))","v":0},{"$f":"IF(ISNA($C3789),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3789))","v":0},{"$f":"IF(ISNA($C3789),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3789))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3789*I3789*K3789*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3789*J3789*K3789*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3789*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3789*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3789*J3789*K3789*ENTREES!$J$6,1)-M3789","v":0},{"$f":"CEILING(S3789*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3789*PARAMETRES!$E$47/1024","v":0},{"$f":"L3789*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3789*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3789*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3789*PARAMETRES!$E$64+U3789*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3789*PARAMETRES!$E$64+R3789*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3789/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3789/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3789/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3789/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3789/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3789/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3789/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3789/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3789*PARAMETRES!$L$268+AD3789*PARAMETRES!$L$269","v":0},{"$f":"AE3789*PARAMETRES!$L$270+AF3789*PARAMETRES!$L$271","v":0},{"$f":"AE3789*PARAMETRES!$L$273+AF3789*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3808<>\"\",ENTREES!B3808,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3808<>\"\",ENTREES!C3808,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3793,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3793),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3793))","v":0},{"$f":"IF(ISNA($C3793),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3793))","v":0},{"$f":"IF(ISNA($C3793),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3793))","v":0},{"$f":"IF(ISNA($C3793),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3793))","v":0},{"$f":"IF(ISNA($C3793),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3793))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3793<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3793)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3793*I3793*K3793*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3793*J3793*K3793*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3793*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3793<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3793)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3793*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3793*J3793*K3793*ENTREES!$J$6,1)-M3793","v":0},{"$f":"CEILING(S3793*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3793*PARAMETRES!$E$47/1024","v":0},{"$f":"L3793*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3793*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3793*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3793*PARAMETRES!$E$64+U3793*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3793*PARAMETRES!$E$64+R3793*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3793/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3793/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3793/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3793/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3793/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3793/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3793/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3793/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3793*PARAMETRES!$L$268+AD3793*PARAMETRES!$L$269","v":0},{"$f":"AE3793*PARAMETRES!$L$270+AF3793*PARAMETRES!$L$271","v":0},{"$f":"AE3793*PARAMETRES!$L$273+AF3793*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3813<>\"\",ENTREES!B3813,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3813<>\"\",ENTREES!C3813,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3798,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3798),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3798))","v":0},{"$f":"IF(ISNA($C3798),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3798))","v":0},{"$f":"IF(ISNA($C3798),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3798))","v":0},{"$f":"IF(ISNA($C3798),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3798))","v":0},{"$f":"IF(ISNA($C3798),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3798))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3798*I3798*K3798*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3798*J3798*K3798*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3798*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3798*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3798*J3798*K3798*ENTREES!$J$6,1)-M3798","v":0},{"$f":"CEILING(S3798*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3798*PARAMETRES!$E$47/1024","v":0},{"$f":"L3798*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3798*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3798*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3798*PARAMETRES!$E$64+U3798*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3798*PARAMETRES!$E$64+R3798*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3798/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3798/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3798/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3798/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3798/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3798/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3798/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3798/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3798*PARAMETRES!$L$268+AD3798*PARAMETRES!$L$269","v":0},{"$f":"AE3798*PARAMETRES!$L$270+AF3798*PARAMETRES!$L$271","v":0},{"$f":"AE3798*PARAMETRES!$L$273+AF3798*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3818<>\"\",ENTREES!B3818,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3818<>\"\",ENTREES!C3818,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3803,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3803),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3803))","v":0},{"$f":"IF(ISNA($C3803),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3803))","v":0},{"$f":"IF(ISNA($C3803),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3803))","v":0},{"$f":"IF(ISNA($C3803),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3803))","v":0},{"$f":"IF(ISNA($C3803),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3803))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3803*I3803*K3803*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3803*J3803*K3803*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3803*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3803*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3803*J3803*K3803*ENTREES!$J$6,1)-M3803","v":0},{"$f":"CEILING(S3803*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3803*PARAMETRES!$E$47/1024","v":0},{"$f":"L3803*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3803*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3803*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3803*PARAMETRES!$E$64+U3803*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3803*PARAMETRES!$E$64+R3803*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3803/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3803/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3803/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3803/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3803/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3803/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3803/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3803/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3803*PARAMETRES!$L$268+AD3803*PARAMETRES!$L$269","v":0},{"$f":"AE3803*PARAMETRES!$L$270+AF3803*PARAMETRES!$L$271","v":0},{"$f":"AE3803*PARAMETRES!$L$273+AF3803*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3819<>\"\",ENTREES!B3819,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3819<>\"\",ENTREES!C3819,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3804,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3804),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3804))","v":0},{"$f":"IF(ISNA($C3804),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3804))","v":0},{"$f":"IF(ISNA($C3804),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3804))","v":0},{"$f":"IF(ISNA($C3804),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3804))","v":0},{"$f":"IF(ISNA($C3804),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3804))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3804<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3804)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3804*I3804*K3804*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3804*J3804*K3804*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3804*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3804<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3804)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3804*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3804*J3804*K3804*ENTREES!$J$6,1)-M3804","v":0},{"$f":"CEILING(S3804*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3804*PARAMETRES!$E$47/1024","v":0},{"$f":"L3804*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3804*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3804*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3804*PARAMETRES!$E$64+U3804*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3804*PARAMETRES!$E$64+R3804*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3804/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3804/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3804/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3804/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3804/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3804/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3804/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3804/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3804*PARAMETRES!$L$268+AD3804*PARAMETRES!$L$269","v":0},{"$f":"AE3804*PARAMETRES!$L$270+AF3804*PARAMETRES!$L$271","v":0},{"$f":"AE3804*PARAMETRES!$L$273+AF3804*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3824<>\"\",ENTREES!B3824,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3824<>\"\",ENTREES!C3824,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3809,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3809),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3809))","v":0},{"$f":"IF(ISNA($C3809),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3809))","v":0},{"$f":"IF(ISNA($C3809),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3809))","v":0},{"$f":"IF(ISNA($C3809),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3809))","v":0},{"$f":"IF(ISNA($C3809),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3809))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3809<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3809)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3809*I3809*K3809*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3809*J3809*K3809*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3809*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3809<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3809)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3809*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3809*J3809*K3809*ENTREES!$J$6,1)-M3809","v":0},{"$f":"CEILING(S3809*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3809*PARAMETRES!$E$47/1024","v":0},{"$f":"L3809*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3809*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3809*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3809*PARAMETRES!$E$64+U3809*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3809*PARAMETRES!$E$64+R3809*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3809/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3809/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3809/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3809/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3809/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3809/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3809/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3809/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3809*PARAMETRES!$L$268+AD3809*PARAMETRES!$L$269","v":0},{"$f":"AE3809*PARAMETRES!$L$270+AF3809*PARAMETRES!$L$271","v":0},{"$f":"AE3809*PARAMETRES!$L$273+AF3809*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3828<>\"\",ENTREES!B3828,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3828<>\"\",ENTREES!C3828,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3813,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3813),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3813))","v":0},{"$f":"IF(ISNA($C3813),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3813))","v":0},{"$f":"IF(ISNA($C3813),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3813))","v":0},{"$f":"IF(ISNA($C3813),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3813))","v":0},{"$f":"IF(ISNA($C3813),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3813))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3813*I3813*K3813*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3813*J3813*K3813*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3813*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3813*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3813*J3813*K3813*ENTREES!$J$6,1)-M3813","v":0},{"$f":"CEILING(S3813*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3813*PARAMETRES!$E$47/1024","v":0},{"$f":"L3813*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3813*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3813*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3813*PARAMETRES!$E$64+U3813*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3813*PARAMETRES!$E$64+R3813*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3813/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3813/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3813/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3813/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3813/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3813/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3813/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3813/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3813*PARAMETRES!$L$268+AD3813*PARAMETRES!$L$269","v":0},{"$f":"AE3813*PARAMETRES!$L$270+AF3813*PARAMETRES!$L$271","v":0},{"$f":"AE3813*PARAMETRES!$L$273+AF3813*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3833<>\"\",ENTREES!B3833,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3833<>\"\",ENTREES!C3833,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3818,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3818),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3818))","v":0},{"$f":"IF(ISNA($C3818),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3818))","v":0},{"$f":"IF(ISNA($C3818),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3818))","v":0},{"$f":"IF(ISNA($C3818),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3818))","v":0},{"$f":"IF(ISNA($C3818),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3818))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3818*I3818*K3818*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3818*J3818*K3818*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3818*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3818*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3818*J3818*K3818*ENTREES!$J$6,1)-M3818","v":0},{"$f":"CEILING(S3818*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3818*PARAMETRES!$E$47/1024","v":0},{"$f":"L3818*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3818*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3818*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3818*PARAMETRES!$E$64+U3818*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3818*PARAMETRES!$E$64+R3818*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3818/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3818/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3818/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3818/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3818/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3818/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3818/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3818/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3818*PARAMETRES!$L$268+AD3818*PARAMETRES!$L$269","v":0},{"$f":"AE3818*PARAMETRES!$L$270+AF3818*PARAMETRES!$L$271","v":0},{"$f":"AE3818*PARAMETRES!$L$273+AF3818*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3834<>\"\",ENTREES!B3834,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3834<>\"\",ENTREES!C3834,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3819,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3819),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3819))","v":0},{"$f":"IF(ISNA($C3819),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3819))","v":0},{"$f":"IF(ISNA($C3819),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3819))","v":0},{"$f":"IF(ISNA($C3819),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3819))","v":0},{"$f":"IF(ISNA($C3819),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3819))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3819*I3819*K3819*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3819*J3819*K3819*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3819*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3819*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3819*J3819*K3819*ENTREES!$J$6,1)-M3819","v":0},{"$f":"CEILING(S3819*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3819*PARAMETRES!$E$47/1024","v":0},{"$f":"L3819*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3819*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3819*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3819*PARAMETRES!$E$64+U3819*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3819*PARAMETRES!$E$64+R3819*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3819/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3819/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3819/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3819/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3819/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3819/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3819/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3819/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3819*PARAMETRES!$L$268+AD3819*PARAMETRES!$L$269","v":0},{"$f":"AE3819*PARAMETRES!$L$270+AF3819*PARAMETRES!$L$271","v":0},{"$f":"AE3819*PARAMETRES!$L$273+AF3819*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3839<>\"\",ENTREES!B3839,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3839<>\"\",ENTREES!C3839,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3824,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3824),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3824))","v":0},{"$f":"IF(ISNA($C3824),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3824))","v":0},{"$f":"IF(ISNA($C3824),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3824))","v":0},{"$f":"IF(ISNA($C3824),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3824))","v":0},{"$f":"IF(ISNA($C3824),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3824))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3824<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3824)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3824*I3824*K3824*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3824*J3824*K3824*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3824*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3824<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3824)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3824*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3824*J3824*K3824*ENTREES!$J$6,1)-M3824","v":0},{"$f":"CEILING(S3824*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3824*PARAMETRES!$E$47/1024","v":0},{"$f":"L3824*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3824*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3824*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3824*PARAMETRES!$E$64+U3824*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3824*PARAMETRES!$E$64+R3824*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3824/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3824/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3824/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3824/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3824/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3824/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3824/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3824/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3824*PARAMETRES!$L$268+AD3824*PARAMETRES!$L$269","v":0},{"$f":"AE3824*PARAMETRES!$L$270+AF3824*PARAMETRES!$L$271","v":0},{"$f":"AE3824*PARAMETRES!$L$273+AF3824*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3842<>\"\",ENTREES!B3842,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3842<>\"\",ENTREES!C3842,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3827,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3827),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3827))","v":0},{"$f":"IF(ISNA($C3827),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3827))","v":0},{"$f":"IF(ISNA($C3827),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3827))","v":0},{"$f":"IF(ISNA($C3827),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3827))","v":0},{"$f":"IF(ISNA($C3827),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3827))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3827*I3827*K3827*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3827*J3827*K3827*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3827*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3827*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3827*J3827*K3827*ENTREES!$J$6,1)-M3827","v":0},{"$f":"CEILING(S3827*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3827*PARAMETRES!$E$47/1024","v":0},{"$f":"L3827*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3827*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3827*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3827*PARAMETRES!$E$64+U3827*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3827*PARAMETRES!$E$64+R3827*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3827/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3827/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3827/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3827/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3827/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3827/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3827/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3827/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3827*PARAMETRES!$L$268+AD3827*PARAMETRES!$L$269","v":0},{"$f":"AE3827*PARAMETRES!$L$270+AF3827*PARAMETRES!$L$271","v":0},{"$f":"AE3827*PARAMETRES!$L$273+AF3827*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3848<>\"\",ENTREES!B3848,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3848<>\"\",ENTREES!C3848,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3833,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3833),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3833))","v":0},{"$f":"IF(ISNA($C3833),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3833))","v":0},{"$f":"IF(ISNA($C3833),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3833))","v":0},{"$f":"IF(ISNA($C3833),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3833))","v":0},{"$f":"IF(ISNA($C3833),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3833))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3833*I3833*K3833*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3833*J3833*K3833*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3833*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3833*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3833*J3833*K3833*ENTREES!$J$6,1)-M3833","v":0},{"$f":"CEILING(S3833*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3833*PARAMETRES!$E$47/1024","v":0},{"$f":"L3833*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3833*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3833*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3833*PARAMETRES!$E$64+U3833*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3833*PARAMETRES!$E$64+R3833*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3833/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3833/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3833/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3833/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3833/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3833/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3833/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3833/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3833*PARAMETRES!$L$268+AD3833*PARAMETRES!$L$269","v":0},{"$f":"AE3833*PARAMETRES!$L$270+AF3833*PARAMETRES!$L$271","v":0},{"$f":"AE3833*PARAMETRES!$L$273+AF3833*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3849<>\"\",ENTREES!B3849,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3849<>\"\",ENTREES!C3849,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3834,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3834),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3834))","v":0},{"$f":"IF(ISNA($C3834),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3834))","v":0},{"$f":"IF(ISNA($C3834),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3834))","v":0},{"$f":"IF(ISNA($C3834),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3834))","v":0},{"$f":"IF(ISNA($C3834),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3834))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3834<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3834)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3834*I3834*K3834*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3834*J3834*K3834*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3834*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3834<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3834)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3834*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3834*J3834*K3834*ENTREES!$J$6,1)-M3834","v":0},{"$f":"CEILING(S3834*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3834*PARAMETRES!$E$47/1024","v":0},{"$f":"L3834*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3834*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3834*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3834*PARAMETRES!$E$64+U3834*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3834*PARAMETRES!$E$64+R3834*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3834/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3834/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3834/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3834/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3834/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3834/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3834/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3834/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3834*PARAMETRES!$L$268+AD3834*PARAMETRES!$L$269","v":0},{"$f":"AE3834*PARAMETRES!$L$270+AF3834*PARAMETRES!$L$271","v":0},{"$f":"AE3834*PARAMETRES!$L$273+AF3834*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3854<>\"\",ENTREES!B3854,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3854<>\"\",ENTREES!C3854,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3839,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3839),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3839))","v":0},{"$f":"IF(ISNA($C3839),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3839))","v":0},{"$f":"IF(ISNA($C3839),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3839))","v":0},{"$f":"IF(ISNA($C3839),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3839))","v":0},{"$f":"IF(ISNA($C3839),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3839))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3839<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3839)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3839*I3839*K3839*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3839*J3839*K3839*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3839*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3839<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3839)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3839*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3839*J3839*K3839*ENTREES!$J$6,1)-M3839","v":0},{"$f":"CEILING(S3839*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3839*PARAMETRES!$E$47/1024","v":0},{"$f":"L3839*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3839*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3839*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3839*PARAMETRES!$E$64+U3839*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3839*PARAMETRES!$E$64+R3839*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3839/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3839/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3839/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3839/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3839/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3839/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3839/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3839/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3839*PARAMETRES!$L$268+AD3839*PARAMETRES!$L$269","v":0},{"$f":"AE3839*PARAMETRES!$L$270+AF3839*PARAMETRES!$L$271","v":0},{"$f":"AE3839*PARAMETRES!$L$273+AF3839*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3859<>\"\",ENTREES!B3859,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3859<>\"\",ENTREES!C3859,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3844,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3844),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3844))","v":0},{"$f":"IF(ISNA($C3844),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3844))","v":0},{"$f":"IF(ISNA($C3844),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3844))","v":0},{"$f":"IF(ISNA($C3844),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3844))","v":0},{"$f":"IF(ISNA($C3844),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3844))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3844<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3844)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3844*I3844*K3844*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3844*J3844*K3844*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3844*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3844<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3844)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q3844+T3844","v":0},{"$f":"R3844+U3844","v":0},{"$f":"CEILING(M3844*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3844*J3844*K3844*ENTREES!$J$6,1)-M3844","v":0},{"$f":"CEILING(S3844*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3844*PARAMETRES!$E$47/1024","v":0},{"$f":"L3844*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3844*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3844*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3844*PARAMETRES!$E$64+U3844*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3844*PARAMETRES!$E$64+R3844*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3844/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3844/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3844/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3844/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3844/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3844/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3844/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3844/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3844*PARAMETRES!$L$268+AD3844*PARAMETRES!$L$269","v":0},{"$f":"AE3844*PARAMETRES!$L$270+AF3844*PARAMETRES!$L$271","v":0},{"$f":"AE3844*PARAMETRES!$L$273+AF3844*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3863<>\"\",ENTREES!B3863,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3863<>\"\",ENTREES!C3863,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3848,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3848),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3848))","v":0},{"$f":"IF(ISNA($C3848),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3848))","v":0},{"$f":"IF(ISNA($C3848),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3848))","v":0},{"$f":"IF(ISNA($C3848),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3848))","v":0},{"$f":"IF(ISNA($C3848),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3848))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3848*I3848*K3848*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3848*J3848*K3848*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3848*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3848*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3848*J3848*K3848*ENTREES!$J$6,1)-M3848","v":0},{"$f":"CEILING(S3848*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3848*PARAMETRES!$E$47/1024","v":0},{"$f":"L3848*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3848*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3848*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3848*PARAMETRES!$E$64+U3848*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3848*PARAMETRES!$E$64+R3848*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3848/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3848/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3848/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3848/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3848/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3848/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3848/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3848/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3848*PARAMETRES!$L$268+AD3848*PARAMETRES!$L$269","v":0},{"$f":"AE3848*PARAMETRES!$L$270+AF3848*PARAMETRES!$L$271","v":0},{"$f":"AE3848*PARAMETRES!$L$273+AF3848*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3864<>\"\",ENTREES!B3864,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3864<>\"\",ENTREES!C3864,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3849,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3849),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3849))","v":0},{"$f":"IF(ISNA($C3849),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3849))","v":0},{"$f":"IF(ISNA($C3849),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3849))","v":0},{"$f":"IF(ISNA($C3849),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3849))","v":0},{"$f":"IF(ISNA($C3849),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3849))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3849*I3849*K3849*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3849*J3849*K3849*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3849*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3849*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3849*J3849*K3849*ENTREES!$J$6,1)-M3849","v":0},{"$f":"CEILING(S3849*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3849*PARAMETRES!$E$47/1024","v":0},{"$f":"L3849*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3849*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3849*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3849*PARAMETRES!$E$64+U3849*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3849*PARAMETRES!$E$64+R3849*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3849/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3849/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3849/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3849/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3849/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3849/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3849/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3849/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3849*PARAMETRES!$L$268+AD3849*PARAMETRES!$L$269","v":0},{"$f":"AE3849*PARAMETRES!$L$270+AF3849*PARAMETRES!$L$271","v":0},{"$f":"AE3849*PARAMETRES!$L$273+AF3849*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3869<>\"\",ENTREES!B3869,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3869<>\"\",ENTREES!C3869,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3854,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3854),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3854))","v":0},{"$f":"IF(ISNA($C3854),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3854))","v":0},{"$f":"IF(ISNA($C3854),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3854))","v":0},{"$f":"IF(ISNA($C3854),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3854))","v":0},{"$f":"IF(ISNA($C3854),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3854))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3854<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3854)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3854*I3854*K3854*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3854*J3854*K3854*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3854*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3854<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3854)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3854*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3854*J3854*K3854*ENTREES!$J$6,1)-M3854","v":0},{"$f":"CEILING(S3854*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3854*PARAMETRES!$E$47/1024","v":0},{"$f":"L3854*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3854*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3854*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3854*PARAMETRES!$E$64+U3854*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3854*PARAMETRES!$E$64+R3854*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3854/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3854/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3854/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3854/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3854/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3854/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3854/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3854/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3854*PARAMETRES!$L$268+AD3854*PARAMETRES!$L$269","v":0},{"$f":"AE3854*PARAMETRES!$L$270+AF3854*PARAMETRES!$L$271","v":0},{"$f":"AE3854*PARAMETRES!$L$273+AF3854*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3872<>\"\",ENTREES!B3872,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3872<>\"\",ENTREES!C3872,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3857,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3857),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3857))","v":0},{"$f":"IF(ISNA($C3857),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3857))","v":0},{"$f":"IF(ISNA($C3857),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3857))","v":0},{"$f":"IF(ISNA($C3857),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3857))","v":0},{"$f":"IF(ISNA($C3857),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3857))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3857*I3857*K3857*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3857*J3857*K3857*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3857*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3857*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3857*J3857*K3857*ENTREES!$J$6,1)-M3857","v":0},{"$f":"CEILING(S3857*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3857*PARAMETRES!$E$47/1024","v":0},{"$f":"L3857*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3857*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3857*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3857*PARAMETRES!$E$64+U3857*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3857*PARAMETRES!$E$64+R3857*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3857/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3857/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3857/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3857/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3857/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3857/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3857/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3857/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3857*PARAMETRES!$L$268+AD3857*PARAMETRES!$L$269","v":0},{"$f":"AE3857*PARAMETRES!$L$270+AF3857*PARAMETRES!$L$271","v":0},{"$f":"AE3857*PARAMETRES!$L$273+AF3857*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3878<>\"\",ENTREES!B3878,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3878<>\"\",ENTREES!C3878,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3863,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3863),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3863))","v":0},{"$f":"IF(ISNA($C3863),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3863))","v":0},{"$f":"IF(ISNA($C3863),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3863))","v":0},{"$f":"IF(ISNA($C3863),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3863))","v":0},{"$f":"IF(ISNA($C3863),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3863))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3863*I3863*K3863*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3863*J3863*K3863*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3863*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3863*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3863*J3863*K3863*ENTREES!$J$6,1)-M3863","v":0},{"$f":"CEILING(S3863*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3863*PARAMETRES!$E$47/1024","v":0},{"$f":"L3863*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3863*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3863*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3863*PARAMETRES!$E$64+U3863*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3863*PARAMETRES!$E$64+R3863*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3863/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3863/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3863/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3863/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3863/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3863/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3863/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3863/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3863*PARAMETRES!$L$268+AD3863*PARAMETRES!$L$269","v":0},{"$f":"AE3863*PARAMETRES!$L$270+AF3863*PARAMETRES!$L$271","v":0},{"$f":"AE3863*PARAMETRES!$L$273+AF3863*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3879<>\"\",ENTREES!B3879,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3879<>\"\",ENTREES!C3879,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3864,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3864),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3864))","v":0},{"$f":"IF(ISNA($C3864),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3864))","v":0},{"$f":"IF(ISNA($C3864),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3864))","v":0},{"$f":"IF(ISNA($C3864),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3864))","v":0},{"$f":"IF(ISNA($C3864),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3864))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3864<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3864)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3864*I3864*K3864*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3864*J3864*K3864*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3864*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3864<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3864)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3864*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3864*J3864*K3864*ENTREES!$J$6,1)-M3864","v":0},{"$f":"CEILING(S3864*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3864*PARAMETRES!$E$47/1024","v":0},{"$f":"L3864*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3864*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3864*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3864*PARAMETRES!$E$64+U3864*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3864*PARAMETRES!$E$64+R3864*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3864/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3864/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3864/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3864/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3864/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3864/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3864/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3864/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3864*PARAMETRES!$L$268+AD3864*PARAMETRES!$L$269","v":0},{"$f":"AE3864*PARAMETRES!$L$270+AF3864*PARAMETRES!$L$271","v":0},{"$f":"AE3864*PARAMETRES!$L$273+AF3864*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3884<>\"\",ENTREES!B3884,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3884<>\"\",ENTREES!C3884,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3869,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3869),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3869))","v":0},{"$f":"IF(ISNA($C3869),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3869))","v":0},{"$f":"IF(ISNA($C3869),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3869))","v":0},{"$f":"IF(ISNA($C3869),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3869))","v":0},{"$f":"IF(ISNA($C3869),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3869))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3869<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3869)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3869*I3869*K3869*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3869*J3869*K3869*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3869*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3869<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3869)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3869*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3869*J3869*K3869*ENTREES!$J$6,1)-M3869","v":0},{"$f":"CEILING(S3869*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3869*PARAMETRES!$E$47/1024","v":0},{"$f":"L3869*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3869*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3869*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3869*PARAMETRES!$E$64+U3869*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3869*PARAMETRES!$E$64+R3869*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3869/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3869/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3869/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3869/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3869/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3869/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3869/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3869/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3869*PARAMETRES!$L$268+AD3869*PARAMETRES!$L$269","v":0},{"$f":"AE3869*PARAMETRES!$L$270+AF3869*PARAMETRES!$L$271","v":0},{"$f":"AE3869*PARAMETRES!$L$273+AF3869*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3889<>\"\",ENTREES!B3889,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3889<>\"\",ENTREES!C3889,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3874,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3874),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3874))","v":0},{"$f":"IF(ISNA($C3874),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3874))","v":0},{"$f":"IF(ISNA($C3874),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3874))","v":0},{"$f":"IF(ISNA($C3874),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3874))","v":0},{"$f":"IF(ISNA($C3874),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3874))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3874<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3874)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3874*I3874*K3874*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3874*J3874*K3874*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3874*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3874<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3874)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3874*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3874*J3874*K3874*ENTREES!$J$6,1)-M3874","v":0},{"$f":"CEILING(S3874*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3874*PARAMETRES!$E$47/1024","v":0},{"$f":"L3874*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3874*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3874*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3874*PARAMETRES!$E$64+U3874*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3874*PARAMETRES!$E$64+R3874*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3874/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3874/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3874/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3874/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3874/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3874/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3874/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3874/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3874*PARAMETRES!$L$268+AD3874*PARAMETRES!$L$269","v":0},{"$f":"AE3874*PARAMETRES!$L$270+AF3874*PARAMETRES!$L$271","v":0},{"$f":"AE3874*PARAMETRES!$L$273+AF3874*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3893<>\"\",ENTREES!B3893,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3893<>\"\",ENTREES!C3893,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3878,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3878),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3878))","v":0},{"$f":"IF(ISNA($C3878),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3878))","v":0},{"$f":"IF(ISNA($C3878),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3878))","v":0},{"$f":"IF(ISNA($C3878),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3878))","v":0},{"$f":"IF(ISNA($C3878),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3878))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3878*I3878*K3878*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3878*J3878*K3878*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3878*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3878*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3878*J3878*K3878*ENTREES!$J$6,1)-M3878","v":0},{"$f":"CEILING(S3878*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3878*PARAMETRES!$E$47/1024","v":0},{"$f":"L3878*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3878*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3878*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3878*PARAMETRES!$E$64+U3878*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3878*PARAMETRES!$E$64+R3878*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3878/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3878/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3878/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3878/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3878/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3878/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3878/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3878/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3878*PARAMETRES!$L$268+AD3878*PARAMETRES!$L$269","v":0},{"$f":"AE3878*PARAMETRES!$L$270+AF3878*PARAMETRES!$L$271","v":0},{"$f":"AE3878*PARAMETRES!$L$273+AF3878*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3894<>\"\",ENTREES!B3894,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3894<>\"\",ENTREES!C3894,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3879,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3879),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3879))","v":0},{"$f":"IF(ISNA($C3879),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3879))","v":0},{"$f":"IF(ISNA($C3879),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3879))","v":0},{"$f":"IF(ISNA($C3879),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3879))","v":0},{"$f":"IF(ISNA($C3879),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3879))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3879*I3879*K3879*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3879*J3879*K3879*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3879*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3879*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3879*J3879*K3879*ENTREES!$J$6,1)-M3879","v":0},{"$f":"CEILING(S3879*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3879*PARAMETRES!$E$47/1024","v":0},{"$f":"L3879*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3879*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3879*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3879*PARAMETRES!$E$64+U3879*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3879*PARAMETRES!$E$64+R3879*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3879/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3879/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3879/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3879/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3879/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3879/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3879/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3879/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3879*PARAMETRES!$L$268+AD3879*PARAMETRES!$L$269","v":0},{"$f":"AE3879*PARAMETRES!$L$270+AF3879*PARAMETRES!$L$271","v":0},{"$f":"AE3879*PARAMETRES!$L$273+AF3879*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3899<>\"\",ENTREES!B3899,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3899<>\"\",ENTREES!C3899,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3884,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3884),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3884))","v":0},{"$f":"IF(ISNA($C3884),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3884))","v":0},{"$f":"IF(ISNA($C3884),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3884))","v":0},{"$f":"IF(ISNA($C3884),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3884))","v":0},{"$f":"IF(ISNA($C3884),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3884))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3884<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3884)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3884*I3884*K3884*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3884*J3884*K3884*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3884*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3884<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3884)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3884*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3884*J3884*K3884*ENTREES!$J$6,1)-M3884","v":0},{"$f":"CEILING(S3884*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3884*PARAMETRES!$E$47/1024","v":0},{"$f":"L3884*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3884*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3884*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3884*PARAMETRES!$E$64+U3884*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3884*PARAMETRES!$E$64+R3884*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3884/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3884/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3884/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3884/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3884/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3884/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3884/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3884/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3884*PARAMETRES!$L$268+AD3884*PARAMETRES!$L$269","v":0},{"$f":"AE3884*PARAMETRES!$L$270+AF3884*PARAMETRES!$L$271","v":0},{"$f":"AE3884*PARAMETRES!$L$273+AF3884*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3902<>\"\",ENTREES!B3902,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3902<>\"\",ENTREES!C3902,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3887,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3887),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3887))","v":0},{"$f":"IF(ISNA($C3887),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3887))","v":0},{"$f":"IF(ISNA($C3887),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3887))","v":0},{"$f":"IF(ISNA($C3887),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3887))","v":0},{"$f":"IF(ISNA($C3887),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3887))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3887*I3887*K3887*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3887*J3887*K3887*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3887*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3887*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3887*J3887*K3887*ENTREES!$J$6,1)-M3887","v":0},{"$f":"CEILING(S3887*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3887*PARAMETRES!$E$47/1024","v":0},{"$f":"L3887*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3887*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3887*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3887*PARAMETRES!$E$64+U3887*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3887*PARAMETRES!$E$64+R3887*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3887/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3887/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3887/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3887/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3887/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3887/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3887/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3887/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3887*PARAMETRES!$L$268+AD3887*PARAMETRES!$L$269","v":0},{"$f":"AE3887*PARAMETRES!$L$270+AF3887*PARAMETRES!$L$271","v":0},{"$f":"AE3887*PARAMETRES!$L$273+AF3887*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3908<>\"\",ENTREES!B3908,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3908<>\"\",ENTREES!C3908,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3893,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3893),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3893))","v":0},{"$f":"IF(ISNA($C3893),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3893))","v":0},{"$f":"IF(ISNA($C3893),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3893))","v":0},{"$f":"IF(ISNA($C3893),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3893))","v":0},{"$f":"IF(ISNA($C3893),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3893))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3893*I3893*K3893*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3893*J3893*K3893*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3893*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3893*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3893*J3893*K3893*ENTREES!$J$6,1)-M3893","v":0},{"$f":"CEILING(S3893*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3893*PARAMETRES!$E$47/1024","v":0},{"$f":"L3893*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3893*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3893*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3893*PARAMETRES!$E$64+U3893*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3893*PARAMETRES!$E$64+R3893*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3893/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3893/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3893/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3893/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3893/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3893/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3893/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3893/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3893*PARAMETRES!$L$268+AD3893*PARAMETRES!$L$269","v":0},{"$f":"AE3893*PARAMETRES!$L$270+AF3893*PARAMETRES!$L$271","v":0},{"$f":"AE3893*PARAMETRES!$L$273+AF3893*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3909<>\"\",ENTREES!B3909,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3909<>\"\",ENTREES!C3909,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3894,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3894),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3894))","v":0},{"$f":"IF(ISNA($C3894),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3894))","v":0},{"$f":"IF(ISNA($C3894),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3894))","v":0},{"$f":"IF(ISNA($C3894),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3894))","v":0},{"$f":"IF(ISNA($C3894),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3894))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3894<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3894)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3894*I3894*K3894*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3894*J3894*K3894*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3894*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3894<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3894)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3894*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3894*J3894*K3894*ENTREES!$J$6,1)-M3894","v":0},{"$f":"CEILING(S3894*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3894*PARAMETRES!$E$47/1024","v":0},{"$f":"L3894*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3894*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3894*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3894*PARAMETRES!$E$64+U3894*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3894*PARAMETRES!$E$64+R3894*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3894/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3894/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3894/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3894/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3894/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3894/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3894/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3894/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3894*PARAMETRES!$L$268+AD3894*PARAMETRES!$L$269","v":0},{"$f":"AE3894*PARAMETRES!$L$270+AF3894*PARAMETRES!$L$271","v":0},{"$f":"AE3894*PARAMETRES!$L$273+AF3894*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3914<>\"\",ENTREES!B3914,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3914<>\"\",ENTREES!C3914,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3899,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3899),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3899))","v":0},{"$f":"IF(ISNA($C3899),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3899))","v":0},{"$f":"IF(ISNA($C3899),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3899))","v":0},{"$f":"IF(ISNA($C3899),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3899))","v":0},{"$f":"IF(ISNA($C3899),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3899))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3899<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3899)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3899*I3899*K3899*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3899*J3899*K3899*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3899*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3899<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3899)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3899*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3899*J3899*K3899*ENTREES!$J$6,1)-M3899","v":0},{"$f":"CEILING(S3899*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3899*PARAMETRES!$E$47/1024","v":0},{"$f":"L3899*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3899*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3899*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3899*PARAMETRES!$E$64+U3899*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3899*PARAMETRES!$E$64+R3899*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3899/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3899/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3899/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3899/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3899/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3899/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3899/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3899/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3899*PARAMETRES!$L$268+AD3899*PARAMETRES!$L$269","v":0},{"$f":"AE3899*PARAMETRES!$L$270+AF3899*PARAMETRES!$L$271","v":0},{"$f":"AE3899*PARAMETRES!$L$273+AF3899*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3919<>\"\",ENTREES!B3919,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3919<>\"\",ENTREES!C3919,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3904,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3904),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3904))","v":0},{"$f":"IF(ISNA($C3904),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3904))","v":0},{"$f":"IF(ISNA($C3904),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3904))","v":0},{"$f":"IF(ISNA($C3904),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3904))","v":0},{"$f":"IF(ISNA($C3904),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3904))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3904<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3904)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3904*I3904*K3904*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3904*J3904*K3904*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3904*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3904<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3904)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O3904+P3904","v":0},0,0,{"$f":"CEILING(M3904*PARAMETRES!$E$22,1)","v":0},{"$f":"M3904-Q3904","v":0},{"$f":"CEILING(F3904*J3904*K3904*ENTREES!$J$6,1)-M3904","v":0},{"$f":"CEILING(S3904*PARAMETRES!$E$22,1)","v":0},{"$f":"S3904-T3904","v":0},{"$f":"L3904*PARAMETRES!$E$47/1024","v":0},{"$f":"L3904*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3904*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3904*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3904*PARAMETRES!$E$64+U3904*PARAMETRES!$E$68)/1024","v":0},{"$f":"V3904+W3904+X3904+Y3904+Z3904","v":0},{"$f":"(Q3904*PARAMETRES!$E$64+R3904*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3904/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3904/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3904/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3904/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3904/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3904/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3904/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3904/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3904*PARAMETRES!$L$268+AD3904*PARAMETRES!$L$269","v":0},{"$f":"AE3904*PARAMETRES!$L$270+AF3904*PARAMETRES!$L$271","v":0},{"$f":"AE3904*PARAMETRES!$L$273+AF3904*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3923<>\"\",ENTREES!B3923,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3923<>\"\",ENTREES!C3923,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3908,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3908),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3908))","v":0},{"$f":"IF(ISNA($C3908),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3908))","v":0},{"$f":"IF(ISNA($C3908),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3908))","v":0},{"$f":"IF(ISNA($C3908),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3908))","v":0},{"$f":"IF(ISNA($C3908),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3908))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3908*I3908*K3908*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3908*J3908*K3908*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3908*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q3908+T3908","v":0},{"$f":"R3908+U3908","v":0},{"$f":"CEILING(M3908*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3908*J3908*K3908*ENTREES!$J$6,1)-M3908","v":0},{"$f":"CEILING(S3908*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3908*PARAMETRES!$E$47/1024","v":0},{"$f":"L3908*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3908*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3908*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3908*PARAMETRES!$E$64+U3908*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3908*PARAMETRES!$E$64+R3908*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3908/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3908/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3908/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3908/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3908/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3908/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3908/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3908/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3908*PARAMETRES!$L$268+AD3908*PARAMETRES!$L$269","v":0},{"$f":"AE3908*PARAMETRES!$L$270+AF3908*PARAMETRES!$L$271","v":0},{"$f":"AE3908*PARAMETRES!$L$273+AF3908*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3924<>\"\",ENTREES!B3924,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3924<>\"\",ENTREES!C3924,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3909,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3909),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3909))","v":0},{"$f":"IF(ISNA($C3909),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3909))","v":0},{"$f":"IF(ISNA($C3909),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3909))","v":0},{"$f":"IF(ISNA($C3909),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3909))","v":0},{"$f":"IF(ISNA($C3909),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3909))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3909*I3909*K3909*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3909*J3909*K3909*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3909*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3909*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3909*J3909*K3909*ENTREES!$J$6,1)-M3909","v":0},{"$f":"CEILING(S3909*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3909*PARAMETRES!$E$47/1024","v":0},{"$f":"L3909*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3909*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3909*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3909*PARAMETRES!$E$64+U3909*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3909*PARAMETRES!$E$64+R3909*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3909/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3909/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3909/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3909/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3909/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3909/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3909/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3909/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3909*PARAMETRES!$L$268+AD3909*PARAMETRES!$L$269","v":0},{"$f":"AE3909*PARAMETRES!$L$270+AF3909*PARAMETRES!$L$271","v":0},{"$f":"AE3909*PARAMETRES!$L$273+AF3909*PARAMETRES!$L$274","v":0},{"$f":"AG3909","v":0},{"$f":"AH3909+AI3909","v":0}]
[{"$f":"IF(ENTREES!B3929<>\"\",ENTREES!B3929,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3929<>\"\",ENTREES!C3929,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3914,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3914),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3914))","v":0},{"$f":"IF(ISNA($C3914),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3914))","v":0},{"$f":"IF(ISNA($C3914),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3914))","v":0},{"$f":"IF(ISNA($C3914),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3914))","v":0},{"$f":"IF(ISNA($C3914),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3914))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3914<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3914)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3914*I3914*K3914*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3914*J3914*K3914*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3914*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3914<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3914)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3914*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3914*J3914*K3914*ENTREES!$J$6,1)-M3914","v":0},{"$f":"CEILING(S3914*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3914*PARAMETRES!$E$47/1024","v":0},{"$f":"L3914*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3914*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3914*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3914*PARAMETRES!$E$64+U3914*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3914*PARAMETRES!$E$64+R3914*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3914/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3914/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3914/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3914/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3914/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3914/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3914/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3914/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3914*PARAMETRES!$L$268+AD3914*PARAMETRES!$L$269","v":0},{"$f":"AE3914*PARAMETRES!$L$270+AF3914*PARAMETRES!$L$271","v":0},{"$f":"AE3914*PARAMETRES!$L$273+AF3914*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3932<>\"\",ENTREES!B3932,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3932<>\"\",ENTREES!C3932,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3917,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3917),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3917))","v":0},{"$f":"IF(ISNA($C3917),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3917))","v":0},{"$f":"IF(ISNA($C3917),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3917))","v":0},{"$f":"IF(ISNA($C3917),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3917))","v":0},{"$f":"IF(ISNA($C3917),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3917))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3917*I3917*K3917*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3917*J3917*K3917*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3917*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3917*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3917*J3917*K3917*ENTREES!$J$6,1)-M3917","v":0},{"$f":"CEILING(S3917*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3917*PARAMETRES!$E$47/1024","v":0},{"$f":"L3917*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3917*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3917*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3917*PARAMETRES!$E$64+U3917*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3917*PARAMETRES!$E$64+R3917*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3917/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3917/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3917/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3917/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3917/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3917/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3917/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3917/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3917*PARAMETRES!$L$268+AD3917*PARAMETRES!$L$269","v":0},{"$f":"AE3917*PARAMETRES!$L$270+AF3917*PARAMETRES!$L$271","v":0},{"$f":"AE3917*PARAMETRES!$L$273+AF3917*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3938<>\"\",ENTREES!B3938,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3938<>\"\",ENTREES!C3938,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3923,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3923),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3923))","v":0},{"$f":"IF(ISNA($C3923),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3923))","v":0},{"$f":"IF(ISNA($C3923),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3923))","v":0},{"$f":"IF(ISNA($C3923),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3923))","v":0},{"$f":"IF(ISNA($C3923),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3923))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3923*I3923*K3923*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3923*J3923*K3923*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3923*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3923*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3923*J3923*K3923*ENTREES!$J$6,1)-M3923","v":0},{"$f":"CEILING(S3923*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3923*PARAMETRES!$E$47/1024","v":0},{"$f":"L3923*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3923*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3923*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3923*PARAMETRES!$E$64+U3923*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3923*PARAMETRES!$E$64+R3923*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3923/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3923/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3923/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3923/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3923/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3923/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3923/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3923/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3923*PARAMETRES!$L$268+AD3923*PARAMETRES!$L$269","v":0},{"$f":"AE3923*PARAMETRES!$L$270+AF3923*PARAMETRES!$L$271","v":0},{"$f":"AE3923*PARAMETRES!$L$273+AF3923*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3939<>\"\",ENTREES!B3939,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3939<>\"\",ENTREES!C3939,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3924,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3924),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3924))","v":0},{"$f":"IF(ISNA($C3924),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3924))","v":0},{"$f":"IF(ISNA($C3924),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3924))","v":0},{"$f":"IF(ISNA($C3924),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3924))","v":0},{"$f":"IF(ISNA($C3924),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3924))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3924<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3924)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3924*I3924*K3924*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3924*J3924*K3924*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3924*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3924<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3924)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3924*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3924*J3924*K3924*ENTREES!$J$6,1)-M3924","v":0},{"$f":"CEILING(S3924*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3924*PARAMETRES!$E$47/1024","v":0},{"$f":"L3924*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3924*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3924*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3924*PARAMETRES!$E$64+U3924*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3924*PARAMETRES!$E$64+R3924*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3924/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3924/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3924/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3924/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3924/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3924/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3924/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3924/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3924*PARAMETRES!$L$268+AD3924*PARAMETRES!$L$269","v":0},{"$f":"AE3924*PARAMETRES!$L$270+AF3924*PARAMETRES!$L$271","v":0},{"$f":"AE3924*PARAMETRES!$L$273+AF3924*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3944<>\"\",ENTREES!B3944,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3944<>\"\",ENTREES!C3944,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3929,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3929),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3929))","v":0},{"$f":"IF(ISNA($C3929),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3929))","v":0},{"$f":"IF(ISNA($C3929),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3929))","v":0},{"$f":"IF(ISNA($C3929),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3929))","v":0},{"$f":"IF(ISNA($C3929),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3929))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3929<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3929)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3929*I3929*K3929*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3929*J3929*K3929*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3929*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3929<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3929)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3929*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3929*J3929*K3929*ENTREES!$J$6,1)-M3929","v":0},{"$f":"CEILING(S3929*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3929*PARAMETRES!$E$47/1024","v":0},{"$f":"L3929*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3929*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3929*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3929*PARAMETRES!$E$64+U3929*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3929*PARAMETRES!$E$64+R3929*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3929/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3929/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3929/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3929/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3929/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3929/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3929/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3929/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3929*PARAMETRES!$L$268+AD3929*PARAMETRES!$L$269","v":0},{"$f":"AE3929*PARAMETRES!$L$270+AF3929*PARAMETRES!$L$271","v":0},{"$f":"AE3929*PARAMETRES!$L$273+AF3929*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3949<>\"\",ENTREES!B3949,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3949<>\"\",ENTREES!C3949,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3934,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3934),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3934))","v":0},{"$f":"IF(ISNA($C3934),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3934))","v":0},{"$f":"IF(ISNA($C3934),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3934))","v":0},{"$f":"IF(ISNA($C3934),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3934))","v":0},{"$f":"IF(ISNA($C3934),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3934))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3934<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3934)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3934*I3934*K3934*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3934*J3934*K3934*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3934*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3934<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3934)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3934*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3934*J3934*K3934*ENTREES!$J$6,1)-M3934","v":0},{"$f":"CEILING(S3934*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3934*PARAMETRES!$E$47/1024","v":0},{"$f":"L3934*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3934*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3934*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3934*PARAMETRES!$E$64+U3934*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3934*PARAMETRES!$E$64+R3934*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3934/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3934/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3934/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3934/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3934/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3934/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3934/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3934/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3934*PARAMETRES!$L$268+AD3934*PARAMETRES!$L$269","v":0},{"$f":"AE3934*PARAMETRES!$L$270+AF3934*PARAMETRES!$L$271","v":0},{"$f":"AE3934*PARAMETRES!$L$273+AF3934*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3953<>\"\",ENTREES!B3953,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3953<>\"\",ENTREES!C3953,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3938,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3938),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3938))","v":0},{"$f":"IF(ISNA($C3938),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3938))","v":0},{"$f":"IF(ISNA($C3938),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3938))","v":0},{"$f":"IF(ISNA($C3938),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3938))","v":0},{"$f":"IF(ISNA($C3938),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3938))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3938*I3938*K3938*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3938*J3938*K3938*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3938*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3938*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3938*J3938*K3938*ENTREES!$J$6,1)-M3938","v":0},{"$f":"CEILING(S3938*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3938*PARAMETRES!$E$47/1024","v":0},{"$f":"L3938*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3938*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3938*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3938*PARAMETRES!$E$64+U3938*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3938*PARAMETRES!$E$64+R3938*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3938/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3938/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3938/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3938/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3938/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3938/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3938/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3938/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3938*PARAMETRES!$L$268+AD3938*PARAMETRES!$L$269","v":0},{"$f":"AE3938*PARAMETRES!$L$270+AF3938*PARAMETRES!$L$271","v":0},{"$f":"AE3938*PARAMETRES!$L$273+AF3938*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3954<>\"\",ENTREES!B3954,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3954<>\"\",ENTREES!C3954,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3939,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3939),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3939))","v":0},{"$f":"IF(ISNA($C3939),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3939))","v":0},{"$f":"IF(ISNA($C3939),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3939))","v":0},{"$f":"IF(ISNA($C3939),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3939))","v":0},{"$f":"IF(ISNA($C3939),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3939))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3939<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3939)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3939*I3939*K3939*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3939*J3939*K3939*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3939*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3939<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3939)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3939*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3939*J3939*K3939*ENTREES!$J$6,1)-M3939","v":0},{"$f":"CEILING(S3939*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3939*PARAMETRES!$E$47/1024","v":0},{"$f":"L3939*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3939*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3939*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3939*PARAMETRES!$E$64+U3939*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3939*PARAMETRES!$E$64+R3939*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3939/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3939/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3939/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3939/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3939/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3939/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3939/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3939/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3939*PARAMETRES!$L$268+AD3939*PARAMETRES!$L$269","v":0},{"$f":"AE3939*PARAMETRES!$L$270+AF3939*PARAMETRES!$L$271","v":0},{"$f":"AE3939*PARAMETRES!$L$273+AF3939*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3959<>\"\",ENTREES!B3959,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3959<>\"\",ENTREES!C3959,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3944,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3944),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3944))","v":0},{"$f":"IF(ISNA($C3944),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3944))","v":0},{"$f":"IF(ISNA($C3944),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3944))","v":0},{"$f":"IF(ISNA($C3944),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3944))","v":0},{"$f":"IF(ISNA($C3944),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3944))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3944<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3944)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3944*I3944*K3944*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3944*J3944*K3944*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3944*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3944<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3944)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3944*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3944*J3944*K3944*ENTREES!$J$6,1)-M3944","v":0},{"$f":"CEILING(S3944*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3944*PARAMETRES!$E$47/1024","v":0},{"$f":"L3944*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3944*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3944*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3944*PARAMETRES!$E$64+U3944*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3944*PARAMETRES!$E$64+R3944*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3944/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3944/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3944/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3944/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3944/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3944/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3944/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3944/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3944*PARAMETRES!$L$268+AD3944*PARAMETRES!$L$269","v":0},{"$f":"AE3944*PARAMETRES!$L$270+AF3944*PARAMETRES!$L$271","v":0},{"$f":"AE3944*PARAMETRES!$L$273+AF3944*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3962<>\"\",ENTREES!B3962,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3962<>\"\",ENTREES!C3962,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3947,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3947),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3947))","v":0},{"$f":"IF(ISNA($C3947),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3947))","v":0},{"$f":"IF(ISNA($C3947),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3947))","v":0},{"$f":"IF(ISNA($C3947),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3947))","v":0},{"$f":"IF(ISNA($C3947),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3947))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3947*I3947*K3947*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3947*J3947*K3947*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3947*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3947*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3947*J3947*K3947*ENTREES!$J$6,1)-M3947","v":0},{"$f":"CEILING(S3947*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3947*PARAMETRES!$E$47/1024","v":0},{"$f":"L3947*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3947*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3947*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3947*PARAMETRES!$E$64+U3947*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3947*PARAMETRES!$E$64+R3947*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3947/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3947/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3947/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3947/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3947/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3947/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3947/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3947/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3947*PARAMETRES!$L$268+AD3947*PARAMETRES!$L$269","v":0},{"$f":"AE3947*PARAMETRES!$L$270+AF3947*PARAMETRES!$L$271","v":0},{"$f":"AE3947*PARAMETRES!$L$273+AF3947*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3968<>\"\",ENTREES!B3968,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3968<>\"\",ENTREES!C3968,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3953,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3953),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3953))","v":0},{"$f":"IF(ISNA($C3953),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3953))","v":0},{"$f":"IF(ISNA($C3953),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3953))","v":0},{"$f":"IF(ISNA($C3953),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3953))","v":0},{"$f":"IF(ISNA($C3953),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3953))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3953*I3953*K3953*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3953*J3953*K3953*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3953*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3953*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3953*J3953*K3953*ENTREES!$J$6,1)-M3953","v":0},{"$f":"CEILING(S3953*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3953*PARAMETRES!$E$47/1024","v":0},{"$f":"L3953*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3953*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3953*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3953*PARAMETRES!$E$64+U3953*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3953*PARAMETRES!$E$64+R3953*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3953/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3953/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3953/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3953/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3953/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3953/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3953/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3953/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3953*PARAMETRES!$L$268+AD3953*PARAMETRES!$L$269","v":0},{"$f":"AE3953*PARAMETRES!$L$270+AF3953*PARAMETRES!$L$271","v":0},{"$f":"AE3953*PARAMETRES!$L$273+AF3953*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3969<>\"\",ENTREES!B3969,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3969<>\"\",ENTREES!C3969,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3954,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3954),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3954))","v":0},{"$f":"IF(ISNA($C3954),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3954))","v":0},{"$f":"IF(ISNA($C3954),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3954))","v":0},{"$f":"IF(ISNA($C3954),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3954))","v":0},{"$f":"IF(ISNA($C3954),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3954))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3954<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3954)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3954*I3954*K3954*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3954*J3954*K3954*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3954*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3954<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3954)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3954*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3954*J3954*K3954*ENTREES!$J$6,1)-M3954","v":0},{"$f":"CEILING(S3954*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3954*PARAMETRES!$E$47/1024","v":0},{"$f":"L3954*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3954*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3954*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3954*PARAMETRES!$E$64+U3954*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3954*PARAMETRES!$E$64+R3954*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3954/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3954/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3954/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3954/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3954/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3954/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3954/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3954/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3954*PARAMETRES!$L$268+AD3954*PARAMETRES!$L$269","v":0},{"$f":"AE3954*PARAMETRES!$L$270+AF3954*PARAMETRES!$L$271","v":0},{"$f":"AE3954*PARAMETRES!$L$273+AF3954*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3974<>\"\",ENTREES!B3974,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3974<>\"\",ENTREES!C3974,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3959,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3959),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3959))","v":0},{"$f":"IF(ISNA($C3959),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3959))","v":0},{"$f":"IF(ISNA($C3959),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3959))","v":0},{"$f":"IF(ISNA($C3959),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3959))","v":0},{"$f":"IF(ISNA($C3959),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3959))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3959<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3959)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3959*I3959*K3959*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3959*J3959*K3959*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3959*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3959<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3959)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3959*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3959*J3959*K3959*ENTREES!$J$6,1)-M3959","v":0},{"$f":"CEILING(S3959*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3959*PARAMETRES!$E$47/1024","v":0},{"$f":"L3959*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3959*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3959*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3959*PARAMETRES!$E$64+U3959*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3959*PARAMETRES!$E$64+R3959*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3959/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3959/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3959/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3959/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3959/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3959/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3959/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3959/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3959*PARAMETRES!$L$268+AD3959*PARAMETRES!$L$269","v":0},{"$f":"AE3959*PARAMETRES!$L$270+AF3959*PARAMETRES!$L$271","v":0},{"$f":"AE3959*PARAMETRES!$L$273+AF3959*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3979<>\"\",ENTREES!B3979,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3979<>\"\",ENTREES!C3979,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3964,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3964),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3964))","v":0},{"$f":"IF(ISNA($C3964),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3964))","v":0},{"$f":"IF(ISNA($C3964),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3964))","v":0},{"$f":"IF(ISNA($C3964),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3964))","v":0},{"$f":"IF(ISNA($C3964),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3964))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3964<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3964)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3964*I3964*K3964*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3964*J3964*K3964*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3964*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3964<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3964)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3964*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3964*J3964*K3964*ENTREES!$J$6,1)-M3964","v":0},{"$f":"CEILING(S3964*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3964*PARAMETRES!$E$47/1024","v":0},{"$f":"L3964*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3964*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3964*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3964*PARAMETRES!$E$64+U3964*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3964*PARAMETRES!$E$64+R3964*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3964/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3964/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3964/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3964/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3964/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3964/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3964/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3964/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3964*PARAMETRES!$L$268+AD3964*PARAMETRES!$L$269","v":0},{"$f":"AE3964*PARAMETRES!$L$270+AF3964*PARAMETRES!$L$271","v":0},{"$f":"AE3964*PARAMETRES!$L$273+AF3964*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3983<>\"\",ENTREES!B3983,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3983<>\"\",ENTREES!C3983,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3968,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3968),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3968))","v":0},{"$f":"IF(ISNA($C3968),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3968))","v":0},{"$f":"IF(ISNA($C3968),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3968))","v":0},{"$f":"IF(ISNA($C3968),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3968))","v":0},{"$f":"IF(ISNA($C3968),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3968))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3968*I3968*K3968*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3968*J3968*K3968*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3968*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O3968+P3968","v":0},0,0,{"$f":"CEILING(M3968*PARAMETRES!$E$22,1)","v":0},{"$f":"M3968-Q3968","v":0},{"$f":"CEILING(F3968*J3968*K3968*ENTREES!$J$6,1)-M3968","v":0},{"$f":"CEILING(S3968*PARAMETRES!$E$22,1)","v":0},{"$f":"S3968-T3968","v":0},{"$f":"L3968*PARAMETRES!$E$47/1024","v":0},{"$f":"L3968*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3968*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3968*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3968*PARAMETRES!$E$64+U3968*PARAMETRES!$E$68)/1024","v":0},{"$f":"V3968+W3968+X3968+Y3968+Z3968","v":0},{"$f":"(Q3968*PARAMETRES!$E$64+R3968*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3968/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3968/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3968/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3968/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3968/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3968/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3968/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3968/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3968*PARAMETRES!$L$268+AD3968*PARAMETRES!$L$269","v":0},{"$f":"AE3968*PARAMETRES!$L$270+AF3968*PARAMETRES!$L$271","v":0},{"$f":"AE3968*PARAMETRES!$L$273+AF3968*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3984<>\"\",ENTREES!B3984,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3984<>\"\",ENTREES!C3984,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3969,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3969),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3969))","v":0},{"$f":"IF(ISNA($C3969),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3969))","v":0},{"$f":"IF(ISNA($C3969),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3969))","v":0},{"$f":"IF(ISNA($C3969),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3969))","v":0},{"$f":"IF(ISNA($C3969),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3969))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3969<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3969)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3969*I3969*K3969*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3969*J3969*K3969*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3969*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3969<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3969)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3969*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3969*J3969*K3969*ENTREES!$J$6,1)-M3969","v":0},{"$f":"CEILING(S3969*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3969*PARAMETRES!$E$47/1024","v":0},{"$f":"L3969*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3969*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3969*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3969*PARAMETRES!$E$64+U3969*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3969*PARAMETRES!$E$64+R3969*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3969/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3969/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3969/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3969/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3969/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3969/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3969/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3969/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3969*PARAMETRES!$L$268+AD3969*PARAMETRES!$L$269","v":0},{"$f":"AE3969*PARAMETRES!$L$270+AF3969*PARAMETRES!$L$271","v":0},{"$f":"AE3969*PARAMETRES!$L$273+AF3969*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3989<>\"\",ENTREES!B3989,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3989<>\"\",ENTREES!C3989,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3974,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3974),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3974))","v":0},{"$f":"IF(ISNA($C3974),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3974))","v":0},{"$f":"IF(ISNA($C3974),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3974))","v":0},{"$f":"IF(ISNA($C3974),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3974))","v":0},{"$f":"IF(ISNA($C3974),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3974))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3974<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3974)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3974*I3974*K3974*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3974*J3974*K3974*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3974*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3974<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3974)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3974*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3974*J3974*K3974*ENTREES!$J$6,1)-M3974","v":0},{"$f":"CEILING(S3974*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3974*PARAMETRES!$E$47/1024","v":0},{"$f":"L3974*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3974*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3974*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3974*PARAMETRES!$E$64+U3974*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3974*PARAMETRES!$E$64+R3974*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3974/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3974/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3974/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3974/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3974/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3974/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3974/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3974/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3974*PARAMETRES!$L$268+AD3974*PARAMETRES!$L$269","v":0},{"$f":"AE3974*PARAMETRES!$L$270+AF3974*PARAMETRES!$L$271","v":0},{"$f":"AE3974*PARAMETRES!$L$273+AF3974*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3992<>\"\",ENTREES!B3992,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3992<>\"\",ENTREES!C3992,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3977,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3977),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3977))","v":0},{"$f":"IF(ISNA($C3977),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3977))","v":0},{"$f":"IF(ISNA($C3977),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3977))","v":0},{"$f":"IF(ISNA($C3977),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3977))","v":0},{"$f":"IF(ISNA($C3977),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3977))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3977*I3977*K3977*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3977*J3977*K3977*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3977*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3977*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3977*J3977*K3977*ENTREES!$J$6,1)-M3977","v":0},{"$f":"CEILING(S3977*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3977*PARAMETRES!$E$47/1024","v":0},{"$f":"L3977*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3977*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3977*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3977*PARAMETRES!$E$64+U3977*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3977*PARAMETRES!$E$64+R3977*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3977/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3977/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3977/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3977/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3977/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3977/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3977/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3977/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3977*PARAMETRES!$L$268+AD3977*PARAMETRES!$L$269","v":0},{"$f":"AE3977*PARAMETRES!$L$270+AF3977*PARAMETRES!$L$271","v":0},{"$f":"AE3977*PARAMETRES!$L$273+AF3977*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3998<>\"\",ENTREES!B3998,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3998<>\"\",ENTREES!C3998,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3983,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3983),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3983))","v":0},{"$f":"IF(ISNA($C3983),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3983))","v":0},{"$f":"IF(ISNA($C3983),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3983))","v":0},{"$f":"IF(ISNA($C3983),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3983))","v":0},{"$f":"IF(ISNA($C3983),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3983))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3983*I3983*K3983*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3983*J3983*K3983*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3983*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3983*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3983*J3983*K3983*ENTREES!$J$6,1)-M3983","v":0},{"$f":"CEILING(S3983*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3983*PARAMETRES!$E$47/1024","v":0},{"$f":"L3983*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3983*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3983*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3983*PARAMETRES!$E$64+U3983*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3983*PARAMETRES!$E$64+R3983*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3983/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3983/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3983/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3983/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3983/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3983/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3983/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3983/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3983*PARAMETRES!$L$268+AD3983*PARAMETRES!$L$269","v":0},{"$f":"AE3983*PARAMETRES!$L$270+AF3983*PARAMETRES!$L$271","v":0},{"$f":"AE3983*PARAMETRES!$L$273+AF3983*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B3999<>\"\",ENTREES!B3999,\"-\")","v":"-"},{"$f":"IF(ENTREES!B3999<>\"\",ENTREES!C3999,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3984,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3984),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3984))","v":0},{"$f":"IF(ISNA($C3984),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3984))","v":0},{"$f":"IF(ISNA($C3984),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3984))","v":0},{"$f":"IF(ISNA($C3984),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3984))","v":0},{"$f":"IF(ISNA($C3984),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3984))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3984<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3984)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3984*I3984*K3984*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3984*J3984*K3984*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3984*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3984<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3984)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3984*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3984*J3984*K3984*ENTREES!$J$6,1)-M3984","v":0},{"$f":"CEILING(S3984*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3984*PARAMETRES!$E$47/1024","v":0},{"$f":"L3984*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3984*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3984*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3984*PARAMETRES!$E$64+U3984*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3984*PARAMETRES!$E$64+R3984*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3984/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3984/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3984/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3984/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3984/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3984/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3984/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3984/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3984*PARAMETRES!$L$268+AD3984*PARAMETRES!$L$269","v":0},{"$f":"AE3984*PARAMETRES!$L$270+AF3984*PARAMETRES!$L$271","v":0},{"$f":"AE3984*PARAMETRES!$L$273+AF3984*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4004<>\"\",ENTREES!B4004,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4004<>\"\",ENTREES!C4004,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3989,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3989),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3989))","v":0},{"$f":"IF(ISNA($C3989),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3989))","v":0},{"$f":"IF(ISNA($C3989),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3989))","v":0},{"$f":"IF(ISNA($C3989),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3989))","v":0},{"$f":"IF(ISNA($C3989),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3989))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3989<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3989)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3989*I3989*K3989*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3989*J3989*K3989*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3989*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3989<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3989)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3989*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3989*J3989*K3989*ENTREES!$J$6,1)-M3989","v":0},{"$f":"CEILING(S3989*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3989*PARAMETRES!$E$47/1024","v":0},{"$f":"L3989*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3989*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3989*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3989*PARAMETRES!$E$64+U3989*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3989*PARAMETRES!$E$64+R3989*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3989/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3989/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3989/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3989/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3989/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3989/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3989/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3989/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3989*PARAMETRES!$L$268+AD3989*PARAMETRES!$L$269","v":0},{"$f":"AE3989*PARAMETRES!$L$270+AF3989*PARAMETRES!$L$271","v":0},{"$f":"AE3989*PARAMETRES!$L$273+AF3989*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4009<>\"\",ENTREES!B4009,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4009<>\"\",ENTREES!C4009,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3994,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3994),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3994))","v":0},{"$f":"IF(ISNA($C3994),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3994))","v":0},{"$f":"IF(ISNA($C3994),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3994))","v":0},{"$f":"IF(ISNA($C3994),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3994))","v":0},{"$f":"IF(ISNA($C3994),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3994))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3994<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3994)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3994*I3994*K3994*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3994*J3994*K3994*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3994*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3994<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3994)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3994*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3994*J3994*K3994*ENTREES!$J$6,1)-M3994","v":0},{"$f":"CEILING(S3994*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3994*PARAMETRES!$E$47/1024","v":0},{"$f":"L3994*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3994*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3994*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3994*PARAMETRES!$E$64+U3994*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3994*PARAMETRES!$E$64+R3994*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3994/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3994/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3994/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3994/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3994/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3994/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3994/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3994/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3994*PARAMETRES!$L$268+AD3994*PARAMETRES!$L$269","v":0},{"$f":"AE3994*PARAMETRES!$L$270+AF3994*PARAMETRES!$L$271","v":0},{"$f":"AE3994*PARAMETRES!$L$273+AF3994*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4013<>\"\",ENTREES!B4013,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4013<>\"\",ENTREES!C4013,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3998,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3998),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3998))","v":0},{"$f":"IF(ISNA($C3998),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3998))","v":0},{"$f":"IF(ISNA($C3998),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3998))","v":0},{"$f":"IF(ISNA($C3998),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3998))","v":0},{"$f":"IF(ISNA($C3998),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3998))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3998*I3998*K3998*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3998*J3998*K3998*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3998*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3998*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3998*J3998*K3998*ENTREES!$J$6,1)-M3998","v":0},{"$f":"CEILING(S3998*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3998*PARAMETRES!$E$47/1024","v":0},{"$f":"L3998*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3998*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3998*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3998*PARAMETRES!$E$64+U3998*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3998*PARAMETRES!$E$64+R3998*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3998/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3998/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3998/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3998/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3998/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3998/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3998/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3998/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3998*PARAMETRES!$L$268+AD3998*PARAMETRES!$L$269","v":0},{"$f":"AE3998*PARAMETRES!$L$270+AF3998*PARAMETRES!$L$271","v":0},{"$f":"AE3998*PARAMETRES!$L$273+AF3998*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4014<>\"\",ENTREES!B4014,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4014<>\"\",ENTREES!C4014,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A3999,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C3999),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C3999))","v":0},{"$f":"IF(ISNA($C3999),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C3999))","v":0},{"$f":"IF(ISNA($C3999),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C3999))","v":0},{"$f":"IF(ISNA($C3999),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C3999))","v":0},{"$f":"IF(ISNA($C3999),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C3999))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B3999<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B3999)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E3999*I3999*K3999*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F3999*J3999*K3999*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F3999*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B3999<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B3999)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M3999*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F3999*J3999*K3999*ENTREES!$J$6,1)-M3999","v":0},{"$f":"CEILING(S3999*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L3999*PARAMETRES!$E$47/1024","v":0},{"$f":"L3999*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L3999*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L3999*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T3999*PARAMETRES!$E$64+U3999*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q3999*PARAMETRES!$E$64+R3999*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA3999/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA3999/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA3999/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA3999/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB3999/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB3999/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB3999/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB3999/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC3999*PARAMETRES!$L$268+AD3999*PARAMETRES!$L$269","v":0},{"$f":"AE3999*PARAMETRES!$L$270+AF3999*PARAMETRES!$L$271","v":0},{"$f":"AE3999*PARAMETRES!$L$273+AF3999*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4019<>\"\",ENTREES!B4019,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4019<>\"\",ENTREES!C4019,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4004,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4004),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4004))","v":0},{"$f":"IF(ISNA($C4004),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4004))","v":0},{"$f":"IF(ISNA($C4004),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4004))","v":0},{"$f":"IF(ISNA($C4004),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4004))","v":0},{"$f":"IF(ISNA($C4004),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4004))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4004<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4004)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4004*I4004*K4004*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4004*J4004*K4004*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4004*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4004<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4004)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4004*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4004*J4004*K4004*ENTREES!$J$6,1)-M4004","v":0},{"$f":"CEILING(S4004*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4004*PARAMETRES!$E$47/1024","v":0},{"$f":"L4004*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4004*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4004*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4004*PARAMETRES!$E$64+U4004*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4004*PARAMETRES!$E$64+R4004*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4004/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4004/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4004/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4004/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4004/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4004/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4004/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4004/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4004*PARAMETRES!$L$268+AD4004*PARAMETRES!$L$269","v":0},{"$f":"AE4004*PARAMETRES!$L$270+AF4004*PARAMETRES!$L$271","v":0},{"$f":"AE4004*PARAMETRES!$L$273+AF4004*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4022<>\"\",ENTREES!B4022,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4022<>\"\",ENTREES!C4022,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4007,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4007),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4007))","v":0},{"$f":"IF(ISNA($C4007),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4007))","v":0},{"$f":"IF(ISNA($C4007),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4007))","v":0},{"$f":"IF(ISNA($C4007),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4007))","v":0},{"$f":"IF(ISNA($C4007),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4007))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4007<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4007)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4007*I4007*K4007*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4007*J4007*K4007*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4007*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4007<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4007)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4007*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4007*J4007*K4007*ENTREES!$J$6,1)-M4007","v":0},{"$f":"CEILING(S4007*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4007*PARAMETRES!$E$47/1024","v":0},{"$f":"L4007*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4007*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4007*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4007*PARAMETRES!$E$64+U4007*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4007*PARAMETRES!$E$64+R4007*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4007/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4007/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4007/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4007/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4007/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4007/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4007/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4007/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4007*PARAMETRES!$L$268+AD4007*PARAMETRES!$L$269","v":0},{"$f":"AE4007*PARAMETRES!$L$270+AF4007*PARAMETRES!$L$271","v":0},{"$f":"AE4007*PARAMETRES!$L$273+AF4007*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4028<>\"\",ENTREES!B4028,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4028<>\"\",ENTREES!C4028,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4013,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4013),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4013))","v":0},{"$f":"IF(ISNA($C4013),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4013))","v":0},{"$f":"IF(ISNA($C4013),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4013))","v":0},{"$f":"IF(ISNA($C4013),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4013))","v":0},{"$f":"IF(ISNA($C4013),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4013))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4013<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4013)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4013*I4013*K4013*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4013*J4013*K4013*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4013*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4013<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4013)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4013*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4013*J4013*K4013*ENTREES!$J$6,1)-M4013","v":0},{"$f":"CEILING(S4013*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4013*PARAMETRES!$E$47/1024","v":0},{"$f":"L4013*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4013*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4013*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4013*PARAMETRES!$E$64+U4013*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4013*PARAMETRES!$E$64+R4013*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4013/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4013/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4013/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4013/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4013/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4013/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4013/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4013/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4013*PARAMETRES!$L$268+AD4013*PARAMETRES!$L$269","v":0},{"$f":"AE4013*PARAMETRES!$L$270+AF4013*PARAMETRES!$L$271","v":0},{"$f":"AE4013*PARAMETRES!$L$273+AF4013*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4029<>\"\",ENTREES!B4029,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4029<>\"\",ENTREES!C4029,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4014,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4014),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4014))","v":0},{"$f":"IF(ISNA($C4014),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4014))","v":0},{"$f":"IF(ISNA($C4014),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4014))","v":0},{"$f":"IF(ISNA($C4014),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4014))","v":0},{"$f":"IF(ISNA($C4014),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4014))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4014<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4014)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4014*I4014*K4014*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4014*J4014*K4014*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4014*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4014<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4014)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4014*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4014*J4014*K4014*ENTREES!$J$6,1)-M4014","v":0},{"$f":"CEILING(S4014*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4014*PARAMETRES!$E$47/1024","v":0},{"$f":"L4014*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4014*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4014*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4014*PARAMETRES!$E$64+U4014*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4014*PARAMETRES!$E$64+R4014*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4014/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4014/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4014/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4014/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4014/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4014/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4014/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4014/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4014*PARAMETRES!$L$268+AD4014*PARAMETRES!$L$269","v":0},{"$f":"AE4014*PARAMETRES!$L$270+AF4014*PARAMETRES!$L$271","v":0},{"$f":"AE4014*PARAMETRES!$L$273+AF4014*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4034<>\"\",ENTREES!B4034,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4034<>\"\",ENTREES!C4034,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4019,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4019),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4019))","v":0},{"$f":"IF(ISNA($C4019),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4019))","v":0},{"$f":"IF(ISNA($C4019),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4019))","v":0},{"$f":"IF(ISNA($C4019),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4019))","v":0},{"$f":"IF(ISNA($C4019),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4019))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4019<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4019)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4019*I4019*K4019*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4019*J4019*K4019*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4019*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4019<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4019)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4019*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4019*J4019*K4019*ENTREES!$J$6,1)-M4019","v":0},{"$f":"CEILING(S4019*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4019*PARAMETRES!$E$47/1024","v":0},{"$f":"L4019*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4019*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4019*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4019*PARAMETRES!$E$64+U4019*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4019*PARAMETRES!$E$64+R4019*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4019/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4019/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4019/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4019/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4019/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4019/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4019/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4019/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4019*PARAMETRES!$L$268+AD4019*PARAMETRES!$L$269","v":0},{"$f":"AE4019*PARAMETRES!$L$270+AF4019*PARAMETRES!$L$271","v":0},{"$f":"AE4019*PARAMETRES!$L$273+AF4019*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4039<>\"\",ENTREES!B4039,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4039<>\"\",ENTREES!C4039,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4024,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4024),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4024))","v":0},{"$f":"IF(ISNA($C4024),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4024))","v":0},{"$f":"IF(ISNA($C4024),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4024))","v":0},{"$f":"IF(ISNA($C4024),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4024))","v":0},{"$f":"IF(ISNA($C4024),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4024))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4024<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4024)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4024*I4024*K4024*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4024*J4024*K4024*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4024*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4024<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4024)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4024*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4024*J4024*K4024*ENTREES!$J$6,1)-M4024","v":0},{"$f":"CEILING(S4024*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4024*PARAMETRES!$E$47/1024","v":0},{"$f":"L4024*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4024*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4024*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4024*PARAMETRES!$E$64+U4024*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4024*PARAMETRES!$E$64+R4024*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4024/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4024/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4024/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4024/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4024/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4024/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4024/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4024/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4024*PARAMETRES!$L$268+AD4024*PARAMETRES!$L$269","v":0},{"$f":"AE4024*PARAMETRES!$L$270+AF4024*PARAMETRES!$L$271","v":0},{"$f":"AE4024*PARAMETRES!$L$273+AF4024*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4043<>\"\",ENTREES!B4043,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4043<>\"\",ENTREES!C4043,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4028,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4028),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4028))","v":0},{"$f":"IF(ISNA($C4028),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4028))","v":0},{"$f":"IF(ISNA($C4028),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4028))","v":0},{"$f":"IF(ISNA($C4028),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4028))","v":0},{"$f":"IF(ISNA($C4028),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4028))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4028<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4028)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4028*I4028*K4028*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4028*J4028*K4028*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4028*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4028<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4028)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4028*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4028*J4028*K4028*ENTREES!$J$6,1)-M4028","v":0},{"$f":"CEILING(S4028*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4028*PARAMETRES!$E$47/1024","v":0},{"$f":"L4028*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4028*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4028*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4028*PARAMETRES!$E$64+U4028*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4028*PARAMETRES!$E$64+R4028*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4028/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4028/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4028/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4028/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4028/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4028/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4028/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4028/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4028*PARAMETRES!$L$268+AD4028*PARAMETRES!$L$269","v":0},{"$f":"AE4028*PARAMETRES!$L$270+AF4028*PARAMETRES!$L$271","v":0},{"$f":"AE4028*PARAMETRES!$L$273+AF4028*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4044<>\"\",ENTREES!B4044,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4044<>\"\",ENTREES!C4044,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4029,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4029),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4029))","v":0},{"$f":"IF(ISNA($C4029),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4029))","v":0},{"$f":"IF(ISNA($C4029),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4029))","v":0},{"$f":"IF(ISNA($C4029),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4029))","v":0},{"$f":"IF(ISNA($C4029),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4029))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4029<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4029)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4029*I4029*K4029*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4029*J4029*K4029*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4029*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4029<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4029)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4029*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4029*J4029*K4029*ENTREES!$J$6,1)-M4029","v":0},{"$f":"CEILING(S4029*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4029*PARAMETRES!$E$47/1024","v":0},{"$f":"L4029*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4029*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4029*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4029*PARAMETRES!$E$64+U4029*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4029*PARAMETRES!$E$64+R4029*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4029/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4029/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4029/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4029/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4029/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4029/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4029/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4029/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4029*PARAMETRES!$L$268+AD4029*PARAMETRES!$L$269","v":0},{"$f":"AE4029*PARAMETRES!$L$270+AF4029*PARAMETRES!$L$271","v":0},{"$f":"AE4029*PARAMETRES!$L$273+AF4029*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4049<>\"\",ENTREES!B4049,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4049<>\"\",ENTREES!C4049,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4034,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4034),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4034))","v":0},{"$f":"IF(ISNA($C4034),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4034))","v":0},{"$f":"IF(ISNA($C4034),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4034))","v":0},{"$f":"IF(ISNA($C4034),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4034))","v":0},{"$f":"IF(ISNA($C4034),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4034))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4034<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4034)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4034*I4034*K4034*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4034*J4034*K4034*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4034*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4034<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4034)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4034*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4034*J4034*K4034*ENTREES!$J$6,1)-M4034","v":0},{"$f":"CEILING(S4034*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4034*PARAMETRES!$E$47/1024","v":0},{"$f":"L4034*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4034*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4034*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4034*PARAMETRES!$E$64+U4034*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4034*PARAMETRES!$E$64+R4034*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4034/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4034/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4034/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4034/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4034/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4034/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4034/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4034/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4034*PARAMETRES!$L$268+AD4034*PARAMETRES!$L$269","v":0},{"$f":"AE4034*PARAMETRES!$L$270+AF4034*PARAMETRES!$L$271","v":0},{"$f":"AE4034*PARAMETRES!$L$273+AF4034*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4053<>\"\",ENTREES!B4053,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4053<>\"\",ENTREES!C4053,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4038,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4038),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4038))","v":0},{"$f":"IF(ISNA($C4038),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4038))","v":0},{"$f":"IF(ISNA($C4038),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4038))","v":0},{"$f":"IF(ISNA($C4038),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4038))","v":0},{"$f":"IF(ISNA($C4038),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4038))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4038<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4038)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4038*I4038*K4038*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4038*J4038*K4038*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4038*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4038<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4038)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4038*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4038*J4038*K4038*ENTREES!$J$6,1)-M4038","v":0},{"$f":"CEILING(S4038*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4038*PARAMETRES!$E$47/1024","v":0},{"$f":"L4038*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4038*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4038*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4038*PARAMETRES!$E$64+U4038*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4038*PARAMETRES!$E$64+R4038*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4038/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4038/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4038/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4038/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4038/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4038/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4038/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4038/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4038*PARAMETRES!$L$268+AD4038*PARAMETRES!$L$269","v":0},{"$f":"AE4038*PARAMETRES!$L$270+AF4038*PARAMETRES!$L$271","v":0},{"$f":"AE4038*PARAMETRES!$L$273+AF4038*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4058<>\"\",ENTREES!B4058,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4058<>\"\",ENTREES!C4058,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4043,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4043),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4043))","v":0},{"$f":"IF(ISNA($C4043),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4043))","v":0},{"$f":"IF(ISNA($C4043),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4043))","v":0},{"$f":"IF(ISNA($C4043),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4043))","v":0},{"$f":"IF(ISNA($C4043),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4043))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4043<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4043)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4043*I4043*K4043*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4043*J4043*K4043*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4043*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4043<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4043)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4043*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4043*J4043*K4043*ENTREES!$J$6,1)-M4043","v":0},{"$f":"CEILING(S4043*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4043*PARAMETRES!$E$47/1024","v":0},{"$f":"L4043*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4043*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4043*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4043*PARAMETRES!$E$64+U4043*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4043*PARAMETRES!$E$64+R4043*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4043/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4043/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4043/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4043/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4043/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4043/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4043/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4043/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4043*PARAMETRES!$L$268+AD4043*PARAMETRES!$L$269","v":0},{"$f":"AE4043*PARAMETRES!$L$270+AF4043*PARAMETRES!$L$271","v":0},{"$f":"AE4043*PARAMETRES!$L$273+AF4043*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4059<>\"\",ENTREES!B4059,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4059<>\"\",ENTREES!C4059,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4044,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4044),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4044))","v":0},{"$f":"IF(ISNA($C4044),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4044))","v":0},{"$f":"IF(ISNA($C4044),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4044))","v":0},{"$f":"IF(ISNA($C4044),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4044))","v":0},{"$f":"IF(ISNA($C4044),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4044))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4044<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4044)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4044*I4044*K4044*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4044*J4044*K4044*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4044*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4044<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4044)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4044*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4044*J4044*K4044*ENTREES!$J$6,1)-M4044","v":0},{"$f":"CEILING(S4044*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4044*PARAMETRES!$E$47/1024","v":0},{"$f":"L4044*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4044*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4044*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4044*PARAMETRES!$E$64+U4044*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4044*PARAMETRES!$E$64+R4044*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4044/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4044/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4044/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4044/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4044/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4044/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4044/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4044/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4044*PARAMETRES!$L$268+AD4044*PARAMETRES!$L$269","v":0},{"$f":"AE4044*PARAMETRES!$L$270+AF4044*PARAMETRES!$L$271","v":0},{"$f":"AE4044*PARAMETRES!$L$273+AF4044*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4064<>\"\",ENTREES!B4064,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4064<>\"\",ENTREES!C4064,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4049,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4049),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4049))","v":0},{"$f":"IF(ISNA($C4049),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4049))","v":0},{"$f":"IF(ISNA($C4049),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4049))","v":0},{"$f":"IF(ISNA($C4049),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4049))","v":0},{"$f":"IF(ISNA($C4049),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4049))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4049<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4049)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4049*I4049*K4049*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4049*J4049*K4049*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4049*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4049<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4049)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4049*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4049*J4049*K4049*ENTREES!$J$6,1)-M4049","v":0},{"$f":"CEILING(S4049*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4049*PARAMETRES!$E$47/1024","v":0},{"$f":"L4049*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4049*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4049*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4049*PARAMETRES!$E$64+U4049*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4049*PARAMETRES!$E$64+R4049*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4049/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4049/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4049/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4049/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4049/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4049/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4049/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4049/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4049*PARAMETRES!$L$268+AD4049*PARAMETRES!$L$269","v":0},{"$f":"AE4049*PARAMETRES!$L$270+AF4049*PARAMETRES!$L$271","v":0},{"$f":"AE4049*PARAMETRES!$L$273+AF4049*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4069<>\"\",ENTREES!B4069,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4069<>\"\",ENTREES!C4069,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4054,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4054),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4054))","v":0},{"$f":"IF(ISNA($C4054),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4054))","v":0},{"$f":"IF(ISNA($C4054),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4054))","v":0},{"$f":"IF(ISNA($C4054),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4054))","v":0},{"$f":"IF(ISNA($C4054),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4054))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4054<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4054)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4054*I4054*K4054*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4054*J4054*K4054*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4054*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4054<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4054)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4054*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4054*J4054*K4054*ENTREES!$J$6,1)-M4054","v":0},{"$f":"CEILING(S4054*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4054*PARAMETRES!$E$47/1024","v":0},{"$f":"L4054*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4054*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4054*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4054*PARAMETRES!$E$64+U4054*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4054*PARAMETRES!$E$64+R4054*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4054/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4054/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4054/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4054/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4054/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4054/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4054/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4054/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4054*PARAMETRES!$L$268+AD4054*PARAMETRES!$L$269","v":0},{"$f":"AE4054*PARAMETRES!$L$270+AF4054*PARAMETRES!$L$271","v":0},{"$f":"AE4054*PARAMETRES!$L$273+AF4054*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4073<>\"\",ENTREES!B4073,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4073<>\"\",ENTREES!C4073,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4058,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4058),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4058))","v":0},{"$f":"IF(ISNA($C4058),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4058))","v":0},{"$f":"IF(ISNA($C4058),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4058))","v":0},{"$f":"IF(ISNA($C4058),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4058))","v":0},{"$f":"IF(ISNA($C4058),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4058))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4058<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4058)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4058*I4058*K4058*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4058*J4058*K4058*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4058*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4058<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4058)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4058*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4058*J4058*K4058*ENTREES!$J$6,1)-M4058","v":0},{"$f":"CEILING(S4058*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4058*PARAMETRES!$E$47/1024","v":0},{"$f":"L4058*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4058*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4058*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4058*PARAMETRES!$E$64+U4058*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4058*PARAMETRES!$E$64+R4058*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4058/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4058/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4058/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4058/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4058/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4058/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4058/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4058/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4058*PARAMETRES!$L$268+AD4058*PARAMETRES!$L$269","v":0},{"$f":"AE4058*PARAMETRES!$L$270+AF4058*PARAMETRES!$L$271","v":0},{"$f":"AE4058*PARAMETRES!$L$273+AF4058*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4074<>\"\",ENTREES!B4074,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4074<>\"\",ENTREES!C4074,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4059,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4059),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4059))","v":0},{"$f":"IF(ISNA($C4059),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4059))","v":0},{"$f":"IF(ISNA($C4059),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4059))","v":0},{"$f":"IF(ISNA($C4059),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4059))","v":0},{"$f":"IF(ISNA($C4059),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4059))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4059<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4059)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4059*I4059*K4059*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4059*J4059*K4059*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4059*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4059<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4059)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4059*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4059*J4059*K4059*ENTREES!$J$6,1)-M4059","v":0},{"$f":"CEILING(S4059*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4059*PARAMETRES!$E$47/1024","v":0},{"$f":"L4059*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4059*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4059*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4059*PARAMETRES!$E$64+U4059*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4059*PARAMETRES!$E$64+R4059*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4059/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4059/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4059/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4059/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4059/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4059/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4059/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4059/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4059*PARAMETRES!$L$268+AD4059*PARAMETRES!$L$269","v":0},{"$f":"AE4059*PARAMETRES!$L$270+AF4059*PARAMETRES!$L$271","v":0},{"$f":"AE4059*PARAMETRES!$L$273+AF4059*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4079<>\"\",ENTREES!B4079,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4079<>\"\",ENTREES!C4079,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4064,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4064),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4064))","v":0},{"$f":"IF(ISNA($C4064),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4064))","v":0},{"$f":"IF(ISNA($C4064),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4064))","v":0},{"$f":"IF(ISNA($C4064),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4064))","v":0},{"$f":"IF(ISNA($C4064),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4064))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4064<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4064)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4064*I4064*K4064*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4064*J4064*K4064*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4064*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4064<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4064)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4064*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4064*J4064*K4064*ENTREES!$J$6,1)-M4064","v":0},{"$f":"CEILING(S4064*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4064*PARAMETRES!$E$47/1024","v":0},{"$f":"L4064*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4064*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4064*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4064*PARAMETRES!$E$64+U4064*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4064*PARAMETRES!$E$64+R4064*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4064/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4064/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4064/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4064/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4064/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4064/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4064/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4064/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4064*PARAMETRES!$L$268+AD4064*PARAMETRES!$L$269","v":0},{"$f":"AE4064*PARAMETRES!$L$270+AF4064*PARAMETRES!$L$271","v":0},{"$f":"AE4064*PARAMETRES!$L$273+AF4064*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4083<>\"\",ENTREES!B4083,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4083<>\"\",ENTREES!C4083,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4068,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4068),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4068))","v":0},{"$f":"IF(ISNA($C4068),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4068))","v":0},{"$f":"IF(ISNA($C4068),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4068))","v":0},{"$f":"IF(ISNA($C4068),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4068))","v":0},{"$f":"IF(ISNA($C4068),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4068))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4068<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4068)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4068*I4068*K4068*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4068*J4068*K4068*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4068*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4068<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4068)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4068*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4068*J4068*K4068*ENTREES!$J$6,1)-M4068","v":0},{"$f":"CEILING(S4068*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4068*PARAMETRES!$E$47/1024","v":0},{"$f":"L4068*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4068*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4068*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4068*PARAMETRES!$E$64+U4068*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4068*PARAMETRES!$E$64+R4068*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4068/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4068/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4068/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4068/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4068/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4068/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4068/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4068/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4068*PARAMETRES!$L$268+AD4068*PARAMETRES!$L$269","v":0},{"$f":"AE4068*PARAMETRES!$L$270+AF4068*PARAMETRES!$L$271","v":0},{"$f":"AE4068*PARAMETRES!$L$273+AF4068*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4088<>\"\",ENTREES!B4088,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4088<>\"\",ENTREES!C4088,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4073,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4073),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4073))","v":0},{"$f":"IF(ISNA($C4073),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4073))","v":0},{"$f":"IF(ISNA($C4073),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4073))","v":0},{"$f":"IF(ISNA($C4073),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4073))","v":0},{"$f":"IF(ISNA($C4073),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4073))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4073<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4073)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4073*I4073*K4073*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4073*J4073*K4073*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4073*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4073<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4073)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4073*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4073*J4073*K4073*ENTREES!$J$6,1)-M4073","v":0},{"$f":"CEILING(S4073*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4073*PARAMETRES!$E$47/1024","v":0},{"$f":"L4073*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4073*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4073*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4073*PARAMETRES!$E$64+U4073*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4073*PARAMETRES!$E$64+R4073*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4073/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4073/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4073/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4073/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4073/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4073/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4073/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4073/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4073*PARAMETRES!$L$268+AD4073*PARAMETRES!$L$269","v":0},{"$f":"AE4073*PARAMETRES!$L$270+AF4073*PARAMETRES!$L$271","v":0},{"$f":"AE4073*PARAMETRES!$L$273+AF4073*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4089<>\"\",ENTREES!B4089,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4089<>\"\",ENTREES!C4089,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4074,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4074),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4074))","v":0},{"$f":"IF(ISNA($C4074),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4074))","v":0},{"$f":"IF(ISNA($C4074),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4074))","v":0},{"$f":"IF(ISNA($C4074),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4074))","v":0},{"$f":"IF(ISNA($C4074),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4074))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4074<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4074)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4074*I4074*K4074*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4074*J4074*K4074*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4074*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4074<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4074)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4074*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4074*J4074*K4074*ENTREES!$J$6,1)-M4074","v":0},{"$f":"CEILING(S4074*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4074*PARAMETRES!$E$47/1024","v":0},{"$f":"L4074*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4074*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4074*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4074*PARAMETRES!$E$64+U4074*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4074*PARAMETRES!$E$64+R4074*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4074/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4074/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4074/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4074/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4074/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4074/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4074/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4074/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4074*PARAMETRES!$L$268+AD4074*PARAMETRES!$L$269","v":0},{"$f":"AE4074*PARAMETRES!$L$270+AF4074*PARAMETRES!$L$271","v":0},{"$f":"AE4074*PARAMETRES!$L$273+AF4074*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4094<>\"\",ENTREES!B4094,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4094<>\"\",ENTREES!C4094,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4079,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4079),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4079))","v":0},{"$f":"IF(ISNA($C4079),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4079))","v":0},{"$f":"IF(ISNA($C4079),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4079))","v":0},{"$f":"IF(ISNA($C4079),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4079))","v":0},{"$f":"IF(ISNA($C4079),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4079))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4079<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4079)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4079*I4079*K4079*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4079*J4079*K4079*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4079*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4079<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4079)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4079*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4079*J4079*K4079*ENTREES!$J$6,1)-M4079","v":0},{"$f":"CEILING(S4079*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4079*PARAMETRES!$E$47/1024","v":0},{"$f":"L4079*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4079*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4079*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4079*PARAMETRES!$E$64+U4079*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4079*PARAMETRES!$E$64+R4079*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4079/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4079/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4079/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4079/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4079/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4079/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4079/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4079/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4079*PARAMETRES!$L$268+AD4079*PARAMETRES!$L$269","v":0},{"$f":"AE4079*PARAMETRES!$L$270+AF4079*PARAMETRES!$L$271","v":0},{"$f":"AE4079*PARAMETRES!$L$273+AF4079*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4099<>\"\",ENTREES!B4099,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4099<>\"\",ENTREES!C4099,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4084,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4084),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4084))","v":0},{"$f":"IF(ISNA($C4084),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4084))","v":0},{"$f":"IF(ISNA($C4084),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4084))","v":0},{"$f":"IF(ISNA($C4084),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4084))","v":0},{"$f":"IF(ISNA($C4084),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4084))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4084<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4084)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4084*I4084*K4084*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4084*J4084*K4084*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4084*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4084<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4084)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4084*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4084*J4084*K4084*ENTREES!$J$6,1)-M4084","v":0},{"$f":"CEILING(S4084*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4084*PARAMETRES!$E$47/1024","v":0},{"$f":"L4084*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4084*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4084*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4084*PARAMETRES!$E$64+U4084*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4084*PARAMETRES!$E$64+R4084*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4084/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4084/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4084/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4084/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4084/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4084/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4084/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4084/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4084*PARAMETRES!$L$268+AD4084*PARAMETRES!$L$269","v":0},{"$f":"AE4084*PARAMETRES!$L$270+AF4084*PARAMETRES!$L$271","v":0},{"$f":"AE4084*PARAMETRES!$L$273+AF4084*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4103<>\"\",ENTREES!B4103,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4103<>\"\",ENTREES!C4103,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4088,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4088),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4088))","v":0},{"$f":"IF(ISNA($C4088),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4088))","v":0},{"$f":"IF(ISNA($C4088),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4088))","v":0},{"$f":"IF(ISNA($C4088),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4088))","v":0},{"$f":"IF(ISNA($C4088),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4088))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4088<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4088)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4088*I4088*K4088*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4088*J4088*K4088*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4088*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4088<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4088)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4088*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4088*J4088*K4088*ENTREES!$J$6,1)-M4088","v":0},{"$f":"CEILING(S4088*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4088*PARAMETRES!$E$47/1024","v":0},{"$f":"L4088*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4088*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4088*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4088*PARAMETRES!$E$64+U4088*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4088*PARAMETRES!$E$64+R4088*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4088/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4088/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4088/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4088/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4088/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4088/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4088/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4088/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4088*PARAMETRES!$L$268+AD4088*PARAMETRES!$L$269","v":0},{"$f":"AE4088*PARAMETRES!$L$270+AF4088*PARAMETRES!$L$271","v":0},{"$f":"AE4088*PARAMETRES!$L$273+AF4088*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4104<>\"\",ENTREES!B4104,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4104<>\"\",ENTREES!C4104,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4089,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4089),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4089))","v":0},{"$f":"IF(ISNA($C4089),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4089))","v":0},{"$f":"IF(ISNA($C4089),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4089))","v":0},{"$f":"IF(ISNA($C4089),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4089))","v":0},{"$f":"IF(ISNA($C4089),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4089))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4089<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4089)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4089*I4089*K4089*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4089*J4089*K4089*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4089*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4089<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4089)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4089*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4089*J4089*K4089*ENTREES!$J$6,1)-M4089","v":0},{"$f":"CEILING(S4089*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4089*PARAMETRES!$E$47/1024","v":0},{"$f":"L4089*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4089*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4089*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4089*PARAMETRES!$E$64+U4089*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4089*PARAMETRES!$E$64+R4089*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4089/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4089/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4089/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4089/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4089/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4089/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4089/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4089/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4089*PARAMETRES!$L$268+AD4089*PARAMETRES!$L$269","v":0},{"$f":"AE4089*PARAMETRES!$L$270+AF4089*PARAMETRES!$L$271","v":0},{"$f":"AE4089*PARAMETRES!$L$273+AF4089*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4109<>\"\",ENTREES!B4109,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4109<>\"\",ENTREES!C4109,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4094,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4094),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4094))","v":0},{"$f":"IF(ISNA($C4094),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4094))","v":0},{"$f":"IF(ISNA($C4094),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4094))","v":0},{"$f":"IF(ISNA($C4094),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4094))","v":0},{"$f":"IF(ISNA($C4094),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4094))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4094<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4094)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4094*I4094*K4094*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4094*J4094*K4094*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4094*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4094<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4094)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4094*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4094*J4094*K4094*ENTREES!$J$6,1)-M4094","v":0},{"$f":"CEILING(S4094*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4094*PARAMETRES!$E$47/1024","v":0},{"$f":"L4094*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4094*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4094*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4094*PARAMETRES!$E$64+U4094*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4094*PARAMETRES!$E$64+R4094*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4094/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4094/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4094/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4094/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4094/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4094/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4094/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4094/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4094*PARAMETRES!$L$268+AD4094*PARAMETRES!$L$269","v":0},{"$f":"AE4094*PARAMETRES!$L$270+AF4094*PARAMETRES!$L$271","v":0},{"$f":"AE4094*PARAMETRES!$L$273+AF4094*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4113<>\"\",ENTREES!B4113,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4113<>\"\",ENTREES!C4113,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4098,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4098),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4098))","v":0},{"$f":"IF(ISNA($C4098),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4098))","v":0},{"$f":"IF(ISNA($C4098),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4098))","v":0},{"$f":"IF(ISNA($C4098),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4098))","v":0},{"$f":"IF(ISNA($C4098),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4098))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4098<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4098)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4098*I4098*K4098*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4098*J4098*K4098*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4098*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4098<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4098)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4098*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4098*J4098*K4098*ENTREES!$J$6,1)-M4098","v":0},{"$f":"CEILING(S4098*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4098*PARAMETRES!$E$47/1024","v":0},{"$f":"L4098*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4098*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4098*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4098*PARAMETRES!$E$64+U4098*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4098*PARAMETRES!$E$64+R4098*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4098/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4098/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4098/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4098/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4098/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4098/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4098/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4098/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4098*PARAMETRES!$L$268+AD4098*PARAMETRES!$L$269","v":0},{"$f":"AE4098*PARAMETRES!$L$270+AF4098*PARAMETRES!$L$271","v":0},{"$f":"AE4098*PARAMETRES!$L$273+AF4098*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4118<>\"\",ENTREES!B4118,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4118<>\"\",ENTREES!C4118,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4103,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4103),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4103))","v":0},{"$f":"IF(ISNA($C4103),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4103))","v":0},{"$f":"IF(ISNA($C4103),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4103))","v":0},{"$f":"IF(ISNA($C4103),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4103))","v":0},{"$f":"IF(ISNA($C4103),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4103))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4103<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4103)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4103*I4103*K4103*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4103*J4103*K4103*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4103*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4103<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4103)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4103*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4103*J4103*K4103*ENTREES!$J$6,1)-M4103","v":0},{"$f":"CEILING(S4103*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4103*PARAMETRES!$E$47/1024","v":0},{"$f":"L4103*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4103*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4103*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4103*PARAMETRES!$E$64+U4103*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4103*PARAMETRES!$E$64+R4103*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4103/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4103/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4103/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4103/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4103/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4103/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4103/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4103/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4103*PARAMETRES!$L$268+AD4103*PARAMETRES!$L$269","v":0},{"$f":"AE4103*PARAMETRES!$L$270+AF4103*PARAMETRES!$L$271","v":0},{"$f":"AE4103*PARAMETRES!$L$273+AF4103*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4119<>\"\",ENTREES!B4119,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4119<>\"\",ENTREES!C4119,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4104,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4104),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4104))","v":0},{"$f":"IF(ISNA($C4104),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4104))","v":0},{"$f":"IF(ISNA($C4104),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4104))","v":0},{"$f":"IF(ISNA($C4104),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4104))","v":0},{"$f":"IF(ISNA($C4104),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4104))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4104<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4104)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4104*I4104*K4104*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4104*J4104*K4104*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4104*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4104<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4104)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4104*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4104*J4104*K4104*ENTREES!$J$6,1)-M4104","v":0},{"$f":"CEILING(S4104*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4104*PARAMETRES!$E$47/1024","v":0},{"$f":"L4104*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4104*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4104*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4104*PARAMETRES!$E$64+U4104*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4104*PARAMETRES!$E$64+R4104*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4104/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4104/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4104/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4104/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4104/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4104/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4104/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4104/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4104*PARAMETRES!$L$268+AD4104*PARAMETRES!$L$269","v":0},{"$f":"AE4104*PARAMETRES!$L$270+AF4104*PARAMETRES!$L$271","v":0},{"$f":"AE4104*PARAMETRES!$L$273+AF4104*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4124<>\"\",ENTREES!B4124,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4124<>\"\",ENTREES!C4124,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4109,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4109),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4109))","v":0},{"$f":"IF(ISNA($C4109),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4109))","v":0},{"$f":"IF(ISNA($C4109),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4109))","v":0},{"$f":"IF(ISNA($C4109),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4109))","v":0},{"$f":"IF(ISNA($C4109),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4109))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4109<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4109)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4109*I4109*K4109*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4109*J4109*K4109*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4109*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4109<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4109)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4109*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4109*J4109*K4109*ENTREES!$J$6,1)-M4109","v":0},{"$f":"CEILING(S4109*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4109*PARAMETRES!$E$47/1024","v":0},{"$f":"L4109*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4109*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4109*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4109*PARAMETRES!$E$64+U4109*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4109*PARAMETRES!$E$64+R4109*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4109/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4109/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4109/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4109/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4109/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4109/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4109/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4109/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4109*PARAMETRES!$L$268+AD4109*PARAMETRES!$L$269","v":0},{"$f":"AE4109*PARAMETRES!$L$270+AF4109*PARAMETRES!$L$271","v":0},{"$f":"AE4109*PARAMETRES!$L$273+AF4109*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4129<>\"\",ENTREES!B4129,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4129<>\"\",ENTREES!C4129,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4114,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4114),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4114))","v":0},{"$f":"IF(ISNA($C4114),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4114))","v":0},{"$f":"IF(ISNA($C4114),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4114))","v":0},{"$f":"IF(ISNA($C4114),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4114))","v":0},{"$f":"IF(ISNA($C4114),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4114))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4114<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4114)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4114*I4114*K4114*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4114*J4114*K4114*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4114*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4114<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4114)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4114*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4114*J4114*K4114*ENTREES!$J$6,1)-M4114","v":0},{"$f":"CEILING(S4114*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4114*PARAMETRES!$E$47/1024","v":0},{"$f":"L4114*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4114*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4114*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4114*PARAMETRES!$E$64+U4114*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4114*PARAMETRES!$E$64+R4114*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4114/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4114/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4114/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4114/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4114/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4114/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4114/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4114/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4114*PARAMETRES!$L$268+AD4114*PARAMETRES!$L$269","v":0},{"$f":"AE4114*PARAMETRES!$L$270+AF4114*PARAMETRES!$L$271","v":0},{"$f":"AE4114*PARAMETRES!$L$273+AF4114*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4133<>\"\",ENTREES!B4133,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4133<>\"\",ENTREES!C4133,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4118,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4118),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4118))","v":0},{"$f":"IF(ISNA($C4118),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4118))","v":0},{"$f":"IF(ISNA($C4118),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4118))","v":0},{"$f":"IF(ISNA($C4118),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4118))","v":0},{"$f":"IF(ISNA($C4118),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4118))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4118<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4118)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4118*I4118*K4118*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4118*J4118*K4118*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4118*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4118<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4118)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4118*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4118*J4118*K4118*ENTREES!$J$6,1)-M4118","v":0},{"$f":"CEILING(S4118*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4118*PARAMETRES!$E$47/1024","v":0},{"$f":"L4118*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4118*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4118*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4118*PARAMETRES!$E$64+U4118*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4118*PARAMETRES!$E$64+R4118*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4118/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4118/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4118/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4118/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4118/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4118/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4118/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4118/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4118*PARAMETRES!$L$268+AD4118*PARAMETRES!$L$269","v":0},{"$f":"AE4118*PARAMETRES!$L$270+AF4118*PARAMETRES!$L$271","v":0},{"$f":"AE4118*PARAMETRES!$L$273+AF4118*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4134<>\"\",ENTREES!B4134,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4134<>\"\",ENTREES!C4134,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4119,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4119),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4119))","v":0},{"$f":"IF(ISNA($C4119),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4119))","v":0},{"$f":"IF(ISNA($C4119),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4119))","v":0},{"$f":"IF(ISNA($C4119),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4119))","v":0},{"$f":"IF(ISNA($C4119),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4119))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4119<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4119)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4119*I4119*K4119*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4119*J4119*K4119*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4119*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4119<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4119)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4119*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4119*J4119*K4119*ENTREES!$J$6,1)-M4119","v":0},{"$f":"CEILING(S4119*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4119*PARAMETRES!$E$47/1024","v":0},{"$f":"L4119*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4119*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4119*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4119*PARAMETRES!$E$64+U4119*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4119*PARAMETRES!$E$64+R4119*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4119/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4119/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4119/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4119/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4119/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4119/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4119/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4119/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4119*PARAMETRES!$L$268+AD4119*PARAMETRES!$L$269","v":0},{"$f":"AE4119*PARAMETRES!$L$270+AF4119*PARAMETRES!$L$271","v":0},{"$f":"AE4119*PARAMETRES!$L$273+AF4119*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4139<>\"\",ENTREES!B4139,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4139<>\"\",ENTREES!C4139,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4124,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4124),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4124))","v":0},{"$f":"IF(ISNA($C4124),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4124))","v":0},{"$f":"IF(ISNA($C4124),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4124))","v":0},{"$f":"IF(ISNA($C4124),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4124))","v":0},{"$f":"IF(ISNA($C4124),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4124))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4124<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4124)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4124*I4124*K4124*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4124*J4124*K4124*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4124*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4124<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4124)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4124*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4124*J4124*K4124*ENTREES!$J$6,1)-M4124","v":0},{"$f":"CEILING(S4124*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4124*PARAMETRES!$E$47/1024","v":0},{"$f":"L4124*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4124*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4124*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4124*PARAMETRES!$E$64+U4124*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4124*PARAMETRES!$E$64+R4124*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4124/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4124/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4124/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4124/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4124/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4124/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4124/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4124/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4124*PARAMETRES!$L$268+AD4124*PARAMETRES!$L$269","v":0},{"$f":"AE4124*PARAMETRES!$L$270+AF4124*PARAMETRES!$L$271","v":0},{"$f":"AE4124*PARAMETRES!$L$273+AF4124*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4144<>\"\",ENTREES!B4144,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4144<>\"\",ENTREES!C4144,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4129,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4129),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4129))","v":0},{"$f":"IF(ISNA($C4129),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4129))","v":0},{"$f":"IF(ISNA($C4129),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4129))","v":0},{"$f":"IF(ISNA($C4129),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4129))","v":0},{"$f":"IF(ISNA($C4129),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4129))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4129<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4129)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4129*I4129*K4129*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4129*J4129*K4129*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4129*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4129<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4129)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4129*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4129*J4129*K4129*ENTREES!$J$6,1)-M4129","v":0},{"$f":"CEILING(S4129*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4129*PARAMETRES!$E$47/1024","v":0},{"$f":"L4129*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4129*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4129*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4129*PARAMETRES!$E$64+U4129*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4129*PARAMETRES!$E$64+R4129*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4129/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4129/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4129/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4129/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4129/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4129/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4129/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4129/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4129*PARAMETRES!$L$268+AD4129*PARAMETRES!$L$269","v":0},{"$f":"AE4129*PARAMETRES!$L$270+AF4129*PARAMETRES!$L$271","v":0},{"$f":"AE4129*PARAMETRES!$L$273+AF4129*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4147<>\"\",ENTREES!B4147,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4147<>\"\",ENTREES!C4147,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4132,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4132),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4132))","v":0},{"$f":"IF(ISNA($C4132),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4132))","v":0},{"$f":"IF(ISNA($C4132),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4132))","v":0},{"$f":"IF(ISNA($C4132),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4132))","v":0},{"$f":"IF(ISNA($C4132),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4132))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4132*I4132*K4132*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4132*J4132*K4132*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4132*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4132<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4132)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4132*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4132*J4132*K4132*ENTREES!$J$6,1)-M4132","v":0},{"$f":"CEILING(S4132*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4132*PARAMETRES!$E$47/1024","v":0},{"$f":"L4132*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4132*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4132*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4132*PARAMETRES!$E$64+U4132*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4132*PARAMETRES!$E$64+R4132*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4132/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4132/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4132/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4132/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4132/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4132/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4132/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4132/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4132*PARAMETRES!$L$268+AD4132*PARAMETRES!$L$269","v":0},{"$f":"AE4132*PARAMETRES!$L$270+AF4132*PARAMETRES!$L$271","v":0},{"$f":"AE4132*PARAMETRES!$L$273+AF4132*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4149<>\"\",ENTREES!B4149,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4149<>\"\",ENTREES!C4149,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4134,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4134),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4134))","v":0},{"$f":"IF(ISNA($C4134),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4134))","v":0},{"$f":"IF(ISNA($C4134),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4134))","v":0},{"$f":"IF(ISNA($C4134),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4134))","v":0},{"$f":"IF(ISNA($C4134),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4134))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4134<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4134)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4134*I4134*K4134*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4134*J4134*K4134*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4134*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4134<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4134)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4134*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4134*J4134*K4134*ENTREES!$J$6,1)-M4134","v":0},{"$f":"CEILING(S4134*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4134*PARAMETRES!$E$47/1024","v":0},{"$f":"L4134*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4134*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4134*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4134*PARAMETRES!$E$64+U4134*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4134*PARAMETRES!$E$64+R4134*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4134/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4134/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4134/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4134/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4134/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4134/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4134/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4134/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4134*PARAMETRES!$L$268+AD4134*PARAMETRES!$L$269","v":0},{"$f":"AE4134*PARAMETRES!$L$270+AF4134*PARAMETRES!$L$271","v":0},{"$f":"AE4134*PARAMETRES!$L$273+AF4134*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4154<>\"\",ENTREES!B4154,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4154<>\"\",ENTREES!C4154,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4139,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4139),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4139))","v":0},{"$f":"IF(ISNA($C4139),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4139))","v":0},{"$f":"IF(ISNA($C4139),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4139))","v":0},{"$f":"IF(ISNA($C4139),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4139))","v":0},{"$f":"IF(ISNA($C4139),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4139))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4139<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4139)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4139*I4139*K4139*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4139*J4139*K4139*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4139*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4139<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4139)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4139*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4139*J4139*K4139*ENTREES!$J$6,1)-M4139","v":0},{"$f":"CEILING(S4139*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4139*PARAMETRES!$E$47/1024","v":0},{"$f":"L4139*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4139*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4139*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4139*PARAMETRES!$E$64+U4139*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4139*PARAMETRES!$E$64+R4139*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4139/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4139/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4139/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4139/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4139/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4139/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4139/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4139/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4139*PARAMETRES!$L$268+AD4139*PARAMETRES!$L$269","v":0},{"$f":"AE4139*PARAMETRES!$L$270+AF4139*PARAMETRES!$L$271","v":0},{"$f":"AE4139*PARAMETRES!$L$273+AF4139*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4159<>\"\",ENTREES!B4159,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4159<>\"\",ENTREES!C4159,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4144,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4144),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4144))","v":0},{"$f":"IF(ISNA($C4144),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4144))","v":0},{"$f":"IF(ISNA($C4144),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4144))","v":0},{"$f":"IF(ISNA($C4144),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4144))","v":0},{"$f":"IF(ISNA($C4144),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4144))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4144<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4144)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4144*I4144*K4144*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4144*J4144*K4144*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4144*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4144<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4144)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4144*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4144*J4144*K4144*ENTREES!$J$6,1)-M4144","v":0},{"$f":"CEILING(S4144*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4144*PARAMETRES!$E$47/1024","v":0},{"$f":"L4144*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4144*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4144*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4144*PARAMETRES!$E$64+U4144*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4144*PARAMETRES!$E$64+R4144*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4144/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4144/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4144/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4144/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4144/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4144/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4144/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4144/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4144*PARAMETRES!$L$268+AD4144*PARAMETRES!$L$269","v":0},{"$f":"AE4144*PARAMETRES!$L$270+AF4144*PARAMETRES!$L$271","v":0},{"$f":"AE4144*PARAMETRES!$L$273+AF4144*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4161<>\"\",ENTREES!B4161,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4161<>\"\",ENTREES!C4161,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4146,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4146),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4146))","v":0},{"$f":"IF(ISNA($C4146),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4146))","v":0},{"$f":"IF(ISNA($C4146),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4146))","v":0},{"$f":"IF(ISNA($C4146),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4146))","v":0},{"$f":"IF(ISNA($C4146),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4146))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4146<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4146)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4146*I4146*K4146*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4146*J4146*K4146*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4146*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4146<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4146)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4146*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4146*J4146*K4146*ENTREES!$J$6,1)-M4146","v":0},{"$f":"CEILING(S4146*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4146*PARAMETRES!$E$47/1024","v":0},{"$f":"L4146*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4146*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4146*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4146*PARAMETRES!$E$64+U4146*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4146*PARAMETRES!$E$64+R4146*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4146/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4146/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4146/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4146/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4146/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4146/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4146/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4146/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4146*PARAMETRES!$L$268+AD4146*PARAMETRES!$L$269","v":0},{"$f":"AE4146*PARAMETRES!$L$270+AF4146*PARAMETRES!$L$271","v":0},{"$f":"AE4146*PARAMETRES!$L$273+AF4146*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4164<>\"\",ENTREES!B4164,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4164<>\"\",ENTREES!C4164,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4149,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4149),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4149))","v":0},{"$f":"IF(ISNA($C4149),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4149))","v":0},{"$f":"IF(ISNA($C4149),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4149))","v":0},{"$f":"IF(ISNA($C4149),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4149))","v":0},{"$f":"IF(ISNA($C4149),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4149))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4149<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4149)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4149*I4149*K4149*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4149*J4149*K4149*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4149*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4149<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4149)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4149*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4149*J4149*K4149*ENTREES!$J$6,1)-M4149","v":0},{"$f":"CEILING(S4149*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4149*PARAMETRES!$E$47/1024","v":0},{"$f":"L4149*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4149*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4149*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4149*PARAMETRES!$E$64+U4149*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4149*PARAMETRES!$E$64+R4149*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4149/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4149/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4149/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4149/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4149/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4149/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4149/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4149/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4149*PARAMETRES!$L$268+AD4149*PARAMETRES!$L$269","v":0},{"$f":"AE4149*PARAMETRES!$L$270+AF4149*PARAMETRES!$L$271","v":0},{"$f":"AE4149*PARAMETRES!$L$273+AF4149*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4169<>\"\",ENTREES!B4169,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4169<>\"\",ENTREES!C4169,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4154,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4154),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4154))","v":0},{"$f":"IF(ISNA($C4154),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4154))","v":0},{"$f":"IF(ISNA($C4154),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4154))","v":0},{"$f":"IF(ISNA($C4154),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4154))","v":0},{"$f":"IF(ISNA($C4154),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4154))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4154<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4154)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4154*I4154*K4154*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4154*J4154*K4154*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4154*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4154<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4154)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4154*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4154*J4154*K4154*ENTREES!$J$6,1)-M4154","v":0},{"$f":"CEILING(S4154*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4154*PARAMETRES!$E$47/1024","v":0},{"$f":"L4154*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4154*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4154*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4154*PARAMETRES!$E$64+U4154*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4154*PARAMETRES!$E$64+R4154*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4154/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4154/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4154/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4154/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4154/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4154/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4154/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4154/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4154*PARAMETRES!$L$268+AD4154*PARAMETRES!$L$269","v":0},{"$f":"AE4154*PARAMETRES!$L$270+AF4154*PARAMETRES!$L$271","v":0},{"$f":"AE4154*PARAMETRES!$L$273+AF4154*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4174<>\"\",ENTREES!B4174,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4174<>\"\",ENTREES!C4174,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4159,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4159),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4159))","v":0},{"$f":"IF(ISNA($C4159),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4159))","v":0},{"$f":"IF(ISNA($C4159),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4159))","v":0},{"$f":"IF(ISNA($C4159),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4159))","v":0},{"$f":"IF(ISNA($C4159),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4159))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4159<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4159)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4159*I4159*K4159*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4159*J4159*K4159*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4159*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4159<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4159)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4159*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4159*J4159*K4159*ENTREES!$J$6,1)-M4159","v":0},{"$f":"CEILING(S4159*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4159*PARAMETRES!$E$47/1024","v":0},{"$f":"L4159*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4159*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4159*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4159*PARAMETRES!$E$64+U4159*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4159*PARAMETRES!$E$64+R4159*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4159/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4159/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4159/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4159/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4159/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4159/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4159/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4159/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4159*PARAMETRES!$L$268+AD4159*PARAMETRES!$L$269","v":0},{"$f":"AE4159*PARAMETRES!$L$270+AF4159*PARAMETRES!$L$271","v":0},{"$f":"AE4159*PARAMETRES!$L$273+AF4159*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4177<>\"\",ENTREES!B4177,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4177<>\"\",ENTREES!C4177,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4162,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4162),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4162))","v":0},{"$f":"IF(ISNA($C4162),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4162))","v":0},{"$f":"IF(ISNA($C4162),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4162))","v":0},{"$f":"IF(ISNA($C4162),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4162))","v":0},{"$f":"IF(ISNA($C4162),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4162))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4162*I4162*K4162*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4162*J4162*K4162*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4162*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4162<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4162)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4162*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4162*J4162*K4162*ENTREES!$J$6,1)-M4162","v":0},{"$f":"CEILING(S4162*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4162*PARAMETRES!$E$47/1024","v":0},{"$f":"L4162*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4162*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4162*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4162*PARAMETRES!$E$64+U4162*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4162*PARAMETRES!$E$64+R4162*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4162/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4162/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4162/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4162/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4162/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4162/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4162/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4162/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4162*PARAMETRES!$L$268+AD4162*PARAMETRES!$L$269","v":0},{"$f":"AE4162*PARAMETRES!$L$270+AF4162*PARAMETRES!$L$271","v":0},{"$f":"AE4162*PARAMETRES!$L$273+AF4162*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4179<>\"\",ENTREES!B4179,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4179<>\"\",ENTREES!C4179,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4164,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4164),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4164))","v":0},{"$f":"IF(ISNA($C4164),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4164))","v":0},{"$f":"IF(ISNA($C4164),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4164))","v":0},{"$f":"IF(ISNA($C4164),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4164))","v":0},{"$f":"IF(ISNA($C4164),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4164))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4164<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4164)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4164*I4164*K4164*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4164*J4164*K4164*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4164*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4164<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4164)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q4164+T4164","v":0},{"$f":"R4164+U4164","v":0},{"$f":"CEILING(M4164*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4164*J4164*K4164*ENTREES!$J$6,1)-M4164","v":0},{"$f":"CEILING(S4164*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4164*PARAMETRES!$E$47/1024","v":0},{"$f":"L4164*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4164*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4164*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4164*PARAMETRES!$E$64+U4164*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4164*PARAMETRES!$E$64+R4164*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4164/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4164/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4164/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4164/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4164/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4164/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4164/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4164/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4164*PARAMETRES!$L$268+AD4164*PARAMETRES!$L$269","v":0},{"$f":"AE4164*PARAMETRES!$L$270+AF4164*PARAMETRES!$L$271","v":0},{"$f":"AE4164*PARAMETRES!$L$273+AF4164*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4184<>\"\",ENTREES!B4184,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4184<>\"\",ENTREES!C4184,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4169,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4169),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4169))","v":0},{"$f":"IF(ISNA($C4169),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4169))","v":0},{"$f":"IF(ISNA($C4169),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4169))","v":0},{"$f":"IF(ISNA($C4169),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4169))","v":0},{"$f":"IF(ISNA($C4169),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4169))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4169<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4169)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4169*I4169*K4169*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4169*J4169*K4169*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4169*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4169<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4169)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4169*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4169*J4169*K4169*ENTREES!$J$6,1)-M4169","v":0},{"$f":"CEILING(S4169*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4169*PARAMETRES!$E$47/1024","v":0},{"$f":"L4169*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4169*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4169*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4169*PARAMETRES!$E$64+U4169*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4169*PARAMETRES!$E$64+R4169*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4169/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4169/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4169/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4169/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4169/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4169/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4169/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4169/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4169*PARAMETRES!$L$268+AD4169*PARAMETRES!$L$269","v":0},{"$f":"AE4169*PARAMETRES!$L$270+AF4169*PARAMETRES!$L$271","v":0},{"$f":"AE4169*PARAMETRES!$L$273+AF4169*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4189<>\"\",ENTREES!B4189,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4189<>\"\",ENTREES!C4189,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4174,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4174),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4174))","v":0},{"$f":"IF(ISNA($C4174),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4174))","v":0},{"$f":"IF(ISNA($C4174),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4174))","v":0},{"$f":"IF(ISNA($C4174),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4174))","v":0},{"$f":"IF(ISNA($C4174),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4174))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4174<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4174)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4174*I4174*K4174*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4174*J4174*K4174*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4174*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4174<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4174)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4174*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4174*J4174*K4174*ENTREES!$J$6,1)-M4174","v":0},{"$f":"CEILING(S4174*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4174*PARAMETRES!$E$47/1024","v":0},{"$f":"L4174*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4174*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4174*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4174*PARAMETRES!$E$64+U4174*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4174*PARAMETRES!$E$64+R4174*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4174/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4174/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4174/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4174/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4174/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4174/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4174/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4174/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4174*PARAMETRES!$L$268+AD4174*PARAMETRES!$L$269","v":0},{"$f":"AE4174*PARAMETRES!$L$270+AF4174*PARAMETRES!$L$271","v":0},{"$f":"AE4174*PARAMETRES!$L$273+AF4174*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4191<>\"\",ENTREES!B4191,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4191<>\"\",ENTREES!C4191,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4176,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4176),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4176))","v":0},{"$f":"IF(ISNA($C4176),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4176))","v":0},{"$f":"IF(ISNA($C4176),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4176))","v":0},{"$f":"IF(ISNA($C4176),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4176))","v":0},{"$f":"IF(ISNA($C4176),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4176))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4176<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4176)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4176*I4176*K4176*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4176*J4176*K4176*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4176*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4176<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4176)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4176*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4176*J4176*K4176*ENTREES!$J$6,1)-M4176","v":0},{"$f":"CEILING(S4176*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4176*PARAMETRES!$E$47/1024","v":0},{"$f":"L4176*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4176*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4176*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4176*PARAMETRES!$E$64+U4176*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4176*PARAMETRES!$E$64+R4176*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4176/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4176/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4176/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4176/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4176/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4176/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4176/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4176/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4176*PARAMETRES!$L$268+AD4176*PARAMETRES!$L$269","v":0},{"$f":"AE4176*PARAMETRES!$L$270+AF4176*PARAMETRES!$L$271","v":0},{"$f":"AE4176*PARAMETRES!$L$273+AF4176*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4194<>\"\",ENTREES!B4194,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4194<>\"\",ENTREES!C4194,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4179,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4179),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4179))","v":0},{"$f":"IF(ISNA($C4179),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4179))","v":0},{"$f":"IF(ISNA($C4179),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4179))","v":0},{"$f":"IF(ISNA($C4179),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4179))","v":0},{"$f":"IF(ISNA($C4179),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4179))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4179<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4179)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4179*I4179*K4179*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4179*J4179*K4179*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4179*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4179<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4179)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4179*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4179*J4179*K4179*ENTREES!$J$6,1)-M4179","v":0},{"$f":"CEILING(S4179*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4179*PARAMETRES!$E$47/1024","v":0},{"$f":"L4179*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4179*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4179*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4179*PARAMETRES!$E$64+U4179*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4179*PARAMETRES!$E$64+R4179*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4179/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4179/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4179/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4179/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4179/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4179/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4179/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4179/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4179*PARAMETRES!$L$268+AD4179*PARAMETRES!$L$269","v":0},{"$f":"AE4179*PARAMETRES!$L$270+AF4179*PARAMETRES!$L$271","v":0},{"$f":"AE4179*PARAMETRES!$L$273+AF4179*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4199<>\"\",ENTREES!B4199,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4199<>\"\",ENTREES!C4199,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4184,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4184),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4184))","v":0},{"$f":"IF(ISNA($C4184),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4184))","v":0},{"$f":"IF(ISNA($C4184),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4184))","v":0},{"$f":"IF(ISNA($C4184),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4184))","v":0},{"$f":"IF(ISNA($C4184),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4184))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4184<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4184)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4184*I4184*K4184*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4184*J4184*K4184*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4184*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4184<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4184)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4184*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4184*J4184*K4184*ENTREES!$J$6,1)-M4184","v":0},{"$f":"CEILING(S4184*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4184*PARAMETRES!$E$47/1024","v":0},{"$f":"L4184*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4184*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4184*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4184*PARAMETRES!$E$64+U4184*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4184*PARAMETRES!$E$64+R4184*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4184/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4184/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4184/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4184/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4184/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4184/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4184/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4184/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4184*PARAMETRES!$L$268+AD4184*PARAMETRES!$L$269","v":0},{"$f":"AE4184*PARAMETRES!$L$270+AF4184*PARAMETRES!$L$271","v":0},{"$f":"AE4184*PARAMETRES!$L$273+AF4184*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4204<>\"\",ENTREES!B4204,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4204<>\"\",ENTREES!C4204,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4189,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4189),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4189))","v":0},{"$f":"IF(ISNA($C4189),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4189))","v":0},{"$f":"IF(ISNA($C4189),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4189))","v":0},{"$f":"IF(ISNA($C4189),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4189))","v":0},{"$f":"IF(ISNA($C4189),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4189))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4189<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4189)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4189*I4189*K4189*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4189*J4189*K4189*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4189*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4189<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4189)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4189*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4189*J4189*K4189*ENTREES!$J$6,1)-M4189","v":0},{"$f":"CEILING(S4189*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4189*PARAMETRES!$E$47/1024","v":0},{"$f":"L4189*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4189*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4189*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4189*PARAMETRES!$E$64+U4189*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4189*PARAMETRES!$E$64+R4189*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4189/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4189/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4189/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4189/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4189/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4189/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4189/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4189/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4189*PARAMETRES!$L$268+AD4189*PARAMETRES!$L$269","v":0},{"$f":"AE4189*PARAMETRES!$L$270+AF4189*PARAMETRES!$L$271","v":0},{"$f":"AE4189*PARAMETRES!$L$273+AF4189*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4207<>\"\",ENTREES!B4207,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4207<>\"\",ENTREES!C4207,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4192,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4192),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4192))","v":0},{"$f":"IF(ISNA($C4192),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4192))","v":0},{"$f":"IF(ISNA($C4192),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4192))","v":0},{"$f":"IF(ISNA($C4192),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4192))","v":0},{"$f":"IF(ISNA($C4192),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4192))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4192*I4192*K4192*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4192*J4192*K4192*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4192*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4192<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4192)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4192*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4192*J4192*K4192*ENTREES!$J$6,1)-M4192","v":0},{"$f":"CEILING(S4192*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4192*PARAMETRES!$E$47/1024","v":0},{"$f":"L4192*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4192*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4192*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4192*PARAMETRES!$E$64+U4192*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4192*PARAMETRES!$E$64+R4192*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4192/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4192/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4192/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4192/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4192/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4192/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4192/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4192/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4192*PARAMETRES!$L$268+AD4192*PARAMETRES!$L$269","v":0},{"$f":"AE4192*PARAMETRES!$L$270+AF4192*PARAMETRES!$L$271","v":0},{"$f":"AE4192*PARAMETRES!$L$273+AF4192*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4209<>\"\",ENTREES!B4209,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4209<>\"\",ENTREES!C4209,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4194,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4194),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4194))","v":0},{"$f":"IF(ISNA($C4194),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4194))","v":0},{"$f":"IF(ISNA($C4194),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4194))","v":0},{"$f":"IF(ISNA($C4194),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4194))","v":0},{"$f":"IF(ISNA($C4194),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4194))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4194<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4194)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4194*I4194*K4194*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4194*J4194*K4194*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4194*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4194<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4194)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4194*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4194*J4194*K4194*ENTREES!$J$6,1)-M4194","v":0},{"$f":"CEILING(S4194*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4194*PARAMETRES!$E$47/1024","v":0},{"$f":"L4194*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4194*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4194*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4194*PARAMETRES!$E$64+U4194*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4194*PARAMETRES!$E$64+R4194*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4194/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4194/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4194/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4194/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4194/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4194/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4194/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4194/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4194*PARAMETRES!$L$268+AD4194*PARAMETRES!$L$269","v":0},{"$f":"AE4194*PARAMETRES!$L$270+AF4194*PARAMETRES!$L$271","v":0},{"$f":"AE4194*PARAMETRES!$L$273+AF4194*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4214<>\"\",ENTREES!B4214,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4214<>\"\",ENTREES!C4214,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4199,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4199),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4199))","v":0},{"$f":"IF(ISNA($C4199),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4199))","v":0},{"$f":"IF(ISNA($C4199),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4199))","v":0},{"$f":"IF(ISNA($C4199),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4199))","v":0},{"$f":"IF(ISNA($C4199),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4199))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4199<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4199)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4199*I4199*K4199*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4199*J4199*K4199*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4199*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4199<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4199)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4199*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4199*J4199*K4199*ENTREES!$J$6,1)-M4199","v":0},{"$f":"CEILING(S4199*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4199*PARAMETRES!$E$47/1024","v":0},{"$f":"L4199*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4199*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4199*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4199*PARAMETRES!$E$64+U4199*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4199*PARAMETRES!$E$64+R4199*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4199/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4199/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4199/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4199/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4199/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4199/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4199/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4199/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4199*PARAMETRES!$L$268+AD4199*PARAMETRES!$L$269","v":0},{"$f":"AE4199*PARAMETRES!$L$270+AF4199*PARAMETRES!$L$271","v":0},{"$f":"AE4199*PARAMETRES!$L$273+AF4199*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4219<>\"\",ENTREES!B4219,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4219<>\"\",ENTREES!C4219,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4204,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4204),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4204))","v":0},{"$f":"IF(ISNA($C4204),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4204))","v":0},{"$f":"IF(ISNA($C4204),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4204))","v":0},{"$f":"IF(ISNA($C4204),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4204))","v":0},{"$f":"IF(ISNA($C4204),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4204))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4204<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4204)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4204*I4204*K4204*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4204*J4204*K4204*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4204*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4204<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4204)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4204*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4204*J4204*K4204*ENTREES!$J$6,1)-M4204","v":0},{"$f":"CEILING(S4204*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4204*PARAMETRES!$E$47/1024","v":0},{"$f":"L4204*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4204*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4204*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4204*PARAMETRES!$E$64+U4204*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4204*PARAMETRES!$E$64+R4204*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4204/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4204/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4204/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4204/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4204/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4204/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4204/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4204/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4204*PARAMETRES!$L$268+AD4204*PARAMETRES!$L$269","v":0},{"$f":"AE4204*PARAMETRES!$L$270+AF4204*PARAMETRES!$L$271","v":0},{"$f":"AE4204*PARAMETRES!$L$273+AF4204*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4221<>\"\",ENTREES!B4221,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4221<>\"\",ENTREES!C4221,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4206,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4206),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4206))","v":0},{"$f":"IF(ISNA($C4206),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4206))","v":0},{"$f":"IF(ISNA($C4206),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4206))","v":0},{"$f":"IF(ISNA($C4206),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4206))","v":0},{"$f":"IF(ISNA($C4206),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4206))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4206<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4206)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4206*I4206*K4206*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4206*J4206*K4206*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4206*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4206<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4206)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4206*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4206*J4206*K4206*ENTREES!$J$6,1)-M4206","v":0},{"$f":"CEILING(S4206*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4206*PARAMETRES!$E$47/1024","v":0},{"$f":"L4206*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4206*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4206*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4206*PARAMETRES!$E$64+U4206*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4206*PARAMETRES!$E$64+R4206*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4206/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4206/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4206/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4206/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4206/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4206/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4206/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4206/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4206*PARAMETRES!$L$268+AD4206*PARAMETRES!$L$269","v":0},{"$f":"AE4206*PARAMETRES!$L$270+AF4206*PARAMETRES!$L$271","v":0},{"$f":"AE4206*PARAMETRES!$L$273+AF4206*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4224<>\"\",ENTREES!B4224,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4224<>\"\",ENTREES!C4224,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4209,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4209),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4209))","v":0},{"$f":"IF(ISNA($C4209),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4209))","v":0},{"$f":"IF(ISNA($C4209),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4209))","v":0},{"$f":"IF(ISNA($C4209),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4209))","v":0},{"$f":"IF(ISNA($C4209),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4209))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4209<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4209)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4209*I4209*K4209*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4209*J4209*K4209*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4209*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4209<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4209)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4209*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4209*J4209*K4209*ENTREES!$J$6,1)-M4209","v":0},{"$f":"CEILING(S4209*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4209*PARAMETRES!$E$47/1024","v":0},{"$f":"L4209*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4209*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4209*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4209*PARAMETRES!$E$64+U4209*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4209*PARAMETRES!$E$64+R4209*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4209/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4209/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4209/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4209/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4209/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4209/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4209/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4209/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4209*PARAMETRES!$L$268+AD4209*PARAMETRES!$L$269","v":0},{"$f":"AE4209*PARAMETRES!$L$270+AF4209*PARAMETRES!$L$271","v":0},{"$f":"AE4209*PARAMETRES!$L$273+AF4209*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4229<>\"\",ENTREES!B4229,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4229<>\"\",ENTREES!C4229,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4214,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4214),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4214))","v":0},{"$f":"IF(ISNA($C4214),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4214))","v":0},{"$f":"IF(ISNA($C4214),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4214))","v":0},{"$f":"IF(ISNA($C4214),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4214))","v":0},{"$f":"IF(ISNA($C4214),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4214))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4214<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4214)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4214*I4214*K4214*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4214*J4214*K4214*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4214*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4214<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4214)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4214*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4214*J4214*K4214*ENTREES!$J$6,1)-M4214","v":0},{"$f":"CEILING(S4214*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4214*PARAMETRES!$E$47/1024","v":0},{"$f":"L4214*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4214*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4214*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4214*PARAMETRES!$E$64+U4214*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4214*PARAMETRES!$E$64+R4214*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4214/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4214/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4214/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4214/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4214/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4214/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4214/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4214/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4214*PARAMETRES!$L$268+AD4214*PARAMETRES!$L$269","v":0},{"$f":"AE4214*PARAMETRES!$L$270+AF4214*PARAMETRES!$L$271","v":0},{"$f":"AE4214*PARAMETRES!$L$273+AF4214*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4234<>\"\",ENTREES!B4234,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4234<>\"\",ENTREES!C4234,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4219,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4219),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4219))","v":0},{"$f":"IF(ISNA($C4219),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4219))","v":0},{"$f":"IF(ISNA($C4219),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4219))","v":0},{"$f":"IF(ISNA($C4219),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4219))","v":0},{"$f":"IF(ISNA($C4219),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4219))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4219<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4219)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4219*I4219*K4219*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4219*J4219*K4219*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4219*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4219<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4219)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4219*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4219*J4219*K4219*ENTREES!$J$6,1)-M4219","v":0},{"$f":"CEILING(S4219*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4219*PARAMETRES!$E$47/1024","v":0},{"$f":"L4219*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4219*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4219*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4219*PARAMETRES!$E$64+U4219*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4219*PARAMETRES!$E$64+R4219*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4219/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4219/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4219/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4219/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4219/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4219/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4219/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4219/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4219*PARAMETRES!$L$268+AD4219*PARAMETRES!$L$269","v":0},{"$f":"AE4219*PARAMETRES!$L$270+AF4219*PARAMETRES!$L$271","v":0},{"$f":"AE4219*PARAMETRES!$L$273+AF4219*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4237<>\"\",ENTREES!B4237,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4237<>\"\",ENTREES!C4237,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4222,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4222),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4222))","v":0},{"$f":"IF(ISNA($C4222),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4222))","v":0},{"$f":"IF(ISNA($C4222),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4222))","v":0},{"$f":"IF(ISNA($C4222),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4222))","v":0},{"$f":"IF(ISNA($C4222),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4222))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4222*I4222*K4222*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4222*J4222*K4222*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4222*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4222<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4222)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4222*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4222*J4222*K4222*ENTREES!$J$6,1)-M4222","v":0},{"$f":"CEILING(S4222*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4222*PARAMETRES!$E$47/1024","v":0},{"$f":"L4222*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4222*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4222*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4222*PARAMETRES!$E$64+U4222*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4222*PARAMETRES!$E$64+R4222*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4222/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4222/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4222/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4222/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4222/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4222/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4222/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4222/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4222*PARAMETRES!$L$268+AD4222*PARAMETRES!$L$269","v":0},{"$f":"AE4222*PARAMETRES!$L$270+AF4222*PARAMETRES!$L$271","v":0},{"$f":"AE4222*PARAMETRES!$L$273+AF4222*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4239<>\"\",ENTREES!B4239,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4239<>\"\",ENTREES!C4239,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4224,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4224),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4224))","v":0},{"$f":"IF(ISNA($C4224),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4224))","v":0},{"$f":"IF(ISNA($C4224),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4224))","v":0},{"$f":"IF(ISNA($C4224),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4224))","v":0},{"$f":"IF(ISNA($C4224),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4224))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4224<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4224)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4224*I4224*K4224*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4224*J4224*K4224*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4224*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4224<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4224)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O4224+P4224","v":0},0,0,{"$f":"CEILING(M4224*PARAMETRES!$E$22,1)","v":0},{"$f":"M4224-Q4224","v":0},{"$f":"CEILING(F4224*J4224*K4224*ENTREES!$J$6,1)-M4224","v":0},{"$f":"CEILING(S4224*PARAMETRES!$E$22,1)","v":0},{"$f":"S4224-T4224","v":0},{"$f":"L4224*PARAMETRES!$E$47/1024","v":0},{"$f":"L4224*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4224*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4224*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4224*PARAMETRES!$E$64+U4224*PARAMETRES!$E$68)/1024","v":0},{"$f":"V4224+W4224+X4224+Y4224+Z4224","v":0},{"$f":"(Q4224*PARAMETRES!$E$64+R4224*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4224/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4224/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4224/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4224/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4224/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4224/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4224/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4224/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4224*PARAMETRES!$L$268+AD4224*PARAMETRES!$L$269","v":0},{"$f":"AE4224*PARAMETRES!$L$270+AF4224*PARAMETRES!$L$271","v":0},{"$f":"AE4224*PARAMETRES!$L$273+AF4224*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4244<>\"\",ENTREES!B4244,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4244<>\"\",ENTREES!C4244,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4229,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4229),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4229))","v":0},{"$f":"IF(ISNA($C4229),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4229))","v":0},{"$f":"IF(ISNA($C4229),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4229))","v":0},{"$f":"IF(ISNA($C4229),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4229))","v":0},{"$f":"IF(ISNA($C4229),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4229))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4229<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4229)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4229*I4229*K4229*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4229*J4229*K4229*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4229*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4229<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4229)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4229*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4229*J4229*K4229*ENTREES!$J$6,1)-M4229","v":0},{"$f":"CEILING(S4229*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4229*PARAMETRES!$E$47/1024","v":0},{"$f":"L4229*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4229*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4229*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4229*PARAMETRES!$E$64+U4229*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4229*PARAMETRES!$E$64+R4229*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4229/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4229/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4229/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4229/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4229/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4229/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4229/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4229/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4229*PARAMETRES!$L$268+AD4229*PARAMETRES!$L$269","v":0},{"$f":"AE4229*PARAMETRES!$L$270+AF4229*PARAMETRES!$L$271","v":0},{"$f":"AE4229*PARAMETRES!$L$273+AF4229*PARAMETRES!$L$274","v":0},{"$f":"AG4229","v":0},{"$f":"AH4229+AI4229","v":0}]
[{"$f":"IF(ENTREES!B4249<>\"\",ENTREES!B4249,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4249<>\"\",ENTREES!C4249,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4234,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4234),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4234))","v":0},{"$f":"IF(ISNA($C4234),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4234))","v":0},{"$f":"IF(ISNA($C4234),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4234))","v":0},{"$f":"IF(ISNA($C4234),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4234))","v":0},{"$f":"IF(ISNA($C4234),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4234))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4234<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4234)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4234*I4234*K4234*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4234*J4234*K4234*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4234*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4234<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4234)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4234*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4234*J4234*K4234*ENTREES!$J$6,1)-M4234","v":0},{"$f":"CEILING(S4234*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4234*PARAMETRES!$E$47/1024","v":0},{"$f":"L4234*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4234*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4234*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4234*PARAMETRES!$E$64+U4234*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4234*PARAMETRES!$E$64+R4234*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4234/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4234/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4234/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4234/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4234/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4234/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4234/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4234/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4234*PARAMETRES!$L$268+AD4234*PARAMETRES!$L$269","v":0},{"$f":"AE4234*PARAMETRES!$L$270+AF4234*PARAMETRES!$L$271","v":0},{"$f":"AE4234*PARAMETRES!$L$273+AF4234*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4251<>\"\",ENTREES!B4251,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4251<>\"\",ENTREES!C4251,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4236,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4236),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4236))","v":0},{"$f":"IF(ISNA($C4236),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4236))","v":0},{"$f":"IF(ISNA($C4236),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4236))","v":0},{"$f":"IF(ISNA($C4236),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4236))","v":0},{"$f":"IF(ISNA($C4236),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4236))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4236<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4236)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4236*I4236*K4236*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4236*J4236*K4236*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4236*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4236<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4236)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4236*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4236*J4236*K4236*ENTREES!$J$6,1)-M4236","v":0},{"$f":"CEILING(S4236*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4236*PARAMETRES!$E$47/1024","v":0},{"$f":"L4236*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4236*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4236*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4236*PARAMETRES!$E$64+U4236*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4236*PARAMETRES!$E$64+R4236*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4236/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4236/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4236/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4236/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4236/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4236/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4236/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4236/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4236*PARAMETRES!$L$268+AD4236*PARAMETRES!$L$269","v":0},{"$f":"AE4236*PARAMETRES!$L$270+AF4236*PARAMETRES!$L$271","v":0},{"$f":"AE4236*PARAMETRES!$L$273+AF4236*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4254<>\"\",ENTREES!B4254,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4254<>\"\",ENTREES!C4254,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4239,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4239),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4239))","v":0},{"$f":"IF(ISNA($C4239),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4239))","v":0},{"$f":"IF(ISNA($C4239),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4239))","v":0},{"$f":"IF(ISNA($C4239),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4239))","v":0},{"$f":"IF(ISNA($C4239),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4239))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4239<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4239)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4239*I4239*K4239*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4239*J4239*K4239*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4239*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4239<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4239)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4239*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4239*J4239*K4239*ENTREES!$J$6,1)-M4239","v":0},{"$f":"CEILING(S4239*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4239*PARAMETRES!$E$47/1024","v":0},{"$f":"L4239*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4239*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4239*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4239*PARAMETRES!$E$64+U4239*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4239*PARAMETRES!$E$64+R4239*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4239/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4239/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4239/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4239/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4239/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4239/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4239/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4239/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4239*PARAMETRES!$L$268+AD4239*PARAMETRES!$L$269","v":0},{"$f":"AE4239*PARAMETRES!$L$270+AF4239*PARAMETRES!$L$271","v":0},{"$f":"AE4239*PARAMETRES!$L$273+AF4239*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4259<>\"\",ENTREES!B4259,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4259<>\"\",ENTREES!C4259,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4244,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4244),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4244))","v":0},{"$f":"IF(ISNA($C4244),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4244))","v":0},{"$f":"IF(ISNA($C4244),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4244))","v":0},{"$f":"IF(ISNA($C4244),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4244))","v":0},{"$f":"IF(ISNA($C4244),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4244))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4244<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4244)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4244*I4244*K4244*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4244*J4244*K4244*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4244*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4244<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4244)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4244*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4244*J4244*K4244*ENTREES!$J$6,1)-M4244","v":0},{"$f":"CEILING(S4244*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4244*PARAMETRES!$E$47/1024","v":0},{"$f":"L4244*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4244*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4244*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4244*PARAMETRES!$E$64+U4244*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4244*PARAMETRES!$E$64+R4244*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4244/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4244/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4244/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4244/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4244/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4244/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4244/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4244/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4244*PARAMETRES!$L$268+AD4244*PARAMETRES!$L$269","v":0},{"$f":"AE4244*PARAMETRES!$L$270+AF4244*PARAMETRES!$L$271","v":0},{"$f":"AE4244*PARAMETRES!$L$273+AF4244*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4264<>\"\",ENTREES!B4264,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4264<>\"\",ENTREES!C4264,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4249,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4249),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4249))","v":0},{"$f":"IF(ISNA($C4249),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4249))","v":0},{"$f":"IF(ISNA($C4249),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4249))","v":0},{"$f":"IF(ISNA($C4249),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4249))","v":0},{"$f":"IF(ISNA($C4249),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4249))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4249<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4249)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4249*I4249*K4249*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4249*J4249*K4249*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4249*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4249<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4249)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4249*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4249*J4249*K4249*ENTREES!$J$6,1)-M4249","v":0},{"$f":"CEILING(S4249*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4249*PARAMETRES!$E$47/1024","v":0},{"$f":"L4249*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4249*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4249*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4249*PARAMETRES!$E$64+U4249*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4249*PARAMETRES!$E$64+R4249*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4249/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4249/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4249/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4249/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4249/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4249/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4249/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4249/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4249*PARAMETRES!$L$268+AD4249*PARAMETRES!$L$269","v":0},{"$f":"AE4249*PARAMETRES!$L$270+AF4249*PARAMETRES!$L$271","v":0},{"$f":"AE4249*PARAMETRES!$L$273+AF4249*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4267<>\"\",ENTREES!B4267,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4267<>\"\",ENTREES!C4267,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4252,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4252),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4252))","v":0},{"$f":"IF(ISNA($C4252),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4252))","v":0},{"$f":"IF(ISNA($C4252),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4252))","v":0},{"$f":"IF(ISNA($C4252),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4252))","v":0},{"$f":"IF(ISNA($C4252),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4252))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4252*I4252*K4252*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4252*J4252*K4252*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4252*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4252<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4252)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4252*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4252*J4252*K4252*ENTREES!$J$6,1)-M4252","v":0},{"$f":"CEILING(S4252*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4252*PARAMETRES!$E$47/1024","v":0},{"$f":"L4252*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4252*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4252*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4252*PARAMETRES!$E$64+U4252*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4252*PARAMETRES!$E$64+R4252*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4252/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4252/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4252/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4252/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4252/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4252/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4252/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4252/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4252*PARAMETRES!$L$268+AD4252*PARAMETRES!$L$269","v":0},{"$f":"AE4252*PARAMETRES!$L$270+AF4252*PARAMETRES!$L$271","v":0},{"$f":"AE4252*PARAMETRES!$L$273+AF4252*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4269<>\"\",ENTREES!B4269,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4269<>\"\",ENTREES!C4269,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4254,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4254),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4254))","v":0},{"$f":"IF(ISNA($C4254),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4254))","v":0},{"$f":"IF(ISNA($C4254),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4254))","v":0},{"$f":"IF(ISNA($C4254),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4254))","v":0},{"$f":"IF(ISNA($C4254),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4254))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4254<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4254)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4254*I4254*K4254*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4254*J4254*K4254*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4254*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4254<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4254)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4254*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4254*J4254*K4254*ENTREES!$J$6,1)-M4254","v":0},{"$f":"CEILING(S4254*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4254*PARAMETRES!$E$47/1024","v":0},{"$f":"L4254*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4254*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4254*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4254*PARAMETRES!$E$64+U4254*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4254*PARAMETRES!$E$64+R4254*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4254/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4254/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4254/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4254/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4254/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4254/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4254/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4254/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4254*PARAMETRES!$L$268+AD4254*PARAMETRES!$L$269","v":0},{"$f":"AE4254*PARAMETRES!$L$270+AF4254*PARAMETRES!$L$271","v":0},{"$f":"AE4254*PARAMETRES!$L$273+AF4254*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4274<>\"\",ENTREES!B4274,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4274<>\"\",ENTREES!C4274,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4259,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4259),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4259))","v":0},{"$f":"IF(ISNA($C4259),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4259))","v":0},{"$f":"IF(ISNA($C4259),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4259))","v":0},{"$f":"IF(ISNA($C4259),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4259))","v":0},{"$f":"IF(ISNA($C4259),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4259))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4259<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4259)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4259*I4259*K4259*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4259*J4259*K4259*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4259*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4259<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4259)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4259*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4259*J4259*K4259*ENTREES!$J$6,1)-M4259","v":0},{"$f":"CEILING(S4259*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4259*PARAMETRES!$E$47/1024","v":0},{"$f":"L4259*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4259*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4259*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4259*PARAMETRES!$E$64+U4259*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4259*PARAMETRES!$E$64+R4259*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4259/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4259/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4259/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4259/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4259/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4259/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4259/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4259/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4259*PARAMETRES!$L$268+AD4259*PARAMETRES!$L$269","v":0},{"$f":"AE4259*PARAMETRES!$L$270+AF4259*PARAMETRES!$L$271","v":0},{"$f":"AE4259*PARAMETRES!$L$273+AF4259*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4279<>\"\",ENTREES!B4279,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4279<>\"\",ENTREES!C4279,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4264,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4264),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4264))","v":0},{"$f":"IF(ISNA($C4264),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4264))","v":0},{"$f":"IF(ISNA($C4264),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4264))","v":0},{"$f":"IF(ISNA($C4264),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4264))","v":0},{"$f":"IF(ISNA($C4264),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4264))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4264<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4264)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4264*I4264*K4264*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4264*J4264*K4264*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4264*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4264<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4264)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4264*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4264*J4264*K4264*ENTREES!$J$6,1)-M4264","v":0},{"$f":"CEILING(S4264*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4264*PARAMETRES!$E$47/1024","v":0},{"$f":"L4264*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4264*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4264*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4264*PARAMETRES!$E$64+U4264*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4264*PARAMETRES!$E$64+R4264*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4264/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4264/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4264/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4264/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4264/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4264/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4264/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4264/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4264*PARAMETRES!$L$268+AD4264*PARAMETRES!$L$269","v":0},{"$f":"AE4264*PARAMETRES!$L$270+AF4264*PARAMETRES!$L$271","v":0},{"$f":"AE4264*PARAMETRES!$L$273+AF4264*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4281<>\"\",ENTREES!B4281,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4281<>\"\",ENTREES!C4281,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4266,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4266),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4266))","v":0},{"$f":"IF(ISNA($C4266),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4266))","v":0},{"$f":"IF(ISNA($C4266),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4266))","v":0},{"$f":"IF(ISNA($C4266),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4266))","v":0},{"$f":"IF(ISNA($C4266),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4266))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4266<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4266)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4266*I4266*K4266*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4266*J4266*K4266*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4266*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4266<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4266)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4266*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4266*J4266*K4266*ENTREES!$J$6,1)-M4266","v":0},{"$f":"CEILING(S4266*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4266*PARAMETRES!$E$47/1024","v":0},{"$f":"L4266*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4266*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4266*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4266*PARAMETRES!$E$64+U4266*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4266*PARAMETRES!$E$64+R4266*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4266/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4266/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4266/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4266/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4266/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4266/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4266/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4266/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4266*PARAMETRES!$L$268+AD4266*PARAMETRES!$L$269","v":0},{"$f":"AE4266*PARAMETRES!$L$270+AF4266*PARAMETRES!$L$271","v":0},{"$f":"AE4266*PARAMETRES!$L$273+AF4266*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4284<>\"\",ENTREES!B4284,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4284<>\"\",ENTREES!C4284,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4269,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4269),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4269))","v":0},{"$f":"IF(ISNA($C4269),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4269))","v":0},{"$f":"IF(ISNA($C4269),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4269))","v":0},{"$f":"IF(ISNA($C4269),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4269))","v":0},{"$f":"IF(ISNA($C4269),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4269))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4269<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4269)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4269*I4269*K4269*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4269*J4269*K4269*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4269*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4269<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4269)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4269*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4269*J4269*K4269*ENTREES!$J$6,1)-M4269","v":0},{"$f":"CEILING(S4269*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4269*PARAMETRES!$E$47/1024","v":0},{"$f":"L4269*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4269*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4269*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4269*PARAMETRES!$E$64+U4269*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4269*PARAMETRES!$E$64+R4269*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4269/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4269/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4269/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4269/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4269/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4269/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4269/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4269/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4269*PARAMETRES!$L$268+AD4269*PARAMETRES!$L$269","v":0},{"$f":"AE4269*PARAMETRES!$L$270+AF4269*PARAMETRES!$L$271","v":0},{"$f":"AE4269*PARAMETRES!$L$273+AF4269*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4289<>\"\",ENTREES!B4289,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4289<>\"\",ENTREES!C4289,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4274,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4274),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4274))","v":0},{"$f":"IF(ISNA($C4274),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4274))","v":0},{"$f":"IF(ISNA($C4274),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4274))","v":0},{"$f":"IF(ISNA($C4274),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4274))","v":0},{"$f":"IF(ISNA($C4274),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4274))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4274<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4274)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4274*I4274*K4274*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4274*J4274*K4274*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4274*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4274<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4274)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4274*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4274*J4274*K4274*ENTREES!$J$6,1)-M4274","v":0},{"$f":"CEILING(S4274*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4274*PARAMETRES!$E$47/1024","v":0},{"$f":"L4274*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4274*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4274*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4274*PARAMETRES!$E$64+U4274*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4274*PARAMETRES!$E$64+R4274*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4274/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4274/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4274/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4274/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4274/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4274/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4274/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4274/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4274*PARAMETRES!$L$268+AD4274*PARAMETRES!$L$269","v":0},{"$f":"AE4274*PARAMETRES!$L$270+AF4274*PARAMETRES!$L$271","v":0},{"$f":"AE4274*PARAMETRES!$L$273+AF4274*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4294<>\"\",ENTREES!B4294,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4294<>\"\",ENTREES!C4294,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4279,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4279),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4279))","v":0},{"$f":"IF(ISNA($C4279),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4279))","v":0},{"$f":"IF(ISNA($C4279),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4279))","v":0},{"$f":"IF(ISNA($C4279),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4279))","v":0},{"$f":"IF(ISNA($C4279),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4279))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4279<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4279)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4279*I4279*K4279*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4279*J4279*K4279*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4279*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4279<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4279)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4279*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4279*J4279*K4279*ENTREES!$J$6,1)-M4279","v":0},{"$f":"CEILING(S4279*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4279*PARAMETRES!$E$47/1024","v":0},{"$f":"L4279*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4279*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4279*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4279*PARAMETRES!$E$64+U4279*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4279*PARAMETRES!$E$64+R4279*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4279/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4279/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4279/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4279/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4279/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4279/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4279/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4279/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4279*PARAMETRES!$L$268+AD4279*PARAMETRES!$L$269","v":0},{"$f":"AE4279*PARAMETRES!$L$270+AF4279*PARAMETRES!$L$271","v":0},{"$f":"AE4279*PARAMETRES!$L$273+AF4279*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4297<>\"\",ENTREES!B4297,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4297<>\"\",ENTREES!C4297,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4282,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4282),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4282))","v":0},{"$f":"IF(ISNA($C4282),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4282))","v":0},{"$f":"IF(ISNA($C4282),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4282))","v":0},{"$f":"IF(ISNA($C4282),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4282))","v":0},{"$f":"IF(ISNA($C4282),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4282))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4282*I4282*K4282*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4282*J4282*K4282*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4282*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4282<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4282)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4282*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4282*J4282*K4282*ENTREES!$J$6,1)-M4282","v":0},{"$f":"CEILING(S4282*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4282*PARAMETRES!$E$47/1024","v":0},{"$f":"L4282*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4282*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4282*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4282*PARAMETRES!$E$64+U4282*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4282*PARAMETRES!$E$64+R4282*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4282/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4282/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4282/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4282/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4282/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4282/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4282/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4282/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4282*PARAMETRES!$L$268+AD4282*PARAMETRES!$L$269","v":0},{"$f":"AE4282*PARAMETRES!$L$270+AF4282*PARAMETRES!$L$271","v":0},{"$f":"AE4282*PARAMETRES!$L$273+AF4282*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4299<>\"\",ENTREES!B4299,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4299<>\"\",ENTREES!C4299,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4284,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4284),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4284))","v":0},{"$f":"IF(ISNA($C4284),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4284))","v":0},{"$f":"IF(ISNA($C4284),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4284))","v":0},{"$f":"IF(ISNA($C4284),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4284))","v":0},{"$f":"IF(ISNA($C4284),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4284))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4284<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4284)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4284*I4284*K4284*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4284*J4284*K4284*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4284*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4284<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4284)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4284*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4284*J4284*K4284*ENTREES!$J$6,1)-M4284","v":0},{"$f":"CEILING(S4284*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4284*PARAMETRES!$E$47/1024","v":0},{"$f":"L4284*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4284*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4284*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4284*PARAMETRES!$E$64+U4284*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4284*PARAMETRES!$E$64+R4284*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4284/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4284/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4284/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4284/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4284/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4284/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4284/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4284/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4284*PARAMETRES!$L$268+AD4284*PARAMETRES!$L$269","v":0},{"$f":"AE4284*PARAMETRES!$L$270+AF4284*PARAMETRES!$L$271","v":0},{"$f":"AE4284*PARAMETRES!$L$273+AF4284*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4304<>\"\",ENTREES!B4304,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4304<>\"\",ENTREES!C4304,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4289,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4289),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4289))","v":0},{"$f":"IF(ISNA($C4289),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4289))","v":0},{"$f":"IF(ISNA($C4289),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4289))","v":0},{"$f":"IF(ISNA($C4289),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4289))","v":0},{"$f":"IF(ISNA($C4289),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4289))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4289<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4289)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4289*I4289*K4289*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4289*J4289*K4289*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4289*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4289<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4289)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4289*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4289*J4289*K4289*ENTREES!$J$6,1)-M4289","v":0},{"$f":"CEILING(S4289*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4289*PARAMETRES!$E$47/1024","v":0},{"$f":"L4289*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4289*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4289*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4289*PARAMETRES!$E$64+U4289*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4289*PARAMETRES!$E$64+R4289*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4289/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4289/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4289/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4289/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4289/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4289/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4289/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4289/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4289*PARAMETRES!$L$268+AD4289*PARAMETRES!$L$269","v":0},{"$f":"AE4289*PARAMETRES!$L$270+AF4289*PARAMETRES!$L$271","v":0},{"$f":"AE4289*PARAMETRES!$L$273+AF4289*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4309<>\"\",ENTREES!B4309,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4309<>\"\",ENTREES!C4309,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4294,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4294),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4294))","v":0},{"$f":"IF(ISNA($C4294),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4294))","v":0},{"$f":"IF(ISNA($C4294),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4294))","v":0},{"$f":"IF(ISNA($C4294),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4294))","v":0},{"$f":"IF(ISNA($C4294),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4294))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4294<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4294)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4294*I4294*K4294*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4294*J4294*K4294*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4294*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4294<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4294)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4294*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4294*J4294*K4294*ENTREES!$J$6,1)-M4294","v":0},{"$f":"CEILING(S4294*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4294*PARAMETRES!$E$47/1024","v":0},{"$f":"L4294*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4294*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4294*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4294*PARAMETRES!$E$64+U4294*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4294*PARAMETRES!$E$64+R4294*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4294/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4294/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4294/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4294/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4294/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4294/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4294/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4294/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4294*PARAMETRES!$L$268+AD4294*PARAMETRES!$L$269","v":0},{"$f":"AE4294*PARAMETRES!$L$270+AF4294*PARAMETRES!$L$271","v":0},{"$f":"AE4294*PARAMETRES!$L$273+AF4294*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4311<>\"\",ENTREES!B4311,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4311<>\"\",ENTREES!C4311,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4296,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4296),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4296))","v":0},{"$f":"IF(ISNA($C4296),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4296))","v":0},{"$f":"IF(ISNA($C4296),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4296))","v":0},{"$f":"IF(ISNA($C4296),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4296))","v":0},{"$f":"IF(ISNA($C4296),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4296))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4296<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4296)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4296*I4296*K4296*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4296*J4296*K4296*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4296*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4296<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4296)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4296*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4296*J4296*K4296*ENTREES!$J$6,1)-M4296","v":0},{"$f":"CEILING(S4296*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4296*PARAMETRES!$E$47/1024","v":0},{"$f":"L4296*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4296*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4296*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4296*PARAMETRES!$E$64+U4296*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4296*PARAMETRES!$E$64+R4296*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4296/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4296/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4296/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4296/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4296/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4296/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4296/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4296/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4296*PARAMETRES!$L$268+AD4296*PARAMETRES!$L$269","v":0},{"$f":"AE4296*PARAMETRES!$L$270+AF4296*PARAMETRES!$L$271","v":0},{"$f":"AE4296*PARAMETRES!$L$273+AF4296*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4314<>\"\",ENTREES!B4314,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4314<>\"\",ENTREES!C4314,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4299,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4299),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4299))","v":0},{"$f":"IF(ISNA($C4299),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4299))","v":0},{"$f":"IF(ISNA($C4299),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4299))","v":0},{"$f":"IF(ISNA($C4299),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4299))","v":0},{"$f":"IF(ISNA($C4299),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4299))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4299<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4299)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4299*I4299*K4299*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4299*J4299*K4299*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4299*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4299<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4299)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4299*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4299*J4299*K4299*ENTREES!$J$6,1)-M4299","v":0},{"$f":"CEILING(S4299*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4299*PARAMETRES!$E$47/1024","v":0},{"$f":"L4299*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4299*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4299*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4299*PARAMETRES!$E$64+U4299*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4299*PARAMETRES!$E$64+R4299*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4299/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4299/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4299/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4299/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4299/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4299/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4299/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4299/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4299*PARAMETRES!$L$268+AD4299*PARAMETRES!$L$269","v":0},{"$f":"AE4299*PARAMETRES!$L$270+AF4299*PARAMETRES!$L$271","v":0},{"$f":"AE4299*PARAMETRES!$L$273+AF4299*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4319<>\"\",ENTREES!B4319,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4319<>\"\",ENTREES!C4319,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4304,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4304),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4304))","v":0},{"$f":"IF(ISNA($C4304),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4304))","v":0},{"$f":"IF(ISNA($C4304),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4304))","v":0},{"$f":"IF(ISNA($C4304),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4304))","v":0},{"$f":"IF(ISNA($C4304),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4304))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4304<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4304)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4304*I4304*K4304*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4304*J4304*K4304*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4304*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4304<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4304)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4304*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4304*J4304*K4304*ENTREES!$J$6,1)-M4304","v":0},{"$f":"CEILING(S4304*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4304*PARAMETRES!$E$47/1024","v":0},{"$f":"L4304*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4304*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4304*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4304*PARAMETRES!$E$64+U4304*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4304*PARAMETRES!$E$64+R4304*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4304/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4304/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4304/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4304/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4304/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4304/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4304/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4304/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4304*PARAMETRES!$L$268+AD4304*PARAMETRES!$L$269","v":0},{"$f":"AE4304*PARAMETRES!$L$270+AF4304*PARAMETRES!$L$271","v":0},{"$f":"AE4304*PARAMETRES!$L$273+AF4304*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4324<>\"\",ENTREES!B4324,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4324<>\"\",ENTREES!C4324,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4309,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4309),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4309))","v":0},{"$f":"IF(ISNA($C4309),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4309))","v":0},{"$f":"IF(ISNA($C4309),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4309))","v":0},{"$f":"IF(ISNA($C4309),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4309))","v":0},{"$f":"IF(ISNA($C4309),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4309))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4309<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4309)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4309*I4309*K4309*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4309*J4309*K4309*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4309*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4309<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4309)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4309*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4309*J4309*K4309*ENTREES!$J$6,1)-M4309","v":0},{"$f":"CEILING(S4309*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4309*PARAMETRES!$E$47/1024","v":0},{"$f":"L4309*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4309*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4309*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4309*PARAMETRES!$E$64+U4309*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4309*PARAMETRES!$E$64+R4309*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4309/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4309/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4309/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4309/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4309/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4309/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4309/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4309/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4309*PARAMETRES!$L$268+AD4309*PARAMETRES!$L$269","v":0},{"$f":"AE4309*PARAMETRES!$L$270+AF4309*PARAMETRES!$L$271","v":0},{"$f":"AE4309*PARAMETRES!$L$273+AF4309*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4327<>\"\",ENTREES!B4327,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4327<>\"\",ENTREES!C4327,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4312,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4312),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4312))","v":0},{"$f":"IF(ISNA($C4312),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4312))","v":0},{"$f":"IF(ISNA($C4312),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4312))","v":0},{"$f":"IF(ISNA($C4312),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4312))","v":0},{"$f":"IF(ISNA($C4312),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4312))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4312*I4312*K4312*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4312*J4312*K4312*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4312*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4312<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4312)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4312*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4312*J4312*K4312*ENTREES!$J$6,1)-M4312","v":0},{"$f":"CEILING(S4312*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4312*PARAMETRES!$E$47/1024","v":0},{"$f":"L4312*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4312*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4312*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4312*PARAMETRES!$E$64+U4312*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4312*PARAMETRES!$E$64+R4312*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4312/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4312/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4312/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4312/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4312/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4312/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4312/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4312/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4312*PARAMETRES!$L$268+AD4312*PARAMETRES!$L$269","v":0},{"$f":"AE4312*PARAMETRES!$L$270+AF4312*PARAMETRES!$L$271","v":0},{"$f":"AE4312*PARAMETRES!$L$273+AF4312*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4329<>\"\",ENTREES!B4329,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4329<>\"\",ENTREES!C4329,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4314,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4314),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4314))","v":0},{"$f":"IF(ISNA($C4314),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4314))","v":0},{"$f":"IF(ISNA($C4314),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4314))","v":0},{"$f":"IF(ISNA($C4314),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4314))","v":0},{"$f":"IF(ISNA($C4314),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4314))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4314<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4314)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4314*I4314*K4314*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4314*J4314*K4314*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4314*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4314<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4314)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4314*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4314*J4314*K4314*ENTREES!$J$6,1)-M4314","v":0},{"$f":"CEILING(S4314*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4314*PARAMETRES!$E$47/1024","v":0},{"$f":"L4314*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4314*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4314*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4314*PARAMETRES!$E$64+U4314*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4314*PARAMETRES!$E$64+R4314*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4314/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4314/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4314/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4314/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4314/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4314/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4314/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4314/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4314*PARAMETRES!$L$268+AD4314*PARAMETRES!$L$269","v":0},{"$f":"AE4314*PARAMETRES!$L$270+AF4314*PARAMETRES!$L$271","v":0},{"$f":"AE4314*PARAMETRES!$L$273+AF4314*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4334<>\"\",ENTREES!B4334,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4334<>\"\",ENTREES!C4334,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4319,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4319),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4319))","v":0},{"$f":"IF(ISNA($C4319),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4319))","v":0},{"$f":"IF(ISNA($C4319),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4319))","v":0},{"$f":"IF(ISNA($C4319),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4319))","v":0},{"$f":"IF(ISNA($C4319),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4319))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4319<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4319)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4319*I4319*K4319*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4319*J4319*K4319*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4319*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4319<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4319)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4319*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4319*J4319*K4319*ENTREES!$J$6,1)-M4319","v":0},{"$f":"CEILING(S4319*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4319*PARAMETRES!$E$47/1024","v":0},{"$f":"L4319*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4319*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4319*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4319*PARAMETRES!$E$64+U4319*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4319*PARAMETRES!$E$64+R4319*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4319/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4319/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4319/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4319/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4319/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4319/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4319/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4319/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4319*PARAMETRES!$L$268+AD4319*PARAMETRES!$L$269","v":0},{"$f":"AE4319*PARAMETRES!$L$270+AF4319*PARAMETRES!$L$271","v":0},{"$f":"AE4319*PARAMETRES!$L$273+AF4319*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4339<>\"\",ENTREES!B4339,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4339<>\"\",ENTREES!C4339,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4324,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4324),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4324))","v":0},{"$f":"IF(ISNA($C4324),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4324))","v":0},{"$f":"IF(ISNA($C4324),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4324))","v":0},{"$f":"IF(ISNA($C4324),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4324))","v":0},{"$f":"IF(ISNA($C4324),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4324))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4324<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4324)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4324*I4324*K4324*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4324*J4324*K4324*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4324*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4324<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4324)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4324*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4324*J4324*K4324*ENTREES!$J$6,1)-M4324","v":0},{"$f":"CEILING(S4324*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4324*PARAMETRES!$E$47/1024","v":0},{"$f":"L4324*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4324*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4324*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4324*PARAMETRES!$E$64+U4324*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4324*PARAMETRES!$E$64+R4324*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4324/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4324/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4324/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4324/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4324/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4324/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4324/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4324/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4324*PARAMETRES!$L$268+AD4324*PARAMETRES!$L$269","v":0},{"$f":"AE4324*PARAMETRES!$L$270+AF4324*PARAMETRES!$L$271","v":0},{"$f":"AE4324*PARAMETRES!$L$273+AF4324*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4341<>\"\",ENTREES!B4341,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4341<>\"\",ENTREES!C4341,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4326,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4326),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4326))","v":0},{"$f":"IF(ISNA($C4326),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4326))","v":0},{"$f":"IF(ISNA($C4326),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4326))","v":0},{"$f":"IF(ISNA($C4326),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4326))","v":0},{"$f":"IF(ISNA($C4326),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4326))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4326<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4326)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4326*I4326*K4326*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4326*J4326*K4326*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4326*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4326<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4326)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4326*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4326*J4326*K4326*ENTREES!$J$6,1)-M4326","v":0},{"$f":"CEILING(S4326*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4326*PARAMETRES!$E$47/1024","v":0},{"$f":"L4326*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4326*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4326*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4326*PARAMETRES!$E$64+U4326*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4326*PARAMETRES!$E$64+R4326*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4326/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4326/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4326/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4326/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4326/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4326/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4326/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4326/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4326*PARAMETRES!$L$268+AD4326*PARAMETRES!$L$269","v":0},{"$f":"AE4326*PARAMETRES!$L$270+AF4326*PARAMETRES!$L$271","v":0},{"$f":"AE4326*PARAMETRES!$L$273+AF4326*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4344<>\"\",ENTREES!B4344,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4344<>\"\",ENTREES!C4344,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4329,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4329),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4329))","v":0},{"$f":"IF(ISNA($C4329),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4329))","v":0},{"$f":"IF(ISNA($C4329),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4329))","v":0},{"$f":"IF(ISNA($C4329),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4329))","v":0},{"$f":"IF(ISNA($C4329),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4329))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4329<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4329)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4329*I4329*K4329*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4329*J4329*K4329*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4329*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4329<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4329)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4329*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4329*J4329*K4329*ENTREES!$J$6,1)-M4329","v":0},{"$f":"CEILING(S4329*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4329*PARAMETRES!$E$47/1024","v":0},{"$f":"L4329*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4329*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4329*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4329*PARAMETRES!$E$64+U4329*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4329*PARAMETRES!$E$64+R4329*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4329/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4329/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4329/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4329/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4329/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4329/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4329/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4329/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4329*PARAMETRES!$L$268+AD4329*PARAMETRES!$L$269","v":0},{"$f":"AE4329*PARAMETRES!$L$270+AF4329*PARAMETRES!$L$271","v":0},{"$f":"AE4329*PARAMETRES!$L$273+AF4329*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4349<>\"\",ENTREES!B4349,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4349<>\"\",ENTREES!C4349,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4334,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4334),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4334))","v":0},{"$f":"IF(ISNA($C4334),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4334))","v":0},{"$f":"IF(ISNA($C4334),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4334))","v":0},{"$f":"IF(ISNA($C4334),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4334))","v":0},{"$f":"IF(ISNA($C4334),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4334))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4334<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4334)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4334*I4334*K4334*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4334*J4334*K4334*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4334*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4334<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4334)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4334*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4334*J4334*K4334*ENTREES!$J$6,1)-M4334","v":0},{"$f":"CEILING(S4334*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4334*PARAMETRES!$E$47/1024","v":0},{"$f":"L4334*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4334*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4334*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4334*PARAMETRES!$E$64+U4334*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4334*PARAMETRES!$E$64+R4334*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4334/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4334/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4334/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4334/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4334/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4334/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4334/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4334/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4334*PARAMETRES!$L$268+AD4334*PARAMETRES!$L$269","v":0},{"$f":"AE4334*PARAMETRES!$L$270+AF4334*PARAMETRES!$L$271","v":0},{"$f":"AE4334*PARAMETRES!$L$273+AF4334*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4354<>\"\",ENTREES!B4354,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4354<>\"\",ENTREES!C4354,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4339,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4339),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4339))","v":0},{"$f":"IF(ISNA($C4339),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4339))","v":0},{"$f":"IF(ISNA($C4339),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4339))","v":0},{"$f":"IF(ISNA($C4339),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4339))","v":0},{"$f":"IF(ISNA($C4339),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4339))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4339<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4339)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4339*I4339*K4339*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4339*J4339*K4339*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4339*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4339<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4339)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4339*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4339*J4339*K4339*ENTREES!$J$6,1)-M4339","v":0},{"$f":"CEILING(S4339*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4339*PARAMETRES!$E$47/1024","v":0},{"$f":"L4339*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4339*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4339*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4339*PARAMETRES!$E$64+U4339*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4339*PARAMETRES!$E$64+R4339*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4339/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4339/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4339/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4339/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4339/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4339/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4339/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4339/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4339*PARAMETRES!$L$268+AD4339*PARAMETRES!$L$269","v":0},{"$f":"AE4339*PARAMETRES!$L$270+AF4339*PARAMETRES!$L$271","v":0},{"$f":"AE4339*PARAMETRES!$L$273+AF4339*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4357<>\"\",ENTREES!B4357,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4357<>\"\",ENTREES!C4357,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4342,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4342),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4342))","v":0},{"$f":"IF(ISNA($C4342),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4342))","v":0},{"$f":"IF(ISNA($C4342),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4342))","v":0},{"$f":"IF(ISNA($C4342),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4342))","v":0},{"$f":"IF(ISNA($C4342),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4342))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4342*I4342*K4342*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4342*J4342*K4342*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4342*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4342<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4342)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4342*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4342*J4342*K4342*ENTREES!$J$6,1)-M4342","v":0},{"$f":"CEILING(S4342*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4342*PARAMETRES!$E$47/1024","v":0},{"$f":"L4342*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4342*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4342*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4342*PARAMETRES!$E$64+U4342*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4342*PARAMETRES!$E$64+R4342*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4342/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4342/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4342/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4342/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4342/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4342/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4342/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4342/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4342*PARAMETRES!$L$268+AD4342*PARAMETRES!$L$269","v":0},{"$f":"AE4342*PARAMETRES!$L$270+AF4342*PARAMETRES!$L$271","v":0},{"$f":"AE4342*PARAMETRES!$L$273+AF4342*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4359<>\"\",ENTREES!B4359,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4359<>\"\",ENTREES!C4359,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4344,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4344),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4344))","v":0},{"$f":"IF(ISNA($C4344),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4344))","v":0},{"$f":"IF(ISNA($C4344),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4344))","v":0},{"$f":"IF(ISNA($C4344),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4344))","v":0},{"$f":"IF(ISNA($C4344),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4344))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4344<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4344)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4344*I4344*K4344*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4344*J4344*K4344*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4344*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4344<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4344)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4344*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4344*J4344*K4344*ENTREES!$J$6,1)-M4344","v":0},{"$f":"CEILING(S4344*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4344*PARAMETRES!$E$47/1024","v":0},{"$f":"L4344*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4344*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4344*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4344*PARAMETRES!$E$64+U4344*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4344*PARAMETRES!$E$64+R4344*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4344/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4344/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4344/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4344/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4344/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4344/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4344/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4344/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4344*PARAMETRES!$L$268+AD4344*PARAMETRES!$L$269","v":0},{"$f":"AE4344*PARAMETRES!$L$270+AF4344*PARAMETRES!$L$271","v":0},{"$f":"AE4344*PARAMETRES!$L$273+AF4344*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4364<>\"\",ENTREES!B4364,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4364<>\"\",ENTREES!C4364,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4349,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4349),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4349))","v":0},{"$f":"IF(ISNA($C4349),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4349))","v":0},{"$f":"IF(ISNA($C4349),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4349))","v":0},{"$f":"IF(ISNA($C4349),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4349))","v":0},{"$f":"IF(ISNA($C4349),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4349))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4349<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4349)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4349*I4349*K4349*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4349*J4349*K4349*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4349*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4349<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4349)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4349*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4349*J4349*K4349*ENTREES!$J$6,1)-M4349","v":0},{"$f":"CEILING(S4349*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4349*PARAMETRES!$E$47/1024","v":0},{"$f":"L4349*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4349*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4349*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4349*PARAMETRES!$E$64+U4349*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4349*PARAMETRES!$E$64+R4349*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4349/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4349/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4349/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4349/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4349/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4349/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4349/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4349/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4349*PARAMETRES!$L$268+AD4349*PARAMETRES!$L$269","v":0},{"$f":"AE4349*PARAMETRES!$L$270+AF4349*PARAMETRES!$L$271","v":0},{"$f":"AE4349*PARAMETRES!$L$273+AF4349*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4369<>\"\",ENTREES!B4369,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4369<>\"\",ENTREES!C4369,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4354,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4354),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4354))","v":0},{"$f":"IF(ISNA($C4354),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4354))","v":0},{"$f":"IF(ISNA($C4354),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4354))","v":0},{"$f":"IF(ISNA($C4354),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4354))","v":0},{"$f":"IF(ISNA($C4354),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4354))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4354<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4354)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4354*I4354*K4354*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4354*J4354*K4354*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4354*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4354<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4354)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4354*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4354*J4354*K4354*ENTREES!$J$6,1)-M4354","v":0},{"$f":"CEILING(S4354*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4354*PARAMETRES!$E$47/1024","v":0},{"$f":"L4354*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4354*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4354*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4354*PARAMETRES!$E$64+U4354*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4354*PARAMETRES!$E$64+R4354*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4354/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4354/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4354/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4354/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4354/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4354/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4354/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4354/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4354*PARAMETRES!$L$268+AD4354*PARAMETRES!$L$269","v":0},{"$f":"AE4354*PARAMETRES!$L$270+AF4354*PARAMETRES!$L$271","v":0},{"$f":"AE4354*PARAMETRES!$L$273+AF4354*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4371<>\"\",ENTREES!B4371,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4371<>\"\",ENTREES!C4371,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4356,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4356),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4356))","v":0},{"$f":"IF(ISNA($C4356),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4356))","v":0},{"$f":"IF(ISNA($C4356),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4356))","v":0},{"$f":"IF(ISNA($C4356),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4356))","v":0},{"$f":"IF(ISNA($C4356),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4356))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4356<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4356)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4356*I4356*K4356*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4356*J4356*K4356*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4356*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4356<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4356)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q4356+T4356","v":0},{"$f":"R4356+U4356","v":0},{"$f":"CEILING(M4356*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4356*J4356*K4356*ENTREES!$J$6,1)-M4356","v":0},{"$f":"CEILING(S4356*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4356*PARAMETRES!$E$47/1024","v":0},{"$f":"L4356*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4356*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4356*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4356*PARAMETRES!$E$64+U4356*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4356*PARAMETRES!$E$64+R4356*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4356/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4356/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4356/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4356/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4356/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4356/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4356/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4356/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4356*PARAMETRES!$L$268+AD4356*PARAMETRES!$L$269","v":0},{"$f":"AE4356*PARAMETRES!$L$270+AF4356*PARAMETRES!$L$271","v":0},{"$f":"AE4356*PARAMETRES!$L$273+AF4356*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4374<>\"\",ENTREES!B4374,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4374<>\"\",ENTREES!C4374,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4359,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4359),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4359))","v":0},{"$f":"IF(ISNA($C4359),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4359))","v":0},{"$f":"IF(ISNA($C4359),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4359))","v":0},{"$f":"IF(ISNA($C4359),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4359))","v":0},{"$f":"IF(ISNA($C4359),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4359))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4359<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4359)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4359*I4359*K4359*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4359*J4359*K4359*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4359*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4359<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4359)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4359*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4359*J4359*K4359*ENTREES!$J$6,1)-M4359","v":0},{"$f":"CEILING(S4359*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4359*PARAMETRES!$E$47/1024","v":0},{"$f":"L4359*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4359*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4359*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4359*PARAMETRES!$E$64+U4359*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4359*PARAMETRES!$E$64+R4359*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4359/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4359/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4359/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4359/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4359/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4359/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4359/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4359/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4359*PARAMETRES!$L$268+AD4359*PARAMETRES!$L$269","v":0},{"$f":"AE4359*PARAMETRES!$L$270+AF4359*PARAMETRES!$L$271","v":0},{"$f":"AE4359*PARAMETRES!$L$273+AF4359*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4379<>\"\",ENTREES!B4379,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4379<>\"\",ENTREES!C4379,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4364,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4364),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4364))","v":0},{"$f":"IF(ISNA($C4364),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4364))","v":0},{"$f":"IF(ISNA($C4364),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4364))","v":0},{"$f":"IF(ISNA($C4364),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4364))","v":0},{"$f":"IF(ISNA($C4364),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4364))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4364<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4364)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4364*I4364*K4364*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4364*J4364*K4364*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4364*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4364<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4364)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4364*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4364*J4364*K4364*ENTREES!$J$6,1)-M4364","v":0},{"$f":"CEILING(S4364*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4364*PARAMETRES!$E$47/1024","v":0},{"$f":"L4364*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4364*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4364*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4364*PARAMETRES!$E$64+U4364*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4364*PARAMETRES!$E$64+R4364*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4364/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4364/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4364/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4364/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4364/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4364/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4364/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4364/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4364*PARAMETRES!$L$268+AD4364*PARAMETRES!$L$269","v":0},{"$f":"AE4364*PARAMETRES!$L$270+AF4364*PARAMETRES!$L$271","v":0},{"$f":"AE4364*PARAMETRES!$L$273+AF4364*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4384<>\"\",ENTREES!B4384,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4384<>\"\",ENTREES!C4384,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4369,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4369),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4369))","v":0},{"$f":"IF(ISNA($C4369),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4369))","v":0},{"$f":"IF(ISNA($C4369),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4369))","v":0},{"$f":"IF(ISNA($C4369),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4369))","v":0},{"$f":"IF(ISNA($C4369),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4369))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4369<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4369)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4369*I4369*K4369*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4369*J4369*K4369*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4369*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4369<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4369)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4369*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4369*J4369*K4369*ENTREES!$J$6,1)-M4369","v":0},{"$f":"CEILING(S4369*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4369*PARAMETRES!$E$47/1024","v":0},{"$f":"L4369*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4369*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4369*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4369*PARAMETRES!$E$64+U4369*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4369*PARAMETRES!$E$64+R4369*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4369/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4369/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4369/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4369/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4369/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4369/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4369/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4369/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4369*PARAMETRES!$L$268+AD4369*PARAMETRES!$L$269","v":0},{"$f":"AE4369*PARAMETRES!$L$270+AF4369*PARAMETRES!$L$271","v":0},{"$f":"AE4369*PARAMETRES!$L$273+AF4369*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4388<>\"\",ENTREES!B4388,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4388<>\"\",ENTREES!C4388,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4373,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4373),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4373))","v":0},{"$f":"IF(ISNA($C4373),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4373))","v":0},{"$f":"IF(ISNA($C4373),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4373))","v":0},{"$f":"IF(ISNA($C4373),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4373))","v":0},{"$f":"IF(ISNA($C4373),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4373))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4373<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4373)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4373*I4373*K4373*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4373*J4373*K4373*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4373*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4373<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4373)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4373*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4373*J4373*K4373*ENTREES!$J$6,1)-M4373","v":0},{"$f":"CEILING(S4373*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4373*PARAMETRES!$E$47/1024","v":0},{"$f":"L4373*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4373*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4373*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4373*PARAMETRES!$E$64+U4373*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4373*PARAMETRES!$E$64+R4373*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4373/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4373/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4373/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4373/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4373/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4373/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4373/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4373/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4373*PARAMETRES!$L$268+AD4373*PARAMETRES!$L$269","v":0},{"$f":"AE4373*PARAMETRES!$L$270+AF4373*PARAMETRES!$L$271","v":0},{"$f":"AE4373*PARAMETRES!$L$273+AF4373*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4389<>\"\",ENTREES!B4389,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4389<>\"\",ENTREES!C4389,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4374,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4374),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4374))","v":0},{"$f":"IF(ISNA($C4374),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4374))","v":0},{"$f":"IF(ISNA($C4374),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4374))","v":0},{"$f":"IF(ISNA($C4374),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4374))","v":0},{"$f":"IF(ISNA($C4374),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4374))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4374<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4374)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4374*I4374*K4374*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4374*J4374*K4374*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4374*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4374<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4374)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4374*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4374*J4374*K4374*ENTREES!$J$6,1)-M4374","v":0},{"$f":"CEILING(S4374*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4374*PARAMETRES!$E$47/1024","v":0},{"$f":"L4374*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4374*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4374*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4374*PARAMETRES!$E$64+U4374*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4374*PARAMETRES!$E$64+R4374*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4374/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4374/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4374/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4374/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4374/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4374/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4374/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4374/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4374*PARAMETRES!$L$268+AD4374*PARAMETRES!$L$269","v":0},{"$f":"AE4374*PARAMETRES!$L$270+AF4374*PARAMETRES!$L$271","v":0},{"$f":"AE4374*PARAMETRES!$L$273+AF4374*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4394<>\"\",ENTREES!B4394,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4394<>\"\",ENTREES!C4394,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4379,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4379),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4379))","v":0},{"$f":"IF(ISNA($C4379),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4379))","v":0},{"$f":"IF(ISNA($C4379),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4379))","v":0},{"$f":"IF(ISNA($C4379),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4379))","v":0},{"$f":"IF(ISNA($C4379),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4379))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4379<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4379)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4379*I4379*K4379*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4379*J4379*K4379*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4379*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4379<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4379)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4379*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4379*J4379*K4379*ENTREES!$J$6,1)-M4379","v":0},{"$f":"CEILING(S4379*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4379*PARAMETRES!$E$47/1024","v":0},{"$f":"L4379*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4379*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4379*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4379*PARAMETRES!$E$64+U4379*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4379*PARAMETRES!$E$64+R4379*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4379/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4379/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4379/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4379/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4379/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4379/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4379/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4379/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4379*PARAMETRES!$L$268+AD4379*PARAMETRES!$L$269","v":0},{"$f":"AE4379*PARAMETRES!$L$270+AF4379*PARAMETRES!$L$271","v":0},{"$f":"AE4379*PARAMETRES!$L$273+AF4379*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4399<>\"\",ENTREES!B4399,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4399<>\"\",ENTREES!C4399,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4384,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4384),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4384))","v":0},{"$f":"IF(ISNA($C4384),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4384))","v":0},{"$f":"IF(ISNA($C4384),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4384))","v":0},{"$f":"IF(ISNA($C4384),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4384))","v":0},{"$f":"IF(ISNA($C4384),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4384))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4384<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4384)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4384*I4384*K4384*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4384*J4384*K4384*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4384*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4384<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4384)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4384*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4384*J4384*K4384*ENTREES!$J$6,1)-M4384","v":0},{"$f":"CEILING(S4384*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4384*PARAMETRES!$E$47/1024","v":0},{"$f":"L4384*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4384*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4384*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4384*PARAMETRES!$E$64+U4384*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4384*PARAMETRES!$E$64+R4384*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4384/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4384/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4384/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4384/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4384/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4384/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4384/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4384/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4384*PARAMETRES!$L$268+AD4384*PARAMETRES!$L$269","v":0},{"$f":"AE4384*PARAMETRES!$L$270+AF4384*PARAMETRES!$L$271","v":0},{"$f":"AE4384*PARAMETRES!$L$273+AF4384*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4401<>\"\",ENTREES!B4401,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4401<>\"\",ENTREES!C4401,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4386,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4386),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4386))","v":0},{"$f":"IF(ISNA($C4386),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4386))","v":0},{"$f":"IF(ISNA($C4386),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4386))","v":0},{"$f":"IF(ISNA($C4386),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4386))","v":0},{"$f":"IF(ISNA($C4386),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4386))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4386<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4386)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4386*I4386*K4386*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4386*J4386*K4386*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4386*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4386<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4386)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4386*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4386*J4386*K4386*ENTREES!$J$6,1)-M4386","v":0},{"$f":"CEILING(S4386*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4386*PARAMETRES!$E$47/1024","v":0},{"$f":"L4386*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4386*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4386*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4386*PARAMETRES!$E$64+U4386*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4386*PARAMETRES!$E$64+R4386*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4386/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4386/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4386/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4386/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4386/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4386/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4386/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4386/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4386*PARAMETRES!$L$268+AD4386*PARAMETRES!$L$269","v":0},{"$f":"AE4386*PARAMETRES!$L$270+AF4386*PARAMETRES!$L$271","v":0},{"$f":"AE4386*PARAMETRES!$L$273+AF4386*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4404<>\"\",ENTREES!B4404,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4404<>\"\",ENTREES!C4404,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4389,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4389),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4389))","v":0},{"$f":"IF(ISNA($C4389),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4389))","v":0},{"$f":"IF(ISNA($C4389),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4389))","v":0},{"$f":"IF(ISNA($C4389),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4389))","v":0},{"$f":"IF(ISNA($C4389),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4389))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4389<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4389)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4389*I4389*K4389*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4389*J4389*K4389*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4389*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4389<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4389)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4389*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4389*J4389*K4389*ENTREES!$J$6,1)-M4389","v":0},{"$f":"CEILING(S4389*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4389*PARAMETRES!$E$47/1024","v":0},{"$f":"L4389*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4389*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4389*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4389*PARAMETRES!$E$64+U4389*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4389*PARAMETRES!$E$64+R4389*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4389/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4389/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4389/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4389/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4389/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4389/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4389/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4389/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4389*PARAMETRES!$L$268+AD4389*PARAMETRES!$L$269","v":0},{"$f":"AE4389*PARAMETRES!$L$270+AF4389*PARAMETRES!$L$271","v":0},{"$f":"AE4389*PARAMETRES!$L$273+AF4389*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4409<>\"\",ENTREES!B4409,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4409<>\"\",ENTREES!C4409,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4394,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4394),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4394))","v":0},{"$f":"IF(ISNA($C4394),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4394))","v":0},{"$f":"IF(ISNA($C4394),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4394))","v":0},{"$f":"IF(ISNA($C4394),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4394))","v":0},{"$f":"IF(ISNA($C4394),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4394))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4394<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4394)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4394*I4394*K4394*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4394*J4394*K4394*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4394*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4394<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4394)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4394*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4394*J4394*K4394*ENTREES!$J$6,1)-M4394","v":0},{"$f":"CEILING(S4394*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4394*PARAMETRES!$E$47/1024","v":0},{"$f":"L4394*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4394*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4394*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4394*PARAMETRES!$E$64+U4394*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4394*PARAMETRES!$E$64+R4394*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4394/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4394/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4394/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4394/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4394/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4394/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4394/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4394/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4394*PARAMETRES!$L$268+AD4394*PARAMETRES!$L$269","v":0},{"$f":"AE4394*PARAMETRES!$L$270+AF4394*PARAMETRES!$L$271","v":0},{"$f":"AE4394*PARAMETRES!$L$273+AF4394*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4414<>\"\",ENTREES!B4414,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4414<>\"\",ENTREES!C4414,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4399,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4399),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4399))","v":0},{"$f":"IF(ISNA($C4399),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4399))","v":0},{"$f":"IF(ISNA($C4399),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4399))","v":0},{"$f":"IF(ISNA($C4399),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4399))","v":0},{"$f":"IF(ISNA($C4399),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4399))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4399<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4399)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4399*I4399*K4399*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4399*J4399*K4399*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4399*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4399<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4399)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4399*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4399*J4399*K4399*ENTREES!$J$6,1)-M4399","v":0},{"$f":"CEILING(S4399*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4399*PARAMETRES!$E$47/1024","v":0},{"$f":"L4399*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4399*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4399*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4399*PARAMETRES!$E$64+U4399*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4399*PARAMETRES!$E$64+R4399*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4399/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4399/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4399/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4399/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4399/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4399/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4399/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4399/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4399*PARAMETRES!$L$268+AD4399*PARAMETRES!$L$269","v":0},{"$f":"AE4399*PARAMETRES!$L$270+AF4399*PARAMETRES!$L$271","v":0},{"$f":"AE4399*PARAMETRES!$L$273+AF4399*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4418<>\"\",ENTREES!B4418,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4418<>\"\",ENTREES!C4418,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4403,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4403),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4403))","v":0},{"$f":"IF(ISNA($C4403),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4403))","v":0},{"$f":"IF(ISNA($C4403),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4403))","v":0},{"$f":"IF(ISNA($C4403),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4403))","v":0},{"$f":"IF(ISNA($C4403),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4403))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4403<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4403)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4403*I4403*K4403*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4403*J4403*K4403*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4403*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4403<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4403)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4403*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4403*J4403*K4403*ENTREES!$J$6,1)-M4403","v":0},{"$f":"CEILING(S4403*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4403*PARAMETRES!$E$47/1024","v":0},{"$f":"L4403*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4403*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4403*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4403*PARAMETRES!$E$64+U4403*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4403*PARAMETRES!$E$64+R4403*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4403/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4403/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4403/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4403/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4403/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4403/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4403/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4403/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4403*PARAMETRES!$L$268+AD4403*PARAMETRES!$L$269","v":0},{"$f":"AE4403*PARAMETRES!$L$270+AF4403*PARAMETRES!$L$271","v":0},{"$f":"AE4403*PARAMETRES!$L$273+AF4403*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4419<>\"\",ENTREES!B4419,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4419<>\"\",ENTREES!C4419,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4404,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4404),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4404))","v":0},{"$f":"IF(ISNA($C4404),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4404))","v":0},{"$f":"IF(ISNA($C4404),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4404))","v":0},{"$f":"IF(ISNA($C4404),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4404))","v":0},{"$f":"IF(ISNA($C4404),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4404))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4404<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4404)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4404*I4404*K4404*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4404*J4404*K4404*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4404*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4404<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4404)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4404*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4404*J4404*K4404*ENTREES!$J$6,1)-M4404","v":0},{"$f":"CEILING(S4404*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4404*PARAMETRES!$E$47/1024","v":0},{"$f":"L4404*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4404*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4404*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4404*PARAMETRES!$E$64+U4404*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4404*PARAMETRES!$E$64+R4404*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4404/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4404/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4404/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4404/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4404/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4404/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4404/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4404/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4404*PARAMETRES!$L$268+AD4404*PARAMETRES!$L$269","v":0},{"$f":"AE4404*PARAMETRES!$L$270+AF4404*PARAMETRES!$L$271","v":0},{"$f":"AE4404*PARAMETRES!$L$273+AF4404*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4424<>\"\",ENTREES!B4424,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4424<>\"\",ENTREES!C4424,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4409,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4409),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4409))","v":0},{"$f":"IF(ISNA($C4409),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4409))","v":0},{"$f":"IF(ISNA($C4409),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4409))","v":0},{"$f":"IF(ISNA($C4409),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4409))","v":0},{"$f":"IF(ISNA($C4409),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4409))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4409<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4409)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4409*I4409*K4409*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4409*J4409*K4409*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4409*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4409<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4409)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4409*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4409*J4409*K4409*ENTREES!$J$6,1)-M4409","v":0},{"$f":"CEILING(S4409*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4409*PARAMETRES!$E$47/1024","v":0},{"$f":"L4409*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4409*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4409*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4409*PARAMETRES!$E$64+U4409*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4409*PARAMETRES!$E$64+R4409*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4409/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4409/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4409/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4409/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4409/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4409/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4409/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4409/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4409*PARAMETRES!$L$268+AD4409*PARAMETRES!$L$269","v":0},{"$f":"AE4409*PARAMETRES!$L$270+AF4409*PARAMETRES!$L$271","v":0},{"$f":"AE4409*PARAMETRES!$L$273+AF4409*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4429<>\"\",ENTREES!B4429,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4429<>\"\",ENTREES!C4429,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4414,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4414),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4414))","v":0},{"$f":"IF(ISNA($C4414),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4414))","v":0},{"$f":"IF(ISNA($C4414),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4414))","v":0},{"$f":"IF(ISNA($C4414),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4414))","v":0},{"$f":"IF(ISNA($C4414),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4414))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4414<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4414)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4414*I4414*K4414*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4414*J4414*K4414*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4414*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4414<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4414)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4414*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4414*J4414*K4414*ENTREES!$J$6,1)-M4414","v":0},{"$f":"CEILING(S4414*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4414*PARAMETRES!$E$47/1024","v":0},{"$f":"L4414*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4414*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4414*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4414*PARAMETRES!$E$64+U4414*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4414*PARAMETRES!$E$64+R4414*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4414/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4414/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4414/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4414/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4414/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4414/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4414/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4414/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4414*PARAMETRES!$L$268+AD4414*PARAMETRES!$L$269","v":0},{"$f":"AE4414*PARAMETRES!$L$270+AF4414*PARAMETRES!$L$271","v":0},{"$f":"AE4414*PARAMETRES!$L$273+AF4414*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4431<>\"\",ENTREES!B4431,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4431<>\"\",ENTREES!C4431,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4416,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4416),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4416))","v":0},{"$f":"IF(ISNA($C4416),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4416))","v":0},{"$f":"IF(ISNA($C4416),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4416))","v":0},{"$f":"IF(ISNA($C4416),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4416))","v":0},{"$f":"IF(ISNA($C4416),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4416))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4416<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4416)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4416*I4416*K4416*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4416*J4416*K4416*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4416*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4416<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4416)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O4416+P4416","v":0},0,0,{"$f":"CEILING(M4416*PARAMETRES!$E$22,1)","v":0},{"$f":"M4416-Q4416","v":0},{"$f":"CEILING(F4416*J4416*K4416*ENTREES!$J$6,1)-M4416","v":0},{"$f":"CEILING(S4416*PARAMETRES!$E$22,1)","v":0},{"$f":"S4416-T4416","v":0},{"$f":"L4416*PARAMETRES!$E$47/1024","v":0},{"$f":"L4416*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4416*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4416*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4416*PARAMETRES!$E$64+U4416*PARAMETRES!$E$68)/1024","v":0},{"$f":"V4416+W4416+X4416+Y4416+Z4416","v":0},{"$f":"(Q4416*PARAMETRES!$E$64+R4416*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4416/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4416/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4416/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4416/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4416/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4416/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4416/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4416/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4416*PARAMETRES!$L$268+AD4416*PARAMETRES!$L$269","v":0},{"$f":"AE4416*PARAMETRES!$L$270+AF4416*PARAMETRES!$L$271","v":0},{"$f":"AE4416*PARAMETRES!$L$273+AF4416*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4434<>\"\",ENTREES!B4434,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4434<>\"\",ENTREES!C4434,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4419,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4419),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4419))","v":0},{"$f":"IF(ISNA($C4419),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4419))","v":0},{"$f":"IF(ISNA($C4419),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4419))","v":0},{"$f":"IF(ISNA($C4419),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4419))","v":0},{"$f":"IF(ISNA($C4419),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4419))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4419<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4419)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4419*I4419*K4419*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4419*J4419*K4419*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4419*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4419<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4419)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4419*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4419*J4419*K4419*ENTREES!$J$6,1)-M4419","v":0},{"$f":"CEILING(S4419*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4419*PARAMETRES!$E$47/1024","v":0},{"$f":"L4419*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4419*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4419*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4419*PARAMETRES!$E$64+U4419*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4419*PARAMETRES!$E$64+R4419*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4419/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4419/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4419/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4419/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4419/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4419/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4419/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4419/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4419*PARAMETRES!$L$268+AD4419*PARAMETRES!$L$269","v":0},{"$f":"AE4419*PARAMETRES!$L$270+AF4419*PARAMETRES!$L$271","v":0},{"$f":"AE4419*PARAMETRES!$L$273+AF4419*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4439<>\"\",ENTREES!B4439,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4439<>\"\",ENTREES!C4439,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4424,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4424),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4424))","v":0},{"$f":"IF(ISNA($C4424),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4424))","v":0},{"$f":"IF(ISNA($C4424),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4424))","v":0},{"$f":"IF(ISNA($C4424),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4424))","v":0},{"$f":"IF(ISNA($C4424),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4424))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4424<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4424)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4424*I4424*K4424*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4424*J4424*K4424*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4424*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4424<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4424)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4424*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4424*J4424*K4424*ENTREES!$J$6,1)-M4424","v":0},{"$f":"CEILING(S4424*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4424*PARAMETRES!$E$47/1024","v":0},{"$f":"L4424*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4424*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4424*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4424*PARAMETRES!$E$64+U4424*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4424*PARAMETRES!$E$64+R4424*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4424/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4424/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4424/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4424/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4424/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4424/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4424/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4424/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4424*PARAMETRES!$L$268+AD4424*PARAMETRES!$L$269","v":0},{"$f":"AE4424*PARAMETRES!$L$270+AF4424*PARAMETRES!$L$271","v":0},{"$f":"AE4424*PARAMETRES!$L$273+AF4424*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4444<>\"\",ENTREES!B4444,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4444<>\"\",ENTREES!C4444,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4429,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4429),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4429))","v":0},{"$f":"IF(ISNA($C4429),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4429))","v":0},{"$f":"IF(ISNA($C4429),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4429))","v":0},{"$f":"IF(ISNA($C4429),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4429))","v":0},{"$f":"IF(ISNA($C4429),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4429))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4429<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4429)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4429*I4429*K4429*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4429*J4429*K4429*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4429*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4429<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4429)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4429*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4429*J4429*K4429*ENTREES!$J$6,1)-M4429","v":0},{"$f":"CEILING(S4429*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4429*PARAMETRES!$E$47/1024","v":0},{"$f":"L4429*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4429*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4429*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4429*PARAMETRES!$E$64+U4429*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4429*PARAMETRES!$E$64+R4429*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4429/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4429/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4429/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4429/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4429/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4429/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4429/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4429/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4429*PARAMETRES!$L$268+AD4429*PARAMETRES!$L$269","v":0},{"$f":"AE4429*PARAMETRES!$L$270+AF4429*PARAMETRES!$L$271","v":0},{"$f":"AE4429*PARAMETRES!$L$273+AF4429*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4448<>\"\",ENTREES!B4448,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4448<>\"\",ENTREES!C4448,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4433,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4433),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4433))","v":0},{"$f":"IF(ISNA($C4433),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4433))","v":0},{"$f":"IF(ISNA($C4433),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4433))","v":0},{"$f":"IF(ISNA($C4433),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4433))","v":0},{"$f":"IF(ISNA($C4433),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4433))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4433<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4433)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4433*I4433*K4433*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4433*J4433*K4433*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4433*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4433<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4433)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4433*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4433*J4433*K4433*ENTREES!$J$6,1)-M4433","v":0},{"$f":"CEILING(S4433*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4433*PARAMETRES!$E$47/1024","v":0},{"$f":"L4433*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4433*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4433*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4433*PARAMETRES!$E$64+U4433*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4433*PARAMETRES!$E$64+R4433*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4433/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4433/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4433/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4433/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4433/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4433/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4433/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4433/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4433*PARAMETRES!$L$268+AD4433*PARAMETRES!$L$269","v":0},{"$f":"AE4433*PARAMETRES!$L$270+AF4433*PARAMETRES!$L$271","v":0},{"$f":"AE4433*PARAMETRES!$L$273+AF4433*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4449<>\"\",ENTREES!B4449,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4449<>\"\",ENTREES!C4449,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4434,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4434),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4434))","v":0},{"$f":"IF(ISNA($C4434),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4434))","v":0},{"$f":"IF(ISNA($C4434),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4434))","v":0},{"$f":"IF(ISNA($C4434),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4434))","v":0},{"$f":"IF(ISNA($C4434),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4434))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4434<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4434)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4434*I4434*K4434*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4434*J4434*K4434*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4434*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4434<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4434)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4434*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4434*J4434*K4434*ENTREES!$J$6,1)-M4434","v":0},{"$f":"CEILING(S4434*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4434*PARAMETRES!$E$47/1024","v":0},{"$f":"L4434*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4434*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4434*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4434*PARAMETRES!$E$64+U4434*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4434*PARAMETRES!$E$64+R4434*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4434/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4434/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4434/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4434/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4434/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4434/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4434/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4434/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4434*PARAMETRES!$L$268+AD4434*PARAMETRES!$L$269","v":0},{"$f":"AE4434*PARAMETRES!$L$270+AF4434*PARAMETRES!$L$271","v":0},{"$f":"AE4434*PARAMETRES!$L$273+AF4434*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4454<>\"\",ENTREES!B4454,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4454<>\"\",ENTREES!C4454,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4439,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4439),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4439))","v":0},{"$f":"IF(ISNA($C4439),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4439))","v":0},{"$f":"IF(ISNA($C4439),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4439))","v":0},{"$f":"IF(ISNA($C4439),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4439))","v":0},{"$f":"IF(ISNA($C4439),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4439))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4439<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4439)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4439*I4439*K4439*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4439*J4439*K4439*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4439*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4439<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4439)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4439*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4439*J4439*K4439*ENTREES!$J$6,1)-M4439","v":0},{"$f":"CEILING(S4439*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4439*PARAMETRES!$E$47/1024","v":0},{"$f":"L4439*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4439*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4439*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4439*PARAMETRES!$E$64+U4439*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4439*PARAMETRES!$E$64+R4439*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4439/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4439/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4439/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4439/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4439/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4439/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4439/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4439/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4439*PARAMETRES!$L$268+AD4439*PARAMETRES!$L$269","v":0},{"$f":"AE4439*PARAMETRES!$L$270+AF4439*PARAMETRES!$L$271","v":0},{"$f":"AE4439*PARAMETRES!$L$273+AF4439*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4459<>\"\",ENTREES!B4459,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4459<>\"\",ENTREES!C4459,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4444,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4444),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4444))","v":0},{"$f":"IF(ISNA($C4444),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4444))","v":0},{"$f":"IF(ISNA($C4444),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4444))","v":0},{"$f":"IF(ISNA($C4444),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4444))","v":0},{"$f":"IF(ISNA($C4444),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4444))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4444<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4444)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4444*I4444*K4444*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4444*J4444*K4444*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4444*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4444<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4444)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O4444+P4444","v":0},0,0,{"$f":"CEILING(M4444*PARAMETRES!$E$22,1)","v":0},{"$f":"M4444-Q4444","v":0},{"$f":"CEILING(F4444*J4444*K4444*ENTREES!$J$6,1)-M4444","v":0},{"$f":"CEILING(S4444*PARAMETRES!$E$22,1)","v":0},{"$f":"S4444-T4444","v":0},{"$f":"L4444*PARAMETRES!$E$47/1024","v":0},{"$f":"L4444*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4444*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4444*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4444*PARAMETRES!$E$64+U4444*PARAMETRES!$E$68)/1024","v":0},{"$f":"V4444+W4444+X4444+Y4444+Z4444","v":0},{"$f":"(Q4444*PARAMETRES!$E$64+R4444*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4444/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4444/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4444/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4444/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4444/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4444/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4444/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4444/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4444*PARAMETRES!$L$268+AD4444*PARAMETRES!$L$269","v":0},{"$f":"AE4444*PARAMETRES!$L$270+AF4444*PARAMETRES!$L$271","v":0},{"$f":"AE4444*PARAMETRES!$L$273+AF4444*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4464<>\"\",ENTREES!B4464,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4464<>\"\",ENTREES!C4464,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4449,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4449),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4449))","v":0},{"$f":"IF(ISNA($C4449),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4449))","v":0},{"$f":"IF(ISNA($C4449),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4449))","v":0},{"$f":"IF(ISNA($C4449),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4449))","v":0},{"$f":"IF(ISNA($C4449),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4449))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4449<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4449)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4449*I4449*K4449*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4449*J4449*K4449*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4449*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4449<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4449)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4449*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4449*J4449*K4449*ENTREES!$J$6,1)-M4449","v":0},{"$f":"CEILING(S4449*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4449*PARAMETRES!$E$47/1024","v":0},{"$f":"L4449*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4449*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4449*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4449*PARAMETRES!$E$64+U4449*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4449*PARAMETRES!$E$64+R4449*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4449/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4449/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4449/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4449/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4449/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4449/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4449/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4449/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4449*PARAMETRES!$L$268+AD4449*PARAMETRES!$L$269","v":0},{"$f":"AE4449*PARAMETRES!$L$270+AF4449*PARAMETRES!$L$271","v":0},{"$f":"AE4449*PARAMETRES!$L$273+AF4449*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4466<>\"\",ENTREES!B4466,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4466<>\"\",ENTREES!C4466,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4451,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4451),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4451))","v":0},{"$f":"IF(ISNA($C4451),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4451))","v":0},{"$f":"IF(ISNA($C4451),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4451))","v":0},{"$f":"IF(ISNA($C4451),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4451))","v":0},{"$f":"IF(ISNA($C4451),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4451))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4451<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4451)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4451*I4451*K4451*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4451*J4451*K4451*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4451*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4451<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4451)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4451*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4451*J4451*K4451*ENTREES!$J$6,1)-M4451","v":0},{"$f":"CEILING(S4451*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4451*PARAMETRES!$E$47/1024","v":0},{"$f":"L4451*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4451*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4451*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4451*PARAMETRES!$E$64+U4451*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4451*PARAMETRES!$E$64+R4451*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4451/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4451/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4451/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4451/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4451/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4451/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4451/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4451/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4451*PARAMETRES!$L$268+AD4451*PARAMETRES!$L$269","v":0},{"$f":"AE4451*PARAMETRES!$L$270+AF4451*PARAMETRES!$L$271","v":0},{"$f":"AE4451*PARAMETRES!$L$273+AF4451*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4469<>\"\",ENTREES!B4469,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4469<>\"\",ENTREES!C4469,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4454,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4454),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4454))","v":0},{"$f":"IF(ISNA($C4454),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4454))","v":0},{"$f":"IF(ISNA($C4454),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4454))","v":0},{"$f":"IF(ISNA($C4454),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4454))","v":0},{"$f":"IF(ISNA($C4454),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4454))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4454<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4454)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4454*I4454*K4454*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4454*J4454*K4454*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4454*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4454<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4454)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4454*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4454*J4454*K4454*ENTREES!$J$6,1)-M4454","v":0},{"$f":"CEILING(S4454*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4454*PARAMETRES!$E$47/1024","v":0},{"$f":"L4454*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4454*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4454*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4454*PARAMETRES!$E$64+U4454*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4454*PARAMETRES!$E$64+R4454*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4454/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4454/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4454/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4454/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4454/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4454/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4454/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4454/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4454*PARAMETRES!$L$268+AD4454*PARAMETRES!$L$269","v":0},{"$f":"AE4454*PARAMETRES!$L$270+AF4454*PARAMETRES!$L$271","v":0},{"$f":"AE4454*PARAMETRES!$L$273+AF4454*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4474<>\"\",ENTREES!B4474,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4474<>\"\",ENTREES!C4474,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4459,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4459),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4459))","v":0},{"$f":"IF(ISNA($C4459),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4459))","v":0},{"$f":"IF(ISNA($C4459),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4459))","v":0},{"$f":"IF(ISNA($C4459),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4459))","v":0},{"$f":"IF(ISNA($C4459),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4459))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4459<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4459)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4459*I4459*K4459*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4459*J4459*K4459*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4459*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4459<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4459)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4459*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4459*J4459*K4459*ENTREES!$J$6,1)-M4459","v":0},{"$f":"CEILING(S4459*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4459*PARAMETRES!$E$47/1024","v":0},{"$f":"L4459*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4459*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4459*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4459*PARAMETRES!$E$64+U4459*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4459*PARAMETRES!$E$64+R4459*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4459/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4459/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4459/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4459/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4459/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4459/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4459/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4459/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4459*PARAMETRES!$L$268+AD4459*PARAMETRES!$L$269","v":0},{"$f":"AE4459*PARAMETRES!$L$270+AF4459*PARAMETRES!$L$271","v":0},{"$f":"AE4459*PARAMETRES!$L$273+AF4459*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4479<>\"\",ENTREES!B4479,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4479<>\"\",ENTREES!C4479,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4464,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4464),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4464))","v":0},{"$f":"IF(ISNA($C4464),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4464))","v":0},{"$f":"IF(ISNA($C4464),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4464))","v":0},{"$f":"IF(ISNA($C4464),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4464))","v":0},{"$f":"IF(ISNA($C4464),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4464))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4464<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4464)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4464*I4464*K4464*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4464*J4464*K4464*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4464*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4464<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4464)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4464*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4464*J4464*K4464*ENTREES!$J$6,1)-M4464","v":0},{"$f":"CEILING(S4464*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4464*PARAMETRES!$E$47/1024","v":0},{"$f":"L4464*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4464*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4464*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4464*PARAMETRES!$E$64+U4464*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4464*PARAMETRES!$E$64+R4464*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4464/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4464/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4464/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4464/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4464/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4464/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4464/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4464/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4464*PARAMETRES!$L$268+AD4464*PARAMETRES!$L$269","v":0},{"$f":"AE4464*PARAMETRES!$L$270+AF4464*PARAMETRES!$L$271","v":0},{"$f":"AE4464*PARAMETRES!$L$273+AF4464*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4482<>\"\",ENTREES!B4482,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4482<>\"\",ENTREES!C4482,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4467,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4467),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4467))","v":0},{"$f":"IF(ISNA($C4467),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4467))","v":0},{"$f":"IF(ISNA($C4467),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4467))","v":0},{"$f":"IF(ISNA($C4467),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4467))","v":0},{"$f":"IF(ISNA($C4467),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4467))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4467*I4467*K4467*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4467*J4467*K4467*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4467*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4467<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4467)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4467*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4467*J4467*K4467*ENTREES!$J$6,1)-M4467","v":0},{"$f":"CEILING(S4467*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4467*PARAMETRES!$E$47/1024","v":0},{"$f":"L4467*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4467*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4467*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4467*PARAMETRES!$E$64+U4467*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4467*PARAMETRES!$E$64+R4467*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4467/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4467/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4467/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4467/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4467/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4467/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4467/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4467/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4467*PARAMETRES!$L$268+AD4467*PARAMETRES!$L$269","v":0},{"$f":"AE4467*PARAMETRES!$L$270+AF4467*PARAMETRES!$L$271","v":0},{"$f":"AE4467*PARAMETRES!$L$273+AF4467*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4484<>\"\",ENTREES!B4484,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4484<>\"\",ENTREES!C4484,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4469,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4469),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4469))","v":0},{"$f":"IF(ISNA($C4469),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4469))","v":0},{"$f":"IF(ISNA($C4469),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4469))","v":0},{"$f":"IF(ISNA($C4469),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4469))","v":0},{"$f":"IF(ISNA($C4469),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4469))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4469<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4469)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4469*I4469*K4469*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4469*J4469*K4469*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4469*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4469<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4469)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4469*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4469*J4469*K4469*ENTREES!$J$6,1)-M4469","v":0},{"$f":"CEILING(S4469*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4469*PARAMETRES!$E$47/1024","v":0},{"$f":"L4469*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4469*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4469*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4469*PARAMETRES!$E$64+U4469*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4469*PARAMETRES!$E$64+R4469*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4469/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4469/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4469/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4469/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4469/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4469/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4469/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4469/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4469*PARAMETRES!$L$268+AD4469*PARAMETRES!$L$269","v":0},{"$f":"AE4469*PARAMETRES!$L$270+AF4469*PARAMETRES!$L$271","v":0},{"$f":"AE4469*PARAMETRES!$L$273+AF4469*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4489<>\"\",ENTREES!B4489,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4489<>\"\",ENTREES!C4489,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4474,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4474),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4474))","v":0},{"$f":"IF(ISNA($C4474),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4474))","v":0},{"$f":"IF(ISNA($C4474),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4474))","v":0},{"$f":"IF(ISNA($C4474),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4474))","v":0},{"$f":"IF(ISNA($C4474),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4474))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4474<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4474)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4474*I4474*K4474*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4474*J4474*K4474*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4474*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4474<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4474)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4474*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4474*J4474*K4474*ENTREES!$J$6,1)-M4474","v":0},{"$f":"CEILING(S4474*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4474*PARAMETRES!$E$47/1024","v":0},{"$f":"L4474*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4474*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4474*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4474*PARAMETRES!$E$64+U4474*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4474*PARAMETRES!$E$64+R4474*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4474/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4474/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4474/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4474/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4474/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4474/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4474/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4474/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4474*PARAMETRES!$L$268+AD4474*PARAMETRES!$L$269","v":0},{"$f":"AE4474*PARAMETRES!$L$270+AF4474*PARAMETRES!$L$271","v":0},{"$f":"AE4474*PARAMETRES!$L$273+AF4474*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4494<>\"\",ENTREES!B4494,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4494<>\"\",ENTREES!C4494,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4479,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4479),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4479))","v":0},{"$f":"IF(ISNA($C4479),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4479))","v":0},{"$f":"IF(ISNA($C4479),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4479))","v":0},{"$f":"IF(ISNA($C4479),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4479))","v":0},{"$f":"IF(ISNA($C4479),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4479))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4479<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4479)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4479*I4479*K4479*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4479*J4479*K4479*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4479*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4479<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4479)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4479*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4479*J4479*K4479*ENTREES!$J$6,1)-M4479","v":0},{"$f":"CEILING(S4479*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4479*PARAMETRES!$E$47/1024","v":0},{"$f":"L4479*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4479*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4479*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4479*PARAMETRES!$E$64+U4479*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4479*PARAMETRES!$E$64+R4479*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4479/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4479/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4479/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4479/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4479/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4479/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4479/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4479/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4479*PARAMETRES!$L$268+AD4479*PARAMETRES!$L$269","v":0},{"$f":"AE4479*PARAMETRES!$L$270+AF4479*PARAMETRES!$L$271","v":0},{"$f":"AE4479*PARAMETRES!$L$273+AF4479*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4496<>\"\",ENTREES!B4496,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4496<>\"\",ENTREES!C4496,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4481,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4481),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4481))","v":0},{"$f":"IF(ISNA($C4481),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4481))","v":0},{"$f":"IF(ISNA($C4481),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4481))","v":0},{"$f":"IF(ISNA($C4481),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4481))","v":0},{"$f":"IF(ISNA($C4481),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4481))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4481<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4481)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4481*I4481*K4481*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4481*J4481*K4481*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4481*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4481<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4481)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4481*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4481*J4481*K4481*ENTREES!$J$6,1)-M4481","v":0},{"$f":"CEILING(S4481*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4481*PARAMETRES!$E$47/1024","v":0},{"$f":"L4481*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4481*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4481*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4481*PARAMETRES!$E$64+U4481*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4481*PARAMETRES!$E$64+R4481*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4481/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4481/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4481/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4481/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4481/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4481/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4481/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4481/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4481*PARAMETRES!$L$268+AD4481*PARAMETRES!$L$269","v":0},{"$f":"AE4481*PARAMETRES!$L$270+AF4481*PARAMETRES!$L$271","v":0},{"$f":"AE4481*PARAMETRES!$L$273+AF4481*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4499<>\"\",ENTREES!B4499,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4499<>\"\",ENTREES!C4499,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4484,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4484),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4484))","v":0},{"$f":"IF(ISNA($C4484),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4484))","v":0},{"$f":"IF(ISNA($C4484),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4484))","v":0},{"$f":"IF(ISNA($C4484),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4484))","v":0},{"$f":"IF(ISNA($C4484),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4484))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4484<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4484)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4484*I4484*K4484*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4484*J4484*K4484*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4484*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4484<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4484)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q4484+T4484","v":0},{"$f":"R4484+U4484","v":0},{"$f":"CEILING(M4484*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4484*J4484*K4484*ENTREES!$J$6,1)-M4484","v":0},{"$f":"CEILING(S4484*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4484*PARAMETRES!$E$47/1024","v":0},{"$f":"L4484*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4484*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4484*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4484*PARAMETRES!$E$64+U4484*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4484*PARAMETRES!$E$64+R4484*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4484/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4484/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4484/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4484/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4484/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4484/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4484/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4484/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4484*PARAMETRES!$L$268+AD4484*PARAMETRES!$L$269","v":0},{"$f":"AE4484*PARAMETRES!$L$270+AF4484*PARAMETRES!$L$271","v":0},{"$f":"AE4484*PARAMETRES!$L$273+AF4484*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4504<>\"\",ENTREES!B4504,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4504<>\"\",ENTREES!C4504,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4489,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4489),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4489))","v":0},{"$f":"IF(ISNA($C4489),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4489))","v":0},{"$f":"IF(ISNA($C4489),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4489))","v":0},{"$f":"IF(ISNA($C4489),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4489))","v":0},{"$f":"IF(ISNA($C4489),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4489))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4489<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4489)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4489*I4489*K4489*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4489*J4489*K4489*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4489*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4489<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4489)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4489*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4489*J4489*K4489*ENTREES!$J$6,1)-M4489","v":0},{"$f":"CEILING(S4489*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4489*PARAMETRES!$E$47/1024","v":0},{"$f":"L4489*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4489*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4489*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4489*PARAMETRES!$E$64+U4489*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4489*PARAMETRES!$E$64+R4489*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4489/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4489/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4489/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4489/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4489/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4489/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4489/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4489/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4489*PARAMETRES!$L$268+AD4489*PARAMETRES!$L$269","v":0},{"$f":"AE4489*PARAMETRES!$L$270+AF4489*PARAMETRES!$L$271","v":0},{"$f":"AE4489*PARAMETRES!$L$273+AF4489*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4509<>\"\",ENTREES!B4509,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4509<>\"\",ENTREES!C4509,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4494,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4494),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4494))","v":0},{"$f":"IF(ISNA($C4494),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4494))","v":0},{"$f":"IF(ISNA($C4494),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4494))","v":0},{"$f":"IF(ISNA($C4494),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4494))","v":0},{"$f":"IF(ISNA($C4494),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4494))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4494<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4494)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4494*I4494*K4494*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4494*J4494*K4494*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4494*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4494<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4494)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4494*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4494*J4494*K4494*ENTREES!$J$6,1)-M4494","v":0},{"$f":"CEILING(S4494*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4494*PARAMETRES!$E$47/1024","v":0},{"$f":"L4494*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4494*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4494*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4494*PARAMETRES!$E$64+U4494*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4494*PARAMETRES!$E$64+R4494*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4494/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4494/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4494/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4494/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4494/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4494/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4494/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4494/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4494*PARAMETRES!$L$268+AD4494*PARAMETRES!$L$269","v":0},{"$f":"AE4494*PARAMETRES!$L$270+AF4494*PARAMETRES!$L$271","v":0},{"$f":"AE4494*PARAMETRES!$L$273+AF4494*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4512<>\"\",ENTREES!B4512,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4512<>\"\",ENTREES!C4512,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4497,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4497),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4497))","v":0},{"$f":"IF(ISNA($C4497),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4497))","v":0},{"$f":"IF(ISNA($C4497),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4497))","v":0},{"$f":"IF(ISNA($C4497),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4497))","v":0},{"$f":"IF(ISNA($C4497),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4497))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4497*I4497*K4497*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4497*J4497*K4497*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4497*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4497<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4497)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4497*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4497*J4497*K4497*ENTREES!$J$6,1)-M4497","v":0},{"$f":"CEILING(S4497*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4497*PARAMETRES!$E$47/1024","v":0},{"$f":"L4497*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4497*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4497*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4497*PARAMETRES!$E$64+U4497*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4497*PARAMETRES!$E$64+R4497*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4497/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4497/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4497/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4497/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4497/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4497/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4497/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4497/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4497*PARAMETRES!$L$268+AD4497*PARAMETRES!$L$269","v":0},{"$f":"AE4497*PARAMETRES!$L$270+AF4497*PARAMETRES!$L$271","v":0},{"$f":"AE4497*PARAMETRES!$L$273+AF4497*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4514<>\"\",ENTREES!B4514,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4514<>\"\",ENTREES!C4514,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4499,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4499),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4499))","v":0},{"$f":"IF(ISNA($C4499),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4499))","v":0},{"$f":"IF(ISNA($C4499),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4499))","v":0},{"$f":"IF(ISNA($C4499),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4499))","v":0},{"$f":"IF(ISNA($C4499),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4499))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4499<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4499)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4499*I4499*K4499*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4499*J4499*K4499*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4499*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4499<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4499)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4499*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4499*J4499*K4499*ENTREES!$J$6,1)-M4499","v":0},{"$f":"CEILING(S4499*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4499*PARAMETRES!$E$47/1024","v":0},{"$f":"L4499*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4499*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4499*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4499*PARAMETRES!$E$64+U4499*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4499*PARAMETRES!$E$64+R4499*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4499/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4499/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4499/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4499/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4499/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4499/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4499/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4499/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4499*PARAMETRES!$L$268+AD4499*PARAMETRES!$L$269","v":0},{"$f":"AE4499*PARAMETRES!$L$270+AF4499*PARAMETRES!$L$271","v":0},{"$f":"AE4499*PARAMETRES!$L$273+AF4499*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4519<>\"\",ENTREES!B4519,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4519<>\"\",ENTREES!C4519,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4504,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4504),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4504))","v":0},{"$f":"IF(ISNA($C4504),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4504))","v":0},{"$f":"IF(ISNA($C4504),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4504))","v":0},{"$f":"IF(ISNA($C4504),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4504))","v":0},{"$f":"IF(ISNA($C4504),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4504))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4504<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4504)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4504*I4504*K4504*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4504*J4504*K4504*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4504*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4504<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4504)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4504*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4504*J4504*K4504*ENTREES!$J$6,1)-M4504","v":0},{"$f":"CEILING(S4504*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4504*PARAMETRES!$E$47/1024","v":0},{"$f":"L4504*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4504*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4504*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4504*PARAMETRES!$E$64+U4504*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4504*PARAMETRES!$E$64+R4504*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4504/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4504/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4504/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4504/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4504/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4504/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4504/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4504/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4504*PARAMETRES!$L$268+AD4504*PARAMETRES!$L$269","v":0},{"$f":"AE4504*PARAMETRES!$L$270+AF4504*PARAMETRES!$L$271","v":0},{"$f":"AE4504*PARAMETRES!$L$273+AF4504*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4524<>\"\",ENTREES!B4524,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4524<>\"\",ENTREES!C4524,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4509,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4509),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4509))","v":0},{"$f":"IF(ISNA($C4509),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4509))","v":0},{"$f":"IF(ISNA($C4509),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4509))","v":0},{"$f":"IF(ISNA($C4509),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4509))","v":0},{"$f":"IF(ISNA($C4509),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4509))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4509<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4509)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4509*I4509*K4509*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4509*J4509*K4509*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4509*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4509<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4509)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4509*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4509*J4509*K4509*ENTREES!$J$6,1)-M4509","v":0},{"$f":"CEILING(S4509*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4509*PARAMETRES!$E$47/1024","v":0},{"$f":"L4509*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4509*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4509*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4509*PARAMETRES!$E$64+U4509*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4509*PARAMETRES!$E$64+R4509*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4509/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4509/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4509/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4509/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4509/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4509/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4509/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4509/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4509*PARAMETRES!$L$268+AD4509*PARAMETRES!$L$269","v":0},{"$f":"AE4509*PARAMETRES!$L$270+AF4509*PARAMETRES!$L$271","v":0},{"$f":"AE4509*PARAMETRES!$L$273+AF4509*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4526<>\"\",ENTREES!B4526,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4526<>\"\",ENTREES!C4526,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4511,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4511),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4511))","v":0},{"$f":"IF(ISNA($C4511),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4511))","v":0},{"$f":"IF(ISNA($C4511),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4511))","v":0},{"$f":"IF(ISNA($C4511),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4511))","v":0},{"$f":"IF(ISNA($C4511),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4511))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4511<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4511)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4511*I4511*K4511*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4511*J4511*K4511*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4511*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4511<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4511)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4511*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4511*J4511*K4511*ENTREES!$J$6,1)-M4511","v":0},{"$f":"CEILING(S4511*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4511*PARAMETRES!$E$47/1024","v":0},{"$f":"L4511*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4511*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4511*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4511*PARAMETRES!$E$64+U4511*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4511*PARAMETRES!$E$64+R4511*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4511/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4511/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4511/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4511/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4511/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4511/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4511/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4511/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4511*PARAMETRES!$L$268+AD4511*PARAMETRES!$L$269","v":0},{"$f":"AE4511*PARAMETRES!$L$270+AF4511*PARAMETRES!$L$271","v":0},{"$f":"AE4511*PARAMETRES!$L$273+AF4511*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4529<>\"\",ENTREES!B4529,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4529<>\"\",ENTREES!C4529,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4514,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4514),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4514))","v":0},{"$f":"IF(ISNA($C4514),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4514))","v":0},{"$f":"IF(ISNA($C4514),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4514))","v":0},{"$f":"IF(ISNA($C4514),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4514))","v":0},{"$f":"IF(ISNA($C4514),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4514))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4514<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4514)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4514*I4514*K4514*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4514*J4514*K4514*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4514*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4514<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4514)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4514*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4514*J4514*K4514*ENTREES!$J$6,1)-M4514","v":0},{"$f":"CEILING(S4514*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4514*PARAMETRES!$E$47/1024","v":0},{"$f":"L4514*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4514*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4514*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4514*PARAMETRES!$E$64+U4514*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4514*PARAMETRES!$E$64+R4514*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4514/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4514/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4514/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4514/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4514/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4514/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4514/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4514/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4514*PARAMETRES!$L$268+AD4514*PARAMETRES!$L$269","v":0},{"$f":"AE4514*PARAMETRES!$L$270+AF4514*PARAMETRES!$L$271","v":0},{"$f":"AE4514*PARAMETRES!$L$273+AF4514*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4534<>\"\",ENTREES!B4534,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4534<>\"\",ENTREES!C4534,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4519,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4519),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4519))","v":0},{"$f":"IF(ISNA($C4519),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4519))","v":0},{"$f":"IF(ISNA($C4519),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4519))","v":0},{"$f":"IF(ISNA($C4519),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4519))","v":0},{"$f":"IF(ISNA($C4519),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4519))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4519*I4519*K4519*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4519*J4519*K4519*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4519*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4519<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4519)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4519*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4519*J4519*K4519*ENTREES!$J$6,1)-M4519","v":0},{"$f":"CEILING(S4519*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4519*PARAMETRES!$E$47/1024","v":0},{"$f":"L4519*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4519*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4519*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4519*PARAMETRES!$E$64+U4519*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4519*PARAMETRES!$E$64+R4519*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4519/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4519/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4519/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4519/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4519/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4519/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4519/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4519/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4519*PARAMETRES!$L$268+AD4519*PARAMETRES!$L$269","v":0},{"$f":"AE4519*PARAMETRES!$L$270+AF4519*PARAMETRES!$L$271","v":0},{"$f":"AE4519*PARAMETRES!$L$273+AF4519*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4539<>\"\",ENTREES!B4539,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4539<>\"\",ENTREES!C4539,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4524,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4524),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4524))","v":0},{"$f":"IF(ISNA($C4524),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4524))","v":0},{"$f":"IF(ISNA($C4524),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4524))","v":0},{"$f":"IF(ISNA($C4524),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4524))","v":0},{"$f":"IF(ISNA($C4524),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4524))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4524<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4524)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4524*I4524*K4524*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4524*J4524*K4524*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4524*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4524<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4524)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4524*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4524*J4524*K4524*ENTREES!$J$6,1)-M4524","v":0},{"$f":"CEILING(S4524*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4524*PARAMETRES!$E$47/1024","v":0},{"$f":"L4524*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4524*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4524*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4524*PARAMETRES!$E$64+U4524*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4524*PARAMETRES!$E$64+R4524*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4524/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4524/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4524/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4524/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4524/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4524/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4524/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4524/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4524*PARAMETRES!$L$268+AD4524*PARAMETRES!$L$269","v":0},{"$f":"AE4524*PARAMETRES!$L$270+AF4524*PARAMETRES!$L$271","v":0},{"$f":"AE4524*PARAMETRES!$L$273+AF4524*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4542<>\"\",ENTREES!B4542,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4542<>\"\",ENTREES!C4542,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4527,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4527),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4527))","v":0},{"$f":"IF(ISNA($C4527),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4527))","v":0},{"$f":"IF(ISNA($C4527),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4527))","v":0},{"$f":"IF(ISNA($C4527),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4527))","v":0},{"$f":"IF(ISNA($C4527),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4527))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4527*I4527*K4527*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4527*J4527*K4527*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4527*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4527<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4527)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4527*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4527*J4527*K4527*ENTREES!$J$6,1)-M4527","v":0},{"$f":"CEILING(S4527*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4527*PARAMETRES!$E$47/1024","v":0},{"$f":"L4527*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4527*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4527*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4527*PARAMETRES!$E$64+U4527*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4527*PARAMETRES!$E$64+R4527*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4527/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4527/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4527/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4527/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4527/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4527/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4527/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4527/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4527*PARAMETRES!$L$268+AD4527*PARAMETRES!$L$269","v":0},{"$f":"AE4527*PARAMETRES!$L$270+AF4527*PARAMETRES!$L$271","v":0},{"$f":"AE4527*PARAMETRES!$L$273+AF4527*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4544<>\"\",ENTREES!B4544,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4544<>\"\",ENTREES!C4544,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4529,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4529),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4529))","v":0},{"$f":"IF(ISNA($C4529),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4529))","v":0},{"$f":"IF(ISNA($C4529),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4529))","v":0},{"$f":"IF(ISNA($C4529),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4529))","v":0},{"$f":"IF(ISNA($C4529),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4529))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4529<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4529)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4529*I4529*K4529*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4529*J4529*K4529*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4529*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4529<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4529)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4529*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4529*J4529*K4529*ENTREES!$J$6,1)-M4529","v":0},{"$f":"CEILING(S4529*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4529*PARAMETRES!$E$47/1024","v":0},{"$f":"L4529*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4529*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4529*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4529*PARAMETRES!$E$64+U4529*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4529*PARAMETRES!$E$64+R4529*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4529/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4529/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4529/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4529/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4529/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4529/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4529/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4529/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4529*PARAMETRES!$L$268+AD4529*PARAMETRES!$L$269","v":0},{"$f":"AE4529*PARAMETRES!$L$270+AF4529*PARAMETRES!$L$271","v":0},{"$f":"AE4529*PARAMETRES!$L$273+AF4529*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4549<>\"\",ENTREES!B4549,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4549<>\"\",ENTREES!C4549,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4534,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4534),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4534))","v":0},{"$f":"IF(ISNA($C4534),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4534))","v":0},{"$f":"IF(ISNA($C4534),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4534))","v":0},{"$f":"IF(ISNA($C4534),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4534))","v":0},{"$f":"IF(ISNA($C4534),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4534))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4534<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4534)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4534*I4534*K4534*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4534*J4534*K4534*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4534*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4534<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4534)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4534*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4534*J4534*K4534*ENTREES!$J$6,1)-M4534","v":0},{"$f":"CEILING(S4534*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4534*PARAMETRES!$E$47/1024","v":0},{"$f":"L4534*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4534*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4534*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4534*PARAMETRES!$E$64+U4534*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4534*PARAMETRES!$E$64+R4534*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4534/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4534/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4534/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4534/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4534/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4534/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4534/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4534/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4534*PARAMETRES!$L$268+AD4534*PARAMETRES!$L$269","v":0},{"$f":"AE4534*PARAMETRES!$L$270+AF4534*PARAMETRES!$L$271","v":0},{"$f":"AE4534*PARAMETRES!$L$273+AF4534*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4554<>\"\",ENTREES!B4554,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4554<>\"\",ENTREES!C4554,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4539,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4539),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4539))","v":0},{"$f":"IF(ISNA($C4539),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4539))","v":0},{"$f":"IF(ISNA($C4539),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4539))","v":0},{"$f":"IF(ISNA($C4539),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4539))","v":0},{"$f":"IF(ISNA($C4539),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4539))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4539<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4539)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4539*I4539*K4539*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4539*J4539*K4539*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4539*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4539<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4539)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4539*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4539*J4539*K4539*ENTREES!$J$6,1)-M4539","v":0},{"$f":"CEILING(S4539*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4539*PARAMETRES!$E$47/1024","v":0},{"$f":"L4539*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4539*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4539*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4539*PARAMETRES!$E$64+U4539*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4539*PARAMETRES!$E$64+R4539*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4539/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4539/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4539/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4539/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4539/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4539/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4539/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4539/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4539*PARAMETRES!$L$268+AD4539*PARAMETRES!$L$269","v":0},{"$f":"AE4539*PARAMETRES!$L$270+AF4539*PARAMETRES!$L$271","v":0},{"$f":"AE4539*PARAMETRES!$L$273+AF4539*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4556<>\"\",ENTREES!B4556,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4556<>\"\",ENTREES!C4556,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4541,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4541),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4541))","v":0},{"$f":"IF(ISNA($C4541),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4541))","v":0},{"$f":"IF(ISNA($C4541),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4541))","v":0},{"$f":"IF(ISNA($C4541),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4541))","v":0},{"$f":"IF(ISNA($C4541),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4541))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4541<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4541)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4541*I4541*K4541*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4541*J4541*K4541*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4541*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4541<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4541)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4541*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4541*J4541*K4541*ENTREES!$J$6,1)-M4541","v":0},{"$f":"CEILING(S4541*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4541*PARAMETRES!$E$47/1024","v":0},{"$f":"L4541*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4541*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4541*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4541*PARAMETRES!$E$64+U4541*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4541*PARAMETRES!$E$64+R4541*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4541/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4541/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4541/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4541/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4541/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4541/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4541/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4541/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4541*PARAMETRES!$L$268+AD4541*PARAMETRES!$L$269","v":0},{"$f":"AE4541*PARAMETRES!$L$270+AF4541*PARAMETRES!$L$271","v":0},{"$f":"AE4541*PARAMETRES!$L$273+AF4541*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4559<>\"\",ENTREES!B4559,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4559<>\"\",ENTREES!C4559,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4544,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4544),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4544))","v":0},{"$f":"IF(ISNA($C4544),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4544))","v":0},{"$f":"IF(ISNA($C4544),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4544))","v":0},{"$f":"IF(ISNA($C4544),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4544))","v":0},{"$f":"IF(ISNA($C4544),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4544))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4544<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4544)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4544*I4544*K4544*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4544*J4544*K4544*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4544*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4544<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4544)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4544*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4544*J4544*K4544*ENTREES!$J$6,1)-M4544","v":0},{"$f":"CEILING(S4544*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4544*PARAMETRES!$E$47/1024","v":0},{"$f":"L4544*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4544*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4544*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4544*PARAMETRES!$E$64+U4544*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4544*PARAMETRES!$E$64+R4544*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4544/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4544/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4544/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4544/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4544/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4544/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4544/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4544/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4544*PARAMETRES!$L$268+AD4544*PARAMETRES!$L$269","v":0},{"$f":"AE4544*PARAMETRES!$L$270+AF4544*PARAMETRES!$L$271","v":0},{"$f":"AE4544*PARAMETRES!$L$273+AF4544*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4564<>\"\",ENTREES!B4564,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4564<>\"\",ENTREES!C4564,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4549,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4549),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4549))","v":0},{"$f":"IF(ISNA($C4549),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4549))","v":0},{"$f":"IF(ISNA($C4549),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4549))","v":0},{"$f":"IF(ISNA($C4549),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4549))","v":0},{"$f":"IF(ISNA($C4549),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4549))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4549*I4549*K4549*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4549*J4549*K4549*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4549*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4549<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4549)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4549*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4549*J4549*K4549*ENTREES!$J$6,1)-M4549","v":0},{"$f":"CEILING(S4549*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4549*PARAMETRES!$E$47/1024","v":0},{"$f":"L4549*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4549*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4549*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4549*PARAMETRES!$E$64+U4549*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4549*PARAMETRES!$E$64+R4549*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4549/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4549/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4549/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4549/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4549/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4549/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4549/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4549/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4549*PARAMETRES!$L$268+AD4549*PARAMETRES!$L$269","v":0},{"$f":"AE4549*PARAMETRES!$L$270+AF4549*PARAMETRES!$L$271","v":0},{"$f":"AE4549*PARAMETRES!$L$273+AF4549*PARAMETRES!$L$274","v":0},{"$f":"AG4549","v":0},{"$f":"AH4549+AI4549","v":0}]
[{"$f":"IF(ENTREES!B4569<>\"\",ENTREES!B4569,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4569<>\"\",ENTREES!C4569,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4554,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4554),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4554))","v":0},{"$f":"IF(ISNA($C4554),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4554))","v":0},{"$f":"IF(ISNA($C4554),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4554))","v":0},{"$f":"IF(ISNA($C4554),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4554))","v":0},{"$f":"IF(ISNA($C4554),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4554))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4554<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4554)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4554*I4554*K4554*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4554*J4554*K4554*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4554*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4554<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4554)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4554*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4554*J4554*K4554*ENTREES!$J$6,1)-M4554","v":0},{"$f":"CEILING(S4554*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4554*PARAMETRES!$E$47/1024","v":0},{"$f":"L4554*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4554*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4554*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4554*PARAMETRES!$E$64+U4554*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4554*PARAMETRES!$E$64+R4554*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4554/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4554/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4554/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4554/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4554/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4554/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4554/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4554/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4554*PARAMETRES!$L$268+AD4554*PARAMETRES!$L$269","v":0},{"$f":"AE4554*PARAMETRES!$L$270+AF4554*PARAMETRES!$L$271","v":0},{"$f":"AE4554*PARAMETRES!$L$273+AF4554*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4572<>\"\",ENTREES!B4572,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4572<>\"\",ENTREES!C4572,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4557,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4557),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4557))","v":0},{"$f":"IF(ISNA($C4557),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4557))","v":0},{"$f":"IF(ISNA($C4557),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4557))","v":0},{"$f":"IF(ISNA($C4557),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4557))","v":0},{"$f":"IF(ISNA($C4557),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4557))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4557*I4557*K4557*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4557*J4557*K4557*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4557*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4557<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4557)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4557*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4557*J4557*K4557*ENTREES!$J$6,1)-M4557","v":0},{"$f":"CEILING(S4557*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4557*PARAMETRES!$E$47/1024","v":0},{"$f":"L4557*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4557*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4557*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4557*PARAMETRES!$E$64+U4557*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4557*PARAMETRES!$E$64+R4557*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4557/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4557/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4557/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4557/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4557/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4557/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4557/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4557/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4557*PARAMETRES!$L$268+AD4557*PARAMETRES!$L$269","v":0},{"$f":"AE4557*PARAMETRES!$L$270+AF4557*PARAMETRES!$L$271","v":0},{"$f":"AE4557*PARAMETRES!$L$273+AF4557*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4574<>\"\",ENTREES!B4574,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4574<>\"\",ENTREES!C4574,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4559,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4559),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4559))","v":0},{"$f":"IF(ISNA($C4559),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4559))","v":0},{"$f":"IF(ISNA($C4559),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4559))","v":0},{"$f":"IF(ISNA($C4559),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4559))","v":0},{"$f":"IF(ISNA($C4559),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4559))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4559<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4559)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4559*I4559*K4559*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4559*J4559*K4559*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4559*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4559<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4559)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4559*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4559*J4559*K4559*ENTREES!$J$6,1)-M4559","v":0},{"$f":"CEILING(S4559*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4559*PARAMETRES!$E$47/1024","v":0},{"$f":"L4559*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4559*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4559*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4559*PARAMETRES!$E$64+U4559*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4559*PARAMETRES!$E$64+R4559*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4559/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4559/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4559/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4559/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4559/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4559/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4559/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4559/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4559*PARAMETRES!$L$268+AD4559*PARAMETRES!$L$269","v":0},{"$f":"AE4559*PARAMETRES!$L$270+AF4559*PARAMETRES!$L$271","v":0},{"$f":"AE4559*PARAMETRES!$L$273+AF4559*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4579<>\"\",ENTREES!B4579,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4579<>\"\",ENTREES!C4579,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4564,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4564),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4564))","v":0},{"$f":"IF(ISNA($C4564),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4564))","v":0},{"$f":"IF(ISNA($C4564),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4564))","v":0},{"$f":"IF(ISNA($C4564),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4564))","v":0},{"$f":"IF(ISNA($C4564),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4564))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4564<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4564)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4564*I4564*K4564*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4564*J4564*K4564*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4564*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4564<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4564)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4564*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4564*J4564*K4564*ENTREES!$J$6,1)-M4564","v":0},{"$f":"CEILING(S4564*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4564*PARAMETRES!$E$47/1024","v":0},{"$f":"L4564*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4564*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4564*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4564*PARAMETRES!$E$64+U4564*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4564*PARAMETRES!$E$64+R4564*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4564/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4564/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4564/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4564/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4564/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4564/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4564/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4564/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4564*PARAMETRES!$L$268+AD4564*PARAMETRES!$L$269","v":0},{"$f":"AE4564*PARAMETRES!$L$270+AF4564*PARAMETRES!$L$271","v":0},{"$f":"AE4564*PARAMETRES!$L$273+AF4564*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4584<>\"\",ENTREES!B4584,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4584<>\"\",ENTREES!C4584,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4569,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4569),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4569))","v":0},{"$f":"IF(ISNA($C4569),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4569))","v":0},{"$f":"IF(ISNA($C4569),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4569))","v":0},{"$f":"IF(ISNA($C4569),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4569))","v":0},{"$f":"IF(ISNA($C4569),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4569))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4569<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4569)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4569*I4569*K4569*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4569*J4569*K4569*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4569*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4569<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4569)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4569*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4569*J4569*K4569*ENTREES!$J$6,1)-M4569","v":0},{"$f":"CEILING(S4569*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4569*PARAMETRES!$E$47/1024","v":0},{"$f":"L4569*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4569*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4569*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4569*PARAMETRES!$E$64+U4569*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4569*PARAMETRES!$E$64+R4569*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4569/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4569/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4569/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4569/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4569/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4569/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4569/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4569/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4569*PARAMETRES!$L$268+AD4569*PARAMETRES!$L$269","v":0},{"$f":"AE4569*PARAMETRES!$L$270+AF4569*PARAMETRES!$L$271","v":0},{"$f":"AE4569*PARAMETRES!$L$273+AF4569*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4586<>\"\",ENTREES!B4586,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4586<>\"\",ENTREES!C4586,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4571,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4571),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4571))","v":0},{"$f":"IF(ISNA($C4571),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4571))","v":0},{"$f":"IF(ISNA($C4571),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4571))","v":0},{"$f":"IF(ISNA($C4571),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4571))","v":0},{"$f":"IF(ISNA($C4571),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4571))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4571<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4571)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4571*I4571*K4571*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4571*J4571*K4571*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4571*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4571<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4571)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4571*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4571*J4571*K4571*ENTREES!$J$6,1)-M4571","v":0},{"$f":"CEILING(S4571*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4571*PARAMETRES!$E$47/1024","v":0},{"$f":"L4571*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4571*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4571*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4571*PARAMETRES!$E$64+U4571*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4571*PARAMETRES!$E$64+R4571*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4571/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4571/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4571/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4571/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4571/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4571/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4571/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4571/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4571*PARAMETRES!$L$268+AD4571*PARAMETRES!$L$269","v":0},{"$f":"AE4571*PARAMETRES!$L$270+AF4571*PARAMETRES!$L$271","v":0},{"$f":"AE4571*PARAMETRES!$L$273+AF4571*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4589<>\"\",ENTREES!B4589,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4589<>\"\",ENTREES!C4589,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4574,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4574),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4574))","v":0},{"$f":"IF(ISNA($C4574),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4574))","v":0},{"$f":"IF(ISNA($C4574),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4574))","v":0},{"$f":"IF(ISNA($C4574),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4574))","v":0},{"$f":"IF(ISNA($C4574),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4574))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4574<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4574)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4574*I4574*K4574*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4574*J4574*K4574*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4574*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4574<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4574)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4574*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4574*J4574*K4574*ENTREES!$J$6,1)-M4574","v":0},{"$f":"CEILING(S4574*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4574*PARAMETRES!$E$47/1024","v":0},{"$f":"L4574*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4574*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4574*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4574*PARAMETRES!$E$64+U4574*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4574*PARAMETRES!$E$64+R4574*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4574/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4574/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4574/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4574/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4574/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4574/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4574/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4574/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4574*PARAMETRES!$L$268+AD4574*PARAMETRES!$L$269","v":0},{"$f":"AE4574*PARAMETRES!$L$270+AF4574*PARAMETRES!$L$271","v":0},{"$f":"AE4574*PARAMETRES!$L$273+AF4574*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4594<>\"\",ENTREES!B4594,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4594<>\"\",ENTREES!C4594,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4579,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4579),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4579))","v":0},{"$f":"IF(ISNA($C4579),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4579))","v":0},{"$f":"IF(ISNA($C4579),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4579))","v":0},{"$f":"IF(ISNA($C4579),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4579))","v":0},{"$f":"IF(ISNA($C4579),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4579))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4579<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4579)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4579*I4579*K4579*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4579*J4579*K4579*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4579*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4579<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4579)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4579*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4579*J4579*K4579*ENTREES!$J$6,1)-M4579","v":0},{"$f":"CEILING(S4579*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4579*PARAMETRES!$E$47/1024","v":0},{"$f":"L4579*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4579*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4579*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4579*PARAMETRES!$E$64+U4579*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4579*PARAMETRES!$E$64+R4579*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4579/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4579/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4579/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4579/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4579/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4579/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4579/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4579/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4579*PARAMETRES!$L$268+AD4579*PARAMETRES!$L$269","v":0},{"$f":"AE4579*PARAMETRES!$L$270+AF4579*PARAMETRES!$L$271","v":0},{"$f":"AE4579*PARAMETRES!$L$273+AF4579*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4599<>\"\",ENTREES!B4599,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4599<>\"\",ENTREES!C4599,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4584,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4584),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4584))","v":0},{"$f":"IF(ISNA($C4584),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4584))","v":0},{"$f":"IF(ISNA($C4584),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4584))","v":0},{"$f":"IF(ISNA($C4584),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4584))","v":0},{"$f":"IF(ISNA($C4584),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4584))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4584<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4584)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4584*I4584*K4584*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4584*J4584*K4584*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4584*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4584<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4584)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4584*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4584*J4584*K4584*ENTREES!$J$6,1)-M4584","v":0},{"$f":"CEILING(S4584*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4584*PARAMETRES!$E$47/1024","v":0},{"$f":"L4584*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4584*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4584*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4584*PARAMETRES!$E$64+U4584*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4584*PARAMETRES!$E$64+R4584*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4584/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4584/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4584/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4584/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4584/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4584/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4584/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4584/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4584*PARAMETRES!$L$268+AD4584*PARAMETRES!$L$269","v":0},{"$f":"AE4584*PARAMETRES!$L$270+AF4584*PARAMETRES!$L$271","v":0},{"$f":"AE4584*PARAMETRES!$L$273+AF4584*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4602<>\"\",ENTREES!B4602,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4602<>\"\",ENTREES!C4602,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4587,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4587),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4587))","v":0},{"$f":"IF(ISNA($C4587),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4587))","v":0},{"$f":"IF(ISNA($C4587),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4587))","v":0},{"$f":"IF(ISNA($C4587),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4587))","v":0},{"$f":"IF(ISNA($C4587),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4587))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4587*I4587*K4587*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4587*J4587*K4587*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4587*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4587<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4587)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4587*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4587*J4587*K4587*ENTREES!$J$6,1)-M4587","v":0},{"$f":"CEILING(S4587*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4587*PARAMETRES!$E$47/1024","v":0},{"$f":"L4587*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4587*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4587*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4587*PARAMETRES!$E$64+U4587*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4587*PARAMETRES!$E$64+R4587*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4587/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4587/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4587/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4587/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4587/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4587/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4587/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4587/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4587*PARAMETRES!$L$268+AD4587*PARAMETRES!$L$269","v":0},{"$f":"AE4587*PARAMETRES!$L$270+AF4587*PARAMETRES!$L$271","v":0},{"$f":"AE4587*PARAMETRES!$L$273+AF4587*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4604<>\"\",ENTREES!B4604,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4604<>\"\",ENTREES!C4604,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4589,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4589),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4589))","v":0},{"$f":"IF(ISNA($C4589),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4589))","v":0},{"$f":"IF(ISNA($C4589),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4589))","v":0},{"$f":"IF(ISNA($C4589),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4589))","v":0},{"$f":"IF(ISNA($C4589),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4589))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4589<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4589)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4589*I4589*K4589*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4589*J4589*K4589*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4589*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4589<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4589)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4589*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4589*J4589*K4589*ENTREES!$J$6,1)-M4589","v":0},{"$f":"CEILING(S4589*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4589*PARAMETRES!$E$47/1024","v":0},{"$f":"L4589*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4589*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4589*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4589*PARAMETRES!$E$64+U4589*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4589*PARAMETRES!$E$64+R4589*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4589/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4589/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4589/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4589/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4589/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4589/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4589/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4589/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4589*PARAMETRES!$L$268+AD4589*PARAMETRES!$L$269","v":0},{"$f":"AE4589*PARAMETRES!$L$270+AF4589*PARAMETRES!$L$271","v":0},{"$f":"AE4589*PARAMETRES!$L$273+AF4589*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4609<>\"\",ENTREES!B4609,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4609<>\"\",ENTREES!C4609,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4594,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4594),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4594))","v":0},{"$f":"IF(ISNA($C4594),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4594))","v":0},{"$f":"IF(ISNA($C4594),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4594))","v":0},{"$f":"IF(ISNA($C4594),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4594))","v":0},{"$f":"IF(ISNA($C4594),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4594))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4594<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4594)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4594*I4594*K4594*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4594*J4594*K4594*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4594*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4594<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4594)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4594*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4594*J4594*K4594*ENTREES!$J$6,1)-M4594","v":0},{"$f":"CEILING(S4594*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4594*PARAMETRES!$E$47/1024","v":0},{"$f":"L4594*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4594*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4594*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4594*PARAMETRES!$E$64+U4594*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4594*PARAMETRES!$E$64+R4594*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4594/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4594/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4594/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4594/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4594/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4594/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4594/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4594/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4594*PARAMETRES!$L$268+AD4594*PARAMETRES!$L$269","v":0},{"$f":"AE4594*PARAMETRES!$L$270+AF4594*PARAMETRES!$L$271","v":0},{"$f":"AE4594*PARAMETRES!$L$273+AF4594*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4614<>\"\",ENTREES!B4614,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4614<>\"\",ENTREES!C4614,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4599,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4599),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4599))","v":0},{"$f":"IF(ISNA($C4599),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4599))","v":0},{"$f":"IF(ISNA($C4599),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4599))","v":0},{"$f":"IF(ISNA($C4599),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4599))","v":0},{"$f":"IF(ISNA($C4599),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4599))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4599<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4599)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4599*I4599*K4599*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4599*J4599*K4599*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4599*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4599<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4599)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4599*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4599*J4599*K4599*ENTREES!$J$6,1)-M4599","v":0},{"$f":"CEILING(S4599*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4599*PARAMETRES!$E$47/1024","v":0},{"$f":"L4599*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4599*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4599*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4599*PARAMETRES!$E$64+U4599*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4599*PARAMETRES!$E$64+R4599*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4599/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4599/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4599/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4599/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4599/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4599/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4599/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4599/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4599*PARAMETRES!$L$268+AD4599*PARAMETRES!$L$269","v":0},{"$f":"AE4599*PARAMETRES!$L$270+AF4599*PARAMETRES!$L$271","v":0},{"$f":"AE4599*PARAMETRES!$L$273+AF4599*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4616<>\"\",ENTREES!B4616,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4616<>\"\",ENTREES!C4616,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4601,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4601),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4601))","v":0},{"$f":"IF(ISNA($C4601),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4601))","v":0},{"$f":"IF(ISNA($C4601),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4601))","v":0},{"$f":"IF(ISNA($C4601),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4601))","v":0},{"$f":"IF(ISNA($C4601),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4601))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4601<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4601)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4601*I4601*K4601*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4601*J4601*K4601*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4601*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4601<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4601)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4601*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4601*J4601*K4601*ENTREES!$J$6,1)-M4601","v":0},{"$f":"CEILING(S4601*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4601*PARAMETRES!$E$47/1024","v":0},{"$f":"L4601*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4601*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4601*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4601*PARAMETRES!$E$64+U4601*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4601*PARAMETRES!$E$64+R4601*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4601/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4601/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4601/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4601/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4601/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4601/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4601/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4601/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4601*PARAMETRES!$L$268+AD4601*PARAMETRES!$L$269","v":0},{"$f":"AE4601*PARAMETRES!$L$270+AF4601*PARAMETRES!$L$271","v":0},{"$f":"AE4601*PARAMETRES!$L$273+AF4601*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4619<>\"\",ENTREES!B4619,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4619<>\"\",ENTREES!C4619,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4604,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4604),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4604))","v":0},{"$f":"IF(ISNA($C4604),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4604))","v":0},{"$f":"IF(ISNA($C4604),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4604))","v":0},{"$f":"IF(ISNA($C4604),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4604))","v":0},{"$f":"IF(ISNA($C4604),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4604))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4604<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4604)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4604*I4604*K4604*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4604*J4604*K4604*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4604*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4604<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4604)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4604*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4604*J4604*K4604*ENTREES!$J$6,1)-M4604","v":0},{"$f":"CEILING(S4604*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4604*PARAMETRES!$E$47/1024","v":0},{"$f":"L4604*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4604*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4604*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4604*PARAMETRES!$E$64+U4604*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4604*PARAMETRES!$E$64+R4604*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4604/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4604/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4604/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4604/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4604/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4604/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4604/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4604/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4604*PARAMETRES!$L$268+AD4604*PARAMETRES!$L$269","v":0},{"$f":"AE4604*PARAMETRES!$L$270+AF4604*PARAMETRES!$L$271","v":0},{"$f":"AE4604*PARAMETRES!$L$273+AF4604*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4624<>\"\",ENTREES!B4624,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4624<>\"\",ENTREES!C4624,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4609,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4609),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4609))","v":0},{"$f":"IF(ISNA($C4609),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4609))","v":0},{"$f":"IF(ISNA($C4609),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4609))","v":0},{"$f":"IF(ISNA($C4609),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4609))","v":0},{"$f":"IF(ISNA($C4609),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4609))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4609<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4609)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4609*I4609*K4609*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4609*J4609*K4609*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4609*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4609<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4609)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4609*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4609*J4609*K4609*ENTREES!$J$6,1)-M4609","v":0},{"$f":"CEILING(S4609*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4609*PARAMETRES!$E$47/1024","v":0},{"$f":"L4609*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4609*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4609*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4609*PARAMETRES!$E$64+U4609*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4609*PARAMETRES!$E$64+R4609*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4609/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4609/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4609/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4609/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4609/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4609/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4609/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4609/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4609*PARAMETRES!$L$268+AD4609*PARAMETRES!$L$269","v":0},{"$f":"AE4609*PARAMETRES!$L$270+AF4609*PARAMETRES!$L$271","v":0},{"$f":"AE4609*PARAMETRES!$L$273+AF4609*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4629<>\"\",ENTREES!B4629,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4629<>\"\",ENTREES!C4629,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4614,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4614),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4614))","v":0},{"$f":"IF(ISNA($C4614),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4614))","v":0},{"$f":"IF(ISNA($C4614),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4614))","v":0},{"$f":"IF(ISNA($C4614),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4614))","v":0},{"$f":"IF(ISNA($C4614),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4614))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4614<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4614)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4614*I4614*K4614*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4614*J4614*K4614*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4614*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4614<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4614)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4614*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4614*J4614*K4614*ENTREES!$J$6,1)-M4614","v":0},{"$f":"CEILING(S4614*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4614*PARAMETRES!$E$47/1024","v":0},{"$f":"L4614*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4614*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4614*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4614*PARAMETRES!$E$64+U4614*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4614*PARAMETRES!$E$64+R4614*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4614/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4614/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4614/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4614/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4614/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4614/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4614/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4614/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4614*PARAMETRES!$L$268+AD4614*PARAMETRES!$L$269","v":0},{"$f":"AE4614*PARAMETRES!$L$270+AF4614*PARAMETRES!$L$271","v":0},{"$f":"AE4614*PARAMETRES!$L$273+AF4614*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4632<>\"\",ENTREES!B4632,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4632<>\"\",ENTREES!C4632,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4617,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4617),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4617))","v":0},{"$f":"IF(ISNA($C4617),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4617))","v":0},{"$f":"IF(ISNA($C4617),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4617))","v":0},{"$f":"IF(ISNA($C4617),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4617))","v":0},{"$f":"IF(ISNA($C4617),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4617))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4617*I4617*K4617*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4617*J4617*K4617*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4617*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4617<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4617)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4617*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4617*J4617*K4617*ENTREES!$J$6,1)-M4617","v":0},{"$f":"CEILING(S4617*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4617*PARAMETRES!$E$47/1024","v":0},{"$f":"L4617*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4617*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4617*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4617*PARAMETRES!$E$64+U4617*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4617*PARAMETRES!$E$64+R4617*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4617/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4617/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4617/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4617/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4617/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4617/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4617/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4617/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4617*PARAMETRES!$L$268+AD4617*PARAMETRES!$L$269","v":0},{"$f":"AE4617*PARAMETRES!$L$270+AF4617*PARAMETRES!$L$271","v":0},{"$f":"AE4617*PARAMETRES!$L$273+AF4617*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4634<>\"\",ENTREES!B4634,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4634<>\"\",ENTREES!C4634,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4619,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4619),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4619))","v":0},{"$f":"IF(ISNA($C4619),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4619))","v":0},{"$f":"IF(ISNA($C4619),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4619))","v":0},{"$f":"IF(ISNA($C4619),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4619))","v":0},{"$f":"IF(ISNA($C4619),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4619))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4619<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4619)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4619*I4619*K4619*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4619*J4619*K4619*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4619*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4619<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4619)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4619*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4619*J4619*K4619*ENTREES!$J$6,1)-M4619","v":0},{"$f":"CEILING(S4619*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4619*PARAMETRES!$E$47/1024","v":0},{"$f":"L4619*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4619*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4619*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4619*PARAMETRES!$E$64+U4619*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4619*PARAMETRES!$E$64+R4619*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4619/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4619/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4619/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4619/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4619/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4619/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4619/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4619/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4619*PARAMETRES!$L$268+AD4619*PARAMETRES!$L$269","v":0},{"$f":"AE4619*PARAMETRES!$L$270+AF4619*PARAMETRES!$L$271","v":0},{"$f":"AE4619*PARAMETRES!$L$273+AF4619*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4639<>\"\",ENTREES!B4639,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4639<>\"\",ENTREES!C4639,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4624,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4624),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4624))","v":0},{"$f":"IF(ISNA($C4624),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4624))","v":0},{"$f":"IF(ISNA($C4624),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4624))","v":0},{"$f":"IF(ISNA($C4624),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4624))","v":0},{"$f":"IF(ISNA($C4624),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4624))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4624<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4624)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4624*I4624*K4624*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4624*J4624*K4624*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4624*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4624<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4624)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4624*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4624*J4624*K4624*ENTREES!$J$6,1)-M4624","v":0},{"$f":"CEILING(S4624*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4624*PARAMETRES!$E$47/1024","v":0},{"$f":"L4624*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4624*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4624*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4624*PARAMETRES!$E$64+U4624*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4624*PARAMETRES!$E$64+R4624*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4624/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4624/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4624/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4624/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4624/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4624/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4624/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4624/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4624*PARAMETRES!$L$268+AD4624*PARAMETRES!$L$269","v":0},{"$f":"AE4624*PARAMETRES!$L$270+AF4624*PARAMETRES!$L$271","v":0},{"$f":"AE4624*PARAMETRES!$L$273+AF4624*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4644<>\"\",ENTREES!B4644,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4644<>\"\",ENTREES!C4644,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4629,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4629),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4629))","v":0},{"$f":"IF(ISNA($C4629),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4629))","v":0},{"$f":"IF(ISNA($C4629),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4629))","v":0},{"$f":"IF(ISNA($C4629),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4629))","v":0},{"$f":"IF(ISNA($C4629),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4629))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4629<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4629)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4629*I4629*K4629*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4629*J4629*K4629*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4629*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4629<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4629)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4629*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4629*J4629*K4629*ENTREES!$J$6,1)-M4629","v":0},{"$f":"CEILING(S4629*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4629*PARAMETRES!$E$47/1024","v":0},{"$f":"L4629*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4629*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4629*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4629*PARAMETRES!$E$64+U4629*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4629*PARAMETRES!$E$64+R4629*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4629/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4629/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4629/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4629/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4629/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4629/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4629/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4629/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4629*PARAMETRES!$L$268+AD4629*PARAMETRES!$L$269","v":0},{"$f":"AE4629*PARAMETRES!$L$270+AF4629*PARAMETRES!$L$271","v":0},{"$f":"AE4629*PARAMETRES!$L$273+AF4629*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4646<>\"\",ENTREES!B4646,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4646<>\"\",ENTREES!C4646,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4631,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4631),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4631))","v":0},{"$f":"IF(ISNA($C4631),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4631))","v":0},{"$f":"IF(ISNA($C4631),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4631))","v":0},{"$f":"IF(ISNA($C4631),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4631))","v":0},{"$f":"IF(ISNA($C4631),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4631))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4631<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4631)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4631*I4631*K4631*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4631*J4631*K4631*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4631*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4631<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4631)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4631*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4631*J4631*K4631*ENTREES!$J$6,1)-M4631","v":0},{"$f":"CEILING(S4631*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4631*PARAMETRES!$E$47/1024","v":0},{"$f":"L4631*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4631*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4631*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4631*PARAMETRES!$E$64+U4631*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4631*PARAMETRES!$E$64+R4631*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4631/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4631/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4631/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4631/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4631/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4631/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4631/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4631/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4631*PARAMETRES!$L$268+AD4631*PARAMETRES!$L$269","v":0},{"$f":"AE4631*PARAMETRES!$L$270+AF4631*PARAMETRES!$L$271","v":0},{"$f":"AE4631*PARAMETRES!$L$273+AF4631*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4649<>\"\",ENTREES!B4649,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4649<>\"\",ENTREES!C4649,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4634,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4634),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4634))","v":0},{"$f":"IF(ISNA($C4634),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4634))","v":0},{"$f":"IF(ISNA($C4634),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4634))","v":0},{"$f":"IF(ISNA($C4634),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4634))","v":0},{"$f":"IF(ISNA($C4634),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4634))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4634<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4634)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4634*I4634*K4634*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4634*J4634*K4634*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4634*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4634<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4634)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4634*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4634*J4634*K4634*ENTREES!$J$6,1)-M4634","v":0},{"$f":"CEILING(S4634*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4634*PARAMETRES!$E$47/1024","v":0},{"$f":"L4634*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4634*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4634*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4634*PARAMETRES!$E$64+U4634*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4634*PARAMETRES!$E$64+R4634*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4634/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4634/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4634/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4634/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4634/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4634/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4634/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4634/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4634*PARAMETRES!$L$268+AD4634*PARAMETRES!$L$269","v":0},{"$f":"AE4634*PARAMETRES!$L$270+AF4634*PARAMETRES!$L$271","v":0},{"$f":"AE4634*PARAMETRES!$L$273+AF4634*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4654<>\"\",ENTREES!B4654,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4654<>\"\",ENTREES!C4654,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4639,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4639),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4639))","v":0},{"$f":"IF(ISNA($C4639),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4639))","v":0},{"$f":"IF(ISNA($C4639),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4639))","v":0},{"$f":"IF(ISNA($C4639),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4639))","v":0},{"$f":"IF(ISNA($C4639),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4639))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4639<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4639)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4639*I4639*K4639*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4639*J4639*K4639*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4639*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4639<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4639)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4639*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4639*J4639*K4639*ENTREES!$J$6,1)-M4639","v":0},{"$f":"CEILING(S4639*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4639*PARAMETRES!$E$47/1024","v":0},{"$f":"L4639*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4639*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4639*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4639*PARAMETRES!$E$64+U4639*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4639*PARAMETRES!$E$64+R4639*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4639/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4639/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4639/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4639/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4639/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4639/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4639/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4639/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4639*PARAMETRES!$L$268+AD4639*PARAMETRES!$L$269","v":0},{"$f":"AE4639*PARAMETRES!$L$270+AF4639*PARAMETRES!$L$271","v":0},{"$f":"AE4639*PARAMETRES!$L$273+AF4639*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4659<>\"\",ENTREES!B4659,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4659<>\"\",ENTREES!C4659,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4644,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4644),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4644))","v":0},{"$f":"IF(ISNA($C4644),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4644))","v":0},{"$f":"IF(ISNA($C4644),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4644))","v":0},{"$f":"IF(ISNA($C4644),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4644))","v":0},{"$f":"IF(ISNA($C4644),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4644))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4644<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4644)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4644*I4644*K4644*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4644*J4644*K4644*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4644*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4644<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4644)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4644*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4644*J4644*K4644*ENTREES!$J$6,1)-M4644","v":0},{"$f":"CEILING(S4644*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4644*PARAMETRES!$E$47/1024","v":0},{"$f":"L4644*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4644*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4644*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4644*PARAMETRES!$E$64+U4644*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4644*PARAMETRES!$E$64+R4644*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4644/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4644/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4644/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4644/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4644/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4644/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4644/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4644/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4644*PARAMETRES!$L$268+AD4644*PARAMETRES!$L$269","v":0},{"$f":"AE4644*PARAMETRES!$L$270+AF4644*PARAMETRES!$L$271","v":0},{"$f":"AE4644*PARAMETRES!$L$273+AF4644*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4662<>\"\",ENTREES!B4662,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4662<>\"\",ENTREES!C4662,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4647,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4647),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4647))","v":0},{"$f":"IF(ISNA($C4647),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4647))","v":0},{"$f":"IF(ISNA($C4647),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4647))","v":0},{"$f":"IF(ISNA($C4647),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4647))","v":0},{"$f":"IF(ISNA($C4647),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4647))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4647*I4647*K4647*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4647*J4647*K4647*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4647*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4647<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4647)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4647*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4647*J4647*K4647*ENTREES!$J$6,1)-M4647","v":0},{"$f":"CEILING(S4647*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4647*PARAMETRES!$E$47/1024","v":0},{"$f":"L4647*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4647*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4647*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4647*PARAMETRES!$E$64+U4647*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4647*PARAMETRES!$E$64+R4647*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4647/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4647/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4647/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4647/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4647/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4647/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4647/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4647/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4647*PARAMETRES!$L$268+AD4647*PARAMETRES!$L$269","v":0},{"$f":"AE4647*PARAMETRES!$L$270+AF4647*PARAMETRES!$L$271","v":0},{"$f":"AE4647*PARAMETRES!$L$273+AF4647*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4664<>\"\",ENTREES!B4664,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4664<>\"\",ENTREES!C4664,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4649,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4649),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4649))","v":0},{"$f":"IF(ISNA($C4649),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4649))","v":0},{"$f":"IF(ISNA($C4649),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4649))","v":0},{"$f":"IF(ISNA($C4649),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4649))","v":0},{"$f":"IF(ISNA($C4649),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4649))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4649<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4649)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4649*I4649*K4649*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4649*J4649*K4649*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4649*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4649<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4649)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4649*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4649*J4649*K4649*ENTREES!$J$6,1)-M4649","v":0},{"$f":"CEILING(S4649*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4649*PARAMETRES!$E$47/1024","v":0},{"$f":"L4649*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4649*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4649*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4649*PARAMETRES!$E$64+U4649*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4649*PARAMETRES!$E$64+R4649*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4649/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4649/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4649/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4649/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4649/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4649/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4649/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4649/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4649*PARAMETRES!$L$268+AD4649*PARAMETRES!$L$269","v":0},{"$f":"AE4649*PARAMETRES!$L$270+AF4649*PARAMETRES!$L$271","v":0},{"$f":"AE4649*PARAMETRES!$L$273+AF4649*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4669<>\"\",ENTREES!B4669,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4669<>\"\",ENTREES!C4669,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4654,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4654),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4654))","v":0},{"$f":"IF(ISNA($C4654),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4654))","v":0},{"$f":"IF(ISNA($C4654),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4654))","v":0},{"$f":"IF(ISNA($C4654),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4654))","v":0},{"$f":"IF(ISNA($C4654),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4654))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4654<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4654)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4654*I4654*K4654*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4654*J4654*K4654*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4654*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4654<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4654)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4654*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4654*J4654*K4654*ENTREES!$J$6,1)-M4654","v":0},{"$f":"CEILING(S4654*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4654*PARAMETRES!$E$47/1024","v":0},{"$f":"L4654*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4654*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4654*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4654*PARAMETRES!$E$64+U4654*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4654*PARAMETRES!$E$64+R4654*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4654/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4654/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4654/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4654/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4654/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4654/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4654/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4654/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4654*PARAMETRES!$L$268+AD4654*PARAMETRES!$L$269","v":0},{"$f":"AE4654*PARAMETRES!$L$270+AF4654*PARAMETRES!$L$271","v":0},{"$f":"AE4654*PARAMETRES!$L$273+AF4654*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4674<>\"\",ENTREES!B4674,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4674<>\"\",ENTREES!C4674,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4659,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4659),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4659))","v":0},{"$f":"IF(ISNA($C4659),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4659))","v":0},{"$f":"IF(ISNA($C4659),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4659))","v":0},{"$f":"IF(ISNA($C4659),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4659))","v":0},{"$f":"IF(ISNA($C4659),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4659))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4659<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4659)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4659*I4659*K4659*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4659*J4659*K4659*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4659*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4659<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4659)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4659*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4659*J4659*K4659*ENTREES!$J$6,1)-M4659","v":0},{"$f":"CEILING(S4659*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4659*PARAMETRES!$E$47/1024","v":0},{"$f":"L4659*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4659*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4659*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4659*PARAMETRES!$E$64+U4659*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4659*PARAMETRES!$E$64+R4659*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4659/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4659/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4659/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4659/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4659/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4659/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4659/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4659/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4659*PARAMETRES!$L$268+AD4659*PARAMETRES!$L$269","v":0},{"$f":"AE4659*PARAMETRES!$L$270+AF4659*PARAMETRES!$L$271","v":0},{"$f":"AE4659*PARAMETRES!$L$273+AF4659*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4676<>\"\",ENTREES!B4676,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4676<>\"\",ENTREES!C4676,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4661,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4661),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4661))","v":0},{"$f":"IF(ISNA($C4661),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4661))","v":0},{"$f":"IF(ISNA($C4661),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4661))","v":0},{"$f":"IF(ISNA($C4661),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4661))","v":0},{"$f":"IF(ISNA($C4661),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4661))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4661<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4661)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4661*I4661*K4661*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4661*J4661*K4661*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4661*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4661<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4661)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4661*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4661*J4661*K4661*ENTREES!$J$6,1)-M4661","v":0},{"$f":"CEILING(S4661*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4661*PARAMETRES!$E$47/1024","v":0},{"$f":"L4661*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4661*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4661*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4661*PARAMETRES!$E$64+U4661*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4661*PARAMETRES!$E$64+R4661*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4661/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4661/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4661/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4661/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4661/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4661/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4661/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4661/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4661*PARAMETRES!$L$268+AD4661*PARAMETRES!$L$269","v":0},{"$f":"AE4661*PARAMETRES!$L$270+AF4661*PARAMETRES!$L$271","v":0},{"$f":"AE4661*PARAMETRES!$L$273+AF4661*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4679<>\"\",ENTREES!B4679,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4679<>\"\",ENTREES!C4679,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4664,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4664),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4664))","v":0},{"$f":"IF(ISNA($C4664),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4664))","v":0},{"$f":"IF(ISNA($C4664),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4664))","v":0},{"$f":"IF(ISNA($C4664),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4664))","v":0},{"$f":"IF(ISNA($C4664),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4664))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4664<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4664)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4664*I4664*K4664*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4664*J4664*K4664*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4664*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4664<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4664)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4664*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4664*J4664*K4664*ENTREES!$J$6,1)-M4664","v":0},{"$f":"CEILING(S4664*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4664*PARAMETRES!$E$47/1024","v":0},{"$f":"L4664*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4664*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4664*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4664*PARAMETRES!$E$64+U4664*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4664*PARAMETRES!$E$64+R4664*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4664/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4664/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4664/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4664/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4664/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4664/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4664/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4664/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4664*PARAMETRES!$L$268+AD4664*PARAMETRES!$L$269","v":0},{"$f":"AE4664*PARAMETRES!$L$270+AF4664*PARAMETRES!$L$271","v":0},{"$f":"AE4664*PARAMETRES!$L$273+AF4664*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4684<>\"\",ENTREES!B4684,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4684<>\"\",ENTREES!C4684,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4669,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4669),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4669))","v":0},{"$f":"IF(ISNA($C4669),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4669))","v":0},{"$f":"IF(ISNA($C4669),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4669))","v":0},{"$f":"IF(ISNA($C4669),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4669))","v":0},{"$f":"IF(ISNA($C4669),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4669))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4669<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4669)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4669*I4669*K4669*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4669*J4669*K4669*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4669*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4669<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4669)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4669*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4669*J4669*K4669*ENTREES!$J$6,1)-M4669","v":0},{"$f":"CEILING(S4669*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4669*PARAMETRES!$E$47/1024","v":0},{"$f":"L4669*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4669*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4669*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4669*PARAMETRES!$E$64+U4669*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4669*PARAMETRES!$E$64+R4669*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4669/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4669/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4669/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4669/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4669/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4669/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4669/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4669/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4669*PARAMETRES!$L$268+AD4669*PARAMETRES!$L$269","v":0},{"$f":"AE4669*PARAMETRES!$L$270+AF4669*PARAMETRES!$L$271","v":0},{"$f":"AE4669*PARAMETRES!$L$273+AF4669*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4689<>\"\",ENTREES!B4689,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4689<>\"\",ENTREES!C4689,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4674,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4674),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4674))","v":0},{"$f":"IF(ISNA($C4674),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4674))","v":0},{"$f":"IF(ISNA($C4674),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4674))","v":0},{"$f":"IF(ISNA($C4674),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4674))","v":0},{"$f":"IF(ISNA($C4674),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4674))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4674<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4674)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4674*I4674*K4674*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4674*J4674*K4674*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4674*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4674<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4674)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4674*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4674*J4674*K4674*ENTREES!$J$6,1)-M4674","v":0},{"$f":"CEILING(S4674*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4674*PARAMETRES!$E$47/1024","v":0},{"$f":"L4674*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4674*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4674*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4674*PARAMETRES!$E$64+U4674*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4674*PARAMETRES!$E$64+R4674*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4674/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4674/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4674/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4674/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4674/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4674/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4674/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4674/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4674*PARAMETRES!$L$268+AD4674*PARAMETRES!$L$269","v":0},{"$f":"AE4674*PARAMETRES!$L$270+AF4674*PARAMETRES!$L$271","v":0},{"$f":"AE4674*PARAMETRES!$L$273+AF4674*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4692<>\"\",ENTREES!B4692,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4692<>\"\",ENTREES!C4692,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4677,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4677),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4677))","v":0},{"$f":"IF(ISNA($C4677),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4677))","v":0},{"$f":"IF(ISNA($C4677),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4677))","v":0},{"$f":"IF(ISNA($C4677),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4677))","v":0},{"$f":"IF(ISNA($C4677),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4677))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4677*I4677*K4677*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4677*J4677*K4677*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4677*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4677<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4677)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4677*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4677*J4677*K4677*ENTREES!$J$6,1)-M4677","v":0},{"$f":"CEILING(S4677*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4677*PARAMETRES!$E$47/1024","v":0},{"$f":"L4677*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4677*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4677*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4677*PARAMETRES!$E$64+U4677*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4677*PARAMETRES!$E$64+R4677*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4677/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4677/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4677/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4677/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4677/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4677/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4677/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4677/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4677*PARAMETRES!$L$268+AD4677*PARAMETRES!$L$269","v":0},{"$f":"AE4677*PARAMETRES!$L$270+AF4677*PARAMETRES!$L$271","v":0},{"$f":"AE4677*PARAMETRES!$L$273+AF4677*PARAMETRES!$L$274","v":0},{"$f":"AG4677","v":0},{"$f":"AH4677+AI4677","v":0}]
[{"$f":"IF(ENTREES!B4694<>\"\",ENTREES!B4694,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4694<>\"\",ENTREES!C4694,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4679,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4679),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4679))","v":0},{"$f":"IF(ISNA($C4679),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4679))","v":0},{"$f":"IF(ISNA($C4679),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4679))","v":0},{"$f":"IF(ISNA($C4679),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4679))","v":0},{"$f":"IF(ISNA($C4679),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4679))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4679<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4679)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4679*I4679*K4679*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4679*J4679*K4679*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4679*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4679<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4679)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4679*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4679*J4679*K4679*ENTREES!$J$6,1)-M4679","v":0},{"$f":"CEILING(S4679*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4679*PARAMETRES!$E$47/1024","v":0},{"$f":"L4679*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4679*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4679*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4679*PARAMETRES!$E$64+U4679*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4679*PARAMETRES!$E$64+R4679*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4679/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4679/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4679/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4679/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4679/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4679/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4679/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4679/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4679*PARAMETRES!$L$268+AD4679*PARAMETRES!$L$269","v":0},{"$f":"AE4679*PARAMETRES!$L$270+AF4679*PARAMETRES!$L$271","v":0},{"$f":"AE4679*PARAMETRES!$L$273+AF4679*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4699<>\"\",ENTREES!B4699,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4699<>\"\",ENTREES!C4699,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4684,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4684),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4684))","v":0},{"$f":"IF(ISNA($C4684),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4684))","v":0},{"$f":"IF(ISNA($C4684),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4684))","v":0},{"$f":"IF(ISNA($C4684),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4684))","v":0},{"$f":"IF(ISNA($C4684),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4684))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4684<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4684)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4684*I4684*K4684*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4684*J4684*K4684*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4684*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4684<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4684)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4684*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4684*J4684*K4684*ENTREES!$J$6,1)-M4684","v":0},{"$f":"CEILING(S4684*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4684*PARAMETRES!$E$47/1024","v":0},{"$f":"L4684*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4684*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4684*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4684*PARAMETRES!$E$64+U4684*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4684*PARAMETRES!$E$64+R4684*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4684/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4684/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4684/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4684/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4684/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4684/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4684/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4684/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4684*PARAMETRES!$L$268+AD4684*PARAMETRES!$L$269","v":0},{"$f":"AE4684*PARAMETRES!$L$270+AF4684*PARAMETRES!$L$271","v":0},{"$f":"AE4684*PARAMETRES!$L$273+AF4684*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4704<>\"\",ENTREES!B4704,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4704<>\"\",ENTREES!C4704,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4689,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4689),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4689))","v":0},{"$f":"IF(ISNA($C4689),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4689))","v":0},{"$f":"IF(ISNA($C4689),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4689))","v":0},{"$f":"IF(ISNA($C4689),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4689))","v":0},{"$f":"IF(ISNA($C4689),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4689))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4689<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4689)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4689*I4689*K4689*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4689*J4689*K4689*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4689*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4689<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4689)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4689*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4689*J4689*K4689*ENTREES!$J$6,1)-M4689","v":0},{"$f":"CEILING(S4689*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4689*PARAMETRES!$E$47/1024","v":0},{"$f":"L4689*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4689*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4689*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4689*PARAMETRES!$E$64+U4689*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4689*PARAMETRES!$E$64+R4689*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4689/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4689/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4689/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4689/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4689/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4689/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4689/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4689/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4689*PARAMETRES!$L$268+AD4689*PARAMETRES!$L$269","v":0},{"$f":"AE4689*PARAMETRES!$L$270+AF4689*PARAMETRES!$L$271","v":0},{"$f":"AE4689*PARAMETRES!$L$273+AF4689*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4706<>\"\",ENTREES!B4706,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4706<>\"\",ENTREES!C4706,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4691,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4691),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4691))","v":0},{"$f":"IF(ISNA($C4691),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4691))","v":0},{"$f":"IF(ISNA($C4691),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4691))","v":0},{"$f":"IF(ISNA($C4691),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4691))","v":0},{"$f":"IF(ISNA($C4691),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4691))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4691<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4691)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4691*I4691*K4691*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4691*J4691*K4691*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4691*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4691<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4691)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4691*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4691*J4691*K4691*ENTREES!$J$6,1)-M4691","v":0},{"$f":"CEILING(S4691*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4691*PARAMETRES!$E$47/1024","v":0},{"$f":"L4691*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4691*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4691*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4691*PARAMETRES!$E$64+U4691*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4691*PARAMETRES!$E$64+R4691*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4691/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4691/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4691/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4691/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4691/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4691/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4691/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4691/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4691*PARAMETRES!$L$268+AD4691*PARAMETRES!$L$269","v":0},{"$f":"AE4691*PARAMETRES!$L$270+AF4691*PARAMETRES!$L$271","v":0},{"$f":"AE4691*PARAMETRES!$L$273+AF4691*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4709<>\"\",ENTREES!B4709,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4709<>\"\",ENTREES!C4709,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4694,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4694),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4694))","v":0},{"$f":"IF(ISNA($C4694),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4694))","v":0},{"$f":"IF(ISNA($C4694),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4694))","v":0},{"$f":"IF(ISNA($C4694),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4694))","v":0},{"$f":"IF(ISNA($C4694),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4694))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4694<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4694)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4694*I4694*K4694*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4694*J4694*K4694*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4694*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4694<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4694)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4694*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4694*J4694*K4694*ENTREES!$J$6,1)-M4694","v":0},{"$f":"CEILING(S4694*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4694*PARAMETRES!$E$47/1024","v":0},{"$f":"L4694*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4694*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4694*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4694*PARAMETRES!$E$64+U4694*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4694*PARAMETRES!$E$64+R4694*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4694/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4694/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4694/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4694/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4694/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4694/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4694/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4694/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4694*PARAMETRES!$L$268+AD4694*PARAMETRES!$L$269","v":0},{"$f":"AE4694*PARAMETRES!$L$270+AF4694*PARAMETRES!$L$271","v":0},{"$f":"AE4694*PARAMETRES!$L$273+AF4694*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4714<>\"\",ENTREES!B4714,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4714<>\"\",ENTREES!C4714,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4699,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4699),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4699))","v":0},{"$f":"IF(ISNA($C4699),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4699))","v":0},{"$f":"IF(ISNA($C4699),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4699))","v":0},{"$f":"IF(ISNA($C4699),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4699))","v":0},{"$f":"IF(ISNA($C4699),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4699))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4699*I4699*K4699*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4699*J4699*K4699*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4699*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4699<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4699)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4699*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4699*J4699*K4699*ENTREES!$J$6,1)-M4699","v":0},{"$f":"CEILING(S4699*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4699*PARAMETRES!$E$47/1024","v":0},{"$f":"L4699*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4699*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4699*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4699*PARAMETRES!$E$64+U4699*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4699*PARAMETRES!$E$64+R4699*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4699/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4699/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4699/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4699/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4699/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4699/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4699/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4699/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4699*PARAMETRES!$L$268+AD4699*PARAMETRES!$L$269","v":0},{"$f":"AE4699*PARAMETRES!$L$270+AF4699*PARAMETRES!$L$271","v":0},{"$f":"AE4699*PARAMETRES!$L$273+AF4699*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4719<>\"\",ENTREES!B4719,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4719<>\"\",ENTREES!C4719,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4704,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4704),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4704))","v":0},{"$f":"IF(ISNA($C4704),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4704))","v":0},{"$f":"IF(ISNA($C4704),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4704))","v":0},{"$f":"IF(ISNA($C4704),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4704))","v":0},{"$f":"IF(ISNA($C4704),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4704))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4704<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4704)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4704*I4704*K4704*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4704*J4704*K4704*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4704*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4704<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4704)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4704*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4704*J4704*K4704*ENTREES!$J$6,1)-M4704","v":0},{"$f":"CEILING(S4704*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4704*PARAMETRES!$E$47/1024","v":0},{"$f":"L4704*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4704*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4704*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4704*PARAMETRES!$E$64+U4704*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4704*PARAMETRES!$E$64+R4704*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4704/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4704/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4704/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4704/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4704/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4704/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4704/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4704/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4704*PARAMETRES!$L$268+AD4704*PARAMETRES!$L$269","v":0},{"$f":"AE4704*PARAMETRES!$L$270+AF4704*PARAMETRES!$L$271","v":0},{"$f":"AE4704*PARAMETRES!$L$273+AF4704*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4720<>\"\",ENTREES!B4720,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4720<>\"\",ENTREES!C4720,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4705,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4705),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4705))","v":0},{"$f":"IF(ISNA($C4705),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4705))","v":0},{"$f":"IF(ISNA($C4705),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4705))","v":0},{"$f":"IF(ISNA($C4705),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4705))","v":0},{"$f":"IF(ISNA($C4705),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4705))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4705<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4705)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4705*I4705*K4705*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4705*J4705*K4705*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4705*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4705<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4705)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4705*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4705*J4705*K4705*ENTREES!$J$6,1)-M4705","v":0},{"$f":"CEILING(S4705*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4705*PARAMETRES!$E$47/1024","v":0},{"$f":"L4705*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4705*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4705*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4705*PARAMETRES!$E$64+U4705*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4705*PARAMETRES!$E$64+R4705*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4705/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4705/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4705/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4705/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4705/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4705/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4705/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4705/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4705*PARAMETRES!$L$268+AD4705*PARAMETRES!$L$269","v":0},{"$f":"AE4705*PARAMETRES!$L$270+AF4705*PARAMETRES!$L$271","v":0},{"$f":"AE4705*PARAMETRES!$L$273+AF4705*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4724<>\"\",ENTREES!B4724,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4724<>\"\",ENTREES!C4724,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4709,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4709),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4709))","v":0},{"$f":"IF(ISNA($C4709),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4709))","v":0},{"$f":"IF(ISNA($C4709),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4709))","v":0},{"$f":"IF(ISNA($C4709),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4709))","v":0},{"$f":"IF(ISNA($C4709),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4709))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4709<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4709)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4709*I4709*K4709*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4709*J4709*K4709*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4709*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4709<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4709)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4709*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4709*J4709*K4709*ENTREES!$J$6,1)-M4709","v":0},{"$f":"CEILING(S4709*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4709*PARAMETRES!$E$47/1024","v":0},{"$f":"L4709*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4709*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4709*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4709*PARAMETRES!$E$64+U4709*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4709*PARAMETRES!$E$64+R4709*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4709/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4709/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4709/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4709/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4709/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4709/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4709/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4709/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4709*PARAMETRES!$L$268+AD4709*PARAMETRES!$L$269","v":0},{"$f":"AE4709*PARAMETRES!$L$270+AF4709*PARAMETRES!$L$271","v":0},{"$f":"AE4709*PARAMETRES!$L$273+AF4709*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4729<>\"\",ENTREES!B4729,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4729<>\"\",ENTREES!C4729,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4714,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4714),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4714))","v":0},{"$f":"IF(ISNA($C4714),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4714))","v":0},{"$f":"IF(ISNA($C4714),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4714))","v":0},{"$f":"IF(ISNA($C4714),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4714))","v":0},{"$f":"IF(ISNA($C4714),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4714))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4714<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4714)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4714*I4714*K4714*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4714*J4714*K4714*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4714*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4714<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4714)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4714*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4714*J4714*K4714*ENTREES!$J$6,1)-M4714","v":0},{"$f":"CEILING(S4714*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4714*PARAMETRES!$E$47/1024","v":0},{"$f":"L4714*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4714*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4714*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4714*PARAMETRES!$E$64+U4714*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4714*PARAMETRES!$E$64+R4714*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4714/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4714/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4714/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4714/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4714/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4714/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4714/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4714/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4714*PARAMETRES!$L$268+AD4714*PARAMETRES!$L$269","v":0},{"$f":"AE4714*PARAMETRES!$L$270+AF4714*PARAMETRES!$L$271","v":0},{"$f":"AE4714*PARAMETRES!$L$273+AF4714*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4734<>\"\",ENTREES!B4734,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4734<>\"\",ENTREES!C4734,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4719,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4719),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4719))","v":0},{"$f":"IF(ISNA($C4719),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4719))","v":0},{"$f":"IF(ISNA($C4719),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4719))","v":0},{"$f":"IF(ISNA($C4719),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4719))","v":0},{"$f":"IF(ISNA($C4719),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4719))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4719<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4719)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4719*I4719*K4719*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4719*J4719*K4719*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4719*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4719<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4719)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4719*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4719*J4719*K4719*ENTREES!$J$6,1)-M4719","v":0},{"$f":"CEILING(S4719*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4719*PARAMETRES!$E$47/1024","v":0},{"$f":"L4719*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4719*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4719*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4719*PARAMETRES!$E$64+U4719*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4719*PARAMETRES!$E$64+R4719*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4719/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4719/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4719/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4719/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4719/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4719/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4719/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4719/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4719*PARAMETRES!$L$268+AD4719*PARAMETRES!$L$269","v":0},{"$f":"AE4719*PARAMETRES!$L$270+AF4719*PARAMETRES!$L$271","v":0},{"$f":"AE4719*PARAMETRES!$L$273+AF4719*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4736<>\"\",ENTREES!B4736,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4736<>\"\",ENTREES!C4736,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4721,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4721),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4721))","v":0},{"$f":"IF(ISNA($C4721),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4721))","v":0},{"$f":"IF(ISNA($C4721),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4721))","v":0},{"$f":"IF(ISNA($C4721),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4721))","v":0},{"$f":"IF(ISNA($C4721),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4721))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4721<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4721)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4721*I4721*K4721*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4721*J4721*K4721*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4721*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4721<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4721)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4721*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4721*J4721*K4721*ENTREES!$J$6,1)-M4721","v":0},{"$f":"CEILING(S4721*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4721*PARAMETRES!$E$47/1024","v":0},{"$f":"L4721*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4721*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4721*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4721*PARAMETRES!$E$64+U4721*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4721*PARAMETRES!$E$64+R4721*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4721/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4721/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4721/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4721/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4721/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4721/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4721/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4721/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4721*PARAMETRES!$L$268+AD4721*PARAMETRES!$L$269","v":0},{"$f":"AE4721*PARAMETRES!$L$270+AF4721*PARAMETRES!$L$271","v":0},{"$f":"AE4721*PARAMETRES!$L$273+AF4721*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4739<>\"\",ENTREES!B4739,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4739<>\"\",ENTREES!C4739,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4724,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4724),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4724))","v":0},{"$f":"IF(ISNA($C4724),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4724))","v":0},{"$f":"IF(ISNA($C4724),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4724))","v":0},{"$f":"IF(ISNA($C4724),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4724))","v":0},{"$f":"IF(ISNA($C4724),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4724))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4724<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4724)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4724*I4724*K4724*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4724*J4724*K4724*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4724*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4724<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4724)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4724*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4724*J4724*K4724*ENTREES!$J$6,1)-M4724","v":0},{"$f":"CEILING(S4724*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4724*PARAMETRES!$E$47/1024","v":0},{"$f":"L4724*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4724*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4724*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4724*PARAMETRES!$E$64+U4724*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4724*PARAMETRES!$E$64+R4724*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4724/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4724/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4724/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4724/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4724/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4724/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4724/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4724/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4724*PARAMETRES!$L$268+AD4724*PARAMETRES!$L$269","v":0},{"$f":"AE4724*PARAMETRES!$L$270+AF4724*PARAMETRES!$L$271","v":0},{"$f":"AE4724*PARAMETRES!$L$273+AF4724*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4744<>\"\",ENTREES!B4744,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4744<>\"\",ENTREES!C4744,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4729,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4729),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4729))","v":0},{"$f":"IF(ISNA($C4729),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4729))","v":0},{"$f":"IF(ISNA($C4729),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4729))","v":0},{"$f":"IF(ISNA($C4729),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4729))","v":0},{"$f":"IF(ISNA($C4729),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4729))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4729*I4729*K4729*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4729*J4729*K4729*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4729*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4729<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4729)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4729*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4729*J4729*K4729*ENTREES!$J$6,1)-M4729","v":0},{"$f":"CEILING(S4729*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4729*PARAMETRES!$E$47/1024","v":0},{"$f":"L4729*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4729*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4729*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4729*PARAMETRES!$E$64+U4729*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4729*PARAMETRES!$E$64+R4729*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4729/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4729/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4729/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4729/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4729/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4729/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4729/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4729/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4729*PARAMETRES!$L$268+AD4729*PARAMETRES!$L$269","v":0},{"$f":"AE4729*PARAMETRES!$L$270+AF4729*PARAMETRES!$L$271","v":0},{"$f":"AE4729*PARAMETRES!$L$273+AF4729*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4749<>\"\",ENTREES!B4749,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4749<>\"\",ENTREES!C4749,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4734,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4734),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4734))","v":0},{"$f":"IF(ISNA($C4734),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4734))","v":0},{"$f":"IF(ISNA($C4734),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4734))","v":0},{"$f":"IF(ISNA($C4734),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4734))","v":0},{"$f":"IF(ISNA($C4734),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4734))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4734<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4734)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4734*I4734*K4734*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4734*J4734*K4734*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4734*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4734<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4734)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4734*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4734*J4734*K4734*ENTREES!$J$6,1)-M4734","v":0},{"$f":"CEILING(S4734*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4734*PARAMETRES!$E$47/1024","v":0},{"$f":"L4734*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4734*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4734*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4734*PARAMETRES!$E$64+U4734*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4734*PARAMETRES!$E$64+R4734*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4734/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4734/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4734/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4734/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4734/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4734/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4734/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4734/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4734*PARAMETRES!$L$268+AD4734*PARAMETRES!$L$269","v":0},{"$f":"AE4734*PARAMETRES!$L$270+AF4734*PARAMETRES!$L$271","v":0},{"$f":"AE4734*PARAMETRES!$L$273+AF4734*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4750<>\"\",ENTREES!B4750,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4750<>\"\",ENTREES!C4750,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4735,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4735),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4735))","v":0},{"$f":"IF(ISNA($C4735),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4735))","v":0},{"$f":"IF(ISNA($C4735),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4735))","v":0},{"$f":"IF(ISNA($C4735),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4735))","v":0},{"$f":"IF(ISNA($C4735),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4735))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4735<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4735)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4735*I4735*K4735*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4735*J4735*K4735*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4735*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4735<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4735)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4735*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4735*J4735*K4735*ENTREES!$J$6,1)-M4735","v":0},{"$f":"CEILING(S4735*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4735*PARAMETRES!$E$47/1024","v":0},{"$f":"L4735*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4735*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4735*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4735*PARAMETRES!$E$64+U4735*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4735*PARAMETRES!$E$64+R4735*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4735/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4735/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4735/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4735/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4735/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4735/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4735/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4735/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4735*PARAMETRES!$L$268+AD4735*PARAMETRES!$L$269","v":0},{"$f":"AE4735*PARAMETRES!$L$270+AF4735*PARAMETRES!$L$271","v":0},{"$f":"AE4735*PARAMETRES!$L$273+AF4735*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4754<>\"\",ENTREES!B4754,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4754<>\"\",ENTREES!C4754,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4739,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4739),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4739))","v":0},{"$f":"IF(ISNA($C4739),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4739))","v":0},{"$f":"IF(ISNA($C4739),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4739))","v":0},{"$f":"IF(ISNA($C4739),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4739))","v":0},{"$f":"IF(ISNA($C4739),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4739))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4739<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4739)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4739*I4739*K4739*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4739*J4739*K4739*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4739*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4739<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4739)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4739*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4739*J4739*K4739*ENTREES!$J$6,1)-M4739","v":0},{"$f":"CEILING(S4739*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4739*PARAMETRES!$E$47/1024","v":0},{"$f":"L4739*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4739*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4739*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4739*PARAMETRES!$E$64+U4739*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4739*PARAMETRES!$E$64+R4739*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4739/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4739/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4739/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4739/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4739/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4739/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4739/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4739/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4739*PARAMETRES!$L$268+AD4739*PARAMETRES!$L$269","v":0},{"$f":"AE4739*PARAMETRES!$L$270+AF4739*PARAMETRES!$L$271","v":0},{"$f":"AE4739*PARAMETRES!$L$273+AF4739*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4759<>\"\",ENTREES!B4759,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4759<>\"\",ENTREES!C4759,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4744,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4744),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4744))","v":0},{"$f":"IF(ISNA($C4744),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4744))","v":0},{"$f":"IF(ISNA($C4744),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4744))","v":0},{"$f":"IF(ISNA($C4744),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4744))","v":0},{"$f":"IF(ISNA($C4744),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4744))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4744<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4744)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4744*I4744*K4744*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4744*J4744*K4744*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4744*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4744<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4744)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4744*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4744*J4744*K4744*ENTREES!$J$6,1)-M4744","v":0},{"$f":"CEILING(S4744*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4744*PARAMETRES!$E$47/1024","v":0},{"$f":"L4744*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4744*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4744*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4744*PARAMETRES!$E$64+U4744*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4744*PARAMETRES!$E$64+R4744*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4744/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4744/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4744/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4744/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4744/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4744/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4744/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4744/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4744*PARAMETRES!$L$268+AD4744*PARAMETRES!$L$269","v":0},{"$f":"AE4744*PARAMETRES!$L$270+AF4744*PARAMETRES!$L$271","v":0},{"$f":"AE4744*PARAMETRES!$L$273+AF4744*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4764<>\"\",ENTREES!B4764,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4764<>\"\",ENTREES!C4764,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4749,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4749),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4749))","v":0},{"$f":"IF(ISNA($C4749),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4749))","v":0},{"$f":"IF(ISNA($C4749),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4749))","v":0},{"$f":"IF(ISNA($C4749),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4749))","v":0},{"$f":"IF(ISNA($C4749),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4749))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4749<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4749)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4749*I4749*K4749*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4749*J4749*K4749*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4749*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4749<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4749)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4749*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4749*J4749*K4749*ENTREES!$J$6,1)-M4749","v":0},{"$f":"CEILING(S4749*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4749*PARAMETRES!$E$47/1024","v":0},{"$f":"L4749*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4749*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4749*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4749*PARAMETRES!$E$64+U4749*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4749*PARAMETRES!$E$64+R4749*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4749/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4749/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4749/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4749/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4749/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4749/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4749/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4749/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4749*PARAMETRES!$L$268+AD4749*PARAMETRES!$L$269","v":0},{"$f":"AE4749*PARAMETRES!$L$270+AF4749*PARAMETRES!$L$271","v":0},{"$f":"AE4749*PARAMETRES!$L$273+AF4749*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4765<>\"\",ENTREES!B4765,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4765<>\"\",ENTREES!C4765,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4750,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4750),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4750))","v":0},{"$f":"IF(ISNA($C4750),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4750))","v":0},{"$f":"IF(ISNA($C4750),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4750))","v":0},{"$f":"IF(ISNA($C4750),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4750))","v":0},{"$f":"IF(ISNA($C4750),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4750))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4750<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4750)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4750*I4750*K4750*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4750*J4750*K4750*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4750*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4750<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4750)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4750*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4750*J4750*K4750*ENTREES!$J$6,1)-M4750","v":0},{"$f":"CEILING(S4750*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4750*PARAMETRES!$E$47/1024","v":0},{"$f":"L4750*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4750*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4750*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4750*PARAMETRES!$E$64+U4750*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4750*PARAMETRES!$E$64+R4750*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4750/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4750/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4750/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4750/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4750/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4750/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4750/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4750/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4750*PARAMETRES!$L$268+AD4750*PARAMETRES!$L$269","v":0},{"$f":"AE4750*PARAMETRES!$L$270+AF4750*PARAMETRES!$L$271","v":0},{"$f":"AE4750*PARAMETRES!$L$273+AF4750*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4769<>\"\",ENTREES!B4769,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4769<>\"\",ENTREES!C4769,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4754,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4754),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4754))","v":0},{"$f":"IF(ISNA($C4754),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4754))","v":0},{"$f":"IF(ISNA($C4754),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4754))","v":0},{"$f":"IF(ISNA($C4754),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4754))","v":0},{"$f":"IF(ISNA($C4754),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4754))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4754<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4754)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4754*I4754*K4754*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4754*J4754*K4754*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4754*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4754<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4754)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4754*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4754*J4754*K4754*ENTREES!$J$6,1)-M4754","v":0},{"$f":"CEILING(S4754*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4754*PARAMETRES!$E$47/1024","v":0},{"$f":"L4754*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4754*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4754*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4754*PARAMETRES!$E$64+U4754*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4754*PARAMETRES!$E$64+R4754*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4754/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4754/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4754/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4754/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4754/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4754/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4754/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4754/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4754*PARAMETRES!$L$268+AD4754*PARAMETRES!$L$269","v":0},{"$f":"AE4754*PARAMETRES!$L$270+AF4754*PARAMETRES!$L$271","v":0},{"$f":"AE4754*PARAMETRES!$L$273+AF4754*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4770<>\"\",ENTREES!B4770,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4770<>\"\",ENTREES!C4770,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4755,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4755),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4755))","v":0},{"$f":"IF(ISNA($C4755),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4755))","v":0},{"$f":"IF(ISNA($C4755),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4755))","v":0},{"$f":"IF(ISNA($C4755),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4755))","v":0},{"$f":"IF(ISNA($C4755),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4755))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4755<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4755)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4755*I4755*K4755*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4755*J4755*K4755*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4755*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4755<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4755)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4755*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4755*J4755*K4755*ENTREES!$J$6,1)-M4755","v":0},{"$f":"CEILING(S4755*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4755*PARAMETRES!$E$47/1024","v":0},{"$f":"L4755*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4755*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4755*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4755*PARAMETRES!$E$64+U4755*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4755*PARAMETRES!$E$64+R4755*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4755/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4755/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4755/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4755/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4755/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4755/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4755/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4755/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4755*PARAMETRES!$L$268+AD4755*PARAMETRES!$L$269","v":0},{"$f":"AE4755*PARAMETRES!$L$270+AF4755*PARAMETRES!$L$271","v":0},{"$f":"AE4755*PARAMETRES!$L$273+AF4755*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4771<>\"\",ENTREES!B4771,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4771<>\"\",ENTREES!C4771,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4756,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4756),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4756))","v":0},{"$f":"IF(ISNA($C4756),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4756))","v":0},{"$f":"IF(ISNA($C4756),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4756))","v":0},{"$f":"IF(ISNA($C4756),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4756))","v":0},{"$f":"IF(ISNA($C4756),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4756))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4756<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4756)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4756*I4756*K4756*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4756*J4756*K4756*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4756*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4756<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4756)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4756*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4756*J4756*K4756*ENTREES!$J$6,1)-M4756","v":0},{"$f":"CEILING(S4756*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4756*PARAMETRES!$E$47/1024","v":0},{"$f":"L4756*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4756*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4756*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4756*PARAMETRES!$E$64+U4756*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4756*PARAMETRES!$E$64+R4756*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4756/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4756/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4756/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4756/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4756/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4756/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4756/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4756/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4756*PARAMETRES!$L$268+AD4756*PARAMETRES!$L$269","v":0},{"$f":"AE4756*PARAMETRES!$L$270+AF4756*PARAMETRES!$L$271","v":0},{"$f":"AE4756*PARAMETRES!$L$273+AF4756*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4772<>\"\",ENTREES!B4772,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4772<>\"\",ENTREES!C4772,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4757,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4757),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4757))","v":0},{"$f":"IF(ISNA($C4757),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4757))","v":0},{"$f":"IF(ISNA($C4757),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4757))","v":0},{"$f":"IF(ISNA($C4757),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4757))","v":0},{"$f":"IF(ISNA($C4757),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4757))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4757<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4757)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4757*I4757*K4757*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4757*J4757*K4757*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4757*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4757<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4757)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4757*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4757*J4757*K4757*ENTREES!$J$6,1)-M4757","v":0},{"$f":"CEILING(S4757*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4757*PARAMETRES!$E$47/1024","v":0},{"$f":"L4757*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4757*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4757*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4757*PARAMETRES!$E$64+U4757*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4757*PARAMETRES!$E$64+R4757*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4757/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4757/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4757/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4757/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4757/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4757/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4757/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4757/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4757*PARAMETRES!$L$268+AD4757*PARAMETRES!$L$269","v":0},{"$f":"AE4757*PARAMETRES!$L$270+AF4757*PARAMETRES!$L$271","v":0},{"$f":"AE4757*PARAMETRES!$L$273+AF4757*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4773<>\"\",ENTREES!B4773,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4773<>\"\",ENTREES!C4773,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4758,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4758),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4758))","v":0},{"$f":"IF(ISNA($C4758),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4758))","v":0},{"$f":"IF(ISNA($C4758),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4758))","v":0},{"$f":"IF(ISNA($C4758),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4758))","v":0},{"$f":"IF(ISNA($C4758),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4758))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4758*I4758*K4758*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4758*J4758*K4758*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4758*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4758<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4758)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4758*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4758*J4758*K4758*ENTREES!$J$6,1)-M4758","v":0},{"$f":"CEILING(S4758*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4758*PARAMETRES!$E$47/1024","v":0},{"$f":"L4758*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4758*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4758*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4758*PARAMETRES!$E$64+U4758*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4758*PARAMETRES!$E$64+R4758*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4758/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4758/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4758/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4758/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4758/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4758/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4758/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4758/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4758*PARAMETRES!$L$268+AD4758*PARAMETRES!$L$269","v":0},{"$f":"AE4758*PARAMETRES!$L$270+AF4758*PARAMETRES!$L$271","v":0},{"$f":"AE4758*PARAMETRES!$L$273+AF4758*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4774<>\"\",ENTREES!B4774,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4774<>\"\",ENTREES!C4774,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4759,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4759),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4759))","v":0},{"$f":"IF(ISNA($C4759),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4759))","v":0},{"$f":"IF(ISNA($C4759),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4759))","v":0},{"$f":"IF(ISNA($C4759),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4759))","v":0},{"$f":"IF(ISNA($C4759),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4759))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4759*I4759*K4759*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4759*J4759*K4759*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4759*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4759<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4759)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4759*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4759*J4759*K4759*ENTREES!$J$6,1)-M4759","v":0},{"$f":"CEILING(S4759*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4759*PARAMETRES!$E$47/1024","v":0},{"$f":"L4759*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4759*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4759*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4759*PARAMETRES!$E$64+U4759*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4759*PARAMETRES!$E$64+R4759*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4759/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4759/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4759/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4759/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4759/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4759/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4759/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4759/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4759*PARAMETRES!$L$268+AD4759*PARAMETRES!$L$269","v":0},{"$f":"AE4759*PARAMETRES!$L$270+AF4759*PARAMETRES!$L$271","v":0},{"$f":"AE4759*PARAMETRES!$L$273+AF4759*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4775<>\"\",ENTREES!B4775,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4775<>\"\",ENTREES!C4775,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4760,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4760),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4760))","v":0},{"$f":"IF(ISNA($C4760),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4760))","v":0},{"$f":"IF(ISNA($C4760),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4760))","v":0},{"$f":"IF(ISNA($C4760),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4760))","v":0},{"$f":"IF(ISNA($C4760),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4760))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4760<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4760)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4760*I4760*K4760*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4760*J4760*K4760*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4760*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4760<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4760)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4760*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4760*J4760*K4760*ENTREES!$J$6,1)-M4760","v":0},{"$f":"CEILING(S4760*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4760*PARAMETRES!$E$47/1024","v":0},{"$f":"L4760*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4760*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4760*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4760*PARAMETRES!$E$64+U4760*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4760*PARAMETRES!$E$64+R4760*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4760/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4760/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4760/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4760/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4760/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4760/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4760/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4760/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4760*PARAMETRES!$L$268+AD4760*PARAMETRES!$L$269","v":0},{"$f":"AE4760*PARAMETRES!$L$270+AF4760*PARAMETRES!$L$271","v":0},{"$f":"AE4760*PARAMETRES!$L$273+AF4760*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4776<>\"\",ENTREES!B4776,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4776<>\"\",ENTREES!C4776,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4761,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4761),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4761))","v":0},{"$f":"IF(ISNA($C4761),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4761))","v":0},{"$f":"IF(ISNA($C4761),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4761))","v":0},{"$f":"IF(ISNA($C4761),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4761))","v":0},{"$f":"IF(ISNA($C4761),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4761))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4761<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4761)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4761*I4761*K4761*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4761*J4761*K4761*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4761*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4761<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4761)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4761*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4761*J4761*K4761*ENTREES!$J$6,1)-M4761","v":0},{"$f":"CEILING(S4761*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4761*PARAMETRES!$E$47/1024","v":0},{"$f":"L4761*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4761*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4761*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4761*PARAMETRES!$E$64+U4761*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4761*PARAMETRES!$E$64+R4761*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4761/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4761/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4761/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4761/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4761/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4761/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4761/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4761/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4761*PARAMETRES!$L$268+AD4761*PARAMETRES!$L$269","v":0},{"$f":"AE4761*PARAMETRES!$L$270+AF4761*PARAMETRES!$L$271","v":0},{"$f":"AE4761*PARAMETRES!$L$273+AF4761*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4777<>\"\",ENTREES!B4777,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4777<>\"\",ENTREES!C4777,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4762,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4762),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4762))","v":0},{"$f":"IF(ISNA($C4762),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4762))","v":0},{"$f":"IF(ISNA($C4762),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4762))","v":0},{"$f":"IF(ISNA($C4762),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4762))","v":0},{"$f":"IF(ISNA($C4762),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4762))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4762<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4762)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4762*I4762*K4762*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4762*J4762*K4762*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4762*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4762<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4762)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4762*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4762*J4762*K4762*ENTREES!$J$6,1)-M4762","v":0},{"$f":"CEILING(S4762*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4762*PARAMETRES!$E$47/1024","v":0},{"$f":"L4762*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4762*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4762*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4762*PARAMETRES!$E$64+U4762*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4762*PARAMETRES!$E$64+R4762*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4762/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4762/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4762/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4762/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4762/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4762/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4762/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4762/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4762*PARAMETRES!$L$268+AD4762*PARAMETRES!$L$269","v":0},{"$f":"AE4762*PARAMETRES!$L$270+AF4762*PARAMETRES!$L$271","v":0},{"$f":"AE4762*PARAMETRES!$L$273+AF4762*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4778<>\"\",ENTREES!B4778,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4778<>\"\",ENTREES!C4778,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4763,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4763),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4763))","v":0},{"$f":"IF(ISNA($C4763),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4763))","v":0},{"$f":"IF(ISNA($C4763),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4763))","v":0},{"$f":"IF(ISNA($C4763),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4763))","v":0},{"$f":"IF(ISNA($C4763),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4763))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4763<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4763)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4763*I4763*K4763*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4763*J4763*K4763*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4763*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4763<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4763)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4763*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4763*J4763*K4763*ENTREES!$J$6,1)-M4763","v":0},{"$f":"CEILING(S4763*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4763*PARAMETRES!$E$47/1024","v":0},{"$f":"L4763*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4763*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4763*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4763*PARAMETRES!$E$64+U4763*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4763*PARAMETRES!$E$64+R4763*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4763/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4763/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4763/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4763/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4763/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4763/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4763/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4763/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4763*PARAMETRES!$L$268+AD4763*PARAMETRES!$L$269","v":0},{"$f":"AE4763*PARAMETRES!$L$270+AF4763*PARAMETRES!$L$271","v":0},{"$f":"AE4763*PARAMETRES!$L$273+AF4763*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4779<>\"\",ENTREES!B4779,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4779<>\"\",ENTREES!C4779,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4764,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4764),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4764))","v":0},{"$f":"IF(ISNA($C4764),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4764))","v":0},{"$f":"IF(ISNA($C4764),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4764))","v":0},{"$f":"IF(ISNA($C4764),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4764))","v":0},{"$f":"IF(ISNA($C4764),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4764))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4764<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4764)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4764*I4764*K4764*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4764*J4764*K4764*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4764*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4764<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4764)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O4764+P4764","v":0},0,0,{"$f":"CEILING(M4764*PARAMETRES!$E$22,1)","v":0},{"$f":"M4764-Q4764","v":0},{"$f":"CEILING(F4764*J4764*K4764*ENTREES!$J$6,1)-M4764","v":0},{"$f":"CEILING(S4764*PARAMETRES!$E$22,1)","v":0},{"$f":"S4764-T4764","v":0},{"$f":"L4764*PARAMETRES!$E$47/1024","v":0},{"$f":"L4764*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4764*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4764*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4764*PARAMETRES!$E$64+U4764*PARAMETRES!$E$68)/1024","v":0},{"$f":"V4764+W4764+X4764+Y4764+Z4764","v":0},{"$f":"(Q4764*PARAMETRES!$E$64+R4764*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4764/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4764/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4764/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4764/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4764/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4764/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4764/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4764/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4764*PARAMETRES!$L$268+AD4764*PARAMETRES!$L$269","v":0},{"$f":"AE4764*PARAMETRES!$L$270+AF4764*PARAMETRES!$L$271","v":0},{"$f":"AE4764*PARAMETRES!$L$273+AF4764*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4780<>\"\",ENTREES!B4780,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4780<>\"\",ENTREES!C4780,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4765,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4765),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4765))","v":0},{"$f":"IF(ISNA($C4765),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4765))","v":0},{"$f":"IF(ISNA($C4765),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4765))","v":0},{"$f":"IF(ISNA($C4765),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4765))","v":0},{"$f":"IF(ISNA($C4765),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4765))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4765<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4765)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4765*I4765*K4765*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4765*J4765*K4765*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4765*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4765<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4765)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4765*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4765*J4765*K4765*ENTREES!$J$6,1)-M4765","v":0},{"$f":"CEILING(S4765*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4765*PARAMETRES!$E$47/1024","v":0},{"$f":"L4765*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4765*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4765*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4765*PARAMETRES!$E$64+U4765*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4765*PARAMETRES!$E$64+R4765*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4765/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4765/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4765/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4765/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4765/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4765/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4765/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4765/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4765*PARAMETRES!$L$268+AD4765*PARAMETRES!$L$269","v":0},{"$f":"AE4765*PARAMETRES!$L$270+AF4765*PARAMETRES!$L$271","v":0},{"$f":"AE4765*PARAMETRES!$L$273+AF4765*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4781<>\"\",ENTREES!B4781,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4781<>\"\",ENTREES!C4781,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4766,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4766),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4766))","v":0},{"$f":"IF(ISNA($C4766),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4766))","v":0},{"$f":"IF(ISNA($C4766),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4766))","v":0},{"$f":"IF(ISNA($C4766),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4766))","v":0},{"$f":"IF(ISNA($C4766),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4766))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4766<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4766)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4766*I4766*K4766*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4766*J4766*K4766*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4766*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4766<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4766)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4766*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4766*J4766*K4766*ENTREES!$J$6,1)-M4766","v":0},{"$f":"CEILING(S4766*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4766*PARAMETRES!$E$47/1024","v":0},{"$f":"L4766*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4766*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4766*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4766*PARAMETRES!$E$64+U4766*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4766*PARAMETRES!$E$64+R4766*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4766/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4766/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4766/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4766/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4766/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4766/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4766/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4766/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4766*PARAMETRES!$L$268+AD4766*PARAMETRES!$L$269","v":0},{"$f":"AE4766*PARAMETRES!$L$270+AF4766*PARAMETRES!$L$271","v":0},{"$f":"AE4766*PARAMETRES!$L$273+AF4766*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4782<>\"\",ENTREES!B4782,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4782<>\"\",ENTREES!C4782,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4767,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4767),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4767))","v":0},{"$f":"IF(ISNA($C4767),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4767))","v":0},{"$f":"IF(ISNA($C4767),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4767))","v":0},{"$f":"IF(ISNA($C4767),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4767))","v":0},{"$f":"IF(ISNA($C4767),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4767))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4767*I4767*K4767*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4767*J4767*K4767*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4767*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4767<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4767)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4767*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4767*J4767*K4767*ENTREES!$J$6,1)-M4767","v":0},{"$f":"CEILING(S4767*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4767*PARAMETRES!$E$47/1024","v":0},{"$f":"L4767*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4767*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4767*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4767*PARAMETRES!$E$64+U4767*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4767*PARAMETRES!$E$64+R4767*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4767/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4767/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4767/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4767/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4767/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4767/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4767/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4767/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4767*PARAMETRES!$L$268+AD4767*PARAMETRES!$L$269","v":0},{"$f":"AE4767*PARAMETRES!$L$270+AF4767*PARAMETRES!$L$271","v":0},{"$f":"AE4767*PARAMETRES!$L$273+AF4767*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4783<>\"\",ENTREES!B4783,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4783<>\"\",ENTREES!C4783,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4768,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4768),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4768))","v":0},{"$f":"IF(ISNA($C4768),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4768))","v":0},{"$f":"IF(ISNA($C4768),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4768))","v":0},{"$f":"IF(ISNA($C4768),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4768))","v":0},{"$f":"IF(ISNA($C4768),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4768))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4768*I4768*K4768*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4768*J4768*K4768*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4768*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4768<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4768)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4768*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4768*J4768*K4768*ENTREES!$J$6,1)-M4768","v":0},{"$f":"CEILING(S4768*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4768*PARAMETRES!$E$47/1024","v":0},{"$f":"L4768*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4768*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4768*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4768*PARAMETRES!$E$64+U4768*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4768*PARAMETRES!$E$64+R4768*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4768/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4768/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4768/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4768/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4768/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4768/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4768/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4768/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4768*PARAMETRES!$L$268+AD4768*PARAMETRES!$L$269","v":0},{"$f":"AE4768*PARAMETRES!$L$270+AF4768*PARAMETRES!$L$271","v":0},{"$f":"AE4768*PARAMETRES!$L$273+AF4768*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4784<>\"\",ENTREES!B4784,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4784<>\"\",ENTREES!C4784,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4769,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4769),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4769))","v":0},{"$f":"IF(ISNA($C4769),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4769))","v":0},{"$f":"IF(ISNA($C4769),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4769))","v":0},{"$f":"IF(ISNA($C4769),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4769))","v":0},{"$f":"IF(ISNA($C4769),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4769))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4769<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4769)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4769*I4769*K4769*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4769*J4769*K4769*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4769*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4769<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4769)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4769*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4769*J4769*K4769*ENTREES!$J$6,1)-M4769","v":0},{"$f":"CEILING(S4769*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4769*PARAMETRES!$E$47/1024","v":0},{"$f":"L4769*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4769*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4769*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4769*PARAMETRES!$E$64+U4769*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4769*PARAMETRES!$E$64+R4769*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4769/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4769/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4769/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4769/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4769/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4769/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4769/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4769/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4769*PARAMETRES!$L$268+AD4769*PARAMETRES!$L$269","v":0},{"$f":"AE4769*PARAMETRES!$L$270+AF4769*PARAMETRES!$L$271","v":0},{"$f":"AE4769*PARAMETRES!$L$273+AF4769*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4785<>\"\",ENTREES!B4785,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4785<>\"\",ENTREES!C4785,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4770,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4770),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4770))","v":0},{"$f":"IF(ISNA($C4770),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4770))","v":0},{"$f":"IF(ISNA($C4770),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4770))","v":0},{"$f":"IF(ISNA($C4770),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4770))","v":0},{"$f":"IF(ISNA($C4770),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4770))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4770<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4770)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4770*I4770*K4770*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4770*J4770*K4770*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4770*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4770<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4770)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4770*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4770*J4770*K4770*ENTREES!$J$6,1)-M4770","v":0},{"$f":"CEILING(S4770*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4770*PARAMETRES!$E$47/1024","v":0},{"$f":"L4770*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4770*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4770*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4770*PARAMETRES!$E$64+U4770*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4770*PARAMETRES!$E$64+R4770*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4770/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4770/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4770/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4770/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4770/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4770/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4770/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4770/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4770*PARAMETRES!$L$268+AD4770*PARAMETRES!$L$269","v":0},{"$f":"AE4770*PARAMETRES!$L$270+AF4770*PARAMETRES!$L$271","v":0},{"$f":"AE4770*PARAMETRES!$L$273+AF4770*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4786<>\"\",ENTREES!B4786,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4786<>\"\",ENTREES!C4786,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4771,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4771),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4771))","v":0},{"$f":"IF(ISNA($C4771),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4771))","v":0},{"$f":"IF(ISNA($C4771),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4771))","v":0},{"$f":"IF(ISNA($C4771),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4771))","v":0},{"$f":"IF(ISNA($C4771),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4771))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4771<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4771)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4771*I4771*K4771*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4771*J4771*K4771*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4771*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4771<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4771)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4771*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4771*J4771*K4771*ENTREES!$J$6,1)-M4771","v":0},{"$f":"CEILING(S4771*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4771*PARAMETRES!$E$47/1024","v":0},{"$f":"L4771*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4771*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4771*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4771*PARAMETRES!$E$64+U4771*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4771*PARAMETRES!$E$64+R4771*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4771/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4771/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4771/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4771/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4771/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4771/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4771/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4771/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4771*PARAMETRES!$L$268+AD4771*PARAMETRES!$L$269","v":0},{"$f":"AE4771*PARAMETRES!$L$270+AF4771*PARAMETRES!$L$271","v":0},{"$f":"AE4771*PARAMETRES!$L$273+AF4771*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4787<>\"\",ENTREES!B4787,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4787<>\"\",ENTREES!C4787,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4772,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4772),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4772))","v":0},{"$f":"IF(ISNA($C4772),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4772))","v":0},{"$f":"IF(ISNA($C4772),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4772))","v":0},{"$f":"IF(ISNA($C4772),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4772))","v":0},{"$f":"IF(ISNA($C4772),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4772))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4772<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4772)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4772*I4772*K4772*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4772*J4772*K4772*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4772*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4772<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4772)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4772*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4772*J4772*K4772*ENTREES!$J$6,1)-M4772","v":0},{"$f":"CEILING(S4772*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4772*PARAMETRES!$E$47/1024","v":0},{"$f":"L4772*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4772*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4772*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4772*PARAMETRES!$E$64+U4772*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4772*PARAMETRES!$E$64+R4772*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4772/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4772/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4772/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4772/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4772/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4772/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4772/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4772/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4772*PARAMETRES!$L$268+AD4772*PARAMETRES!$L$269","v":0},{"$f":"AE4772*PARAMETRES!$L$270+AF4772*PARAMETRES!$L$271","v":0},{"$f":"AE4772*PARAMETRES!$L$273+AF4772*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4788<>\"\",ENTREES!B4788,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4788<>\"\",ENTREES!C4788,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4773,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4773),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4773))","v":0},{"$f":"IF(ISNA($C4773),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4773))","v":0},{"$f":"IF(ISNA($C4773),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4773))","v":0},{"$f":"IF(ISNA($C4773),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4773))","v":0},{"$f":"IF(ISNA($C4773),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4773))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4773*I4773*K4773*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4773*J4773*K4773*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4773*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4773<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4773)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4773*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4773*J4773*K4773*ENTREES!$J$6,1)-M4773","v":0},{"$f":"CEILING(S4773*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4773*PARAMETRES!$E$47/1024","v":0},{"$f":"L4773*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4773*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4773*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4773*PARAMETRES!$E$64+U4773*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4773*PARAMETRES!$E$64+R4773*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4773/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4773/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4773/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4773/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4773/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4773/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4773/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4773/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4773*PARAMETRES!$L$268+AD4773*PARAMETRES!$L$269","v":0},{"$f":"AE4773*PARAMETRES!$L$270+AF4773*PARAMETRES!$L$271","v":0},{"$f":"AE4773*PARAMETRES!$L$273+AF4773*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4789<>\"\",ENTREES!B4789,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4789<>\"\",ENTREES!C4789,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4774,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4774),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4774))","v":0},{"$f":"IF(ISNA($C4774),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4774))","v":0},{"$f":"IF(ISNA($C4774),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4774))","v":0},{"$f":"IF(ISNA($C4774),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4774))","v":0},{"$f":"IF(ISNA($C4774),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4774))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4774<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4774)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4774*I4774*K4774*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4774*J4774*K4774*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4774*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4774<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4774)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4774*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4774*J4774*K4774*ENTREES!$J$6,1)-M4774","v":0},{"$f":"CEILING(S4774*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4774*PARAMETRES!$E$47/1024","v":0},{"$f":"L4774*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4774*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4774*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4774*PARAMETRES!$E$64+U4774*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4774*PARAMETRES!$E$64+R4774*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4774/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4774/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4774/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4774/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4774/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4774/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4774/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4774/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4774*PARAMETRES!$L$268+AD4774*PARAMETRES!$L$269","v":0},{"$f":"AE4774*PARAMETRES!$L$270+AF4774*PARAMETRES!$L$271","v":0},{"$f":"AE4774*PARAMETRES!$L$273+AF4774*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4790<>\"\",ENTREES!B4790,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4790<>\"\",ENTREES!C4790,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4775,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4775),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4775))","v":0},{"$f":"IF(ISNA($C4775),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4775))","v":0},{"$f":"IF(ISNA($C4775),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4775))","v":0},{"$f":"IF(ISNA($C4775),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4775))","v":0},{"$f":"IF(ISNA($C4775),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4775))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4775<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4775)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4775*I4775*K4775*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4775*J4775*K4775*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4775*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4775<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4775)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4775*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4775*J4775*K4775*ENTREES!$J$6,1)-M4775","v":0},{"$f":"CEILING(S4775*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4775*PARAMETRES!$E$47/1024","v":0},{"$f":"L4775*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4775*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4775*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4775*PARAMETRES!$E$64+U4775*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4775*PARAMETRES!$E$64+R4775*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4775/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4775/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4775/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4775/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4775/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4775/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4775/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4775/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4775*PARAMETRES!$L$268+AD4775*PARAMETRES!$L$269","v":0},{"$f":"AE4775*PARAMETRES!$L$270+AF4775*PARAMETRES!$L$271","v":0},{"$f":"AE4775*PARAMETRES!$L$273+AF4775*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4791<>\"\",ENTREES!B4791,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4791<>\"\",ENTREES!C4791,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4776,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4776),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4776))","v":0},{"$f":"IF(ISNA($C4776),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4776))","v":0},{"$f":"IF(ISNA($C4776),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4776))","v":0},{"$f":"IF(ISNA($C4776),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4776))","v":0},{"$f":"IF(ISNA($C4776),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4776))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4776<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4776)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4776*I4776*K4776*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4776*J4776*K4776*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4776*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4776<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4776)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4776*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4776*J4776*K4776*ENTREES!$J$6,1)-M4776","v":0},{"$f":"CEILING(S4776*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4776*PARAMETRES!$E$47/1024","v":0},{"$f":"L4776*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4776*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4776*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4776*PARAMETRES!$E$64+U4776*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4776*PARAMETRES!$E$64+R4776*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4776/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4776/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4776/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4776/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4776/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4776/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4776/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4776/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4776*PARAMETRES!$L$268+AD4776*PARAMETRES!$L$269","v":0},{"$f":"AE4776*PARAMETRES!$L$270+AF4776*PARAMETRES!$L$271","v":0},{"$f":"AE4776*PARAMETRES!$L$273+AF4776*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4792<>\"\",ENTREES!B4792,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4792<>\"\",ENTREES!C4792,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4777,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4777),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4777))","v":0},{"$f":"IF(ISNA($C4777),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4777))","v":0},{"$f":"IF(ISNA($C4777),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4777))","v":0},{"$f":"IF(ISNA($C4777),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4777))","v":0},{"$f":"IF(ISNA($C4777),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4777))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4777*I4777*K4777*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4777*J4777*K4777*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4777*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4777<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4777)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4777*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4777*J4777*K4777*ENTREES!$J$6,1)-M4777","v":0},{"$f":"CEILING(S4777*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4777*PARAMETRES!$E$47/1024","v":0},{"$f":"L4777*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4777*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4777*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4777*PARAMETRES!$E$64+U4777*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4777*PARAMETRES!$E$64+R4777*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4777/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4777/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4777/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4777/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4777/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4777/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4777/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4777/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4777*PARAMETRES!$L$268+AD4777*PARAMETRES!$L$269","v":0},{"$f":"AE4777*PARAMETRES!$L$270+AF4777*PARAMETRES!$L$271","v":0},{"$f":"AE4777*PARAMETRES!$L$273+AF4777*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4793<>\"\",ENTREES!B4793,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4793<>\"\",ENTREES!C4793,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4778,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4778),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4778))","v":0},{"$f":"IF(ISNA($C4778),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4778))","v":0},{"$f":"IF(ISNA($C4778),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4778))","v":0},{"$f":"IF(ISNA($C4778),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4778))","v":0},{"$f":"IF(ISNA($C4778),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4778))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4778<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4778)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4778*I4778*K4778*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4778*J4778*K4778*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4778*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4778<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4778)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4778*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4778*J4778*K4778*ENTREES!$J$6,1)-M4778","v":0},{"$f":"CEILING(S4778*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4778*PARAMETRES!$E$47/1024","v":0},{"$f":"L4778*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4778*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4778*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4778*PARAMETRES!$E$64+U4778*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4778*PARAMETRES!$E$64+R4778*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4778/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4778/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4778/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4778/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4778/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4778/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4778/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4778/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4778*PARAMETRES!$L$268+AD4778*PARAMETRES!$L$269","v":0},{"$f":"AE4778*PARAMETRES!$L$270+AF4778*PARAMETRES!$L$271","v":0},{"$f":"AE4778*PARAMETRES!$L$273+AF4778*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4794<>\"\",ENTREES!B4794,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4794<>\"\",ENTREES!C4794,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4779,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4779),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4779))","v":0},{"$f":"IF(ISNA($C4779),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4779))","v":0},{"$f":"IF(ISNA($C4779),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4779))","v":0},{"$f":"IF(ISNA($C4779),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4779))","v":0},{"$f":"IF(ISNA($C4779),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4779))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4779<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4779)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4779*I4779*K4779*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4779*J4779*K4779*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4779*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4779<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4779)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4779*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4779*J4779*K4779*ENTREES!$J$6,1)-M4779","v":0},{"$f":"CEILING(S4779*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4779*PARAMETRES!$E$47/1024","v":0},{"$f":"L4779*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4779*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4779*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4779*PARAMETRES!$E$64+U4779*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4779*PARAMETRES!$E$64+R4779*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4779/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4779/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4779/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4779/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4779/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4779/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4779/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4779/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4779*PARAMETRES!$L$268+AD4779*PARAMETRES!$L$269","v":0},{"$f":"AE4779*PARAMETRES!$L$270+AF4779*PARAMETRES!$L$271","v":0},{"$f":"AE4779*PARAMETRES!$L$273+AF4779*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4795<>\"\",ENTREES!B4795,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4795<>\"\",ENTREES!C4795,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4780,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4780),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4780))","v":0},{"$f":"IF(ISNA($C4780),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4780))","v":0},{"$f":"IF(ISNA($C4780),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4780))","v":0},{"$f":"IF(ISNA($C4780),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4780))","v":0},{"$f":"IF(ISNA($C4780),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4780))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4780<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4780)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4780*I4780*K4780*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4780*J4780*K4780*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4780*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4780<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4780)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4780*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4780*J4780*K4780*ENTREES!$J$6,1)-M4780","v":0},{"$f":"CEILING(S4780*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4780*PARAMETRES!$E$47/1024","v":0},{"$f":"L4780*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4780*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4780*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4780*PARAMETRES!$E$64+U4780*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4780*PARAMETRES!$E$64+R4780*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4780/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4780/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4780/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4780/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4780/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4780/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4780/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4780/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4780*PARAMETRES!$L$268+AD4780*PARAMETRES!$L$269","v":0},{"$f":"AE4780*PARAMETRES!$L$270+AF4780*PARAMETRES!$L$271","v":0},{"$f":"AE4780*PARAMETRES!$L$273+AF4780*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4796<>\"\",ENTREES!B4796,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4796<>\"\",ENTREES!C4796,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4781,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4781),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4781))","v":0},{"$f":"IF(ISNA($C4781),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4781))","v":0},{"$f":"IF(ISNA($C4781),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4781))","v":0},{"$f":"IF(ISNA($C4781),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4781))","v":0},{"$f":"IF(ISNA($C4781),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4781))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4781<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4781)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4781*I4781*K4781*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4781*J4781*K4781*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4781*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4781<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4781)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4781*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4781*J4781*K4781*ENTREES!$J$6,1)-M4781","v":0},{"$f":"CEILING(S4781*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4781*PARAMETRES!$E$47/1024","v":0},{"$f":"L4781*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4781*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4781*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4781*PARAMETRES!$E$64+U4781*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4781*PARAMETRES!$E$64+R4781*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4781/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4781/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4781/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4781/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4781/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4781/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4781/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4781/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4781*PARAMETRES!$L$268+AD4781*PARAMETRES!$L$269","v":0},{"$f":"AE4781*PARAMETRES!$L$270+AF4781*PARAMETRES!$L$271","v":0},{"$f":"AE4781*PARAMETRES!$L$273+AF4781*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4797<>\"\",ENTREES!B4797,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4797<>\"\",ENTREES!C4797,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4782,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4782),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4782))","v":0},{"$f":"IF(ISNA($C4782),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4782))","v":0},{"$f":"IF(ISNA($C4782),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4782))","v":0},{"$f":"IF(ISNA($C4782),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4782))","v":0},{"$f":"IF(ISNA($C4782),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4782))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4782*I4782*K4782*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4782*J4782*K4782*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4782*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4782<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4782)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4782*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4782*J4782*K4782*ENTREES!$J$6,1)-M4782","v":0},{"$f":"CEILING(S4782*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4782*PARAMETRES!$E$47/1024","v":0},{"$f":"L4782*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4782*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4782*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4782*PARAMETRES!$E$64+U4782*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4782*PARAMETRES!$E$64+R4782*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4782/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4782/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4782/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4782/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4782/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4782/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4782/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4782/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4782*PARAMETRES!$L$268+AD4782*PARAMETRES!$L$269","v":0},{"$f":"AE4782*PARAMETRES!$L$270+AF4782*PARAMETRES!$L$271","v":0},{"$f":"AE4782*PARAMETRES!$L$273+AF4782*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4798<>\"\",ENTREES!B4798,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4798<>\"\",ENTREES!C4798,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4783,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4783),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4783))","v":0},{"$f":"IF(ISNA($C4783),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4783))","v":0},{"$f":"IF(ISNA($C4783),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4783))","v":0},{"$f":"IF(ISNA($C4783),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4783))","v":0},{"$f":"IF(ISNA($C4783),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4783))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4783*I4783*K4783*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4783*J4783*K4783*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4783*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4783<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4783)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4783*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4783*J4783*K4783*ENTREES!$J$6,1)-M4783","v":0},{"$f":"CEILING(S4783*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4783*PARAMETRES!$E$47/1024","v":0},{"$f":"L4783*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4783*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4783*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4783*PARAMETRES!$E$64+U4783*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4783*PARAMETRES!$E$64+R4783*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4783/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4783/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4783/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4783/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4783/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4783/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4783/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4783/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4783*PARAMETRES!$L$268+AD4783*PARAMETRES!$L$269","v":0},{"$f":"AE4783*PARAMETRES!$L$270+AF4783*PARAMETRES!$L$271","v":0},{"$f":"AE4783*PARAMETRES!$L$273+AF4783*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4799<>\"\",ENTREES!B4799,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4799<>\"\",ENTREES!C4799,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4784,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4784),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4784))","v":0},{"$f":"IF(ISNA($C4784),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4784))","v":0},{"$f":"IF(ISNA($C4784),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4784))","v":0},{"$f":"IF(ISNA($C4784),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4784))","v":0},{"$f":"IF(ISNA($C4784),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4784))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4784<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4784)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4784*I4784*K4784*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4784*J4784*K4784*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4784*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4784<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4784)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4784*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4784*J4784*K4784*ENTREES!$J$6,1)-M4784","v":0},{"$f":"CEILING(S4784*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4784*PARAMETRES!$E$47/1024","v":0},{"$f":"L4784*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4784*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4784*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4784*PARAMETRES!$E$64+U4784*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4784*PARAMETRES!$E$64+R4784*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4784/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4784/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4784/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4784/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4784/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4784/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4784/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4784/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4784*PARAMETRES!$L$268+AD4784*PARAMETRES!$L$269","v":0},{"$f":"AE4784*PARAMETRES!$L$270+AF4784*PARAMETRES!$L$271","v":0},{"$f":"AE4784*PARAMETRES!$L$273+AF4784*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4800<>\"\",ENTREES!B4800,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4800<>\"\",ENTREES!C4800,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4785,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4785),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4785))","v":0},{"$f":"IF(ISNA($C4785),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4785))","v":0},{"$f":"IF(ISNA($C4785),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4785))","v":0},{"$f":"IF(ISNA($C4785),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4785))","v":0},{"$f":"IF(ISNA($C4785),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4785))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4785<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4785)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4785*I4785*K4785*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4785*J4785*K4785*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4785*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4785<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4785)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4785*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4785*J4785*K4785*ENTREES!$J$6,1)-M4785","v":0},{"$f":"CEILING(S4785*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4785*PARAMETRES!$E$47/1024","v":0},{"$f":"L4785*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4785*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4785*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4785*PARAMETRES!$E$64+U4785*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4785*PARAMETRES!$E$64+R4785*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4785/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4785/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4785/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4785/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4785/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4785/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4785/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4785/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4785*PARAMETRES!$L$268+AD4785*PARAMETRES!$L$269","v":0},{"$f":"AE4785*PARAMETRES!$L$270+AF4785*PARAMETRES!$L$271","v":0},{"$f":"AE4785*PARAMETRES!$L$273+AF4785*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4801<>\"\",ENTREES!B4801,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4801<>\"\",ENTREES!C4801,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4786,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4786),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4786))","v":0},{"$f":"IF(ISNA($C4786),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4786))","v":0},{"$f":"IF(ISNA($C4786),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4786))","v":0},{"$f":"IF(ISNA($C4786),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4786))","v":0},{"$f":"IF(ISNA($C4786),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4786))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4786<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4786)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4786*I4786*K4786*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4786*J4786*K4786*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4786*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4786<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4786)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4786*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4786*J4786*K4786*ENTREES!$J$6,1)-M4786","v":0},{"$f":"CEILING(S4786*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4786*PARAMETRES!$E$47/1024","v":0},{"$f":"L4786*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4786*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4786*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4786*PARAMETRES!$E$64+U4786*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4786*PARAMETRES!$E$64+R4786*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4786/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4786/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4786/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4786/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4786/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4786/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4786/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4786/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4786*PARAMETRES!$L$268+AD4786*PARAMETRES!$L$269","v":0},{"$f":"AE4786*PARAMETRES!$L$270+AF4786*PARAMETRES!$L$271","v":0},{"$f":"AE4786*PARAMETRES!$L$273+AF4786*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4802<>\"\",ENTREES!B4802,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4802<>\"\",ENTREES!C4802,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4787,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4787),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4787))","v":0},{"$f":"IF(ISNA($C4787),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4787))","v":0},{"$f":"IF(ISNA($C4787),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4787))","v":0},{"$f":"IF(ISNA($C4787),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4787))","v":0},{"$f":"IF(ISNA($C4787),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4787))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4787<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4787)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4787*I4787*K4787*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4787*J4787*K4787*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4787*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4787<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4787)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4787*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4787*J4787*K4787*ENTREES!$J$6,1)-M4787","v":0},{"$f":"CEILING(S4787*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4787*PARAMETRES!$E$47/1024","v":0},{"$f":"L4787*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4787*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4787*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4787*PARAMETRES!$E$64+U4787*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4787*PARAMETRES!$E$64+R4787*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4787/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4787/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4787/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4787/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4787/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4787/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4787/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4787/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4787*PARAMETRES!$L$268+AD4787*PARAMETRES!$L$269","v":0},{"$f":"AE4787*PARAMETRES!$L$270+AF4787*PARAMETRES!$L$271","v":0},{"$f":"AE4787*PARAMETRES!$L$273+AF4787*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4803<>\"\",ENTREES!B4803,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4803<>\"\",ENTREES!C4803,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4788,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4788),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4788))","v":0},{"$f":"IF(ISNA($C4788),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4788))","v":0},{"$f":"IF(ISNA($C4788),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4788))","v":0},{"$f":"IF(ISNA($C4788),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4788))","v":0},{"$f":"IF(ISNA($C4788),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4788))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4788*I4788*K4788*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4788*J4788*K4788*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4788*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4788<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4788)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4788*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4788*J4788*K4788*ENTREES!$J$6,1)-M4788","v":0},{"$f":"CEILING(S4788*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4788*PARAMETRES!$E$47/1024","v":0},{"$f":"L4788*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4788*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4788*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4788*PARAMETRES!$E$64+U4788*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4788*PARAMETRES!$E$64+R4788*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4788/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4788/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4788/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4788/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4788/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4788/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4788/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4788/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4788*PARAMETRES!$L$268+AD4788*PARAMETRES!$L$269","v":0},{"$f":"AE4788*PARAMETRES!$L$270+AF4788*PARAMETRES!$L$271","v":0},{"$f":"AE4788*PARAMETRES!$L$273+AF4788*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4804<>\"\",ENTREES!B4804,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4804<>\"\",ENTREES!C4804,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4789,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4789),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4789))","v":0},{"$f":"IF(ISNA($C4789),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4789))","v":0},{"$f":"IF(ISNA($C4789),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4789))","v":0},{"$f":"IF(ISNA($C4789),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4789))","v":0},{"$f":"IF(ISNA($C4789),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4789))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4789*I4789*K4789*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4789*J4789*K4789*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4789*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4789<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4789)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4789*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4789*J4789*K4789*ENTREES!$J$6,1)-M4789","v":0},{"$f":"CEILING(S4789*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4789*PARAMETRES!$E$47/1024","v":0},{"$f":"L4789*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4789*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4789*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4789*PARAMETRES!$E$64+U4789*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4789*PARAMETRES!$E$64+R4789*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4789/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4789/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4789/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4789/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4789/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4789/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4789/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4789/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4789*PARAMETRES!$L$268+AD4789*PARAMETRES!$L$269","v":0},{"$f":"AE4789*PARAMETRES!$L$270+AF4789*PARAMETRES!$L$271","v":0},{"$f":"AE4789*PARAMETRES!$L$273+AF4789*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4805<>\"\",ENTREES!B4805,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4805<>\"\",ENTREES!C4805,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4790,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4790),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4790))","v":0},{"$f":"IF(ISNA($C4790),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4790))","v":0},{"$f":"IF(ISNA($C4790),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4790))","v":0},{"$f":"IF(ISNA($C4790),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4790))","v":0},{"$f":"IF(ISNA($C4790),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4790))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4790<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4790)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4790*I4790*K4790*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4790*J4790*K4790*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4790*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4790<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4790)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4790*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4790*J4790*K4790*ENTREES!$J$6,1)-M4790","v":0},{"$f":"CEILING(S4790*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4790*PARAMETRES!$E$47/1024","v":0},{"$f":"L4790*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4790*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4790*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4790*PARAMETRES!$E$64+U4790*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4790*PARAMETRES!$E$64+R4790*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4790/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4790/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4790/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4790/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4790/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4790/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4790/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4790/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4790*PARAMETRES!$L$268+AD4790*PARAMETRES!$L$269","v":0},{"$f":"AE4790*PARAMETRES!$L$270+AF4790*PARAMETRES!$L$271","v":0},{"$f":"AE4790*PARAMETRES!$L$273+AF4790*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4806<>\"\",ENTREES!B4806,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4806<>\"\",ENTREES!C4806,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4791,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4791),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4791))","v":0},{"$f":"IF(ISNA($C4791),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4791))","v":0},{"$f":"IF(ISNA($C4791),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4791))","v":0},{"$f":"IF(ISNA($C4791),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4791))","v":0},{"$f":"IF(ISNA($C4791),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4791))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4791<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4791)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4791*I4791*K4791*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4791*J4791*K4791*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4791*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4791<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4791)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4791*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4791*J4791*K4791*ENTREES!$J$6,1)-M4791","v":0},{"$f":"CEILING(S4791*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4791*PARAMETRES!$E$47/1024","v":0},{"$f":"L4791*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4791*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4791*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4791*PARAMETRES!$E$64+U4791*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4791*PARAMETRES!$E$64+R4791*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4791/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4791/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4791/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4791/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4791/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4791/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4791/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4791/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4791*PARAMETRES!$L$268+AD4791*PARAMETRES!$L$269","v":0},{"$f":"AE4791*PARAMETRES!$L$270+AF4791*PARAMETRES!$L$271","v":0},{"$f":"AE4791*PARAMETRES!$L$273+AF4791*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4807<>\"\",ENTREES!B4807,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4807<>\"\",ENTREES!C4807,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4792,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4792),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4792))","v":0},{"$f":"IF(ISNA($C4792),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4792))","v":0},{"$f":"IF(ISNA($C4792),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4792))","v":0},{"$f":"IF(ISNA($C4792),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4792))","v":0},{"$f":"IF(ISNA($C4792),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4792))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4792<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4792)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4792*I4792*K4792*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4792*J4792*K4792*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4792*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4792<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4792)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4792*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4792*J4792*K4792*ENTREES!$J$6,1)-M4792","v":0},{"$f":"CEILING(S4792*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4792*PARAMETRES!$E$47/1024","v":0},{"$f":"L4792*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4792*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4792*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4792*PARAMETRES!$E$64+U4792*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4792*PARAMETRES!$E$64+R4792*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4792/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4792/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4792/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4792/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4792/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4792/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4792/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4792/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4792*PARAMETRES!$L$268+AD4792*PARAMETRES!$L$269","v":0},{"$f":"AE4792*PARAMETRES!$L$270+AF4792*PARAMETRES!$L$271","v":0},{"$f":"AE4792*PARAMETRES!$L$273+AF4792*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4808<>\"\",ENTREES!B4808,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4808<>\"\",ENTREES!C4808,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4793,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4793),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4793))","v":0},{"$f":"IF(ISNA($C4793),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4793))","v":0},{"$f":"IF(ISNA($C4793),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4793))","v":0},{"$f":"IF(ISNA($C4793),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4793))","v":0},{"$f":"IF(ISNA($C4793),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4793))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4793<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4793)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4793*I4793*K4793*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4793*J4793*K4793*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4793*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4793<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4793)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4793*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4793*J4793*K4793*ENTREES!$J$6,1)-M4793","v":0},{"$f":"CEILING(S4793*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4793*PARAMETRES!$E$47/1024","v":0},{"$f":"L4793*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4793*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4793*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4793*PARAMETRES!$E$64+U4793*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4793*PARAMETRES!$E$64+R4793*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4793/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4793/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4793/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4793/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4793/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4793/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4793/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4793/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4793*PARAMETRES!$L$268+AD4793*PARAMETRES!$L$269","v":0},{"$f":"AE4793*PARAMETRES!$L$270+AF4793*PARAMETRES!$L$271","v":0},{"$f":"AE4793*PARAMETRES!$L$273+AF4793*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4809<>\"\",ENTREES!B4809,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4809<>\"\",ENTREES!C4809,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4794,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4794),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4794))","v":0},{"$f":"IF(ISNA($C4794),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4794))","v":0},{"$f":"IF(ISNA($C4794),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4794))","v":0},{"$f":"IF(ISNA($C4794),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4794))","v":0},{"$f":"IF(ISNA($C4794),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4794))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4794<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4794)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4794*I4794*K4794*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4794*J4794*K4794*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4794*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4794<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4794)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4794*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4794*J4794*K4794*ENTREES!$J$6,1)-M4794","v":0},{"$f":"CEILING(S4794*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4794*PARAMETRES!$E$47/1024","v":0},{"$f":"L4794*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4794*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4794*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4794*PARAMETRES!$E$64+U4794*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4794*PARAMETRES!$E$64+R4794*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4794/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4794/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4794/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4794/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4794/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4794/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4794/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4794/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4794*PARAMETRES!$L$268+AD4794*PARAMETRES!$L$269","v":0},{"$f":"AE4794*PARAMETRES!$L$270+AF4794*PARAMETRES!$L$271","v":0},{"$f":"AE4794*PARAMETRES!$L$273+AF4794*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4810<>\"\",ENTREES!B4810,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4810<>\"\",ENTREES!C4810,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4795,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4795),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4795))","v":0},{"$f":"IF(ISNA($C4795),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4795))","v":0},{"$f":"IF(ISNA($C4795),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4795))","v":0},{"$f":"IF(ISNA($C4795),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4795))","v":0},{"$f":"IF(ISNA($C4795),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4795))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4795<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4795)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4795*I4795*K4795*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4795*J4795*K4795*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4795*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4795<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4795)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4795*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4795*J4795*K4795*ENTREES!$J$6,1)-M4795","v":0},{"$f":"CEILING(S4795*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4795*PARAMETRES!$E$47/1024","v":0},{"$f":"L4795*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4795*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4795*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4795*PARAMETRES!$E$64+U4795*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4795*PARAMETRES!$E$64+R4795*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4795/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4795/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4795/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4795/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4795/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4795/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4795/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4795/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4795*PARAMETRES!$L$268+AD4795*PARAMETRES!$L$269","v":0},{"$f":"AE4795*PARAMETRES!$L$270+AF4795*PARAMETRES!$L$271","v":0},{"$f":"AE4795*PARAMETRES!$L$273+AF4795*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4811<>\"\",ENTREES!B4811,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4811<>\"\",ENTREES!C4811,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4796,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4796),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4796))","v":0},{"$f":"IF(ISNA($C4796),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4796))","v":0},{"$f":"IF(ISNA($C4796),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4796))","v":0},{"$f":"IF(ISNA($C4796),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4796))","v":0},{"$f":"IF(ISNA($C4796),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4796))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4796<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4796)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4796*I4796*K4796*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4796*J4796*K4796*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4796*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4796<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4796)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4796*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4796*J4796*K4796*ENTREES!$J$6,1)-M4796","v":0},{"$f":"CEILING(S4796*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4796*PARAMETRES!$E$47/1024","v":0},{"$f":"L4796*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4796*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4796*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4796*PARAMETRES!$E$64+U4796*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4796*PARAMETRES!$E$64+R4796*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4796/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4796/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4796/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4796/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4796/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4796/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4796/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4796/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4796*PARAMETRES!$L$268+AD4796*PARAMETRES!$L$269","v":0},{"$f":"AE4796*PARAMETRES!$L$270+AF4796*PARAMETRES!$L$271","v":0},{"$f":"AE4796*PARAMETRES!$L$273+AF4796*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4812<>\"\",ENTREES!B4812,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4812<>\"\",ENTREES!C4812,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4797,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4797),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4797))","v":0},{"$f":"IF(ISNA($C4797),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4797))","v":0},{"$f":"IF(ISNA($C4797),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4797))","v":0},{"$f":"IF(ISNA($C4797),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4797))","v":0},{"$f":"IF(ISNA($C4797),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4797))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4797*I4797*K4797*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4797*J4797*K4797*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4797*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4797<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4797)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4797*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4797*J4797*K4797*ENTREES!$J$6,1)-M4797","v":0},{"$f":"CEILING(S4797*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4797*PARAMETRES!$E$47/1024","v":0},{"$f":"L4797*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4797*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4797*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4797*PARAMETRES!$E$64+U4797*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4797*PARAMETRES!$E$64+R4797*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4797/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4797/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4797/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4797/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4797/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4797/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4797/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4797/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4797*PARAMETRES!$L$268+AD4797*PARAMETRES!$L$269","v":0},{"$f":"AE4797*PARAMETRES!$L$270+AF4797*PARAMETRES!$L$271","v":0},{"$f":"AE4797*PARAMETRES!$L$273+AF4797*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4813<>\"\",ENTREES!B4813,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4813<>\"\",ENTREES!C4813,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4798,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4798),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4798))","v":0},{"$f":"IF(ISNA($C4798),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4798))","v":0},{"$f":"IF(ISNA($C4798),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4798))","v":0},{"$f":"IF(ISNA($C4798),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4798))","v":0},{"$f":"IF(ISNA($C4798),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4798))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4798*I4798*K4798*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4798*J4798*K4798*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4798*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4798<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4798)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4798*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4798*J4798*K4798*ENTREES!$J$6,1)-M4798","v":0},{"$f":"CEILING(S4798*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4798*PARAMETRES!$E$47/1024","v":0},{"$f":"L4798*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4798*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4798*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4798*PARAMETRES!$E$64+U4798*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4798*PARAMETRES!$E$64+R4798*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4798/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4798/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4798/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4798/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4798/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4798/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4798/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4798/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4798*PARAMETRES!$L$268+AD4798*PARAMETRES!$L$269","v":0},{"$f":"AE4798*PARAMETRES!$L$270+AF4798*PARAMETRES!$L$271","v":0},{"$f":"AE4798*PARAMETRES!$L$273+AF4798*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4814<>\"\",ENTREES!B4814,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4814<>\"\",ENTREES!C4814,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4799,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4799),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4799))","v":0},{"$f":"IF(ISNA($C4799),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4799))","v":0},{"$f":"IF(ISNA($C4799),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4799))","v":0},{"$f":"IF(ISNA($C4799),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4799))","v":0},{"$f":"IF(ISNA($C4799),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4799))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4799<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4799)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4799*I4799*K4799*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4799*J4799*K4799*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4799*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4799<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4799)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4799*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4799*J4799*K4799*ENTREES!$J$6,1)-M4799","v":0},{"$f":"CEILING(S4799*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4799*PARAMETRES!$E$47/1024","v":0},{"$f":"L4799*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4799*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4799*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4799*PARAMETRES!$E$64+U4799*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4799*PARAMETRES!$E$64+R4799*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4799/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4799/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4799/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4799/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4799/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4799/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4799/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4799/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4799*PARAMETRES!$L$268+AD4799*PARAMETRES!$L$269","v":0},{"$f":"AE4799*PARAMETRES!$L$270+AF4799*PARAMETRES!$L$271","v":0},{"$f":"AE4799*PARAMETRES!$L$273+AF4799*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4815<>\"\",ENTREES!B4815,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4815<>\"\",ENTREES!C4815,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4800,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4800),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4800))","v":0},{"$f":"IF(ISNA($C4800),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4800))","v":0},{"$f":"IF(ISNA($C4800),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4800))","v":0},{"$f":"IF(ISNA($C4800),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4800))","v":0},{"$f":"IF(ISNA($C4800),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4800))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4800<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4800)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4800*I4800*K4800*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4800*J4800*K4800*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4800*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4800<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4800)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4800*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4800*J4800*K4800*ENTREES!$J$6,1)-M4800","v":0},{"$f":"CEILING(S4800*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4800*PARAMETRES!$E$47/1024","v":0},{"$f":"L4800*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4800*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4800*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4800*PARAMETRES!$E$64+U4800*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4800*PARAMETRES!$E$64+R4800*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4800/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4800/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4800/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4800/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4800/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4800/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4800/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4800/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4800*PARAMETRES!$L$268+AD4800*PARAMETRES!$L$269","v":0},{"$f":"AE4800*PARAMETRES!$L$270+AF4800*PARAMETRES!$L$271","v":0},{"$f":"AE4800*PARAMETRES!$L$273+AF4800*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4816<>\"\",ENTREES!B4816,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4816<>\"\",ENTREES!C4816,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4801,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4801),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4801))","v":0},{"$f":"IF(ISNA($C4801),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4801))","v":0},{"$f":"IF(ISNA($C4801),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4801))","v":0},{"$f":"IF(ISNA($C4801),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4801))","v":0},{"$f":"IF(ISNA($C4801),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4801))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4801<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4801)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4801*I4801*K4801*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4801*J4801*K4801*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4801*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4801<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4801)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4801*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4801*J4801*K4801*ENTREES!$J$6,1)-M4801","v":0},{"$f":"CEILING(S4801*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4801*PARAMETRES!$E$47/1024","v":0},{"$f":"L4801*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4801*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4801*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4801*PARAMETRES!$E$64+U4801*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4801*PARAMETRES!$E$64+R4801*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4801/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4801/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4801/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4801/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4801/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4801/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4801/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4801/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4801*PARAMETRES!$L$268+AD4801*PARAMETRES!$L$269","v":0},{"$f":"AE4801*PARAMETRES!$L$270+AF4801*PARAMETRES!$L$271","v":0},{"$f":"AE4801*PARAMETRES!$L$273+AF4801*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4817<>\"\",ENTREES!B4817,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4817<>\"\",ENTREES!C4817,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4802,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4802),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4802))","v":0},{"$f":"IF(ISNA($C4802),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4802))","v":0},{"$f":"IF(ISNA($C4802),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4802))","v":0},{"$f":"IF(ISNA($C4802),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4802))","v":0},{"$f":"IF(ISNA($C4802),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4802))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4802<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4802)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4802*I4802*K4802*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4802*J4802*K4802*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4802*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4802<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4802)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4802*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4802*J4802*K4802*ENTREES!$J$6,1)-M4802","v":0},{"$f":"CEILING(S4802*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4802*PARAMETRES!$E$47/1024","v":0},{"$f":"L4802*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4802*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4802*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4802*PARAMETRES!$E$64+U4802*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4802*PARAMETRES!$E$64+R4802*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4802/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4802/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4802/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4802/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4802/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4802/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4802/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4802/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4802*PARAMETRES!$L$268+AD4802*PARAMETRES!$L$269","v":0},{"$f":"AE4802*PARAMETRES!$L$270+AF4802*PARAMETRES!$L$271","v":0},{"$f":"AE4802*PARAMETRES!$L$273+AF4802*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4818<>\"\",ENTREES!B4818,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4818<>\"\",ENTREES!C4818,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4803,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4803),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4803))","v":0},{"$f":"IF(ISNA($C4803),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4803))","v":0},{"$f":"IF(ISNA($C4803),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4803))","v":0},{"$f":"IF(ISNA($C4803),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4803))","v":0},{"$f":"IF(ISNA($C4803),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4803))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4803*I4803*K4803*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4803*J4803*K4803*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4803*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4803<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4803)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4803*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4803*J4803*K4803*ENTREES!$J$6,1)-M4803","v":0},{"$f":"CEILING(S4803*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4803*PARAMETRES!$E$47/1024","v":0},{"$f":"L4803*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4803*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4803*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4803*PARAMETRES!$E$64+U4803*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4803*PARAMETRES!$E$64+R4803*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4803/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4803/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4803/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4803/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4803/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4803/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4803/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4803/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4803*PARAMETRES!$L$268+AD4803*PARAMETRES!$L$269","v":0},{"$f":"AE4803*PARAMETRES!$L$270+AF4803*PARAMETRES!$L$271","v":0},{"$f":"AE4803*PARAMETRES!$L$273+AF4803*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4819<>\"\",ENTREES!B4819,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4819<>\"\",ENTREES!C4819,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4804,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4804),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4804))","v":0},{"$f":"IF(ISNA($C4804),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4804))","v":0},{"$f":"IF(ISNA($C4804),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4804))","v":0},{"$f":"IF(ISNA($C4804),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4804))","v":0},{"$f":"IF(ISNA($C4804),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4804))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4804<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4804)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4804*I4804*K4804*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4804*J4804*K4804*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4804*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4804<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4804)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q4804+T4804","v":0},{"$f":"R4804+U4804","v":0},{"$f":"CEILING(M4804*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4804*J4804*K4804*ENTREES!$J$6,1)-M4804","v":0},{"$f":"CEILING(S4804*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4804*PARAMETRES!$E$47/1024","v":0},{"$f":"L4804*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4804*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4804*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4804*PARAMETRES!$E$64+U4804*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4804*PARAMETRES!$E$64+R4804*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4804/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4804/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4804/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4804/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4804/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4804/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4804/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4804/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4804*PARAMETRES!$L$268+AD4804*PARAMETRES!$L$269","v":0},{"$f":"AE4804*PARAMETRES!$L$270+AF4804*PARAMETRES!$L$271","v":0},{"$f":"AE4804*PARAMETRES!$L$273+AF4804*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4820<>\"\",ENTREES!B4820,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4820<>\"\",ENTREES!C4820,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4805,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4805),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4805))","v":0},{"$f":"IF(ISNA($C4805),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4805))","v":0},{"$f":"IF(ISNA($C4805),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4805))","v":0},{"$f":"IF(ISNA($C4805),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4805))","v":0},{"$f":"IF(ISNA($C4805),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4805))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4805<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4805)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4805*I4805*K4805*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4805*J4805*K4805*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4805*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4805<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4805)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4805*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4805*J4805*K4805*ENTREES!$J$6,1)-M4805","v":0},{"$f":"CEILING(S4805*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4805*PARAMETRES!$E$47/1024","v":0},{"$f":"L4805*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4805*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4805*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4805*PARAMETRES!$E$64+U4805*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4805*PARAMETRES!$E$64+R4805*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4805/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4805/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4805/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4805/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4805/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4805/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4805/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4805/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4805*PARAMETRES!$L$268+AD4805*PARAMETRES!$L$269","v":0},{"$f":"AE4805*PARAMETRES!$L$270+AF4805*PARAMETRES!$L$271","v":0},{"$f":"AE4805*PARAMETRES!$L$273+AF4805*PARAMETRES!$L$274","v":0},{"$f":"AG4805","v":0},{"$f":"AH4805+AI4805","v":0}]
[{"$f":"IF(ENTREES!B4821<>\"\",ENTREES!B4821,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4821<>\"\",ENTREES!C4821,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4806,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4806),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4806))","v":0},{"$f":"IF(ISNA($C4806),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4806))","v":0},{"$f":"IF(ISNA($C4806),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4806))","v":0},{"$f":"IF(ISNA($C4806),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4806))","v":0},{"$f":"IF(ISNA($C4806),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4806))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4806<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4806)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4806*I4806*K4806*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4806*J4806*K4806*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4806*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4806<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4806)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4806*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4806*J4806*K4806*ENTREES!$J$6,1)-M4806","v":0},{"$f":"CEILING(S4806*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4806*PARAMETRES!$E$47/1024","v":0},{"$f":"L4806*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4806*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4806*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4806*PARAMETRES!$E$64+U4806*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4806*PARAMETRES!$E$64+R4806*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4806/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4806/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4806/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4806/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4806/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4806/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4806/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4806/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4806*PARAMETRES!$L$268+AD4806*PARAMETRES!$L$269","v":0},{"$f":"AE4806*PARAMETRES!$L$270+AF4806*PARAMETRES!$L$271","v":0},{"$f":"AE4806*PARAMETRES!$L$273+AF4806*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4822<>\"\",ENTREES!B4822,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4822<>\"\",ENTREES!C4822,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4807,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4807),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4807))","v":0},{"$f":"IF(ISNA($C4807),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4807))","v":0},{"$f":"IF(ISNA($C4807),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4807))","v":0},{"$f":"IF(ISNA($C4807),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4807))","v":0},{"$f":"IF(ISNA($C4807),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4807))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4807*I4807*K4807*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4807*J4807*K4807*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4807*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4807<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4807)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4807*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4807*J4807*K4807*ENTREES!$J$6,1)-M4807","v":0},{"$f":"CEILING(S4807*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4807*PARAMETRES!$E$47/1024","v":0},{"$f":"L4807*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4807*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4807*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4807*PARAMETRES!$E$64+U4807*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4807*PARAMETRES!$E$64+R4807*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4807/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4807/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4807/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4807/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4807/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4807/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4807/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4807/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4807*PARAMETRES!$L$268+AD4807*PARAMETRES!$L$269","v":0},{"$f":"AE4807*PARAMETRES!$L$270+AF4807*PARAMETRES!$L$271","v":0},{"$f":"AE4807*PARAMETRES!$L$273+AF4807*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4823<>\"\",ENTREES!B4823,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4823<>\"\",ENTREES!C4823,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4808,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4808),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4808))","v":0},{"$f":"IF(ISNA($C4808),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4808))","v":0},{"$f":"IF(ISNA($C4808),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4808))","v":0},{"$f":"IF(ISNA($C4808),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4808))","v":0},{"$f":"IF(ISNA($C4808),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4808))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4808<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4808)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4808*I4808*K4808*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4808*J4808*K4808*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4808*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4808<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4808)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4808*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4808*J4808*K4808*ENTREES!$J$6,1)-M4808","v":0},{"$f":"CEILING(S4808*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4808*PARAMETRES!$E$47/1024","v":0},{"$f":"L4808*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4808*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4808*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4808*PARAMETRES!$E$64+U4808*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4808*PARAMETRES!$E$64+R4808*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4808/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4808/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4808/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4808/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4808/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4808/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4808/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4808/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4808*PARAMETRES!$L$268+AD4808*PARAMETRES!$L$269","v":0},{"$f":"AE4808*PARAMETRES!$L$270+AF4808*PARAMETRES!$L$271","v":0},{"$f":"AE4808*PARAMETRES!$L$273+AF4808*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4824<>\"\",ENTREES!B4824,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4824<>\"\",ENTREES!C4824,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4809,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4809),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4809))","v":0},{"$f":"IF(ISNA($C4809),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4809))","v":0},{"$f":"IF(ISNA($C4809),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4809))","v":0},{"$f":"IF(ISNA($C4809),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4809))","v":0},{"$f":"IF(ISNA($C4809),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4809))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4809<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4809)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4809*I4809*K4809*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4809*J4809*K4809*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4809*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4809<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4809)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4809*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4809*J4809*K4809*ENTREES!$J$6,1)-M4809","v":0},{"$f":"CEILING(S4809*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4809*PARAMETRES!$E$47/1024","v":0},{"$f":"L4809*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4809*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4809*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4809*PARAMETRES!$E$64+U4809*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4809*PARAMETRES!$E$64+R4809*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4809/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4809/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4809/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4809/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4809/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4809/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4809/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4809/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4809*PARAMETRES!$L$268+AD4809*PARAMETRES!$L$269","v":0},{"$f":"AE4809*PARAMETRES!$L$270+AF4809*PARAMETRES!$L$271","v":0},{"$f":"AE4809*PARAMETRES!$L$273+AF4809*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4825<>\"\",ENTREES!B4825,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4825<>\"\",ENTREES!C4825,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4810,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4810),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4810))","v":0},{"$f":"IF(ISNA($C4810),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4810))","v":0},{"$f":"IF(ISNA($C4810),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4810))","v":0},{"$f":"IF(ISNA($C4810),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4810))","v":0},{"$f":"IF(ISNA($C4810),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4810))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4810<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4810)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4810*I4810*K4810*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4810*J4810*K4810*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4810*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4810<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4810)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4810*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4810*J4810*K4810*ENTREES!$J$6,1)-M4810","v":0},{"$f":"CEILING(S4810*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4810*PARAMETRES!$E$47/1024","v":0},{"$f":"L4810*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4810*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4810*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4810*PARAMETRES!$E$64+U4810*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4810*PARAMETRES!$E$64+R4810*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4810/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4810/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4810/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4810/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4810/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4810/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4810/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4810/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4810*PARAMETRES!$L$268+AD4810*PARAMETRES!$L$269","v":0},{"$f":"AE4810*PARAMETRES!$L$270+AF4810*PARAMETRES!$L$271","v":0},{"$f":"AE4810*PARAMETRES!$L$273+AF4810*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4826<>\"\",ENTREES!B4826,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4826<>\"\",ENTREES!C4826,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4811,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4811),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4811))","v":0},{"$f":"IF(ISNA($C4811),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4811))","v":0},{"$f":"IF(ISNA($C4811),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4811))","v":0},{"$f":"IF(ISNA($C4811),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4811))","v":0},{"$f":"IF(ISNA($C4811),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4811))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4811<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4811)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4811*I4811*K4811*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4811*J4811*K4811*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4811*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4811<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4811)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4811*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4811*J4811*K4811*ENTREES!$J$6,1)-M4811","v":0},{"$f":"CEILING(S4811*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4811*PARAMETRES!$E$47/1024","v":0},{"$f":"L4811*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4811*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4811*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4811*PARAMETRES!$E$64+U4811*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4811*PARAMETRES!$E$64+R4811*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4811/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4811/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4811/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4811/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4811/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4811/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4811/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4811/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4811*PARAMETRES!$L$268+AD4811*PARAMETRES!$L$269","v":0},{"$f":"AE4811*PARAMETRES!$L$270+AF4811*PARAMETRES!$L$271","v":0},{"$f":"AE4811*PARAMETRES!$L$273+AF4811*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4827<>\"\",ENTREES!B4827,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4827<>\"\",ENTREES!C4827,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4812,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4812),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4812))","v":0},{"$f":"IF(ISNA($C4812),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4812))","v":0},{"$f":"IF(ISNA($C4812),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4812))","v":0},{"$f":"IF(ISNA($C4812),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4812))","v":0},{"$f":"IF(ISNA($C4812),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4812))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4812*I4812*K4812*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4812*J4812*K4812*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4812*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4812<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4812)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4812*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4812*J4812*K4812*ENTREES!$J$6,1)-M4812","v":0},{"$f":"CEILING(S4812*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4812*PARAMETRES!$E$47/1024","v":0},{"$f":"L4812*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4812*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4812*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4812*PARAMETRES!$E$64+U4812*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4812*PARAMETRES!$E$64+R4812*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4812/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4812/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4812/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4812/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4812/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4812/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4812/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4812/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4812*PARAMETRES!$L$268+AD4812*PARAMETRES!$L$269","v":0},{"$f":"AE4812*PARAMETRES!$L$270+AF4812*PARAMETRES!$L$271","v":0},{"$f":"AE4812*PARAMETRES!$L$273+AF4812*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4828<>\"\",ENTREES!B4828,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4828<>\"\",ENTREES!C4828,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4813,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4813),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4813))","v":0},{"$f":"IF(ISNA($C4813),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4813))","v":0},{"$f":"IF(ISNA($C4813),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4813))","v":0},{"$f":"IF(ISNA($C4813),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4813))","v":0},{"$f":"IF(ISNA($C4813),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4813))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4813*I4813*K4813*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4813*J4813*K4813*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4813*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4813<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4813)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4813*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4813*J4813*K4813*ENTREES!$J$6,1)-M4813","v":0},{"$f":"CEILING(S4813*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4813*PARAMETRES!$E$47/1024","v":0},{"$f":"L4813*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4813*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4813*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4813*PARAMETRES!$E$64+U4813*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4813*PARAMETRES!$E$64+R4813*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4813/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4813/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4813/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4813/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4813/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4813/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4813/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4813/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4813*PARAMETRES!$L$268+AD4813*PARAMETRES!$L$269","v":0},{"$f":"AE4813*PARAMETRES!$L$270+AF4813*PARAMETRES!$L$271","v":0},{"$f":"AE4813*PARAMETRES!$L$273+AF4813*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4829<>\"\",ENTREES!B4829,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4829<>\"\",ENTREES!C4829,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4814,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4814),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4814))","v":0},{"$f":"IF(ISNA($C4814),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4814))","v":0},{"$f":"IF(ISNA($C4814),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4814))","v":0},{"$f":"IF(ISNA($C4814),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4814))","v":0},{"$f":"IF(ISNA($C4814),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4814))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4814<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4814)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4814*I4814*K4814*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4814*J4814*K4814*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4814*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4814<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4814)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4814*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4814*J4814*K4814*ENTREES!$J$6,1)-M4814","v":0},{"$f":"CEILING(S4814*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4814*PARAMETRES!$E$47/1024","v":0},{"$f":"L4814*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4814*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4814*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4814*PARAMETRES!$E$64+U4814*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4814*PARAMETRES!$E$64+R4814*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4814/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4814/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4814/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4814/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4814/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4814/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4814/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4814/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4814*PARAMETRES!$L$268+AD4814*PARAMETRES!$L$269","v":0},{"$f":"AE4814*PARAMETRES!$L$270+AF4814*PARAMETRES!$L$271","v":0},{"$f":"AE4814*PARAMETRES!$L$273+AF4814*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4830<>\"\",ENTREES!B4830,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4830<>\"\",ENTREES!C4830,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4815,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4815),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4815))","v":0},{"$f":"IF(ISNA($C4815),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4815))","v":0},{"$f":"IF(ISNA($C4815),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4815))","v":0},{"$f":"IF(ISNA($C4815),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4815))","v":0},{"$f":"IF(ISNA($C4815),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4815))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4815<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4815)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4815*I4815*K4815*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4815*J4815*K4815*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4815*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4815<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4815)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4815*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4815*J4815*K4815*ENTREES!$J$6,1)-M4815","v":0},{"$f":"CEILING(S4815*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4815*PARAMETRES!$E$47/1024","v":0},{"$f":"L4815*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4815*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4815*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4815*PARAMETRES!$E$64+U4815*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4815*PARAMETRES!$E$64+R4815*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4815/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4815/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4815/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4815/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4815/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4815/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4815/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4815/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4815*PARAMETRES!$L$268+AD4815*PARAMETRES!$L$269","v":0},{"$f":"AE4815*PARAMETRES!$L$270+AF4815*PARAMETRES!$L$271","v":0},{"$f":"AE4815*PARAMETRES!$L$273+AF4815*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4831<>\"\",ENTREES!B4831,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4831<>\"\",ENTREES!C4831,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4816,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4816),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4816))","v":0},{"$f":"IF(ISNA($C4816),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4816))","v":0},{"$f":"IF(ISNA($C4816),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4816))","v":0},{"$f":"IF(ISNA($C4816),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4816))","v":0},{"$f":"IF(ISNA($C4816),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4816))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4816<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4816)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4816*I4816*K4816*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4816*J4816*K4816*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4816*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4816<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4816)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4816*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4816*J4816*K4816*ENTREES!$J$6,1)-M4816","v":0},{"$f":"CEILING(S4816*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4816*PARAMETRES!$E$47/1024","v":0},{"$f":"L4816*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4816*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4816*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4816*PARAMETRES!$E$64+U4816*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4816*PARAMETRES!$E$64+R4816*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4816/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4816/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4816/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4816/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4816/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4816/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4816/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4816/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4816*PARAMETRES!$L$268+AD4816*PARAMETRES!$L$269","v":0},{"$f":"AE4816*PARAMETRES!$L$270+AF4816*PARAMETRES!$L$271","v":0},{"$f":"AE4816*PARAMETRES!$L$273+AF4816*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4832<>\"\",ENTREES!B4832,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4832<>\"\",ENTREES!C4832,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4817,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4817),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4817))","v":0},{"$f":"IF(ISNA($C4817),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4817))","v":0},{"$f":"IF(ISNA($C4817),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4817))","v":0},{"$f":"IF(ISNA($C4817),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4817))","v":0},{"$f":"IF(ISNA($C4817),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4817))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4817<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4817)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4817*I4817*K4817*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4817*J4817*K4817*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4817*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4817<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4817)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4817*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4817*J4817*K4817*ENTREES!$J$6,1)-M4817","v":0},{"$f":"CEILING(S4817*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4817*PARAMETRES!$E$47/1024","v":0},{"$f":"L4817*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4817*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4817*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4817*PARAMETRES!$E$64+U4817*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4817*PARAMETRES!$E$64+R4817*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4817/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4817/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4817/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4817/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4817/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4817/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4817/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4817/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4817*PARAMETRES!$L$268+AD4817*PARAMETRES!$L$269","v":0},{"$f":"AE4817*PARAMETRES!$L$270+AF4817*PARAMETRES!$L$271","v":0},{"$f":"AE4817*PARAMETRES!$L$273+AF4817*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4833<>\"\",ENTREES!B4833,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4833<>\"\",ENTREES!C4833,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4818,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4818),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4818))","v":0},{"$f":"IF(ISNA($C4818),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4818))","v":0},{"$f":"IF(ISNA($C4818),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4818))","v":0},{"$f":"IF(ISNA($C4818),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4818))","v":0},{"$f":"IF(ISNA($C4818),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4818))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4818*I4818*K4818*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4818*J4818*K4818*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4818*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4818<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4818)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4818*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4818*J4818*K4818*ENTREES!$J$6,1)-M4818","v":0},{"$f":"CEILING(S4818*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4818*PARAMETRES!$E$47/1024","v":0},{"$f":"L4818*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4818*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4818*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4818*PARAMETRES!$E$64+U4818*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4818*PARAMETRES!$E$64+R4818*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4818/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4818/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4818/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4818/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4818/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4818/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4818/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4818/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4818*PARAMETRES!$L$268+AD4818*PARAMETRES!$L$269","v":0},{"$f":"AE4818*PARAMETRES!$L$270+AF4818*PARAMETRES!$L$271","v":0},{"$f":"AE4818*PARAMETRES!$L$273+AF4818*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4834<>\"\",ENTREES!B4834,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4834<>\"\",ENTREES!C4834,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4819,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4819),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4819))","v":0},{"$f":"IF(ISNA($C4819),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4819))","v":0},{"$f":"IF(ISNA($C4819),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4819))","v":0},{"$f":"IF(ISNA($C4819),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4819))","v":0},{"$f":"IF(ISNA($C4819),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4819))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4819*I4819*K4819*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4819*J4819*K4819*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4819*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4819<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4819)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4819*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4819*J4819*K4819*ENTREES!$J$6,1)-M4819","v":0},{"$f":"CEILING(S4819*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4819*PARAMETRES!$E$47/1024","v":0},{"$f":"L4819*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4819*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4819*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4819*PARAMETRES!$E$64+U4819*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4819*PARAMETRES!$E$64+R4819*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4819/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4819/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4819/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4819/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4819/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4819/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4819/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4819/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4819*PARAMETRES!$L$268+AD4819*PARAMETRES!$L$269","v":0},{"$f":"AE4819*PARAMETRES!$L$270+AF4819*PARAMETRES!$L$271","v":0},{"$f":"AE4819*PARAMETRES!$L$273+AF4819*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4835<>\"\",ENTREES!B4835,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4835<>\"\",ENTREES!C4835,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4820,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4820),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4820))","v":0},{"$f":"IF(ISNA($C4820),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4820))","v":0},{"$f":"IF(ISNA($C4820),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4820))","v":0},{"$f":"IF(ISNA($C4820),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4820))","v":0},{"$f":"IF(ISNA($C4820),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4820))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4820<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4820)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4820*I4820*K4820*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4820*J4820*K4820*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4820*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4820<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4820)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4820*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4820*J4820*K4820*ENTREES!$J$6,1)-M4820","v":0},{"$f":"CEILING(S4820*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4820*PARAMETRES!$E$47/1024","v":0},{"$f":"L4820*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4820*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4820*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4820*PARAMETRES!$E$64+U4820*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4820*PARAMETRES!$E$64+R4820*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4820/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4820/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4820/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4820/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4820/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4820/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4820/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4820/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4820*PARAMETRES!$L$268+AD4820*PARAMETRES!$L$269","v":0},{"$f":"AE4820*PARAMETRES!$L$270+AF4820*PARAMETRES!$L$271","v":0},{"$f":"AE4820*PARAMETRES!$L$273+AF4820*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4836<>\"\",ENTREES!B4836,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4836<>\"\",ENTREES!C4836,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4821,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4821),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4821))","v":0},{"$f":"IF(ISNA($C4821),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4821))","v":0},{"$f":"IF(ISNA($C4821),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4821))","v":0},{"$f":"IF(ISNA($C4821),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4821))","v":0},{"$f":"IF(ISNA($C4821),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4821))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4821<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4821)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4821*I4821*K4821*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4821*J4821*K4821*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4821*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4821<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4821)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4821*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4821*J4821*K4821*ENTREES!$J$6,1)-M4821","v":0},{"$f":"CEILING(S4821*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4821*PARAMETRES!$E$47/1024","v":0},{"$f":"L4821*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4821*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4821*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4821*PARAMETRES!$E$64+U4821*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4821*PARAMETRES!$E$64+R4821*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4821/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4821/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4821/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4821/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4821/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4821/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4821/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4821/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4821*PARAMETRES!$L$268+AD4821*PARAMETRES!$L$269","v":0},{"$f":"AE4821*PARAMETRES!$L$270+AF4821*PARAMETRES!$L$271","v":0},{"$f":"AE4821*PARAMETRES!$L$273+AF4821*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4837<>\"\",ENTREES!B4837,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4837<>\"\",ENTREES!C4837,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4822,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4822),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4822))","v":0},{"$f":"IF(ISNA($C4822),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4822))","v":0},{"$f":"IF(ISNA($C4822),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4822))","v":0},{"$f":"IF(ISNA($C4822),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4822))","v":0},{"$f":"IF(ISNA($C4822),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4822))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4822<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4822)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4822*I4822*K4822*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4822*J4822*K4822*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4822*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4822<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4822)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4822*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4822*J4822*K4822*ENTREES!$J$6,1)-M4822","v":0},{"$f":"CEILING(S4822*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4822*PARAMETRES!$E$47/1024","v":0},{"$f":"L4822*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4822*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4822*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4822*PARAMETRES!$E$64+U4822*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4822*PARAMETRES!$E$64+R4822*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4822/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4822/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4822/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4822/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4822/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4822/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4822/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4822/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4822*PARAMETRES!$L$268+AD4822*PARAMETRES!$L$269","v":0},{"$f":"AE4822*PARAMETRES!$L$270+AF4822*PARAMETRES!$L$271","v":0},{"$f":"AE4822*PARAMETRES!$L$273+AF4822*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4838<>\"\",ENTREES!B4838,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4838<>\"\",ENTREES!C4838,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4823,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4823),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4823))","v":0},{"$f":"IF(ISNA($C4823),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4823))","v":0},{"$f":"IF(ISNA($C4823),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4823))","v":0},{"$f":"IF(ISNA($C4823),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4823))","v":0},{"$f":"IF(ISNA($C4823),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4823))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4823<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4823)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4823*I4823*K4823*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4823*J4823*K4823*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4823*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4823<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4823)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4823*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4823*J4823*K4823*ENTREES!$J$6,1)-M4823","v":0},{"$f":"CEILING(S4823*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4823*PARAMETRES!$E$47/1024","v":0},{"$f":"L4823*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4823*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4823*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4823*PARAMETRES!$E$64+U4823*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4823*PARAMETRES!$E$64+R4823*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4823/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4823/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4823/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4823/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4823/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4823/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4823/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4823/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4823*PARAMETRES!$L$268+AD4823*PARAMETRES!$L$269","v":0},{"$f":"AE4823*PARAMETRES!$L$270+AF4823*PARAMETRES!$L$271","v":0},{"$f":"AE4823*PARAMETRES!$L$273+AF4823*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4839<>\"\",ENTREES!B4839,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4839<>\"\",ENTREES!C4839,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4824,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4824),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4824))","v":0},{"$f":"IF(ISNA($C4824),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4824))","v":0},{"$f":"IF(ISNA($C4824),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4824))","v":0},{"$f":"IF(ISNA($C4824),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4824))","v":0},{"$f":"IF(ISNA($C4824),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4824))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4824<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4824)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4824*I4824*K4824*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4824*J4824*K4824*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4824*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4824<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4824)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4824*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4824*J4824*K4824*ENTREES!$J$6,1)-M4824","v":0},{"$f":"CEILING(S4824*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4824*PARAMETRES!$E$47/1024","v":0},{"$f":"L4824*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4824*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4824*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4824*PARAMETRES!$E$64+U4824*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4824*PARAMETRES!$E$64+R4824*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4824/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4824/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4824/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4824/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4824/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4824/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4824/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4824/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4824*PARAMETRES!$L$268+AD4824*PARAMETRES!$L$269","v":0},{"$f":"AE4824*PARAMETRES!$L$270+AF4824*PARAMETRES!$L$271","v":0},{"$f":"AE4824*PARAMETRES!$L$273+AF4824*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4840<>\"\",ENTREES!B4840,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4840<>\"\",ENTREES!C4840,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4825,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4825),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4825))","v":0},{"$f":"IF(ISNA($C4825),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4825))","v":0},{"$f":"IF(ISNA($C4825),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4825))","v":0},{"$f":"IF(ISNA($C4825),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4825))","v":0},{"$f":"IF(ISNA($C4825),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4825))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4825<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4825)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4825*I4825*K4825*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4825*J4825*K4825*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4825*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4825<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4825)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4825*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4825*J4825*K4825*ENTREES!$J$6,1)-M4825","v":0},{"$f":"CEILING(S4825*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4825*PARAMETRES!$E$47/1024","v":0},{"$f":"L4825*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4825*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4825*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4825*PARAMETRES!$E$64+U4825*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4825*PARAMETRES!$E$64+R4825*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4825/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4825/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4825/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4825/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4825/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4825/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4825/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4825/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4825*PARAMETRES!$L$268+AD4825*PARAMETRES!$L$269","v":0},{"$f":"AE4825*PARAMETRES!$L$270+AF4825*PARAMETRES!$L$271","v":0},{"$f":"AE4825*PARAMETRES!$L$273+AF4825*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4841<>\"\",ENTREES!B4841,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4841<>\"\",ENTREES!C4841,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4826,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4826),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4826))","v":0},{"$f":"IF(ISNA($C4826),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4826))","v":0},{"$f":"IF(ISNA($C4826),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4826))","v":0},{"$f":"IF(ISNA($C4826),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4826))","v":0},{"$f":"IF(ISNA($C4826),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4826))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4826<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4826)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4826*I4826*K4826*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4826*J4826*K4826*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4826*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4826<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4826)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4826*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4826*J4826*K4826*ENTREES!$J$6,1)-M4826","v":0},{"$f":"CEILING(S4826*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4826*PARAMETRES!$E$47/1024","v":0},{"$f":"L4826*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4826*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4826*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4826*PARAMETRES!$E$64+U4826*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4826*PARAMETRES!$E$64+R4826*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4826/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4826/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4826/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4826/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4826/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4826/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4826/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4826/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4826*PARAMETRES!$L$268+AD4826*PARAMETRES!$L$269","v":0},{"$f":"AE4826*PARAMETRES!$L$270+AF4826*PARAMETRES!$L$271","v":0},{"$f":"AE4826*PARAMETRES!$L$273+AF4826*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4842<>\"\",ENTREES!B4842,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4842<>\"\",ENTREES!C4842,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4827,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4827),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4827))","v":0},{"$f":"IF(ISNA($C4827),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4827))","v":0},{"$f":"IF(ISNA($C4827),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4827))","v":0},{"$f":"IF(ISNA($C4827),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4827))","v":0},{"$f":"IF(ISNA($C4827),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4827))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4827*I4827*K4827*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4827*J4827*K4827*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4827*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4827<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4827)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4827*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4827*J4827*K4827*ENTREES!$J$6,1)-M4827","v":0},{"$f":"CEILING(S4827*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4827*PARAMETRES!$E$47/1024","v":0},{"$f":"L4827*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4827*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4827*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4827*PARAMETRES!$E$64+U4827*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4827*PARAMETRES!$E$64+R4827*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4827/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4827/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4827/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4827/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4827/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4827/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4827/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4827/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4827*PARAMETRES!$L$268+AD4827*PARAMETRES!$L$269","v":0},{"$f":"AE4827*PARAMETRES!$L$270+AF4827*PARAMETRES!$L$271","v":0},{"$f":"AE4827*PARAMETRES!$L$273+AF4827*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4843<>\"\",ENTREES!B4843,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4843<>\"\",ENTREES!C4843,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4828,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4828),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4828))","v":0},{"$f":"IF(ISNA($C4828),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4828))","v":0},{"$f":"IF(ISNA($C4828),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4828))","v":0},{"$f":"IF(ISNA($C4828),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4828))","v":0},{"$f":"IF(ISNA($C4828),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4828))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4828<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4828)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4828*I4828*K4828*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4828*J4828*K4828*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4828*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4828<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4828)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O4828+P4828","v":0},0,0,{"$f":"CEILING(M4828*PARAMETRES!$E$22,1)","v":0},{"$f":"M4828-Q4828","v":0},{"$f":"CEILING(F4828*J4828*K4828*ENTREES!$J$6,1)-M4828","v":0},{"$f":"CEILING(S4828*PARAMETRES!$E$22,1)","v":0},{"$f":"S4828-T4828","v":0},{"$f":"L4828*PARAMETRES!$E$47/1024","v":0},{"$f":"L4828*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4828*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4828*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4828*PARAMETRES!$E$64+U4828*PARAMETRES!$E$68)/1024","v":0},{"$f":"V4828+W4828+X4828+Y4828+Z4828","v":0},{"$f":"(Q4828*PARAMETRES!$E$64+R4828*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4828/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4828/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4828/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4828/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4828/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4828/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4828/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4828/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4828*PARAMETRES!$L$268+AD4828*PARAMETRES!$L$269","v":0},{"$f":"AE4828*PARAMETRES!$L$270+AF4828*PARAMETRES!$L$271","v":0},{"$f":"AE4828*PARAMETRES!$L$273+AF4828*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4844<>\"\",ENTREES!B4844,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4844<>\"\",ENTREES!C4844,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4829,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4829),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4829))","v":0},{"$f":"IF(ISNA($C4829),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4829))","v":0},{"$f":"IF(ISNA($C4829),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4829))","v":0},{"$f":"IF(ISNA($C4829),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4829))","v":0},{"$f":"IF(ISNA($C4829),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4829))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4829<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4829)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4829*I4829*K4829*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4829*J4829*K4829*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4829*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4829<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4829)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4829*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4829*J4829*K4829*ENTREES!$J$6,1)-M4829","v":0},{"$f":"CEILING(S4829*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4829*PARAMETRES!$E$47/1024","v":0},{"$f":"L4829*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4829*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4829*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4829*PARAMETRES!$E$64+U4829*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4829*PARAMETRES!$E$64+R4829*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4829/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4829/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4829/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4829/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4829/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4829/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4829/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4829/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4829*PARAMETRES!$L$268+AD4829*PARAMETRES!$L$269","v":0},{"$f":"AE4829*PARAMETRES!$L$270+AF4829*PARAMETRES!$L$271","v":0},{"$f":"AE4829*PARAMETRES!$L$273+AF4829*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4845<>\"\",ENTREES!B4845,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4845<>\"\",ENTREES!C4845,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4830,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4830),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4830))","v":0},{"$f":"IF(ISNA($C4830),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4830))","v":0},{"$f":"IF(ISNA($C4830),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4830))","v":0},{"$f":"IF(ISNA($C4830),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4830))","v":0},{"$f":"IF(ISNA($C4830),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4830))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4830<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4830)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4830*I4830*K4830*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4830*J4830*K4830*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4830*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4830<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4830)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4830*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4830*J4830*K4830*ENTREES!$J$6,1)-M4830","v":0},{"$f":"CEILING(S4830*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4830*PARAMETRES!$E$47/1024","v":0},{"$f":"L4830*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4830*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4830*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4830*PARAMETRES!$E$64+U4830*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4830*PARAMETRES!$E$64+R4830*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4830/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4830/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4830/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4830/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4830/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4830/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4830/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4830/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4830*PARAMETRES!$L$268+AD4830*PARAMETRES!$L$269","v":0},{"$f":"AE4830*PARAMETRES!$L$270+AF4830*PARAMETRES!$L$271","v":0},{"$f":"AE4830*PARAMETRES!$L$273+AF4830*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4846<>\"\",ENTREES!B4846,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4846<>\"\",ENTREES!C4846,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4831,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4831),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4831))","v":0},{"$f":"IF(ISNA($C4831),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4831))","v":0},{"$f":"IF(ISNA($C4831),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4831))","v":0},{"$f":"IF(ISNA($C4831),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4831))","v":0},{"$f":"IF(ISNA($C4831),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4831))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4831<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4831)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4831*I4831*K4831*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4831*J4831*K4831*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4831*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4831<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4831)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4831*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4831*J4831*K4831*ENTREES!$J$6,1)-M4831","v":0},{"$f":"CEILING(S4831*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4831*PARAMETRES!$E$47/1024","v":0},{"$f":"L4831*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4831*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4831*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4831*PARAMETRES!$E$64+U4831*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4831*PARAMETRES!$E$64+R4831*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4831/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4831/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4831/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4831/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4831/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4831/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4831/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4831/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4831*PARAMETRES!$L$268+AD4831*PARAMETRES!$L$269","v":0},{"$f":"AE4831*PARAMETRES!$L$270+AF4831*PARAMETRES!$L$271","v":0},{"$f":"AE4831*PARAMETRES!$L$273+AF4831*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4847<>\"\",ENTREES!B4847,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4847<>\"\",ENTREES!C4847,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4832,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4832),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4832))","v":0},{"$f":"IF(ISNA($C4832),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4832))","v":0},{"$f":"IF(ISNA($C4832),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4832))","v":0},{"$f":"IF(ISNA($C4832),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4832))","v":0},{"$f":"IF(ISNA($C4832),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4832))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4832<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4832)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4832*I4832*K4832*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4832*J4832*K4832*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4832*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4832<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4832)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4832*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4832*J4832*K4832*ENTREES!$J$6,1)-M4832","v":0},{"$f":"CEILING(S4832*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4832*PARAMETRES!$E$47/1024","v":0},{"$f":"L4832*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4832*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4832*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4832*PARAMETRES!$E$64+U4832*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4832*PARAMETRES!$E$64+R4832*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4832/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4832/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4832/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4832/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4832/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4832/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4832/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4832/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4832*PARAMETRES!$L$268+AD4832*PARAMETRES!$L$269","v":0},{"$f":"AE4832*PARAMETRES!$L$270+AF4832*PARAMETRES!$L$271","v":0},{"$f":"AE4832*PARAMETRES!$L$273+AF4832*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4848<>\"\",ENTREES!B4848,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4848<>\"\",ENTREES!C4848,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4833,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4833),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4833))","v":0},{"$f":"IF(ISNA($C4833),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4833))","v":0},{"$f":"IF(ISNA($C4833),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4833))","v":0},{"$f":"IF(ISNA($C4833),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4833))","v":0},{"$f":"IF(ISNA($C4833),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4833))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4833*I4833*K4833*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4833*J4833*K4833*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4833*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4833<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4833)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4833*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4833*J4833*K4833*ENTREES!$J$6,1)-M4833","v":0},{"$f":"CEILING(S4833*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4833*PARAMETRES!$E$47/1024","v":0},{"$f":"L4833*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4833*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4833*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4833*PARAMETRES!$E$64+U4833*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4833*PARAMETRES!$E$64+R4833*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4833/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4833/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4833/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4833/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4833/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4833/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4833/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4833/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4833*PARAMETRES!$L$268+AD4833*PARAMETRES!$L$269","v":0},{"$f":"AE4833*PARAMETRES!$L$270+AF4833*PARAMETRES!$L$271","v":0},{"$f":"AE4833*PARAMETRES!$L$273+AF4833*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4849<>\"\",ENTREES!B4849,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4849<>\"\",ENTREES!C4849,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4834,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4834),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4834))","v":0},{"$f":"IF(ISNA($C4834),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4834))","v":0},{"$f":"IF(ISNA($C4834),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4834))","v":0},{"$f":"IF(ISNA($C4834),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4834))","v":0},{"$f":"IF(ISNA($C4834),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4834))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4834<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4834)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4834*I4834*K4834*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4834*J4834*K4834*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4834*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4834<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4834)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4834*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4834*J4834*K4834*ENTREES!$J$6,1)-M4834","v":0},{"$f":"CEILING(S4834*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4834*PARAMETRES!$E$47/1024","v":0},{"$f":"L4834*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4834*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4834*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4834*PARAMETRES!$E$64+U4834*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4834*PARAMETRES!$E$64+R4834*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4834/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4834/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4834/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4834/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4834/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4834/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4834/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4834/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4834*PARAMETRES!$L$268+AD4834*PARAMETRES!$L$269","v":0},{"$f":"AE4834*PARAMETRES!$L$270+AF4834*PARAMETRES!$L$271","v":0},{"$f":"AE4834*PARAMETRES!$L$273+AF4834*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4850<>\"\",ENTREES!B4850,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4850<>\"\",ENTREES!C4850,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4835,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4835),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4835))","v":0},{"$f":"IF(ISNA($C4835),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4835))","v":0},{"$f":"IF(ISNA($C4835),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4835))","v":0},{"$f":"IF(ISNA($C4835),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4835))","v":0},{"$f":"IF(ISNA($C4835),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4835))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4835<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4835)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4835*I4835*K4835*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4835*J4835*K4835*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4835*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4835<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4835)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4835*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4835*J4835*K4835*ENTREES!$J$6,1)-M4835","v":0},{"$f":"CEILING(S4835*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4835*PARAMETRES!$E$47/1024","v":0},{"$f":"L4835*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4835*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4835*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4835*PARAMETRES!$E$64+U4835*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4835*PARAMETRES!$E$64+R4835*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4835/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4835/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4835/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4835/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4835/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4835/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4835/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4835/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4835*PARAMETRES!$L$268+AD4835*PARAMETRES!$L$269","v":0},{"$f":"AE4835*PARAMETRES!$L$270+AF4835*PARAMETRES!$L$271","v":0},{"$f":"AE4835*PARAMETRES!$L$273+AF4835*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4851<>\"\",ENTREES!B4851,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4851<>\"\",ENTREES!C4851,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4836,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4836),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4836))","v":0},{"$f":"IF(ISNA($C4836),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4836))","v":0},{"$f":"IF(ISNA($C4836),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4836))","v":0},{"$f":"IF(ISNA($C4836),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4836))","v":0},{"$f":"IF(ISNA($C4836),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4836))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4836<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4836)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4836*I4836*K4836*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4836*J4836*K4836*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4836*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4836<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4836)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4836*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4836*J4836*K4836*ENTREES!$J$6,1)-M4836","v":0},{"$f":"CEILING(S4836*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4836*PARAMETRES!$E$47/1024","v":0},{"$f":"L4836*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4836*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4836*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4836*PARAMETRES!$E$64+U4836*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4836*PARAMETRES!$E$64+R4836*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4836/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4836/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4836/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4836/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4836/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4836/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4836/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4836/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4836*PARAMETRES!$L$268+AD4836*PARAMETRES!$L$269","v":0},{"$f":"AE4836*PARAMETRES!$L$270+AF4836*PARAMETRES!$L$271","v":0},{"$f":"AE4836*PARAMETRES!$L$273+AF4836*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4852<>\"\",ENTREES!B4852,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4852<>\"\",ENTREES!C4852,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4837,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4837),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4837))","v":0},{"$f":"IF(ISNA($C4837),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4837))","v":0},{"$f":"IF(ISNA($C4837),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4837))","v":0},{"$f":"IF(ISNA($C4837),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4837))","v":0},{"$f":"IF(ISNA($C4837),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4837))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4837*I4837*K4837*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4837*J4837*K4837*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4837*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4837<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4837)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4837*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4837*J4837*K4837*ENTREES!$J$6,1)-M4837","v":0},{"$f":"CEILING(S4837*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4837*PARAMETRES!$E$47/1024","v":0},{"$f":"L4837*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4837*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4837*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4837*PARAMETRES!$E$64+U4837*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4837*PARAMETRES!$E$64+R4837*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4837/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4837/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4837/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4837/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4837/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4837/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4837/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4837/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4837*PARAMETRES!$L$268+AD4837*PARAMETRES!$L$269","v":0},{"$f":"AE4837*PARAMETRES!$L$270+AF4837*PARAMETRES!$L$271","v":0},{"$f":"AE4837*PARAMETRES!$L$273+AF4837*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4853<>\"\",ENTREES!B4853,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4853<>\"\",ENTREES!C4853,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4838,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4838),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4838))","v":0},{"$f":"IF(ISNA($C4838),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4838))","v":0},{"$f":"IF(ISNA($C4838),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4838))","v":0},{"$f":"IF(ISNA($C4838),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4838))","v":0},{"$f":"IF(ISNA($C4838),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4838))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4838<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4838)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4838*I4838*K4838*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4838*J4838*K4838*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4838*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4838<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4838)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4838*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4838*J4838*K4838*ENTREES!$J$6,1)-M4838","v":0},{"$f":"CEILING(S4838*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4838*PARAMETRES!$E$47/1024","v":0},{"$f":"L4838*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4838*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4838*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4838*PARAMETRES!$E$64+U4838*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4838*PARAMETRES!$E$64+R4838*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4838/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4838/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4838/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4838/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4838/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4838/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4838/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4838/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4838*PARAMETRES!$L$268+AD4838*PARAMETRES!$L$269","v":0},{"$f":"AE4838*PARAMETRES!$L$270+AF4838*PARAMETRES!$L$271","v":0},{"$f":"AE4838*PARAMETRES!$L$273+AF4838*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4854<>\"\",ENTREES!B4854,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4854<>\"\",ENTREES!C4854,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4839,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4839),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4839))","v":0},{"$f":"IF(ISNA($C4839),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4839))","v":0},{"$f":"IF(ISNA($C4839),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4839))","v":0},{"$f":"IF(ISNA($C4839),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4839))","v":0},{"$f":"IF(ISNA($C4839),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4839))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4839<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4839)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4839*I4839*K4839*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4839*J4839*K4839*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4839*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4839<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4839)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4839*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4839*J4839*K4839*ENTREES!$J$6,1)-M4839","v":0},{"$f":"CEILING(S4839*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4839*PARAMETRES!$E$47/1024","v":0},{"$f":"L4839*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4839*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4839*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4839*PARAMETRES!$E$64+U4839*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4839*PARAMETRES!$E$64+R4839*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4839/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4839/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4839/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4839/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4839/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4839/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4839/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4839/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4839*PARAMETRES!$L$268+AD4839*PARAMETRES!$L$269","v":0},{"$f":"AE4839*PARAMETRES!$L$270+AF4839*PARAMETRES!$L$271","v":0},{"$f":"AE4839*PARAMETRES!$L$273+AF4839*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4855<>\"\",ENTREES!B4855,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4855<>\"\",ENTREES!C4855,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4840,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4840),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4840))","v":0},{"$f":"IF(ISNA($C4840),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4840))","v":0},{"$f":"IF(ISNA($C4840),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4840))","v":0},{"$f":"IF(ISNA($C4840),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4840))","v":0},{"$f":"IF(ISNA($C4840),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4840))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4840<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4840)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4840*I4840*K4840*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4840*J4840*K4840*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4840*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4840<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4840)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4840*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4840*J4840*K4840*ENTREES!$J$6,1)-M4840","v":0},{"$f":"CEILING(S4840*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4840*PARAMETRES!$E$47/1024","v":0},{"$f":"L4840*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4840*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4840*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4840*PARAMETRES!$E$64+U4840*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4840*PARAMETRES!$E$64+R4840*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4840/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4840/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4840/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4840/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4840/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4840/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4840/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4840/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4840*PARAMETRES!$L$268+AD4840*PARAMETRES!$L$269","v":0},{"$f":"AE4840*PARAMETRES!$L$270+AF4840*PARAMETRES!$L$271","v":0},{"$f":"AE4840*PARAMETRES!$L$273+AF4840*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4856<>\"\",ENTREES!B4856,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4856<>\"\",ENTREES!C4856,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4841,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4841),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4841))","v":0},{"$f":"IF(ISNA($C4841),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4841))","v":0},{"$f":"IF(ISNA($C4841),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4841))","v":0},{"$f":"IF(ISNA($C4841),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4841))","v":0},{"$f":"IF(ISNA($C4841),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4841))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4841<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4841)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4841*I4841*K4841*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4841*J4841*K4841*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4841*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4841<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4841)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4841*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4841*J4841*K4841*ENTREES!$J$6,1)-M4841","v":0},{"$f":"CEILING(S4841*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4841*PARAMETRES!$E$47/1024","v":0},{"$f":"L4841*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4841*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4841*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4841*PARAMETRES!$E$64+U4841*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4841*PARAMETRES!$E$64+R4841*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4841/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4841/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4841/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4841/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4841/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4841/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4841/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4841/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4841*PARAMETRES!$L$268+AD4841*PARAMETRES!$L$269","v":0},{"$f":"AE4841*PARAMETRES!$L$270+AF4841*PARAMETRES!$L$271","v":0},{"$f":"AE4841*PARAMETRES!$L$273+AF4841*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4857<>\"\",ENTREES!B4857,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4857<>\"\",ENTREES!C4857,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4842,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4842),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4842))","v":0},{"$f":"IF(ISNA($C4842),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4842))","v":0},{"$f":"IF(ISNA($C4842),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4842))","v":0},{"$f":"IF(ISNA($C4842),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4842))","v":0},{"$f":"IF(ISNA($C4842),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4842))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4842*I4842*K4842*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4842*J4842*K4842*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4842*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4842<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4842)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4842*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4842*J4842*K4842*ENTREES!$J$6,1)-M4842","v":0},{"$f":"CEILING(S4842*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4842*PARAMETRES!$E$47/1024","v":0},{"$f":"L4842*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4842*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4842*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4842*PARAMETRES!$E$64+U4842*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4842*PARAMETRES!$E$64+R4842*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4842/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4842/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4842/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4842/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4842/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4842/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4842/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4842/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4842*PARAMETRES!$L$268+AD4842*PARAMETRES!$L$269","v":0},{"$f":"AE4842*PARAMETRES!$L$270+AF4842*PARAMETRES!$L$271","v":0},{"$f":"AE4842*PARAMETRES!$L$273+AF4842*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4858<>\"\",ENTREES!B4858,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4858<>\"\",ENTREES!C4858,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4843,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4843),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4843))","v":0},{"$f":"IF(ISNA($C4843),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4843))","v":0},{"$f":"IF(ISNA($C4843),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4843))","v":0},{"$f":"IF(ISNA($C4843),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4843))","v":0},{"$f":"IF(ISNA($C4843),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4843))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4843<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4843)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4843*I4843*K4843*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4843*J4843*K4843*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4843*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4843<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4843)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4843*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4843*J4843*K4843*ENTREES!$J$6,1)-M4843","v":0},{"$f":"CEILING(S4843*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4843*PARAMETRES!$E$47/1024","v":0},{"$f":"L4843*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4843*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4843*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4843*PARAMETRES!$E$64+U4843*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4843*PARAMETRES!$E$64+R4843*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4843/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4843/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4843/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4843/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4843/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4843/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4843/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4843/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4843*PARAMETRES!$L$268+AD4843*PARAMETRES!$L$269","v":0},{"$f":"AE4843*PARAMETRES!$L$270+AF4843*PARAMETRES!$L$271","v":0},{"$f":"AE4843*PARAMETRES!$L$273+AF4843*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4859<>\"\",ENTREES!B4859,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4859<>\"\",ENTREES!C4859,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4844,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4844),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4844))","v":0},{"$f":"IF(ISNA($C4844),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4844))","v":0},{"$f":"IF(ISNA($C4844),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4844))","v":0},{"$f":"IF(ISNA($C4844),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4844))","v":0},{"$f":"IF(ISNA($C4844),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4844))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4844<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4844)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4844*I4844*K4844*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4844*J4844*K4844*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4844*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4844<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4844)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4844*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4844*J4844*K4844*ENTREES!$J$6,1)-M4844","v":0},{"$f":"CEILING(S4844*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4844*PARAMETRES!$E$47/1024","v":0},{"$f":"L4844*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4844*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4844*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4844*PARAMETRES!$E$64+U4844*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4844*PARAMETRES!$E$64+R4844*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4844/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4844/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4844/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4844/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4844/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4844/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4844/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4844/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4844*PARAMETRES!$L$268+AD4844*PARAMETRES!$L$269","v":0},{"$f":"AE4844*PARAMETRES!$L$270+AF4844*PARAMETRES!$L$271","v":0},{"$f":"AE4844*PARAMETRES!$L$273+AF4844*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4860<>\"\",ENTREES!B4860,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4860<>\"\",ENTREES!C4860,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4845,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4845),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4845))","v":0},{"$f":"IF(ISNA($C4845),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4845))","v":0},{"$f":"IF(ISNA($C4845),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4845))","v":0},{"$f":"IF(ISNA($C4845),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4845))","v":0},{"$f":"IF(ISNA($C4845),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4845))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4845<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4845)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4845*I4845*K4845*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4845*J4845*K4845*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4845*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4845<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4845)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4845*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4845*J4845*K4845*ENTREES!$J$6,1)-M4845","v":0},{"$f":"CEILING(S4845*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4845*PARAMETRES!$E$47/1024","v":0},{"$f":"L4845*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4845*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4845*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4845*PARAMETRES!$E$64+U4845*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4845*PARAMETRES!$E$64+R4845*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4845/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4845/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4845/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4845/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4845/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4845/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4845/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4845/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4845*PARAMETRES!$L$268+AD4845*PARAMETRES!$L$269","v":0},{"$f":"AE4845*PARAMETRES!$L$270+AF4845*PARAMETRES!$L$271","v":0},{"$f":"AE4845*PARAMETRES!$L$273+AF4845*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4861<>\"\",ENTREES!B4861,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4861<>\"\",ENTREES!C4861,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4846,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4846),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4846))","v":0},{"$f":"IF(ISNA($C4846),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4846))","v":0},{"$f":"IF(ISNA($C4846),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4846))","v":0},{"$f":"IF(ISNA($C4846),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4846))","v":0},{"$f":"IF(ISNA($C4846),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4846))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4846<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4846)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4846*I4846*K4846*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4846*J4846*K4846*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4846*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4846<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4846)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4846*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4846*J4846*K4846*ENTREES!$J$6,1)-M4846","v":0},{"$f":"CEILING(S4846*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4846*PARAMETRES!$E$47/1024","v":0},{"$f":"L4846*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4846*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4846*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4846*PARAMETRES!$E$64+U4846*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4846*PARAMETRES!$E$64+R4846*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4846/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4846/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4846/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4846/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4846/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4846/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4846/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4846/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4846*PARAMETRES!$L$268+AD4846*PARAMETRES!$L$269","v":0},{"$f":"AE4846*PARAMETRES!$L$270+AF4846*PARAMETRES!$L$271","v":0},{"$f":"AE4846*PARAMETRES!$L$273+AF4846*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4862<>\"\",ENTREES!B4862,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4862<>\"\",ENTREES!C4862,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4847,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4847),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4847))","v":0},{"$f":"IF(ISNA($C4847),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4847))","v":0},{"$f":"IF(ISNA($C4847),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4847))","v":0},{"$f":"IF(ISNA($C4847),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4847))","v":0},{"$f":"IF(ISNA($C4847),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4847))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4847<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4847)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4847*I4847*K4847*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4847*J4847*K4847*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4847*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4847<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4847)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4847*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4847*J4847*K4847*ENTREES!$J$6,1)-M4847","v":0},{"$f":"CEILING(S4847*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4847*PARAMETRES!$E$47/1024","v":0},{"$f":"L4847*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4847*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4847*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4847*PARAMETRES!$E$64+U4847*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4847*PARAMETRES!$E$64+R4847*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4847/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4847/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4847/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4847/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4847/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4847/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4847/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4847/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4847*PARAMETRES!$L$268+AD4847*PARAMETRES!$L$269","v":0},{"$f":"AE4847*PARAMETRES!$L$270+AF4847*PARAMETRES!$L$271","v":0},{"$f":"AE4847*PARAMETRES!$L$273+AF4847*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4863<>\"\",ENTREES!B4863,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4863<>\"\",ENTREES!C4863,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4848,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4848),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4848))","v":0},{"$f":"IF(ISNA($C4848),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4848))","v":0},{"$f":"IF(ISNA($C4848),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4848))","v":0},{"$f":"IF(ISNA($C4848),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4848))","v":0},{"$f":"IF(ISNA($C4848),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4848))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4848*I4848*K4848*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4848*J4848*K4848*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4848*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4848<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4848)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4848*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4848*J4848*K4848*ENTREES!$J$6,1)-M4848","v":0},{"$f":"CEILING(S4848*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4848*PARAMETRES!$E$47/1024","v":0},{"$f":"L4848*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4848*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4848*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4848*PARAMETRES!$E$64+U4848*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4848*PARAMETRES!$E$64+R4848*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4848/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4848/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4848/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4848/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4848/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4848/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4848/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4848/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4848*PARAMETRES!$L$268+AD4848*PARAMETRES!$L$269","v":0},{"$f":"AE4848*PARAMETRES!$L$270+AF4848*PARAMETRES!$L$271","v":0},{"$f":"AE4848*PARAMETRES!$L$273+AF4848*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4864<>\"\",ENTREES!B4864,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4864<>\"\",ENTREES!C4864,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4849,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4849),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4849))","v":0},{"$f":"IF(ISNA($C4849),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4849))","v":0},{"$f":"IF(ISNA($C4849),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4849))","v":0},{"$f":"IF(ISNA($C4849),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4849))","v":0},{"$f":"IF(ISNA($C4849),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4849))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4849*I4849*K4849*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4849*J4849*K4849*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4849*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4849<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4849)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4849*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4849*J4849*K4849*ENTREES!$J$6,1)-M4849","v":0},{"$f":"CEILING(S4849*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4849*PARAMETRES!$E$47/1024","v":0},{"$f":"L4849*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4849*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4849*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4849*PARAMETRES!$E$64+U4849*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4849*PARAMETRES!$E$64+R4849*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4849/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4849/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4849/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4849/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4849/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4849/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4849/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4849/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4849*PARAMETRES!$L$268+AD4849*PARAMETRES!$L$269","v":0},{"$f":"AE4849*PARAMETRES!$L$270+AF4849*PARAMETRES!$L$271","v":0},{"$f":"AE4849*PARAMETRES!$L$273+AF4849*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4865<>\"\",ENTREES!B4865,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4865<>\"\",ENTREES!C4865,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4850,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4850),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4850))","v":0},{"$f":"IF(ISNA($C4850),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4850))","v":0},{"$f":"IF(ISNA($C4850),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4850))","v":0},{"$f":"IF(ISNA($C4850),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4850))","v":0},{"$f":"IF(ISNA($C4850),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4850))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4850<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4850)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4850*I4850*K4850*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4850*J4850*K4850*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4850*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4850<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4850)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4850*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4850*J4850*K4850*ENTREES!$J$6,1)-M4850","v":0},{"$f":"CEILING(S4850*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4850*PARAMETRES!$E$47/1024","v":0},{"$f":"L4850*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4850*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4850*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4850*PARAMETRES!$E$64+U4850*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4850*PARAMETRES!$E$64+R4850*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4850/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4850/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4850/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4850/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4850/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4850/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4850/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4850/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4850*PARAMETRES!$L$268+AD4850*PARAMETRES!$L$269","v":0},{"$f":"AE4850*PARAMETRES!$L$270+AF4850*PARAMETRES!$L$271","v":0},{"$f":"AE4850*PARAMETRES!$L$273+AF4850*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4866<>\"\",ENTREES!B4866,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4866<>\"\",ENTREES!C4866,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4851,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4851),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4851))","v":0},{"$f":"IF(ISNA($C4851),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4851))","v":0},{"$f":"IF(ISNA($C4851),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4851))","v":0},{"$f":"IF(ISNA($C4851),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4851))","v":0},{"$f":"IF(ISNA($C4851),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4851))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4851<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4851)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4851*I4851*K4851*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4851*J4851*K4851*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4851*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4851<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4851)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4851*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4851*J4851*K4851*ENTREES!$J$6,1)-M4851","v":0},{"$f":"CEILING(S4851*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4851*PARAMETRES!$E$47/1024","v":0},{"$f":"L4851*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4851*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4851*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4851*PARAMETRES!$E$64+U4851*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4851*PARAMETRES!$E$64+R4851*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4851/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4851/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4851/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4851/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4851/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4851/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4851/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4851/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4851*PARAMETRES!$L$268+AD4851*PARAMETRES!$L$269","v":0},{"$f":"AE4851*PARAMETRES!$L$270+AF4851*PARAMETRES!$L$271","v":0},{"$f":"AE4851*PARAMETRES!$L$273+AF4851*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4867<>\"\",ENTREES!B4867,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4867<>\"\",ENTREES!C4867,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4852,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4852),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4852))","v":0},{"$f":"IF(ISNA($C4852),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4852))","v":0},{"$f":"IF(ISNA($C4852),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4852))","v":0},{"$f":"IF(ISNA($C4852),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4852))","v":0},{"$f":"IF(ISNA($C4852),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4852))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4852<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4852)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4852*I4852*K4852*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4852*J4852*K4852*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4852*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4852<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4852)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4852*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4852*J4852*K4852*ENTREES!$J$6,1)-M4852","v":0},{"$f":"CEILING(S4852*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4852*PARAMETRES!$E$47/1024","v":0},{"$f":"L4852*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4852*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4852*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4852*PARAMETRES!$E$64+U4852*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4852*PARAMETRES!$E$64+R4852*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4852/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4852/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4852/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4852/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4852/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4852/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4852/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4852/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4852*PARAMETRES!$L$268+AD4852*PARAMETRES!$L$269","v":0},{"$f":"AE4852*PARAMETRES!$L$270+AF4852*PARAMETRES!$L$271","v":0},{"$f":"AE4852*PARAMETRES!$L$273+AF4852*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4868<>\"\",ENTREES!B4868,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4868<>\"\",ENTREES!C4868,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4853,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4853),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4853))","v":0},{"$f":"IF(ISNA($C4853),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4853))","v":0},{"$f":"IF(ISNA($C4853),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4853))","v":0},{"$f":"IF(ISNA($C4853),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4853))","v":0},{"$f":"IF(ISNA($C4853),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4853))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4853<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4853)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4853*I4853*K4853*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4853*J4853*K4853*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4853*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4853<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4853)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4853*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4853*J4853*K4853*ENTREES!$J$6,1)-M4853","v":0},{"$f":"CEILING(S4853*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4853*PARAMETRES!$E$47/1024","v":0},{"$f":"L4853*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4853*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4853*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4853*PARAMETRES!$E$64+U4853*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4853*PARAMETRES!$E$64+R4853*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4853/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4853/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4853/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4853/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4853/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4853/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4853/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4853/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4853*PARAMETRES!$L$268+AD4853*PARAMETRES!$L$269","v":0},{"$f":"AE4853*PARAMETRES!$L$270+AF4853*PARAMETRES!$L$271","v":0},{"$f":"AE4853*PARAMETRES!$L$273+AF4853*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4869<>\"\",ENTREES!B4869,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4869<>\"\",ENTREES!C4869,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4854,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4854),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4854))","v":0},{"$f":"IF(ISNA($C4854),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4854))","v":0},{"$f":"IF(ISNA($C4854),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4854))","v":0},{"$f":"IF(ISNA($C4854),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4854))","v":0},{"$f":"IF(ISNA($C4854),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4854))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4854<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4854)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4854*I4854*K4854*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4854*J4854*K4854*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4854*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4854<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4854)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4854*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4854*J4854*K4854*ENTREES!$J$6,1)-M4854","v":0},{"$f":"CEILING(S4854*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4854*PARAMETRES!$E$47/1024","v":0},{"$f":"L4854*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4854*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4854*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4854*PARAMETRES!$E$64+U4854*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4854*PARAMETRES!$E$64+R4854*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4854/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4854/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4854/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4854/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4854/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4854/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4854/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4854/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4854*PARAMETRES!$L$268+AD4854*PARAMETRES!$L$269","v":0},{"$f":"AE4854*PARAMETRES!$L$270+AF4854*PARAMETRES!$L$271","v":0},{"$f":"AE4854*PARAMETRES!$L$273+AF4854*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4870<>\"\",ENTREES!B4870,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4870<>\"\",ENTREES!C4870,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4855,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4855),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4855))","v":0},{"$f":"IF(ISNA($C4855),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4855))","v":0},{"$f":"IF(ISNA($C4855),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4855))","v":0},{"$f":"IF(ISNA($C4855),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4855))","v":0},{"$f":"IF(ISNA($C4855),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4855))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4855<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4855)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4855*I4855*K4855*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4855*J4855*K4855*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4855*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4855<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4855)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4855*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4855*J4855*K4855*ENTREES!$J$6,1)-M4855","v":0},{"$f":"CEILING(S4855*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4855*PARAMETRES!$E$47/1024","v":0},{"$f":"L4855*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4855*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4855*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4855*PARAMETRES!$E$64+U4855*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4855*PARAMETRES!$E$64+R4855*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4855/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4855/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4855/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4855/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4855/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4855/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4855/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4855/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4855*PARAMETRES!$L$268+AD4855*PARAMETRES!$L$269","v":0},{"$f":"AE4855*PARAMETRES!$L$270+AF4855*PARAMETRES!$L$271","v":0},{"$f":"AE4855*PARAMETRES!$L$273+AF4855*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4871<>\"\",ENTREES!B4871,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4871<>\"\",ENTREES!C4871,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4856,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4856),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4856))","v":0},{"$f":"IF(ISNA($C4856),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4856))","v":0},{"$f":"IF(ISNA($C4856),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4856))","v":0},{"$f":"IF(ISNA($C4856),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4856))","v":0},{"$f":"IF(ISNA($C4856),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4856))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4856<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4856)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4856*I4856*K4856*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4856*J4856*K4856*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4856*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4856<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4856)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4856*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4856*J4856*K4856*ENTREES!$J$6,1)-M4856","v":0},{"$f":"CEILING(S4856*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4856*PARAMETRES!$E$47/1024","v":0},{"$f":"L4856*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4856*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4856*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4856*PARAMETRES!$E$64+U4856*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4856*PARAMETRES!$E$64+R4856*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4856/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4856/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4856/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4856/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4856/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4856/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4856/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4856/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4856*PARAMETRES!$L$268+AD4856*PARAMETRES!$L$269","v":0},{"$f":"AE4856*PARAMETRES!$L$270+AF4856*PARAMETRES!$L$271","v":0},{"$f":"AE4856*PARAMETRES!$L$273+AF4856*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4872<>\"\",ENTREES!B4872,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4872<>\"\",ENTREES!C4872,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4857,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4857),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4857))","v":0},{"$f":"IF(ISNA($C4857),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4857))","v":0},{"$f":"IF(ISNA($C4857),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4857))","v":0},{"$f":"IF(ISNA($C4857),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4857))","v":0},{"$f":"IF(ISNA($C4857),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4857))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4857*I4857*K4857*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4857*J4857*K4857*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4857*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4857<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4857)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4857*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4857*J4857*K4857*ENTREES!$J$6,1)-M4857","v":0},{"$f":"CEILING(S4857*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4857*PARAMETRES!$E$47/1024","v":0},{"$f":"L4857*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4857*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4857*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4857*PARAMETRES!$E$64+U4857*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4857*PARAMETRES!$E$64+R4857*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4857/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4857/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4857/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4857/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4857/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4857/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4857/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4857/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4857*PARAMETRES!$L$268+AD4857*PARAMETRES!$L$269","v":0},{"$f":"AE4857*PARAMETRES!$L$270+AF4857*PARAMETRES!$L$271","v":0},{"$f":"AE4857*PARAMETRES!$L$273+AF4857*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4873<>\"\",ENTREES!B4873,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4873<>\"\",ENTREES!C4873,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4858,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4858),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4858))","v":0},{"$f":"IF(ISNA($C4858),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4858))","v":0},{"$f":"IF(ISNA($C4858),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4858))","v":0},{"$f":"IF(ISNA($C4858),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4858))","v":0},{"$f":"IF(ISNA($C4858),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4858))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4858<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4858)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4858*I4858*K4858*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4858*J4858*K4858*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4858*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4858<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4858)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4858*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4858*J4858*K4858*ENTREES!$J$6,1)-M4858","v":0},{"$f":"CEILING(S4858*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4858*PARAMETRES!$E$47/1024","v":0},{"$f":"L4858*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4858*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4858*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4858*PARAMETRES!$E$64+U4858*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4858*PARAMETRES!$E$64+R4858*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4858/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4858/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4858/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4858/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4858/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4858/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4858/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4858/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4858*PARAMETRES!$L$268+AD4858*PARAMETRES!$L$269","v":0},{"$f":"AE4858*PARAMETRES!$L$270+AF4858*PARAMETRES!$L$271","v":0},{"$f":"AE4858*PARAMETRES!$L$273+AF4858*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4874<>\"\",ENTREES!B4874,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4874<>\"\",ENTREES!C4874,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4859,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4859),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4859))","v":0},{"$f":"IF(ISNA($C4859),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4859))","v":0},{"$f":"IF(ISNA($C4859),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4859))","v":0},{"$f":"IF(ISNA($C4859),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4859))","v":0},{"$f":"IF(ISNA($C4859),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4859))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4859<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4859)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4859*I4859*K4859*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4859*J4859*K4859*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4859*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4859<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4859)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4859*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4859*J4859*K4859*ENTREES!$J$6,1)-M4859","v":0},{"$f":"CEILING(S4859*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4859*PARAMETRES!$E$47/1024","v":0},{"$f":"L4859*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4859*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4859*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4859*PARAMETRES!$E$64+U4859*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4859*PARAMETRES!$E$64+R4859*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4859/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4859/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4859/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4859/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4859/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4859/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4859/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4859/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4859*PARAMETRES!$L$268+AD4859*PARAMETRES!$L$269","v":0},{"$f":"AE4859*PARAMETRES!$L$270+AF4859*PARAMETRES!$L$271","v":0},{"$f":"AE4859*PARAMETRES!$L$273+AF4859*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4875<>\"\",ENTREES!B4875,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4875<>\"\",ENTREES!C4875,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4860,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4860),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4860))","v":0},{"$f":"IF(ISNA($C4860),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4860))","v":0},{"$f":"IF(ISNA($C4860),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4860))","v":0},{"$f":"IF(ISNA($C4860),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4860))","v":0},{"$f":"IF(ISNA($C4860),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4860))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4860<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4860)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4860*I4860*K4860*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4860*J4860*K4860*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4860*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4860<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4860)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4860*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4860*J4860*K4860*ENTREES!$J$6,1)-M4860","v":0},{"$f":"CEILING(S4860*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4860*PARAMETRES!$E$47/1024","v":0},{"$f":"L4860*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4860*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4860*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4860*PARAMETRES!$E$64+U4860*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4860*PARAMETRES!$E$64+R4860*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4860/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4860/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4860/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4860/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4860/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4860/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4860/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4860/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4860*PARAMETRES!$L$268+AD4860*PARAMETRES!$L$269","v":0},{"$f":"AE4860*PARAMETRES!$L$270+AF4860*PARAMETRES!$L$271","v":0},{"$f":"AE4860*PARAMETRES!$L$273+AF4860*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4876<>\"\",ENTREES!B4876,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4876<>\"\",ENTREES!C4876,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4861,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4861),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4861))","v":0},{"$f":"IF(ISNA($C4861),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4861))","v":0},{"$f":"IF(ISNA($C4861),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4861))","v":0},{"$f":"IF(ISNA($C4861),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4861))","v":0},{"$f":"IF(ISNA($C4861),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4861))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4861<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4861)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4861*I4861*K4861*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4861*J4861*K4861*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4861*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4861<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4861)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4861*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4861*J4861*K4861*ENTREES!$J$6,1)-M4861","v":0},{"$f":"CEILING(S4861*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4861*PARAMETRES!$E$47/1024","v":0},{"$f":"L4861*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4861*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4861*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4861*PARAMETRES!$E$64+U4861*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4861*PARAMETRES!$E$64+R4861*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4861/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4861/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4861/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4861/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4861/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4861/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4861/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4861/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4861*PARAMETRES!$L$268+AD4861*PARAMETRES!$L$269","v":0},{"$f":"AE4861*PARAMETRES!$L$270+AF4861*PARAMETRES!$L$271","v":0},{"$f":"AE4861*PARAMETRES!$L$273+AF4861*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4877<>\"\",ENTREES!B4877,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4877<>\"\",ENTREES!C4877,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4862,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4862),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4862))","v":0},{"$f":"IF(ISNA($C4862),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4862))","v":0},{"$f":"IF(ISNA($C4862),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4862))","v":0},{"$f":"IF(ISNA($C4862),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4862))","v":0},{"$f":"IF(ISNA($C4862),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4862))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4862<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4862)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4862*I4862*K4862*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4862*J4862*K4862*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4862*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4862<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4862)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4862*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4862*J4862*K4862*ENTREES!$J$6,1)-M4862","v":0},{"$f":"CEILING(S4862*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4862*PARAMETRES!$E$47/1024","v":0},{"$f":"L4862*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4862*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4862*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4862*PARAMETRES!$E$64+U4862*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4862*PARAMETRES!$E$64+R4862*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4862/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4862/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4862/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4862/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4862/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4862/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4862/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4862/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4862*PARAMETRES!$L$268+AD4862*PARAMETRES!$L$269","v":0},{"$f":"AE4862*PARAMETRES!$L$270+AF4862*PARAMETRES!$L$271","v":0},{"$f":"AE4862*PARAMETRES!$L$273+AF4862*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4878<>\"\",ENTREES!B4878,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4878<>\"\",ENTREES!C4878,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4863,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4863),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4863))","v":0},{"$f":"IF(ISNA($C4863),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4863))","v":0},{"$f":"IF(ISNA($C4863),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4863))","v":0},{"$f":"IF(ISNA($C4863),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4863))","v":0},{"$f":"IF(ISNA($C4863),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4863))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4863*I4863*K4863*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4863*J4863*K4863*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4863*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4863<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4863)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4863*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4863*J4863*K4863*ENTREES!$J$6,1)-M4863","v":0},{"$f":"CEILING(S4863*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4863*PARAMETRES!$E$47/1024","v":0},{"$f":"L4863*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4863*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4863*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4863*PARAMETRES!$E$64+U4863*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4863*PARAMETRES!$E$64+R4863*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4863/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4863/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4863/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4863/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4863/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4863/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4863/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4863/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4863*PARAMETRES!$L$268+AD4863*PARAMETRES!$L$269","v":0},{"$f":"AE4863*PARAMETRES!$L$270+AF4863*PARAMETRES!$L$271","v":0},{"$f":"AE4863*PARAMETRES!$L$273+AF4863*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4879<>\"\",ENTREES!B4879,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4879<>\"\",ENTREES!C4879,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4864,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4864),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4864))","v":0},{"$f":"IF(ISNA($C4864),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4864))","v":0},{"$f":"IF(ISNA($C4864),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4864))","v":0},{"$f":"IF(ISNA($C4864),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4864))","v":0},{"$f":"IF(ISNA($C4864),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4864))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4864<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4864)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4864*I4864*K4864*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4864*J4864*K4864*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4864*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4864<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4864)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4864*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4864*J4864*K4864*ENTREES!$J$6,1)-M4864","v":0},{"$f":"CEILING(S4864*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4864*PARAMETRES!$E$47/1024","v":0},{"$f":"L4864*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4864*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4864*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4864*PARAMETRES!$E$64+U4864*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4864*PARAMETRES!$E$64+R4864*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4864/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4864/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4864/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4864/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4864/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4864/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4864/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4864/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4864*PARAMETRES!$L$268+AD4864*PARAMETRES!$L$269","v":0},{"$f":"AE4864*PARAMETRES!$L$270+AF4864*PARAMETRES!$L$271","v":0},{"$f":"AE4864*PARAMETRES!$L$273+AF4864*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4880<>\"\",ENTREES!B4880,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4880<>\"\",ENTREES!C4880,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4865,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4865),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4865))","v":0},{"$f":"IF(ISNA($C4865),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4865))","v":0},{"$f":"IF(ISNA($C4865),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4865))","v":0},{"$f":"IF(ISNA($C4865),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4865))","v":0},{"$f":"IF(ISNA($C4865),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4865))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4865<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4865)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4865*I4865*K4865*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4865*J4865*K4865*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4865*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4865<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4865)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4865*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4865*J4865*K4865*ENTREES!$J$6,1)-M4865","v":0},{"$f":"CEILING(S4865*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4865*PARAMETRES!$E$47/1024","v":0},{"$f":"L4865*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4865*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4865*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4865*PARAMETRES!$E$64+U4865*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4865*PARAMETRES!$E$64+R4865*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4865/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4865/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4865/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4865/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4865/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4865/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4865/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4865/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4865*PARAMETRES!$L$268+AD4865*PARAMETRES!$L$269","v":0},{"$f":"AE4865*PARAMETRES!$L$270+AF4865*PARAMETRES!$L$271","v":0},{"$f":"AE4865*PARAMETRES!$L$273+AF4865*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4881<>\"\",ENTREES!B4881,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4881<>\"\",ENTREES!C4881,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4866,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4866),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4866))","v":0},{"$f":"IF(ISNA($C4866),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4866))","v":0},{"$f":"IF(ISNA($C4866),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4866))","v":0},{"$f":"IF(ISNA($C4866),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4866))","v":0},{"$f":"IF(ISNA($C4866),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4866))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4866<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4866)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4866*I4866*K4866*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4866*J4866*K4866*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4866*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4866<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4866)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4866*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4866*J4866*K4866*ENTREES!$J$6,1)-M4866","v":0},{"$f":"CEILING(S4866*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4866*PARAMETRES!$E$47/1024","v":0},{"$f":"L4866*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4866*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4866*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4866*PARAMETRES!$E$64+U4866*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4866*PARAMETRES!$E$64+R4866*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4866/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4866/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4866/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4866/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4866/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4866/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4866/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4866/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4866*PARAMETRES!$L$268+AD4866*PARAMETRES!$L$269","v":0},{"$f":"AE4866*PARAMETRES!$L$270+AF4866*PARAMETRES!$L$271","v":0},{"$f":"AE4866*PARAMETRES!$L$273+AF4866*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4882<>\"\",ENTREES!B4882,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4882<>\"\",ENTREES!C4882,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4867,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4867),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4867))","v":0},{"$f":"IF(ISNA($C4867),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4867))","v":0},{"$f":"IF(ISNA($C4867),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4867))","v":0},{"$f":"IF(ISNA($C4867),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4867))","v":0},{"$f":"IF(ISNA($C4867),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4867))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4867*I4867*K4867*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4867*J4867*K4867*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4867*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4867<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4867)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4867*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4867*J4867*K4867*ENTREES!$J$6,1)-M4867","v":0},{"$f":"CEILING(S4867*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4867*PARAMETRES!$E$47/1024","v":0},{"$f":"L4867*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4867*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4867*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4867*PARAMETRES!$E$64+U4867*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4867*PARAMETRES!$E$64+R4867*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4867/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4867/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4867/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4867/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4867/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4867/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4867/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4867/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4867*PARAMETRES!$L$268+AD4867*PARAMETRES!$L$269","v":0},{"$f":"AE4867*PARAMETRES!$L$270+AF4867*PARAMETRES!$L$271","v":0},{"$f":"AE4867*PARAMETRES!$L$273+AF4867*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4883<>\"\",ENTREES!B4883,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4883<>\"\",ENTREES!C4883,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4868,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4868),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4868))","v":0},{"$f":"IF(ISNA($C4868),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4868))","v":0},{"$f":"IF(ISNA($C4868),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4868))","v":0},{"$f":"IF(ISNA($C4868),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4868))","v":0},{"$f":"IF(ISNA($C4868),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4868))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4868<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4868)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4868*I4868*K4868*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4868*J4868*K4868*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4868*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4868<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4868)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q4868+T4868","v":0},{"$f":"R4868+U4868","v":0},{"$f":"CEILING(M4868*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4868*J4868*K4868*ENTREES!$J$6,1)-M4868","v":0},{"$f":"CEILING(S4868*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4868*PARAMETRES!$E$47/1024","v":0},{"$f":"L4868*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4868*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4868*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4868*PARAMETRES!$E$64+U4868*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4868*PARAMETRES!$E$64+R4868*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4868/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4868/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4868/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4868/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4868/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4868/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4868/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4868/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4868*PARAMETRES!$L$268+AD4868*PARAMETRES!$L$269","v":0},{"$f":"AE4868*PARAMETRES!$L$270+AF4868*PARAMETRES!$L$271","v":0},{"$f":"AE4868*PARAMETRES!$L$273+AF4868*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4884<>\"\",ENTREES!B4884,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4884<>\"\",ENTREES!C4884,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4869,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4869),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4869))","v":0},{"$f":"IF(ISNA($C4869),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4869))","v":0},{"$f":"IF(ISNA($C4869),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4869))","v":0},{"$f":"IF(ISNA($C4869),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4869))","v":0},{"$f":"IF(ISNA($C4869),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4869))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4869<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4869)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4869*I4869*K4869*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4869*J4869*K4869*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4869*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4869<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4869)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4869*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4869*J4869*K4869*ENTREES!$J$6,1)-M4869","v":0},{"$f":"CEILING(S4869*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4869*PARAMETRES!$E$47/1024","v":0},{"$f":"L4869*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4869*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4869*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4869*PARAMETRES!$E$64+U4869*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4869*PARAMETRES!$E$64+R4869*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4869/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4869/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4869/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4869/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4869/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4869/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4869/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4869/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4869*PARAMETRES!$L$268+AD4869*PARAMETRES!$L$269","v":0},{"$f":"AE4869*PARAMETRES!$L$270+AF4869*PARAMETRES!$L$271","v":0},{"$f":"AE4869*PARAMETRES!$L$273+AF4869*PARAMETRES!$L$274","v":0},{"$f":"AG4869","v":0},{"$f":"AH4869+AI4869","v":0}]
[{"$f":"IF(ENTREES!B4885<>\"\",ENTREES!B4885,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4885<>\"\",ENTREES!C4885,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4870,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4870),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4870))","v":0},{"$f":"IF(ISNA($C4870),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4870))","v":0},{"$f":"IF(ISNA($C4870),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4870))","v":0},{"$f":"IF(ISNA($C4870),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4870))","v":0},{"$f":"IF(ISNA($C4870),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4870))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4870<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4870)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4870*I4870*K4870*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4870*J4870*K4870*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4870*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4870<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4870)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4870*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4870*J4870*K4870*ENTREES!$J$6,1)-M4870","v":0},{"$f":"CEILING(S4870*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4870*PARAMETRES!$E$47/1024","v":0},{"$f":"L4870*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4870*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4870*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4870*PARAMETRES!$E$64+U4870*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4870*PARAMETRES!$E$64+R4870*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4870/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4870/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4870/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4870/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4870/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4870/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4870/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4870/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4870*PARAMETRES!$L$268+AD4870*PARAMETRES!$L$269","v":0},{"$f":"AE4870*PARAMETRES!$L$270+AF4870*PARAMETRES!$L$271","v":0},{"$f":"AE4870*PARAMETRES!$L$273+AF4870*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4886<>\"\",ENTREES!B4886,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4886<>\"\",ENTREES!C4886,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4871,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4871),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4871))","v":0},{"$f":"IF(ISNA($C4871),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4871))","v":0},{"$f":"IF(ISNA($C4871),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4871))","v":0},{"$f":"IF(ISNA($C4871),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4871))","v":0},{"$f":"IF(ISNA($C4871),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4871))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4871<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4871)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4871*I4871*K4871*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4871*J4871*K4871*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4871*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4871<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4871)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4871*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4871*J4871*K4871*ENTREES!$J$6,1)-M4871","v":0},{"$f":"CEILING(S4871*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4871*PARAMETRES!$E$47/1024","v":0},{"$f":"L4871*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4871*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4871*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4871*PARAMETRES!$E$64+U4871*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4871*PARAMETRES!$E$64+R4871*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4871/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4871/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4871/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4871/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4871/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4871/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4871/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4871/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4871*PARAMETRES!$L$268+AD4871*PARAMETRES!$L$269","v":0},{"$f":"AE4871*PARAMETRES!$L$270+AF4871*PARAMETRES!$L$271","v":0},{"$f":"AE4871*PARAMETRES!$L$273+AF4871*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4887<>\"\",ENTREES!B4887,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4887<>\"\",ENTREES!C4887,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4872,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4872),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4872))","v":0},{"$f":"IF(ISNA($C4872),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4872))","v":0},{"$f":"IF(ISNA($C4872),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4872))","v":0},{"$f":"IF(ISNA($C4872),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4872))","v":0},{"$f":"IF(ISNA($C4872),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4872))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4872*I4872*K4872*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4872*J4872*K4872*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4872*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4872<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4872)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4872*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4872*J4872*K4872*ENTREES!$J$6,1)-M4872","v":0},{"$f":"CEILING(S4872*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4872*PARAMETRES!$E$47/1024","v":0},{"$f":"L4872*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4872*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4872*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4872*PARAMETRES!$E$64+U4872*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4872*PARAMETRES!$E$64+R4872*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4872/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4872/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4872/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4872/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4872/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4872/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4872/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4872/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4872*PARAMETRES!$L$268+AD4872*PARAMETRES!$L$269","v":0},{"$f":"AE4872*PARAMETRES!$L$270+AF4872*PARAMETRES!$L$271","v":0},{"$f":"AE4872*PARAMETRES!$L$273+AF4872*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4888<>\"\",ENTREES!B4888,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4888<>\"\",ENTREES!C4888,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4873,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4873),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4873))","v":0},{"$f":"IF(ISNA($C4873),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4873))","v":0},{"$f":"IF(ISNA($C4873),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4873))","v":0},{"$f":"IF(ISNA($C4873),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4873))","v":0},{"$f":"IF(ISNA($C4873),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4873))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4873<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4873)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4873*I4873*K4873*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4873*J4873*K4873*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4873*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4873<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4873)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4873*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4873*J4873*K4873*ENTREES!$J$6,1)-M4873","v":0},{"$f":"CEILING(S4873*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4873*PARAMETRES!$E$47/1024","v":0},{"$f":"L4873*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4873*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4873*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4873*PARAMETRES!$E$64+U4873*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4873*PARAMETRES!$E$64+R4873*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4873/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4873/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4873/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4873/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4873/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4873/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4873/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4873/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4873*PARAMETRES!$L$268+AD4873*PARAMETRES!$L$269","v":0},{"$f":"AE4873*PARAMETRES!$L$270+AF4873*PARAMETRES!$L$271","v":0},{"$f":"AE4873*PARAMETRES!$L$273+AF4873*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4889<>\"\",ENTREES!B4889,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4889<>\"\",ENTREES!C4889,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4874,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4874),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4874))","v":0},{"$f":"IF(ISNA($C4874),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4874))","v":0},{"$f":"IF(ISNA($C4874),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4874))","v":0},{"$f":"IF(ISNA($C4874),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4874))","v":0},{"$f":"IF(ISNA($C4874),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4874))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4874<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4874)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4874*I4874*K4874*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4874*J4874*K4874*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4874*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4874<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4874)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4874*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4874*J4874*K4874*ENTREES!$J$6,1)-M4874","v":0},{"$f":"CEILING(S4874*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4874*PARAMETRES!$E$47/1024","v":0},{"$f":"L4874*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4874*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4874*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4874*PARAMETRES!$E$64+U4874*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4874*PARAMETRES!$E$64+R4874*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4874/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4874/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4874/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4874/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4874/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4874/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4874/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4874/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4874*PARAMETRES!$L$268+AD4874*PARAMETRES!$L$269","v":0},{"$f":"AE4874*PARAMETRES!$L$270+AF4874*PARAMETRES!$L$271","v":0},{"$f":"AE4874*PARAMETRES!$L$273+AF4874*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4890<>\"\",ENTREES!B4890,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4890<>\"\",ENTREES!C4890,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4875,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4875),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4875))","v":0},{"$f":"IF(ISNA($C4875),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4875))","v":0},{"$f":"IF(ISNA($C4875),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4875))","v":0},{"$f":"IF(ISNA($C4875),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4875))","v":0},{"$f":"IF(ISNA($C4875),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4875))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4875<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4875)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4875*I4875*K4875*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4875*J4875*K4875*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4875*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4875<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4875)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4875*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4875*J4875*K4875*ENTREES!$J$6,1)-M4875","v":0},{"$f":"CEILING(S4875*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4875*PARAMETRES!$E$47/1024","v":0},{"$f":"L4875*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4875*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4875*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4875*PARAMETRES!$E$64+U4875*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4875*PARAMETRES!$E$64+R4875*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4875/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4875/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4875/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4875/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4875/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4875/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4875/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4875/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4875*PARAMETRES!$L$268+AD4875*PARAMETRES!$L$269","v":0},{"$f":"AE4875*PARAMETRES!$L$270+AF4875*PARAMETRES!$L$271","v":0},{"$f":"AE4875*PARAMETRES!$L$273+AF4875*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4891<>\"\",ENTREES!B4891,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4891<>\"\",ENTREES!C4891,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4876,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4876),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4876))","v":0},{"$f":"IF(ISNA($C4876),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4876))","v":0},{"$f":"IF(ISNA($C4876),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4876))","v":0},{"$f":"IF(ISNA($C4876),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4876))","v":0},{"$f":"IF(ISNA($C4876),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4876))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4876<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4876)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4876*I4876*K4876*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4876*J4876*K4876*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4876*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4876<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4876)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4876*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4876*J4876*K4876*ENTREES!$J$6,1)-M4876","v":0},{"$f":"CEILING(S4876*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4876*PARAMETRES!$E$47/1024","v":0},{"$f":"L4876*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4876*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4876*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4876*PARAMETRES!$E$64+U4876*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4876*PARAMETRES!$E$64+R4876*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4876/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4876/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4876/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4876/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4876/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4876/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4876/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4876/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4876*PARAMETRES!$L$268+AD4876*PARAMETRES!$L$269","v":0},{"$f":"AE4876*PARAMETRES!$L$270+AF4876*PARAMETRES!$L$271","v":0},{"$f":"AE4876*PARAMETRES!$L$273+AF4876*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4892<>\"\",ENTREES!B4892,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4892<>\"\",ENTREES!C4892,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4877,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4877),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4877))","v":0},{"$f":"IF(ISNA($C4877),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4877))","v":0},{"$f":"IF(ISNA($C4877),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4877))","v":0},{"$f":"IF(ISNA($C4877),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4877))","v":0},{"$f":"IF(ISNA($C4877),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4877))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4877<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4877)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4877*I4877*K4877*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4877*J4877*K4877*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4877*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4877<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4877)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4877*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4877*J4877*K4877*ENTREES!$J$6,1)-M4877","v":0},{"$f":"CEILING(S4877*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4877*PARAMETRES!$E$47/1024","v":0},{"$f":"L4877*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4877*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4877*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4877*PARAMETRES!$E$64+U4877*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4877*PARAMETRES!$E$64+R4877*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4877/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4877/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4877/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4877/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4877/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4877/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4877/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4877/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4877*PARAMETRES!$L$268+AD4877*PARAMETRES!$L$269","v":0},{"$f":"AE4877*PARAMETRES!$L$270+AF4877*PARAMETRES!$L$271","v":0},{"$f":"AE4877*PARAMETRES!$L$273+AF4877*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4893<>\"\",ENTREES!B4893,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4893<>\"\",ENTREES!C4893,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4878,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4878),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4878))","v":0},{"$f":"IF(ISNA($C4878),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4878))","v":0},{"$f":"IF(ISNA($C4878),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4878))","v":0},{"$f":"IF(ISNA($C4878),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4878))","v":0},{"$f":"IF(ISNA($C4878),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4878))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4878*I4878*K4878*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4878*J4878*K4878*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4878*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4878<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4878)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4878*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4878*J4878*K4878*ENTREES!$J$6,1)-M4878","v":0},{"$f":"CEILING(S4878*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4878*PARAMETRES!$E$47/1024","v":0},{"$f":"L4878*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4878*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4878*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4878*PARAMETRES!$E$64+U4878*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4878*PARAMETRES!$E$64+R4878*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4878/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4878/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4878/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4878/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4878/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4878/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4878/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4878/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4878*PARAMETRES!$L$268+AD4878*PARAMETRES!$L$269","v":0},{"$f":"AE4878*PARAMETRES!$L$270+AF4878*PARAMETRES!$L$271","v":0},{"$f":"AE4878*PARAMETRES!$L$273+AF4878*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4894<>\"\",ENTREES!B4894,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4894<>\"\",ENTREES!C4894,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4879,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4879),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4879))","v":0},{"$f":"IF(ISNA($C4879),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4879))","v":0},{"$f":"IF(ISNA($C4879),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4879))","v":0},{"$f":"IF(ISNA($C4879),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4879))","v":0},{"$f":"IF(ISNA($C4879),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4879))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4879*I4879*K4879*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4879*J4879*K4879*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4879*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4879<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4879)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4879*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4879*J4879*K4879*ENTREES!$J$6,1)-M4879","v":0},{"$f":"CEILING(S4879*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4879*PARAMETRES!$E$47/1024","v":0},{"$f":"L4879*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4879*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4879*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4879*PARAMETRES!$E$64+U4879*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4879*PARAMETRES!$E$64+R4879*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4879/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4879/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4879/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4879/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4879/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4879/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4879/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4879/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4879*PARAMETRES!$L$268+AD4879*PARAMETRES!$L$269","v":0},{"$f":"AE4879*PARAMETRES!$L$270+AF4879*PARAMETRES!$L$271","v":0},{"$f":"AE4879*PARAMETRES!$L$273+AF4879*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4895<>\"\",ENTREES!B4895,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4895<>\"\",ENTREES!C4895,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4880,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4880),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4880))","v":0},{"$f":"IF(ISNA($C4880),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4880))","v":0},{"$f":"IF(ISNA($C4880),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4880))","v":0},{"$f":"IF(ISNA($C4880),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4880))","v":0},{"$f":"IF(ISNA($C4880),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4880))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4880<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4880)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4880*I4880*K4880*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4880*J4880*K4880*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4880*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4880<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4880)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4880*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4880*J4880*K4880*ENTREES!$J$6,1)-M4880","v":0},{"$f":"CEILING(S4880*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4880*PARAMETRES!$E$47/1024","v":0},{"$f":"L4880*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4880*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4880*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4880*PARAMETRES!$E$64+U4880*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4880*PARAMETRES!$E$64+R4880*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4880/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4880/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4880/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4880/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4880/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4880/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4880/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4880/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4880*PARAMETRES!$L$268+AD4880*PARAMETRES!$L$269","v":0},{"$f":"AE4880*PARAMETRES!$L$270+AF4880*PARAMETRES!$L$271","v":0},{"$f":"AE4880*PARAMETRES!$L$273+AF4880*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4896<>\"\",ENTREES!B4896,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4896<>\"\",ENTREES!C4896,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4881,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4881),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4881))","v":0},{"$f":"IF(ISNA($C4881),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4881))","v":0},{"$f":"IF(ISNA($C4881),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4881))","v":0},{"$f":"IF(ISNA($C4881),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4881))","v":0},{"$f":"IF(ISNA($C4881),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4881))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4881<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4881)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4881*I4881*K4881*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4881*J4881*K4881*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4881*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4881<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4881)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4881*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4881*J4881*K4881*ENTREES!$J$6,1)-M4881","v":0},{"$f":"CEILING(S4881*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4881*PARAMETRES!$E$47/1024","v":0},{"$f":"L4881*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4881*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4881*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4881*PARAMETRES!$E$64+U4881*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4881*PARAMETRES!$E$64+R4881*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4881/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4881/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4881/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4881/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4881/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4881/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4881/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4881/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4881*PARAMETRES!$L$268+AD4881*PARAMETRES!$L$269","v":0},{"$f":"AE4881*PARAMETRES!$L$270+AF4881*PARAMETRES!$L$271","v":0},{"$f":"AE4881*PARAMETRES!$L$273+AF4881*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4897<>\"\",ENTREES!B4897,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4897<>\"\",ENTREES!C4897,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4882,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4882),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4882))","v":0},{"$f":"IF(ISNA($C4882),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4882))","v":0},{"$f":"IF(ISNA($C4882),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4882))","v":0},{"$f":"IF(ISNA($C4882),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4882))","v":0},{"$f":"IF(ISNA($C4882),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4882))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4882<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4882)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4882*I4882*K4882*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4882*J4882*K4882*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4882*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4882<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4882)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4882*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4882*J4882*K4882*ENTREES!$J$6,1)-M4882","v":0},{"$f":"CEILING(S4882*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4882*PARAMETRES!$E$47/1024","v":0},{"$f":"L4882*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4882*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4882*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4882*PARAMETRES!$E$64+U4882*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4882*PARAMETRES!$E$64+R4882*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4882/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4882/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4882/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4882/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4882/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4882/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4882/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4882/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4882*PARAMETRES!$L$268+AD4882*PARAMETRES!$L$269","v":0},{"$f":"AE4882*PARAMETRES!$L$270+AF4882*PARAMETRES!$L$271","v":0},{"$f":"AE4882*PARAMETRES!$L$273+AF4882*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4898<>\"\",ENTREES!B4898,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4898<>\"\",ENTREES!C4898,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4883,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4883),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4883))","v":0},{"$f":"IF(ISNA($C4883),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4883))","v":0},{"$f":"IF(ISNA($C4883),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4883))","v":0},{"$f":"IF(ISNA($C4883),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4883))","v":0},{"$f":"IF(ISNA($C4883),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4883))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4883<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4883)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4883*I4883*K4883*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4883*J4883*K4883*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4883*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4883<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4883)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4883*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4883*J4883*K4883*ENTREES!$J$6,1)-M4883","v":0},{"$f":"CEILING(S4883*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4883*PARAMETRES!$E$47/1024","v":0},{"$f":"L4883*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4883*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4883*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4883*PARAMETRES!$E$64+U4883*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4883*PARAMETRES!$E$64+R4883*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4883/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4883/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4883/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4883/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4883/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4883/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4883/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4883/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4883*PARAMETRES!$L$268+AD4883*PARAMETRES!$L$269","v":0},{"$f":"AE4883*PARAMETRES!$L$270+AF4883*PARAMETRES!$L$271","v":0},{"$f":"AE4883*PARAMETRES!$L$273+AF4883*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4899<>\"\",ENTREES!B4899,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4899<>\"\",ENTREES!C4899,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4884,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4884),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4884))","v":0},{"$f":"IF(ISNA($C4884),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4884))","v":0},{"$f":"IF(ISNA($C4884),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4884))","v":0},{"$f":"IF(ISNA($C4884),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4884))","v":0},{"$f":"IF(ISNA($C4884),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4884))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4884<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4884)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4884*I4884*K4884*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4884*J4884*K4884*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4884*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4884<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4884)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4884*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4884*J4884*K4884*ENTREES!$J$6,1)-M4884","v":0},{"$f":"CEILING(S4884*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4884*PARAMETRES!$E$47/1024","v":0},{"$f":"L4884*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4884*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4884*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4884*PARAMETRES!$E$64+U4884*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4884*PARAMETRES!$E$64+R4884*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4884/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4884/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4884/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4884/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4884/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4884/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4884/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4884/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4884*PARAMETRES!$L$268+AD4884*PARAMETRES!$L$269","v":0},{"$f":"AE4884*PARAMETRES!$L$270+AF4884*PARAMETRES!$L$271","v":0},{"$f":"AE4884*PARAMETRES!$L$273+AF4884*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4900<>\"\",ENTREES!B4900,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4900<>\"\",ENTREES!C4900,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4885,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4885),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4885))","v":0},{"$f":"IF(ISNA($C4885),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4885))","v":0},{"$f":"IF(ISNA($C4885),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4885))","v":0},{"$f":"IF(ISNA($C4885),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4885))","v":0},{"$f":"IF(ISNA($C4885),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4885))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4885<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4885)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4885*I4885*K4885*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4885*J4885*K4885*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4885*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4885<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4885)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4885*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4885*J4885*K4885*ENTREES!$J$6,1)-M4885","v":0},{"$f":"CEILING(S4885*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4885*PARAMETRES!$E$47/1024","v":0},{"$f":"L4885*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4885*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4885*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4885*PARAMETRES!$E$64+U4885*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4885*PARAMETRES!$E$64+R4885*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4885/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4885/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4885/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4885/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4885/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4885/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4885/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4885/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4885*PARAMETRES!$L$268+AD4885*PARAMETRES!$L$269","v":0},{"$f":"AE4885*PARAMETRES!$L$270+AF4885*PARAMETRES!$L$271","v":0},{"$f":"AE4885*PARAMETRES!$L$273+AF4885*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4901<>\"\",ENTREES!B4901,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4901<>\"\",ENTREES!C4901,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4886,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4886),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4886))","v":0},{"$f":"IF(ISNA($C4886),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4886))","v":0},{"$f":"IF(ISNA($C4886),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4886))","v":0},{"$f":"IF(ISNA($C4886),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4886))","v":0},{"$f":"IF(ISNA($C4886),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4886))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4886<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4886)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4886*I4886*K4886*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4886*J4886*K4886*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4886*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4886<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4886)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4886*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4886*J4886*K4886*ENTREES!$J$6,1)-M4886","v":0},{"$f":"CEILING(S4886*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4886*PARAMETRES!$E$47/1024","v":0},{"$f":"L4886*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4886*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4886*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4886*PARAMETRES!$E$64+U4886*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4886*PARAMETRES!$E$64+R4886*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4886/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4886/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4886/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4886/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4886/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4886/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4886/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4886/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4886*PARAMETRES!$L$268+AD4886*PARAMETRES!$L$269","v":0},{"$f":"AE4886*PARAMETRES!$L$270+AF4886*PARAMETRES!$L$271","v":0},{"$f":"AE4886*PARAMETRES!$L$273+AF4886*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4902<>\"\",ENTREES!B4902,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4902<>\"\",ENTREES!C4902,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4887,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4887),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4887))","v":0},{"$f":"IF(ISNA($C4887),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4887))","v":0},{"$f":"IF(ISNA($C4887),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4887))","v":0},{"$f":"IF(ISNA($C4887),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4887))","v":0},{"$f":"IF(ISNA($C4887),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4887))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4887*I4887*K4887*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4887*J4887*K4887*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4887*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4887<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4887)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4887*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4887*J4887*K4887*ENTREES!$J$6,1)-M4887","v":0},{"$f":"CEILING(S4887*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4887*PARAMETRES!$E$47/1024","v":0},{"$f":"L4887*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4887*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4887*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4887*PARAMETRES!$E$64+U4887*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4887*PARAMETRES!$E$64+R4887*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4887/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4887/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4887/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4887/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4887/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4887/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4887/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4887/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4887*PARAMETRES!$L$268+AD4887*PARAMETRES!$L$269","v":0},{"$f":"AE4887*PARAMETRES!$L$270+AF4887*PARAMETRES!$L$271","v":0},{"$f":"AE4887*PARAMETRES!$L$273+AF4887*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4903<>\"\",ENTREES!B4903,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4903<>\"\",ENTREES!C4903,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4888,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4888),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4888))","v":0},{"$f":"IF(ISNA($C4888),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4888))","v":0},{"$f":"IF(ISNA($C4888),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4888))","v":0},{"$f":"IF(ISNA($C4888),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4888))","v":0},{"$f":"IF(ISNA($C4888),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4888))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4888<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4888)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4888*I4888*K4888*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4888*J4888*K4888*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4888*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4888<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4888)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4888*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4888*J4888*K4888*ENTREES!$J$6,1)-M4888","v":0},{"$f":"CEILING(S4888*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4888*PARAMETRES!$E$47/1024","v":0},{"$f":"L4888*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4888*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4888*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4888*PARAMETRES!$E$64+U4888*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4888*PARAMETRES!$E$64+R4888*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4888/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4888/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4888/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4888/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4888/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4888/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4888/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4888/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4888*PARAMETRES!$L$268+AD4888*PARAMETRES!$L$269","v":0},{"$f":"AE4888*PARAMETRES!$L$270+AF4888*PARAMETRES!$L$271","v":0},{"$f":"AE4888*PARAMETRES!$L$273+AF4888*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4904<>\"\",ENTREES!B4904,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4904<>\"\",ENTREES!C4904,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4889,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4889),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4889))","v":0},{"$f":"IF(ISNA($C4889),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4889))","v":0},{"$f":"IF(ISNA($C4889),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4889))","v":0},{"$f":"IF(ISNA($C4889),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4889))","v":0},{"$f":"IF(ISNA($C4889),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4889))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4889<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4889)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4889*I4889*K4889*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4889*J4889*K4889*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4889*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4889<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4889)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4889*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4889*J4889*K4889*ENTREES!$J$6,1)-M4889","v":0},{"$f":"CEILING(S4889*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4889*PARAMETRES!$E$47/1024","v":0},{"$f":"L4889*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4889*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4889*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4889*PARAMETRES!$E$64+U4889*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4889*PARAMETRES!$E$64+R4889*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4889/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4889/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4889/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4889/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4889/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4889/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4889/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4889/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4889*PARAMETRES!$L$268+AD4889*PARAMETRES!$L$269","v":0},{"$f":"AE4889*PARAMETRES!$L$270+AF4889*PARAMETRES!$L$271","v":0},{"$f":"AE4889*PARAMETRES!$L$273+AF4889*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4905<>\"\",ENTREES!B4905,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4905<>\"\",ENTREES!C4905,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4890,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4890),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4890))","v":0},{"$f":"IF(ISNA($C4890),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4890))","v":0},{"$f":"IF(ISNA($C4890),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4890))","v":0},{"$f":"IF(ISNA($C4890),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4890))","v":0},{"$f":"IF(ISNA($C4890),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4890))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4890<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4890)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4890*I4890*K4890*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4890*J4890*K4890*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4890*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4890<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4890)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4890*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4890*J4890*K4890*ENTREES!$J$6,1)-M4890","v":0},{"$f":"CEILING(S4890*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4890*PARAMETRES!$E$47/1024","v":0},{"$f":"L4890*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4890*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4890*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4890*PARAMETRES!$E$64+U4890*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4890*PARAMETRES!$E$64+R4890*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4890/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4890/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4890/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4890/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4890/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4890/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4890/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4890/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4890*PARAMETRES!$L$268+AD4890*PARAMETRES!$L$269","v":0},{"$f":"AE4890*PARAMETRES!$L$270+AF4890*PARAMETRES!$L$271","v":0},{"$f":"AE4890*PARAMETRES!$L$273+AF4890*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4906<>\"\",ENTREES!B4906,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4906<>\"\",ENTREES!C4906,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4891,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4891),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4891))","v":0},{"$f":"IF(ISNA($C4891),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4891))","v":0},{"$f":"IF(ISNA($C4891),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4891))","v":0},{"$f":"IF(ISNA($C4891),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4891))","v":0},{"$f":"IF(ISNA($C4891),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4891))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4891<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4891)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4891*I4891*K4891*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4891*J4891*K4891*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4891*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4891<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4891)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4891*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4891*J4891*K4891*ENTREES!$J$6,1)-M4891","v":0},{"$f":"CEILING(S4891*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4891*PARAMETRES!$E$47/1024","v":0},{"$f":"L4891*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4891*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4891*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4891*PARAMETRES!$E$64+U4891*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4891*PARAMETRES!$E$64+R4891*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4891/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4891/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4891/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4891/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4891/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4891/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4891/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4891/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4891*PARAMETRES!$L$268+AD4891*PARAMETRES!$L$269","v":0},{"$f":"AE4891*PARAMETRES!$L$270+AF4891*PARAMETRES!$L$271","v":0},{"$f":"AE4891*PARAMETRES!$L$273+AF4891*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4907<>\"\",ENTREES!B4907,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4907<>\"\",ENTREES!C4907,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4892,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4892),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4892))","v":0},{"$f":"IF(ISNA($C4892),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4892))","v":0},{"$f":"IF(ISNA($C4892),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4892))","v":0},{"$f":"IF(ISNA($C4892),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4892))","v":0},{"$f":"IF(ISNA($C4892),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4892))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4892<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4892)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4892*I4892*K4892*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4892*J4892*K4892*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4892*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4892<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4892)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O4892+P4892","v":0},0,0,{"$f":"CEILING(M4892*PARAMETRES!$E$22,1)","v":0},{"$f":"M4892-Q4892","v":0},{"$f":"CEILING(F4892*J4892*K4892*ENTREES!$J$6,1)-M4892","v":0},{"$f":"CEILING(S4892*PARAMETRES!$E$22,1)","v":0},{"$f":"S4892-T4892","v":0},{"$f":"L4892*PARAMETRES!$E$47/1024","v":0},{"$f":"L4892*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4892*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4892*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4892*PARAMETRES!$E$64+U4892*PARAMETRES!$E$68)/1024","v":0},{"$f":"V4892+W4892+X4892+Y4892+Z4892","v":0},{"$f":"(Q4892*PARAMETRES!$E$64+R4892*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4892/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4892/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4892/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4892/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4892/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4892/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4892/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4892/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4892*PARAMETRES!$L$268+AD4892*PARAMETRES!$L$269","v":0},{"$f":"AE4892*PARAMETRES!$L$270+AF4892*PARAMETRES!$L$271","v":0},{"$f":"AE4892*PARAMETRES!$L$273+AF4892*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4908<>\"\",ENTREES!B4908,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4908<>\"\",ENTREES!C4908,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4893,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4893),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4893))","v":0},{"$f":"IF(ISNA($C4893),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4893))","v":0},{"$f":"IF(ISNA($C4893),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4893))","v":0},{"$f":"IF(ISNA($C4893),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4893))","v":0},{"$f":"IF(ISNA($C4893),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4893))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4893*I4893*K4893*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4893*J4893*K4893*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4893*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4893<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4893)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4893*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4893*J4893*K4893*ENTREES!$J$6,1)-M4893","v":0},{"$f":"CEILING(S4893*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4893*PARAMETRES!$E$47/1024","v":0},{"$f":"L4893*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4893*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4893*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4893*PARAMETRES!$E$64+U4893*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4893*PARAMETRES!$E$64+R4893*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4893/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4893/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4893/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4893/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4893/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4893/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4893/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4893/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4893*PARAMETRES!$L$268+AD4893*PARAMETRES!$L$269","v":0},{"$f":"AE4893*PARAMETRES!$L$270+AF4893*PARAMETRES!$L$271","v":0},{"$f":"AE4893*PARAMETRES!$L$273+AF4893*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4909<>\"\",ENTREES!B4909,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4909<>\"\",ENTREES!C4909,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4894,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4894),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4894))","v":0},{"$f":"IF(ISNA($C4894),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4894))","v":0},{"$f":"IF(ISNA($C4894),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4894))","v":0},{"$f":"IF(ISNA($C4894),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4894))","v":0},{"$f":"IF(ISNA($C4894),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4894))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4894<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4894)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4894*I4894*K4894*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4894*J4894*K4894*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4894*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4894<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4894)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4894*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4894*J4894*K4894*ENTREES!$J$6,1)-M4894","v":0},{"$f":"CEILING(S4894*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4894*PARAMETRES!$E$47/1024","v":0},{"$f":"L4894*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4894*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4894*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4894*PARAMETRES!$E$64+U4894*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4894*PARAMETRES!$E$64+R4894*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4894/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4894/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4894/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4894/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4894/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4894/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4894/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4894/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4894*PARAMETRES!$L$268+AD4894*PARAMETRES!$L$269","v":0},{"$f":"AE4894*PARAMETRES!$L$270+AF4894*PARAMETRES!$L$271","v":0},{"$f":"AE4894*PARAMETRES!$L$273+AF4894*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4910<>\"\",ENTREES!B4910,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4910<>\"\",ENTREES!C4910,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4895,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4895),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4895))","v":0},{"$f":"IF(ISNA($C4895),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4895))","v":0},{"$f":"IF(ISNA($C4895),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4895))","v":0},{"$f":"IF(ISNA($C4895),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4895))","v":0},{"$f":"IF(ISNA($C4895),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4895))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4895<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4895)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4895*I4895*K4895*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4895*J4895*K4895*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4895*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4895<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4895)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4895*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4895*J4895*K4895*ENTREES!$J$6,1)-M4895","v":0},{"$f":"CEILING(S4895*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4895*PARAMETRES!$E$47/1024","v":0},{"$f":"L4895*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4895*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4895*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4895*PARAMETRES!$E$64+U4895*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4895*PARAMETRES!$E$64+R4895*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4895/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4895/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4895/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4895/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4895/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4895/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4895/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4895/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4895*PARAMETRES!$L$268+AD4895*PARAMETRES!$L$269","v":0},{"$f":"AE4895*PARAMETRES!$L$270+AF4895*PARAMETRES!$L$271","v":0},{"$f":"AE4895*PARAMETRES!$L$273+AF4895*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4911<>\"\",ENTREES!B4911,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4911<>\"\",ENTREES!C4911,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4896,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4896),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4896))","v":0},{"$f":"IF(ISNA($C4896),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4896))","v":0},{"$f":"IF(ISNA($C4896),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4896))","v":0},{"$f":"IF(ISNA($C4896),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4896))","v":0},{"$f":"IF(ISNA($C4896),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4896))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4896<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4896)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4896*I4896*K4896*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4896*J4896*K4896*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4896*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4896<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4896)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4896*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4896*J4896*K4896*ENTREES!$J$6,1)-M4896","v":0},{"$f":"CEILING(S4896*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4896*PARAMETRES!$E$47/1024","v":0},{"$f":"L4896*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4896*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4896*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4896*PARAMETRES!$E$64+U4896*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4896*PARAMETRES!$E$64+R4896*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4896/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4896/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4896/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4896/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4896/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4896/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4896/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4896/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4896*PARAMETRES!$L$268+AD4896*PARAMETRES!$L$269","v":0},{"$f":"AE4896*PARAMETRES!$L$270+AF4896*PARAMETRES!$L$271","v":0},{"$f":"AE4896*PARAMETRES!$L$273+AF4896*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4912<>\"\",ENTREES!B4912,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4912<>\"\",ENTREES!C4912,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4897,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4897),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4897))","v":0},{"$f":"IF(ISNA($C4897),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4897))","v":0},{"$f":"IF(ISNA($C4897),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4897))","v":0},{"$f":"IF(ISNA($C4897),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4897))","v":0},{"$f":"IF(ISNA($C4897),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4897))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4897<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4897)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4897*I4897*K4897*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4897*J4897*K4897*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4897*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4897<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4897)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4897*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4897*J4897*K4897*ENTREES!$J$6,1)-M4897","v":0},{"$f":"CEILING(S4897*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4897*PARAMETRES!$E$47/1024","v":0},{"$f":"L4897*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4897*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4897*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4897*PARAMETRES!$E$64+U4897*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4897*PARAMETRES!$E$64+R4897*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4897/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4897/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4897/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4897/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4897/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4897/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4897/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4897/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4897*PARAMETRES!$L$268+AD4897*PARAMETRES!$L$269","v":0},{"$f":"AE4897*PARAMETRES!$L$270+AF4897*PARAMETRES!$L$271","v":0},{"$f":"AE4897*PARAMETRES!$L$273+AF4897*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4913<>\"\",ENTREES!B4913,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4913<>\"\",ENTREES!C4913,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4898,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4898),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4898))","v":0},{"$f":"IF(ISNA($C4898),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4898))","v":0},{"$f":"IF(ISNA($C4898),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4898))","v":0},{"$f":"IF(ISNA($C4898),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4898))","v":0},{"$f":"IF(ISNA($C4898),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4898))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4898<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4898)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4898*I4898*K4898*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4898*J4898*K4898*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4898*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4898<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4898)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4898*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4898*J4898*K4898*ENTREES!$J$6,1)-M4898","v":0},{"$f":"CEILING(S4898*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4898*PARAMETRES!$E$47/1024","v":0},{"$f":"L4898*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4898*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4898*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4898*PARAMETRES!$E$64+U4898*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4898*PARAMETRES!$E$64+R4898*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4898/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4898/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4898/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4898/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4898/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4898/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4898/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4898/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4898*PARAMETRES!$L$268+AD4898*PARAMETRES!$L$269","v":0},{"$f":"AE4898*PARAMETRES!$L$270+AF4898*PARAMETRES!$L$271","v":0},{"$f":"AE4898*PARAMETRES!$L$273+AF4898*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4914<>\"\",ENTREES!B4914,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4914<>\"\",ENTREES!C4914,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4899,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4899),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4899))","v":0},{"$f":"IF(ISNA($C4899),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4899))","v":0},{"$f":"IF(ISNA($C4899),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4899))","v":0},{"$f":"IF(ISNA($C4899),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4899))","v":0},{"$f":"IF(ISNA($C4899),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4899))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4899<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4899)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4899*I4899*K4899*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4899*J4899*K4899*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4899*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4899<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4899)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4899*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4899*J4899*K4899*ENTREES!$J$6,1)-M4899","v":0},{"$f":"CEILING(S4899*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4899*PARAMETRES!$E$47/1024","v":0},{"$f":"L4899*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4899*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4899*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4899*PARAMETRES!$E$64+U4899*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4899*PARAMETRES!$E$64+R4899*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4899/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4899/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4899/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4899/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4899/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4899/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4899/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4899/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4899*PARAMETRES!$L$268+AD4899*PARAMETRES!$L$269","v":0},{"$f":"AE4899*PARAMETRES!$L$270+AF4899*PARAMETRES!$L$271","v":0},{"$f":"AE4899*PARAMETRES!$L$273+AF4899*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4915<>\"\",ENTREES!B4915,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4915<>\"\",ENTREES!C4915,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4900,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4900),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4900))","v":0},{"$f":"IF(ISNA($C4900),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4900))","v":0},{"$f":"IF(ISNA($C4900),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4900))","v":0},{"$f":"IF(ISNA($C4900),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4900))","v":0},{"$f":"IF(ISNA($C4900),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4900))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4900<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4900)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4900*I4900*K4900*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4900*J4900*K4900*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4900*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4900<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4900)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4900*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4900*J4900*K4900*ENTREES!$J$6,1)-M4900","v":0},{"$f":"CEILING(S4900*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4900*PARAMETRES!$E$47/1024","v":0},{"$f":"L4900*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4900*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4900*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4900*PARAMETRES!$E$64+U4900*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4900*PARAMETRES!$E$64+R4900*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4900/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4900/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4900/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4900/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4900/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4900/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4900/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4900/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4900*PARAMETRES!$L$268+AD4900*PARAMETRES!$L$269","v":0},{"$f":"AE4900*PARAMETRES!$L$270+AF4900*PARAMETRES!$L$271","v":0},{"$f":"AE4900*PARAMETRES!$L$273+AF4900*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4916<>\"\",ENTREES!B4916,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4916<>\"\",ENTREES!C4916,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4901,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4901),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4901))","v":0},{"$f":"IF(ISNA($C4901),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4901))","v":0},{"$f":"IF(ISNA($C4901),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4901))","v":0},{"$f":"IF(ISNA($C4901),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4901))","v":0},{"$f":"IF(ISNA($C4901),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4901))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4901<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4901)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4901*I4901*K4901*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4901*J4901*K4901*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4901*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4901<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4901)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4901*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4901*J4901*K4901*ENTREES!$J$6,1)-M4901","v":0},{"$f":"CEILING(S4901*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4901*PARAMETRES!$E$47/1024","v":0},{"$f":"L4901*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4901*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4901*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4901*PARAMETRES!$E$64+U4901*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4901*PARAMETRES!$E$64+R4901*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4901/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4901/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4901/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4901/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4901/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4901/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4901/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4901/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4901*PARAMETRES!$L$268+AD4901*PARAMETRES!$L$269","v":0},{"$f":"AE4901*PARAMETRES!$L$270+AF4901*PARAMETRES!$L$271","v":0},{"$f":"AE4901*PARAMETRES!$L$273+AF4901*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4917<>\"\",ENTREES!B4917,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4917<>\"\",ENTREES!C4917,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4902,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4902),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4902))","v":0},{"$f":"IF(ISNA($C4902),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4902))","v":0},{"$f":"IF(ISNA($C4902),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4902))","v":0},{"$f":"IF(ISNA($C4902),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4902))","v":0},{"$f":"IF(ISNA($C4902),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4902))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4902*I4902*K4902*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4902*J4902*K4902*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4902*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4902<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4902)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4902*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4902*J4902*K4902*ENTREES!$J$6,1)-M4902","v":0},{"$f":"CEILING(S4902*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4902*PARAMETRES!$E$47/1024","v":0},{"$f":"L4902*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4902*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4902*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4902*PARAMETRES!$E$64+U4902*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4902*PARAMETRES!$E$64+R4902*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4902/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4902/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4902/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4902/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4902/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4902/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4902/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4902/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4902*PARAMETRES!$L$268+AD4902*PARAMETRES!$L$269","v":0},{"$f":"AE4902*PARAMETRES!$L$270+AF4902*PARAMETRES!$L$271","v":0},{"$f":"AE4902*PARAMETRES!$L$273+AF4902*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4918<>\"\",ENTREES!B4918,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4918<>\"\",ENTREES!C4918,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4903,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4903),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4903))","v":0},{"$f":"IF(ISNA($C4903),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4903))","v":0},{"$f":"IF(ISNA($C4903),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4903))","v":0},{"$f":"IF(ISNA($C4903),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4903))","v":0},{"$f":"IF(ISNA($C4903),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4903))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4903<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4903)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4903*I4903*K4903*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4903*J4903*K4903*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4903*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4903<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4903)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4903*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4903*J4903*K4903*ENTREES!$J$6,1)-M4903","v":0},{"$f":"CEILING(S4903*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4903*PARAMETRES!$E$47/1024","v":0},{"$f":"L4903*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4903*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4903*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4903*PARAMETRES!$E$64+U4903*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4903*PARAMETRES!$E$64+R4903*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4903/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4903/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4903/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4903/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4903/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4903/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4903/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4903/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4903*PARAMETRES!$L$268+AD4903*PARAMETRES!$L$269","v":0},{"$f":"AE4903*PARAMETRES!$L$270+AF4903*PARAMETRES!$L$271","v":0},{"$f":"AE4903*PARAMETRES!$L$273+AF4903*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4919<>\"\",ENTREES!B4919,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4919<>\"\",ENTREES!C4919,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4904,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4904),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4904))","v":0},{"$f":"IF(ISNA($C4904),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4904))","v":0},{"$f":"IF(ISNA($C4904),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4904))","v":0},{"$f":"IF(ISNA($C4904),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4904))","v":0},{"$f":"IF(ISNA($C4904),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4904))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4904<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4904)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4904*I4904*K4904*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4904*J4904*K4904*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4904*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4904<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4904)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4904*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4904*J4904*K4904*ENTREES!$J$6,1)-M4904","v":0},{"$f":"CEILING(S4904*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4904*PARAMETRES!$E$47/1024","v":0},{"$f":"L4904*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4904*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4904*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4904*PARAMETRES!$E$64+U4904*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4904*PARAMETRES!$E$64+R4904*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4904/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4904/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4904/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4904/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4904/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4904/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4904/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4904/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4904*PARAMETRES!$L$268+AD4904*PARAMETRES!$L$269","v":0},{"$f":"AE4904*PARAMETRES!$L$270+AF4904*PARAMETRES!$L$271","v":0},{"$f":"AE4904*PARAMETRES!$L$273+AF4904*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4920<>\"\",ENTREES!B4920,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4920<>\"\",ENTREES!C4920,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4905,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4905),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4905))","v":0},{"$f":"IF(ISNA($C4905),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4905))","v":0},{"$f":"IF(ISNA($C4905),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4905))","v":0},{"$f":"IF(ISNA($C4905),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4905))","v":0},{"$f":"IF(ISNA($C4905),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4905))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4905<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4905)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4905*I4905*K4905*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4905*J4905*K4905*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4905*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4905<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4905)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4905*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4905*J4905*K4905*ENTREES!$J$6,1)-M4905","v":0},{"$f":"CEILING(S4905*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4905*PARAMETRES!$E$47/1024","v":0},{"$f":"L4905*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4905*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4905*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4905*PARAMETRES!$E$64+U4905*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4905*PARAMETRES!$E$64+R4905*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4905/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4905/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4905/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4905/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4905/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4905/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4905/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4905/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4905*PARAMETRES!$L$268+AD4905*PARAMETRES!$L$269","v":0},{"$f":"AE4905*PARAMETRES!$L$270+AF4905*PARAMETRES!$L$271","v":0},{"$f":"AE4905*PARAMETRES!$L$273+AF4905*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4921<>\"\",ENTREES!B4921,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4921<>\"\",ENTREES!C4921,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4906,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4906),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4906))","v":0},{"$f":"IF(ISNA($C4906),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4906))","v":0},{"$f":"IF(ISNA($C4906),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4906))","v":0},{"$f":"IF(ISNA($C4906),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4906))","v":0},{"$f":"IF(ISNA($C4906),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4906))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4906<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4906)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4906*I4906*K4906*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4906*J4906*K4906*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4906*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4906<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4906)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4906*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4906*J4906*K4906*ENTREES!$J$6,1)-M4906","v":0},{"$f":"CEILING(S4906*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4906*PARAMETRES!$E$47/1024","v":0},{"$f":"L4906*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4906*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4906*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4906*PARAMETRES!$E$64+U4906*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4906*PARAMETRES!$E$64+R4906*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4906/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4906/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4906/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4906/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4906/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4906/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4906/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4906/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4906*PARAMETRES!$L$268+AD4906*PARAMETRES!$L$269","v":0},{"$f":"AE4906*PARAMETRES!$L$270+AF4906*PARAMETRES!$L$271","v":0},{"$f":"AE4906*PARAMETRES!$L$273+AF4906*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4922<>\"\",ENTREES!B4922,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4922<>\"\",ENTREES!C4922,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4907,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4907),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4907))","v":0},{"$f":"IF(ISNA($C4907),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4907))","v":0},{"$f":"IF(ISNA($C4907),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4907))","v":0},{"$f":"IF(ISNA($C4907),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4907))","v":0},{"$f":"IF(ISNA($C4907),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4907))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4907<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4907)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4907*I4907*K4907*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4907*J4907*K4907*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4907*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4907<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4907)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4907*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4907*J4907*K4907*ENTREES!$J$6,1)-M4907","v":0},{"$f":"CEILING(S4907*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4907*PARAMETRES!$E$47/1024","v":0},{"$f":"L4907*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4907*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4907*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4907*PARAMETRES!$E$64+U4907*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4907*PARAMETRES!$E$64+R4907*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4907/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4907/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4907/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4907/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4907/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4907/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4907/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4907/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4907*PARAMETRES!$L$268+AD4907*PARAMETRES!$L$269","v":0},{"$f":"AE4907*PARAMETRES!$L$270+AF4907*PARAMETRES!$L$271","v":0},{"$f":"AE4907*PARAMETRES!$L$273+AF4907*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4923<>\"\",ENTREES!B4923,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4923<>\"\",ENTREES!C4923,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4908,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4908),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4908))","v":0},{"$f":"IF(ISNA($C4908),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4908))","v":0},{"$f":"IF(ISNA($C4908),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4908))","v":0},{"$f":"IF(ISNA($C4908),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4908))","v":0},{"$f":"IF(ISNA($C4908),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4908))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4908*I4908*K4908*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4908*J4908*K4908*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4908*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4908<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4908)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4908*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4908*J4908*K4908*ENTREES!$J$6,1)-M4908","v":0},{"$f":"CEILING(S4908*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4908*PARAMETRES!$E$47/1024","v":0},{"$f":"L4908*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4908*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4908*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4908*PARAMETRES!$E$64+U4908*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4908*PARAMETRES!$E$64+R4908*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4908/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4908/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4908/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4908/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4908/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4908/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4908/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4908/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4908*PARAMETRES!$L$268+AD4908*PARAMETRES!$L$269","v":0},{"$f":"AE4908*PARAMETRES!$L$270+AF4908*PARAMETRES!$L$271","v":0},{"$f":"AE4908*PARAMETRES!$L$273+AF4908*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4924<>\"\",ENTREES!B4924,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4924<>\"\",ENTREES!C4924,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4909,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4909),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4909))","v":0},{"$f":"IF(ISNA($C4909),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4909))","v":0},{"$f":"IF(ISNA($C4909),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4909))","v":0},{"$f":"IF(ISNA($C4909),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4909))","v":0},{"$f":"IF(ISNA($C4909),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4909))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4909*I4909*K4909*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4909*J4909*K4909*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4909*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4909<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4909)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4909*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4909*J4909*K4909*ENTREES!$J$6,1)-M4909","v":0},{"$f":"CEILING(S4909*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4909*PARAMETRES!$E$47/1024","v":0},{"$f":"L4909*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4909*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4909*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4909*PARAMETRES!$E$64+U4909*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4909*PARAMETRES!$E$64+R4909*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4909/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4909/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4909/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4909/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4909/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4909/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4909/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4909/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4909*PARAMETRES!$L$268+AD4909*PARAMETRES!$L$269","v":0},{"$f":"AE4909*PARAMETRES!$L$270+AF4909*PARAMETRES!$L$271","v":0},{"$f":"AE4909*PARAMETRES!$L$273+AF4909*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4925<>\"\",ENTREES!B4925,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4925<>\"\",ENTREES!C4925,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4910,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4910),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4910))","v":0},{"$f":"IF(ISNA($C4910),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4910))","v":0},{"$f":"IF(ISNA($C4910),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4910))","v":0},{"$f":"IF(ISNA($C4910),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4910))","v":0},{"$f":"IF(ISNA($C4910),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4910))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4910<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4910)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4910*I4910*K4910*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4910*J4910*K4910*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4910*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4910<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4910)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4910*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4910*J4910*K4910*ENTREES!$J$6,1)-M4910","v":0},{"$f":"CEILING(S4910*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4910*PARAMETRES!$E$47/1024","v":0},{"$f":"L4910*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4910*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4910*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4910*PARAMETRES!$E$64+U4910*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4910*PARAMETRES!$E$64+R4910*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4910/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4910/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4910/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4910/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4910/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4910/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4910/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4910/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4910*PARAMETRES!$L$268+AD4910*PARAMETRES!$L$269","v":0},{"$f":"AE4910*PARAMETRES!$L$270+AF4910*PARAMETRES!$L$271","v":0},{"$f":"AE4910*PARAMETRES!$L$273+AF4910*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4926<>\"\",ENTREES!B4926,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4926<>\"\",ENTREES!C4926,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4911,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4911),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4911))","v":0},{"$f":"IF(ISNA($C4911),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4911))","v":0},{"$f":"IF(ISNA($C4911),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4911))","v":0},{"$f":"IF(ISNA($C4911),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4911))","v":0},{"$f":"IF(ISNA($C4911),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4911))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4911<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4911)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4911*I4911*K4911*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4911*J4911*K4911*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4911*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4911<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4911)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4911*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4911*J4911*K4911*ENTREES!$J$6,1)-M4911","v":0},{"$f":"CEILING(S4911*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4911*PARAMETRES!$E$47/1024","v":0},{"$f":"L4911*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4911*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4911*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4911*PARAMETRES!$E$64+U4911*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4911*PARAMETRES!$E$64+R4911*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4911/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4911/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4911/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4911/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4911/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4911/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4911/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4911/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4911*PARAMETRES!$L$268+AD4911*PARAMETRES!$L$269","v":0},{"$f":"AE4911*PARAMETRES!$L$270+AF4911*PARAMETRES!$L$271","v":0},{"$f":"AE4911*PARAMETRES!$L$273+AF4911*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4927<>\"\",ENTREES!B4927,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4927<>\"\",ENTREES!C4927,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4912,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4912),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4912))","v":0},{"$f":"IF(ISNA($C4912),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4912))","v":0},{"$f":"IF(ISNA($C4912),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4912))","v":0},{"$f":"IF(ISNA($C4912),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4912))","v":0},{"$f":"IF(ISNA($C4912),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4912))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4912<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4912)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4912*I4912*K4912*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4912*J4912*K4912*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4912*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4912<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4912)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4912*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4912*J4912*K4912*ENTREES!$J$6,1)-M4912","v":0},{"$f":"CEILING(S4912*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4912*PARAMETRES!$E$47/1024","v":0},{"$f":"L4912*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4912*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4912*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4912*PARAMETRES!$E$64+U4912*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4912*PARAMETRES!$E$64+R4912*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4912/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4912/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4912/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4912/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4912/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4912/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4912/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4912/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4912*PARAMETRES!$L$268+AD4912*PARAMETRES!$L$269","v":0},{"$f":"AE4912*PARAMETRES!$L$270+AF4912*PARAMETRES!$L$271","v":0},{"$f":"AE4912*PARAMETRES!$L$273+AF4912*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4928<>\"\",ENTREES!B4928,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4928<>\"\",ENTREES!C4928,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4913,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4913),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4913))","v":0},{"$f":"IF(ISNA($C4913),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4913))","v":0},{"$f":"IF(ISNA($C4913),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4913))","v":0},{"$f":"IF(ISNA($C4913),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4913))","v":0},{"$f":"IF(ISNA($C4913),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4913))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4913<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4913)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4913*I4913*K4913*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4913*J4913*K4913*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4913*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4913<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4913)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4913*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4913*J4913*K4913*ENTREES!$J$6,1)-M4913","v":0},{"$f":"CEILING(S4913*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4913*PARAMETRES!$E$47/1024","v":0},{"$f":"L4913*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4913*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4913*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4913*PARAMETRES!$E$64+U4913*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4913*PARAMETRES!$E$64+R4913*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4913/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4913/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4913/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4913/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4913/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4913/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4913/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4913/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4913*PARAMETRES!$L$268+AD4913*PARAMETRES!$L$269","v":0},{"$f":"AE4913*PARAMETRES!$L$270+AF4913*PARAMETRES!$L$271","v":0},{"$f":"AE4913*PARAMETRES!$L$273+AF4913*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4929<>\"\",ENTREES!B4929,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4929<>\"\",ENTREES!C4929,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4914,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4914),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4914))","v":0},{"$f":"IF(ISNA($C4914),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4914))","v":0},{"$f":"IF(ISNA($C4914),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4914))","v":0},{"$f":"IF(ISNA($C4914),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4914))","v":0},{"$f":"IF(ISNA($C4914),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4914))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4914<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4914)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4914*I4914*K4914*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4914*J4914*K4914*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4914*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4914<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4914)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4914*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4914*J4914*K4914*ENTREES!$J$6,1)-M4914","v":0},{"$f":"CEILING(S4914*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4914*PARAMETRES!$E$47/1024","v":0},{"$f":"L4914*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4914*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4914*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4914*PARAMETRES!$E$64+U4914*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4914*PARAMETRES!$E$64+R4914*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4914/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4914/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4914/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4914/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4914/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4914/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4914/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4914/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4914*PARAMETRES!$L$268+AD4914*PARAMETRES!$L$269","v":0},{"$f":"AE4914*PARAMETRES!$L$270+AF4914*PARAMETRES!$L$271","v":0},{"$f":"AE4914*PARAMETRES!$L$273+AF4914*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4930<>\"\",ENTREES!B4930,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4930<>\"\",ENTREES!C4930,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4915,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4915),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4915))","v":0},{"$f":"IF(ISNA($C4915),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4915))","v":0},{"$f":"IF(ISNA($C4915),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4915))","v":0},{"$f":"IF(ISNA($C4915),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4915))","v":0},{"$f":"IF(ISNA($C4915),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4915))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4915<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4915)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4915*I4915*K4915*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4915*J4915*K4915*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4915*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4915<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4915)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4915*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4915*J4915*K4915*ENTREES!$J$6,1)-M4915","v":0},{"$f":"CEILING(S4915*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4915*PARAMETRES!$E$47/1024","v":0},{"$f":"L4915*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4915*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4915*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4915*PARAMETRES!$E$64+U4915*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4915*PARAMETRES!$E$64+R4915*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4915/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4915/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4915/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4915/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4915/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4915/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4915/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4915/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4915*PARAMETRES!$L$268+AD4915*PARAMETRES!$L$269","v":0},{"$f":"AE4915*PARAMETRES!$L$270+AF4915*PARAMETRES!$L$271","v":0},{"$f":"AE4915*PARAMETRES!$L$273+AF4915*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4931<>\"\",ENTREES!B4931,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4931<>\"\",ENTREES!C4931,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4916,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4916),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4916))","v":0},{"$f":"IF(ISNA($C4916),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4916))","v":0},{"$f":"IF(ISNA($C4916),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4916))","v":0},{"$f":"IF(ISNA($C4916),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4916))","v":0},{"$f":"IF(ISNA($C4916),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4916))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4916<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4916)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4916*I4916*K4916*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4916*J4916*K4916*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4916*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4916<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4916)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4916*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4916*J4916*K4916*ENTREES!$J$6,1)-M4916","v":0},{"$f":"CEILING(S4916*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4916*PARAMETRES!$E$47/1024","v":0},{"$f":"L4916*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4916*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4916*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4916*PARAMETRES!$E$64+U4916*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4916*PARAMETRES!$E$64+R4916*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4916/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4916/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4916/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4916/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4916/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4916/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4916/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4916/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4916*PARAMETRES!$L$268+AD4916*PARAMETRES!$L$269","v":0},{"$f":"AE4916*PARAMETRES!$L$270+AF4916*PARAMETRES!$L$271","v":0},{"$f":"AE4916*PARAMETRES!$L$273+AF4916*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4932<>\"\",ENTREES!B4932,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4932<>\"\",ENTREES!C4932,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4917,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4917),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4917))","v":0},{"$f":"IF(ISNA($C4917),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4917))","v":0},{"$f":"IF(ISNA($C4917),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4917))","v":0},{"$f":"IF(ISNA($C4917),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4917))","v":0},{"$f":"IF(ISNA($C4917),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4917))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4917*I4917*K4917*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4917*J4917*K4917*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4917*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4917<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4917)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4917*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4917*J4917*K4917*ENTREES!$J$6,1)-M4917","v":0},{"$f":"CEILING(S4917*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4917*PARAMETRES!$E$47/1024","v":0},{"$f":"L4917*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4917*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4917*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4917*PARAMETRES!$E$64+U4917*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4917*PARAMETRES!$E$64+R4917*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4917/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4917/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4917/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4917/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4917/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4917/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4917/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4917/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4917*PARAMETRES!$L$268+AD4917*PARAMETRES!$L$269","v":0},{"$f":"AE4917*PARAMETRES!$L$270+AF4917*PARAMETRES!$L$271","v":0},{"$f":"AE4917*PARAMETRES!$L$273+AF4917*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4933<>\"\",ENTREES!B4933,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4933<>\"\",ENTREES!C4933,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4918,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4918),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4918))","v":0},{"$f":"IF(ISNA($C4918),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4918))","v":0},{"$f":"IF(ISNA($C4918),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4918))","v":0},{"$f":"IF(ISNA($C4918),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4918))","v":0},{"$f":"IF(ISNA($C4918),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4918))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4918<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4918)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4918*I4918*K4918*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4918*J4918*K4918*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4918*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4918<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4918)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4918*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4918*J4918*K4918*ENTREES!$J$6,1)-M4918","v":0},{"$f":"CEILING(S4918*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4918*PARAMETRES!$E$47/1024","v":0},{"$f":"L4918*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4918*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4918*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4918*PARAMETRES!$E$64+U4918*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4918*PARAMETRES!$E$64+R4918*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4918/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4918/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4918/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4918/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4918/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4918/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4918/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4918/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4918*PARAMETRES!$L$268+AD4918*PARAMETRES!$L$269","v":0},{"$f":"AE4918*PARAMETRES!$L$270+AF4918*PARAMETRES!$L$271","v":0},{"$f":"AE4918*PARAMETRES!$L$273+AF4918*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4934<>\"\",ENTREES!B4934,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4934<>\"\",ENTREES!C4934,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4919,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4919),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4919))","v":0},{"$f":"IF(ISNA($C4919),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4919))","v":0},{"$f":"IF(ISNA($C4919),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4919))","v":0},{"$f":"IF(ISNA($C4919),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4919))","v":0},{"$f":"IF(ISNA($C4919),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4919))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4919<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4919)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4919*I4919*K4919*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4919*J4919*K4919*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4919*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4919<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4919)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4919*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4919*J4919*K4919*ENTREES!$J$6,1)-M4919","v":0},{"$f":"CEILING(S4919*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4919*PARAMETRES!$E$47/1024","v":0},{"$f":"L4919*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4919*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4919*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4919*PARAMETRES!$E$64+U4919*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4919*PARAMETRES!$E$64+R4919*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4919/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4919/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4919/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4919/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4919/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4919/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4919/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4919/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4919*PARAMETRES!$L$268+AD4919*PARAMETRES!$L$269","v":0},{"$f":"AE4919*PARAMETRES!$L$270+AF4919*PARAMETRES!$L$271","v":0},{"$f":"AE4919*PARAMETRES!$L$273+AF4919*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4935<>\"\",ENTREES!B4935,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4935<>\"\",ENTREES!C4935,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4920,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4920),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4920))","v":0},{"$f":"IF(ISNA($C4920),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4920))","v":0},{"$f":"IF(ISNA($C4920),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4920))","v":0},{"$f":"IF(ISNA($C4920),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4920))","v":0},{"$f":"IF(ISNA($C4920),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4920))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4920<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4920)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4920*I4920*K4920*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4920*J4920*K4920*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4920*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4920<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4920)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4920*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4920*J4920*K4920*ENTREES!$J$6,1)-M4920","v":0},{"$f":"CEILING(S4920*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4920*PARAMETRES!$E$47/1024","v":0},{"$f":"L4920*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4920*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4920*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4920*PARAMETRES!$E$64+U4920*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4920*PARAMETRES!$E$64+R4920*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4920/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4920/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4920/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4920/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4920/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4920/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4920/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4920/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4920*PARAMETRES!$L$268+AD4920*PARAMETRES!$L$269","v":0},{"$f":"AE4920*PARAMETRES!$L$270+AF4920*PARAMETRES!$L$271","v":0},{"$f":"AE4920*PARAMETRES!$L$273+AF4920*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4936<>\"\",ENTREES!B4936,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4936<>\"\",ENTREES!C4936,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4921,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4921),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4921))","v":0},{"$f":"IF(ISNA($C4921),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4921))","v":0},{"$f":"IF(ISNA($C4921),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4921))","v":0},{"$f":"IF(ISNA($C4921),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4921))","v":0},{"$f":"IF(ISNA($C4921),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4921))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4921<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4921)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4921*I4921*K4921*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4921*J4921*K4921*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4921*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4921<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4921)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4921*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4921*J4921*K4921*ENTREES!$J$6,1)-M4921","v":0},{"$f":"CEILING(S4921*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4921*PARAMETRES!$E$47/1024","v":0},{"$f":"L4921*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4921*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4921*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4921*PARAMETRES!$E$64+U4921*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4921*PARAMETRES!$E$64+R4921*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4921/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4921/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4921/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4921/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4921/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4921/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4921/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4921/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4921*PARAMETRES!$L$268+AD4921*PARAMETRES!$L$269","v":0},{"$f":"AE4921*PARAMETRES!$L$270+AF4921*PARAMETRES!$L$271","v":0},{"$f":"AE4921*PARAMETRES!$L$273+AF4921*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4937<>\"\",ENTREES!B4937,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4937<>\"\",ENTREES!C4937,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4922,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4922),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4922))","v":0},{"$f":"IF(ISNA($C4922),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4922))","v":0},{"$f":"IF(ISNA($C4922),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4922))","v":0},{"$f":"IF(ISNA($C4922),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4922))","v":0},{"$f":"IF(ISNA($C4922),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4922))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4922<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4922)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4922*I4922*K4922*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4922*J4922*K4922*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4922*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4922<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4922)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4922*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4922*J4922*K4922*ENTREES!$J$6,1)-M4922","v":0},{"$f":"CEILING(S4922*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4922*PARAMETRES!$E$47/1024","v":0},{"$f":"L4922*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4922*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4922*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4922*PARAMETRES!$E$64+U4922*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4922*PARAMETRES!$E$64+R4922*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4922/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4922/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4922/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4922/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4922/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4922/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4922/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4922/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4922*PARAMETRES!$L$268+AD4922*PARAMETRES!$L$269","v":0},{"$f":"AE4922*PARAMETRES!$L$270+AF4922*PARAMETRES!$L$271","v":0},{"$f":"AE4922*PARAMETRES!$L$273+AF4922*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4938<>\"\",ENTREES!B4938,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4938<>\"\",ENTREES!C4938,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4923,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4923),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4923))","v":0},{"$f":"IF(ISNA($C4923),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4923))","v":0},{"$f":"IF(ISNA($C4923),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4923))","v":0},{"$f":"IF(ISNA($C4923),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4923))","v":0},{"$f":"IF(ISNA($C4923),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4923))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4923*I4923*K4923*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4923*J4923*K4923*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4923*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4923<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4923)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4923*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4923*J4923*K4923*ENTREES!$J$6,1)-M4923","v":0},{"$f":"CEILING(S4923*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4923*PARAMETRES!$E$47/1024","v":0},{"$f":"L4923*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4923*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4923*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4923*PARAMETRES!$E$64+U4923*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4923*PARAMETRES!$E$64+R4923*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4923/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4923/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4923/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4923/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4923/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4923/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4923/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4923/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4923*PARAMETRES!$L$268+AD4923*PARAMETRES!$L$269","v":0},{"$f":"AE4923*PARAMETRES!$L$270+AF4923*PARAMETRES!$L$271","v":0},{"$f":"AE4923*PARAMETRES!$L$273+AF4923*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4939<>\"\",ENTREES!B4939,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4939<>\"\",ENTREES!C4939,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4924,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4924),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4924))","v":0},{"$f":"IF(ISNA($C4924),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4924))","v":0},{"$f":"IF(ISNA($C4924),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4924))","v":0},{"$f":"IF(ISNA($C4924),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4924))","v":0},{"$f":"IF(ISNA($C4924),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4924))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4924<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4924)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4924*I4924*K4924*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4924*J4924*K4924*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4924*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4924<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4924)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4924*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4924*J4924*K4924*ENTREES!$J$6,1)-M4924","v":0},{"$f":"CEILING(S4924*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4924*PARAMETRES!$E$47/1024","v":0},{"$f":"L4924*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4924*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4924*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4924*PARAMETRES!$E$64+U4924*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4924*PARAMETRES!$E$64+R4924*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4924/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4924/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4924/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4924/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4924/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4924/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4924/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4924/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4924*PARAMETRES!$L$268+AD4924*PARAMETRES!$L$269","v":0},{"$f":"AE4924*PARAMETRES!$L$270+AF4924*PARAMETRES!$L$271","v":0},{"$f":"AE4924*PARAMETRES!$L$273+AF4924*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4940<>\"\",ENTREES!B4940,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4940<>\"\",ENTREES!C4940,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4925,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4925),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4925))","v":0},{"$f":"IF(ISNA($C4925),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4925))","v":0},{"$f":"IF(ISNA($C4925),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4925))","v":0},{"$f":"IF(ISNA($C4925),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4925))","v":0},{"$f":"IF(ISNA($C4925),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4925))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4925<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4925)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4925*I4925*K4925*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4925*J4925*K4925*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4925*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4925<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4925)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4925*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4925*J4925*K4925*ENTREES!$J$6,1)-M4925","v":0},{"$f":"CEILING(S4925*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4925*PARAMETRES!$E$47/1024","v":0},{"$f":"L4925*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4925*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4925*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4925*PARAMETRES!$E$64+U4925*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4925*PARAMETRES!$E$64+R4925*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4925/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4925/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4925/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4925/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4925/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4925/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4925/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4925/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4925*PARAMETRES!$L$268+AD4925*PARAMETRES!$L$269","v":0},{"$f":"AE4925*PARAMETRES!$L$270+AF4925*PARAMETRES!$L$271","v":0},{"$f":"AE4925*PARAMETRES!$L$273+AF4925*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4941<>\"\",ENTREES!B4941,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4941<>\"\",ENTREES!C4941,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4926,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4926),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4926))","v":0},{"$f":"IF(ISNA($C4926),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4926))","v":0},{"$f":"IF(ISNA($C4926),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4926))","v":0},{"$f":"IF(ISNA($C4926),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4926))","v":0},{"$f":"IF(ISNA($C4926),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4926))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4926<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4926)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4926*I4926*K4926*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4926*J4926*K4926*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4926*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4926<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4926)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4926*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4926*J4926*K4926*ENTREES!$J$6,1)-M4926","v":0},{"$f":"CEILING(S4926*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4926*PARAMETRES!$E$47/1024","v":0},{"$f":"L4926*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4926*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4926*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4926*PARAMETRES!$E$64+U4926*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4926*PARAMETRES!$E$64+R4926*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4926/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4926/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4926/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4926/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4926/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4926/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4926/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4926/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4926*PARAMETRES!$L$268+AD4926*PARAMETRES!$L$269","v":0},{"$f":"AE4926*PARAMETRES!$L$270+AF4926*PARAMETRES!$L$271","v":0},{"$f":"AE4926*PARAMETRES!$L$273+AF4926*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4942<>\"\",ENTREES!B4942,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4942<>\"\",ENTREES!C4942,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4927,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4927),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4927))","v":0},{"$f":"IF(ISNA($C4927),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4927))","v":0},{"$f":"IF(ISNA($C4927),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4927))","v":0},{"$f":"IF(ISNA($C4927),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4927))","v":0},{"$f":"IF(ISNA($C4927),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4927))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4927<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4927)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4927*I4927*K4927*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4927*J4927*K4927*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4927*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4927<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4927)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4927*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4927*J4927*K4927*ENTREES!$J$6,1)-M4927","v":0},{"$f":"CEILING(S4927*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4927*PARAMETRES!$E$47/1024","v":0},{"$f":"L4927*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4927*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4927*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4927*PARAMETRES!$E$64+U4927*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4927*PARAMETRES!$E$64+R4927*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4927/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4927/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4927/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4927/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4927/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4927/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4927/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4927/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4927*PARAMETRES!$L$268+AD4927*PARAMETRES!$L$269","v":0},{"$f":"AE4927*PARAMETRES!$L$270+AF4927*PARAMETRES!$L$271","v":0},{"$f":"AE4927*PARAMETRES!$L$273+AF4927*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4943<>\"\",ENTREES!B4943,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4943<>\"\",ENTREES!C4943,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4928,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4928),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4928))","v":0},{"$f":"IF(ISNA($C4928),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4928))","v":0},{"$f":"IF(ISNA($C4928),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4928))","v":0},{"$f":"IF(ISNA($C4928),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4928))","v":0},{"$f":"IF(ISNA($C4928),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4928))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4928<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4928)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4928*I4928*K4928*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4928*J4928*K4928*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4928*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4928<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4928)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4928*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4928*J4928*K4928*ENTREES!$J$6,1)-M4928","v":0},{"$f":"CEILING(S4928*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4928*PARAMETRES!$E$47/1024","v":0},{"$f":"L4928*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4928*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4928*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4928*PARAMETRES!$E$64+U4928*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4928*PARAMETRES!$E$64+R4928*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4928/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4928/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4928/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4928/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4928/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4928/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4928/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4928/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4928*PARAMETRES!$L$268+AD4928*PARAMETRES!$L$269","v":0},{"$f":"AE4928*PARAMETRES!$L$270+AF4928*PARAMETRES!$L$271","v":0},{"$f":"AE4928*PARAMETRES!$L$273+AF4928*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4944<>\"\",ENTREES!B4944,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4944<>\"\",ENTREES!C4944,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4929,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4929),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4929))","v":0},{"$f":"IF(ISNA($C4929),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4929))","v":0},{"$f":"IF(ISNA($C4929),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4929))","v":0},{"$f":"IF(ISNA($C4929),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4929))","v":0},{"$f":"IF(ISNA($C4929),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4929))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4929<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4929)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4929*I4929*K4929*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4929*J4929*K4929*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4929*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4929<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4929)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4929*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4929*J4929*K4929*ENTREES!$J$6,1)-M4929","v":0},{"$f":"CEILING(S4929*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4929*PARAMETRES!$E$47/1024","v":0},{"$f":"L4929*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4929*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4929*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4929*PARAMETRES!$E$64+U4929*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4929*PARAMETRES!$E$64+R4929*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4929/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4929/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4929/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4929/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4929/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4929/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4929/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4929/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4929*PARAMETRES!$L$268+AD4929*PARAMETRES!$L$269","v":0},{"$f":"AE4929*PARAMETRES!$L$270+AF4929*PARAMETRES!$L$271","v":0},{"$f":"AE4929*PARAMETRES!$L$273+AF4929*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4945<>\"\",ENTREES!B4945,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4945<>\"\",ENTREES!C4945,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4930,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4930),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4930))","v":0},{"$f":"IF(ISNA($C4930),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4930))","v":0},{"$f":"IF(ISNA($C4930),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4930))","v":0},{"$f":"IF(ISNA($C4930),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4930))","v":0},{"$f":"IF(ISNA($C4930),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4930))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4930<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4930)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4930*I4930*K4930*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4930*J4930*K4930*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4930*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4930<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4930)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4930*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4930*J4930*K4930*ENTREES!$J$6,1)-M4930","v":0},{"$f":"CEILING(S4930*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4930*PARAMETRES!$E$47/1024","v":0},{"$f":"L4930*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4930*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4930*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4930*PARAMETRES!$E$64+U4930*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4930*PARAMETRES!$E$64+R4930*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4930/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4930/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4930/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4930/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4930/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4930/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4930/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4930/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4930*PARAMETRES!$L$268+AD4930*PARAMETRES!$L$269","v":0},{"$f":"AE4930*PARAMETRES!$L$270+AF4930*PARAMETRES!$L$271","v":0},{"$f":"AE4930*PARAMETRES!$L$273+AF4930*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4946<>\"\",ENTREES!B4946,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4946<>\"\",ENTREES!C4946,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4931,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4931),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4931))","v":0},{"$f":"IF(ISNA($C4931),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4931))","v":0},{"$f":"IF(ISNA($C4931),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4931))","v":0},{"$f":"IF(ISNA($C4931),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4931))","v":0},{"$f":"IF(ISNA($C4931),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4931))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4931<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4931)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4931*I4931*K4931*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4931*J4931*K4931*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4931*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4931<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4931)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4931*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4931*J4931*K4931*ENTREES!$J$6,1)-M4931","v":0},{"$f":"CEILING(S4931*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4931*PARAMETRES!$E$47/1024","v":0},{"$f":"L4931*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4931*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4931*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4931*PARAMETRES!$E$64+U4931*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4931*PARAMETRES!$E$64+R4931*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4931/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4931/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4931/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4931/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4931/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4931/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4931/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4931/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4931*PARAMETRES!$L$268+AD4931*PARAMETRES!$L$269","v":0},{"$f":"AE4931*PARAMETRES!$L$270+AF4931*PARAMETRES!$L$271","v":0},{"$f":"AE4931*PARAMETRES!$L$273+AF4931*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4947<>\"\",ENTREES!B4947,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4947<>\"\",ENTREES!C4947,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4932,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4932),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4932))","v":0},{"$f":"IF(ISNA($C4932),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4932))","v":0},{"$f":"IF(ISNA($C4932),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4932))","v":0},{"$f":"IF(ISNA($C4932),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4932))","v":0},{"$f":"IF(ISNA($C4932),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4932))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4932*I4932*K4932*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4932*J4932*K4932*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4932*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4932<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4932)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q4932+T4932","v":0},{"$f":"R4932+U4932","v":0},{"$f":"CEILING(M4932*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4932*J4932*K4932*ENTREES!$J$6,1)-M4932","v":0},{"$f":"CEILING(S4932*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4932*PARAMETRES!$E$47/1024","v":0},{"$f":"L4932*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4932*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4932*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4932*PARAMETRES!$E$64+U4932*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4932*PARAMETRES!$E$64+R4932*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4932/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4932/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4932/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4932/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4932/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4932/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4932/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4932/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4932*PARAMETRES!$L$268+AD4932*PARAMETRES!$L$269","v":0},{"$f":"AE4932*PARAMETRES!$L$270+AF4932*PARAMETRES!$L$271","v":0},{"$f":"AE4932*PARAMETRES!$L$273+AF4932*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4948<>\"\",ENTREES!B4948,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4948<>\"\",ENTREES!C4948,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4933,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4933),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4933))","v":0},{"$f":"IF(ISNA($C4933),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4933))","v":0},{"$f":"IF(ISNA($C4933),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4933))","v":0},{"$f":"IF(ISNA($C4933),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4933))","v":0},{"$f":"IF(ISNA($C4933),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4933))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4933<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4933)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4933*I4933*K4933*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4933*J4933*K4933*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4933*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4933<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4933)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4933*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4933*J4933*K4933*ENTREES!$J$6,1)-M4933","v":0},{"$f":"CEILING(S4933*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4933*PARAMETRES!$E$47/1024","v":0},{"$f":"L4933*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4933*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4933*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4933*PARAMETRES!$E$64+U4933*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4933*PARAMETRES!$E$64+R4933*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4933/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4933/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4933/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4933/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4933/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4933/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4933/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4933/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4933*PARAMETRES!$L$268+AD4933*PARAMETRES!$L$269","v":0},{"$f":"AE4933*PARAMETRES!$L$270+AF4933*PARAMETRES!$L$271","v":0},{"$f":"AE4933*PARAMETRES!$L$273+AF4933*PARAMETRES!$L$274","v":0},{"$f":"AG4933","v":0},{"$f":"AH4933+AI4933","v":0}]
[{"$f":"IF(ENTREES!B4949<>\"\",ENTREES!B4949,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4949<>\"\",ENTREES!C4949,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4934,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4934),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4934))","v":0},{"$f":"IF(ISNA($C4934),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4934))","v":0},{"$f":"IF(ISNA($C4934),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4934))","v":0},{"$f":"IF(ISNA($C4934),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4934))","v":0},{"$f":"IF(ISNA($C4934),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4934))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4934<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4934)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4934*I4934*K4934*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4934*J4934*K4934*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4934*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4934<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4934)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4934*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4934*J4934*K4934*ENTREES!$J$6,1)-M4934","v":0},{"$f":"CEILING(S4934*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4934*PARAMETRES!$E$47/1024","v":0},{"$f":"L4934*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4934*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4934*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4934*PARAMETRES!$E$64+U4934*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4934*PARAMETRES!$E$64+R4934*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4934/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4934/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4934/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4934/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4934/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4934/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4934/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4934/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4934*PARAMETRES!$L$268+AD4934*PARAMETRES!$L$269","v":0},{"$f":"AE4934*PARAMETRES!$L$270+AF4934*PARAMETRES!$L$271","v":0},{"$f":"AE4934*PARAMETRES!$L$273+AF4934*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4950<>\"\",ENTREES!B4950,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4950<>\"\",ENTREES!C4950,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4935,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4935),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4935))","v":0},{"$f":"IF(ISNA($C4935),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4935))","v":0},{"$f":"IF(ISNA($C4935),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4935))","v":0},{"$f":"IF(ISNA($C4935),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4935))","v":0},{"$f":"IF(ISNA($C4935),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4935))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4935<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4935)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4935*I4935*K4935*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4935*J4935*K4935*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4935*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4935<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4935)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4935*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4935*J4935*K4935*ENTREES!$J$6,1)-M4935","v":0},{"$f":"CEILING(S4935*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4935*PARAMETRES!$E$47/1024","v":0},{"$f":"L4935*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4935*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4935*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4935*PARAMETRES!$E$64+U4935*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4935*PARAMETRES!$E$64+R4935*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4935/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4935/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4935/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4935/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4935/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4935/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4935/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4935/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4935*PARAMETRES!$L$268+AD4935*PARAMETRES!$L$269","v":0},{"$f":"AE4935*PARAMETRES!$L$270+AF4935*PARAMETRES!$L$271","v":0},{"$f":"AE4935*PARAMETRES!$L$273+AF4935*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4951<>\"\",ENTREES!B4951,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4951<>\"\",ENTREES!C4951,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4936,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4936),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4936))","v":0},{"$f":"IF(ISNA($C4936),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4936))","v":0},{"$f":"IF(ISNA($C4936),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4936))","v":0},{"$f":"IF(ISNA($C4936),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4936))","v":0},{"$f":"IF(ISNA($C4936),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4936))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4936<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4936)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4936*I4936*K4936*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4936*J4936*K4936*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4936*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4936<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4936)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4936*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4936*J4936*K4936*ENTREES!$J$6,1)-M4936","v":0},{"$f":"CEILING(S4936*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4936*PARAMETRES!$E$47/1024","v":0},{"$f":"L4936*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4936*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4936*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4936*PARAMETRES!$E$64+U4936*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4936*PARAMETRES!$E$64+R4936*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4936/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4936/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4936/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4936/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4936/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4936/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4936/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4936/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4936*PARAMETRES!$L$268+AD4936*PARAMETRES!$L$269","v":0},{"$f":"AE4936*PARAMETRES!$L$270+AF4936*PARAMETRES!$L$271","v":0},{"$f":"AE4936*PARAMETRES!$L$273+AF4936*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4952<>\"\",ENTREES!B4952,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4952<>\"\",ENTREES!C4952,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4937,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4937),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4937))","v":0},{"$f":"IF(ISNA($C4937),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4937))","v":0},{"$f":"IF(ISNA($C4937),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4937))","v":0},{"$f":"IF(ISNA($C4937),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4937))","v":0},{"$f":"IF(ISNA($C4937),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4937))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4937<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4937)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4937*I4937*K4937*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4937*J4937*K4937*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4937*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4937<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4937)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4937*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4937*J4937*K4937*ENTREES!$J$6,1)-M4937","v":0},{"$f":"CEILING(S4937*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4937*PARAMETRES!$E$47/1024","v":0},{"$f":"L4937*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4937*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4937*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4937*PARAMETRES!$E$64+U4937*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4937*PARAMETRES!$E$64+R4937*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4937/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4937/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4937/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4937/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4937/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4937/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4937/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4937/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4937*PARAMETRES!$L$268+AD4937*PARAMETRES!$L$269","v":0},{"$f":"AE4937*PARAMETRES!$L$270+AF4937*PARAMETRES!$L$271","v":0},{"$f":"AE4937*PARAMETRES!$L$273+AF4937*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4953<>\"\",ENTREES!B4953,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4953<>\"\",ENTREES!C4953,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4938,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4938),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4938))","v":0},{"$f":"IF(ISNA($C4938),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4938))","v":0},{"$f":"IF(ISNA($C4938),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4938))","v":0},{"$f":"IF(ISNA($C4938),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4938))","v":0},{"$f":"IF(ISNA($C4938),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4938))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4938*I4938*K4938*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4938*J4938*K4938*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4938*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4938<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4938)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4938*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4938*J4938*K4938*ENTREES!$J$6,1)-M4938","v":0},{"$f":"CEILING(S4938*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4938*PARAMETRES!$E$47/1024","v":0},{"$f":"L4938*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4938*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4938*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4938*PARAMETRES!$E$64+U4938*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4938*PARAMETRES!$E$64+R4938*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4938/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4938/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4938/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4938/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4938/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4938/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4938/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4938/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4938*PARAMETRES!$L$268+AD4938*PARAMETRES!$L$269","v":0},{"$f":"AE4938*PARAMETRES!$L$270+AF4938*PARAMETRES!$L$271","v":0},{"$f":"AE4938*PARAMETRES!$L$273+AF4938*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4954<>\"\",ENTREES!B4954,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4954<>\"\",ENTREES!C4954,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4939,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4939),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4939))","v":0},{"$f":"IF(ISNA($C4939),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4939))","v":0},{"$f":"IF(ISNA($C4939),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4939))","v":0},{"$f":"IF(ISNA($C4939),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4939))","v":0},{"$f":"IF(ISNA($C4939),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4939))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4939<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4939)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4939*I4939*K4939*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4939*J4939*K4939*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4939*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4939<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4939)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4939*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4939*J4939*K4939*ENTREES!$J$6,1)-M4939","v":0},{"$f":"CEILING(S4939*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4939*PARAMETRES!$E$47/1024","v":0},{"$f":"L4939*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4939*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4939*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4939*PARAMETRES!$E$64+U4939*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4939*PARAMETRES!$E$64+R4939*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4939/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4939/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4939/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4939/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4939/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4939/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4939/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4939/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4939*PARAMETRES!$L$268+AD4939*PARAMETRES!$L$269","v":0},{"$f":"AE4939*PARAMETRES!$L$270+AF4939*PARAMETRES!$L$271","v":0},{"$f":"AE4939*PARAMETRES!$L$273+AF4939*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4955<>\"\",ENTREES!B4955,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4955<>\"\",ENTREES!C4955,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4940,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4940),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4940))","v":0},{"$f":"IF(ISNA($C4940),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4940))","v":0},{"$f":"IF(ISNA($C4940),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4940))","v":0},{"$f":"IF(ISNA($C4940),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4940))","v":0},{"$f":"IF(ISNA($C4940),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4940))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4940<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4940)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4940*I4940*K4940*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4940*J4940*K4940*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4940*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4940<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4940)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4940*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4940*J4940*K4940*ENTREES!$J$6,1)-M4940","v":0},{"$f":"CEILING(S4940*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4940*PARAMETRES!$E$47/1024","v":0},{"$f":"L4940*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4940*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4940*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4940*PARAMETRES!$E$64+U4940*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4940*PARAMETRES!$E$64+R4940*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4940/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4940/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4940/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4940/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4940/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4940/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4940/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4940/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4940*PARAMETRES!$L$268+AD4940*PARAMETRES!$L$269","v":0},{"$f":"AE4940*PARAMETRES!$L$270+AF4940*PARAMETRES!$L$271","v":0},{"$f":"AE4940*PARAMETRES!$L$273+AF4940*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4956<>\"\",ENTREES!B4956,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4956<>\"\",ENTREES!C4956,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4941,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4941),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4941))","v":0},{"$f":"IF(ISNA($C4941),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4941))","v":0},{"$f":"IF(ISNA($C4941),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4941))","v":0},{"$f":"IF(ISNA($C4941),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4941))","v":0},{"$f":"IF(ISNA($C4941),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4941))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4941<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4941)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4941*I4941*K4941*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4941*J4941*K4941*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4941*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4941<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4941)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4941*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4941*J4941*K4941*ENTREES!$J$6,1)-M4941","v":0},{"$f":"CEILING(S4941*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4941*PARAMETRES!$E$47/1024","v":0},{"$f":"L4941*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4941*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4941*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4941*PARAMETRES!$E$64+U4941*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4941*PARAMETRES!$E$64+R4941*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4941/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4941/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4941/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4941/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4941/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4941/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4941/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4941/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4941*PARAMETRES!$L$268+AD4941*PARAMETRES!$L$269","v":0},{"$f":"AE4941*PARAMETRES!$L$270+AF4941*PARAMETRES!$L$271","v":0},{"$f":"AE4941*PARAMETRES!$L$273+AF4941*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4957<>\"\",ENTREES!B4957,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4957<>\"\",ENTREES!C4957,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4942,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4942),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4942))","v":0},{"$f":"IF(ISNA($C4942),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4942))","v":0},{"$f":"IF(ISNA($C4942),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4942))","v":0},{"$f":"IF(ISNA($C4942),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4942))","v":0},{"$f":"IF(ISNA($C4942),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4942))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4942<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4942)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4942*I4942*K4942*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4942*J4942*K4942*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4942*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4942<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4942)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4942*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4942*J4942*K4942*ENTREES!$J$6,1)-M4942","v":0},{"$f":"CEILING(S4942*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4942*PARAMETRES!$E$47/1024","v":0},{"$f":"L4942*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4942*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4942*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4942*PARAMETRES!$E$64+U4942*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4942*PARAMETRES!$E$64+R4942*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4942/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4942/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4942/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4942/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4942/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4942/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4942/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4942/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4942*PARAMETRES!$L$268+AD4942*PARAMETRES!$L$269","v":0},{"$f":"AE4942*PARAMETRES!$L$270+AF4942*PARAMETRES!$L$271","v":0},{"$f":"AE4942*PARAMETRES!$L$273+AF4942*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4958<>\"\",ENTREES!B4958,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4958<>\"\",ENTREES!C4958,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4943,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4943),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4943))","v":0},{"$f":"IF(ISNA($C4943),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4943))","v":0},{"$f":"IF(ISNA($C4943),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4943))","v":0},{"$f":"IF(ISNA($C4943),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4943))","v":0},{"$f":"IF(ISNA($C4943),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4943))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4943*I4943*K4943*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4943*J4943*K4943*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4943*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4943<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4943)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4943*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4943*J4943*K4943*ENTREES!$J$6,1)-M4943","v":0},{"$f":"CEILING(S4943*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4943*PARAMETRES!$E$47/1024","v":0},{"$f":"L4943*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4943*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4943*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4943*PARAMETRES!$E$64+U4943*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4943*PARAMETRES!$E$64+R4943*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4943/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4943/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4943/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4943/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4943/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4943/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4943/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4943/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4943*PARAMETRES!$L$268+AD4943*PARAMETRES!$L$269","v":0},{"$f":"AE4943*PARAMETRES!$L$270+AF4943*PARAMETRES!$L$271","v":0},{"$f":"AE4943*PARAMETRES!$L$273+AF4943*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4959<>\"\",ENTREES!B4959,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4959<>\"\",ENTREES!C4959,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4944,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4944),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4944))","v":0},{"$f":"IF(ISNA($C4944),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4944))","v":0},{"$f":"IF(ISNA($C4944),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4944))","v":0},{"$f":"IF(ISNA($C4944),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4944))","v":0},{"$f":"IF(ISNA($C4944),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4944))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4944<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4944)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4944*I4944*K4944*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4944*J4944*K4944*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4944*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4944<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4944)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4944*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4944*J4944*K4944*ENTREES!$J$6,1)-M4944","v":0},{"$f":"CEILING(S4944*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4944*PARAMETRES!$E$47/1024","v":0},{"$f":"L4944*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4944*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4944*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4944*PARAMETRES!$E$64+U4944*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4944*PARAMETRES!$E$64+R4944*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4944/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4944/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4944/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4944/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4944/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4944/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4944/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4944/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4944*PARAMETRES!$L$268+AD4944*PARAMETRES!$L$269","v":0},{"$f":"AE4944*PARAMETRES!$L$270+AF4944*PARAMETRES!$L$271","v":0},{"$f":"AE4944*PARAMETRES!$L$273+AF4944*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4960<>\"\",ENTREES!B4960,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4960<>\"\",ENTREES!C4960,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4945,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4945),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4945))","v":0},{"$f":"IF(ISNA($C4945),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4945))","v":0},{"$f":"IF(ISNA($C4945),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4945))","v":0},{"$f":"IF(ISNA($C4945),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4945))","v":0},{"$f":"IF(ISNA($C4945),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4945))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4945<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4945)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4945*I4945*K4945*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4945*J4945*K4945*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4945*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4945<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4945)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4945*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4945*J4945*K4945*ENTREES!$J$6,1)-M4945","v":0},{"$f":"CEILING(S4945*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4945*PARAMETRES!$E$47/1024","v":0},{"$f":"L4945*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4945*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4945*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4945*PARAMETRES!$E$64+U4945*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4945*PARAMETRES!$E$64+R4945*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4945/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4945/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4945/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4945/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4945/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4945/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4945/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4945/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4945*PARAMETRES!$L$268+AD4945*PARAMETRES!$L$269","v":0},{"$f":"AE4945*PARAMETRES!$L$270+AF4945*PARAMETRES!$L$271","v":0},{"$f":"AE4945*PARAMETRES!$L$273+AF4945*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4961<>\"\",ENTREES!B4961,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4961<>\"\",ENTREES!C4961,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4946,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4946),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4946))","v":0},{"$f":"IF(ISNA($C4946),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4946))","v":0},{"$f":"IF(ISNA($C4946),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4946))","v":0},{"$f":"IF(ISNA($C4946),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4946))","v":0},{"$f":"IF(ISNA($C4946),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4946))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4946<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4946)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4946*I4946*K4946*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4946*J4946*K4946*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4946*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4946<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4946)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4946*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4946*J4946*K4946*ENTREES!$J$6,1)-M4946","v":0},{"$f":"CEILING(S4946*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4946*PARAMETRES!$E$47/1024","v":0},{"$f":"L4946*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4946*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4946*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4946*PARAMETRES!$E$64+U4946*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4946*PARAMETRES!$E$64+R4946*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4946/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4946/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4946/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4946/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4946/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4946/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4946/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4946/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4946*PARAMETRES!$L$268+AD4946*PARAMETRES!$L$269","v":0},{"$f":"AE4946*PARAMETRES!$L$270+AF4946*PARAMETRES!$L$271","v":0},{"$f":"AE4946*PARAMETRES!$L$273+AF4946*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4962<>\"\",ENTREES!B4962,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4962<>\"\",ENTREES!C4962,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4947,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4947),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4947))","v":0},{"$f":"IF(ISNA($C4947),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4947))","v":0},{"$f":"IF(ISNA($C4947),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4947))","v":0},{"$f":"IF(ISNA($C4947),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4947))","v":0},{"$f":"IF(ISNA($C4947),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4947))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4947*I4947*K4947*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4947*J4947*K4947*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4947*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4947<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4947)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4947*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4947*J4947*K4947*ENTREES!$J$6,1)-M4947","v":0},{"$f":"CEILING(S4947*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4947*PARAMETRES!$E$47/1024","v":0},{"$f":"L4947*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4947*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4947*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4947*PARAMETRES!$E$64+U4947*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4947*PARAMETRES!$E$64+R4947*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4947/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4947/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4947/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4947/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4947/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4947/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4947/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4947/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4947*PARAMETRES!$L$268+AD4947*PARAMETRES!$L$269","v":0},{"$f":"AE4947*PARAMETRES!$L$270+AF4947*PARAMETRES!$L$271","v":0},{"$f":"AE4947*PARAMETRES!$L$273+AF4947*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4963<>\"\",ENTREES!B4963,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4963<>\"\",ENTREES!C4963,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4948,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4948),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4948))","v":0},{"$f":"IF(ISNA($C4948),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4948))","v":0},{"$f":"IF(ISNA($C4948),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4948))","v":0},{"$f":"IF(ISNA($C4948),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4948))","v":0},{"$f":"IF(ISNA($C4948),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4948))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4948<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4948)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4948*I4948*K4948*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4948*J4948*K4948*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4948*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4948<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4948)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4948*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4948*J4948*K4948*ENTREES!$J$6,1)-M4948","v":0},{"$f":"CEILING(S4948*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4948*PARAMETRES!$E$47/1024","v":0},{"$f":"L4948*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4948*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4948*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4948*PARAMETRES!$E$64+U4948*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4948*PARAMETRES!$E$64+R4948*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4948/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4948/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4948/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4948/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4948/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4948/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4948/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4948/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4948*PARAMETRES!$L$268+AD4948*PARAMETRES!$L$269","v":0},{"$f":"AE4948*PARAMETRES!$L$270+AF4948*PARAMETRES!$L$271","v":0},{"$f":"AE4948*PARAMETRES!$L$273+AF4948*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4964<>\"\",ENTREES!B4964,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4964<>\"\",ENTREES!C4964,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4949,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4949),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4949))","v":0},{"$f":"IF(ISNA($C4949),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4949))","v":0},{"$f":"IF(ISNA($C4949),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4949))","v":0},{"$f":"IF(ISNA($C4949),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4949))","v":0},{"$f":"IF(ISNA($C4949),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4949))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4949<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4949)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4949*I4949*K4949*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4949*J4949*K4949*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4949*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4949<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4949)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4949*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4949*J4949*K4949*ENTREES!$J$6,1)-M4949","v":0},{"$f":"CEILING(S4949*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4949*PARAMETRES!$E$47/1024","v":0},{"$f":"L4949*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4949*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4949*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4949*PARAMETRES!$E$64+U4949*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4949*PARAMETRES!$E$64+R4949*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4949/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4949/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4949/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4949/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4949/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4949/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4949/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4949/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4949*PARAMETRES!$L$268+AD4949*PARAMETRES!$L$269","v":0},{"$f":"AE4949*PARAMETRES!$L$270+AF4949*PARAMETRES!$L$271","v":0},{"$f":"AE4949*PARAMETRES!$L$273+AF4949*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4965<>\"\",ENTREES!B4965,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4965<>\"\",ENTREES!C4965,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4950,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4950),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4950))","v":0},{"$f":"IF(ISNA($C4950),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4950))","v":0},{"$f":"IF(ISNA($C4950),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4950))","v":0},{"$f":"IF(ISNA($C4950),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4950))","v":0},{"$f":"IF(ISNA($C4950),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4950))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4950<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4950)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4950*I4950*K4950*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4950*J4950*K4950*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4950*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4950<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4950)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4950*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4950*J4950*K4950*ENTREES!$J$6,1)-M4950","v":0},{"$f":"CEILING(S4950*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4950*PARAMETRES!$E$47/1024","v":0},{"$f":"L4950*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4950*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4950*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4950*PARAMETRES!$E$64+U4950*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4950*PARAMETRES!$E$64+R4950*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4950/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4950/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4950/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4950/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4950/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4950/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4950/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4950/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4950*PARAMETRES!$L$268+AD4950*PARAMETRES!$L$269","v":0},{"$f":"AE4950*PARAMETRES!$L$270+AF4950*PARAMETRES!$L$271","v":0},{"$f":"AE4950*PARAMETRES!$L$273+AF4950*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4966<>\"\",ENTREES!B4966,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4966<>\"\",ENTREES!C4966,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4951,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4951),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4951))","v":0},{"$f":"IF(ISNA($C4951),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4951))","v":0},{"$f":"IF(ISNA($C4951),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4951))","v":0},{"$f":"IF(ISNA($C4951),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4951))","v":0},{"$f":"IF(ISNA($C4951),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4951))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4951<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4951)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4951*I4951*K4951*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4951*J4951*K4951*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4951*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4951<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4951)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4951*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4951*J4951*K4951*ENTREES!$J$6,1)-M4951","v":0},{"$f":"CEILING(S4951*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4951*PARAMETRES!$E$47/1024","v":0},{"$f":"L4951*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4951*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4951*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4951*PARAMETRES!$E$64+U4951*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4951*PARAMETRES!$E$64+R4951*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4951/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4951/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4951/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4951/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4951/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4951/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4951/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4951/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4951*PARAMETRES!$L$268+AD4951*PARAMETRES!$L$269","v":0},{"$f":"AE4951*PARAMETRES!$L$270+AF4951*PARAMETRES!$L$271","v":0},{"$f":"AE4951*PARAMETRES!$L$273+AF4951*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4967<>\"\",ENTREES!B4967,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4967<>\"\",ENTREES!C4967,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4952,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4952),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4952))","v":0},{"$f":"IF(ISNA($C4952),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4952))","v":0},{"$f":"IF(ISNA($C4952),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4952))","v":0},{"$f":"IF(ISNA($C4952),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4952))","v":0},{"$f":"IF(ISNA($C4952),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4952))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4952<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4952)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4952*I4952*K4952*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4952*J4952*K4952*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4952*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4952<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4952)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4952*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4952*J4952*K4952*ENTREES!$J$6,1)-M4952","v":0},{"$f":"CEILING(S4952*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4952*PARAMETRES!$E$47/1024","v":0},{"$f":"L4952*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4952*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4952*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4952*PARAMETRES!$E$64+U4952*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4952*PARAMETRES!$E$64+R4952*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4952/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4952/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4952/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4952/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4952/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4952/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4952/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4952/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4952*PARAMETRES!$L$268+AD4952*PARAMETRES!$L$269","v":0},{"$f":"AE4952*PARAMETRES!$L$270+AF4952*PARAMETRES!$L$271","v":0},{"$f":"AE4952*PARAMETRES!$L$273+AF4952*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4968<>\"\",ENTREES!B4968,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4968<>\"\",ENTREES!C4968,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4953,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4953),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4953))","v":0},{"$f":"IF(ISNA($C4953),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4953))","v":0},{"$f":"IF(ISNA($C4953),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4953))","v":0},{"$f":"IF(ISNA($C4953),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4953))","v":0},{"$f":"IF(ISNA($C4953),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4953))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4953*I4953*K4953*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4953*J4953*K4953*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4953*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4953<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4953)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4953*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4953*J4953*K4953*ENTREES!$J$6,1)-M4953","v":0},{"$f":"CEILING(S4953*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4953*PARAMETRES!$E$47/1024","v":0},{"$f":"L4953*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4953*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4953*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4953*PARAMETRES!$E$64+U4953*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4953*PARAMETRES!$E$64+R4953*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4953/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4953/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4953/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4953/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4953/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4953/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4953/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4953/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4953*PARAMETRES!$L$268+AD4953*PARAMETRES!$L$269","v":0},{"$f":"AE4953*PARAMETRES!$L$270+AF4953*PARAMETRES!$L$271","v":0},{"$f":"AE4953*PARAMETRES!$L$273+AF4953*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4969<>\"\",ENTREES!B4969,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4969<>\"\",ENTREES!C4969,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4954,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4954),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4954))","v":0},{"$f":"IF(ISNA($C4954),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4954))","v":0},{"$f":"IF(ISNA($C4954),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4954))","v":0},{"$f":"IF(ISNA($C4954),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4954))","v":0},{"$f":"IF(ISNA($C4954),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4954))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4954<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4954)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4954*I4954*K4954*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4954*J4954*K4954*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4954*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4954<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4954)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4954*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4954*J4954*K4954*ENTREES!$J$6,1)-M4954","v":0},{"$f":"CEILING(S4954*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4954*PARAMETRES!$E$47/1024","v":0},{"$f":"L4954*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4954*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4954*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4954*PARAMETRES!$E$64+U4954*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4954*PARAMETRES!$E$64+R4954*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4954/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4954/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4954/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4954/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4954/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4954/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4954/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4954/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4954*PARAMETRES!$L$268+AD4954*PARAMETRES!$L$269","v":0},{"$f":"AE4954*PARAMETRES!$L$270+AF4954*PARAMETRES!$L$271","v":0},{"$f":"AE4954*PARAMETRES!$L$273+AF4954*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4970<>\"\",ENTREES!B4970,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4970<>\"\",ENTREES!C4970,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4955,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4955),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4955))","v":0},{"$f":"IF(ISNA($C4955),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4955))","v":0},{"$f":"IF(ISNA($C4955),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4955))","v":0},{"$f":"IF(ISNA($C4955),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4955))","v":0},{"$f":"IF(ISNA($C4955),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4955))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4955<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4955)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4955*I4955*K4955*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4955*J4955*K4955*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4955*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4955<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4955)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4955*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4955*J4955*K4955*ENTREES!$J$6,1)-M4955","v":0},{"$f":"CEILING(S4955*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4955*PARAMETRES!$E$47/1024","v":0},{"$f":"L4955*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4955*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4955*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4955*PARAMETRES!$E$64+U4955*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4955*PARAMETRES!$E$64+R4955*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4955/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4955/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4955/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4955/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4955/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4955/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4955/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4955/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4955*PARAMETRES!$L$268+AD4955*PARAMETRES!$L$269","v":0},{"$f":"AE4955*PARAMETRES!$L$270+AF4955*PARAMETRES!$L$271","v":0},{"$f":"AE4955*PARAMETRES!$L$273+AF4955*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4971<>\"\",ENTREES!B4971,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4971<>\"\",ENTREES!C4971,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4956,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4956),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4956))","v":0},{"$f":"IF(ISNA($C4956),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4956))","v":0},{"$f":"IF(ISNA($C4956),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4956))","v":0},{"$f":"IF(ISNA($C4956),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4956))","v":0},{"$f":"IF(ISNA($C4956),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4956))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4956<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4956)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4956*I4956*K4956*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4956*J4956*K4956*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4956*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4956<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4956)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},{"$f":"O4956+P4956","v":0},0,0,{"$f":"CEILING(M4956*PARAMETRES!$E$22,1)","v":0},{"$f":"M4956-Q4956","v":0},{"$f":"CEILING(F4956*J4956*K4956*ENTREES!$J$6,1)-M4956","v":0},{"$f":"CEILING(S4956*PARAMETRES!$E$22,1)","v":0},{"$f":"S4956-T4956","v":0},{"$f":"L4956*PARAMETRES!$E$47/1024","v":0},{"$f":"L4956*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4956*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4956*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4956*PARAMETRES!$E$64+U4956*PARAMETRES!$E$68)/1024","v":0},{"$f":"V4956+W4956+X4956+Y4956+Z4956","v":0},{"$f":"(Q4956*PARAMETRES!$E$64+R4956*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4956/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4956/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4956/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4956/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4956/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4956/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4956/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4956/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4956*PARAMETRES!$L$268+AD4956*PARAMETRES!$L$269","v":0},{"$f":"AE4956*PARAMETRES!$L$270+AF4956*PARAMETRES!$L$271","v":0},{"$f":"AE4956*PARAMETRES!$L$273+AF4956*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4972<>\"\",ENTREES!B4972,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4972<>\"\",ENTREES!C4972,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4957,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4957),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4957))","v":0},{"$f":"IF(ISNA($C4957),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4957))","v":0},{"$f":"IF(ISNA($C4957),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4957))","v":0},{"$f":"IF(ISNA($C4957),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4957))","v":0},{"$f":"IF(ISNA($C4957),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4957))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4957<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4957)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4957*I4957*K4957*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4957*J4957*K4957*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4957*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4957<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4957)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4957*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4957*J4957*K4957*ENTREES!$J$6,1)-M4957","v":0},{"$f":"CEILING(S4957*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4957*PARAMETRES!$E$47/1024","v":0},{"$f":"L4957*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4957*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4957*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4957*PARAMETRES!$E$64+U4957*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4957*PARAMETRES!$E$64+R4957*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4957/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4957/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4957/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4957/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4957/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4957/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4957/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4957/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4957*PARAMETRES!$L$268+AD4957*PARAMETRES!$L$269","v":0},{"$f":"AE4957*PARAMETRES!$L$270+AF4957*PARAMETRES!$L$271","v":0},{"$f":"AE4957*PARAMETRES!$L$273+AF4957*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4973<>\"\",ENTREES!B4973,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4973<>\"\",ENTREES!C4973,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4958,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4958),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4958))","v":0},{"$f":"IF(ISNA($C4958),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4958))","v":0},{"$f":"IF(ISNA($C4958),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4958))","v":0},{"$f":"IF(ISNA($C4958),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4958))","v":0},{"$f":"IF(ISNA($C4958),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4958))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4958<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4958)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4958*I4958*K4958*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4958*J4958*K4958*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4958*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4958<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4958)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4958*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4958*J4958*K4958*ENTREES!$J$6,1)-M4958","v":0},{"$f":"CEILING(S4958*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4958*PARAMETRES!$E$47/1024","v":0},{"$f":"L4958*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4958*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4958*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4958*PARAMETRES!$E$64+U4958*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4958*PARAMETRES!$E$64+R4958*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4958/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4958/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4958/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4958/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4958/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4958/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4958/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4958/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4958*PARAMETRES!$L$268+AD4958*PARAMETRES!$L$269","v":0},{"$f":"AE4958*PARAMETRES!$L$270+AF4958*PARAMETRES!$L$271","v":0},{"$f":"AE4958*PARAMETRES!$L$273+AF4958*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4974<>\"\",ENTREES!B4974,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4974<>\"\",ENTREES!C4974,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4959,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4959),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4959))","v":0},{"$f":"IF(ISNA($C4959),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4959))","v":0},{"$f":"IF(ISNA($C4959),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4959))","v":0},{"$f":"IF(ISNA($C4959),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4959))","v":0},{"$f":"IF(ISNA($C4959),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4959))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4959<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4959)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4959*I4959*K4959*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4959*J4959*K4959*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4959*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4959<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4959)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4959*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4959*J4959*K4959*ENTREES!$J$6,1)-M4959","v":0},{"$f":"CEILING(S4959*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4959*PARAMETRES!$E$47/1024","v":0},{"$f":"L4959*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4959*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4959*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4959*PARAMETRES!$E$64+U4959*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4959*PARAMETRES!$E$64+R4959*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4959/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4959/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4959/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4959/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4959/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4959/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4959/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4959/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4959*PARAMETRES!$L$268+AD4959*PARAMETRES!$L$269","v":0},{"$f":"AE4959*PARAMETRES!$L$270+AF4959*PARAMETRES!$L$271","v":0},{"$f":"AE4959*PARAMETRES!$L$273+AF4959*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4975<>\"\",ENTREES!B4975,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4975<>\"\",ENTREES!C4975,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4960,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4960),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4960))","v":0},{"$f":"IF(ISNA($C4960),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4960))","v":0},{"$f":"IF(ISNA($C4960),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4960))","v":0},{"$f":"IF(ISNA($C4960),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4960))","v":0},{"$f":"IF(ISNA($C4960),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4960))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4960<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4960)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4960*I4960*K4960*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4960*J4960*K4960*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4960*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4960<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4960)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4960*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4960*J4960*K4960*ENTREES!$J$6,1)-M4960","v":0},{"$f":"CEILING(S4960*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4960*PARAMETRES!$E$47/1024","v":0},{"$f":"L4960*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4960*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4960*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4960*PARAMETRES!$E$64+U4960*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4960*PARAMETRES!$E$64+R4960*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4960/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4960/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4960/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4960/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4960/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4960/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4960/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4960/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4960*PARAMETRES!$L$268+AD4960*PARAMETRES!$L$269","v":0},{"$f":"AE4960*PARAMETRES!$L$270+AF4960*PARAMETRES!$L$271","v":0},{"$f":"AE4960*PARAMETRES!$L$273+AF4960*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4976<>\"\",ENTREES!B4976,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4976<>\"\",ENTREES!C4976,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4961,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4961),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4961))","v":0},{"$f":"IF(ISNA($C4961),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4961))","v":0},{"$f":"IF(ISNA($C4961),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4961))","v":0},{"$f":"IF(ISNA($C4961),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4961))","v":0},{"$f":"IF(ISNA($C4961),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4961))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4961<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4961)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4961*I4961*K4961*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4961*J4961*K4961*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4961*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4961<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4961)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4961*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4961*J4961*K4961*ENTREES!$J$6,1)-M4961","v":0},{"$f":"CEILING(S4961*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4961*PARAMETRES!$E$47/1024","v":0},{"$f":"L4961*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4961*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4961*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4961*PARAMETRES!$E$64+U4961*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4961*PARAMETRES!$E$64+R4961*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4961/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4961/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4961/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4961/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4961/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4961/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4961/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4961/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4961*PARAMETRES!$L$268+AD4961*PARAMETRES!$L$269","v":0},{"$f":"AE4961*PARAMETRES!$L$270+AF4961*PARAMETRES!$L$271","v":0},{"$f":"AE4961*PARAMETRES!$L$273+AF4961*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4977<>\"\",ENTREES!B4977,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4977<>\"\",ENTREES!C4977,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4962,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4962),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4962))","v":0},{"$f":"IF(ISNA($C4962),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4962))","v":0},{"$f":"IF(ISNA($C4962),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4962))","v":0},{"$f":"IF(ISNA($C4962),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4962))","v":0},{"$f":"IF(ISNA($C4962),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4962))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4962*I4962*K4962*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4962*J4962*K4962*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4962*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4962<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4962)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4962*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4962*J4962*K4962*ENTREES!$J$6,1)-M4962","v":0},{"$f":"CEILING(S4962*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4962*PARAMETRES!$E$47/1024","v":0},{"$f":"L4962*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4962*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4962*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4962*PARAMETRES!$E$64+U4962*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4962*PARAMETRES!$E$64+R4962*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4962/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4962/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4962/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4962/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4962/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4962/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4962/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4962/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4962*PARAMETRES!$L$268+AD4962*PARAMETRES!$L$269","v":0},{"$f":"AE4962*PARAMETRES!$L$270+AF4962*PARAMETRES!$L$271","v":0},{"$f":"AE4962*PARAMETRES!$L$273+AF4962*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4978<>\"\",ENTREES!B4978,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4978<>\"\",ENTREES!C4978,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4963,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4963),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4963))","v":0},{"$f":"IF(ISNA($C4963),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4963))","v":0},{"$f":"IF(ISNA($C4963),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4963))","v":0},{"$f":"IF(ISNA($C4963),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4963))","v":0},{"$f":"IF(ISNA($C4963),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4963))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4963<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4963)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4963*I4963*K4963*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4963*J4963*K4963*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4963*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4963<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4963)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4963*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4963*J4963*K4963*ENTREES!$J$6,1)-M4963","v":0},{"$f":"CEILING(S4963*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4963*PARAMETRES!$E$47/1024","v":0},{"$f":"L4963*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4963*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4963*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4963*PARAMETRES!$E$64+U4963*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4963*PARAMETRES!$E$64+R4963*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4963/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4963/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4963/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4963/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4963/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4963/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4963/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4963/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4963*PARAMETRES!$L$268+AD4963*PARAMETRES!$L$269","v":0},{"$f":"AE4963*PARAMETRES!$L$270+AF4963*PARAMETRES!$L$271","v":0},{"$f":"AE4963*PARAMETRES!$L$273+AF4963*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4979<>\"\",ENTREES!B4979,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4979<>\"\",ENTREES!C4979,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4964,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4964),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4964))","v":0},{"$f":"IF(ISNA($C4964),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4964))","v":0},{"$f":"IF(ISNA($C4964),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4964))","v":0},{"$f":"IF(ISNA($C4964),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4964))","v":0},{"$f":"IF(ISNA($C4964),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4964))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4964<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4964)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4964*I4964*K4964*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4964*J4964*K4964*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4964*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4964<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4964)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4964*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4964*J4964*K4964*ENTREES!$J$6,1)-M4964","v":0},{"$f":"CEILING(S4964*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4964*PARAMETRES!$E$47/1024","v":0},{"$f":"L4964*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4964*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4964*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4964*PARAMETRES!$E$64+U4964*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4964*PARAMETRES!$E$64+R4964*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4964/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4964/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4964/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4964/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4964/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4964/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4964/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4964/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4964*PARAMETRES!$L$268+AD4964*PARAMETRES!$L$269","v":0},{"$f":"AE4964*PARAMETRES!$L$270+AF4964*PARAMETRES!$L$271","v":0},{"$f":"AE4964*PARAMETRES!$L$273+AF4964*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4980<>\"\",ENTREES!B4980,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4980<>\"\",ENTREES!C4980,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4965,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4965),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4965))","v":0},{"$f":"IF(ISNA($C4965),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4965))","v":0},{"$f":"IF(ISNA($C4965),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4965))","v":0},{"$f":"IF(ISNA($C4965),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4965))","v":0},{"$f":"IF(ISNA($C4965),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4965))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4965<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4965)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4965*I4965*K4965*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4965*J4965*K4965*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4965*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4965<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4965)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4965*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4965*J4965*K4965*ENTREES!$J$6,1)-M4965","v":0},{"$f":"CEILING(S4965*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4965*PARAMETRES!$E$47/1024","v":0},{"$f":"L4965*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4965*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4965*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4965*PARAMETRES!$E$64+U4965*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4965*PARAMETRES!$E$64+R4965*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4965/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4965/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4965/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4965/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4965/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4965/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4965/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4965/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4965*PARAMETRES!$L$268+AD4965*PARAMETRES!$L$269","v":0},{"$f":"AE4965*PARAMETRES!$L$270+AF4965*PARAMETRES!$L$271","v":0},{"$f":"AE4965*PARAMETRES!$L$273+AF4965*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4981<>\"\",ENTREES!B4981,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4981<>\"\",ENTREES!C4981,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4966,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4966),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4966))","v":0},{"$f":"IF(ISNA($C4966),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4966))","v":0},{"$f":"IF(ISNA($C4966),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4966))","v":0},{"$f":"IF(ISNA($C4966),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4966))","v":0},{"$f":"IF(ISNA($C4966),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4966))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4966<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4966)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4966*I4966*K4966*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4966*J4966*K4966*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4966*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4966<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4966)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4966*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4966*J4966*K4966*ENTREES!$J$6,1)-M4966","v":0},{"$f":"CEILING(S4966*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4966*PARAMETRES!$E$47/1024","v":0},{"$f":"L4966*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4966*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4966*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4966*PARAMETRES!$E$64+U4966*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4966*PARAMETRES!$E$64+R4966*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4966/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4966/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4966/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4966/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4966/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4966/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4966/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4966/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4966*PARAMETRES!$L$268+AD4966*PARAMETRES!$L$269","v":0},{"$f":"AE4966*PARAMETRES!$L$270+AF4966*PARAMETRES!$L$271","v":0},{"$f":"AE4966*PARAMETRES!$L$273+AF4966*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4982<>\"\",ENTREES!B4982,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4982<>\"\",ENTREES!C4982,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4967,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4967),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4967))","v":0},{"$f":"IF(ISNA($C4967),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4967))","v":0},{"$f":"IF(ISNA($C4967),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4967))","v":0},{"$f":"IF(ISNA($C4967),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4967))","v":0},{"$f":"IF(ISNA($C4967),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4967))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4967<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4967)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4967*I4967*K4967*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4967*J4967*K4967*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4967*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4967<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4967)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4967*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4967*J4967*K4967*ENTREES!$J$6,1)-M4967","v":0},{"$f":"CEILING(S4967*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4967*PARAMETRES!$E$47/1024","v":0},{"$f":"L4967*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4967*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4967*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4967*PARAMETRES!$E$64+U4967*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4967*PARAMETRES!$E$64+R4967*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4967/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4967/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4967/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4967/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4967/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4967/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4967/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4967/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4967*PARAMETRES!$L$268+AD4967*PARAMETRES!$L$269","v":0},{"$f":"AE4967*PARAMETRES!$L$270+AF4967*PARAMETRES!$L$271","v":0},{"$f":"AE4967*PARAMETRES!$L$273+AF4967*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4983<>\"\",ENTREES!B4983,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4983<>\"\",ENTREES!C4983,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4968,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4968),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4968))","v":0},{"$f":"IF(ISNA($C4968),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4968))","v":0},{"$f":"IF(ISNA($C4968),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4968))","v":0},{"$f":"IF(ISNA($C4968),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4968))","v":0},{"$f":"IF(ISNA($C4968),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4968))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4968*I4968*K4968*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4968*J4968*K4968*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4968*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4968<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4968)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4968*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4968*J4968*K4968*ENTREES!$J$6,1)-M4968","v":0},{"$f":"CEILING(S4968*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4968*PARAMETRES!$E$47/1024","v":0},{"$f":"L4968*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4968*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4968*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4968*PARAMETRES!$E$64+U4968*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4968*PARAMETRES!$E$64+R4968*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4968/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4968/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4968/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4968/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4968/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4968/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4968/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4968/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4968*PARAMETRES!$L$268+AD4968*PARAMETRES!$L$269","v":0},{"$f":"AE4968*PARAMETRES!$L$270+AF4968*PARAMETRES!$L$271","v":0},{"$f":"AE4968*PARAMETRES!$L$273+AF4968*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4984<>\"\",ENTREES!B4984,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4984<>\"\",ENTREES!C4984,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4969,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4969),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4969))","v":0},{"$f":"IF(ISNA($C4969),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4969))","v":0},{"$f":"IF(ISNA($C4969),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4969))","v":0},{"$f":"IF(ISNA($C4969),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4969))","v":0},{"$f":"IF(ISNA($C4969),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4969))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4969<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4969)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4969*I4969*K4969*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4969*J4969*K4969*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4969*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4969<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4969)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4969*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4969*J4969*K4969*ENTREES!$J$6,1)-M4969","v":0},{"$f":"CEILING(S4969*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4969*PARAMETRES!$E$47/1024","v":0},{"$f":"L4969*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4969*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4969*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4969*PARAMETRES!$E$64+U4969*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4969*PARAMETRES!$E$64+R4969*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4969/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4969/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4969/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4969/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4969/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4969/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4969/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4969/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4969*PARAMETRES!$L$268+AD4969*PARAMETRES!$L$269","v":0},{"$f":"AE4969*PARAMETRES!$L$270+AF4969*PARAMETRES!$L$271","v":0},{"$f":"AE4969*PARAMETRES!$L$273+AF4969*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4985<>\"\",ENTREES!B4985,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4985<>\"\",ENTREES!C4985,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4970,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4970),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4970))","v":0},{"$f":"IF(ISNA($C4970),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4970))","v":0},{"$f":"IF(ISNA($C4970),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4970))","v":0},{"$f":"IF(ISNA($C4970),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4970))","v":0},{"$f":"IF(ISNA($C4970),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4970))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4970<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4970)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4970*I4970*K4970*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4970*J4970*K4970*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4970*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4970<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4970)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4970*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4970*J4970*K4970*ENTREES!$J$6,1)-M4970","v":0},{"$f":"CEILING(S4970*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4970*PARAMETRES!$E$47/1024","v":0},{"$f":"L4970*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4970*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4970*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4970*PARAMETRES!$E$64+U4970*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4970*PARAMETRES!$E$64+R4970*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4970/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4970/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4970/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4970/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4970/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4970/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4970/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4970/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4970*PARAMETRES!$L$268+AD4970*PARAMETRES!$L$269","v":0},{"$f":"AE4970*PARAMETRES!$L$270+AF4970*PARAMETRES!$L$271","v":0},{"$f":"AE4970*PARAMETRES!$L$273+AF4970*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4986<>\"\",ENTREES!B4986,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4986<>\"\",ENTREES!C4986,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4971,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4971),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4971))","v":0},{"$f":"IF(ISNA($C4971),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4971))","v":0},{"$f":"IF(ISNA($C4971),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4971))","v":0},{"$f":"IF(ISNA($C4971),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4971))","v":0},{"$f":"IF(ISNA($C4971),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4971))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4971<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4971)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4971*I4971*K4971*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4971*J4971*K4971*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4971*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4971<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4971)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4971*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4971*J4971*K4971*ENTREES!$J$6,1)-M4971","v":0},{"$f":"CEILING(S4971*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4971*PARAMETRES!$E$47/1024","v":0},{"$f":"L4971*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4971*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4971*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4971*PARAMETRES!$E$64+U4971*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4971*PARAMETRES!$E$64+R4971*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4971/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4971/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4971/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4971/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4971/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4971/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4971/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4971/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4971*PARAMETRES!$L$268+AD4971*PARAMETRES!$L$269","v":0},{"$f":"AE4971*PARAMETRES!$L$270+AF4971*PARAMETRES!$L$271","v":0},{"$f":"AE4971*PARAMETRES!$L$273+AF4971*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4987<>\"\",ENTREES!B4987,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4987<>\"\",ENTREES!C4987,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4972,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4972),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4972))","v":0},{"$f":"IF(ISNA($C4972),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4972))","v":0},{"$f":"IF(ISNA($C4972),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4972))","v":0},{"$f":"IF(ISNA($C4972),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4972))","v":0},{"$f":"IF(ISNA($C4972),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4972))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4972<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4972)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4972*I4972*K4972*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4972*J4972*K4972*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4972*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4972<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4972)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4972*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4972*J4972*K4972*ENTREES!$J$6,1)-M4972","v":0},{"$f":"CEILING(S4972*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4972*PARAMETRES!$E$47/1024","v":0},{"$f":"L4972*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4972*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4972*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4972*PARAMETRES!$E$64+U4972*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4972*PARAMETRES!$E$64+R4972*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4972/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4972/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4972/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4972/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4972/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4972/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4972/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4972/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4972*PARAMETRES!$L$268+AD4972*PARAMETRES!$L$269","v":0},{"$f":"AE4972*PARAMETRES!$L$270+AF4972*PARAMETRES!$L$271","v":0},{"$f":"AE4972*PARAMETRES!$L$273+AF4972*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4988<>\"\",ENTREES!B4988,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4988<>\"\",ENTREES!C4988,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4973,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4973),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4973))","v":0},{"$f":"IF(ISNA($C4973),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4973))","v":0},{"$f":"IF(ISNA($C4973),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4973))","v":0},{"$f":"IF(ISNA($C4973),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4973))","v":0},{"$f":"IF(ISNA($C4973),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4973))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4973*I4973*K4973*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4973*J4973*K4973*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4973*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4973<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4973)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4973*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4973*J4973*K4973*ENTREES!$J$6,1)-M4973","v":0},{"$f":"CEILING(S4973*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4973*PARAMETRES!$E$47/1024","v":0},{"$f":"L4973*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4973*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4973*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4973*PARAMETRES!$E$64+U4973*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4973*PARAMETRES!$E$64+R4973*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4973/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4973/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4973/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4973/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4973/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4973/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4973/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4973/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4973*PARAMETRES!$L$268+AD4973*PARAMETRES!$L$269","v":0},{"$f":"AE4973*PARAMETRES!$L$270+AF4973*PARAMETRES!$L$271","v":0},{"$f":"AE4973*PARAMETRES!$L$273+AF4973*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4989<>\"\",ENTREES!B4989,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4989<>\"\",ENTREES!C4989,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4974,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4974),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4974))","v":0},{"$f":"IF(ISNA($C4974),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4974))","v":0},{"$f":"IF(ISNA($C4974),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4974))","v":0},{"$f":"IF(ISNA($C4974),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4974))","v":0},{"$f":"IF(ISNA($C4974),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4974))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4974<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4974)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4974*I4974*K4974*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4974*J4974*K4974*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4974*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4974<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4974)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4974*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4974*J4974*K4974*ENTREES!$J$6,1)-M4974","v":0},{"$f":"CEILING(S4974*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4974*PARAMETRES!$E$47/1024","v":0},{"$f":"L4974*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4974*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4974*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4974*PARAMETRES!$E$64+U4974*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4974*PARAMETRES!$E$64+R4974*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4974/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4974/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4974/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4974/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4974/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4974/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4974/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4974/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4974*PARAMETRES!$L$268+AD4974*PARAMETRES!$L$269","v":0},{"$f":"AE4974*PARAMETRES!$L$270+AF4974*PARAMETRES!$L$271","v":0},{"$f":"AE4974*PARAMETRES!$L$273+AF4974*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4990<>\"\",ENTREES!B4990,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4990<>\"\",ENTREES!C4990,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4975,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4975),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4975))","v":0},{"$f":"IF(ISNA($C4975),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4975))","v":0},{"$f":"IF(ISNA($C4975),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4975))","v":0},{"$f":"IF(ISNA($C4975),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4975))","v":0},{"$f":"IF(ISNA($C4975),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4975))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4975<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4975)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4975*I4975*K4975*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4975*J4975*K4975*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4975*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4975<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4975)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4975*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4975*J4975*K4975*ENTREES!$J$6,1)-M4975","v":0},{"$f":"CEILING(S4975*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4975*PARAMETRES!$E$47/1024","v":0},{"$f":"L4975*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4975*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4975*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4975*PARAMETRES!$E$64+U4975*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4975*PARAMETRES!$E$64+R4975*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4975/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4975/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4975/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4975/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4975/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4975/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4975/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4975/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4975*PARAMETRES!$L$268+AD4975*PARAMETRES!$L$269","v":0},{"$f":"AE4975*PARAMETRES!$L$270+AF4975*PARAMETRES!$L$271","v":0},{"$f":"AE4975*PARAMETRES!$L$273+AF4975*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4991<>\"\",ENTREES!B4991,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4991<>\"\",ENTREES!C4991,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4976,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4976),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4976))","v":0},{"$f":"IF(ISNA($C4976),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4976))","v":0},{"$f":"IF(ISNA($C4976),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4976))","v":0},{"$f":"IF(ISNA($C4976),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4976))","v":0},{"$f":"IF(ISNA($C4976),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4976))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4976<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4976)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4976*I4976*K4976*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4976*J4976*K4976*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4976*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4976<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4976)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4976*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4976*J4976*K4976*ENTREES!$J$6,1)-M4976","v":0},{"$f":"CEILING(S4976*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4976*PARAMETRES!$E$47/1024","v":0},{"$f":"L4976*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4976*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4976*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4976*PARAMETRES!$E$64+U4976*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4976*PARAMETRES!$E$64+R4976*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4976/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4976/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4976/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4976/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4976/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4976/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4976/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4976/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4976*PARAMETRES!$L$268+AD4976*PARAMETRES!$L$269","v":0},{"$f":"AE4976*PARAMETRES!$L$270+AF4976*PARAMETRES!$L$271","v":0},{"$f":"AE4976*PARAMETRES!$L$273+AF4976*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4992<>\"\",ENTREES!B4992,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4992<>\"\",ENTREES!C4992,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4977,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4977),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4977))","v":0},{"$f":"IF(ISNA($C4977),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4977))","v":0},{"$f":"IF(ISNA($C4977),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4977))","v":0},{"$f":"IF(ISNA($C4977),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4977))","v":0},{"$f":"IF(ISNA($C4977),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4977))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4977*I4977*K4977*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4977*J4977*K4977*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4977*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4977<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4977)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4977*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4977*J4977*K4977*ENTREES!$J$6,1)-M4977","v":0},{"$f":"CEILING(S4977*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4977*PARAMETRES!$E$47/1024","v":0},{"$f":"L4977*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4977*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4977*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4977*PARAMETRES!$E$64+U4977*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4977*PARAMETRES!$E$64+R4977*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4977/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4977/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4977/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4977/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4977/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4977/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4977/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4977/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4977*PARAMETRES!$L$268+AD4977*PARAMETRES!$L$269","v":0},{"$f":"AE4977*PARAMETRES!$L$270+AF4977*PARAMETRES!$L$271","v":0},{"$f":"AE4977*PARAMETRES!$L$273+AF4977*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4993<>\"\",ENTREES!B4993,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4993<>\"\",ENTREES!C4993,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4978,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4978),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4978))","v":0},{"$f":"IF(ISNA($C4978),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4978))","v":0},{"$f":"IF(ISNA($C4978),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4978))","v":0},{"$f":"IF(ISNA($C4978),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4978))","v":0},{"$f":"IF(ISNA($C4978),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4978))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4978<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4978)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4978*I4978*K4978*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4978*J4978*K4978*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4978*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4978<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4978)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4978*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4978*J4978*K4978*ENTREES!$J$6,1)-M4978","v":0},{"$f":"CEILING(S4978*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4978*PARAMETRES!$E$47/1024","v":0},{"$f":"L4978*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4978*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4978*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4978*PARAMETRES!$E$64+U4978*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4978*PARAMETRES!$E$64+R4978*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4978/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4978/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4978/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4978/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4978/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4978/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4978/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4978/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4978*PARAMETRES!$L$268+AD4978*PARAMETRES!$L$269","v":0},{"$f":"AE4978*PARAMETRES!$L$270+AF4978*PARAMETRES!$L$271","v":0},{"$f":"AE4978*PARAMETRES!$L$273+AF4978*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4994<>\"\",ENTREES!B4994,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4994<>\"\",ENTREES!C4994,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4979,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4979),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4979))","v":0},{"$f":"IF(ISNA($C4979),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4979))","v":0},{"$f":"IF(ISNA($C4979),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4979))","v":0},{"$f":"IF(ISNA($C4979),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4979))","v":0},{"$f":"IF(ISNA($C4979),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4979))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4979<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4979)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4979*I4979*K4979*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4979*J4979*K4979*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4979*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4979<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4979)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4979*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4979*J4979*K4979*ENTREES!$J$6,1)-M4979","v":0},{"$f":"CEILING(S4979*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4979*PARAMETRES!$E$47/1024","v":0},{"$f":"L4979*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4979*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4979*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4979*PARAMETRES!$E$64+U4979*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4979*PARAMETRES!$E$64+R4979*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4979/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4979/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4979/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4979/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4979/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4979/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4979/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4979/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4979*PARAMETRES!$L$268+AD4979*PARAMETRES!$L$269","v":0},{"$f":"AE4979*PARAMETRES!$L$270+AF4979*PARAMETRES!$L$271","v":0},{"$f":"AE4979*PARAMETRES!$L$273+AF4979*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4995<>\"\",ENTREES!B4995,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4995<>\"\",ENTREES!C4995,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4980,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4980),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4980))","v":0},{"$f":"IF(ISNA($C4980),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4980))","v":0},{"$f":"IF(ISNA($C4980),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4980))","v":0},{"$f":"IF(ISNA($C4980),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4980))","v":0},{"$f":"IF(ISNA($C4980),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4980))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4980<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4980)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4980*I4980*K4980*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4980*J4980*K4980*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4980*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4980<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4980)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4980*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4980*J4980*K4980*ENTREES!$J$6,1)-M4980","v":0},{"$f":"CEILING(S4980*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4980*PARAMETRES!$E$47/1024","v":0},{"$f":"L4980*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4980*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4980*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4980*PARAMETRES!$E$64+U4980*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4980*PARAMETRES!$E$64+R4980*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4980/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4980/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4980/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4980/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4980/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4980/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4980/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4980/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4980*PARAMETRES!$L$268+AD4980*PARAMETRES!$L$269","v":0},{"$f":"AE4980*PARAMETRES!$L$270+AF4980*PARAMETRES!$L$271","v":0},{"$f":"AE4980*PARAMETRES!$L$273+AF4980*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4996<>\"\",ENTREES!B4996,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4996<>\"\",ENTREES!C4996,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4981,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4981),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4981))","v":0},{"$f":"IF(ISNA($C4981),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4981))","v":0},{"$f":"IF(ISNA($C4981),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4981))","v":0},{"$f":"IF(ISNA($C4981),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4981))","v":0},{"$f":"IF(ISNA($C4981),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4981))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4981<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4981)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4981*I4981*K4981*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4981*J4981*K4981*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4981*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4981<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4981)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4981*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4981*J4981*K4981*ENTREES!$J$6,1)-M4981","v":0},{"$f":"CEILING(S4981*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4981*PARAMETRES!$E$47/1024","v":0},{"$f":"L4981*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4981*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4981*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4981*PARAMETRES!$E$64+U4981*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4981*PARAMETRES!$E$64+R4981*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4981/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4981/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4981/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4981/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4981/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4981/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4981/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4981/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4981*PARAMETRES!$L$268+AD4981*PARAMETRES!$L$269","v":0},{"$f":"AE4981*PARAMETRES!$L$270+AF4981*PARAMETRES!$L$271","v":0},{"$f":"AE4981*PARAMETRES!$L$273+AF4981*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4997<>\"\",ENTREES!B4997,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4997<>\"\",ENTREES!C4997,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4982,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4982),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4982))","v":0},{"$f":"IF(ISNA($C4982),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4982))","v":0},{"$f":"IF(ISNA($C4982),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4982))","v":0},{"$f":"IF(ISNA($C4982),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4982))","v":0},{"$f":"IF(ISNA($C4982),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4982))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4982<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4982)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4982*I4982*K4982*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4982*J4982*K4982*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4982*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4982<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4982)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4982*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4982*J4982*K4982*ENTREES!$J$6,1)-M4982","v":0},{"$f":"CEILING(S4982*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4982*PARAMETRES!$E$47/1024","v":0},{"$f":"L4982*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4982*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4982*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4982*PARAMETRES!$E$64+U4982*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4982*PARAMETRES!$E$64+R4982*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4982/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4982/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4982/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4982/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4982/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4982/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4982/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4982/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4982*PARAMETRES!$L$268+AD4982*PARAMETRES!$L$269","v":0},{"$f":"AE4982*PARAMETRES!$L$270+AF4982*PARAMETRES!$L$271","v":0},{"$f":"AE4982*PARAMETRES!$L$273+AF4982*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4998<>\"\",ENTREES!B4998,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4998<>\"\",ENTREES!C4998,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4983,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4983),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4983))","v":0},{"$f":"IF(ISNA($C4983),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4983))","v":0},{"$f":"IF(ISNA($C4983),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4983))","v":0},{"$f":"IF(ISNA($C4983),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4983))","v":0},{"$f":"IF(ISNA($C4983),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4983))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4983*I4983*K4983*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4983*J4983*K4983*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4983*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4983<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4983)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4983*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4983*J4983*K4983*ENTREES!$J$6,1)-M4983","v":0},{"$f":"CEILING(S4983*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4983*PARAMETRES!$E$47/1024","v":0},{"$f":"L4983*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4983*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4983*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4983*PARAMETRES!$E$64+U4983*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4983*PARAMETRES!$E$64+R4983*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4983/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4983/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4983/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4983/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4983/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4983/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4983/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4983/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4983*PARAMETRES!$L$268+AD4983*PARAMETRES!$L$269","v":0},{"$f":"AE4983*PARAMETRES!$L$270+AF4983*PARAMETRES!$L$271","v":0},{"$f":"AE4983*PARAMETRES!$L$273+AF4983*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4999<>\"\",ENTREES!B4999,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4999<>\"\",ENTREES!C4999,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4984,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4984),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4984))","v":0},{"$f":"IF(ISNA($C4984),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4984))","v":0},{"$f":"IF(ISNA($C4984),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4984))","v":0},{"$f":"IF(ISNA($C4984),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4984))","v":0},{"$f":"IF(ISNA($C4984),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4984))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4984<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4984)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4984*I4984*K4984*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4984*J4984*K4984*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4984*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4984<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4984)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4984*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4984*J4984*K4984*ENTREES!$J$6,1)-M4984","v":0},{"$f":"CEILING(S4984*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4984*PARAMETRES!$E$47/1024","v":0},{"$f":"L4984*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4984*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4984*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4984*PARAMETRES!$E$64+U4984*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4984*PARAMETRES!$E$64+R4984*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4984/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4984/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4984/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4984/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4984/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4984/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4984/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4984/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4984*PARAMETRES!$L$268+AD4984*PARAMETRES!$L$269","v":0},{"$f":"AE4984*PARAMETRES!$L$270+AF4984*PARAMETRES!$L$271","v":0},{"$f":"AE4984*PARAMETRES!$L$273+AF4984*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5000<>\"\",ENTREES!B5000,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5000<>\"\",ENTREES!C5000,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4985,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4985),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4985))","v":0},{"$f":"IF(ISNA($C4985),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4985))","v":0},{"$f":"IF(ISNA($C4985),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4985))","v":0},{"$f":"IF(ISNA($C4985),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4985))","v":0},{"$f":"IF(ISNA($C4985),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4985))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4985<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4985)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4985*I4985*K4985*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4985*J4985*K4985*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4985*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4985<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4985)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4985*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4985*J4985*K4985*ENTREES!$J$6,1)-M4985","v":0},{"$f":"CEILING(S4985*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4985*PARAMETRES!$E$47/1024","v":0},{"$f":"L4985*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4985*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4985*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4985*PARAMETRES!$E$64+U4985*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4985*PARAMETRES!$E$64+R4985*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4985/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4985/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4985/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4985/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4985/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4985/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4985/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4985/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4985*PARAMETRES!$L$268+AD4985*PARAMETRES!$L$269","v":0},{"$f":"AE4985*PARAMETRES!$L$270+AF4985*PARAMETRES!$L$271","v":0},{"$f":"AE4985*PARAMETRES!$L$273+AF4985*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5001<>\"\",ENTREES!B5001,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5001<>\"\",ENTREES!C5001,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4986,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4986),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4986))","v":0},{"$f":"IF(ISNA($C4986),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4986))","v":0},{"$f":"IF(ISNA($C4986),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4986))","v":0},{"$f":"IF(ISNA($C4986),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4986))","v":0},{"$f":"IF(ISNA($C4986),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4986))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4986<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4986)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4986*I4986*K4986*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4986*J4986*K4986*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4986*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4986<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4986)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4986*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4986*J4986*K4986*ENTREES!$J$6,1)-M4986","v":0},{"$f":"CEILING(S4986*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4986*PARAMETRES!$E$47/1024","v":0},{"$f":"L4986*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4986*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4986*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4986*PARAMETRES!$E$64+U4986*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4986*PARAMETRES!$E$64+R4986*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4986/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4986/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4986/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4986/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4986/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4986/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4986/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4986/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4986*PARAMETRES!$L$268+AD4986*PARAMETRES!$L$269","v":0},{"$f":"AE4986*PARAMETRES!$L$270+AF4986*PARAMETRES!$L$271","v":0},{"$f":"AE4986*PARAMETRES!$L$273+AF4986*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5002<>\"\",ENTREES!B5002,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5002<>\"\",ENTREES!C5002,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4987,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4987),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4987))","v":0},{"$f":"IF(ISNA($C4987),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4987))","v":0},{"$f":"IF(ISNA($C4987),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4987))","v":0},{"$f":"IF(ISNA($C4987),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4987))","v":0},{"$f":"IF(ISNA($C4987),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4987))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4987<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4987)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4987*I4987*K4987*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4987*J4987*K4987*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4987*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4987<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4987)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4987*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4987*J4987*K4987*ENTREES!$J$6,1)-M4987","v":0},{"$f":"CEILING(S4987*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4987*PARAMETRES!$E$47/1024","v":0},{"$f":"L4987*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4987*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4987*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4987*PARAMETRES!$E$64+U4987*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4987*PARAMETRES!$E$64+R4987*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4987/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4987/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4987/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4987/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4987/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4987/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4987/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4987/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4987*PARAMETRES!$L$268+AD4987*PARAMETRES!$L$269","v":0},{"$f":"AE4987*PARAMETRES!$L$270+AF4987*PARAMETRES!$L$271","v":0},{"$f":"AE4987*PARAMETRES!$L$273+AF4987*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5003<>\"\",ENTREES!B5003,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5003<>\"\",ENTREES!C5003,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4988,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4988),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4988))","v":0},{"$f":"IF(ISNA($C4988),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4988))","v":0},{"$f":"IF(ISNA($C4988),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4988))","v":0},{"$f":"IF(ISNA($C4988),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4988))","v":0},{"$f":"IF(ISNA($C4988),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4988))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4988<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4988)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4988*I4988*K4988*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4988*J4988*K4988*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4988*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4988<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4988)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4988*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4988*J4988*K4988*ENTREES!$J$6,1)-M4988","v":0},{"$f":"CEILING(S4988*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4988*PARAMETRES!$E$47/1024","v":0},{"$f":"L4988*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4988*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4988*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4988*PARAMETRES!$E$64+U4988*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4988*PARAMETRES!$E$64+R4988*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4988/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4988/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4988/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4988/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4988/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4988/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4988/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4988/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4988*PARAMETRES!$L$268+AD4988*PARAMETRES!$L$269","v":0},{"$f":"AE4988*PARAMETRES!$L$270+AF4988*PARAMETRES!$L$271","v":0},{"$f":"AE4988*PARAMETRES!$L$273+AF4988*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5004<>\"\",ENTREES!B5004,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5004<>\"\",ENTREES!C5004,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4989,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4989),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4989))","v":0},{"$f":"IF(ISNA($C4989),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4989))","v":0},{"$f":"IF(ISNA($C4989),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4989))","v":0},{"$f":"IF(ISNA($C4989),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4989))","v":0},{"$f":"IF(ISNA($C4989),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4989))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4989<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4989)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4989*I4989*K4989*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4989*J4989*K4989*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4989*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4989<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4989)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4989*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4989*J4989*K4989*ENTREES!$J$6,1)-M4989","v":0},{"$f":"CEILING(S4989*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4989*PARAMETRES!$E$47/1024","v":0},{"$f":"L4989*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4989*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4989*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4989*PARAMETRES!$E$64+U4989*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4989*PARAMETRES!$E$64+R4989*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4989/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4989/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4989/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4989/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4989/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4989/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4989/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4989/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4989*PARAMETRES!$L$268+AD4989*PARAMETRES!$L$269","v":0},{"$f":"AE4989*PARAMETRES!$L$270+AF4989*PARAMETRES!$L$271","v":0},{"$f":"AE4989*PARAMETRES!$L$273+AF4989*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5005<>\"\",ENTREES!B5005,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5005<>\"\",ENTREES!C5005,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4990,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4990),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4990))","v":0},{"$f":"IF(ISNA($C4990),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4990))","v":0},{"$f":"IF(ISNA($C4990),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4990))","v":0},{"$f":"IF(ISNA($C4990),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4990))","v":0},{"$f":"IF(ISNA($C4990),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4990))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4990<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4990)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4990*I4990*K4990*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4990*J4990*K4990*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4990*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4990<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4990)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4990*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4990*J4990*K4990*ENTREES!$J$6,1)-M4990","v":0},{"$f":"CEILING(S4990*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4990*PARAMETRES!$E$47/1024","v":0},{"$f":"L4990*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4990*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4990*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4990*PARAMETRES!$E$64+U4990*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4990*PARAMETRES!$E$64+R4990*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4990/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4990/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4990/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4990/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4990/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4990/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4990/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4990/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4990*PARAMETRES!$L$268+AD4990*PARAMETRES!$L$269","v":0},{"$f":"AE4990*PARAMETRES!$L$270+AF4990*PARAMETRES!$L$271","v":0},{"$f":"AE4990*PARAMETRES!$L$273+AF4990*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5006<>\"\",ENTREES!B5006,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5006<>\"\",ENTREES!C5006,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4991,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4991),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4991))","v":0},{"$f":"IF(ISNA($C4991),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4991))","v":0},{"$f":"IF(ISNA($C4991),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4991))","v":0},{"$f":"IF(ISNA($C4991),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4991))","v":0},{"$f":"IF(ISNA($C4991),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4991))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4991<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4991)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4991*I4991*K4991*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4991*J4991*K4991*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4991*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4991<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4991)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4991*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4991*J4991*K4991*ENTREES!$J$6,1)-M4991","v":0},{"$f":"CEILING(S4991*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4991*PARAMETRES!$E$47/1024","v":0},{"$f":"L4991*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4991*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4991*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4991*PARAMETRES!$E$64+U4991*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4991*PARAMETRES!$E$64+R4991*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4991/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4991/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4991/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4991/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4991/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4991/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4991/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4991/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4991*PARAMETRES!$L$268+AD4991*PARAMETRES!$L$269","v":0},{"$f":"AE4991*PARAMETRES!$L$270+AF4991*PARAMETRES!$L$271","v":0},{"$f":"AE4991*PARAMETRES!$L$273+AF4991*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5007<>\"\",ENTREES!B5007,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5007<>\"\",ENTREES!C5007,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4992,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4992),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4992))","v":0},{"$f":"IF(ISNA($C4992),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4992))","v":0},{"$f":"IF(ISNA($C4992),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4992))","v":0},{"$f":"IF(ISNA($C4992),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4992))","v":0},{"$f":"IF(ISNA($C4992),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4992))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4992*I4992*K4992*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4992*J4992*K4992*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4992*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4992<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4992)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4992*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4992*J4992*K4992*ENTREES!$J$6,1)-M4992","v":0},{"$f":"CEILING(S4992*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4992*PARAMETRES!$E$47/1024","v":0},{"$f":"L4992*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4992*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4992*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4992*PARAMETRES!$E$64+U4992*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4992*PARAMETRES!$E$64+R4992*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4992/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4992/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4992/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4992/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4992/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4992/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4992/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4992/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4992*PARAMETRES!$L$268+AD4992*PARAMETRES!$L$269","v":0},{"$f":"AE4992*PARAMETRES!$L$270+AF4992*PARAMETRES!$L$271","v":0},{"$f":"AE4992*PARAMETRES!$L$273+AF4992*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5008<>\"\",ENTREES!B5008,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5008<>\"\",ENTREES!C5008,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4993,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4993),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4993))","v":0},{"$f":"IF(ISNA($C4993),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4993))","v":0},{"$f":"IF(ISNA($C4993),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4993))","v":0},{"$f":"IF(ISNA($C4993),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4993))","v":0},{"$f":"IF(ISNA($C4993),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4993))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4993<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4993)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4993*I4993*K4993*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4993*J4993*K4993*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4993*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4993<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4993)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4993*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4993*J4993*K4993*ENTREES!$J$6,1)-M4993","v":0},{"$f":"CEILING(S4993*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4993*PARAMETRES!$E$47/1024","v":0},{"$f":"L4993*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4993*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4993*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4993*PARAMETRES!$E$64+U4993*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4993*PARAMETRES!$E$64+R4993*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4993/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4993/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4993/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4993/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4993/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4993/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4993/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4993/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4993*PARAMETRES!$L$268+AD4993*PARAMETRES!$L$269","v":0},{"$f":"AE4993*PARAMETRES!$L$270+AF4993*PARAMETRES!$L$271","v":0},{"$f":"AE4993*PARAMETRES!$L$273+AF4993*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5009<>\"\",ENTREES!B5009,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5009<>\"\",ENTREES!C5009,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4994,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4994),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4994))","v":0},{"$f":"IF(ISNA($C4994),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4994))","v":0},{"$f":"IF(ISNA($C4994),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4994))","v":0},{"$f":"IF(ISNA($C4994),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4994))","v":0},{"$f":"IF(ISNA($C4994),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4994))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4994<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4994)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4994*I4994*K4994*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4994*J4994*K4994*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4994*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4994<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4994)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4994*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4994*J4994*K4994*ENTREES!$J$6,1)-M4994","v":0},{"$f":"CEILING(S4994*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4994*PARAMETRES!$E$47/1024","v":0},{"$f":"L4994*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4994*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4994*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4994*PARAMETRES!$E$64+U4994*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4994*PARAMETRES!$E$64+R4994*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4994/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4994/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4994/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4994/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4994/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4994/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4994/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4994/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4994*PARAMETRES!$L$268+AD4994*PARAMETRES!$L$269","v":0},{"$f":"AE4994*PARAMETRES!$L$270+AF4994*PARAMETRES!$L$271","v":0},{"$f":"AE4994*PARAMETRES!$L$273+AF4994*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5010<>\"\",ENTREES!B5010,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5010<>\"\",ENTREES!C5010,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4995,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4995),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4995))","v":0},{"$f":"IF(ISNA($C4995),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4995))","v":0},{"$f":"IF(ISNA($C4995),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4995))","v":0},{"$f":"IF(ISNA($C4995),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4995))","v":0},{"$f":"IF(ISNA($C4995),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4995))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4995<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4995)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4995*I4995*K4995*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4995*J4995*K4995*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4995*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4995<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4995)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4995*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4995*J4995*K4995*ENTREES!$J$6,1)-M4995","v":0},{"$f":"CEILING(S4995*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4995*PARAMETRES!$E$47/1024","v":0},{"$f":"L4995*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4995*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4995*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4995*PARAMETRES!$E$64+U4995*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4995*PARAMETRES!$E$64+R4995*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4995/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4995/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4995/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4995/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4995/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4995/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4995/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4995/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4995*PARAMETRES!$L$268+AD4995*PARAMETRES!$L$269","v":0},{"$f":"AE4995*PARAMETRES!$L$270+AF4995*PARAMETRES!$L$271","v":0},{"$f":"AE4995*PARAMETRES!$L$273+AF4995*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5011<>\"\",ENTREES!B5011,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5011<>\"\",ENTREES!C5011,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4996,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4996),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4996))","v":0},{"$f":"IF(ISNA($C4996),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4996))","v":0},{"$f":"IF(ISNA($C4996),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4996))","v":0},{"$f":"IF(ISNA($C4996),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4996))","v":0},{"$f":"IF(ISNA($C4996),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4996))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4996<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4996)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4996*I4996*K4996*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4996*J4996*K4996*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4996*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4996<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4996)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,{"$f":"Q4996+T4996","v":0},{"$f":"R4996+U4996","v":0},{"$f":"CEILING(M4996*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4996*J4996*K4996*ENTREES!$J$6,1)-M4996","v":0},{"$f":"CEILING(S4996*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4996*PARAMETRES!$E$47/1024","v":0},{"$f":"L4996*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4996*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4996*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4996*PARAMETRES!$E$64+U4996*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4996*PARAMETRES!$E$64+R4996*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4996/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4996/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4996/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4996/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4996/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4996/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4996/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4996/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4996*PARAMETRES!$L$268+AD4996*PARAMETRES!$L$269","v":0},{"$f":"AE4996*PARAMETRES!$L$270+AF4996*PARAMETRES!$L$271","v":0},{"$f":"AE4996*PARAMETRES!$L$273+AF4996*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5012<>\"\",ENTREES!B5012,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5012<>\"\",ENTREES!C5012,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4997,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4997),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4997))","v":0},{"$f":"IF(ISNA($C4997),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4997))","v":0},{"$f":"IF(ISNA($C4997),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4997))","v":0},{"$f":"IF(ISNA($C4997),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4997))","v":0},{"$f":"IF(ISNA($C4997),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4997))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4997<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4997)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4997*I4997*K4997*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4997*J4997*K4997*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4997*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4997<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4997)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4997*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4997*J4997*K4997*ENTREES!$J$6,1)-M4997","v":0},{"$f":"CEILING(S4997*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4997*PARAMETRES!$E$47/1024","v":0},{"$f":"L4997*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4997*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4997*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4997*PARAMETRES!$E$64+U4997*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4997*PARAMETRES!$E$64+R4997*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4997/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4997/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4997/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4997/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4997/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4997/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4997/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4997/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4997*PARAMETRES!$L$268+AD4997*PARAMETRES!$L$269","v":0},{"$f":"AE4997*PARAMETRES!$L$270+AF4997*PARAMETRES!$L$271","v":0},{"$f":"AE4997*PARAMETRES!$L$273+AF4997*PARAMETRES!$L$274","v":0},{"$f":"AG4997","v":0},{"$f":"AH4997+AI4997","v":0}]
[{"$f":"IF(ENTREES!B5013<>\"\",ENTREES!B5013,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5013<>\"\",ENTREES!C5013,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4998,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4998),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4998))","v":0},{"$f":"IF(ISNA($C4998),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4998))","v":0},{"$f":"IF(ISNA($C4998),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4998))","v":0},{"$f":"IF(ISNA($C4998),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4998))","v":0},{"$f":"IF(ISNA($C4998),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4998))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4998*I4998*K4998*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4998*J4998*K4998*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4998*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4998<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4998)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4998*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4998*J4998*K4998*ENTREES!$J$6,1)-M4998","v":0},{"$f":"CEILING(S4998*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4998*PARAMETRES!$E$47/1024","v":0},{"$f":"L4998*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4998*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4998*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4998*PARAMETRES!$E$64+U4998*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4998*PARAMETRES!$E$64+R4998*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4998/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4998/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4998/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4998/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4998/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4998/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4998/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4998/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4998*PARAMETRES!$L$268+AD4998*PARAMETRES!$L$269","v":0},{"$f":"AE4998*PARAMETRES!$L$270+AF4998*PARAMETRES!$L$271","v":0},{"$f":"AE4998*PARAMETRES!$L$273+AF4998*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5014<>\"\",ENTREES!B5014,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5014<>\"\",ENTREES!C5014,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A4999,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C4999),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C4999))","v":0},{"$f":"IF(ISNA($C4999),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C4999))","v":0},{"$f":"IF(ISNA($C4999),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C4999))","v":0},{"$f":"IF(ISNA($C4999),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C4999))","v":0},{"$f":"IF(ISNA($C4999),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C4999))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B4999<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B4999)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E4999*I4999*K4999*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F4999*J4999*K4999*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F4999*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B4999<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B4999)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M4999*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F4999*J4999*K4999*ENTREES!$J$6,1)-M4999","v":0},{"$f":"CEILING(S4999*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L4999*PARAMETRES!$E$47/1024","v":0},{"$f":"L4999*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L4999*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L4999*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T4999*PARAMETRES!$E$64+U4999*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q4999*PARAMETRES!$E$64+R4999*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA4999/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA4999/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA4999/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA4999/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB4999/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB4999/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB4999/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB4999/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC4999*PARAMETRES!$L$268+AD4999*PARAMETRES!$L$269","v":0},{"$f":"AE4999*PARAMETRES!$L$270+AF4999*PARAMETRES!$L$271","v":0},{"$f":"AE4999*PARAMETRES!$L$273+AF4999*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5015<>\"\",ENTREES!B5015,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5015<>\"\",ENTREES!C5015,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A5000,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C5000),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C5000))","v":0},{"$f":"IF(ISNA($C5000),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C5000))","v":0},{"$f":"IF(ISNA($C5000),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C5000))","v":0},{"$f":"IF(ISNA($C5000),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C5000))","v":0},{"$f":"IF(ISNA($C5000),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C5000))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B5000<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B5000)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E5000*I5000*K5000*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F5000*J5000*K5000*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F5000*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B5000<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B5000)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M5000*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F5000*J5000*K5000*ENTREES!$J$6,1)-M5000","v":0},{"$f":"CEILING(S5000*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L5000*PARAMETRES!$E$47/1024","v":0},{"$f":"L5000*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L5000*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L5000*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T5000*PARAMETRES!$E$64+U5000*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q5000*PARAMETRES!$E$64+R5000*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA5000/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA5000/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA5000/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA5000/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB5000/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB5000/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB5000/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB5000/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC5000*PARAMETRES!$L$268+AD5000*PARAMETRES!$L$269","v":0},{"$f":"AE5000*PARAMETRES!$L$270+AF5000*PARAMETRES!$L$271","v":0},{"$f":"AE5000*PARAMETRES!$L$273+AF5000*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5016<>\"\",ENTREES!B5016,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5016<>\"\",ENTREES!C5016,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A5001,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C5001),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C5001))","v":0},{"$f":"IF(ISNA($C5001),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C5001))","v":0},{"$f":"IF(ISNA($C5001),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C5001))","v":0},{"$f":"IF(ISNA($C5001),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C5001))","v":0},{"$f":"IF(ISNA($C5001),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C5001))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B5001<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B5001)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E5001*I5001*K5001*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F5001*J5001*K5001*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F5001*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B5001<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B5001)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M5001*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F5001*J5001*K5001*ENTREES!$J$6,1)-M5001","v":0},{"$f":"CEILING(S5001*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L5001*PARAMETRES!$E$47/1024","v":0},{"$f":"L5001*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L5001*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L5001*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T5001*PARAMETRES!$E$64+U5001*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q5001*PARAMETRES!$E$64+R5001*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA5001/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA5001/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA5001/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA5001/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB5001/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB5001/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB5001/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB5001/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC5001*PARAMETRES!$L$268+AD5001*PARAMETRES!$L$269","v":0},{"$f":"AE5001*PARAMETRES!$L$270+AF5001*PARAMETRES!$L$271","v":0},{"$f":"AE5001*PARAMETRES!$L$273+AF5001*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B5017<>\"\",ENTREES!B5017,\"-\")","v":"-"},{"$f":"IF(ENTREES!B5017<>\"\",ENTREES!C5017,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A5002,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C5002),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C5002))","v":0},{"$f":"IF(ISNA($C5002),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C5002))","v":0},{"$f":"IF(ISNA($C5002),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C5002))","v":0},{"$f":"IF(ISNA($C5002),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C5002))","v":0},{"$f":"IF(ISNA($C5002),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C5002))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B5002<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B5002)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E5002*I5002*K5002*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F5002*J5002*K5002*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F5002*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B5002<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B5002)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M5002*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F5002*J5002*K5002*ENTREES!$J$6,1)-M5002","v":0},{"$f":"CEILING(S5002*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L5002*PARAMETRES!$E$47/1024","v":0},{"$f":"L5002*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L5002*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L5002*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T5002*PARAMETRES!$E$64+U5002*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q5002*PARAMETRES!$E$64+R5002*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA5002/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA5002/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA5002/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA5002/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB5002/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB5002/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB5002/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB5002/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC5002*PARAMETRES!$L$268+AD5002*PARAMETRES!$L$269","v":0},{"$f":"AE5002*PARAMETRES!$L$270+AF5002*PARAMETRES!$L$271","v":0},{"$f":"AE5002*PARAMETRES!$L$273+AF5002*PARAMETRES!$L$274","v":0},0,0]
[{"$f":"IF(ENTREES!B4459<>\"\",ENTREES!B4459,\"-\")","v":"-"},{"$f":"IF(ENTREES!B4459<>\"\",ENTREES!C4459,TODAY())","v":"2012-09-06"},{"$f":"MATCH(A5003,'BASE NRA 2012'!$A$2:$A$15051,0)","v":{"$error":"#N/A"}},{"$f":"IF(ISNA($C5003),0,INDEX('BASE NRA 2012'!C$2:C$15051,$C5003))","v":0},{"$f":"IF(ISNA($C5003),0,INDEX('BASE NRA 2012'!K$2:K$15051,$C5003))","v":0},{"$f":"IF(ISNA($C5003),0,INDEX('BASE NRA 2012'!L$2:L$15051,$C5003))","v":0},{"$f":"IF(ISNA($C5003),0,INDEX('BASE NRA 2012'!M$2:M$15051,$C5003))","v":0},{"$f":"IF(ISNA($C5003),0,INDEX('BASE NRA 2012'!N$2:N$15051,$C5003))","v":0},{"$f":"PARAMETRES!$E$11/(1+EXP(-PARAMETRES!$E$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$E$13)))-PARAMETRES!$E$14","v":0.68625556501294271},{"$f":"PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*('COLLECTE - RESULTATS'!$E$4-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14","v":0.99059812695685368},{"$f":"IF('COLLECTE - RESULTATS'!$E$4-B5003<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+('COLLECTE - RESULTATS'!$E$4-B5003)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))","v":0},{"$f":"CEILING(E5003*I5003*K5003*ENTREES!$I$6,1)","v":0},{"$f":"IF('COLLECTE - RESULTATS'!$E$4<PARAMETRES!$E$135,CEILING(F5003*J5003*K5003*ENTREES!$J$6,1),IF('COLLECTE - RESULTATS'!$E$4<DATE(YEAR(PARAMETRES!$E$135)+PARAMETRES!$E$136,MONTH(PARAMETRES!$E$135),DAY(PARAMETRES!$E$135)),MAX(0,FLOOR((CEILING(F5003*(PARAMETRES!$F$11/(1+EXP(-PARAMETRES!$F$12*(PARAMETRES!$E$135-DATE(2002,1,1)-PARAMETRES!$F$13)))-PARAMETRES!$F$14)*IF(PARAMETRES!$E$135-B5003<0,0,MIN(ENTREES!$B$13,ENTREES!$B$12+(PARAMETRES!$E$135-B5003)/(ENTREES!$B$10*365)*(ENTREES!$B$13-ENTREES!$B$12)))*ENTREES!$J$6,1))*(1-(('COLLECTE - RESULTATS'!$E$4-PARAMETRES!$E$135)/(365/4))/PARAMETRES!$E$137),1)),0))","v":0},0,0,0,{"$f":"CEILING(M5003*PARAMETRES!$E$22,1)","v":0},0,{"$f":"CEILING(F5003*J5003*K5003*ENTREES!$J$6,1)-M5003","v":0},{"$f":"CEILING(S5003*PARAMETRES!$E$22,1)","v":0},0,{"$f":"L5003*PARAMETRES!$E$47/1024","v":0},{"$f":"L5003*PARAMETRES!$E$50*PARAMETRES!$E$51/1024","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(L5003*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"L5003*PARAMETRES!$E$60*PARAMETRES!$E$61/1024","v":0},{"$f":"(T5003*PARAMETRES!$E$64+U5003*PARAMETRES!$E$68)/1024","v":0},0,{"$f":"(Q5003*PARAMETRES!$E$64+R5003*PARAMETRES!$E$68)/1024","v":0},{"$f":"IF(AA5003/PARAMETRES!$E$143<=(PARAMETRES!$E$132*1024),CEILING(AA5003/PARAMETRES!$E$143/1024,1),0)","v":0},{"$f":"IF(AA5003/PARAMETRES!$E$143>(PARAMETRES!$E$132*1024),CEILING(AA5003/PARAMETRES!$E$143/(10*1024),1),0)","v":0},{"$f":"IF((AB5003/PARAMETRES!$E$146)<=PARAMETRES!$E$128,CEILING(AB5003/PARAMETRES!$E$146/PARAMETRES!$E$124,1),0)","v":0},{"$f":"IF((AB5003/PARAMETRES!$E$146)>PARAMETRES!$E$128,CEILING(AB5003/PARAMETRES!$E$146/PARAMETRES!$E$125,1),0)","v":0},{"$f":"AC5003*PARAMETRES!$L$268+AD5003*PARAMETRES!$L$269","v":0},{"$f":"AE5003*PARAMETRES!$L$270+AF5003*PARAMETRES!$L$271","v":0},{"$f":"AE5003*PARAMETRES!$L$273+AF5003*PARAMETRES!$L$274","v":0},0,0]

{"sheet":"COLLECTE - NA","index":9,"n_rows":346,"n_cols":54,"rows_kept":346,"cut":false,"hidden":false,"merged":[[0,2,0,8],[0,44,0,53],[0,0,0,1],[0,9,0,12],[0,19,0,23],[0,30,0,33],[0,34,0,36],[0,24,0,26],[0,27,0,29],[0,37,0,43],[0,13,0,18]]}
["caractéristiques arrondissement",null,"dimensionnement trafic",null,null,null,null,null,null,"dimensionnement liaisons NRA -> NA",null,null,null,"CWDM - NRA -> NA",null,null,null,null,null,"dimensionnement liaisons NA -> NCR",null,null,null,null,"switch d'agrégation - Ethernet",null,null,"routeur - Ethernet",null,null,"brasseur - ATM",null,null,null,"ADM - ATM",null,null,"CWDM - NA -> NCR",null,null,null,null,null,null,"coûts annuels - Nœuds d'agrégation"]
["code arrondissement","code région","trafic Internet résidentiel ","trafic ToIP","trafic IPTV","trafic VOD","trafic \"entreprises\" Ethernet","trafic total Ethernet","trafic \"entreprises\" ATM","liaisons 1GbE","liaisons 10GbE","liaisons ATM STM-1","liaisons ATM STM-4","transpondeur 1GbE","transpondeur 10GbE","transpondeur STM-1","transpondeur STM-4","châssis","ODF","liaisons 1GbE","liaisons 10GbE","liaisons ATM STM-1","liaisons ATM STM-4","liaisons ATM STM-16","cartes 1GbE","cartes 10GbE","châssis","cartes 1GbE","cartes 10GbE","châssis","ports STM-1","ports STM-4","ports STM-16","châssis","ports STM-1","ports STM-4","ports STM-16","transpondeur 1GbE","transpondeur 10GbE","transpondeur STM-1","transpondeur STM-4","transpondeur STM-16","châssis","ODF","switch (Ethernet)","routeur (Ethernet)","brasseur (ATM)","ADM (ATM)","CWDM (Ethernet)","CWDM (ATM)","bâtiment (Ethernet)","bâtiment (ATM)","total Ethernet","total ATM"]
[null,null,"Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an"]
["01_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!V$4:V$5003)","v":384.08203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!W$4:W$5003)","v":46.08984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":290.06090654195947},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":76.81640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.980468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":868.41105330126584},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A4)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},{"$f":"J4","v":3},{"$f":"K4","v":0},3,0,{"$f":"CEILING(SUM(N4:Q4)/PARAMETRES!$E$149,1)","v":1},{"$f":"(SUM(N4:Q4)>0)*1","v":1},{"$f":"IF(H4/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H4/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H4/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H4/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I4/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I4/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I4/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I4/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I4/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I4/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I4/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J4+T4)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K4+U4)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y4+Z4)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T4>0)*CEILING(2*MAX(T4,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U4>0)*CEILING(2*MAX(U4,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB4+AC4)/PARAMETRES!$E$164,1)","v":1},{"$f":"L4+V4","v":3},{"$f":"M4+W4","v":0},{"$f":"X4","v":0},{"$f":"CEILING(SUM(AE4:AG4)/PARAMETRES!$E$168,1)","v":1},{"$f":"AE4","v":3},{"$f":"AF4","v":0},{"$f":"AG4","v":0},{"$f":"T4","v":2},{"$f":"U4","v":0},{"$f":"V4","v":0},{"$f":"W4","v":0},0,{"$f":"(CEILING(SUM(AL4:AP4)/PARAMETRES!$E$171,1))","v":1},{"$f":"(SUM(AL4:AP4)>0)*1","v":1},{"$f":"Y4*PARAMETRES!$L$282+Z4*PARAMETRES!$L$283+AA4*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB4*PARAMETRES!$L$286+AC4*PARAMETRES!$L$287+AD4*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE4*PARAMETRES!$L$290+AF4*PARAMETRES!$L$291+AG4*PARAMETRES!$L$292+AH4*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI4*PARAMETRES!$L$294+AJ4*PARAMETRES!$L$295+AK4*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL4:AP4)>0,AL4*PARAMETRES!$L$300+AM4*PARAMETRES!$L$301+(AQ4*PARAMETRES!$L$299+AR4*PARAMETRES!$L$298)*(AL4+AM4)/SUM(AL4:AP4),0)\n+IF(SUM(N4:Q4)>0,N4*PARAMETRES!$L$300+O4*PARAMETRES!$L$301+(R4*PARAMETRES!$L$299+S4*PARAMETRES!$L$298)*(N4+O4)/SUM(N4:Q4),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL4:AP4)>0,AN4*PARAMETRES!$L$302+AO4*PARAMETRES!$L$303+AP4*PARAMETRES!$L$304+(AQ4*PARAMETRES!$L$299+AR4*PARAMETRES!$L$298)*(AN4+AO4+AP4)/SUM(AL4:AP4),0)\n+\nIF(SUM(N4:Q4)>0,P4*PARAMETRES!$L$302+Q4*PARAMETRES!$L$303+(R4*PARAMETRES!$L$299+S4*PARAMETRES!$L$298)*(P4+Q4)/SUM(N4:Q4),0)","v":2.2796148467827786},{"$f":"IF(I4+H4>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H4/(I4+H4),0)","v":20.758668987149896},{"$f":"IF(I4+H4>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I4/(I4+H4),0)","v":0.57192659091524201},{"$f":"AS4+AT4+AW4+AY4","v":50.114075442029645},{"$f":"AU4+AV4+AX4+AZ4","v":13.968154744346856}]
["01_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1694.04296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!W$4:W$5003)","v":203.28515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":561.46748782094642},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":338.80859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":137.40234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3818.9960416109175},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":102.29492187500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A5)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},{"$f":"J5","v":16},{"$f":"K5","v":0},{"$f":"L5","v":16},{"$f":"M5","v":0},{"$f":"CEILING(SUM(N5:Q5)/PARAMETRES!$E$149,1)","v":4},{"$f":"(SUM(N5:Q5)>0)*1","v":1},{"$f":"IF(H5/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H5/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H5/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H5/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I5/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I5/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I5/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I5/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I5/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I5/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I5/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J5+T5)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K5+U5)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y5+Z5)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T5>0)*CEILING(2*MAX(T5,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U5>0)*CEILING(2*MAX(U5,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB5+AC5)/PARAMETRES!$E$164,1)","v":1},16,0,0,{"$f":"CEILING(SUM(AE5:AG5)/PARAMETRES!$E$168,1)","v":1},16,0,0,0,1,0,0,{"$f":"X5","v":0},{"$f":"(CEILING(SUM(AL5:AP5)/PARAMETRES!$E$171,1))","v":1},{"$f":"(SUM(AL5:AP5)>0)*1","v":1},{"$f":"Y5*PARAMETRES!$L$282+Z5*PARAMETRES!$L$283+AA5*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB5*PARAMETRES!$L$286+AC5*PARAMETRES!$L$287+AD5*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE5*PARAMETRES!$L$290+AF5*PARAMETRES!$L$291+AG5*PARAMETRES!$L$292+AH5*PARAMETRES!$L$289","v":11.284284799979375},{"$f":"AI5*PARAMETRES!$L$294+AJ5*PARAMETRES!$L$295+AK5*PARAMETRES!$L$296","v":26.105356090014823},{"$f":"IF(SUM(AL5:AP5)>0,AL5*PARAMETRES!$L$300+AM5*PARAMETRES!$L$301+(AQ5*PARAMETRES!$L$299+AR5*PARAMETRES!$L$298)*(AL5+AM5)/SUM(AL5:AP5),0)\n+IF(SUM(N5:Q5)>0,N5*PARAMETRES!$L$300+O5*PARAMETRES!$L$301+(R5*PARAMETRES!$L$299+S5*PARAMETRES!$L$298)*(N5+O5)/SUM(N5:Q5),0)","v":13.470451367352782},{"$f":"IF(SUM(AL5:AP5)>0,AN5*PARAMETRES!$L$302+AO5*PARAMETRES!$L$303+AP5*PARAMETRES!$L$304+(AQ5*PARAMETRES!$L$299+AR5*PARAMETRES!$L$298)*(AN5+AO5+AP5)/SUM(AL5:AP5),0)\n+\nIF(SUM(N5:Q5)>0,P5*PARAMETRES!$L$302+Q5*PARAMETRES!$L$303+(R5*PARAMETRES!$L$299+S5*PARAMETRES!$L$298)*(P5+Q5)/SUM(N5:Q5),0)","v":10.016489478287966},{"$f":"IF(I5+H5>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H5/(I5+H5),0)","v":20.774143218746804},{"$f":"IF(I5+H5>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I5/(I5+H5),0)","v":0.55645235931833192},{"$f":"AS5+AT5+AW5+AY5","v":66.628315043953819},{"$f":"AU5+AV5+AX5+AZ5","v":47.962582727600498}]
["01_3","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!V$4:V$5003)","v":580.37109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!W$4:W$5003)","v":69.64453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":379.20637732791459},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":116.07421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":45.068359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1314.2363005144575},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":37.695312500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A6)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N6:Q6)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H6/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H6/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H6/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H6/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I6/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I6/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I6/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I6/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I6/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I6/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I6/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J6+T6)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K6+U6)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y6+Z6)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T6>0)*CEILING(2*MAX(T6,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U6>0)*CEILING(2*MAX(U6,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB6+AC6)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE6:AG6)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL6:AP6)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y6*PARAMETRES!$L$282+Z6*PARAMETRES!$L$283+AA6*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB6*PARAMETRES!$L$286+AC6*PARAMETRES!$L$287+AD6*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE6*PARAMETRES!$L$290+AF6*PARAMETRES!$L$291+AG6*PARAMETRES!$L$292+AH6*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI6*PARAMETRES!$L$294+AJ6*PARAMETRES!$L$295+AK6*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL6:AP6)>0,AL6*PARAMETRES!$L$300+AM6*PARAMETRES!$L$301+(AQ6*PARAMETRES!$L$299+AR6*PARAMETRES!$L$298)*(AL6+AM6)/SUM(AL6:AP6),0)\n+IF(SUM(N6:Q6)>0,N6*PARAMETRES!$L$300+O6*PARAMETRES!$L$301+(R6*PARAMETRES!$L$299+S6*PARAMETRES!$L$298)*(N6+O6)/SUM(N6:Q6),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL6:AP6)>0,AN6*PARAMETRES!$L$302+AO6*PARAMETRES!$L$303+AP6*PARAMETRES!$L$304+(AQ6*PARAMETRES!$L$299+AR6*PARAMETRES!$L$298)*(AN6+AO6+AP6)/SUM(AL6:AP6),0)\n+\nIF(SUM(N6:Q6)>0,P6*PARAMETRES!$L$302+Q6*PARAMETRES!$L$303+(R6*PARAMETRES!$L$299+S6*PARAMETRES!$L$298)*(P6+Q6)/SUM(N6:Q6),0)","v":4.2138335046590756},{"$f":"IF(I6+H6>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H6/(I6+H6),0)","v":20.735843995673012},{"$f":"IF(I6+H6>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I6/(I6+H6),0)","v":0.59475158239212278},60.787359847251139,19.967202637291628]
["01_4","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!V$4:V$5003)","v":359.5703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!W$4:W$5003)","v":43.1484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.23211558014316},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":71.9140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.123046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":805.33342871367063},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":24.462890625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A7)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N7:Q7)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H7/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H7/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H7/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H7/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I7/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I7/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I7/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I7/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I7/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I7/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I7/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J7+T7)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K7+U7)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y7+Z7)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T7>0)*CEILING(2*MAX(T7,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U7>0)*CEILING(2*MAX(U7,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB7+AC7)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE7:AG7)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL7:AP7)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y7*PARAMETRES!$L$282+Z7*PARAMETRES!$L$283+AA7*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB7*PARAMETRES!$L$286+AC7*PARAMETRES!$L$287+AD7*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE7*PARAMETRES!$L$290+AF7*PARAMETRES!$L$291+AG7*PARAMETRES!$L$292+AH7*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI7*PARAMETRES!$L$294+AJ7*PARAMETRES!$L$295+AK7*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL7:AP7)>0,AL7*PARAMETRES!$L$300+AM7*PARAMETRES!$L$301+(AQ7*PARAMETRES!$L$299+AR7*PARAMETRES!$L$298)*(AL7+AM7)/SUM(AL7:AP7),0)\n+IF(SUM(N7:Q7)>0,N7*PARAMETRES!$L$300+O7*PARAMETRES!$L$301+(R7*PARAMETRES!$L$299+S7*PARAMETRES!$L$298)*(N7+O7)/SUM(N7:Q7),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL7:AP7)>0,AN7*PARAMETRES!$L$302+AO7*PARAMETRES!$L$303+AP7*PARAMETRES!$L$304+(AQ7*PARAMETRES!$L$299+AR7*PARAMETRES!$L$298)*(AN7+AO7+AP7)/SUM(AL7:AP7),0)\n+\nIF(SUM(N7:Q7)>0,P7*PARAMETRES!$L$302+Q7*PARAMETRES!$L$303+(R7*PARAMETRES!$L$299+S7*PARAMETRES!$L$298)*(P7+Q7)/SUM(N7:Q7),0)","v":2.0032978956575933},{"$f":"IF(I7+H7>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H7/(I7+H7),0)","v":20.701756892677636},{"$f":"IF(I7+H7>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I7/(I7+H7),0)","v":0.62883868538750054},49.780846396432196,11.727747765898133]
["02_1","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!V$4:V$5003)","v":228.80859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!W$4:W$5003)","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":45.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":16.552734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":509.28593572451678},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.820312500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A8)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N8:Q8)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H8/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H8/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H8/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H8/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I8/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I8/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I8/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I8/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I8/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I8/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I8/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J8+T8)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K8+U8)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y8+Z8)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T8>0)*CEILING(2*MAX(T8,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U8>0)*CEILING(2*MAX(U8,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB8+AC8)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE8:AG8)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL8:AP8)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y8*PARAMETRES!$L$282+Z8*PARAMETRES!$L$283+AA8*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB8*PARAMETRES!$L$286+AC8*PARAMETRES!$L$287+AD8*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE8*PARAMETRES!$L$290+AF8*PARAMETRES!$L$291+AG8*PARAMETRES!$L$292+AH8*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI8*PARAMETRES!$L$294+AJ8*PARAMETRES!$L$295+AK8*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL8:AP8)>0,AL8*PARAMETRES!$L$300+AM8*PARAMETRES!$L$301+(AQ8*PARAMETRES!$L$299+AR8*PARAMETRES!$L$298)*(AL8+AM8)/SUM(AL8:AP8),0)\n+IF(SUM(N8:Q8)>0,N8*PARAMETRES!$L$300+O8*PARAMETRES!$L$301+(R8*PARAMETRES!$L$299+S8*PARAMETRES!$L$298)*(N8+O8)/SUM(N8:Q8),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL8:AP8)>0,AN8*PARAMETRES!$L$302+AO8*PARAMETRES!$L$303+AP8*PARAMETRES!$L$304+(AQ8*PARAMETRES!$L$299+AR8*PARAMETRES!$L$298)*(AN8+AO8+AP8)/SUM(AL8:AP8),0)\n+\nIF(SUM(N8:Q8)>0,P8*PARAMETRES!$L$302+Q8*PARAMETRES!$L$303+(R8*PARAMETRES!$L$299+S8*PARAMETRES!$L$298)*(P8+Q8)/SUM(N8:Q8),0)","v":1.726980944532408},{"$f":"IF(I8+H8>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H8/(I8+H8),0)","v":20.687950991379846},{"$f":"IF(I8+H8>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I8/(I8+H8),0)","v":0.64264458668529145},49.214406592884032,9.4442345942749402]
["02_2","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!V$4:V$5003)","v":686.71875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!W$4:W$5003)","v":82.40625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":414.60592060455747},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":137.34375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":56.103515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1560.4019591224328},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":41.015625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A9)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N9:Q9)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H9/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H9/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H9/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H9/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I9/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I9/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I9/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I9/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I9/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I9/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I9/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J9+T9)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K9+U9)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y9+Z9)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T9>0)*CEILING(2*MAX(T9,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U9>0)*CEILING(2*MAX(U9,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB9+AC9)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE9:AG9)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL9:AP9)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y9*PARAMETRES!$L$282+Z9*PARAMETRES!$L$283+AA9*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB9*PARAMETRES!$L$286+AC9*PARAMETRES!$L$287+AD9*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE9*PARAMETRES!$L$290+AF9*PARAMETRES!$L$291+AG9*PARAMETRES!$L$292+AH9*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI9*PARAMETRES!$L$294+AJ9*PARAMETRES!$L$295+AK9*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL9:AP9)>0,AL9*PARAMETRES!$L$300+AM9*PARAMETRES!$L$301+(AQ9*PARAMETRES!$L$299+AR9*PARAMETRES!$L$298)*(AL9+AM9)/SUM(AL9:AP9),0)\n+IF(SUM(N9:Q9)>0,N9*PARAMETRES!$L$300+O9*PARAMETRES!$L$301+(R9*PARAMETRES!$L$299+S9*PARAMETRES!$L$298)*(N9+O9)/SUM(N9:Q9),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL9:AP9)>0,AN9*PARAMETRES!$L$302+AO9*PARAMETRES!$L$303+AP9*PARAMETRES!$L$304+(AQ9*PARAMETRES!$L$299+AR9*PARAMETRES!$L$298)*(AN9+AO9+AP9)/SUM(AL9:AP9),0)\n+\nIF(SUM(N9:Q9)>0,P9*PARAMETRES!$L$302+Q9*PARAMETRES!$L$303+(R9*PARAMETRES!$L$299+S9*PARAMETRES!$L$298)*(P9+Q9)/SUM(N9:Q9),0)","v":4.7664674069094453},{"$f":"IF(I9+H9>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H9/(I9+H9),0)","v":20.784274794572546},{"$f":"IF(I9+H9>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I9/(I9+H9),0)","v":0.54632078349258995},61.388424548401048,24.513409984234059]
["02_3","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!V$4:V$5003)","v":678.3203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!W$4:W$5003)","v":81.3984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":412.0718136546497},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":135.6640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":51.318359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1503.4155033473078},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":44.873046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A10)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N10:Q10)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H10/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H10/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H10/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H10/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I10/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I10/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I10/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I10/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I10/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I10/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I10/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J10+T10)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K10+U10)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y10+Z10)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T10>0)*CEILING(2*MAX(T10,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U10>0)*CEILING(2*MAX(U10,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB10+AC10)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE10:AG10)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL10:AP10)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y10*PARAMETRES!$L$282+Z10*PARAMETRES!$L$283+AA10*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB10*PARAMETRES!$L$286+AC10*PARAMETRES!$L$287+AD10*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE10*PARAMETRES!$L$290+AF10*PARAMETRES!$L$291+AG10*PARAMETRES!$L$292+AH10*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI10*PARAMETRES!$L$294+AJ10*PARAMETRES!$L$295+AK10*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL10:AP10)>0,AL10*PARAMETRES!$L$300+AM10*PARAMETRES!$L$301+(AQ10*PARAMETRES!$L$299+AR10*PARAMETRES!$L$298)*(AL10+AM10)/SUM(AL10:AP10),0)\n+IF(SUM(N10:Q10)>0,N10*PARAMETRES!$L$300+O10*PARAMETRES!$L$301+(R10*PARAMETRES!$L$299+S10*PARAMETRES!$L$298)*(N10+O10)/SUM(N10:Q10),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL10:AP10)>0,AN10*PARAMETRES!$L$302+AO10*PARAMETRES!$L$303+AP10*PARAMETRES!$L$304+(AQ10*PARAMETRES!$L$299+AR10*PARAMETRES!$L$298)*(AN10+AO10+AP10)/SUM(AL10:AP10),0)\n+\nIF(SUM(N10:Q10)>0,P10*PARAMETRES!$L$302+Q10*PARAMETRES!$L$303+(R10*PARAMETRES!$L$299+S10*PARAMETRES!$L$298)*(P10+Q10)/SUM(N10:Q10),0)","v":2.5559317979079639},{"$f":"IF(I10+H10>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H10/(I10+H10),0)","v":20.712384705738557},{"$f":"IF(I10+H10>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I10/(I10+H10),0)","v":0.61821087232657745},59.105998850565577,16.311758098679174]
["02_4","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!V$4:V$5003)","v":474.0234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!W$4:W$5003)","v":56.8828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":335.34944363005616},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":94.8046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":36.767578125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1065.3475657981071},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":30.908203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A11)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N11:Q11)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H11/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H11/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H11/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H11/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I11/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I11/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I11/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I11/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I11/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I11/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I11/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J11+T11)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K11+U11)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y11+Z11)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T11>0)*CEILING(2*MAX(T11,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U11>0)*CEILING(2*MAX(U11,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB11+AC11)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE11:AG11)/PARAMETRES!$E$168,1)","v":1},3,0,0,{"$f":"T11","v":2},0,0,0,0,{"$f":"(CEILING(SUM(AL11:AP11)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y11*PARAMETRES!$L$282+Z11*PARAMETRES!$L$283+AA11*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB11*PARAMETRES!$L$286+AC11*PARAMETRES!$L$287+AD11*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE11*PARAMETRES!$L$290+AF11*PARAMETRES!$L$291+AG11*PARAMETRES!$L$292+AH11*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI11*PARAMETRES!$L$294+AJ11*PARAMETRES!$L$295+AK11*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL11:AP11)>0,AL11*PARAMETRES!$L$300+AM11*PARAMETRES!$L$301+(AQ11*PARAMETRES!$L$299+AR11*PARAMETRES!$L$298)*(AL11+AM11)/SUM(AL11:AP11),0)\n+IF(SUM(N11:Q11)>0,N11*PARAMETRES!$L$300+O11*PARAMETRES!$L$301+(R11*PARAMETRES!$L$299+S11*PARAMETRES!$L$298)*(N11+O11)/SUM(N11:Q11),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL11:AP11)>0,AN11*PARAMETRES!$L$302+AO11*PARAMETRES!$L$303+AP11*PARAMETRES!$L$304+(AQ11*PARAMETRES!$L$299+AR11*PARAMETRES!$L$298)*(AN11+AO11+AP11)/SUM(AL11:AP11),0)\n+\nIF(SUM(N11:Q11)>0,P11*PARAMETRES!$L$302+Q11*PARAMETRES!$L$303+(R11*PARAMETRES!$L$299+S11*PARAMETRES!$L$298)*(P11+Q11)/SUM(N11:Q11),0)","v":2.2796148467827786},{"$f":"IF(I11+H11>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H11/(I11+H11),0)","v":20.729193606377716},{"$f":"IF(I11+H11>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I11/(I11+H11),0)","v":0.60140197168741882},50.084600061257461,13.997630125119034]
["02_5","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!V$4:V$5003)","v":237.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!W$4:W$5003)","v":28.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":196.73227781522834},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":47.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":19.873046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":541.08302962280561},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":13.427734375000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A12)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N12:Q12)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H12/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H12/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H12/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H12/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I12/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I12/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I12/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I12/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I12/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I12/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I12/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J12+T12)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K12+U12)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y12+Z12)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T12>0)*CEILING(2*MAX(T12,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U12>0)*CEILING(2*MAX(U12,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB12+AC12)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE12:AG12)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL12:AP12)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y12*PARAMETRES!$L$282+Z12*PARAMETRES!$L$283+AA12*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB12*PARAMETRES!$L$286+AC12*PARAMETRES!$L$287+AD12*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE12*PARAMETRES!$L$290+AF12*PARAMETRES!$L$291+AG12*PARAMETRES!$L$292+AH12*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI12*PARAMETRES!$L$294+AJ12*PARAMETRES!$L$295+AK12*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL12:AP12)>0,AL12*PARAMETRES!$L$300+AM12*PARAMETRES!$L$301+(AQ12*PARAMETRES!$L$299+AR12*PARAMETRES!$L$298)*(AL12+AM12)/SUM(AL12:AP12),0)\n+IF(SUM(N12:Q12)>0,N12*PARAMETRES!$L$300+O12*PARAMETRES!$L$301+(R12*PARAMETRES!$L$299+S12*PARAMETRES!$L$298)*(N12+O12)/SUM(N12:Q12),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL12:AP12)>0,AN12*PARAMETRES!$L$302+AO12*PARAMETRES!$L$303+AP12*PARAMETRES!$L$304+(AQ12*PARAMETRES!$L$299+AR12*PARAMETRES!$L$298)*(AN12+AO12+AP12)/SUM(AL12:AP12),0)\n+\nIF(SUM(N12:Q12)>0,P12*PARAMETRES!$L$302+Q12*PARAMETRES!$L$303+(R12*PARAMETRES!$L$299+S12*PARAMETRES!$L$298)*(P12+Q12)/SUM(N12:Q12),0)","v":2.2796148467827786},{"$f":"IF(I12+H12>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H12/(I12+H12),0)","v":20.814065349836884},{"$f":"IF(I12+H12>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I12/(I12+H12),0)","v":0.51653022822825079},49.89315485359144,13.912758381659865]
["03_1","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!V$4:V$5003)","v":571.97265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!W$4:W$5003)","v":68.63671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.07757012424747},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":114.39453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":44.140625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1281.6118539332431},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":36.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A13)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N13:Q13)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H13/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H13/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H13/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H13/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I13/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I13/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I13/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I13/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I13/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I13/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I13/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J13+T13)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K13+U13)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y13+Z13)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T13>0)*CEILING(2*MAX(T13,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U13>0)*CEILING(2*MAX(U13,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB13+AC13)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE13:AG13)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL13:AP13)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y13*PARAMETRES!$L$282+Z13*PARAMETRES!$L$283+AA13*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB13*PARAMETRES!$L$286+AC13*PARAMETRES!$L$287+AD13*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE13*PARAMETRES!$L$290+AF13*PARAMETRES!$L$291+AG13*PARAMETRES!$L$292+AH13*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI13*PARAMETRES!$L$294+AJ13*PARAMETRES!$L$295+AK13*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL13:AP13)>0,AL13*PARAMETRES!$L$300+AM13*PARAMETRES!$L$301+(AQ13*PARAMETRES!$L$299+AR13*PARAMETRES!$L$298)*(AL13+AM13)/SUM(AL13:AP13),0)\n+IF(SUM(N13:Q13)>0,N13*PARAMETRES!$L$300+O13*PARAMETRES!$L$301+(R13*PARAMETRES!$L$299+S13*PARAMETRES!$L$298)*(N13+O13)/SUM(N13:Q13),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL13:AP13)>0,AN13*PARAMETRES!$L$302+AO13*PARAMETRES!$L$303+AP13*PARAMETRES!$L$304+(AQ13*PARAMETRES!$L$299+AR13*PARAMETRES!$L$298)*(AN13+AO13+AP13)/SUM(AL13:AP13),0)\n+\nIF(SUM(N13:Q13)>0,P13*PARAMETRES!$L$302+Q13*PARAMETRES!$L$303+(R13*PARAMETRES!$L$299+S13*PARAMETRES!$L$298)*(P13+Q13)/SUM(N13:Q13),0)","v":2.5559317979079639},{"$f":"IF(I13+H13>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H13/(I13+H13),0)","v":20.741095257498952},{"$f":"IF(I13+H13>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I13/(I13+H13),0)","v":0.58950032056618473},59.134709402325967,16.28304754691878]
["03_2","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!V$4:V$5003)","v":424.90234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!W$4:W$5003)","v":50.98828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.6412057932942},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":84.98046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":32.177734375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":927.19454574138467},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":28.125000000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A14)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N14:Q14)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H14/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H14/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H14/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H14/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I14/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I14/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I14/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I14/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I14/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I14/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I14/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J14+T14)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K14+U14)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y14+Z14)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T14>0)*CEILING(2*MAX(T14,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U14>0)*CEILING(2*MAX(U14,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB14+AC14)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE14:AG14)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL14:AP14)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y14*PARAMETRES!$L$282+Z14*PARAMETRES!$L$283+AA14*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB14*PARAMETRES!$L$286+AC14*PARAMETRES!$L$287+AD14*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE14*PARAMETRES!$L$290+AF14*PARAMETRES!$L$291+AG14*PARAMETRES!$L$292+AH14*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI14*PARAMETRES!$L$294+AJ14*PARAMETRES!$L$295+AK14*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL14:AP14)>0,AL14*PARAMETRES!$L$300+AM14*PARAMETRES!$L$301+(AQ14*PARAMETRES!$L$299+AR14*PARAMETRES!$L$298)*(AL14+AM14)/SUM(AL14:AP14),0)\n+IF(SUM(N14:Q14)>0,N14*PARAMETRES!$L$300+O14*PARAMETRES!$L$301+(R14*PARAMETRES!$L$299+S14*PARAMETRES!$L$298)*(N14+O14)/SUM(N14:Q14),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL14:AP14)>0,AN14*PARAMETRES!$L$302+AO14*PARAMETRES!$L$303+AP14*PARAMETRES!$L$304+(AQ14*PARAMETRES!$L$299+AR14*PARAMETRES!$L$298)*(AN14+AO14+AP14)/SUM(AL14:AP14),0)\n+\nIF(SUM(N14:Q14)>0,P14*PARAMETRES!$L$302+Q14*PARAMETRES!$L$303+(R14*PARAMETRES!$L$299+S14*PARAMETRES!$L$298)*(P14+Q14)/SUM(N14:Q14),0)","v":2.0032978956575933},{"$f":"IF(I14+H14>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H14/(I14+H14),0)","v":20.702614078777895},{"$f":"IF(I14+H14>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I14/(I14+H14),0)","v":0.62798149928724234},49.781703582532458,11.726890579797876]
["03_3","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!V$4:V$5003)","v":634.1796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!W$4:W$5003)","v":76.1015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":398.04778190428419},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":126.8359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":48.925781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1392.1696202356018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":41.015625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A15)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,4,0,{"$f":"CEILING(SUM(N15:Q15)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H15/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H15/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H15/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H15/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I15/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I15/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I15/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I15/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I15/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I15/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I15/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J15+T15)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K15+U15)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y15+Z15)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T15>0)*CEILING(2*MAX(T15,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U15>0)*CEILING(2*MAX(U15,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB15+AC15)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE15:AG15)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL15:AP15)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y15*PARAMETRES!$L$282+Z15*PARAMETRES!$L$283+AA15*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB15*PARAMETRES!$L$286+AC15*PARAMETRES!$L$287+AD15*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE15*PARAMETRES!$L$290+AF15*PARAMETRES!$L$291+AG15*PARAMETRES!$L$292+AH15*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI15*PARAMETRES!$L$294+AJ15*PARAMETRES!$L$295+AK15*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL15:AP15)>0,AL15*PARAMETRES!$L$300+AM15*PARAMETRES!$L$301+(AQ15*PARAMETRES!$L$299+AR15*PARAMETRES!$L$298)*(AL15+AM15)/SUM(AL15:AP15),0)\n+IF(SUM(N15:Q15)>0,N15*PARAMETRES!$L$300+O15*PARAMETRES!$L$301+(R15*PARAMETRES!$L$299+S15*PARAMETRES!$L$298)*(N15+O15)/SUM(N15:Q15),0)","v":7.9824896991720191},{"$f":"IF(SUM(AL15:AP15)>0,AN15*PARAMETRES!$L$302+AO15*PARAMETRES!$L$303+AP15*PARAMETRES!$L$304+(AQ15*PARAMETRES!$L$299+AR15*PARAMETRES!$L$298)*(AN15+AO15+AP15)/SUM(AL15:AP15),0)\n+\nIF(SUM(N15:Q15)>0,P15*PARAMETRES!$L$302+Q15*PARAMETRES!$L$303+(R15*PARAMETRES!$L$299+S15*PARAMETRES!$L$298)*(P15+Q15)/SUM(N15:Q15),0)","v":3.6228222480857628},{"$f":"IF(I15+H15>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H15/(I15+H15),0)","v":20.720145734149281},{"$f":"IF(I15+H15>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I15/(I15+H15),0)","v":0.610449843915854},61.086355891175543,17.370887520446249]
["04_1","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!V$4:V$5003)","v":53.90625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!W$4:W$5003)","v":6.46875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.85112059165553},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":10.78125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":5.5175781250000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":124.52494871665553},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":2.3925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A16)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N16:Q16)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H16/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H16/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H16/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H16/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I16/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I16/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I16/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I16/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I16/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I16/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I16/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J16+T16)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K16+U16)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y16+Z16)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T16>0)*CEILING(2*MAX(T16,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U16>0)*CEILING(2*MAX(U16,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB16+AC16)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE16:AG16)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL16:AP16)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y16*PARAMETRES!$L$282+Z16*PARAMETRES!$L$283+AA16*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB16*PARAMETRES!$L$286+AC16*PARAMETRES!$L$287+AD16*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE16*PARAMETRES!$L$290+AF16*PARAMETRES!$L$291+AG16*PARAMETRES!$L$292+AH16*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI16*PARAMETRES!$L$294+AJ16*PARAMETRES!$L$295+AK16*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL16:AP16)>0,AL16*PARAMETRES!$L$300+AM16*PARAMETRES!$L$301+(AQ16*PARAMETRES!$L$299+AR16*PARAMETRES!$L$298)*(AL16+AM16)/SUM(AL16:AP16),0)\n+IF(SUM(N16:Q16)>0,N16*PARAMETRES!$L$300+O16*PARAMETRES!$L$301+(R16*PARAMETRES!$L$299+S16*PARAMETRES!$L$298)*(N16+O16)/SUM(N16:Q16),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL16:AP16)>0,AN16*PARAMETRES!$L$302+AO16*PARAMETRES!$L$303+AP16*PARAMETRES!$L$304+(AQ16*PARAMETRES!$L$299+AR16*PARAMETRES!$L$298)*(AN16+AO16+AP16)/SUM(AL16:AP16),0)\n+\nIF(SUM(N16:Q16)>0,P16*PARAMETRES!$L$302+Q16*PARAMETRES!$L$303+(R16*PARAMETRES!$L$299+S16*PARAMETRES!$L$298)*(P16+Q16)/SUM(N16:Q16),0)","v":1.726980944532408},{"$f":"IF(I16+H16>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H16/(I16+H16),0)","v":20.928483138252368},{"$f":"IF(I16+H16>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I16/(I16+H16),0)","v":0.40211243981276645},49.454938739756557,9.2037024474024154]
["04_2","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!V$4:V$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!W$4:W$5003)","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A17)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},0,0,0,0,{"$f":"CEILING(SUM(N17:Q17)/PARAMETRES!$E$149,1)","v":0},0,{"$f":"IF(H17/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H17/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H17/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H17/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I17/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I17/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I17/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I17/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I17/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I17/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I17/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J17+T17)/PARAMETRES!$E$155,1)","v":0},{"$f":"CEILING((K17+U17)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y17+Z17)/PARAMETRES!$E$157,1)","v":0},{"$f":"(T17>0)*CEILING(2*MAX(T17,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U17>0)*CEILING(2*MAX(U17,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB17+AC17)/PARAMETRES!$E$164,1)","v":0},0,0,0,{"$f":"CEILING(SUM(AE17:AG17)/PARAMETRES!$E$168,1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(CEILING(SUM(AL17:AP17)/PARAMETRES!$E$171,1))","v":0},0,{"$f":"Y17*PARAMETRES!$L$282+Z17*PARAMETRES!$L$283+AA17*PARAMETRES!$L$281","v":0},{"$f":"AB17*PARAMETRES!$L$286+AC17*PARAMETRES!$L$287+AD17*PARAMETRES!$L$285","v":0},{"$f":"AE17*PARAMETRES!$L$290+AF17*PARAMETRES!$L$291+AG17*PARAMETRES!$L$292+AH17*PARAMETRES!$L$289","v":0},{"$f":"AI17*PARAMETRES!$L$294+AJ17*PARAMETRES!$L$295+AK17*PARAMETRES!$L$296","v":0},{"$f":"IF(SUM(AL17:AP17)>0,AL17*PARAMETRES!$L$300+AM17*PARAMETRES!$L$301+(AQ17*PARAMETRES!$L$299+AR17*PARAMETRES!$L$298)*(AL17+AM17)/SUM(AL17:AP17),0)\n+IF(SUM(N17:Q17)>0,N17*PARAMETRES!$L$300+O17*PARAMETRES!$L$301+(R17*PARAMETRES!$L$299+S17*PARAMETRES!$L$298)*(N17+O17)/SUM(N17:Q17),0)","v":0},{"$f":"IF(SUM(AL17:AP17)>0,AN17*PARAMETRES!$L$302+AO17*PARAMETRES!$L$303+AP17*PARAMETRES!$L$304+(AQ17*PARAMETRES!$L$299+AR17*PARAMETRES!$L$298)*(AN17+AO17+AP17)/SUM(AL17:AP17),0)\n+\nIF(SUM(N17:Q17)>0,P17*PARAMETRES!$L$302+Q17*PARAMETRES!$L$303+(R17*PARAMETRES!$L$299+S17*PARAMETRES!$L$298)*(P17+Q17)/SUM(N17:Q17),0)","v":0},{"$f":"IF(I17+H17>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H17/(I17+H17),0)","v":0},{"$f":"IF(I17+H17>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I17/(I17+H17),0)","v":0},0,0]
["04_3","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!V$4:V$5003)","v":217.3828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!W$4:W$5003)","v":26.0859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":182.28124822688559},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":43.4765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.017578125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":493.41060585294656},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":13.427734375000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A18)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N18:Q18)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H18/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H18/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H18/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H18/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I18/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I18/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I18/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I18/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I18/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I18/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I18/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J18+T18)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K18+U18)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y18+Z18)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T18>0)*CEILING(2*MAX(T18,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U18>0)*CEILING(2*MAX(U18,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB18+AC18)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE18:AG18)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL18:AP18)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y18*PARAMETRES!$L$282+Z18*PARAMETRES!$L$283+AA18*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB18*PARAMETRES!$L$286+AC18*PARAMETRES!$L$287+AD18*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE18*PARAMETRES!$L$290+AF18*PARAMETRES!$L$291+AG18*PARAMETRES!$L$292+AH18*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI18*PARAMETRES!$L$294+AJ18*PARAMETRES!$L$295+AK18*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL18:AP18)>0,AL18*PARAMETRES!$L$300+AM18*PARAMETRES!$L$301+(AQ18*PARAMETRES!$L$299+AR18*PARAMETRES!$L$298)*(AL18+AM18)/SUM(AL18:AP18),0)\n+IF(SUM(N18:Q18)>0,N18*PARAMETRES!$L$300+O18*PARAMETRES!$L$301+(R18*PARAMETRES!$L$299+S18*PARAMETRES!$L$298)*(N18+O18)/SUM(N18:Q18),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL18:AP18)>0,AN18*PARAMETRES!$L$302+AO18*PARAMETRES!$L$303+AP18*PARAMETRES!$L$304+(AQ18*PARAMETRES!$L$299+AR18*PARAMETRES!$L$298)*(AN18+AO18+AP18)/SUM(AL18:AP18),0)\n+\nIF(SUM(N18:Q18)>0,P18*PARAMETRES!$L$302+Q18*PARAMETRES!$L$303+(R18*PARAMETRES!$L$299+S18*PARAMETRES!$L$298)*(P18+Q18)/SUM(N18:Q18),0)","v":2.0032978956575933},{"$f":"IF(I18+H18>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H18/(I18+H18),0)","v":20.765481322198081},{"$f":"IF(I18+H18>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I18/(I18+H18),0)","v":0.56511425586705299},49.568253874827455,11.664023336377687]
["04_4","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!V$4:V$5003)","v":462.5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!W$4:W$5003)","v":55.5},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":329.99923443051841},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":92.5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":38.818359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1049.3479930876206},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.318359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A19)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N19:Q19)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H19/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H19/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H19/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H19/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I19/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I19/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I19/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I19/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I19/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I19/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I19/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J19+T19)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K19+U19)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y19+Z19)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T19>0)*CEILING(2*MAX(T19,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U19>0)*CEILING(2*MAX(U19,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB19+AC19)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE19:AG19)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL19:AP19)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y19*PARAMETRES!$L$282+Z19*PARAMETRES!$L$283+AA19*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB19*PARAMETRES!$L$286+AC19*PARAMETRES!$L$287+AD19*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE19*PARAMETRES!$L$290+AF19*PARAMETRES!$L$291+AG19*PARAMETRES!$L$292+AH19*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI19*PARAMETRES!$L$294+AJ19*PARAMETRES!$L$295+AK19*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL19:AP19)>0,AL19*PARAMETRES!$L$300+AM19*PARAMETRES!$L$301+(AQ19*PARAMETRES!$L$299+AR19*PARAMETRES!$L$298)*(AL19+AM19)/SUM(AL19:AP19),0)\n+IF(SUM(N19:Q19)>0,N19*PARAMETRES!$L$300+O19*PARAMETRES!$L$301+(R19*PARAMETRES!$L$299+S19*PARAMETRES!$L$298)*(N19+O19)/SUM(N19:Q19),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL19:AP19)>0,AN19*PARAMETRES!$L$302+AO19*PARAMETRES!$L$303+AP19*PARAMETRES!$L$304+(AQ19*PARAMETRES!$L$299+AR19*PARAMETRES!$L$298)*(AN19+AO19+AP19)/SUM(AL19:AP19),0)\n+\nIF(SUM(N19:Q19)>0,P19*PARAMETRES!$L$302+Q19*PARAMETRES!$L$303+(R19*PARAMETRES!$L$299+S19*PARAMETRES!$L$298)*(P19+Q19)/SUM(N19:Q19),0)","v":4.2138335046590756},{"$f":"IF(I19+H19>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H19/(I19+H19),0)","v":20.808699286690889},{"$f":"IF(I19+H19>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I19/(I19+H19),0)","v":0.52189629137424587},52.09832439944693,19.894347346273751]
["05_1","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!V$4:V$5003)","v":147.0703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!W$4:W$5003)","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":29.4140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":11.035156250000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":332.48579550039562},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A20)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N20:Q20)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H20/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H20/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H20/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H20/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I20/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I20/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I20/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I20/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I20/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I20/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I20/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J20+T20)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K20+U20)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y20+Z20)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T20>0)*CEILING(2*MAX(T20,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U20>0)*CEILING(2*MAX(U20,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB20+AC20)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE20:AG20)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL20:AP20)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y20*PARAMETRES!$L$282+Z20*PARAMETRES!$L$283+AA20*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB20*PARAMETRES!$L$286+AC20*PARAMETRES!$L$287+AD20*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE20*PARAMETRES!$L$290+AF20*PARAMETRES!$L$291+AG20*PARAMETRES!$L$292+AH20*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI20*PARAMETRES!$L$294+AJ20*PARAMETRES!$L$295+AK20*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL20:AP20)>0,AL20*PARAMETRES!$L$300+AM20*PARAMETRES!$L$301+(AQ20*PARAMETRES!$L$299+AR20*PARAMETRES!$L$298)*(AL20+AM20)/SUM(AL20:AP20),0)\n+IF(SUM(N20:Q20)>0,N20*PARAMETRES!$L$300+O20*PARAMETRES!$L$301+(R20*PARAMETRES!$L$299+S20*PARAMETRES!$L$298)*(N20+O20)/SUM(N20:Q20),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL20:AP20)>0,AN20*PARAMETRES!$L$302+AO20*PARAMETRES!$L$303+AP20*PARAMETRES!$L$304+(AQ20*PARAMETRES!$L$299+AR20*PARAMETRES!$L$298)*(AN20+AO20+AP20)/SUM(AL20:AP20),0)\n+\nIF(SUM(N20:Q20)>0,P20*PARAMETRES!$L$302+Q20*PARAMETRES!$L$303+(R20*PARAMETRES!$L$299+S20*PARAMETRES!$L$298)*(P20+Q20)/SUM(N20:Q20),0)","v":1.726980944532408},{"$f":"IF(I20+H20>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H20/(I20+H20),0)","v":20.733791542941852},{"$f":"IF(I20+H20>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I20/(I20+H20),0)","v":0.59680403512328284},49.260247144446041,9.3983940427129316]
["05_2","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!V$4:V$5003)","v":514.84375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!W$4:W$5003)","v":61.78125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":353.31788688620719},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":102.96875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":39.55078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1159.7912142886319},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":33.300781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A21)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N21:Q21)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H21/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H21/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H21/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H21/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I21/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I21/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I21/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I21/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I21/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I21/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I21/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J21+T21)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K21+U21)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y21+Z21)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T21>0)*CEILING(2*MAX(T21,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U21>0)*CEILING(2*MAX(U21,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB21+AC21)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE21:AG21)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL21:AP21)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y21*PARAMETRES!$L$282+Z21*PARAMETRES!$L$283+AA21*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB21*PARAMETRES!$L$286+AC21*PARAMETRES!$L$287+AD21*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE21*PARAMETRES!$L$290+AF21*PARAMETRES!$L$291+AG21*PARAMETRES!$L$292+AH21*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI21*PARAMETRES!$L$294+AJ21*PARAMETRES!$L$295+AK21*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL21:AP21)>0,AL21*PARAMETRES!$L$300+AM21*PARAMETRES!$L$301+(AQ21*PARAMETRES!$L$299+AR21*PARAMETRES!$L$298)*(AL21+AM21)/SUM(AL21:AP21),0)\n+IF(SUM(N21:Q21)>0,N21*PARAMETRES!$L$300+O21*PARAMETRES!$L$301+(R21*PARAMETRES!$L$299+S21*PARAMETRES!$L$298)*(N21+O21)/SUM(N21:Q21),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL21:AP21)>0,AN21*PARAMETRES!$L$302+AO21*PARAMETRES!$L$303+AP21*PARAMETRES!$L$304+(AQ21*PARAMETRES!$L$299+AR21*PARAMETRES!$L$298)*(AN21+AO21+AP21)/SUM(AL21:AP21),0)\n+\nIF(SUM(N21:Q21)>0,P21*PARAMETRES!$L$302+Q21*PARAMETRES!$L$303+(R21*PARAMETRES!$L$299+S21*PARAMETRES!$L$298)*(P21+Q21)/SUM(N21:Q21),0)","v":2.5559317979079639},{"$f":"IF(I21+H21>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H21/(I21+H21),0)","v":20.73523034224635},{"$f":"IF(I21+H21>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I21/(I21+H21),0)","v":0.59536523581878686},50.366953748251277,16.288912462171382]
["06_1","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!V$4:V$5003)","v":5794.7265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!W$4:W$5003)","v":695.3671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":647.00980061790983},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1158.9453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":433.64257812500006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":12614.664952116247},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":386.18164062500006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":33},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":28},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A22)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},33,0,28,0,{"$f":"CEILING(SUM(N22:Q22)/PARAMETRES!$E$149,1)","v":8},1,{"$f":"IF(H22/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H22/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H22/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H22/PARAMETRES!$E$160/(10*1024),1),0)","v":3},{"$f":"IF(I22/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I22/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I22/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I22/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I22/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I22/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I22/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J22+T22)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K22+U22)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y22+Z22)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T22>0)*CEILING(2*MAX(T22,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U22>0)*CEILING(2*MAX(U22,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":3},{"$f":"CEILING((AB22+AC22)/PARAMETRES!$E$164,1)","v":1},28,2,0,{"$f":"CEILING(SUM(AE22:AG22)/PARAMETRES!$E$168,1)","v":1},28,2,0,0,3,0,2,0,{"$f":"(CEILING(SUM(AL22:AP22)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y22*PARAMETRES!$L$282+Z22*PARAMETRES!$L$283+AA22*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB22*PARAMETRES!$L$286+AC22*PARAMETRES!$L$287+AD22*PARAMETRES!$L$285","v":24.316538338249728},{"$f":"AE22*PARAMETRES!$L$290+AF22*PARAMETRES!$L$291+AG22*PARAMETRES!$L$292+AH22*PARAMETRES!$L$289","v":17.514962658697304},{"$f":"AI22*PARAMETRES!$L$294+AJ22*PARAMETRES!$L$295+AK22*PARAMETRES!$L$296","v":52.210712180029645},{"$f":"IF(SUM(AL22:AP22)>0,AL22*PARAMETRES!$L$300+AM22*PARAMETRES!$L$301+(AQ22*PARAMETRES!$L$299+AR22*PARAMETRES!$L$298)*(AL22+AM22)/SUM(AL22:AP22),0)\n+IF(SUM(N22:Q22)>0,N22*PARAMETRES!$L$300+O22*PARAMETRES!$L$301+(R22*PARAMETRES!$L$299+S22*PARAMETRES!$L$298)*(N22+O22)/SUM(N22:Q22),0)","v":24.550534618168509},{"$f":"IF(SUM(AL22:AP22)>0,AN22*PARAMETRES!$L$302+AO22*PARAMETRES!$L$303+AP22*PARAMETRES!$L$304+(AQ22*PARAMETRES!$L$299+AR22*PARAMETRES!$L$298)*(AN22+AO22+AP22)/SUM(AL22:AP22),0)\n+\nIF(SUM(N22:Q22)>0,P22*PARAMETRES!$L$302+Q22*PARAMETRES!$L$303+(R22*PARAMETRES!$L$299+S22*PARAMETRES!$L$298)*(P22+Q22)/SUM(N22:Q22),0)","v":20.212811464111503},{"$f":"IF(I22+H22>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H22/(I22+H22),0)","v":20.696984194599938},{"$f":"IF(I22+H22>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I22/(I22+H22),0)","v":0.63361138346519641},81.525412932321387,90.572097686303636]
["06_2","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4490.33203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!W$4:W$5003)","v":538.83984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":636.45622960806872},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":898.06640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":333.0078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":9531.3883321045305},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":304.49218750000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":22},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A23)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},22,0,16,0,{"$f":"CEILING(SUM(N23:Q23)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H23/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H23/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H23/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H23/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I23/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I23/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I23/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I23/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I23/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I23/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I23/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J23+T23)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K23+U23)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y23+Z23)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T23>0)*CEILING(2*MAX(T23,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U23>0)*CEILING(2*MAX(U23,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB23+AC23)/PARAMETRES!$E$164,1)","v":1},16,2,0,{"$f":"CEILING(SUM(AE23:AG23)/PARAMETRES!$E$168,1)","v":1},16,2,0,0,2,0,2,0,{"$f":"(CEILING(SUM(AL23:AP23)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y23*PARAMETRES!$L$282+Z23*PARAMETRES!$L$283+AA23*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB23*PARAMETRES!$L$286+AC23*PARAMETRES!$L$287+AD23*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE23*PARAMETRES!$L$290+AF23*PARAMETRES!$L$291+AG23*PARAMETRES!$L$292+AH23*PARAMETRES!$L$289","v":12.841954264658856},{"$f":"AI23*PARAMETRES!$L$294+AJ23*PARAMETRES!$L$295+AK23*PARAMETRES!$L$296","v":32.631695112518528},{"$f":"IF(SUM(AL23:AP23)>0,AL23*PARAMETRES!$L$300+AM23*PARAMETRES!$L$301+(AQ23*PARAMETRES!$L$299+AR23*PARAMETRES!$L$298)*(AL23+AM23)/SUM(AL23:AP23),0)\n+IF(SUM(N23:Q23)>0,N23*PARAMETRES!$L$300+O23*PARAMETRES!$L$301+(R23*PARAMETRES!$L$299+S23*PARAMETRES!$L$298)*(N23+O23)/SUM(N23:Q23),0)","v":16.713539793716798},{"$f":"IF(SUM(AL23:AP23)>0,AN23*PARAMETRES!$L$302+AO23*PARAMETRES!$L$303+AP23*PARAMETRES!$L$304+(AQ23*PARAMETRES!$L$299+AR23*PARAMETRES!$L$298)*(AN23+AO23+AP23)/SUM(AL23:AP23),0)\n+\nIF(SUM(N23:Q23)>0,P23*PARAMETRES!$L$302+Q23*PARAMETRES!$L$303+(R23*PARAMETRES!$L$299+S23*PARAMETRES!$L$298)*(P23+Q23)/SUM(N23:Q23),0)","v":12.852373976678024},{"$f":"IF(I23+H23>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H23/(I23+H23),0)","v":20.670258184244901},{"$f":"IF(I23+H23>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I23/(I23+H23),0)","v":0.66033739382023571},69.76751843581593,58.98636074767564]
["07_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!V$4:V$5003)","v":359.47265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!W$4:W$5003)","v":43.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.17567583410482},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":71.89453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.980468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":813.61184906135782},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":21.337890625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A24)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N24:Q24)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H24/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H24/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H24/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H24/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I24/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I24/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I24/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I24/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I24/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I24/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I24/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J24+T24)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K24+U24)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y24+Z24)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T24>0)*CEILING(2*MAX(T24,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U24>0)*CEILING(2*MAX(U24,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB24+AC24)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE24:AG24)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL24:AP24)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y24*PARAMETRES!$L$282+Z24*PARAMETRES!$L$283+AA24*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB24*PARAMETRES!$L$286+AC24*PARAMETRES!$L$287+AD24*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE24*PARAMETRES!$L$290+AF24*PARAMETRES!$L$291+AG24*PARAMETRES!$L$292+AH24*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI24*PARAMETRES!$L$294+AJ24*PARAMETRES!$L$295+AK24*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL24:AP24)>0,AL24*PARAMETRES!$L$300+AM24*PARAMETRES!$L$301+(AQ24*PARAMETRES!$L$299+AR24*PARAMETRES!$L$298)*(AL24+AM24)/SUM(AL24:AP24),0)\n+IF(SUM(N24:Q24)>0,N24*PARAMETRES!$L$300+O24*PARAMETRES!$L$301+(R24*PARAMETRES!$L$299+S24*PARAMETRES!$L$298)*(N24+O24)/SUM(N24:Q24),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL24:AP24)>0,AN24*PARAMETRES!$L$302+AO24*PARAMETRES!$L$303+AP24*PARAMETRES!$L$304+(AQ24*PARAMETRES!$L$299+AR24*PARAMETRES!$L$298)*(AN24+AO24+AP24)/SUM(AL24:AP24),0)\n+\nIF(SUM(N24:Q24)>0,P24*PARAMETRES!$L$302+Q24*PARAMETRES!$L$303+(R24*PARAMETRES!$L$299+S24*PARAMETRES!$L$298)*(P24+Q24)/SUM(N24:Q24),0)","v":2.5559317979079639},{"$f":"IF(I24+H24>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H24/(I24+H24),0)","v":20.785473046998973},{"$f":"IF(I24+H24>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I24/(I24+H24),0)","v":0.5451225310661646},50.417196453003903,16.238669757418762]
["07_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!V$4:V$5003)","v":416.796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!W$4:W$5003)","v":50.015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":307.49620200065687},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":83.359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":34.9609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":951.69254574954084},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A25)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N25:Q25)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H25/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H25/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H25/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H25/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I25/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I25/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I25/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I25/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I25/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I25/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I25/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J25+T25)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K25+U25)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y25+Z25)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T25>0)*CEILING(2*MAX(T25,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U25>0)*CEILING(2*MAX(U25,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB25+AC25)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE25:AG25)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL25:AP25)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y25*PARAMETRES!$L$282+Z25*PARAMETRES!$L$283+AA25*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB25*PARAMETRES!$L$286+AC25*PARAMETRES!$L$287+AD25*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE25*PARAMETRES!$L$290+AF25*PARAMETRES!$L$291+AG25*PARAMETRES!$L$292+AH25*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI25*PARAMETRES!$L$294+AJ25*PARAMETRES!$L$295+AK25*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL25:AP25)>0,AL25*PARAMETRES!$L$300+AM25*PARAMETRES!$L$301+(AQ25*PARAMETRES!$L$299+AR25*PARAMETRES!$L$298)*(AL25+AM25)/SUM(AL25:AP25),0)\n+IF(SUM(N25:Q25)>0,N25*PARAMETRES!$L$300+O25*PARAMETRES!$L$301+(R25*PARAMETRES!$L$299+S25*PARAMETRES!$L$298)*(N25+O25)/SUM(N25:Q25),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL25:AP25)>0,AN25*PARAMETRES!$L$302+AO25*PARAMETRES!$L$303+AP25*PARAMETRES!$L$304+(AQ25*PARAMETRES!$L$299+AR25*PARAMETRES!$L$298)*(AN25+AO25+AP25)/SUM(AL25:AP25),0)\n+\nIF(SUM(N25:Q25)>0,P25*PARAMETRES!$L$302+Q25*PARAMETRES!$L$303+(R25*PARAMETRES!$L$299+S25*PARAMETRES!$L$298)*(P25+Q25)/SUM(N25:Q25),0)","v":4.2138335046590756},{"$f":"IF(I25+H25>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H25/(I25+H25),0)","v":20.811656590303123},{"$f":"IF(I25+H25>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I25/(I25+H25),0)","v":0.51893898776201286},52.101281703059165,19.891390042661516]
["07_3","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!V$4:V$5003)","v":596.38671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!W$4:W$5003)","v":71.56640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":385.02806482047924},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":119.27734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":45.068359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1334.9514288857717},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":39.355468750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A26)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N26:Q26)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H26/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H26/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H26/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H26/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I26/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I26/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I26/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I26/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I26/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I26/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I26/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J26+T26)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K26+U26)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y26+Z26)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T26>0)*CEILING(2*MAX(T26,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U26>0)*CEILING(2*MAX(U26,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB26+AC26)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE26:AG26)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL26:AP26)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y26*PARAMETRES!$L$282+Z26*PARAMETRES!$L$283+AA26*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB26*PARAMETRES!$L$286+AC26*PARAMETRES!$L$287+AD26*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE26*PARAMETRES!$L$290+AF26*PARAMETRES!$L$291+AG26*PARAMETRES!$L$292+AH26*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI26*PARAMETRES!$L$294+AJ26*PARAMETRES!$L$295+AK26*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL26:AP26)>0,AL26*PARAMETRES!$L$300+AM26*PARAMETRES!$L$301+(AQ26*PARAMETRES!$L$299+AR26*PARAMETRES!$L$298)*(AL26+AM26)/SUM(AL26:AP26),0)\n+IF(SUM(N26:Q26)>0,N26*PARAMETRES!$L$300+O26*PARAMETRES!$L$301+(R26*PARAMETRES!$L$299+S26*PARAMETRES!$L$298)*(N26+O26)/SUM(N26:Q26),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL26:AP26)>0,AN26*PARAMETRES!$L$302+AO26*PARAMETRES!$L$303+AP26*PARAMETRES!$L$304+(AQ26*PARAMETRES!$L$299+AR26*PARAMETRES!$L$298)*(AN26+AO26+AP26)/SUM(AL26:AP26),0)\n+\nIF(SUM(N26:Q26)>0,P26*PARAMETRES!$L$302+Q26*PARAMETRES!$L$303+(R26*PARAMETRES!$L$299+S26*PARAMETRES!$L$298)*(P26+Q26)/SUM(N26:Q26),0)","v":2.5559317979079639},{"$f":"IF(I26+H26>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H26/(I26+H26),0)","v":20.719759971305404},{"$f":"IF(I26+H26>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I26/(I26+H26),0)","v":0.61083560675973148},59.11337411613242,16.304382833112328]
["08_1","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!V$4:V$5003)","v":826.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!W$4:W$5003)","v":99.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":451.34005314021061},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":165.2734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":66.40625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1847.2203345004264},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":50.585937500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A27)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N27:Q27)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H27/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H27/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H27/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H27/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I27/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I27/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I27/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I27/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I27/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I27/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I27/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J27+T27)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K27+U27)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y27+Z27)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T27>0)*CEILING(2*MAX(T27,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U27>0)*CEILING(2*MAX(U27,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB27+AC27)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE27:AG27)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL27:AP27)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y27*PARAMETRES!$L$282+Z27*PARAMETRES!$L$283+AA27*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB27*PARAMETRES!$L$286+AC27*PARAMETRES!$L$287+AD27*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE27*PARAMETRES!$L$290+AF27*PARAMETRES!$L$291+AG27*PARAMETRES!$L$292+AH27*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI27*PARAMETRES!$L$294+AJ27*PARAMETRES!$L$295+AK27*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL27:AP27)>0,AL27*PARAMETRES!$L$300+AM27*PARAMETRES!$L$301+(AQ27*PARAMETRES!$L$299+AR27*PARAMETRES!$L$298)*(AL27+AM27)/SUM(AL27:AP27),0)\n+IF(SUM(N27:Q27)>0,N27*PARAMETRES!$L$300+O27*PARAMETRES!$L$301+(R27*PARAMETRES!$L$299+S27*PARAMETRES!$L$298)*(N27+O27)/SUM(N27:Q27),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL27:AP27)>0,AN27*PARAMETRES!$L$302+AO27*PARAMETRES!$L$303+AP27*PARAMETRES!$L$304+(AQ27*PARAMETRES!$L$299+AR27*PARAMETRES!$L$298)*(AN27+AO27+AP27)/SUM(AL27:AP27),0)\n+\nIF(SUM(N27:Q27)>0,P27*PARAMETRES!$L$302+Q27*PARAMETRES!$L$303+(R27*PARAMETRES!$L$299+S27*PARAMETRES!$L$298)*(P27+Q27)/SUM(N27:Q27),0)","v":4.7664674069094453},{"$f":"IF(I27+H27>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H27/(I27+H27),0)","v":20.762029549662032},{"$f":"IF(I27+H27>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I27/(I27+H27),0)","v":0.568566028403102},61.366179303490533,24.53565522914457]
["08_2","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!V$4:V$5003)","v":114.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!W$4:W$5003)","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":22.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.3750000000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":260.65253861520262},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A28)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N28:Q28)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H28/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H28/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H28/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H28/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I28/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I28/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I28/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I28/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I28/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I28/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I28/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J28+T28)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K28+U28)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y28+Z28)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T28>0)*CEILING(2*MAX(T28,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U28>0)*CEILING(2*MAX(U28,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB28+AC28)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE28:AG28)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL28:AP28)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y28*PARAMETRES!$L$282+Z28*PARAMETRES!$L$283+AA28*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB28*PARAMETRES!$L$286+AC28*PARAMETRES!$L$287+AD28*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE28*PARAMETRES!$L$290+AF28*PARAMETRES!$L$291+AG28*PARAMETRES!$L$292+AH28*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI28*PARAMETRES!$L$294+AJ28*PARAMETRES!$L$295+AK28*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL28:AP28)>0,AL28*PARAMETRES!$L$300+AM28*PARAMETRES!$L$301+(AQ28*PARAMETRES!$L$299+AR28*PARAMETRES!$L$298)*(AL28+AM28)/SUM(AL28:AP28),0)\n+IF(SUM(N28:Q28)>0,N28*PARAMETRES!$L$300+O28*PARAMETRES!$L$301+(R28*PARAMETRES!$L$299+S28*PARAMETRES!$L$298)*(N28+O28)/SUM(N28:Q28),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL28:AP28)>0,AN28*PARAMETRES!$L$302+AO28*PARAMETRES!$L$303+AP28*PARAMETRES!$L$304+(AQ28*PARAMETRES!$L$299+AR28*PARAMETRES!$L$298)*(AN28+AO28+AP28)/SUM(AL28:AP28),0)\n+\nIF(SUM(N28:Q28)>0,P28*PARAMETRES!$L$302+Q28*PARAMETRES!$L$303+(R28*PARAMETRES!$L$299+S28*PARAMETRES!$L$298)*(P28+Q28)/SUM(N28:Q28),0)","v":1.726980944532408},{"$f":"IF(I28+H28>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H28/(I28+H28),0)","v":20.758944930023933},{"$f":"IF(I28+H28>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I28/(I28+H28),0)","v":0.57165064804120114},49.285400531528126,9.3732406556308501]
["08_3","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!V$4:V$5003)","v":336.328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!W$4:W$5003)","v":40.359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":262.49294106392244},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":67.265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":27.587890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":757.6911356324573},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":20.605468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A29)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N29:Q29)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H29/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H29/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H29/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H29/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I29/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I29/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I29/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I29/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I29/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I29/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I29/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J29+T29)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K29+U29)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y29+Z29)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T29>0)*CEILING(2*MAX(T29,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U29>0)*CEILING(2*MAX(U29,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB29+AC29)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE29:AG29)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL29:AP29)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y29*PARAMETRES!$L$282+Z29*PARAMETRES!$L$283+AA29*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB29*PARAMETRES!$L$286+AC29*PARAMETRES!$L$287+AD29*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE29*PARAMETRES!$L$290+AF29*PARAMETRES!$L$291+AG29*PARAMETRES!$L$292+AH29*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI29*PARAMETRES!$L$294+AJ29*PARAMETRES!$L$295+AK29*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL29:AP29)>0,AL29*PARAMETRES!$L$300+AM29*PARAMETRES!$L$301+(AQ29*PARAMETRES!$L$299+AR29*PARAMETRES!$L$298)*(AL29+AM29)/SUM(AL29:AP29),0)\n+IF(SUM(N29:Q29)>0,N29*PARAMETRES!$L$300+O29*PARAMETRES!$L$301+(R29*PARAMETRES!$L$299+S29*PARAMETRES!$L$298)*(N29+O29)/SUM(N29:Q29),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL29:AP29)>0,AN29*PARAMETRES!$L$302+AO29*PARAMETRES!$L$303+AP29*PARAMETRES!$L$304+(AQ29*PARAMETRES!$L$299+AR29*PARAMETRES!$L$298)*(AN29+AO29+AP29)/SUM(AL29:AP29),0)\n+\nIF(SUM(N29:Q29)>0,P29*PARAMETRES!$L$302+Q29*PARAMETRES!$L$303+(R29*PARAMETRES!$L$299+S29*PARAMETRES!$L$298)*(P29+Q29)/SUM(N29:Q29),0)","v":2.2796148467827786},{"$f":"IF(I29+H29>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H29/(I29+H29),0)","v":20.765866247206173},{"$f":"IF(I29+H29>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I29/(I29+H29),0)","v":0.5647293308589646},50.121272702085918,13.96095748429058]
["08_4","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!V$4:V$5003)","v":53.80859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!W$4:W$5003)","v":6.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.76512891490362},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":10.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":5.5175781250000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":124.31005078990361},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":2.3925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A30)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N30:Q30)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H30/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H30/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H30/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H30/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I30/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I30/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I30/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I30/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I30/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I30/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I30/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J30+T30)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K30+U30)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y30+Z30)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T30>0)*CEILING(2*MAX(T30,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U30>0)*CEILING(2*MAX(U30,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB30+AC30)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE30:AG30)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL30:AP30)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y30*PARAMETRES!$L$282+Z30*PARAMETRES!$L$283+AA30*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB30*PARAMETRES!$L$286+AC30*PARAMETRES!$L$287+AD30*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE30*PARAMETRES!$L$290+AF30*PARAMETRES!$L$291+AG30*PARAMETRES!$L$292+AH30*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI30*PARAMETRES!$L$294+AJ30*PARAMETRES!$L$295+AK30*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL30:AP30)>0,AL30*PARAMETRES!$L$300+AM30*PARAMETRES!$L$301+(AQ30*PARAMETRES!$L$299+AR30*PARAMETRES!$L$298)*(AL30+AM30)/SUM(AL30:AP30),0)\n+IF(SUM(N30:Q30)>0,N30*PARAMETRES!$L$300+O30*PARAMETRES!$L$301+(R30*PARAMETRES!$L$299+S30*PARAMETRES!$L$298)*(N30+O30)/SUM(N30:Q30),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL30:AP30)>0,AN30*PARAMETRES!$L$302+AO30*PARAMETRES!$L$303+AP30*PARAMETRES!$L$304+(AQ30*PARAMETRES!$L$299+AR30*PARAMETRES!$L$298)*(AN30+AO30+AP30)/SUM(AL30:AP30),0)\n+\nIF(SUM(N30:Q30)>0,P30*PARAMETRES!$L$302+Q30*PARAMETRES!$L$303+(R30*PARAMETRES!$L$299+S30*PARAMETRES!$L$298)*(P30+Q30)/SUM(N30:Q30),0)","v":1.726980944532408},{"$f":"IF(I30+H30>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H30/(I30+H30),0)","v":20.927801122966837},{"$f":"IF(I30+H30>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I30/(I30+H30),0)","v":0.40279445509829742},49.454256724471023,9.2043844626879459]
["09_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!V$4:V$5003)","v":294.23828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!W$4:W$5003)","v":35.30859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":236.01580798040408},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":58.84765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":670.2058979837816},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":18.017578125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A31)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N31:Q31)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H31/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H31/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H31/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H31/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I31/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I31/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I31/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I31/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I31/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I31/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I31/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J31+T31)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K31+U31)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y31+Z31)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T31>0)*CEILING(2*MAX(T31,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U31>0)*CEILING(2*MAX(U31,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB31+AC31)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE31:AG31)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL31:AP31)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y31*PARAMETRES!$L$282+Z31*PARAMETRES!$L$283+AA31*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB31*PARAMETRES!$L$286+AC31*PARAMETRES!$L$287+AD31*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE31*PARAMETRES!$L$290+AF31*PARAMETRES!$L$291+AG31*PARAMETRES!$L$292+AH31*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI31*PARAMETRES!$L$294+AJ31*PARAMETRES!$L$295+AK31*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL31:AP31)>0,AL31*PARAMETRES!$L$300+AM31*PARAMETRES!$L$301+(AQ31*PARAMETRES!$L$299+AR31*PARAMETRES!$L$298)*(AL31+AM31)/SUM(AL31:AP31),0)\n+IF(SUM(N31:Q31)>0,N31*PARAMETRES!$L$300+O31*PARAMETRES!$L$301+(R31*PARAMETRES!$L$299+S31*PARAMETRES!$L$298)*(N31+O31)/SUM(N31:Q31),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL31:AP31)>0,AN31*PARAMETRES!$L$302+AO31*PARAMETRES!$L$303+AP31*PARAMETRES!$L$304+(AQ31*PARAMETRES!$L$299+AR31*PARAMETRES!$L$298)*(AN31+AO31+AP31)/SUM(AL31:AP31),0)\n+\nIF(SUM(N31:Q31)>0,P31*PARAMETRES!$L$302+Q31*PARAMETRES!$L$303+(R31*PARAMETRES!$L$299+S31*PARAMETRES!$L$298)*(P31+Q31)/SUM(N31:Q31),0)","v":2.2796148467827786},{"$f":"IF(I31+H31>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H31/(I31+H31),0)","v":20.772164071988726},{"$f":"IF(I31+H31>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I31/(I31+H31),0)","v":0.55843150607640868},50.127570526868467,13.954659659508023]
["09_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!V$4:V$5003)","v":244.921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!W$4:W$5003)","v":29.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.33116297458375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":48.984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":20.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":556.9209117343205},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":14.355468750000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A32)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N32:Q32)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H32/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H32/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H32/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H32/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I32/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I32/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I32/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I32/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I32/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I32/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I32/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J32+T32)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K32+U32)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y32+Z32)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T32>0)*CEILING(2*MAX(T32,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U32>0)*CEILING(2*MAX(U32,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB32+AC32)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE32:AG32)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL32:AP32)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y32*PARAMETRES!$L$282+Z32*PARAMETRES!$L$283+AA32*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB32*PARAMETRES!$L$286+AC32*PARAMETRES!$L$287+AD32*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE32*PARAMETRES!$L$290+AF32*PARAMETRES!$L$291+AG32*PARAMETRES!$L$292+AH32*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI32*PARAMETRES!$L$294+AJ32*PARAMETRES!$L$295+AK32*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL32:AP32)>0,AL32*PARAMETRES!$L$300+AM32*PARAMETRES!$L$301+(AQ32*PARAMETRES!$L$299+AR32*PARAMETRES!$L$298)*(AL32+AM32)/SUM(AL32:AP32),0)\n+IF(SUM(N32:Q32)>0,N32*PARAMETRES!$L$300+O32*PARAMETRES!$L$301+(R32*PARAMETRES!$L$299+S32*PARAMETRES!$L$298)*(N32+O32)/SUM(N32:Q32),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL32:AP32)>0,AN32*PARAMETRES!$L$302+AO32*PARAMETRES!$L$303+AP32*PARAMETRES!$L$304+(AQ32*PARAMETRES!$L$299+AR32*PARAMETRES!$L$298)*(AN32+AO32+AP32)/SUM(AL32:AP32),0)\n+\nIF(SUM(N32:Q32)>0,P32*PARAMETRES!$L$302+Q32*PARAMETRES!$L$303+(R32*PARAMETRES!$L$299+S32*PARAMETRES!$L$298)*(P32+Q32)/SUM(N32:Q32),0)","v":2.2796148467827786},{"$f":"IF(I32+H32>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H32/(I32+H32),0)","v":20.794584097982234},{"$f":"IF(I32+H32>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I32/(I32+H32),0)","v":0.53601148008289956},49.873673601736797,13.932239633514515]
["09_3","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!V$4:V$5003)","v":114.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!W$4:W$5003)","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":22.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.3750000000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":260.65253861520262},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A33)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N33:Q33)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H33/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H33/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H33/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H33/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I33/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I33/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I33/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I33/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I33/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I33/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I33/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J33+T33)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K33+U33)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y33+Z33)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T33>0)*CEILING(2*MAX(T33,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U33>0)*CEILING(2*MAX(U33,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB33+AC33)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE33:AG33)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL33:AP33)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y33*PARAMETRES!$L$282+Z33*PARAMETRES!$L$283+AA33*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB33*PARAMETRES!$L$286+AC33*PARAMETRES!$L$287+AD33*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE33*PARAMETRES!$L$290+AF33*PARAMETRES!$L$291+AG33*PARAMETRES!$L$292+AH33*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI33*PARAMETRES!$L$294+AJ33*PARAMETRES!$L$295+AK33*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL33:AP33)>0,AL33*PARAMETRES!$L$300+AM33*PARAMETRES!$L$301+(AQ33*PARAMETRES!$L$299+AR33*PARAMETRES!$L$298)*(AL33+AM33)/SUM(AL33:AP33),0)\n+IF(SUM(N33:Q33)>0,N33*PARAMETRES!$L$300+O33*PARAMETRES!$L$301+(R33*PARAMETRES!$L$299+S33*PARAMETRES!$L$298)*(N33+O33)/SUM(N33:Q33),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL33:AP33)>0,AN33*PARAMETRES!$L$302+AO33*PARAMETRES!$L$303+AP33*PARAMETRES!$L$304+(AQ33*PARAMETRES!$L$299+AR33*PARAMETRES!$L$298)*(AN33+AO33+AP33)/SUM(AL33:AP33),0)\n+\nIF(SUM(N33:Q33)>0,P33*PARAMETRES!$L$302+Q33*PARAMETRES!$L$303+(R33*PARAMETRES!$L$299+S33*PARAMETRES!$L$298)*(P33+Q33)/SUM(N33:Q33),0)","v":1.726980944532408},{"$f":"IF(I33+H33>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H33/(I33+H33),0)","v":20.758944930023933},{"$f":"IF(I33+H33>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I33/(I33+H33),0)","v":0.57165064804120114},49.285400531528126,9.3732406556308501]
["10_1","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!V$4:V$5003)","v":65.4296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!W$4:W$5003)","v":7.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.970041782279921},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":13.0859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":6.2500000000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":150.58722928227991},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":3.1250000000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A34)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N34:Q34)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H34/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H34/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H34/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H34/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I34/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I34/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I34/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I34/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I34/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I34/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I34/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J34+T34)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K34+U34)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y34+Z34)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T34>0)*CEILING(2*MAX(T34,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U34>0)*CEILING(2*MAX(U34,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB34+AC34)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE34:AG34)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL34:AP34)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y34*PARAMETRES!$L$282+Z34*PARAMETRES!$L$283+AA34*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB34*PARAMETRES!$L$286+AC34*PARAMETRES!$L$287+AD34*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE34*PARAMETRES!$L$290+AF34*PARAMETRES!$L$291+AG34*PARAMETRES!$L$292+AH34*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI34*PARAMETRES!$L$294+AJ34*PARAMETRES!$L$295+AK34*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL34:AP34)>0,AL34*PARAMETRES!$L$300+AM34*PARAMETRES!$L$301+(AQ34*PARAMETRES!$L$299+AR34*PARAMETRES!$L$298)*(AL34+AM34)/SUM(AL34:AP34),0)\n+IF(SUM(N34:Q34)>0,N34*PARAMETRES!$L$300+O34*PARAMETRES!$L$301+(R34*PARAMETRES!$L$299+S34*PARAMETRES!$L$298)*(N34+O34)/SUM(N34:Q34),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL34:AP34)>0,AN34*PARAMETRES!$L$302+AO34*PARAMETRES!$L$303+AP34*PARAMETRES!$L$304+(AQ34*PARAMETRES!$L$299+AR34*PARAMETRES!$L$298)*(AN34+AO34+AP34)/SUM(AL34:AP34),0)\n+\nIF(SUM(N34:Q34)>0,P34*PARAMETRES!$L$302+Q34*PARAMETRES!$L$303+(R34*PARAMETRES!$L$299+S34*PARAMETRES!$L$298)*(P34+Q34)/SUM(N34:Q34),0)","v":1.726980944532408},{"$f":"IF(I34+H34>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H34/(I34+H34),0)","v":20.896940354322062},{"$f":"IF(I34+H34>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I34/(I34+H34),0)","v":0.43365522374307258},49.423395955826251,9.2352452313327209]
["10_2","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!V$4:V$5003)","v":220.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!W$4:W$5003)","v":26.47265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":184.67249088403804},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":44.12109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":17.480468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":501.04817125615892},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":12.890625000000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A35)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N35:Q35)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H35/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H35/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H35/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H35/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I35/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I35/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I35/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I35/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I35/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I35/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I35/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J35+T35)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K35+U35)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y35+Z35)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T35>0)*CEILING(2*MAX(T35,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U35>0)*CEILING(2*MAX(U35,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB35+AC35)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE35:AG35)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL35:AP35)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y35*PARAMETRES!$L$282+Z35*PARAMETRES!$L$283+AA35*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB35*PARAMETRES!$L$286+AC35*PARAMETRES!$L$287+AD35*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE35*PARAMETRES!$L$290+AF35*PARAMETRES!$L$291+AG35*PARAMETRES!$L$292+AH35*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI35*PARAMETRES!$L$294+AJ35*PARAMETRES!$L$295+AK35*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL35:AP35)>0,AL35*PARAMETRES!$L$300+AM35*PARAMETRES!$L$301+(AQ35*PARAMETRES!$L$299+AR35*PARAMETRES!$L$298)*(AL35+AM35)/SUM(AL35:AP35),0)\n+IF(SUM(N35:Q35)>0,N35*PARAMETRES!$L$300+O35*PARAMETRES!$L$301+(R35*PARAMETRES!$L$299+S35*PARAMETRES!$L$298)*(N35+O35)/SUM(N35:Q35),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL35:AP35)>0,AN35*PARAMETRES!$L$302+AO35*PARAMETRES!$L$303+AP35*PARAMETRES!$L$304+(AQ35*PARAMETRES!$L$299+AR35*PARAMETRES!$L$298)*(AN35+AO35+AP35)/SUM(AL35:AP35),0)\n+\nIF(SUM(N35:Q35)>0,P35*PARAMETRES!$L$302+Q35*PARAMETRES!$L$303+(R35*PARAMETRES!$L$299+S35*PARAMETRES!$L$298)*(P35+Q35)/SUM(N35:Q35),0)","v":2.0032978956575933},{"$f":"IF(I35+H35>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H35/(I35+H35),0)","v":20.795581077065197},{"$f":"IF(I35+H35>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I35/(I35+H35),0)","v":0.53501450099993453},49.598353629694572,11.633923581510569]
["10_3","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1135.546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!W$4:W$5003)","v":136.265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":506.86548471020046},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":227.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":83.496093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2494.9567241532168},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":77.050781250000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A36)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N36:Q36)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H36/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H36/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H36/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H36/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I36/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I36/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I36/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I36/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I36/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I36/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I36/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J36+T36)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K36+U36)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y36+Z36)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T36>0)*CEILING(2*MAX(T36,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U36>0)*CEILING(2*MAX(U36,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB36+AC36)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE36:AG36)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL36:AP36)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y36*PARAMETRES!$L$282+Z36*PARAMETRES!$L$283+AA36*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB36*PARAMETRES!$L$286+AC36*PARAMETRES!$L$287+AD36*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE36*PARAMETRES!$L$290+AF36*PARAMETRES!$L$291+AG36*PARAMETRES!$L$292+AH36*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI36*PARAMETRES!$L$294+AJ36*PARAMETRES!$L$295+AK36*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL36:AP36)>0,AL36*PARAMETRES!$L$300+AM36*PARAMETRES!$L$301+(AQ36*PARAMETRES!$L$299+AR36*PARAMETRES!$L$298)*(AL36+AM36)/SUM(AL36:AP36),0)\n+IF(SUM(N36:Q36)>0,N36*PARAMETRES!$L$300+O36*PARAMETRES!$L$301+(R36*PARAMETRES!$L$299+S36*PARAMETRES!$L$298)*(N36+O36)/SUM(N36:Q36),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL36:AP36)>0,AN36*PARAMETRES!$L$302+AO36*PARAMETRES!$L$303+AP36*PARAMETRES!$L$304+(AQ36*PARAMETRES!$L$299+AR36*PARAMETRES!$L$298)*(AN36+AO36+AP36)/SUM(AL36:AP36),0)\n+\nIF(SUM(N36:Q36)>0,P36*PARAMETRES!$L$302+Q36*PARAMETRES!$L$303+(R36*PARAMETRES!$L$299+S36*PARAMETRES!$L$298)*(P36+Q36)/SUM(N36:Q36),0)","v":4.2138335046590756},{"$f":"IF(I36+H36>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H36/(I36+H36),0)","v":20.691585368971655},{"$f":"IF(I36+H36>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I36/(I36+H36),0)","v":0.63901020909348194},60.743101220549789,20.011461263992985]
["11_1","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!V$4:V$5003)","v":642.08984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!W$4:W$5003)","v":77.05078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":400.65124777776725},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":128.41796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":50.195312500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1406.7827986536422},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":41.015625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A37)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,4,0,{"$f":"CEILING(SUM(N37:Q37)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H37/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H37/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H37/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H37/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I37/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I37/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I37/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I37/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I37/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I37/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I37/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J37+T37)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K37+U37)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y37+Z37)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T37>0)*CEILING(2*MAX(T37,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U37>0)*CEILING(2*MAX(U37,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB37+AC37)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE37:AG37)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL37:AP37)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y37*PARAMETRES!$L$282+Z37*PARAMETRES!$L$283+AA37*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB37*PARAMETRES!$L$286+AC37*PARAMETRES!$L$287+AD37*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE37*PARAMETRES!$L$290+AF37*PARAMETRES!$L$291+AG37*PARAMETRES!$L$292+AH37*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI37*PARAMETRES!$L$294+AJ37*PARAMETRES!$L$295+AK37*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL37:AP37)>0,AL37*PARAMETRES!$L$300+AM37*PARAMETRES!$L$301+(AQ37*PARAMETRES!$L$299+AR37*PARAMETRES!$L$298)*(AL37+AM37)/SUM(AL37:AP37),0)\n+IF(SUM(N37:Q37)>0,N37*PARAMETRES!$L$300+O37*PARAMETRES!$L$301+(R37*PARAMETRES!$L$299+S37*PARAMETRES!$L$298)*(N37+O37)/SUM(N37:Q37),0)","v":7.9824896991720191},{"$f":"IF(SUM(AL37:AP37)>0,AN37*PARAMETRES!$L$302+AO37*PARAMETRES!$L$303+AP37*PARAMETRES!$L$304+(AQ37*PARAMETRES!$L$299+AR37*PARAMETRES!$L$298)*(AN37+AO37+AP37)/SUM(AL37:AP37),0)\n+\nIF(SUM(N37:Q37)>0,P37*PARAMETRES!$L$302+Q37*PARAMETRES!$L$303+(R37*PARAMETRES!$L$299+S37*PARAMETRES!$L$298)*(P37+Q37)/SUM(N37:Q37),0)","v":3.6228222480857628},{"$f":"IF(I37+H37>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H37/(I37+H37),0)","v":20.726307235874014},{"$f":"IF(I37+H37>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I37/(I37+H37),0)","v":0.60428834219112115},61.092517392900277,17.364726018721516]
["11_2","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!V$4:V$5003)","v":195.80078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!W$4:W$5003)","v":23.49609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":165.96733672888354},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":39.16015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":17.48046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":448.47244888830267},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":10.498046875000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A38)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N38:Q38)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H38/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H38/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H38/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H38/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I38/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I38/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I38/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I38/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I38/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I38/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I38/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J38+T38)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K38+U38)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y38+Z38)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T38>0)*CEILING(2*MAX(T38,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U38>0)*CEILING(2*MAX(U38,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB38+AC38)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE38:AG38)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL38:AP38)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y38*PARAMETRES!$L$282+Z38*PARAMETRES!$L$283+AA38*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB38*PARAMETRES!$L$286+AC38*PARAMETRES!$L$287+AD38*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE38*PARAMETRES!$L$290+AF38*PARAMETRES!$L$291+AG38*PARAMETRES!$L$292+AH38*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI38*PARAMETRES!$L$294+AJ38*PARAMETRES!$L$295+AK38*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL38:AP38)>0,AL38*PARAMETRES!$L$300+AM38*PARAMETRES!$L$301+(AQ38*PARAMETRES!$L$299+AR38*PARAMETRES!$L$298)*(AL38+AM38)/SUM(AL38:AP38),0)\n+IF(SUM(N38:Q38)>0,N38*PARAMETRES!$L$300+O38*PARAMETRES!$L$301+(R38*PARAMETRES!$L$299+S38*PARAMETRES!$L$298)*(N38+O38)/SUM(N38:Q38),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL38:AP38)>0,AN38*PARAMETRES!$L$302+AO38*PARAMETRES!$L$303+AP38*PARAMETRES!$L$304+(AQ38*PARAMETRES!$L$299+AR38*PARAMETRES!$L$298)*(AN38+AO38+AP38)/SUM(AL38:AP38),0)\n+\nIF(SUM(N38:Q38)>0,P38*PARAMETRES!$L$302+Q38*PARAMETRES!$L$303+(R38*PARAMETRES!$L$299+S38*PARAMETRES!$L$298)*(P38+Q38)/SUM(N38:Q38),0)","v":2.2796148467827786},{"$f":"IF(I38+H38>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H38/(I38+H38),0)","v":20.842700181046677},{"$f":"IF(I38+H38>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I38/(I38+H38),0)","v":0.48789539701845908},49.92178968480124,13.884123550450074]
["11_3","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!V$4:V$5003)","v":956.8359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!W$4:W$5003)","v":114.8203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":478.24526633009003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":191.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":79.296875000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2165.6551779640654},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":55.566406250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A39)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N39:Q39)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H39/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H39/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H39/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H39/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I39/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I39/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I39/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I39/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I39/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I39/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I39/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J39+T39)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K39+U39)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y39+Z39)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T39>0)*CEILING(2*MAX(T39,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U39>0)*CEILING(2*MAX(U39,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB39+AC39)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE39:AG39)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL39:AP39)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y39*PARAMETRES!$L$282+Z39*PARAMETRES!$L$283+AA39*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB39*PARAMETRES!$L$286+AC39*PARAMETRES!$L$287+AD39*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE39*PARAMETRES!$L$290+AF39*PARAMETRES!$L$291+AG39*PARAMETRES!$L$292+AH39*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI39*PARAMETRES!$L$294+AJ39*PARAMETRES!$L$295+AK39*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL39:AP39)>0,AL39*PARAMETRES!$L$300+AM39*PARAMETRES!$L$301+(AQ39*PARAMETRES!$L$299+AR39*PARAMETRES!$L$298)*(AL39+AM39)/SUM(AL39:AP39),0)\n+IF(SUM(N39:Q39)>0,N39*PARAMETRES!$L$300+O39*PARAMETRES!$L$301+(R39*PARAMETRES!$L$299+S39*PARAMETRES!$L$298)*(N39+O39)/SUM(N39:Q39),0)","v":10.430964904975744},{"$f":"IF(SUM(AL39:AP39)>0,AN39*PARAMETRES!$L$302+AO39*PARAMETRES!$L$303+AP39*PARAMETRES!$L$304+(AQ39*PARAMETRES!$L$299+AR39*PARAMETRES!$L$298)*(AN39+AO39+AP39)/SUM(AL39:AP39),0)\n+\nIF(SUM(N39:Q39)>0,P39*PARAMETRES!$L$302+Q39*PARAMETRES!$L$303+(R39*PARAMETRES!$L$299+S39*PARAMETRES!$L$298)*(P39+Q39)/SUM(N39:Q39),0)","v":6.9770030159109275},{"$f":"IF(I39+H39>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H39/(I39+H39),0)","v":20.796986257919528},{"$f":"IF(I39+H39>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I39/(I39+H39),0)","v":0.53360932014560947},63.611671620749512,32.774240495275954]
["12_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!V$4:V$5003)","v":310.546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!W$4:W$5003)","v":37.265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.5218342738583},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":62.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":23.73046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":696.53961472994035},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":19.873046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A40)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N40:Q40)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H40/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H40/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H40/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H40/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I40/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I40/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I40/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I40/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I40/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I40/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I40/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J40+T40)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K40+U40)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y40+Z40)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T40>0)*CEILING(2*MAX(T40,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U40>0)*CEILING(2*MAX(U40,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB40+AC40)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE40:AG40)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL40:AP40)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y40*PARAMETRES!$L$282+Z40*PARAMETRES!$L$283+AA40*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB40*PARAMETRES!$L$286+AC40*PARAMETRES!$L$287+AD40*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE40*PARAMETRES!$L$290+AF40*PARAMETRES!$L$291+AG40*PARAMETRES!$L$292+AH40*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI40*PARAMETRES!$L$294+AJ40*PARAMETRES!$L$295+AK40*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL40:AP40)>0,AL40*PARAMETRES!$L$300+AM40*PARAMETRES!$L$301+(AQ40*PARAMETRES!$L$299+AR40*PARAMETRES!$L$298)*(AL40+AM40)/SUM(AL40:AP40),0)\n+IF(SUM(N40:Q40)>0,N40*PARAMETRES!$L$300+O40*PARAMETRES!$L$301+(R40*PARAMETRES!$L$299+S40*PARAMETRES!$L$298)*(N40+O40)/SUM(N40:Q40),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL40:AP40)>0,AN40*PARAMETRES!$L$302+AO40*PARAMETRES!$L$303+AP40*PARAMETRES!$L$304+(AQ40*PARAMETRES!$L$299+AR40*PARAMETRES!$L$298)*(AN40+AO40+AP40)/SUM(AL40:AP40),0)\n+\nIF(SUM(N40:Q40)>0,P40*PARAMETRES!$L$302+Q40*PARAMETRES!$L$303+(R40*PARAMETRES!$L$299+S40*PARAMETRES!$L$298)*(P40+Q40)/SUM(N40:Q40),0)","v":2.0032978956575933},{"$f":"IF(I40+H40>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H40/(I40+H40),0)","v":20.738892013188284},{"$f":"IF(I40+H40>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I40/(I40+H40),0)","v":0.59170356487685083},49.817981516942844,11.690612645387484]
["12_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!V$4:V$5003)","v":572.8515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!W$4:W$5003)","v":68.7421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.40749685889142},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":114.5703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":46.533203125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1288.6144784187288},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":35.498046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A41)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N41:Q41)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H41/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H41/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H41/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H41/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I41/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I41/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I41/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I41/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I41/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I41/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I41/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J41+T41)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K41+U41)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y41+Z41)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T41>0)*CEILING(2*MAX(T41,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U41>0)*CEILING(2*MAX(U41,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB41+AC41)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE41:AG41)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL41:AP41)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y41*PARAMETRES!$L$282+Z41*PARAMETRES!$L$283+AA41*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB41*PARAMETRES!$L$286+AC41*PARAMETRES!$L$287+AD41*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE41*PARAMETRES!$L$290+AF41*PARAMETRES!$L$291+AG41*PARAMETRES!$L$292+AH41*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI41*PARAMETRES!$L$294+AJ41*PARAMETRES!$L$295+AK41*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL41:AP41)>0,AL41*PARAMETRES!$L$300+AM41*PARAMETRES!$L$301+(AQ41*PARAMETRES!$L$299+AR41*PARAMETRES!$L$298)*(AL41+AM41)/SUM(AL41:AP41),0)\n+IF(SUM(N41:Q41)>0,N41*PARAMETRES!$L$300+O41*PARAMETRES!$L$301+(R41*PARAMETRES!$L$299+S41*PARAMETRES!$L$298)*(N41+O41)/SUM(N41:Q41),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL41:AP41)>0,AN41*PARAMETRES!$L$302+AO41*PARAMETRES!$L$303+AP41*PARAMETRES!$L$304+(AQ41*PARAMETRES!$L$299+AR41*PARAMETRES!$L$298)*(AN41+AO41+AP41)/SUM(AL41:AP41),0)\n+\nIF(SUM(N41:Q41)>0,P41*PARAMETRES!$L$302+Q41*PARAMETRES!$L$303+(R41*PARAMETRES!$L$299+S41*PARAMETRES!$L$298)*(P41+Q41)/SUM(N41:Q41),0)","v":4.2138335046590756},{"$f":"IF(I41+H41>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H41/(I41+H41),0)","v":20.758745023646544},{"$f":"IF(I41+H41>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I41/(I41+H41),0)","v":0.57185055441859456},60.810260875224671,19.944301609318099]
["12_3","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!V$4:V$5003)","v":269.43359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!W$4:W$5003)","v":32.33203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":219.43293980245471},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":53.88671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":21.533203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":613.42095167558693},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":16.552734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A42)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N42:Q42)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H42/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H42/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H42/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H42/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I42/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I42/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I42/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I42/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I42/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I42/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I42/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J42+T42)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K42+U42)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y42+Z42)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T42>0)*CEILING(2*MAX(T42,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U42>0)*CEILING(2*MAX(U42,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB42+AC42)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE42:AG42)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL42:AP42)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y42*PARAMETRES!$L$282+Z42*PARAMETRES!$L$283+AA42*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB42*PARAMETRES!$L$286+AC42*PARAMETRES!$L$287+AD42*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE42*PARAMETRES!$L$290+AF42*PARAMETRES!$L$291+AG42*PARAMETRES!$L$292+AH42*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI42*PARAMETRES!$L$294+AJ42*PARAMETRES!$L$295+AK42*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL42:AP42)>0,AL42*PARAMETRES!$L$300+AM42*PARAMETRES!$L$301+(AQ42*PARAMETRES!$L$299+AR42*PARAMETRES!$L$298)*(AL42+AM42)/SUM(AL42:AP42),0)\n+IF(SUM(N42:Q42)>0,N42*PARAMETRES!$L$300+O42*PARAMETRES!$L$301+(R42*PARAMETRES!$L$299+S42*PARAMETRES!$L$298)*(N42+O42)/SUM(N42:Q42),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL42:AP42)>0,AN42*PARAMETRES!$L$302+AO42*PARAMETRES!$L$303+AP42*PARAMETRES!$L$304+(AQ42*PARAMETRES!$L$299+AR42*PARAMETRES!$L$298)*(AN42+AO42+AP42)/SUM(AL42:AP42),0)\n+\nIF(SUM(N42:Q42)>0,P42*PARAMETRES!$L$302+Q42*PARAMETRES!$L$303+(R42*PARAMETRES!$L$299+S42*PARAMETRES!$L$298)*(P42+Q42)/SUM(N42:Q42),0)","v":2.2796148467827786},{"$f":"IF(I42+H42>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H42/(I42+H42),0)","v":20.770128227630583},{"$f":"IF(I42+H42>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I42/(I42+H42),0)","v":0.56046735043455376},49.849217731385139,13.956695503866168]
["13_1","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2961.9140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!W$4:W$5003)","v":355.4296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":612.49087555168478},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":592.3828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":238.37890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6582.2632773721516},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":180.66406250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":25},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":24},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A43)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},25,0,24,0,{"$f":"CEILING(SUM(N43:Q43)/PARAMETRES!$E$149,1)","v":7},1,{"$f":"IF(H43/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H43/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H43/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H43/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I43/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I43/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I43/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I43/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I43/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I43/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I43/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J43+T43)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K43+U43)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y43+Z43)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T43>0)*CEILING(2*MAX(T43,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U43>0)*CEILING(2*MAX(U43,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB43+AC43)/PARAMETRES!$E$164,1)","v":1},24,1,0,{"$f":"CEILING(SUM(AE43:AG43)/PARAMETRES!$E$168,1)","v":1},24,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL43:AP43)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y43*PARAMETRES!$L$282+Z43*PARAMETRES!$L$283+AA43*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB43*PARAMETRES!$L$286+AC43*PARAMETRES!$L$287+AD43*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE43*PARAMETRES!$L$290+AF43*PARAMETRES!$L$291+AG43*PARAMETRES!$L$292+AH43*PARAMETRES!$L$289","v":15.17845846167808},{"$f":"AI43*PARAMETRES!$L$294+AJ43*PARAMETRES!$L$295+AK43*PARAMETRES!$L$296","v":42.421203646274087},{"$f":"IF(SUM(AL43:AP43)>0,AL43*PARAMETRES!$L$300+AM43*PARAMETRES!$L$301+(AQ43*PARAMETRES!$L$299+AR43*PARAMETRES!$L$298)*(AL43+AM43)/SUM(AL43:AP43),0)\n+IF(SUM(N43:Q43)>0,N43*PARAMETRES!$L$300+O43*PARAMETRES!$L$301+(R43*PARAMETRES!$L$299+S43*PARAMETRES!$L$298)*(N43+O43)/SUM(N43:Q43),0)","v":19.886361798836038},{"$f":"IF(SUM(AL43:AP43)>0,AN43*PARAMETRES!$L$302+AO43*PARAMETRES!$L$303+AP43*PARAMETRES!$L$304+(AQ43*PARAMETRES!$L$299+AR43*PARAMETRES!$L$298)*(AN43+AO43+AP43)/SUM(AL43:AP43),0)\n+\nIF(SUM(N43:Q43)>0,P43*PARAMETRES!$L$302+Q43*PARAMETRES!$L$303+(R43*PARAMETRES!$L$299+S43*PARAMETRES!$L$298)*(P43+Q43)/SUM(N43:Q43),0)","v":17.692743554189157},{"$f":"IF(I43+H43>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H43/(I43+H43),0)","v":20.760772503084318},{"$f":"IF(I43+H43>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I43/(I43+H43),0)","v":0.56982307498081664},73.030854759774599,75.862228737122152]
["13_2","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1280.6640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!W$4:W$5003)","v":153.6796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":525.07257879353256},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":256.1328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":106.29882812500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2861.1192868369085},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":76.904296875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A44)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},13,0,12,0,{"$f":"CEILING(SUM(N44:Q44)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H44/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H44/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H44/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H44/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I44/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I44/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I44/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I44/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I44/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I44/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I44/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J44+T44)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K44+U44)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y44+Z44)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T44>0)*CEILING(2*MAX(T44,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U44>0)*CEILING(2*MAX(U44,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB44+AC44)/PARAMETRES!$E$164,1)","v":1},12,0,0,{"$f":"CEILING(SUM(AE44:AG44)/PARAMETRES!$E$168,1)","v":1},12,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL44:AP44)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y44*PARAMETRES!$L$282+Z44*PARAMETRES!$L$283+AA44*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB44*PARAMETRES!$L$286+AC44*PARAMETRES!$L$287+AD44*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE44*PARAMETRES!$L$290+AF44*PARAMETRES!$L$291+AG44*PARAMETRES!$L$292+AH44*PARAMETRES!$L$289","v":9.7266153352998916},{"$f":"AI44*PARAMETRES!$L$294+AJ44*PARAMETRES!$L$295+AK44*PARAMETRES!$L$296","v":19.579017067511117},{"$f":"IF(SUM(AL44:AP44)>0,AL44*PARAMETRES!$L$300+AM44*PARAMETRES!$L$301+(AQ44*PARAMETRES!$L$299+AR44*PARAMETRES!$L$298)*(AL44+AM44)/SUM(AL44:AP44),0)\n+IF(SUM(N44:Q44)>0,N44*PARAMETRES!$L$300+O44*PARAMETRES!$L$301+(R44*PARAMETRES!$L$299+S44*PARAMETRES!$L$298)*(N44+O44)/SUM(N44:Q44),0)","v":12.865317244388626},{"$f":"IF(SUM(AL44:AP44)>0,AN44*PARAMETRES!$L$302+AO44*PARAMETRES!$L$303+AP44*PARAMETRES!$L$304+(AQ44*PARAMETRES!$L$299+AR44*PARAMETRES!$L$298)*(AN44+AO44+AP44)/SUM(AL44:AP44),0)\n+\nIF(SUM(N44:Q44)>0,P44*PARAMETRES!$L$302+Q44*PARAMETRES!$L$303+(R44*PARAMETRES!$L$299+S44*PARAMETRES!$L$298)*(P44+Q44)/SUM(N44:Q44),0)","v":8.6874049433758245},{"$f":"IF(I44+H44>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H44/(I44+H44),0)","v":20.772256133837946},{"$f":"IF(I44+H44>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I44/(I44+H44),0)","v":0.55833944422718984},66.021293836080815,38.551376790414018]
["13_3","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!V$4:V$5003)","v":8223.33984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!W$4:W$5003)","v":986.80078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":657.78360774354974},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1644.66796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":614.35546875000011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":17885.229719995517},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":553.32031250000011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":40},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":35},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A45)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},40,0,35,0,{"$f":"CEILING(SUM(N45:Q45)/PARAMETRES!$E$149,1)","v":10},1,{"$f":"IF(H45/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H45/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H45/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H45/PARAMETRES!$E$160/(10*1024),1),0)","v":3},{"$f":"IF(I45/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I45/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I45/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I45/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I45/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I45/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I45/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J45+T45)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K45+U45)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y45+Z45)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T45>0)*CEILING(2*MAX(T45,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U45>0)*CEILING(2*MAX(U45,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":3},{"$f":"CEILING((AB45+AC45)/PARAMETRES!$E$164,1)","v":1},35,2,0,{"$f":"CEILING(SUM(AE45:AG45)/PARAMETRES!$E$168,1)","v":1},35,2,0,0,3,0,2,0,{"$f":"(CEILING(SUM(AL45:AP45)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y45*PARAMETRES!$L$282+Z45*PARAMETRES!$L$283+AA45*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB45*PARAMETRES!$L$286+AC45*PARAMETRES!$L$287+AD45*PARAMETRES!$L$285","v":24.316538338249728},{"$f":"AE45*PARAMETRES!$L$290+AF45*PARAMETRES!$L$291+AG45*PARAMETRES!$L$292+AH45*PARAMETRES!$L$289","v":20.240884221886397},{"$f":"AI45*PARAMETRES!$L$294+AJ45*PARAMETRES!$L$295+AK45*PARAMETRES!$L$296","v":63.631805469411134},{"$f":"IF(SUM(AL45:AP45)>0,AL45*PARAMETRES!$L$300+AM45*PARAMETRES!$L$301+(AQ45*PARAMETRES!$L$299+AR45*PARAMETRES!$L$298)*(AL45+AM45)/SUM(AL45:AP45),0)\n+IF(SUM(N45:Q45)>0,N45*PARAMETRES!$L$300+O45*PARAMETRES!$L$301+(R45*PARAMETRES!$L$299+S45*PARAMETRES!$L$298)*(N45+O45)/SUM(N45:Q45),0)","v":29.261965124157115},{"$f":"IF(SUM(AL45:AP45)>0,AN45*PARAMETRES!$L$302+AO45*PARAMETRES!$L$303+AP45*PARAMETRES!$L$304+(AQ45*PARAMETRES!$L$299+AR45*PARAMETRES!$L$298)*(AN45+AO45+AP45)/SUM(AL45:AP45),0)\n+\nIF(SUM(N45:Q45)>0,P45*PARAMETRES!$L$302+Q45*PARAMETRES!$L$303+(R45*PARAMETRES!$L$299+S45*PARAMETRES!$L$298)*(P45+Q45)/SUM(N45:Q45),0)","v":24.89615729637919},{"$f":"IF(I45+H45>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H45/(I45+H45),0)","v":20.690488205724819},{"$f":"IF(I45+H45>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I45/(I45+H45),0)","v":0.64010737234031423},86.230347449434873,109.40895436001702]
["13_4","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2390.52734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!W$4:W$5003)","v":286.86328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":595.90955627299775},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":478.10546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":181.29882812500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5314.3630544961125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":159.08203125000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":15},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A46)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},15,0,14,0,{"$f":"CEILING(SUM(N46:Q46)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H46/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H46/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H46/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H46/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I46/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I46/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I46/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I46/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I46/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I46/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I46/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J46+T46)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K46+U46)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y46+Z46)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T46>0)*CEILING(2*MAX(T46,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U46>0)*CEILING(2*MAX(U46,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB46+AC46)/PARAMETRES!$E$164,1)","v":1},14,1,0,{"$f":"CEILING(SUM(AE46:AG46)/PARAMETRES!$E$168,1)","v":1},14,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL46:AP46)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y46*PARAMETRES!$L$282+Z46*PARAMETRES!$L$283+AA46*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB46*PARAMETRES!$L$286+AC46*PARAMETRES!$L$287+AD46*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE46*PARAMETRES!$L$290+AF46*PARAMETRES!$L$291+AG46*PARAMETRES!$L$292+AH46*PARAMETRES!$L$289","v":11.284284799979375},{"$f":"AI46*PARAMETRES!$L$294+AJ46*PARAMETRES!$L$295+AK46*PARAMETRES!$L$296","v":26.105356090014823},{"$f":"IF(SUM(AL46:AP46)>0,AL46*PARAMETRES!$L$300+AM46*PARAMETRES!$L$301+(AQ46*PARAMETRES!$L$299+AR46*PARAMETRES!$L$298)*(AL46+AM46)/SUM(AL46:AP46),0)\n+IF(SUM(N46:Q46)>0,N46*PARAMETRES!$L$300+O46*PARAMETRES!$L$301+(R46*PARAMETRES!$L$299+S46*PARAMETRES!$L$298)*(N46+O46)/SUM(N46:Q46),0)","v":11.936415880071578},{"$f":"IF(SUM(AL46:AP46)>0,AN46*PARAMETRES!$L$302+AO46*PARAMETRES!$L$303+AP46*PARAMETRES!$L$304+(AQ46*PARAMETRES!$L$299+AR46*PARAMETRES!$L$298)*(AN46+AO46+AP46)/SUM(AL46:AP46),0)\n+\nIF(SUM(N46:Q46)>0,P46*PARAMETRES!$L$302+Q46*PARAMETRES!$L$303+(R46*PARAMETRES!$L$299+S46*PARAMETRES!$L$298)*(P46+Q46)/SUM(N46:Q46),0)","v":11.274208014443982},{"$f":"IF(I46+H46>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H46/(I46+H46),0)","v":20.710636042677137},{"$f":"IF(I46+H46>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I46/(I46+H46),0)","v":0.61995953538799609},65.030772380602954,49.283808439826181]
["14_1","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!V$4:V$5003)","v":179.78515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!W$4:W$5003)","v":21.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":153.53293013802366},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":35.95703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":12.695312500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":403.54464888802363},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":12.500000000000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A47)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N47:Q47)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H47/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H47/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H47/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H47/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I47/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I47/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I47/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I47/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I47/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I47/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I47/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J47+T47)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K47+U47)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y47+Z47)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T47>0)*CEILING(2*MAX(T47,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U47>0)*CEILING(2*MAX(U47,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB47+AC47)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE47:AG47)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL47:AP47)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y47*PARAMETRES!$L$282+Z47*PARAMETRES!$L$283+AA47*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB47*PARAMETRES!$L$286+AC47*PARAMETRES!$L$287+AD47*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE47*PARAMETRES!$L$290+AF47*PARAMETRES!$L$291+AG47*PARAMETRES!$L$292+AH47*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI47*PARAMETRES!$L$294+AJ47*PARAMETRES!$L$295+AK47*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL47:AP47)>0,AL47*PARAMETRES!$L$300+AM47*PARAMETRES!$L$301+(AQ47*PARAMETRES!$L$299+AR47*PARAMETRES!$L$298)*(AL47+AM47)/SUM(AL47:AP47),0)\n+IF(SUM(N47:Q47)>0,N47*PARAMETRES!$L$300+O47*PARAMETRES!$L$301+(R47*PARAMETRES!$L$299+S47*PARAMETRES!$L$298)*(N47+O47)/SUM(N47:Q47),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL47:AP47)>0,AN47*PARAMETRES!$L$302+AO47*PARAMETRES!$L$303+AP47*PARAMETRES!$L$304+(AQ47*PARAMETRES!$L$299+AR47*PARAMETRES!$L$298)*(AN47+AO47+AP47)/SUM(AL47:AP47),0)\n+\nIF(SUM(N47:Q47)>0,P47*PARAMETRES!$L$302+Q47*PARAMETRES!$L$303+(R47*PARAMETRES!$L$299+S47*PARAMETRES!$L$298)*(P47+Q47)/SUM(N47:Q47),0)","v":1.726980944532408},{"$f":"IF(I47+H47>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H47/(I47+H47),0)","v":20.689720985786515},{"$f":"IF(I47+H47>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I47/(I47+H47),0)","v":0.6408745922786212},49.216176587290704,9.4424645998682699]
["14_2","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2957.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!W$4:W$5003)","v":354.890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":612.38478961533383},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":591.484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":247.60742187500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6680.2104085251549},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":172.55859375000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":31},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":31},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A48)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},31,0,31,0,{"$f":"CEILING(SUM(N48:Q48)/PARAMETRES!$E$149,1)","v":8},1,{"$f":"IF(H48/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H48/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H48/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H48/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I48/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I48/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I48/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I48/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I48/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I48/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I48/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J48+T48)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K48+U48)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y48+Z48)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T48>0)*CEILING(2*MAX(T48,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U48>0)*CEILING(2*MAX(U48,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB48+AC48)/PARAMETRES!$E$164,1)","v":1},31,1,0,{"$f":"CEILING(SUM(AE48:AG48)/PARAMETRES!$E$168,1)","v":1},31,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL48:AP48)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y48*PARAMETRES!$L$282+Z48*PARAMETRES!$L$283+AA48*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB48*PARAMETRES!$L$286+AC48*PARAMETRES!$L$287+AD48*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE48*PARAMETRES!$L$290+AF48*PARAMETRES!$L$291+AG48*PARAMETRES!$L$292+AH48*PARAMETRES!$L$289","v":17.904380024867173},{"$f":"AI48*PARAMETRES!$L$294+AJ48*PARAMETRES!$L$295+AK48*PARAMETRES!$L$296","v":53.842296935655575},{"$f":"IF(SUM(AL48:AP48)>0,AL48*PARAMETRES!$L$300+AM48*PARAMETRES!$L$301+(AQ48*PARAMETRES!$L$299+AR48*PARAMETRES!$L$298)*(AL48+AM48)/SUM(AL48:AP48),0)\n+IF(SUM(N48:Q48)>0,N48*PARAMETRES!$L$300+O48*PARAMETRES!$L$301+(R48*PARAMETRES!$L$299+S48*PARAMETRES!$L$298)*(N48+O48)/SUM(N48:Q48),0)","v":22.727069230046485},{"$f":"IF(SUM(AL48:AP48)>0,AN48*PARAMETRES!$L$302+AO48*PARAMETRES!$L$303+AP48*PARAMETRES!$L$304+(AQ48*PARAMETRES!$L$299+AR48*PARAMETRES!$L$298)*(AN48+AO48+AP48)/SUM(AL48:AP48),0)\n+\nIF(SUM(N48:Q48)>0,P48*PARAMETRES!$L$302+Q48*PARAMETRES!$L$303+(R48*PARAMETRES!$L$299+S48*PARAMETRES!$L$298)*(P48+Q48)/SUM(N48:Q48),0)","v":21.207325998857968},{"$f":"IF(I48+H48>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H48/(I48+H48),0)","v":20.793472909027429},{"$f":"IF(I48+H48>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I48/(I48+H48),0)","v":0.537122669037706},75.904262596928149,93.491125628418416]
["14_3","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!V$4:V$5003)","v":869.53125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!W$4:W$5003)","v":104.34375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":460.92305857855723},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":173.90625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":70.80078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1954.4277941231217},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":53.515625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A49)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N49:Q49)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H49/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H49/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H49/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H49/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I49/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I49/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I49/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I49/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I49/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I49/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I49/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J49+T49)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K49+U49)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y49+Z49)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T49>0)*CEILING(2*MAX(T49,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U49>0)*CEILING(2*MAX(U49,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB49+AC49)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE49:AG49)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL49:AP49)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y49*PARAMETRES!$L$282+Z49*PARAMETRES!$L$283+AA49*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB49*PARAMETRES!$L$286+AC49*PARAMETRES!$L$287+AD49*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE49*PARAMETRES!$L$290+AF49*PARAMETRES!$L$291+AG49*PARAMETRES!$L$292+AH49*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI49*PARAMETRES!$L$294+AJ49*PARAMETRES!$L$295+AK49*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL49:AP49)>0,AL49*PARAMETRES!$L$300+AM49*PARAMETRES!$L$301+(AQ49*PARAMETRES!$L$299+AR49*PARAMETRES!$L$298)*(AL49+AM49)/SUM(AL49:AP49),0)\n+IF(SUM(N49:Q49)>0,N49*PARAMETRES!$L$300+O49*PARAMETRES!$L$301+(R49*PARAMETRES!$L$299+S49*PARAMETRES!$L$298)*(N49+O49)/SUM(N49:Q49),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL49:AP49)>0,AN49*PARAMETRES!$L$302+AO49*PARAMETRES!$L$303+AP49*PARAMETRES!$L$304+(AQ49*PARAMETRES!$L$299+AR49*PARAMETRES!$L$298)*(AN49+AO49+AP49)/SUM(AL49:AP49),0)\n+\nIF(SUM(N49:Q49)>0,P49*PARAMETRES!$L$302+Q49*PARAMETRES!$L$303+(R49*PARAMETRES!$L$299+S49*PARAMETRES!$L$298)*(P49+Q49)/SUM(N49:Q49),0)","v":5.0427843580346305},{"$f":"IF(I49+H49>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H49/(I49+H49),0)","v":20.762093426505061},{"$f":"IF(I49+H49>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I49/(I49+H49),0)","v":0.56850215156007711},61.642560131458744,26.832910425222529]
["14_4","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!V$4:V$5003)","v":212.5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!W$4:W$5003)","v":25.5},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":178.63577187717991},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":42.5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":16.748046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":483.30117199457743},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":12.695312500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A50)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N50:Q50)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H50/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H50/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H50/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H50/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I50/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I50/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I50/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I50/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I50/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I50/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I50/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J50+T50)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K50+U50)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y50+Z50)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T50>0)*CEILING(2*MAX(T50,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U50>0)*CEILING(2*MAX(U50,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB50+AC50)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE50:AG50)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL50:AP50)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y50*PARAMETRES!$L$282+Z50*PARAMETRES!$L$283+AA50*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB50*PARAMETRES!$L$286+AC50*PARAMETRES!$L$287+AD50*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE50*PARAMETRES!$L$290+AF50*PARAMETRES!$L$291+AG50*PARAMETRES!$L$292+AH50*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI50*PARAMETRES!$L$294+AJ50*PARAMETRES!$L$295+AK50*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL50:AP50)>0,AL50*PARAMETRES!$L$300+AM50*PARAMETRES!$L$301+(AQ50*PARAMETRES!$L$299+AR50*PARAMETRES!$L$298)*(AL50+AM50)/SUM(AL50:AP50),0)\n+IF(SUM(N50:Q50)>0,N50*PARAMETRES!$L$300+O50*PARAMETRES!$L$301+(R50*PARAMETRES!$L$299+S50*PARAMETRES!$L$298)*(N50+O50)/SUM(N50:Q50),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL50:AP50)>0,AN50*PARAMETRES!$L$302+AO50*PARAMETRES!$L$303+AP50*PARAMETRES!$L$304+(AQ50*PARAMETRES!$L$299+AR50*PARAMETRES!$L$298)*(AN50+AO50+AP50)/SUM(AL50:AP50),0)\n+\nIF(SUM(N50:Q50)>0,P50*PARAMETRES!$L$302+Q50*PARAMETRES!$L$303+(R50*PARAMETRES!$L$299+S50*PARAMETRES!$L$298)*(P50+Q50)/SUM(N50:Q50),0)","v":2.0032978956575933},{"$f":"IF(I50+H50>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H50/(I50+H50),0)","v":20.784626836067702},{"$f":"IF(I50+H50>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I50/(I50+H50),0)","v":0.54596874199743572},49.587399388697079,11.64487782250807]
["15_1","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!V$4:V$5003)","v":343.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!W$4:W$5003)","v":41.19140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.6563890979977},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":68.65234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":25.195312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":772.43030602431463},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.535156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A51)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N51:Q51)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H51/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H51/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H51/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H51/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I51/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I51/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I51/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I51/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I51/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I51/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I51/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J51+T51)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K51+U51)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y51+Z51)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T51>0)*CEILING(2*MAX(T51,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U51>0)*CEILING(2*MAX(U51,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB51+AC51)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE51:AG51)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL51:AP51)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y51*PARAMETRES!$L$282+Z51*PARAMETRES!$L$283+AA51*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB51*PARAMETRES!$L$286+AC51*PARAMETRES!$L$287+AD51*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE51*PARAMETRES!$L$290+AF51*PARAMETRES!$L$291+AG51*PARAMETRES!$L$292+AH51*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI51*PARAMETRES!$L$294+AJ51*PARAMETRES!$L$295+AK51*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL51:AP51)>0,AL51*PARAMETRES!$L$300+AM51*PARAMETRES!$L$301+(AQ51*PARAMETRES!$L$299+AR51*PARAMETRES!$L$298)*(AL51+AM51)/SUM(AL51:AP51),0)\n+IF(SUM(N51:Q51)>0,N51*PARAMETRES!$L$300+O51*PARAMETRES!$L$301+(R51*PARAMETRES!$L$299+S51*PARAMETRES!$L$298)*(N51+O51)/SUM(N51:Q51),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL51:AP51)>0,AN51*PARAMETRES!$L$302+AO51*PARAMETRES!$L$303+AP51*PARAMETRES!$L$304+(AQ51*PARAMETRES!$L$299+AR51*PARAMETRES!$L$298)*(AN51+AO51+AP51)/SUM(AL51:AP51),0)\n+\nIF(SUM(N51:Q51)>0,P51*PARAMETRES!$L$302+Q51*PARAMETRES!$L$303+(R51*PARAMETRES!$L$299+S51*PARAMETRES!$L$298)*(P51+Q51)/SUM(N51:Q51),0)","v":2.0032978956575933},{"$f":"IF(I51+H51>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H51/(I51+H51),0)","v":20.699891202524892},{"$f":"IF(I51+H51>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I51/(I51+H51),0)","v":0.63070437554024261},49.778980706279455,11.729613456050876]
["15_2","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!V$4:V$5003)","v":40.33203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!W$4:W$5003)","v":4.83984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":35.865217259434601},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":8.06640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":4.052734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":93.156232884434601},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":1.6601562500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A52)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N52:Q52)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H52/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H52/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H52/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H52/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I52/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I52/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I52/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I52/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I52/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I52/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I52/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J52+T52)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K52+U52)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y52+Z52)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T52>0)*CEILING(2*MAX(T52,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U52>0)*CEILING(2*MAX(U52,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB52+AC52)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE52:AG52)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL52:AP52)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y52*PARAMETRES!$L$282+Z52*PARAMETRES!$L$283+AA52*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB52*PARAMETRES!$L$286+AC52*PARAMETRES!$L$287+AD52*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE52*PARAMETRES!$L$290+AF52*PARAMETRES!$L$291+AG52*PARAMETRES!$L$292+AH52*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI52*PARAMETRES!$L$294+AJ52*PARAMETRES!$L$295+AK52*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL52:AP52)>0,AL52*PARAMETRES!$L$300+AM52*PARAMETRES!$L$301+(AQ52*PARAMETRES!$L$299+AR52*PARAMETRES!$L$298)*(AL52+AM52)/SUM(AL52:AP52),0)\n+IF(SUM(N52:Q52)>0,N52*PARAMETRES!$L$300+O52*PARAMETRES!$L$301+(R52*PARAMETRES!$L$299+S52*PARAMETRES!$L$298)*(N52+O52)/SUM(N52:Q52),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL52:AP52)>0,AN52*PARAMETRES!$L$302+AO52*PARAMETRES!$L$303+AP52*PARAMETRES!$L$304+(AQ52*PARAMETRES!$L$299+AR52*PARAMETRES!$L$298)*(AN52+AO52+AP52)/SUM(AL52:AP52),0)\n+\nIF(SUM(N52:Q52)>0,P52*PARAMETRES!$L$302+Q52*PARAMETRES!$L$303+(R52*PARAMETRES!$L$299+S52*PARAMETRES!$L$298)*(P52+Q52)/SUM(N52:Q52),0)","v":1.726980944532408},{"$f":"IF(I52+H52>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H52/(I52+H52),0)","v":20.95711455976841},{"$f":"IF(I52+H52>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I52/(I52+H52),0)","v":0.37348101829672536},49.483570161272596,9.1750710258863748]
["15_3","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!V$4:V$5003)","v":81.73828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!W$4:W$5003)","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":16.34765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":187.25367900542358},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":4.052734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A53)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N53:Q53)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H53/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H53/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H53/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H53/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I53/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I53/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I53/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I53/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I53/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I53/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I53/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J53+T53)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K53+U53)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y53+Z53)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T53>0)*CEILING(2*MAX(T53,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U53>0)*CEILING(2*MAX(U53,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB53+AC53)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE53:AG53)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL53:AP53)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y53*PARAMETRES!$L$282+Z53*PARAMETRES!$L$283+AA53*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB53*PARAMETRES!$L$286+AC53*PARAMETRES!$L$287+AD53*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE53*PARAMETRES!$L$290+AF53*PARAMETRES!$L$291+AG53*PARAMETRES!$L$292+AH53*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI53*PARAMETRES!$L$294+AJ53*PARAMETRES!$L$295+AK53*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL53:AP53)>0,AL53*PARAMETRES!$L$300+AM53*PARAMETRES!$L$301+(AQ53*PARAMETRES!$L$299+AR53*PARAMETRES!$L$298)*(AL53+AM53)/SUM(AL53:AP53),0)\n+IF(SUM(N53:Q53)>0,N53*PARAMETRES!$L$300+O53*PARAMETRES!$L$301+(R53*PARAMETRES!$L$299+S53*PARAMETRES!$L$298)*(N53+O53)/SUM(N53:Q53),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL53:AP53)>0,AN53*PARAMETRES!$L$302+AO53*PARAMETRES!$L$303+AP53*PARAMETRES!$L$304+(AQ53*PARAMETRES!$L$299+AR53*PARAMETRES!$L$298)*(AN53+AO53+AP53)/SUM(AL53:AP53),0)\n+\nIF(SUM(N53:Q53)>0,P53*PARAMETRES!$L$302+Q53*PARAMETRES!$L$303+(R53*PARAMETRES!$L$299+S53*PARAMETRES!$L$298)*(P53+Q53)/SUM(N53:Q53),0)","v":1.726980944532408},{"$f":"IF(I53+H53>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H53/(I53+H53),0)","v":20.878717167870168},{"$f":"IF(I53+H53>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I53/(I53+H53),0)","v":0.45187841019497016},49.40517276937436,9.2534684177846191]
["16_1","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1029.1015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!W$4:W$5003)","v":123.4921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":490.7968240876188},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":205.8203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":81.835937500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2299.7862441119996},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":64.013671875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A54)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N54:Q54)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H54/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H54/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H54/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H54/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I54/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I54/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I54/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I54/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I54/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I54/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I54/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J54+T54)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K54+U54)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y54+Z54)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T54>0)*CEILING(2*MAX(T54,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U54>0)*CEILING(2*MAX(U54,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB54+AC54)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE54:AG54)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL54:AP54)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y54*PARAMETRES!$L$282+Z54*PARAMETRES!$L$283+AA54*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB54*PARAMETRES!$L$286+AC54*PARAMETRES!$L$287+AD54*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE54*PARAMETRES!$L$290+AF54*PARAMETRES!$L$291+AG54*PARAMETRES!$L$292+AH54*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI54*PARAMETRES!$L$294+AJ54*PARAMETRES!$L$295+AK54*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL54:AP54)>0,AL54*PARAMETRES!$L$300+AM54*PARAMETRES!$L$301+(AQ54*PARAMETRES!$L$299+AR54*PARAMETRES!$L$298)*(AL54+AM54)/SUM(AL54:AP54),0)\n+IF(SUM(N54:Q54)>0,N54*PARAMETRES!$L$300+O54*PARAMETRES!$L$301+(R54*PARAMETRES!$L$299+S54*PARAMETRES!$L$298)*(N54+O54)/SUM(N54:Q54),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL54:AP54)>0,AN54*PARAMETRES!$L$302+AO54*PARAMETRES!$L$303+AP54*PARAMETRES!$L$304+(AQ54*PARAMETRES!$L$299+AR54*PARAMETRES!$L$298)*(AN54+AO54+AP54)/SUM(AL54:AP54),0)\n+\nIF(SUM(N54:Q54)>0,P54*PARAMETRES!$L$302+Q54*PARAMETRES!$L$303+(R54*PARAMETRES!$L$299+S54*PARAMETRES!$L$298)*(P54+Q54)/SUM(N54:Q54),0)","v":5.0427843580346305},{"$f":"IF(I54+H54>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H54/(I54+H54),0)","v":20.752945271455978},{"$f":"IF(I54+H54>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I54/(I54+H54),0)","v":0.57765030660915617},61.633411976409661,26.842058580271608]
["16_2","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!V$4:V$5003)","v":481.54296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!W$4:W$5003)","v":57.78515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":338.77325418111951},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":96.30859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":39.013671875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1095.2525753967523},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":27.441406250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A55)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N55:Q55)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H55/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H55/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H55/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H55/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I55/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I55/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I55/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I55/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I55/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I55/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I55/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J55+T55)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K55+U55)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y55+Z55)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T55>0)*CEILING(2*MAX(T55,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U55>0)*CEILING(2*MAX(U55,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB55+AC55)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE55:AG55)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL55:AP55)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y55*PARAMETRES!$L$282+Z55*PARAMETRES!$L$283+AA55*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB55*PARAMETRES!$L$286+AC55*PARAMETRES!$L$287+AD55*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE55*PARAMETRES!$L$290+AF55*PARAMETRES!$L$291+AG55*PARAMETRES!$L$292+AH55*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI55*PARAMETRES!$L$294+AJ55*PARAMETRES!$L$295+AK55*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL55:AP55)>0,AL55*PARAMETRES!$L$300+AM55*PARAMETRES!$L$301+(AQ55*PARAMETRES!$L$299+AR55*PARAMETRES!$L$298)*(AL55+AM55)/SUM(AL55:AP55),0)\n+IF(SUM(N55:Q55)>0,N55*PARAMETRES!$L$300+O55*PARAMETRES!$L$301+(R55*PARAMETRES!$L$299+S55*PARAMETRES!$L$298)*(N55+O55)/SUM(N55:Q55),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL55:AP55)>0,AN55*PARAMETRES!$L$302+AO55*PARAMETRES!$L$303+AP55*PARAMETRES!$L$304+(AQ55*PARAMETRES!$L$299+AR55*PARAMETRES!$L$298)*(AN55+AO55+AP55)/SUM(AL55:AP55),0)\n+\nIF(SUM(N55:Q55)>0,P55*PARAMETRES!$L$302+Q55*PARAMETRES!$L$303+(R55*PARAMETRES!$L$299+S55*PARAMETRES!$L$298)*(P55+Q55)/SUM(N55:Q55),0)","v":4.2138335046590756},{"$f":"IF(I55+H55>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H55/(I55+H55),0)","v":20.809223282158136},{"$f":"IF(I55+H55>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I55/(I55+H55),0)","v":0.52137229590700052},52.098848394914178,19.893823350806503]
["16_3","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!V$4:V$5003)","v":105.6640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!W$4:W$5003)","v":12.6796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":92.744896538735915},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":21.1328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":10.302734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":243.5281064541461},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":4.7851562500000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A56)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N56:Q56)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H56/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H56/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H56/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H56/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I56/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I56/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I56/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I56/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I56/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I56/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I56/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J56+T56)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K56+U56)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y56+Z56)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T56>0)*CEILING(2*MAX(T56,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U56>0)*CEILING(2*MAX(U56,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB56+AC56)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE56:AG56)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL56:AP56)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y56*PARAMETRES!$L$282+Z56*PARAMETRES!$L$283+AA56*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB56*PARAMETRES!$L$286+AC56*PARAMETRES!$L$287+AD56*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE56*PARAMETRES!$L$290+AF56*PARAMETRES!$L$291+AG56*PARAMETRES!$L$292+AH56*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI56*PARAMETRES!$L$294+AJ56*PARAMETRES!$L$295+AK56*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL56:AP56)>0,AL56*PARAMETRES!$L$300+AM56*PARAMETRES!$L$301+(AQ56*PARAMETRES!$L$299+AR56*PARAMETRES!$L$298)*(AL56+AM56)/SUM(AL56:AP56),0)\n+IF(SUM(N56:Q56)>0,N56*PARAMETRES!$L$300+O56*PARAMETRES!$L$301+(R56*PARAMETRES!$L$299+S56*PARAMETRES!$L$298)*(N56+O56)/SUM(N56:Q56),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL56:AP56)>0,AN56*PARAMETRES!$L$302+AO56*PARAMETRES!$L$303+AP56*PARAMETRES!$L$304+(AQ56*PARAMETRES!$L$299+AR56*PARAMETRES!$L$298)*(AN56+AO56+AP56)/SUM(AL56:AP56),0)\n+\nIF(SUM(N56:Q56)>0,P56*PARAMETRES!$L$302+Q56*PARAMETRES!$L$303+(R56*PARAMETRES!$L$299+S56*PARAMETRES!$L$298)*(P56+Q56)/SUM(N56:Q56),0)","v":2.0032978956575933},{"$f":"IF(I56+H56>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H56/(I56+H56),0)","v":20.919541284649434},{"$f":"IF(I56+H56>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I56/(I56+H56),0)","v":0.4110542934157036},49.722313837278804,11.509963373926338]
["17_1","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!V$4:V$5003)","v":73.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!W$4:W$5003)","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":14.70703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":6.4453125000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":168.5623757557633},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":3.3203125000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A57)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N57:Q57)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H57/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H57/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H57/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H57/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I57/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I57/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I57/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I57/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I57/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I57/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I57/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J57+T57)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K57+U57)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y57+Z57)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T57>0)*CEILING(2*MAX(T57,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U57>0)*CEILING(2*MAX(U57,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB57+AC57)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE57:AG57)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL57:AP57)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y57*PARAMETRES!$L$282+Z57*PARAMETRES!$L$283+AA57*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB57*PARAMETRES!$L$286+AC57*PARAMETRES!$L$287+AD57*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE57*PARAMETRES!$L$290+AF57*PARAMETRES!$L$291+AG57*PARAMETRES!$L$292+AH57*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI57*PARAMETRES!$L$294+AJ57*PARAMETRES!$L$295+AK57*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL57:AP57)>0,AL57*PARAMETRES!$L$300+AM57*PARAMETRES!$L$301+(AQ57*PARAMETRES!$L$299+AR57*PARAMETRES!$L$298)*(AL57+AM57)/SUM(AL57:AP57),0)\n+IF(SUM(N57:Q57)>0,N57*PARAMETRES!$L$300+O57*PARAMETRES!$L$301+(R57*PARAMETRES!$L$299+S57*PARAMETRES!$L$298)*(N57+O57)/SUM(N57:Q57),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL57:AP57)>0,AN57*PARAMETRES!$L$302+AO57*PARAMETRES!$L$303+AP57*PARAMETRES!$L$304+(AQ57*PARAMETRES!$L$299+AR57*PARAMETRES!$L$298)*(AN57+AO57+AP57)/SUM(AL57:AP57),0)\n+\nIF(SUM(N57:Q57)>0,P57*PARAMETRES!$L$302+Q57*PARAMETRES!$L$303+(R57*PARAMETRES!$L$299+S57*PARAMETRES!$L$298)*(P57+Q57)/SUM(N57:Q57),0)","v":1.726980944532408},{"$f":"IF(I57+H57>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H57/(I57+H57),0)","v":20.918545686077717},{"$f":"IF(I57+H57>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I57/(I57+H57),0)","v":0.41204989198741859},49.445001287581903,9.2136398995770676]
["17_2","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1241.30859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!W$4:W$5003)","v":148.95703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":520.4981891906765},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":248.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":104.29687500000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2809.8531467309604},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":71.386718750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A58)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},13,0,13,0,{"$f":"CEILING(SUM(N58:Q58)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H58/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H58/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H58/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H58/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I58/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I58/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I58/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I58/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I58/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I58/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I58/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J58+T58)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K58+U58)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y58+Z58)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T58>0)*CEILING(2*MAX(T58,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U58>0)*CEILING(2*MAX(U58,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB58+AC58)/PARAMETRES!$E$164,1)","v":1},13,0,0,{"$f":"CEILING(SUM(AE58:AG58)/PARAMETRES!$E$168,1)","v":1},13,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL58:AP58)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y58*PARAMETRES!$L$282+Z58*PARAMETRES!$L$283+AA58*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB58*PARAMETRES!$L$286+AC58*PARAMETRES!$L$287+AD58*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE58*PARAMETRES!$L$290+AF58*PARAMETRES!$L$291+AG58*PARAMETRES!$L$292+AH58*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI58*PARAMETRES!$L$294+AJ58*PARAMETRES!$L$295+AK58*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL58:AP58)>0,AL58*PARAMETRES!$L$300+AM58*PARAMETRES!$L$301+(AQ58*PARAMETRES!$L$299+AR58*PARAMETRES!$L$298)*(AL58+AM58)/SUM(AL58:AP58),0)\n+IF(SUM(N58:Q58)>0,N58*PARAMETRES!$L$300+O58*PARAMETRES!$L$301+(R58*PARAMETRES!$L$299+S58*PARAMETRES!$L$298)*(N58+O58)/SUM(N58:Q58),0)","v":12.641500513977226},{"$f":"IF(SUM(AL58:AP58)>0,AN58*PARAMETRES!$L$302+AO58*PARAMETRES!$L$303+AP58*PARAMETRES!$L$304+(AQ58*PARAMETRES!$L$299+AR58*PARAMETRES!$L$298)*(AN58+AO58+AP58)/SUM(AL58:AP58),0)\n+\nIF(SUM(N58:Q58)>0,P58*PARAMETRES!$L$302+Q58*PARAMETRES!$L$303+(R58*PARAMETRES!$L$299+S58*PARAMETRES!$L$298)*(P58+Q58)/SUM(N58:Q58),0)","v":9.1875386249124098},{"$f":"IF(I58+H58>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H58/(I58+H58),0)","v":20.802100451524485},{"$f":"IF(I58+H58>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I58/(I58+H58),0)","v":0.52849512654065156},65.827321423355954,41.042668276059871]
["17_3","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1277.63671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!W$4:W$5003)","v":153.31640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":524.72942282570034},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":255.52734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":101.17187500000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2871.0225088123948},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":79.833984375000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A59)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N59:Q59)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H59/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H59/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H59/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H59/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I59/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I59/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I59/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I59/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I59/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I59/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I59/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J59+T59)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K59+U59)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y59+Z59)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T59>0)*CEILING(2*MAX(T59,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U59>0)*CEILING(2*MAX(U59,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB59+AC59)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE59:AG59)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL59:AP59)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y59*PARAMETRES!$L$282+Z59*PARAMETRES!$L$283+AA59*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB59*PARAMETRES!$L$286+AC59*PARAMETRES!$L$287+AD59*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE59*PARAMETRES!$L$290+AF59*PARAMETRES!$L$291+AG59*PARAMETRES!$L$292+AH59*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI59*PARAMETRES!$L$294+AJ59*PARAMETRES!$L$295+AK59*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL59:AP59)>0,AL59*PARAMETRES!$L$300+AM59*PARAMETRES!$L$301+(AQ59*PARAMETRES!$L$299+AR59*PARAMETRES!$L$298)*(AL59+AM59)/SUM(AL59:AP59),0)\n+IF(SUM(N59:Q59)>0,N59*PARAMETRES!$L$300+O59*PARAMETRES!$L$301+(R59*PARAMETRES!$L$299+S59*PARAMETRES!$L$298)*(N59+O59)/SUM(N59:Q59),0)","v":10.430964904975744},{"$f":"IF(SUM(AL59:AP59)>0,AN59*PARAMETRES!$L$302+AO59*PARAMETRES!$L$303+AP59*PARAMETRES!$L$304+(AQ59*PARAMETRES!$L$299+AR59*PARAMETRES!$L$298)*(AN59+AO59+AP59)/SUM(AL59:AP59),0)\n+\nIF(SUM(N59:Q59)>0,P59*PARAMETRES!$L$302+Q59*PARAMETRES!$L$303+(R59*PARAMETRES!$L$299+S59*PARAMETRES!$L$298)*(P59+Q59)/SUM(N59:Q59),0)","v":6.9770030159109275},{"$f":"IF(I59+H59>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H59/(I59+H59),0)","v":20.753506709792426},{"$f":"IF(I59+H59>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I59/(I59+H59),0)","v":0.57708886827271166},63.568192072622409,32.817720043403057]
["17_4","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!V$4:V$5003)","v":457.71484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!W$4:W$5003)","v":54.92578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":327.74021388814151},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":91.54296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":37.695312500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1032.470626137685},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.85546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A60)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N60:Q60)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H60/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H60/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H60/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H60/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I60/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I60/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I60/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I60/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I60/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I60/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I60/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J60+T60)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K60+U60)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y60+Z60)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T60>0)*CEILING(2*MAX(T60,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U60>0)*CEILING(2*MAX(U60,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB60+AC60)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE60:AG60)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL60:AP60)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y60*PARAMETRES!$L$282+Z60*PARAMETRES!$L$283+AA60*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB60*PARAMETRES!$L$286+AC60*PARAMETRES!$L$287+AD60*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE60*PARAMETRES!$L$290+AF60*PARAMETRES!$L$291+AG60*PARAMETRES!$L$292+AH60*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI60*PARAMETRES!$L$294+AJ60*PARAMETRES!$L$295+AK60*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL60:AP60)>0,AL60*PARAMETRES!$L$300+AM60*PARAMETRES!$L$301+(AQ60*PARAMETRES!$L$299+AR60*PARAMETRES!$L$298)*(AL60+AM60)/SUM(AL60:AP60),0)\n+IF(SUM(N60:Q60)>0,N60*PARAMETRES!$L$300+O60*PARAMETRES!$L$301+(R60*PARAMETRES!$L$299+S60*PARAMETRES!$L$298)*(N60+O60)/SUM(N60:Q60),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL60:AP60)>0,AN60*PARAMETRES!$L$302+AO60*PARAMETRES!$L$303+AP60*PARAMETRES!$L$304+(AQ60*PARAMETRES!$L$299+AR60*PARAMETRES!$L$298)*(AN60+AO60+AP60)/SUM(AL60:AP60),0)\n+\nIF(SUM(N60:Q60)>0,P60*PARAMETRES!$L$302+Q60*PARAMETRES!$L$303+(R60*PARAMETRES!$L$299+S60*PARAMETRES!$L$298)*(P60+Q60)/SUM(N60:Q60),0)","v":2.5559317979079639},{"$f":"IF(I60+H60>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H60/(I60+H60),0)","v":20.789833724156161},{"$f":"IF(I60+H60>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I60/(I60+H60),0)","v":0.54076185390897236},50.421557130161091,16.234309080261568]
["17_5","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!V$4:V$5003)","v":114.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!W$4:W$5003)","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":22.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.3750000000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":260.65253861520262},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A61)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N61:Q61)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H61/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H61/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H61/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H61/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I61/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I61/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I61/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I61/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I61/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I61/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I61/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J61+T61)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K61+U61)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y61+Z61)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T61>0)*CEILING(2*MAX(T61,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U61>0)*CEILING(2*MAX(U61,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB61+AC61)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE61:AG61)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL61:AP61)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y61*PARAMETRES!$L$282+Z61*PARAMETRES!$L$283+AA61*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB61*PARAMETRES!$L$286+AC61*PARAMETRES!$L$287+AD61*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE61*PARAMETRES!$L$290+AF61*PARAMETRES!$L$291+AG61*PARAMETRES!$L$292+AH61*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI61*PARAMETRES!$L$294+AJ61*PARAMETRES!$L$295+AK61*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL61:AP61)>0,AL61*PARAMETRES!$L$300+AM61*PARAMETRES!$L$301+(AQ61*PARAMETRES!$L$299+AR61*PARAMETRES!$L$298)*(AL61+AM61)/SUM(AL61:AP61),0)\n+IF(SUM(N61:Q61)>0,N61*PARAMETRES!$L$300+O61*PARAMETRES!$L$301+(R61*PARAMETRES!$L$299+S61*PARAMETRES!$L$298)*(N61+O61)/SUM(N61:Q61),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL61:AP61)>0,AN61*PARAMETRES!$L$302+AO61*PARAMETRES!$L$303+AP61*PARAMETRES!$L$304+(AQ61*PARAMETRES!$L$299+AR61*PARAMETRES!$L$298)*(AN61+AO61+AP61)/SUM(AL61:AP61),0)\n+\nIF(SUM(N61:Q61)>0,P61*PARAMETRES!$L$302+Q61*PARAMETRES!$L$303+(R61*PARAMETRES!$L$299+S61*PARAMETRES!$L$298)*(P61+Q61)/SUM(N61:Q61),0)","v":1.726980944532408},{"$f":"IF(I61+H61>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H61/(I61+H61),0)","v":20.758944930023933},{"$f":"IF(I61+H61>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I61/(I61+H61),0)","v":0.57165064804120114},49.285400531528126,9.3732406556308501]
["18_1","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!V$4:V$5003)","v":832.71484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!W$4:W$5003)","v":99.92578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":452.79582282886219},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":166.54296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":62.353515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1813.4828573457251},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":55.175781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A62)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,4,0,{"$f":"CEILING(SUM(N62:Q62)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H62/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H62/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H62/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H62/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I62/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I62/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I62/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I62/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I62/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I62/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I62/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J62+T62)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K62+U62)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y62+Z62)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T62>0)*CEILING(2*MAX(T62,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U62>0)*CEILING(2*MAX(U62,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB62+AC62)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE62:AG62)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL62:AP62)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y62*PARAMETRES!$L$282+Z62*PARAMETRES!$L$283+AA62*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB62*PARAMETRES!$L$286+AC62*PARAMETRES!$L$287+AD62*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE62*PARAMETRES!$L$290+AF62*PARAMETRES!$L$291+AG62*PARAMETRES!$L$292+AH62*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI62*PARAMETRES!$L$294+AJ62*PARAMETRES!$L$295+AK62*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL62:AP62)>0,AL62*PARAMETRES!$L$300+AM62*PARAMETRES!$L$301+(AQ62*PARAMETRES!$L$299+AR62*PARAMETRES!$L$298)*(AL62+AM62)/SUM(AL62:AP62),0)\n+IF(SUM(N62:Q62)>0,N62*PARAMETRES!$L$300+O62*PARAMETRES!$L$301+(R62*PARAMETRES!$L$299+S62*PARAMETRES!$L$298)*(N62+O62)/SUM(N62:Q62),0)","v":7.9824896991720191},{"$f":"IF(SUM(AL62:AP62)>0,AN62*PARAMETRES!$L$302+AO62*PARAMETRES!$L$303+AP62*PARAMETRES!$L$304+(AQ62*PARAMETRES!$L$299+AR62*PARAMETRES!$L$298)*(AN62+AO62+AP62)/SUM(AL62:AP62),0)\n+\nIF(SUM(N62:Q62)>0,P62*PARAMETRES!$L$302+Q62*PARAMETRES!$L$303+(R62*PARAMETRES!$L$299+S62*PARAMETRES!$L$298)*(P62+Q62)/SUM(N62:Q62),0)","v":3.6228222480857628},{"$f":"IF(I62+H62>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H62/(I62+H62),0)","v":20.700768250998063},{"$f":"IF(I62+H62>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I62/(I62+H62),0)","v":0.62982732706707212},61.066978408024326,17.390265003597467]
["18_2","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!V$4:V$5003)","v":130.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!W$4:W$5003)","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":26.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":296.04749298915385},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.6425781250000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A63)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N63:Q63)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H63/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H63/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H63/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H63/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I63/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I63/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I63/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I63/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I63/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I63/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I63/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J63+T63)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K63+U63)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y63+Z63)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T63>0)*CEILING(2*MAX(T63,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U63>0)*CEILING(2*MAX(U63,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB63+AC63)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE63:AG63)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL63:AP63)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y63*PARAMETRES!$L$282+Z63*PARAMETRES!$L$283+AA63*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB63*PARAMETRES!$L$286+AC63*PARAMETRES!$L$287+AD63*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE63*PARAMETRES!$L$290+AF63*PARAMETRES!$L$291+AG63*PARAMETRES!$L$292+AH63*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI63*PARAMETRES!$L$294+AJ63*PARAMETRES!$L$295+AK63*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL63:AP63)>0,AL63*PARAMETRES!$L$300+AM63*PARAMETRES!$L$301+(AQ63*PARAMETRES!$L$299+AR63*PARAMETRES!$L$298)*(AL63+AM63)/SUM(AL63:AP63),0)\n+IF(SUM(N63:Q63)>0,N63*PARAMETRES!$L$300+O63*PARAMETRES!$L$301+(R63*PARAMETRES!$L$299+S63*PARAMETRES!$L$298)*(N63+O63)/SUM(N63:Q63),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL63:AP63)>0,AN63*PARAMETRES!$L$302+AO63*PARAMETRES!$L$303+AP63*PARAMETRES!$L$304+(AQ63*PARAMETRES!$L$299+AR63*PARAMETRES!$L$298)*(AN63+AO63+AP63)/SUM(AL63:AP63),0)\n+\nIF(SUM(N63:Q63)>0,P63*PARAMETRES!$L$302+Q63*PARAMETRES!$L$303+(R63*PARAMETRES!$L$299+S63*PARAMETRES!$L$298)*(P63+Q63)/SUM(N63:Q63),0)","v":1.726980944532408},{"$f":"IF(I63+H63>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H63/(I63+H63),0)","v":20.725550136111305},{"$f":"IF(I63+H63>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I63/(I63+H63),0)","v":0.60504544195383136},49.252005737615491,9.4066354495434794]
["18_3","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!V$4:V$5003)","v":388.18359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!W$4:W$5003)","v":46.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":292.31000015291681},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":77.63671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":30.908203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":869.53410604710098},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A64)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N64:Q64)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H64/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H64/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H64/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H64/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I64/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I64/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I64/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I64/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I64/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I64/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I64/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J64+T64)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K64+U64)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y64+Z64)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T64>0)*CEILING(2*MAX(T64,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U64>0)*CEILING(2*MAX(U64,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB64+AC64)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE64:AG64)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL64:AP64)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y64*PARAMETRES!$L$282+Z64*PARAMETRES!$L$283+AA64*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB64*PARAMETRES!$L$286+AC64*PARAMETRES!$L$287+AD64*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE64*PARAMETRES!$L$290+AF64*PARAMETRES!$L$291+AG64*PARAMETRES!$L$292+AH64*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI64*PARAMETRES!$L$294+AJ64*PARAMETRES!$L$295+AK64*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL64:AP64)>0,AL64*PARAMETRES!$L$300+AM64*PARAMETRES!$L$301+(AQ64*PARAMETRES!$L$299+AR64*PARAMETRES!$L$298)*(AL64+AM64)/SUM(AL64:AP64),0)\n+IF(SUM(N64:Q64)>0,N64*PARAMETRES!$L$300+O64*PARAMETRES!$L$301+(R64*PARAMETRES!$L$299+S64*PARAMETRES!$L$298)*(N64+O64)/SUM(N64:Q64),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL64:AP64)>0,AN64*PARAMETRES!$L$302+AO64*PARAMETRES!$L$303+AP64*PARAMETRES!$L$304+(AQ64*PARAMETRES!$L$299+AR64*PARAMETRES!$L$298)*(AN64+AO64+AP64)/SUM(AL64:AP64),0)\n+\nIF(SUM(N64:Q64)>0,P64*PARAMETRES!$L$302+Q64*PARAMETRES!$L$303+(R64*PARAMETRES!$L$299+S64*PARAMETRES!$L$298)*(P64+Q64)/SUM(N64:Q64),0)","v":2.2796148467827786},{"$f":"IF(I64+H64>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H64/(I64+H64),0)","v":20.763926926843702},{"$f":"IF(I64+H64>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I64/(I64+H64),0)","v":0.56666865122143628},50.11933338172345,13.962896804653051]
["19_1","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!V$4:V$5003)","v":678.515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!W$4:W$5003)","v":81.421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":412.13121639762983},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":135.703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":53.515625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1511.8723362562591},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":43.212890625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A65)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N65:Q65)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H65/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H65/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H65/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H65/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I65/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I65/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I65/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I65/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I65/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I65/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I65/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J65+T65)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K65+U65)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y65+Z65)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T65>0)*CEILING(2*MAX(T65,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U65>0)*CEILING(2*MAX(U65,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB65+AC65)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE65:AG65)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL65:AP65)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y65*PARAMETRES!$L$282+Z65*PARAMETRES!$L$283+AA65*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB65*PARAMETRES!$L$286+AC65*PARAMETRES!$L$287+AD65*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE65*PARAMETRES!$L$290+AF65*PARAMETRES!$L$291+AG65*PARAMETRES!$L$292+AH65*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI65*PARAMETRES!$L$294+AJ65*PARAMETRES!$L$295+AK65*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL65:AP65)>0,AL65*PARAMETRES!$L$300+AM65*PARAMETRES!$L$301+(AQ65*PARAMETRES!$L$299+AR65*PARAMETRES!$L$298)*(AL65+AM65)/SUM(AL65:AP65),0)\n+IF(SUM(N65:Q65)>0,N65*PARAMETRES!$L$300+O65*PARAMETRES!$L$301+(R65*PARAMETRES!$L$299+S65*PARAMETRES!$L$298)*(N65+O65)/SUM(N65:Q65),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL65:AP65)>0,AN65*PARAMETRES!$L$302+AO65*PARAMETRES!$L$303+AP65*PARAMETRES!$L$304+(AQ65*PARAMETRES!$L$299+AR65*PARAMETRES!$L$298)*(AN65+AO65+AP65)/SUM(AL65:AP65),0)\n+\nIF(SUM(N65:Q65)>0,P65*PARAMETRES!$L$302+Q65*PARAMETRES!$L$303+(R65*PARAMETRES!$L$299+S65*PARAMETRES!$L$298)*(P65+Q65)/SUM(N65:Q65),0)","v":4.2138335046590756},{"$f":"IF(I65+H65>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H65/(I65+H65),0)","v":20.737858487037894},{"$f":"IF(I65+H65>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I65/(I65+H65),0)","v":0.59273709102724281},60.789374338616028,19.965188145926746]
["19_2","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!V$4:V$5003)","v":236.23046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!W$4:W$5003)","v":28.34765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":196.09795999945641},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":47.24609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.212890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":531.92165755939322},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.087890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A66)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N66:Q66)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H66/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H66/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H66/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H66/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I66/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I66/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I66/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I66/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I66/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I66/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I66/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J66+T66)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K66+U66)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y66+Z66)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T66>0)*CEILING(2*MAX(T66,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U66>0)*CEILING(2*MAX(U66,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB66+AC66)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE66:AG66)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL66:AP66)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y66*PARAMETRES!$L$282+Z66*PARAMETRES!$L$283+AA66*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB66*PARAMETRES!$L$286+AC66*PARAMETRES!$L$287+AD66*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE66*PARAMETRES!$L$290+AF66*PARAMETRES!$L$291+AG66*PARAMETRES!$L$292+AH66*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI66*PARAMETRES!$L$294+AJ66*PARAMETRES!$L$295+AK66*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL66:AP66)>0,AL66*PARAMETRES!$L$300+AM66*PARAMETRES!$L$301+(AQ66*PARAMETRES!$L$299+AR66*PARAMETRES!$L$298)*(AL66+AM66)/SUM(AL66:AP66),0)\n+IF(SUM(N66:Q66)>0,N66*PARAMETRES!$L$300+O66*PARAMETRES!$L$301+(R66*PARAMETRES!$L$299+S66*PARAMETRES!$L$298)*(N66+O66)/SUM(N66:Q66),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL66:AP66)>0,AN66*PARAMETRES!$L$302+AO66*PARAMETRES!$L$303+AP66*PARAMETRES!$L$304+(AQ66*PARAMETRES!$L$299+AR66*PARAMETRES!$L$298)*(AN66+AO66+AP66)/SUM(AL66:AP66),0)\n+\nIF(SUM(N66:Q66)>0,P66*PARAMETRES!$L$302+Q66*PARAMETRES!$L$303+(R66*PARAMETRES!$L$299+S66*PARAMETRES!$L$298)*(P66+Q66)/SUM(N66:Q66),0)","v":2.0032978956575933},{"$f":"IF(I66+H66>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H66/(I66+H66),0)","v":20.74224443480599},{"$f":"IF(I66+H66>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I66/(I66+H66),0)","v":0.58835114325914384},49.545016987435361,11.687260223769778]
["19_3","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!V$4:V$5003)","v":114.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!W$4:W$5003)","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":22.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.3750000000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":260.65253861520262},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A67)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N67:Q67)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H67/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H67/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H67/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H67/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I67/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I67/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I67/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I67/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I67/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I67/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I67/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J67+T67)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K67+U67)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y67+Z67)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T67>0)*CEILING(2*MAX(T67,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U67>0)*CEILING(2*MAX(U67,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB67+AC67)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE67:AG67)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL67:AP67)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y67*PARAMETRES!$L$282+Z67*PARAMETRES!$L$283+AA67*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB67*PARAMETRES!$L$286+AC67*PARAMETRES!$L$287+AD67*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE67*PARAMETRES!$L$290+AF67*PARAMETRES!$L$291+AG67*PARAMETRES!$L$292+AH67*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI67*PARAMETRES!$L$294+AJ67*PARAMETRES!$L$295+AK67*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL67:AP67)>0,AL67*PARAMETRES!$L$300+AM67*PARAMETRES!$L$301+(AQ67*PARAMETRES!$L$299+AR67*PARAMETRES!$L$298)*(AL67+AM67)/SUM(AL67:AP67),0)\n+IF(SUM(N67:Q67)>0,N67*PARAMETRES!$L$300+O67*PARAMETRES!$L$301+(R67*PARAMETRES!$L$299+S67*PARAMETRES!$L$298)*(N67+O67)/SUM(N67:Q67),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL67:AP67)>0,AN67*PARAMETRES!$L$302+AO67*PARAMETRES!$L$303+AP67*PARAMETRES!$L$304+(AQ67*PARAMETRES!$L$299+AR67*PARAMETRES!$L$298)*(AN67+AO67+AP67)/SUM(AL67:AP67),0)\n+\nIF(SUM(N67:Q67)>0,P67*PARAMETRES!$L$302+Q67*PARAMETRES!$L$303+(R67*PARAMETRES!$L$299+S67*PARAMETRES!$L$298)*(P67+Q67)/SUM(N67:Q67),0)","v":1.726980944532408},{"$f":"IF(I67+H67>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H67/(I67+H67),0)","v":20.758944930023933},{"$f":"IF(I67+H67>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I67/(I67+H67),0)","v":0.57165064804120114},49.285400531528126,9.3732406556308501]
["21_1","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!V$4:V$5003)","v":436.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!W$4:W$5003)","v":52.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":317.41798170817276},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":87.28515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":35.693359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":980.73600391926357},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.123046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A68)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N68:Q68)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H68/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H68/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H68/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H68/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I68/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I68/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I68/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I68/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I68/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I68/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I68/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J68+T68)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K68+U68)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y68+Z68)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T68>0)*CEILING(2*MAX(T68,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U68>0)*CEILING(2*MAX(U68,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB68+AC68)/PARAMETRES!$E$164,1)","v":1},{"$f":"L68+V68","v":4},{"$f":"M68+W68","v":0},{"$f":"X68","v":0},{"$f":"CEILING(SUM(AE68:AG68)/PARAMETRES!$E$168,1)","v":1},{"$f":"AE68","v":4},{"$f":"AF68","v":0},{"$f":"AG68","v":0},{"$f":"T68","v":2},{"$f":"U68","v":0},{"$f":"V68","v":0},{"$f":"W68","v":0},{"$f":"X68","v":0},{"$f":"(CEILING(SUM(AL68:AP68)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y68*PARAMETRES!$L$282+Z68*PARAMETRES!$L$283+AA68*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB68*PARAMETRES!$L$286+AC68*PARAMETRES!$L$287+AD68*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE68*PARAMETRES!$L$290+AF68*PARAMETRES!$L$291+AG68*PARAMETRES!$L$292+AH68*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI68*PARAMETRES!$L$294+AJ68*PARAMETRES!$L$295+AK68*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL68:AP68)>0,AL68*PARAMETRES!$L$300+AM68*PARAMETRES!$L$301+(AQ68*PARAMETRES!$L$299+AR68*PARAMETRES!$L$298)*(AL68+AM68)/SUM(AL68:AP68),0)\n+IF(SUM(N68:Q68)>0,N68*PARAMETRES!$L$300+O68*PARAMETRES!$L$301+(R68*PARAMETRES!$L$299+S68*PARAMETRES!$L$298)*(N68+O68)/SUM(N68:Q68),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL68:AP68)>0,AN68*PARAMETRES!$L$302+AO68*PARAMETRES!$L$303+AP68*PARAMETRES!$L$304+(AQ68*PARAMETRES!$L$299+AR68*PARAMETRES!$L$298)*(AN68+AO68+AP68)/SUM(AL68:AP68),0)\n+\nIF(SUM(N68:Q68)>0,P68*PARAMETRES!$L$302+Q68*PARAMETRES!$L$303+(R68*PARAMETRES!$L$299+S68*PARAMETRES!$L$298)*(P68+Q68)/SUM(N68:Q68),0)","v":2.5559317979079639},{"$f":"IF(I68+H68>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H68/(I68+H68),0)","v":20.777171394493564},{"$f":"IF(I68+H68>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I68/(I68+H68),0)","v":0.55342418357157208},50.408894800498494,16.246971409924168]
["21_2","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2401.46484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!W$4:W$5003)","v":288.17578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":596.29826486856905},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":480.29296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":180.02929687500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5253.6090092167506},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":160.3515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A69)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},{"$f":"J69","v":12},{"$f":"K69","v":0},{"$f":"L69","v":11},{"$f":"M69","v":0},{"$f":"CEILING(SUM(N69:Q69)/PARAMETRES!$E$149,1)","v":3},{"$f":"(SUM(N69:Q69)>0)*1","v":1},{"$f":"IF(H69/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H69/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H69/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H69/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I69/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I69/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I69/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I69/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I69/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I69/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I69/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J69+T69)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K69+U69)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y69+Z69)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T69>0)*CEILING(2*MAX(T69,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U69>0)*CEILING(2*MAX(U69,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB69+AC69)/PARAMETRES!$E$164,1)","v":1},11,1,0,{"$f":"CEILING(SUM(AE69:AG69)/PARAMETRES!$E$168,1)","v":1},11,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL69:AP69)/PARAMETRES!$E$171,1))","v":1},{"$f":"(SUM(AL69:AP69)>0)*1","v":1},{"$f":"Y69*PARAMETRES!$L$282+Z69*PARAMETRES!$L$283+AA69*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB69*PARAMETRES!$L$286+AC69*PARAMETRES!$L$287+AD69*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE69*PARAMETRES!$L$290+AF69*PARAMETRES!$L$291+AG69*PARAMETRES!$L$292+AH69*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI69*PARAMETRES!$L$294+AJ69*PARAMETRES!$L$295+AK69*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL69:AP69)>0,AL69*PARAMETRES!$L$300+AM69*PARAMETRES!$L$301+(AQ69*PARAMETRES!$L$299+AR69*PARAMETRES!$L$298)*(AL69+AM69)/SUM(AL69:AP69),0)\n+IF(SUM(N69:Q69)>0,N69*PARAMETRES!$L$300+O69*PARAMETRES!$L$301+(R69*PARAMETRES!$L$299+S69*PARAMETRES!$L$298)*(N69+O69)/SUM(N69:Q69),0)","v":9.7161449661953725},{"$f":"IF(SUM(AL69:AP69)>0,AN69*PARAMETRES!$L$302+AO69*PARAMETRES!$L$303+AP69*PARAMETRES!$L$304+(AQ69*PARAMETRES!$L$299+AR69*PARAMETRES!$L$298)*(AN69+AO69+AP69)/SUM(AL69:AP69),0)\n+\nIF(SUM(N69:Q69)>0,P69*PARAMETRES!$L$302+Q69*PARAMETRES!$L$303+(R69*PARAMETRES!$L$299+S69*PARAMETRES!$L$298)*(P69+Q69)/SUM(N69:Q69),0)","v":9.0734077103172268},{"$f":"IF(I69+H69>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H69/(I69+H69),0)","v":20.698822537850006},{"$f":"IF(I69+H69>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I69/(I69+H69),0)","v":0.63177304021513003},{"$f":"AS69+AT69+AW69+AY69","v":62.798687961899617},{"$f":"AU69+AV69+AX69+AZ69","v":41.031815275139159}]
["21_3","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!V$4:V$5003)","v":269.04296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!W$4:W$5003)","v":32.28515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":219.16596109491832},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":53.80859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":24.658203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":617.82010592222036},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":12.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A70)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N70:Q70)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H70/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H70/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H70/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H70/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I70/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I70/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I70/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I70/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I70/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I70/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I70/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J70+T70)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K70+U70)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y70+Z70)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T70>0)*CEILING(2*MAX(T70,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U70>0)*CEILING(2*MAX(U70,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB70+AC70)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE70:AG70)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL70:AP70)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y70*PARAMETRES!$L$282+Z70*PARAMETRES!$L$283+AA70*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB70*PARAMETRES!$L$286+AC70*PARAMETRES!$L$287+AD70*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE70*PARAMETRES!$L$290+AF70*PARAMETRES!$L$291+AG70*PARAMETRES!$L$292+AH70*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI70*PARAMETRES!$L$294+AJ70*PARAMETRES!$L$295+AK70*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL70:AP70)>0,AL70*PARAMETRES!$L$300+AM70*PARAMETRES!$L$301+(AQ70*PARAMETRES!$L$299+AR70*PARAMETRES!$L$298)*(AL70+AM70)/SUM(AL70:AP70),0)\n+IF(SUM(N70:Q70)>0,N70*PARAMETRES!$L$300+O70*PARAMETRES!$L$301+(R70*PARAMETRES!$L$299+S70*PARAMETRES!$L$298)*(N70+O70)/SUM(N70:Q70),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL70:AP70)>0,AN70*PARAMETRES!$L$302+AO70*PARAMETRES!$L$303+AP70*PARAMETRES!$L$304+(AQ70*PARAMETRES!$L$299+AR70*PARAMETRES!$L$298)*(AN70+AO70+AP70)/SUM(AL70:AP70),0)\n+\nIF(SUM(N70:Q70)>0,P70*PARAMETRES!$L$302+Q70*PARAMETRES!$L$303+(R70*PARAMETRES!$L$299+S70*PARAMETRES!$L$298)*(P70+Q70)/SUM(N70:Q70),0)","v":2.5559317979079639},{"$f":"IF(I70+H70>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H70/(I70+H70),0)","v":20.894635485517728},{"$f":"IF(I70+H70>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I70/(I70+H70),0)","v":0.43596009254741014},50.526358891522662,16.129507318900007]
["22_1","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!V$4:V$5003)","v":334.27734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!W$4:W$5003)","v":40.11328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":261.25085822193512},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":66.85546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.85546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":752.38332226959744},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":20.605468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A71)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N71:Q71)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H71/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H71/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H71/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H71/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I71/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I71/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I71/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I71/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I71/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I71/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I71/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J71+T71)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K71+U71)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y71+Z71)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T71>0)*CEILING(2*MAX(T71,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U71>0)*CEILING(2*MAX(U71,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB71+AC71)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE71:AG71)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL71:AP71)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y71*PARAMETRES!$L$282+Z71*PARAMETRES!$L$283+AA71*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB71*PARAMETRES!$L$286+AC71*PARAMETRES!$L$287+AD71*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE71*PARAMETRES!$L$290+AF71*PARAMETRES!$L$291+AG71*PARAMETRES!$L$292+AH71*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI71*PARAMETRES!$L$294+AJ71*PARAMETRES!$L$295+AK71*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL71:AP71)>0,AL71*PARAMETRES!$L$300+AM71*PARAMETRES!$L$301+(AQ71*PARAMETRES!$L$299+AR71*PARAMETRES!$L$298)*(AL71+AM71)/SUM(AL71:AP71),0)\n+IF(SUM(N71:Q71)>0,N71*PARAMETRES!$L$300+O71*PARAMETRES!$L$301+(R71*PARAMETRES!$L$299+S71*PARAMETRES!$L$298)*(N71+O71)/SUM(N71:Q71),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL71:AP71)>0,AN71*PARAMETRES!$L$302+AO71*PARAMETRES!$L$303+AP71*PARAMETRES!$L$304+(AQ71*PARAMETRES!$L$299+AR71*PARAMETRES!$L$298)*(AN71+AO71+AP71)/SUM(AL71:AP71),0)\n+\nIF(SUM(N71:Q71)>0,P71*PARAMETRES!$L$302+Q71*PARAMETRES!$L$303+(R71*PARAMETRES!$L$299+S71*PARAMETRES!$L$298)*(P71+Q71)/SUM(N71:Q71),0)","v":2.2796148467827786},{"$f":"IF(I71+H71>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H71/(I71+H71),0)","v":20.761988470550733},{"$f":"IF(I71+H71>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I71/(I71+H71),0)","v":0.56860710751440402},50.117394925430474,13.964835260946019]
["22_2","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!V$4:V$5003)","v":296.6796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!W$4:W$5003)","v":35.6015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":237.60857091404731},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":59.3359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.123046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":676.71163246385106},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":16.748046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A72)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N72:Q72)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H72/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H72/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H72/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H72/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I72/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I72/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I72/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I72/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I72/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I72/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I72/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J72+T72)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K72+U72)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y72+Z72)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T72>0)*CEILING(2*MAX(T72,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U72>0)*CEILING(2*MAX(U72,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB72+AC72)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE72:AG72)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL72:AP72)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y72*PARAMETRES!$L$282+Z72*PARAMETRES!$L$283+AA72*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB72*PARAMETRES!$L$286+AC72*PARAMETRES!$L$287+AD72*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE72*PARAMETRES!$L$290+AF72*PARAMETRES!$L$291+AG72*PARAMETRES!$L$292+AH72*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI72*PARAMETRES!$L$294+AJ72*PARAMETRES!$L$295+AK72*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL72:AP72)>0,AL72*PARAMETRES!$L$300+AM72*PARAMETRES!$L$301+(AQ72*PARAMETRES!$L$299+AR72*PARAMETRES!$L$298)*(AL72+AM72)/SUM(AL72:AP72),0)\n+IF(SUM(N72:Q72)>0,N72*PARAMETRES!$L$300+O72*PARAMETRES!$L$301+(R72*PARAMETRES!$L$299+S72*PARAMETRES!$L$298)*(N72+O72)/SUM(N72:Q72),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL72:AP72)>0,AN72*PARAMETRES!$L$302+AO72*PARAMETRES!$L$303+AP72*PARAMETRES!$L$304+(AQ72*PARAMETRES!$L$299+AR72*PARAMETRES!$L$298)*(AN72+AO72+AP72)/SUM(AL72:AP72),0)\n+\nIF(SUM(N72:Q72)>0,P72*PARAMETRES!$L$302+Q72*PARAMETRES!$L$303+(R72*PARAMETRES!$L$299+S72*PARAMETRES!$L$298)*(P72+Q72)/SUM(N72:Q72),0)","v":2.5559317979079639},{"$f":"IF(I72+H72>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H72/(I72+H72),0)","v":20.815431069937276},{"$f":"IF(I72+H72>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I72/(I72+H72),0)","v":0.51516450812785997},50.447154475942206,16.208711734480456]
["22_3","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!V$4:V$5003)","v":443.65234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!W$4:W$5003)","v":53.23828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":320.97221969518569},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":88.73046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":40.283203125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1016.8703449343323},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A73)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N73:Q73)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H73/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H73/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H73/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H73/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I73/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I73/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I73/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I73/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I73/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I73/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I73/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J73+T73)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K73+U73)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y73+Z73)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T73>0)*CEILING(2*MAX(T73,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U73>0)*CEILING(2*MAX(U73,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB73+AC73)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE73:AG73)/PARAMETRES!$E$168,1)","v":1},6,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL73:AP73)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y73*PARAMETRES!$L$282+Z73*PARAMETRES!$L$283+AA73*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB73*PARAMETRES!$L$286+AC73*PARAMETRES!$L$287+AD73*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE73*PARAMETRES!$L$290+AF73*PARAMETRES!$L$291+AG73*PARAMETRES!$L$292+AH73*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI73*PARAMETRES!$L$294+AJ73*PARAMETRES!$L$295+AK73*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL73:AP73)>0,AL73*PARAMETRES!$L$300+AM73*PARAMETRES!$L$301+(AQ73*PARAMETRES!$L$299+AR73*PARAMETRES!$L$298)*(AL73+AM73)/SUM(AL73:AP73),0)\n+IF(SUM(N73:Q73)>0,N73*PARAMETRES!$L$300+O73*PARAMETRES!$L$301+(R73*PARAMETRES!$L$299+S73*PARAMETRES!$L$298)*(N73+O73)/SUM(N73:Q73),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL73:AP73)>0,AN73*PARAMETRES!$L$302+AO73*PARAMETRES!$L$303+AP73*PARAMETRES!$L$304+(AQ73*PARAMETRES!$L$299+AR73*PARAMETRES!$L$298)*(AN73+AO73+AP73)/SUM(AL73:AP73),0)\n+\nIF(SUM(N73:Q73)>0,P73*PARAMETRES!$L$302+Q73*PARAMETRES!$L$303+(R73*PARAMETRES!$L$299+S73*PARAMETRES!$L$298)*(P73+Q73)/SUM(N73:Q73),0)","v":4.4901504557842609},{"$f":"IF(I73+H73>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H73/(I73+H73),0)","v":20.840248668719877},{"$f":"IF(I73+H73>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I73/(I73+H73),0)","v":0.49034690934525738},52.406190732601104,22.16011703716574]
["22_4","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1697.55859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!W$4:W$5003)","v":203.70703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":561.70737686884524},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":339.51171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":146.58203125000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3850.4504346261901},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":95.654296875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A74)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},19,0,19,0,{"$f":"CEILING(SUM(N74:Q74)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H74/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H74/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H74/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H74/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I74/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I74/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I74/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I74/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I74/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I74/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I74/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J74+T74)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K74+U74)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y74+Z74)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T74>0)*CEILING(2*MAX(T74,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U74>0)*CEILING(2*MAX(U74,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB74+AC74)/PARAMETRES!$E$164,1)","v":1},19,0,0,{"$f":"CEILING(SUM(AE74:AG74)/PARAMETRES!$E$168,1)","v":1},19,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL74:AP74)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y74*PARAMETRES!$L$282+Z74*PARAMETRES!$L$283+AA74*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB74*PARAMETRES!$L$286+AC74*PARAMETRES!$L$287+AD74*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE74*PARAMETRES!$L$290+AF74*PARAMETRES!$L$291+AG74*PARAMETRES!$L$292+AH74*PARAMETRES!$L$289","v":12.452536898488987},{"$f":"AI74*PARAMETRES!$L$294+AJ74*PARAMETRES!$L$295+AK74*PARAMETRES!$L$296","v":31.000110356892602},{"$f":"IF(SUM(AL74:AP74)>0,AL74*PARAMETRES!$L$300+AM74*PARAMETRES!$L$301+(AQ74*PARAMETRES!$L$299+AR74*PARAMETRES!$L$298)*(AL74+AM74)/SUM(AL74:AP74),0)\n+IF(SUM(N74:Q74)>0,N74*PARAMETRES!$L$300+O74*PARAMETRES!$L$301+(R74*PARAMETRES!$L$299+S74*PARAMETRES!$L$298)*(N74+O74)/SUM(N74:Q74),0)","v":15.680986976354264},{"$f":"IF(SUM(AL74:AP74)>0,AN74*PARAMETRES!$L$302+AO74*PARAMETRES!$L$303+AP74*PARAMETRES!$L$304+(AQ74*PARAMETRES!$L$299+AR74*PARAMETRES!$L$298)*(AN74+AO74+AP74)/SUM(AL74:AP74),0)\n+\nIF(SUM(N74:Q74)>0,P74*PARAMETRES!$L$302+Q74*PARAMETRES!$L$303+(R74*PARAMETRES!$L$299+S74*PARAMETRES!$L$298)*(P74+Q74)/SUM(N74:Q74),0)","v":12.227025087289448},{"$f":"IF(I74+H74>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H74/(I74+H74),0)","v":20.813538059125793},{"$f":"IF(I74+H74>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I74/(I74+H74),0)","v":0.51705751893934238},68.87824549333429,56.196729861610379]
["23_1","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!V$4:V$5003)","v":53.02734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!W$4:W$5003)","v":6.36328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":47.077061220590117},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":10.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":5.5175781250000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":122.59073309559011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":2.3925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A75)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N75:Q75)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H75/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H75/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H75/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H75/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I75/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I75/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I75/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I75/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I75/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I75/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I75/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J75+T75)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K75+U75)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y75+Z75)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T75>0)*CEILING(2*MAX(T75,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U75>0)*CEILING(2*MAX(U75,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB75+AC75)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE75:AG75)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL75:AP75)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y75*PARAMETRES!$L$282+Z75*PARAMETRES!$L$283+AA75*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB75*PARAMETRES!$L$286+AC75*PARAMETRES!$L$287+AD75*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE75*PARAMETRES!$L$290+AF75*PARAMETRES!$L$291+AG75*PARAMETRES!$L$292+AH75*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI75*PARAMETRES!$L$294+AJ75*PARAMETRES!$L$295+AK75*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL75:AP75)>0,AL75*PARAMETRES!$L$300+AM75*PARAMETRES!$L$301+(AQ75*PARAMETRES!$L$299+AR75*PARAMETRES!$L$298)*(AL75+AM75)/SUM(AL75:AP75),0)\n+IF(SUM(N75:Q75)>0,N75*PARAMETRES!$L$300+O75*PARAMETRES!$L$301+(R75*PARAMETRES!$L$299+S75*PARAMETRES!$L$298)*(N75+O75)/SUM(N75:Q75),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL75:AP75)>0,AN75*PARAMETRES!$L$302+AO75*PARAMETRES!$L$303+AP75*PARAMETRES!$L$304+(AQ75*PARAMETRES!$L$299+AR75*PARAMETRES!$L$298)*(AN75+AO75+AP75)/SUM(AL75:AP75),0)\n+\nIF(SUM(N75:Q75)>0,P75*PARAMETRES!$L$302+Q75*PARAMETRES!$L$303+(R75*PARAMETRES!$L$299+S75*PARAMETRES!$L$298)*(P75+Q75)/SUM(N75:Q75),0)","v":1.726980944532408},{"$f":"IF(I75+H75>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H75/(I75+H75),0)","v":20.922260130117003},{"$f":"IF(I75+H75>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I75/(I75+H75),0)","v":0.40833544794813142},49.448715731621192,9.2099254555377801]
["23_2","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!V$4:V$5003)","v":245.21484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!W$4:W$5003)","v":29.42578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":202.53973620274877},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":49.04296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.945312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":554.13187817030348},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.625000000000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A76)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N76:Q76)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H76/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H76/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H76/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H76/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I76/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I76/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I76/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I76/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I76/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I76/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I76/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J76+T76)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K76+U76)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y76+Z76)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T76>0)*CEILING(2*MAX(T76,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U76>0)*CEILING(2*MAX(U76,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB76+AC76)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE76:AG76)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL76:AP76)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y76*PARAMETRES!$L$282+Z76*PARAMETRES!$L$283+AA76*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB76*PARAMETRES!$L$286+AC76*PARAMETRES!$L$287+AD76*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE76*PARAMETRES!$L$290+AF76*PARAMETRES!$L$291+AG76*PARAMETRES!$L$292+AH76*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI76*PARAMETRES!$L$294+AJ76*PARAMETRES!$L$295+AK76*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL76:AP76)>0,AL76*PARAMETRES!$L$300+AM76*PARAMETRES!$L$301+(AQ76*PARAMETRES!$L$299+AR76*PARAMETRES!$L$298)*(AL76+AM76)/SUM(AL76:AP76),0)\n+IF(SUM(N76:Q76)>0,N76*PARAMETRES!$L$300+O76*PARAMETRES!$L$301+(R76*PARAMETRES!$L$299+S76*PARAMETRES!$L$298)*(N76+O76)/SUM(N76:Q76),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL76:AP76)>0,AN76*PARAMETRES!$L$302+AO76*PARAMETRES!$L$303+AP76*PARAMETRES!$L$304+(AQ76*PARAMETRES!$L$299+AR76*PARAMETRES!$L$298)*(AN76+AO76+AP76)/SUM(AL76:AP76),0)\n+\nIF(SUM(N76:Q76)>0,P76*PARAMETRES!$L$302+Q76*PARAMETRES!$L$303+(R76*PARAMETRES!$L$299+S76*PARAMETRES!$L$298)*(P76+Q76)/SUM(N76:Q76),0)","v":2.0032978956575933},{"$f":"IF(I76+H76>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H76/(I76+H76),0)","v":20.74562579766058},{"$f":"IF(I76+H76>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I76/(I76+H76),0)","v":0.58496978040455594},49.548398350289958,11.68387886091519]
["24_1","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!V$4:V$5003)","v":374.0234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!W$4:W$5003)","v":44.8828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":284.46701784037992},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":74.8046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.248046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":829.94973999372701},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A77)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N77:Q77)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H77/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H77/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H77/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H77/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I77/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I77/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I77/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I77/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I77/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I77/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I77/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J77+T77)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K77+U77)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y77+Z77)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T77>0)*CEILING(2*MAX(T77,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U77>0)*CEILING(2*MAX(U77,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB77+AC77)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE77:AG77)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL77:AP77)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y77*PARAMETRES!$L$282+Z77*PARAMETRES!$L$283+AA77*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB77*PARAMETRES!$L$286+AC77*PARAMETRES!$L$287+AD77*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE77*PARAMETRES!$L$290+AF77*PARAMETRES!$L$291+AG77*PARAMETRES!$L$292+AH77*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI77*PARAMETRES!$L$294+AJ77*PARAMETRES!$L$295+AK77*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL77:AP77)>0,AL77*PARAMETRES!$L$300+AM77*PARAMETRES!$L$301+(AQ77*PARAMETRES!$L$299+AR77*PARAMETRES!$L$298)*(AL77+AM77)/SUM(AL77:AP77),0)\n+IF(SUM(N77:Q77)>0,N77*PARAMETRES!$L$300+O77*PARAMETRES!$L$301+(R77*PARAMETRES!$L$299+S77*PARAMETRES!$L$298)*(N77+O77)/SUM(N77:Q77),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL77:AP77)>0,AN77*PARAMETRES!$L$302+AO77*PARAMETRES!$L$303+AP77*PARAMETRES!$L$304+(AQ77*PARAMETRES!$L$299+AR77*PARAMETRES!$L$298)*(AN77+AO77+AP77)/SUM(AL77:AP77),0)\n+\nIF(SUM(N77:Q77)>0,P77*PARAMETRES!$L$302+Q77*PARAMETRES!$L$303+(R77*PARAMETRES!$L$299+S77*PARAMETRES!$L$298)*(P77+Q77)/SUM(N77:Q77),0)","v":2.2796148467827786},{"$f":"IF(I77+H77>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H77/(I77+H77),0)","v":20.737651022715703},{"$f":"IF(I77+H77>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I77/(I77+H77),0)","v":0.59294455534943602},50.093057477595451,13.989172708781052]
["24_2","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!V$4:V$5003)","v":79.78515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!W$4:W$5003)","v":9.57421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":70.487012212765862},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":15.95703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":8.10546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":184.37421916607744},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":3.3203125000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A78)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N78:Q78)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H78/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H78/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H78/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H78/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I78/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I78/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I78/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I78/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I78/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I78/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I78/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J78+T78)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K78+U78)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y78+Z78)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T78>0)*CEILING(2*MAX(T78,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U78>0)*CEILING(2*MAX(U78,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB78+AC78)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE78:AG78)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL78:AP78)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y78*PARAMETRES!$L$282+Z78*PARAMETRES!$L$283+AA78*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB78*PARAMETRES!$L$286+AC78*PARAMETRES!$L$287+AD78*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE78*PARAMETRES!$L$290+AF78*PARAMETRES!$L$291+AG78*PARAMETRES!$L$292+AH78*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI78*PARAMETRES!$L$294+AJ78*PARAMETRES!$L$295+AK78*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL78:AP78)>0,AL78*PARAMETRES!$L$300+AM78*PARAMETRES!$L$301+(AQ78*PARAMETRES!$L$299+AR78*PARAMETRES!$L$298)*(AL78+AM78)/SUM(AL78:AP78),0)\n+IF(SUM(N78:Q78)>0,N78*PARAMETRES!$L$300+O78*PARAMETRES!$L$301+(R78*PARAMETRES!$L$299+S78*PARAMETRES!$L$298)*(N78+O78)/SUM(N78:Q78),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL78:AP78)>0,AN78*PARAMETRES!$L$302+AO78*PARAMETRES!$L$303+AP78*PARAMETRES!$L$304+(AQ78*PARAMETRES!$L$299+AR78*PARAMETRES!$L$298)*(AN78+AO78+AP78)/SUM(AL78:AP78),0)\n+\nIF(SUM(N78:Q78)>0,P78*PARAMETRES!$L$302+Q78*PARAMETRES!$L$303+(R78*PARAMETRES!$L$299+S78*PARAMETRES!$L$298)*(P78+Q78)/SUM(N78:Q78),0)","v":2.0032978956575933},{"$f":"IF(I78+H78>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H78/(I78+H78),0)","v":20.953257770183253},{"$f":"IF(I78+H78>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I78/(I78+H78),0)","v":0.37733780788188337},49.756030322812627,11.476246888392517]
["24_3","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!V$4:V$5003)","v":833.49609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!W$4:W$5003)","v":100.01953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":452.97385449980379},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":166.69921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":69.53125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1817.1624323756066},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":49.658203125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A79)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,8,0,{"$f":"CEILING(SUM(N79:Q79)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H79/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H79/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H79/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H79/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I79/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I79/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I79/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I79/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I79/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I79/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I79/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J79+T79)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K79+U79)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y79+Z79)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T79>0)*CEILING(2*MAX(T79,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U79>0)*CEILING(2*MAX(U79,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB79+AC79)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE79:AG79)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL79:AP79)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y79*PARAMETRES!$L$282+Z79*PARAMETRES!$L$283+AA79*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB79*PARAMETRES!$L$286+AC79*PARAMETRES!$L$287+AD79*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE79*PARAMETRES!$L$290+AF79*PARAMETRES!$L$291+AG79*PARAMETRES!$L$292+AH79*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI79*PARAMETRES!$L$294+AJ79*PARAMETRES!$L$295+AK79*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL79:AP79)>0,AL79*PARAMETRES!$L$300+AM79*PARAMETRES!$L$301+(AQ79*PARAMETRES!$L$299+AR79*PARAMETRES!$L$298)*(AL79+AM79)/SUM(AL79:AP79),0)\n+IF(SUM(N79:Q79)>0,N79*PARAMETRES!$L$300+O79*PARAMETRES!$L$301+(R79*PARAMETRES!$L$299+S79*PARAMETRES!$L$298)*(N79+O79)/SUM(N79:Q79),0)","v":10.402520512948152},{"$f":"IF(SUM(AL79:AP79)>0,AN79*PARAMETRES!$L$302+AO79*PARAMETRES!$L$303+AP79*PARAMETRES!$L$304+(AQ79*PARAMETRES!$L$299+AR79*PARAMETRES!$L$298)*(AN79+AO79+AP79)/SUM(AL79:AP79),0)\n+\nIF(SUM(N79:Q79)>0,P79*PARAMETRES!$L$302+Q79*PARAMETRES!$L$303+(R79*PARAMETRES!$L$299+S79*PARAMETRES!$L$298)*(P79+Q79)/SUM(N79:Q79),0)","v":6.1764965545629646},{"$f":"IF(I79+H79>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H79/(I79+H79),0)","v":20.763192889317409},{"$f":"IF(I79+H79>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I79/(I79+H79),0)","v":0.56740268874772748},63.549433860119798,27.96552315893851]
["24_4","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!V$4:V$5003)","v":196.09375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!W$4:W$5003)","v":23.53125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":166.19223268029987},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":39.21875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":15.820312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":446.42031119616365},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.767578125000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A80)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N80:Q80)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H80/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H80/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H80/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H80/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I80/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I80/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I80/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I80/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I80/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I80/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I80/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J80+T80)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K80+U80)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y80+Z80)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T80>0)*CEILING(2*MAX(T80,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U80>0)*CEILING(2*MAX(U80,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB80+AC80)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE80:AG80)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL80:AP80)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y80*PARAMETRES!$L$282+Z80*PARAMETRES!$L$283+AA80*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB80*PARAMETRES!$L$286+AC80*PARAMETRES!$L$287+AD80*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE80*PARAMETRES!$L$290+AF80*PARAMETRES!$L$291+AG80*PARAMETRES!$L$292+AH80*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI80*PARAMETRES!$L$294+AJ80*PARAMETRES!$L$295+AK80*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL80:AP80)>0,AL80*PARAMETRES!$L$300+AM80*PARAMETRES!$L$301+(AQ80*PARAMETRES!$L$299+AR80*PARAMETRES!$L$298)*(AL80+AM80)/SUM(AL80:AP80),0)\n+IF(SUM(N80:Q80)>0,N80*PARAMETRES!$L$300+O80*PARAMETRES!$L$301+(R80*PARAMETRES!$L$299+S80*PARAMETRES!$L$298)*(N80+O80)/SUM(N80:Q80),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL80:AP80)>0,AN80*PARAMETRES!$L$302+AO80*PARAMETRES!$L$303+AP80*PARAMETRES!$L$304+(AQ80*PARAMETRES!$L$299+AR80*PARAMETRES!$L$298)*(AN80+AO80+AP80)/SUM(AL80:AP80),0)\n+\nIF(SUM(N80:Q80)>0,P80*PARAMETRES!$L$302+Q80*PARAMETRES!$L$303+(R80*PARAMETRES!$L$299+S80*PARAMETRES!$L$298)*(P80+Q80)/SUM(N80:Q80),0)","v":2.0032978956575933},{"$f":"IF(I80+H80>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H80/(I80+H80),0)","v":20.782764751961135},{"$f":"IF(I80+H80>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I80/(I80+H80),0)","v":0.54783082610399969},49.58553730459051,11.646739906614634]
["25_1","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1369.921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!W$4:W$5003)","v":164.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":534.58859969505556},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":273.984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":108.15429687500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3052.1440321220425},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":87.353515625000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A81)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N81:Q81)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H81/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H81/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H81/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H81/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I81/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I81/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I81/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I81/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I81/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I81/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I81/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J81+T81)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K81+U81)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y81+Z81)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T81>0)*CEILING(2*MAX(T81,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U81>0)*CEILING(2*MAX(U81,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB81+AC81)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE81:AG81)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL81:AP81)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y81*PARAMETRES!$L$282+Z81*PARAMETRES!$L$283+AA81*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB81*PARAMETRES!$L$286+AC81*PARAMETRES!$L$287+AD81*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE81*PARAMETRES!$L$290+AF81*PARAMETRES!$L$291+AG81*PARAMETRES!$L$292+AH81*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI81*PARAMETRES!$L$294+AJ81*PARAMETRES!$L$295+AK81*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL81:AP81)>0,AL81*PARAMETRES!$L$300+AM81*PARAMETRES!$L$301+(AQ81*PARAMETRES!$L$299+AR81*PARAMETRES!$L$298)*(AL81+AM81)/SUM(AL81:AP81),0)\n+IF(SUM(N81:Q81)>0,N81*PARAMETRES!$L$300+O81*PARAMETRES!$L$301+(R81*PARAMETRES!$L$299+S81*PARAMETRES!$L$298)*(N81+O81)/SUM(N81:Q81),0)","v":10.430964904975744},{"$f":"IF(SUM(AL81:AP81)>0,AN81*PARAMETRES!$L$302+AO81*PARAMETRES!$L$303+AP81*PARAMETRES!$L$304+(AQ81*PARAMETRES!$L$299+AR81*PARAMETRES!$L$298)*(AN81+AO81+AP81)/SUM(AL81:AP81),0)\n+\nIF(SUM(N81:Q81)>0,P81*PARAMETRES!$L$302+Q81*PARAMETRES!$L$303+(R81*PARAMETRES!$L$299+S81*PARAMETRES!$L$298)*(P81+Q81)/SUM(N81:Q81),0)","v":6.9770030159109275},{"$f":"IF(I81+H81>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H81/(I81+H81),0)","v":20.737092163655337},{"$f":"IF(I81+H81>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I81/(I81+H81),0)","v":0.59350341440980159},63.551777526485324,32.834134589540149]
["25_2","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1020.21484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!W$4:W$5003)","v":122.42578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":489.33106297090296},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":204.04296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":84.08203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2312.8296402496308},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":61.279296875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A82)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},11,0,11,0,{"$f":"CEILING(SUM(N82:Q82)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H82/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H82/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H82/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H82/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I82/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I82/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I82/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I82/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I82/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I82/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I82/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J82+T82)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K82+U82)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y82+Z82)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T82>0)*CEILING(2*MAX(T82,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U82>0)*CEILING(2*MAX(U82,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB82+AC82)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE82:AG82)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL82:AP82)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y82*PARAMETRES!$L$282+Z82*PARAMETRES!$L$283+AA82*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB82*PARAMETRES!$L$286+AC82*PARAMETRES!$L$287+AD82*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE82*PARAMETRES!$L$290+AF82*PARAMETRES!$L$291+AG82*PARAMETRES!$L$292+AH82*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI82*PARAMETRES!$L$294+AJ82*PARAMETRES!$L$295+AK82*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL82:AP82)>0,AL82*PARAMETRES!$L$300+AM82*PARAMETRES!$L$301+(AQ82*PARAMETRES!$L$299+AR82*PARAMETRES!$L$298)*(AL82+AM82)/SUM(AL82:AP82),0)\n+IF(SUM(N82:Q82)>0,N82*PARAMETRES!$L$300+O82*PARAMETRES!$L$301+(R82*PARAMETRES!$L$299+S82*PARAMETRES!$L$298)*(N82+O82)/SUM(N82:Q82),0)","v":10.707281856100929},{"$f":"IF(SUM(AL82:AP82)>0,AN82*PARAMETRES!$L$302+AO82*PARAMETRES!$L$303+AP82*PARAMETRES!$L$304+(AQ82*PARAMETRES!$L$299+AR82*PARAMETRES!$L$298)*(AN82+AO82+AP82)/SUM(AL82:AP82),0)\n+\nIF(SUM(N82:Q82)>0,P82*PARAMETRES!$L$302+Q82*PARAMETRES!$L$303+(R82*PARAMETRES!$L$299+S82*PARAMETRES!$L$298)*(P82+Q82)/SUM(N82:Q82),0)","v":7.2533199670361128},{"$f":"IF(I82+H82>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H82/(I82+H82),0)","v":20.780021053657709},{"$f":"IF(I82+H82>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I82/(I82+H82),0)","v":0.55057452440742716},63.871023367612878,35.088524772458754]
["25_3","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!V$4:V$5003)","v":406.34765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!W$4:W$5003)","v":48.76171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":302.05142265748361},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":81.26953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":33.10546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":918.93933345295522},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":25.390625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A83)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N83:Q83)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H83/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H83/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H83/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H83/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I83/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I83/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I83/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I83/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I83/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I83/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I83/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J83+T83)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K83+U83)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y83+Z83)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T83>0)*CEILING(2*MAX(T83,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U83>0)*CEILING(2*MAX(U83,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB83+AC83)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE83:AG83)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL83:AP83)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y83*PARAMETRES!$L$282+Z83*PARAMETRES!$L$283+AA83*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB83*PARAMETRES!$L$286+AC83*PARAMETRES!$L$287+AD83*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE83*PARAMETRES!$L$290+AF83*PARAMETRES!$L$291+AG83*PARAMETRES!$L$292+AH83*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI83*PARAMETRES!$L$294+AJ83*PARAMETRES!$L$295+AK83*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL83:AP83)>0,AL83*PARAMETRES!$L$300+AM83*PARAMETRES!$L$301+(AQ83*PARAMETRES!$L$299+AR83*PARAMETRES!$L$298)*(AL83+AM83)/SUM(AL83:AP83),0)\n+IF(SUM(N83:Q83)>0,N83*PARAMETRES!$L$300+O83*PARAMETRES!$L$301+(R83*PARAMETRES!$L$299+S83*PARAMETRES!$L$298)*(N83+O83)/SUM(N83:Q83),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL83:AP83)>0,AN83*PARAMETRES!$L$302+AO83*PARAMETRES!$L$303+AP83*PARAMETRES!$L$304+(AQ83*PARAMETRES!$L$299+AR83*PARAMETRES!$L$298)*(AN83+AO83+AP83)/SUM(AL83:AP83),0)\n+\nIF(SUM(N83:Q83)>0,P83*PARAMETRES!$L$302+Q83*PARAMETRES!$L$303+(R83*PARAMETRES!$L$299+S83*PARAMETRES!$L$298)*(P83+Q83)/SUM(N83:Q83),0)","v":2.5559317979079639},{"$f":"IF(I83+H83>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H83/(I83+H83),0)","v":20.757070245630928},{"$f":"IF(I83+H83>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I83/(I83+H83),0)","v":0.573525332434205},50.388793651635858,16.267072558786801]
["26_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!V$4:V$5003)","v":167.3828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!W$4:W$5003)","v":20.0859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":143.71962123775791},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":33.4765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":14.892578125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":383.02834031113088},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A84)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N84:Q84)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H84/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H84/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H84/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H84/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I84/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I84/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I84/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I84/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I84/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I84/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I84/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J84+T84)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K84+U84)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y84+Z84)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T84>0)*CEILING(2*MAX(T84,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U84>0)*CEILING(2*MAX(U84,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB84+AC84)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE84:AG84)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL84:AP84)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y84*PARAMETRES!$L$282+Z84*PARAMETRES!$L$283+AA84*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB84*PARAMETRES!$L$286+AC84*PARAMETRES!$L$287+AD84*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE84*PARAMETRES!$L$290+AF84*PARAMETRES!$L$291+AG84*PARAMETRES!$L$292+AH84*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI84*PARAMETRES!$L$294+AJ84*PARAMETRES!$L$295+AK84*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL84:AP84)>0,AL84*PARAMETRES!$L$300+AM84*PARAMETRES!$L$301+(AQ84*PARAMETRES!$L$299+AR84*PARAMETRES!$L$298)*(AL84+AM84)/SUM(AL84:AP84),0)\n+IF(SUM(N84:Q84)>0,N84*PARAMETRES!$L$300+O84*PARAMETRES!$L$301+(R84*PARAMETRES!$L$299+S84*PARAMETRES!$L$298)*(N84+O84)/SUM(N84:Q84),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL84:AP84)>0,AN84*PARAMETRES!$L$302+AO84*PARAMETRES!$L$303+AP84*PARAMETRES!$L$304+(AQ84*PARAMETRES!$L$299+AR84*PARAMETRES!$L$298)*(AN84+AO84+AP84)/SUM(AL84:AP84),0)\n+\nIF(SUM(N84:Q84)>0,P84*PARAMETRES!$L$302+Q84*PARAMETRES!$L$303+(R84*PARAMETRES!$L$299+S84*PARAMETRES!$L$298)*(P84+Q84)/SUM(N84:Q84),0)","v":2.0032978956575933},{"$f":"IF(I84+H84>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H84/(I84+H84),0)","v":20.810623173596881},{"$f":"IF(I84+H84>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I84/(I84+H84),0)","v":0.51997240446825543},49.613395726226258,11.618881484978889]
["26_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!V$4:V$5003)","v":653.7109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!W$4:W$5003)","v":78.4453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":404.40316450349684},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":130.7421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":50.585937500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1452.3747780746353},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":41.748046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A85)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N85:Q85)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H85/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H85/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H85/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H85/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I85/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I85/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I85/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I85/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I85/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I85/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I85/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J85+T85)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K85+U85)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y85+Z85)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T85>0)*CEILING(2*MAX(T85,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U85>0)*CEILING(2*MAX(U85,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB85+AC85)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE85:AG85)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL85:AP85)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y85*PARAMETRES!$L$282+Z85*PARAMETRES!$L$283+AA85*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB85*PARAMETRES!$L$286+AC85*PARAMETRES!$L$287+AD85*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE85*PARAMETRES!$L$290+AF85*PARAMETRES!$L$291+AG85*PARAMETRES!$L$292+AH85*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI85*PARAMETRES!$L$294+AJ85*PARAMETRES!$L$295+AK85*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL85:AP85)>0,AL85*PARAMETRES!$L$300+AM85*PARAMETRES!$L$301+(AQ85*PARAMETRES!$L$299+AR85*PARAMETRES!$L$298)*(AL85+AM85)/SUM(AL85:AP85),0)\n+IF(SUM(N85:Q85)>0,N85*PARAMETRES!$L$300+O85*PARAMETRES!$L$301+(R85*PARAMETRES!$L$299+S85*PARAMETRES!$L$298)*(N85+O85)/SUM(N85:Q85),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL85:AP85)>0,AN85*PARAMETRES!$L$302+AO85*PARAMETRES!$L$303+AP85*PARAMETRES!$L$304+(AQ85*PARAMETRES!$L$299+AR85*PARAMETRES!$L$298)*(AN85+AO85+AP85)/SUM(AL85:AP85),0)\n+\nIF(SUM(N85:Q85)>0,P85*PARAMETRES!$L$302+Q85*PARAMETRES!$L$303+(R85*PARAMETRES!$L$299+S85*PARAMETRES!$L$298)*(P85+Q85)/SUM(N85:Q85),0)","v":2.5559317979079639},{"$f":"IF(I85+H85>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H85/(I85+H85),0)","v":20.734586542399175},{"$f":"IF(I85+H85>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I85/(I85+H85),0)","v":0.59600903566595942},59.128200687226197,16.289556262018554]
["26_3","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1884.9609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!W$4:W$5003)","v":226.1953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":573.28670305443097},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":376.9921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":150.09765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4108.9725442324852},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":117.72460937500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A86)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},16,0,14,0,{"$f":"CEILING(SUM(N86:Q86)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H86/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H86/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H86/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H86/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I86/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I86/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I86/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I86/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I86/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I86/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I86/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J86+T86)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K86+U86)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y86+Z86)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T86>0)*CEILING(2*MAX(T86,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U86>0)*CEILING(2*MAX(U86,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB86+AC86)/PARAMETRES!$E$164,1)","v":1},14,0,0,{"$f":"CEILING(SUM(AE86:AG86)/PARAMETRES!$E$168,1)","v":1},14,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL86:AP86)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y86*PARAMETRES!$L$282+Z86*PARAMETRES!$L$283+AA86*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB86*PARAMETRES!$L$286+AC86*PARAMETRES!$L$287+AD86*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE86*PARAMETRES!$L$290+AF86*PARAMETRES!$L$291+AG86*PARAMETRES!$L$292+AH86*PARAMETRES!$L$289","v":10.505450067639632},{"$f":"AI86*PARAMETRES!$L$294+AJ86*PARAMETRES!$L$295+AK86*PARAMETRES!$L$296","v":22.84218657876297},{"$f":"IF(SUM(AL86:AP86)>0,AL86*PARAMETRES!$L$300+AM86*PARAMETRES!$L$301+(AQ86*PARAMETRES!$L$299+AR86*PARAMETRES!$L$298)*(AL86+AM86)/SUM(AL86:AP86),0)\n+IF(SUM(N86:Q86)>0,N86*PARAMETRES!$L$300+O86*PARAMETRES!$L$301+(R86*PARAMETRES!$L$299+S86*PARAMETRES!$L$298)*(N86+O86)/SUM(N86:Q86),0)","v":13.843479251371781},{"$f":"IF(SUM(AL86:AP86)>0,AN86*PARAMETRES!$L$302+AO86*PARAMETRES!$L$303+AP86*PARAMETRES!$L$304+(AQ86*PARAMETRES!$L$299+AR86*PARAMETRES!$L$298)*(AN86+AO86+AP86)/SUM(AL86:AP86),0)\n+\nIF(SUM(N86:Q86)>0,P86*PARAMETRES!$L$302+Q86*PARAMETRES!$L$303+(R86*PARAMETRES!$L$299+S86*PARAMETRES!$L$298)*(P86+Q86)/SUM(N86:Q86),0)","v":9.0908276920185962},{"$f":"IF(I86+H86>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H86/(I86+H86),0)","v":20.736482505634438},{"$f":"IF(I86+H86>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I86/(I86+H86),0)","v":0.59411307243069611},66.963682214860455,43.032577410851893]
["27_1","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!V$4:V$5003)","v":867.3828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!W$4:W$5003)","v":104.0859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":460.46313972328028},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":173.4765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":70.996093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1972.4959855848392},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":52.246093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A87)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,9,0,{"$f":"CEILING(SUM(N87:Q87)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H87/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H87/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H87/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H87/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I87/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I87/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I87/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I87/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I87/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I87/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I87/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J87+T87)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K87+U87)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y87+Z87)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T87>0)*CEILING(2*MAX(T87,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U87>0)*CEILING(2*MAX(U87,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB87+AC87)/PARAMETRES!$E$164,1)","v":1},9,0,0,{"$f":"CEILING(SUM(AE87:AG87)/PARAMETRES!$E$168,1)","v":1},9,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL87:AP87)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y87*PARAMETRES!$L$282+Z87*PARAMETRES!$L$283+AA87*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB87*PARAMETRES!$L$286+AC87*PARAMETRES!$L$287+AD87*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE87*PARAMETRES!$L$290+AF87*PARAMETRES!$L$291+AG87*PARAMETRES!$L$292+AH87*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI87*PARAMETRES!$L$294+AJ87*PARAMETRES!$L$295+AK87*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL87:AP87)>0,AL87*PARAMETRES!$L$300+AM87*PARAMETRES!$L$301+(AQ87*PARAMETRES!$L$299+AR87*PARAMETRES!$L$298)*(AL87+AM87)/SUM(AL87:AP87),0)\n+IF(SUM(N87:Q87)>0,N87*PARAMETRES!$L$300+O87*PARAMETRES!$L$301+(R87*PARAMETRES!$L$299+S87*PARAMETRES!$L$298)*(N87+O87)/SUM(N87:Q87),0)","v":10.154647953850558},{"$f":"IF(SUM(AL87:AP87)>0,AN87*PARAMETRES!$L$302+AO87*PARAMETRES!$L$303+AP87*PARAMETRES!$L$304+(AQ87*PARAMETRES!$L$299+AR87*PARAMETRES!$L$298)*(AN87+AO87+AP87)/SUM(AL87:AP87),0)\n+\nIF(SUM(N87:Q87)>0,P87*PARAMETRES!$L$302+Q87*PARAMETRES!$L$303+(R87*PARAMETRES!$L$299+S87*PARAMETRES!$L$298)*(P87+Q87)/SUM(N87:Q87),0)","v":6.7006860647857422},{"$f":"IF(I87+H87>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H87/(I87+H87),0)","v":20.780184586122378},{"$f":"IF(I87+H87>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I87/(I87+H87),0)","v":0.55041099194275567},63.318552997827169,30.493723094152116]
["27_2","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!V$4:V$5003)","v":544.3359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!W$4:W$5003)","v":65.3203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":365.39756763207043},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":108.8671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":45.996093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1241.2832906854971},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":30.371093750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A88)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N88:Q88)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H88/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H88/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H88/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H88/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I88/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I88/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I88/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I88/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I88/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I88/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I88/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J88+T88)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K88+U88)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y88+Z88)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T88>0)*CEILING(2*MAX(T88,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U88>0)*CEILING(2*MAX(U88,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB88+AC88)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE88:AG88)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL88:AP88)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y88*PARAMETRES!$L$282+Z88*PARAMETRES!$L$283+AA88*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB88*PARAMETRES!$L$286+AC88*PARAMETRES!$L$287+AD88*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE88*PARAMETRES!$L$290+AF88*PARAMETRES!$L$291+AG88*PARAMETRES!$L$292+AH88*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI88*PARAMETRES!$L$294+AJ88*PARAMETRES!$L$295+AK88*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL88:AP88)>0,AL88*PARAMETRES!$L$300+AM88*PARAMETRES!$L$301+(AQ88*PARAMETRES!$L$299+AR88*PARAMETRES!$L$298)*(AL88+AM88)/SUM(AL88:AP88),0)\n+IF(SUM(N88:Q88)>0,N88*PARAMETRES!$L$300+O88*PARAMETRES!$L$301+(R88*PARAMETRES!$L$299+S88*PARAMETRES!$L$298)*(N88+O88)/SUM(N88:Q88),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL88:AP88)>0,AN88*PARAMETRES!$L$302+AO88*PARAMETRES!$L$303+AP88*PARAMETRES!$L$304+(AQ88*PARAMETRES!$L$299+AR88*PARAMETRES!$L$298)*(AN88+AO88+AP88)/SUM(AL88:AP88),0)\n+\nIF(SUM(N88:Q88)>0,P88*PARAMETRES!$L$302+Q88*PARAMETRES!$L$303+(R88*PARAMETRES!$L$299+S88*PARAMETRES!$L$298)*(P88+Q88)/SUM(N88:Q88),0)","v":4.7664674069094453},{"$f":"IF(I88+H88>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H88/(I88+H88),0)","v":20.821154077313082},{"$f":"IF(I88+H88>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I88/(I88+H88),0)","v":0.50944150075205608},61.425303831141584,24.476530701493527]
["27_3","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1266.11328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!W$4:W$5003)","v":151.93359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":523.41013675870454},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":253.22265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":100.43945312500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2812.029106497921},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":76.708984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A89)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,11,0,{"$f":"CEILING(SUM(N89:Q89)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H89/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H89/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H89/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H89/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I89/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I89/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I89/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I89/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I89/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I89/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I89/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J89+T89)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K89+U89)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y89+Z89)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T89>0)*CEILING(2*MAX(T89,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U89>0)*CEILING(2*MAX(U89,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB89+AC89)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE89:AG89)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL89:AP89)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y89*PARAMETRES!$L$282+Z89*PARAMETRES!$L$283+AA89*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB89*PARAMETRES!$L$286+AC89*PARAMETRES!$L$287+AD89*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE89*PARAMETRES!$L$290+AF89*PARAMETRES!$L$291+AG89*PARAMETRES!$L$292+AH89*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI89*PARAMETRES!$L$294+AJ89*PARAMETRES!$L$295+AK89*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL89:AP89)>0,AL89*PARAMETRES!$L$300+AM89*PARAMETRES!$L$301+(AQ89*PARAMETRES!$L$299+AR89*PARAMETRES!$L$298)*(AL89+AM89)/SUM(AL89:AP89),0)\n+IF(SUM(N89:Q89)>0,N89*PARAMETRES!$L$300+O89*PARAMETRES!$L$301+(R89*PARAMETRES!$L$299+S89*PARAMETRES!$L$298)*(N89+O89)/SUM(N89:Q89),0)","v":11.166808959602596},{"$f":"IF(SUM(AL89:AP89)>0,AN89*PARAMETRES!$L$302+AO89*PARAMETRES!$L$303+AP89*PARAMETRES!$L$304+(AQ89*PARAMETRES!$L$299+AR89*PARAMETRES!$L$298)*(AN89+AO89+AP89)/SUM(AL89:AP89),0)\n+\nIF(SUM(N89:Q89)>0,P89*PARAMETRES!$L$302+Q89*PARAMETRES!$L$303+(R89*PARAMETRES!$L$299+S89*PARAMETRES!$L$298)*(P89+Q89)/SUM(N89:Q89),0)","v":7.0701098146596326},{"$f":"IF(I89+H89>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H89/(I89+H89),0)","v":20.764172360925087},{"$f":"IF(I89+H89>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I89/(I89+H89),0)","v":0.56642321714004884},64.314701778381931,34.92116331281489]
["28_1","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1084.765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!W$4:W$5003)","v":130.171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":499.52663643728869},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":216.953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":84.9609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2371.5390123038869},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":68.408203125000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A90)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,7,0,{"$f":"CEILING(SUM(N90:Q90)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H90/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H90/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H90/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H90/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I90/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I90/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I90/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I90/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I90/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I90/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I90/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J90+T90)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K90+U90)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y90+Z90)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T90>0)*CEILING(2*MAX(T90,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U90>0)*CEILING(2*MAX(U90,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB90+AC90)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE90:AG90)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL90:AP90)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y90*PARAMETRES!$L$282+Z90*PARAMETRES!$L$283+AA90*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB90*PARAMETRES!$L$286+AC90*PARAMETRES!$L$287+AD90*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE90*PARAMETRES!$L$290+AF90*PARAMETRES!$L$291+AG90*PARAMETRES!$L$292+AH90*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI90*PARAMETRES!$L$294+AJ90*PARAMETRES!$L$295+AK90*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL90:AP90)>0,AL90*PARAMETRES!$L$300+AM90*PARAMETRES!$L$301+(AQ90*PARAMETRES!$L$299+AR90*PARAMETRES!$L$298)*(AL90+AM90)/SUM(AL90:AP90),0)\n+IF(SUM(N90:Q90)>0,N90*PARAMETRES!$L$300+O90*PARAMETRES!$L$301+(R90*PARAMETRES!$L$299+S90*PARAMETRES!$L$298)*(N90+O90)/SUM(N90:Q90),0)","v":8.6855628303683226},{"$f":"IF(SUM(AL90:AP90)>0,AN90*PARAMETRES!$L$302+AO90*PARAMETRES!$L$303+AP90*PARAMETRES!$L$304+(AQ90*PARAMETRES!$L$299+AR90*PARAMETRES!$L$298)*(AN90+AO90+AP90)/SUM(AL90:AP90),0)\n+\nIF(SUM(N90:Q90)>0,P90*PARAMETRES!$L$302+Q90*PARAMETRES!$L$303+(R90*PARAMETRES!$L$299+S90*PARAMETRES!$L$298)*(P90+Q90)/SUM(N90:Q90),0)","v":4.5776508236405693},{"$f":"IF(I90+H90>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H90/(I90+H90),0)","v":20.732554888555786},{"$f":"IF(I90+H90>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I90/(I90+H90),0)","v":0.59804068950934874},61.801838176778347,24.376313306981945]
["28_2","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!V$4:V$5003)","v":285.3515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!W$4:W$5003)","v":34.2421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":230.15853500203653},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":57.0703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":647.6514433401486},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":17.285156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A91)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N91:Q91)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H91/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H91/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H91/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H91/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I91/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I91/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I91/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I91/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I91/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I91/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I91/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J91+T91)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K91+U91)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y91+Z91)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T91>0)*CEILING(2*MAX(T91,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U91>0)*CEILING(2*MAX(U91,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB91+AC91)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE91:AG91)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL91:AP91)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y91*PARAMETRES!$L$282+Z91*PARAMETRES!$L$283+AA91*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB91*PARAMETRES!$L$286+AC91*PARAMETRES!$L$287+AD91*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE91*PARAMETRES!$L$290+AF91*PARAMETRES!$L$291+AG91*PARAMETRES!$L$292+AH91*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI91*PARAMETRES!$L$294+AJ91*PARAMETRES!$L$295+AK91*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL91:AP91)>0,AL91*PARAMETRES!$L$300+AM91*PARAMETRES!$L$301+(AQ91*PARAMETRES!$L$299+AR91*PARAMETRES!$L$298)*(AL91+AM91)/SUM(AL91:AP91),0)\n+IF(SUM(N91:Q91)>0,N91*PARAMETRES!$L$300+O91*PARAMETRES!$L$301+(R91*PARAMETRES!$L$299+S91*PARAMETRES!$L$298)*(N91+O91)/SUM(N91:Q91),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL91:AP91)>0,AN91*PARAMETRES!$L$302+AO91*PARAMETRES!$L$303+AP91*PARAMETRES!$L$304+(AQ91*PARAMETRES!$L$299+AR91*PARAMETRES!$L$298)*(AN91+AO91+AP91)/SUM(AL91:AP91),0)\n+\nIF(SUM(N91:Q91)>0,P91*PARAMETRES!$L$302+Q91*PARAMETRES!$L$303+(R91*PARAMETRES!$L$299+S91*PARAMETRES!$L$298)*(P91+Q91)/SUM(N91:Q91),0)","v":2.2796148467827786},{"$f":"IF(I91+H91>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H91/(I91+H91),0)","v":20.776102596779889},{"$f":"IF(I91+H91>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I91/(I91+H91),0)","v":0.55449298128524549},50.131509051659634,13.95072113471686]
["28_3","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!V$4:V$5003)","v":379.58984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!W$4:W$5003)","v":45.55078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":287.57645665969403},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":75.91796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.052734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":833.64521631152388},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":25.195312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A92)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N92:Q92)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H92/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H92/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H92/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H92/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I92/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I92/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I92/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I92/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I92/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I92/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I92/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J92+T92)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K92+U92)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y92+Z92)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T92>0)*CEILING(2*MAX(T92,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U92>0)*CEILING(2*MAX(U92,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB92+AC92)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE92:AG92)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL92:AP92)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y92*PARAMETRES!$L$282+Z92*PARAMETRES!$L$283+AA92*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB92*PARAMETRES!$L$286+AC92*PARAMETRES!$L$287+AD92*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE92*PARAMETRES!$L$290+AF92*PARAMETRES!$L$291+AG92*PARAMETRES!$L$292+AH92*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI92*PARAMETRES!$L$294+AJ92*PARAMETRES!$L$295+AK92*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL92:AP92)>0,AL92*PARAMETRES!$L$300+AM92*PARAMETRES!$L$301+(AQ92*PARAMETRES!$L$299+AR92*PARAMETRES!$L$298)*(AL92+AM92)/SUM(AL92:AP92),0)\n+IF(SUM(N92:Q92)>0,N92*PARAMETRES!$L$300+O92*PARAMETRES!$L$301+(R92*PARAMETRES!$L$299+S92*PARAMETRES!$L$298)*(N92+O92)/SUM(N92:Q92),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL92:AP92)>0,AN92*PARAMETRES!$L$302+AO92*PARAMETRES!$L$303+AP92*PARAMETRES!$L$304+(AQ92*PARAMETRES!$L$299+AR92*PARAMETRES!$L$298)*(AN92+AO92+AP92)/SUM(AL92:AP92),0)\n+\nIF(SUM(N92:Q92)>0,P92*PARAMETRES!$L$302+Q92*PARAMETRES!$L$303+(R92*PARAMETRES!$L$299+S92*PARAMETRES!$L$298)*(P92+Q92)/SUM(N92:Q92),0)","v":2.0032978956575933},{"$f":"IF(I92+H92>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H92/(I92+H92),0)","v":20.704832117479299},{"$f":"IF(I92+H92>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I92/(I92+H92),0)","v":0.62576346058583698},49.783921621233858,11.724672541096471]
["28_4","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!V$4:V$5003)","v":170.21484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!W$4:W$5003)","v":20.42578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":145.9742663132524},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":34.04296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":12.890625000000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":386.53300125980172},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":10.302734375000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A93)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N93:Q93)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H93/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H93/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H93/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H93/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I93/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I93/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I93/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I93/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I93/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I93/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I93/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J93+T93)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K93+U93)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y93+Z93)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T93>0)*CEILING(2*MAX(T93,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U93>0)*CEILING(2*MAX(U93,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB93+AC93)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE93:AG93)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL93:AP93)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y93*PARAMETRES!$L$282+Z93*PARAMETRES!$L$283+AA93*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB93*PARAMETRES!$L$286+AC93*PARAMETRES!$L$287+AD93*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE93*PARAMETRES!$L$290+AF93*PARAMETRES!$L$291+AG93*PARAMETRES!$L$292+AH93*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI93*PARAMETRES!$L$294+AJ93*PARAMETRES!$L$295+AK93*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL93:AP93)>0,AL93*PARAMETRES!$L$300+AM93*PARAMETRES!$L$301+(AQ93*PARAMETRES!$L$299+AR93*PARAMETRES!$L$298)*(AL93+AM93)/SUM(AL93:AP93),0)\n+IF(SUM(N93:Q93)>0,N93*PARAMETRES!$L$300+O93*PARAMETRES!$L$301+(R93*PARAMETRES!$L$299+S93*PARAMETRES!$L$298)*(N93+O93)/SUM(N93:Q93),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL93:AP93)>0,AN93*PARAMETRES!$L$302+AO93*PARAMETRES!$L$303+AP93*PARAMETRES!$L$304+(AQ93*PARAMETRES!$L$299+AR93*PARAMETRES!$L$298)*(AN93+AO93+AP93)/SUM(AL93:AP93),0)\n+\nIF(SUM(N93:Q93)>0,P93*PARAMETRES!$L$302+Q93*PARAMETRES!$L$303+(R93*PARAMETRES!$L$299+S93*PARAMETRES!$L$298)*(P93+Q93)/SUM(N93:Q93),0)","v":2.0032978956575933},{"$f":"IF(I93+H93>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H93/(I93+H93),0)","v":20.776806086426213},{"$f":"IF(I93+H93>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I93/(I93+H93),0)","v":0.55378949163892255},49.579578639055583,11.652698572149557]
["29_1","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2150.29296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!W$4:W$5003)","v":258.03515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":586.42028222505655},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":430.05859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":169.97070312500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4803.4876080049553},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":133.00781250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A94)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},16,0,16,0,{"$f":"CEILING(SUM(N94:Q94)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H94/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H94/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H94/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H94/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I94/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I94/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I94/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I94/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I94/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I94/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I94/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J94+T94)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K94+U94)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y94+Z94)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T94>0)*CEILING(2*MAX(T94,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U94>0)*CEILING(2*MAX(U94,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB94+AC94)/PARAMETRES!$E$164,1)","v":1},16,0,0,{"$f":"CEILING(SUM(AE94:AG94)/PARAMETRES!$E$168,1)","v":1},16,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL94:AP94)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y94*PARAMETRES!$L$282+Z94*PARAMETRES!$L$283+AA94*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB94*PARAMETRES!$L$286+AC94*PARAMETRES!$L$287+AD94*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE94*PARAMETRES!$L$290+AF94*PARAMETRES!$L$291+AG94*PARAMETRES!$L$292+AH94*PARAMETRES!$L$289","v":11.284284799979375},{"$f":"AI94*PARAMETRES!$L$294+AJ94*PARAMETRES!$L$295+AK94*PARAMETRES!$L$296","v":26.105356090014823},{"$f":"IF(SUM(AL94:AP94)>0,AL94*PARAMETRES!$L$300+AM94*PARAMETRES!$L$301+(AQ94*PARAMETRES!$L$299+AR94*PARAMETRES!$L$298)*(AL94+AM94)/SUM(AL94:AP94),0)\n+IF(SUM(N94:Q94)>0,N94*PARAMETRES!$L$300+O94*PARAMETRES!$L$301+(R94*PARAMETRES!$L$299+S94*PARAMETRES!$L$298)*(N94+O94)/SUM(N94:Q94),0)","v":13.470451367352782},{"$f":"IF(SUM(AL94:AP94)>0,AN94*PARAMETRES!$L$302+AO94*PARAMETRES!$L$303+AP94*PARAMETRES!$L$304+(AQ94*PARAMETRES!$L$299+AR94*PARAMETRES!$L$298)*(AN94+AO94+AP94)/SUM(AL94:AP94),0)\n+\nIF(SUM(N94:Q94)>0,P94*PARAMETRES!$L$302+Q94*PARAMETRES!$L$303+(R94*PARAMETRES!$L$299+S94*PARAMETRES!$L$298)*(P94+Q94)/SUM(N94:Q94),0)","v":10.016489478287966},{"$f":"IF(I94+H94>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H94/(I94+H94),0)","v":20.755868850805172},{"$f":"IF(I94+H94>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I94/(I94+H94),0)","v":0.57472672725996499},66.61004067601219,47.980857095542127]
["29_2","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!V$4:V$5003)","v":269.7265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!W$4:W$5003)","v":32.3671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":219.63305529483071},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":53.9453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":22.998046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":616.46859337638944},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":14.55078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A95)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N95:Q95)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H95/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H95/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H95/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H95/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I95/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I95/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I95/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I95/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I95/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I95/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I95/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J95+T95)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K95+U95)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y95+Z95)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T95>0)*CEILING(2*MAX(T95,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U95>0)*CEILING(2*MAX(U95,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB95+AC95)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE95:AG95)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL95:AP95)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y95*PARAMETRES!$L$282+Z95*PARAMETRES!$L$283+AA95*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB95*PARAMETRES!$L$286+AC95*PARAMETRES!$L$287+AD95*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE95*PARAMETRES!$L$290+AF95*PARAMETRES!$L$291+AG95*PARAMETRES!$L$292+AH95*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI95*PARAMETRES!$L$294+AJ95*PARAMETRES!$L$295+AK95*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL95:AP95)>0,AL95*PARAMETRES!$L$300+AM95*PARAMETRES!$L$301+(AQ95*PARAMETRES!$L$299+AR95*PARAMETRES!$L$298)*(AL95+AM95)/SUM(AL95:AP95),0)\n+IF(SUM(N95:Q95)>0,N95*PARAMETRES!$L$300+O95*PARAMETRES!$L$301+(R95*PARAMETRES!$L$299+S95*PARAMETRES!$L$298)*(N95+O95)/SUM(N95:Q95),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL95:AP95)>0,AN95*PARAMETRES!$L$302+AO95*PARAMETRES!$L$303+AP95*PARAMETRES!$L$304+(AQ95*PARAMETRES!$L$299+AR95*PARAMETRES!$L$298)*(AN95+AO95+AP95)/SUM(AL95:AP95),0)\n+\nIF(SUM(N95:Q95)>0,P95*PARAMETRES!$L$302+Q95*PARAMETRES!$L$303+(R95*PARAMETRES!$L$299+S95*PARAMETRES!$L$298)*(P95+Q95)/SUM(N95:Q95),0)","v":2.2796148467827786},{"$f":"IF(I95+H95>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H95/(I95+H95),0)","v":20.838729808694094},{"$f":"IF(I95+H95>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I95/(I95+H95),0)","v":0.49186576937104248},50.194136263573839,13.888093922802657]
["29_3","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!V$4:V$5003)","v":495.41015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!W$4:W$5003)","v":59.44921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":344.95067849110183},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":99.08203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":39.746093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1117.4487165648186},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":28.7109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A96)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N96:Q96)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H96/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H96/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H96/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H96/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I96/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I96/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I96/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I96/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I96/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I96/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I96/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J96+T96)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K96+U96)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y96+Z96)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T96>0)*CEILING(2*MAX(T96,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U96>0)*CEILING(2*MAX(U96,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB96+AC96)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE96:AG96)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL96:AP96)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y96*PARAMETRES!$L$282+Z96*PARAMETRES!$L$283+AA96*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB96*PARAMETRES!$L$286+AC96*PARAMETRES!$L$287+AD96*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE96*PARAMETRES!$L$290+AF96*PARAMETRES!$L$291+AG96*PARAMETRES!$L$292+AH96*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI96*PARAMETRES!$L$294+AJ96*PARAMETRES!$L$295+AK96*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL96:AP96)>0,AL96*PARAMETRES!$L$300+AM96*PARAMETRES!$L$301+(AQ96*PARAMETRES!$L$299+AR96*PARAMETRES!$L$298)*(AL96+AM96)/SUM(AL96:AP96),0)\n+IF(SUM(N96:Q96)>0,N96*PARAMETRES!$L$300+O96*PARAMETRES!$L$301+(R96*PARAMETRES!$L$299+S96*PARAMETRES!$L$298)*(N96+O96)/SUM(N96:Q96),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL96:AP96)>0,AN96*PARAMETRES!$L$302+AO96*PARAMETRES!$L$303+AP96*PARAMETRES!$L$304+(AQ96*PARAMETRES!$L$299+AR96*PARAMETRES!$L$298)*(AN96+AO96+AP96)/SUM(AL96:AP96),0)\n+\nIF(SUM(N96:Q96)>0,P96*PARAMETRES!$L$302+Q96*PARAMETRES!$L$303+(R96*PARAMETRES!$L$299+S96*PARAMETRES!$L$298)*(P96+Q96)/SUM(N96:Q96),0)","v":4.2138335046590756},{"$f":"IF(I96+H96>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H96/(I96+H96),0)","v":20.796270892749551},{"$f":"IF(I96+H96>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I96/(I96+H96),0)","v":0.53432468531558541},52.085896005505589,19.906775740215089]
["29_4","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2020.80078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!W$4:W$5003)","v":242.49609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":580.41760441998053},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":404.16015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":165.234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4579.9817008732853},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":117.77343750000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":23},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":23},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A97)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},23,0,23,0,{"$f":"CEILING(SUM(N97:Q97)/PARAMETRES!$E$149,1)","v":6},1,{"$f":"IF(H97/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H97/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H97/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H97/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I97/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I97/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I97/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I97/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I97/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I97/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I97/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J97+T97)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K97+U97)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y97+Z97)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T97>0)*CEILING(2*MAX(T97,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U97>0)*CEILING(2*MAX(U97,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB97+AC97)/PARAMETRES!$E$164,1)","v":1},23,0,0,{"$f":"CEILING(SUM(AE97:AG97)/PARAMETRES!$E$168,1)","v":1},23,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL97:AP97)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y97*PARAMETRES!$L$282+Z97*PARAMETRES!$L$283+AA97*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB97*PARAMETRES!$L$286+AC97*PARAMETRES!$L$287+AD97*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE97*PARAMETRES!$L$290+AF97*PARAMETRES!$L$291+AG97*PARAMETRES!$L$292+AH97*PARAMETRES!$L$289","v":14.010206363168468},{"$f":"AI97*PARAMETRES!$L$294+AJ97*PARAMETRES!$L$295+AK97*PARAMETRES!$L$296","v":37.526449379396311},{"$f":"IF(SUM(AL97:AP97)>0,AL97*PARAMETRES!$L$300+AM97*PARAMETRES!$L$301+(AQ97*PARAMETRES!$L$299+AR97*PARAMETRES!$L$298)*(AL97+AM97)/SUM(AL97:AP97),0)\n+IF(SUM(N97:Q97)>0,N97*PARAMETRES!$L$300+O97*PARAMETRES!$L$301+(R97*PARAMETRES!$L$299+S97*PARAMETRES!$L$298)*(N97+O97)/SUM(N97:Q97),0)","v":18.167839536480933},{"$f":"IF(SUM(AL97:AP97)>0,AN97*PARAMETRES!$L$302+AO97*PARAMETRES!$L$303+AP97*PARAMETRES!$L$304+(AQ97*PARAMETRES!$L$299+AR97*PARAMETRES!$L$298)*(AN97+AO97+AP97)/SUM(AL97:AP97),0)\n+\nIF(SUM(N97:Q97)>0,P97*PARAMETRES!$L$302+Q97*PARAMETRES!$L$303+(R97*PARAMETRES!$L$299+S97*PARAMETRES!$L$298)*(P97+Q97)/SUM(N97:Q97),0)","v":14.713877647416115},{"$f":"IF(I97+H97>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H97/(I97+H97),0)","v":20.795834295036467},{"$f":"IF(I97+H97>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I97/(I97+H97),0)","v":0.53476128302867121},71.347394289371636,66.78529467300956]
["2A_1","94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!V$4:V$5003)","v":578.515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!W$4:W$5003)","v":69.421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":378.51968960622509},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":115.703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":42.675781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1274.0208910363738},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":38.623046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A98)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N98:Q98)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H98/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H98/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H98/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H98/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I98/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I98/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I98/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I98/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I98/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I98/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I98/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J98+T98)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K98+U98)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y98+Z98)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T98>0)*CEILING(2*MAX(T98,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U98>0)*CEILING(2*MAX(U98,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB98+AC98)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE98:AG98)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL98:AP98)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y98*PARAMETRES!$L$282+Z98*PARAMETRES!$L$283+AA98*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB98*PARAMETRES!$L$286+AC98*PARAMETRES!$L$287+AD98*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE98*PARAMETRES!$L$290+AF98*PARAMETRES!$L$291+AG98*PARAMETRES!$L$292+AH98*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI98*PARAMETRES!$L$294+AJ98*PARAMETRES!$L$295+AK98*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL98:AP98)>0,AL98*PARAMETRES!$L$300+AM98*PARAMETRES!$L$301+(AQ98*PARAMETRES!$L$299+AR98*PARAMETRES!$L$298)*(AL98+AM98)/SUM(AL98:AP98),0)\n+IF(SUM(N98:Q98)>0,N98*PARAMETRES!$L$300+O98*PARAMETRES!$L$301+(R98*PARAMETRES!$L$299+S98*PARAMETRES!$L$298)*(N98+O98)/SUM(N98:Q98),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL98:AP98)>0,AN98*PARAMETRES!$L$302+AO98*PARAMETRES!$L$303+AP98*PARAMETRES!$L$304+(AQ98*PARAMETRES!$L$299+AR98*PARAMETRES!$L$298)*(AN98+AO98+AP98)/SUM(AL98:AP98),0)\n+\nIF(SUM(N98:Q98)>0,P98*PARAMETRES!$L$302+Q98*PARAMETRES!$L$303+(R98*PARAMETRES!$L$299+S98*PARAMETRES!$L$298)*(P98+Q98)/SUM(N98:Q98),0)","v":2.2796148467827786},{"$f":"IF(I98+H98>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H98/(I98+H98),0)","v":20.702967194549224},{"$f":"IF(I98+H98>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I98/(I98+H98),0)","v":0.62762838351591266},58.820264388251054,14.023856536947527]
["2A_4","94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!V$4:V$5003)","v":137.3046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!W$4:W$5003)","v":16.4765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":119.2945757648194},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":27.4609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":11.962890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":314.35834120071183},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A99)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N99:Q99)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H99/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H99/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H99/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H99/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I99/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I99/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I99/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I99/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I99/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I99/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I99/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J99+T99)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K99+U99)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y99+Z99)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T99>0)*CEILING(2*MAX(T99,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U99>0)*CEILING(2*MAX(U99,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB99+AC99)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE99:AG99)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL99:AP99)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y99*PARAMETRES!$L$282+Z99*PARAMETRES!$L$283+AA99*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB99*PARAMETRES!$L$286+AC99*PARAMETRES!$L$287+AD99*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE99*PARAMETRES!$L$290+AF99*PARAMETRES!$L$291+AG99*PARAMETRES!$L$292+AH99*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI99*PARAMETRES!$L$294+AJ99*PARAMETRES!$L$295+AK99*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL99:AP99)>0,AL99*PARAMETRES!$L$300+AM99*PARAMETRES!$L$301+(AQ99*PARAMETRES!$L$299+AR99*PARAMETRES!$L$298)*(AL99+AM99)/SUM(AL99:AP99),0)\n+IF(SUM(N99:Q99)>0,N99*PARAMETRES!$L$300+O99*PARAMETRES!$L$301+(R99*PARAMETRES!$L$299+S99*PARAMETRES!$L$298)*(N99+O99)/SUM(N99:Q99),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL99:AP99)>0,AN99*PARAMETRES!$L$302+AO99*PARAMETRES!$L$303+AP99*PARAMETRES!$L$304+(AQ99*PARAMETRES!$L$299+AR99*PARAMETRES!$L$298)*(AN99+AO99+AP99)/SUM(AL99:AP99),0)\n+\nIF(SUM(N99:Q99)>0,P99*PARAMETRES!$L$302+Q99*PARAMETRES!$L$303+(R99*PARAMETRES!$L$299+S99*PARAMETRES!$L$298)*(P99+Q99)/SUM(N99:Q99),0)","v":2.0032978956575933},{"$f":"IF(I99+H99>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H99/(I99+H99),0)","v":20.85442708329899},{"$f":"IF(I99+H99>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I99/(I99+H99),0)","v":0.47616849476614814},49.657199635928365,11.575077575276781]
["2B_2","94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!V$4:V$5003)","v":578.02734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!W$4:W$5003)","v":69.36328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":378.33855442454279},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":115.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":45.800781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1298.0534828175521},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":35.498046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A100)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N100:Q100)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H100/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H100/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H100/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H100/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I100/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I100/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I100/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I100/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I100/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I100/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I100/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J100+T100)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K100+U100)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y100+Z100)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T100>0)*CEILING(2*MAX(T100,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U100>0)*CEILING(2*MAX(U100,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB100+AC100)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE100:AG100)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL100:AP100)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y100*PARAMETRES!$L$282+Z100*PARAMETRES!$L$283+AA100*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB100*PARAMETRES!$L$286+AC100*PARAMETRES!$L$287+AD100*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE100*PARAMETRES!$L$290+AF100*PARAMETRES!$L$291+AG100*PARAMETRES!$L$292+AH100*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI100*PARAMETRES!$L$294+AJ100*PARAMETRES!$L$295+AK100*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL100:AP100)>0,AL100*PARAMETRES!$L$300+AM100*PARAMETRES!$L$301+(AQ100*PARAMETRES!$L$299+AR100*PARAMETRES!$L$298)*(AL100+AM100)/SUM(AL100:AP100),0)\n+IF(SUM(N100:Q100)>0,N100*PARAMETRES!$L$300+O100*PARAMETRES!$L$301+(R100*PARAMETRES!$L$299+S100*PARAMETRES!$L$298)*(N100+O100)/SUM(N100:Q100),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL100:AP100)>0,AN100*PARAMETRES!$L$302+AO100*PARAMETRES!$L$303+AP100*PARAMETRES!$L$304+(AQ100*PARAMETRES!$L$299+AR100*PARAMETRES!$L$298)*(AN100+AO100+AP100)/SUM(AL100:AP100),0)\n+\nIF(SUM(N100:Q100)>0,P100*PARAMETRES!$L$302+Q100*PARAMETRES!$L$303+(R100*PARAMETRES!$L$299+S100*PARAMETRES!$L$298)*(P100+Q100)/SUM(N100:Q100),0)","v":4.2138335046590756},{"$f":"IF(I100+H100>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H100/(I100+H100),0)","v":20.762792636189769},{"$f":"IF(I100+H100>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I100/(I100+H100),0)","v":0.56780294187536484},60.814308487767903,19.940253996774867]
["2B_3","94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!V$4:V$5003)","v":104.296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!W$4:W$5003)","v":12.515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":91.580204998583866},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":20.859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":239.7843016444491},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":4.7851562500000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A101)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N101:Q101)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H101/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H101/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H101/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H101/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I101/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I101/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I101/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I101/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I101/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I101/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I101/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J101+T101)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K101+U101)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y101+Z101)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T101>0)*CEILING(2*MAX(T101,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U101>0)*CEILING(2*MAX(U101,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB101+AC101)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE101:AG101)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL101:AP101)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y101*PARAMETRES!$L$282+Z101*PARAMETRES!$L$283+AA101*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB101*PARAMETRES!$L$286+AC101*PARAMETRES!$L$287+AD101*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE101*PARAMETRES!$L$290+AF101*PARAMETRES!$L$291+AG101*PARAMETRES!$L$292+AH101*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI101*PARAMETRES!$L$294+AJ101*PARAMETRES!$L$295+AK101*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL101:AP101)>0,AL101*PARAMETRES!$L$300+AM101*PARAMETRES!$L$301+(AQ101*PARAMETRES!$L$299+AR101*PARAMETRES!$L$298)*(AL101+AM101)/SUM(AL101:AP101),0)\n+IF(SUM(N101:Q101)>0,N101*PARAMETRES!$L$300+O101*PARAMETRES!$L$301+(R101*PARAMETRES!$L$299+S101*PARAMETRES!$L$298)*(N101+O101)/SUM(N101:Q101),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL101:AP101)>0,AN101*PARAMETRES!$L$302+AO101*PARAMETRES!$L$303+AP101*PARAMETRES!$L$304+(AQ101*PARAMETRES!$L$299+AR101*PARAMETRES!$L$298)*(AN101+AO101+AP101)/SUM(AL101:AP101),0)\n+\nIF(SUM(N101:Q101)>0,P101*PARAMETRES!$L$302+Q101*PARAMETRES!$L$303+(R101*PARAMETRES!$L$299+S101*PARAMETRES!$L$298)*(P101+Q101)/SUM(N101:Q101),0)","v":2.0032978956575933},{"$f":"IF(I101+H101>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H101/(I101+H101),0)","v":20.913248973851573},{"$f":"IF(I101+H101>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I101/(I101+H101),0)","v":0.41734660421356484},49.716021526480944,11.516255684724198]
["2B_5","94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!V$4:V$5003)","v":146.77734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!W$4:W$5003)","v":17.61328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.07839181011812},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":29.35546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":13.427734375000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":336.98323703650863},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.177734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A102)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N102:Q102)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H102/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H102/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H102/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H102/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I102/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I102/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I102/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I102/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I102/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I102/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I102/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J102+T102)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K102+U102)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y102+Z102)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T102>0)*CEILING(2*MAX(T102,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U102>0)*CEILING(2*MAX(U102,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB102+AC102)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE102:AG102)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL102:AP102)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y102*PARAMETRES!$L$282+Z102*PARAMETRES!$L$283+AA102*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB102*PARAMETRES!$L$286+AC102*PARAMETRES!$L$287+AD102*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE102*PARAMETRES!$L$290+AF102*PARAMETRES!$L$291+AG102*PARAMETRES!$L$292+AH102*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI102*PARAMETRES!$L$294+AJ102*PARAMETRES!$L$295+AK102*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL102:AP102)>0,AL102*PARAMETRES!$L$300+AM102*PARAMETRES!$L$301+(AQ102*PARAMETRES!$L$299+AR102*PARAMETRES!$L$298)*(AL102+AM102)/SUM(AL102:AP102),0)\n+IF(SUM(N102:Q102)>0,N102*PARAMETRES!$L$300+O102*PARAMETRES!$L$301+(R102*PARAMETRES!$L$299+S102*PARAMETRES!$L$298)*(N102+O102)/SUM(N102:Q102),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL102:AP102)>0,AN102*PARAMETRES!$L$302+AO102*PARAMETRES!$L$303+AP102*PARAMETRES!$L$304+(AQ102*PARAMETRES!$L$299+AR102*PARAMETRES!$L$298)*(AN102+AO102+AP102)/SUM(AL102:AP102),0)\n+\nIF(SUM(N102:Q102)>0,P102*PARAMETRES!$L$302+Q102*PARAMETRES!$L$303+(R102*PARAMETRES!$L$299+S102*PARAMETRES!$L$298)*(P102+Q102)/SUM(N102:Q102),0)","v":2.0032978956575933},{"$f":"IF(I102+H102>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H102/(I102+H102),0)","v":20.885730059200608},{"$f":"IF(I102+H102>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I102/(I102+H102),0)","v":0.44486551886452902},49.688502611829982,11.543774599375162]
["30_1","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!V$4:V$5003)","v":862.79296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!W$4:W$5003)","v":103.53515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":459.47476755936293},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":172.55859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":72.265625000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1926.5621177543669},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":51.318359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A103)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N103:Q103)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H103/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H103/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H103/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H103/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I103/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I103/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I103/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I103/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I103/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I103/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I103/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J103+T103)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K103+U103)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y103+Z103)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T103>0)*CEILING(2*MAX(T103,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U103>0)*CEILING(2*MAX(U103,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB103+AC103)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE103:AG103)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL103:AP103)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y103*PARAMETRES!$L$282+Z103*PARAMETRES!$L$283+AA103*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB103*PARAMETRES!$L$286+AC103*PARAMETRES!$L$287+AD103*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE103*PARAMETRES!$L$290+AF103*PARAMETRES!$L$291+AG103*PARAMETRES!$L$292+AH103*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI103*PARAMETRES!$L$294+AJ103*PARAMETRES!$L$295+AK103*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL103:AP103)>0,AL103*PARAMETRES!$L$300+AM103*PARAMETRES!$L$301+(AQ103*PARAMETRES!$L$299+AR103*PARAMETRES!$L$298)*(AL103+AM103)/SUM(AL103:AP103),0)\n+IF(SUM(N103:Q103)>0,N103*PARAMETRES!$L$300+O103*PARAMETRES!$L$301+(R103*PARAMETRES!$L$299+S103*PARAMETRES!$L$298)*(N103+O103)/SUM(N103:Q103),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL103:AP103)>0,AN103*PARAMETRES!$L$302+AO103*PARAMETRES!$L$303+AP103*PARAMETRES!$L$304+(AQ103*PARAMETRES!$L$299+AR103*PARAMETRES!$L$298)*(AN103+AO103+AP103)/SUM(AL103:AP103),0)\n+\nIF(SUM(N103:Q103)>0,P103*PARAMETRES!$L$302+Q103*PARAMETRES!$L$303+(R103*PARAMETRES!$L$299+S103*PARAMETRES!$L$298)*(P103+Q103)/SUM(N103:Q103),0)","v":5.0427843580346305},{"$f":"IF(I103+H103>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H103/(I103+H103),0)","v":20.777149006234531},{"$f":"IF(I103+H103>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I103/(I103+H103),0)","v":0.55344657183060664},61.657615711188214,26.817854845493056]
["30_2","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!V$4:V$5003)","v":3169.7265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!W$4:W$5003)","v":380.3671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":617.07776685768317},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":633.9453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":252.39257812500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":7094.9209756922955},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":194.82421875000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":26},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":26},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A104)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},26,0,26,0,{"$f":"CEILING(SUM(N104:Q104)/PARAMETRES!$E$149,1)","v":7},1,{"$f":"IF(H104/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H104/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H104/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H104/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I104/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I104/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I104/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I104/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I104/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I104/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I104/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J104+T104)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K104+U104)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y104+Z104)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T104>0)*CEILING(2*MAX(T104,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U104>0)*CEILING(2*MAX(U104,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB104+AC104)/PARAMETRES!$E$164,1)","v":1},26,1,0,{"$f":"CEILING(SUM(AE104:AG104)/PARAMETRES!$E$168,1)","v":1},26,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL104:AP104)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y104*PARAMETRES!$L$282+Z104*PARAMETRES!$L$283+AA104*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB104*PARAMETRES!$L$286+AC104*PARAMETRES!$L$287+AD104*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE104*PARAMETRES!$L$290+AF104*PARAMETRES!$L$291+AG104*PARAMETRES!$L$292+AH104*PARAMETRES!$L$289","v":15.957293194017819},{"$f":"AI104*PARAMETRES!$L$294+AJ104*PARAMETRES!$L$295+AK104*PARAMETRES!$L$296","v":45.68437315752594},{"$f":"IF(SUM(AL104:AP104)>0,AL104*PARAMETRES!$L$300+AM104*PARAMETRES!$L$301+(AQ104*PARAMETRES!$L$299+AR104*PARAMETRES!$L$298)*(AL104+AM104)/SUM(AL104:AP104),0)\n+IF(SUM(N104:Q104)>0,N104*PARAMETRES!$L$300+O104*PARAMETRES!$L$301+(R104*PARAMETRES!$L$299+S104*PARAMETRES!$L$298)*(N104+O104)/SUM(N104:Q104),0)","v":19.963899718794632},{"$f":"IF(SUM(AL104:AP104)>0,AN104*PARAMETRES!$L$302+AO104*PARAMETRES!$L$303+AP104*PARAMETRES!$L$304+(AQ104*PARAMETRES!$L$299+AR104*PARAMETRES!$L$298)*(AN104+AO104+AP104)/SUM(AL104:AP104),0)\n+\nIF(SUM(N104:Q104)>0,P104*PARAMETRES!$L$302+Q104*PARAMETRES!$L$303+(R104*PARAMETRES!$L$299+S104*PARAMETRES!$L$298)*(P104+Q104)/SUM(N104:Q104),0)","v":18.444156487606115},{"$f":"IF(I104+H104>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H104/(I104+H104),0)","v":20.760518502924423},{"$f":"IF(I104+H104>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I104/(I104+H104),0)","v":0.57007707514071482},73.108138679573301,80.655899914290586]
["30_3","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!V$4:V$5003)","v":64.94140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!W$4:W$5003)","v":7.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":57.542472759907156},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":12.98828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":6.2500000000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":149.51512900990716},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":3.1250000000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A105)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N105:Q105)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H105/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H105/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H105/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H105/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I105/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I105/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I105/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I105/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I105/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I105/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I105/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J105+T105)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K105+U105)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y105+Z105)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T105>0)*CEILING(2*MAX(T105,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U105>0)*CEILING(2*MAX(U105,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB105+AC105)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE105:AG105)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL105:AP105)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y105*PARAMETRES!$L$282+Z105*PARAMETRES!$L$283+AA105*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB105*PARAMETRES!$L$286+AC105*PARAMETRES!$L$287+AD105*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE105*PARAMETRES!$L$290+AF105*PARAMETRES!$L$291+AG105*PARAMETRES!$L$292+AH105*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI105*PARAMETRES!$L$294+AJ105*PARAMETRES!$L$295+AK105*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL105:AP105)>0,AL105*PARAMETRES!$L$300+AM105*PARAMETRES!$L$301+(AQ105*PARAMETRES!$L$299+AR105*PARAMETRES!$L$298)*(AL105+AM105)/SUM(AL105:AP105),0)\n+IF(SUM(N105:Q105)>0,N105*PARAMETRES!$L$300+O105*PARAMETRES!$L$301+(R105*PARAMETRES!$L$299+S105*PARAMETRES!$L$298)*(N105+O105)/SUM(N105:Q105),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL105:AP105)>0,AN105*PARAMETRES!$L$302+AO105*PARAMETRES!$L$303+AP105*PARAMETRES!$L$304+(AQ105*PARAMETRES!$L$299+AR105*PARAMETRES!$L$298)*(AN105+AO105+AP105)/SUM(AL105:AP105),0)\n+\nIF(SUM(N105:Q105)>0,P105*PARAMETRES!$L$302+Q105*PARAMETRES!$L$303+(R105*PARAMETRES!$L$299+S105*PARAMETRES!$L$298)*(P105+Q105)/SUM(N105:Q105),0)","v":1.726980944532408},{"$f":"IF(I105+H105>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H105/(I105+H105),0)","v":20.89389448501819},{"$f":"IF(I105+H105>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I105/(I105+H105),0)","v":0.43670109304694771},49.420350086522376,9.2382911006365962]
["31_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1125.1953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!W$4:W$5003)","v":135.0234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":505.41465667020054},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":225.0390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":95.3125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2559.3507181129585},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":62.744140625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A106)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,0,14,0,{"$f":"CEILING(SUM(N106:Q106)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H106/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H106/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H106/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H106/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I106/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I106/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I106/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I106/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I106/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I106/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I106/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J106+T106)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K106+U106)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y106+Z106)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T106>0)*CEILING(2*MAX(T106,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U106>0)*CEILING(2*MAX(U106,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB106+AC106)/PARAMETRES!$E$164,1)","v":1},14,0,0,{"$f":"CEILING(SUM(AE106:AG106)/PARAMETRES!$E$168,1)","v":1},14,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL106:AP106)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y106*PARAMETRES!$L$282+Z106*PARAMETRES!$L$283+AA106*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB106*PARAMETRES!$L$286+AC106*PARAMETRES!$L$287+AD106*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE106*PARAMETRES!$L$290+AF106*PARAMETRES!$L$291+AG106*PARAMETRES!$L$292+AH106*PARAMETRES!$L$289","v":10.505450067639632},{"$f":"AI106*PARAMETRES!$L$294+AJ106*PARAMETRES!$L$295+AK106*PARAMETRES!$L$296","v":22.84218657876297},{"$f":"IF(SUM(AL106:AP106)>0,AL106*PARAMETRES!$L$300+AM106*PARAMETRES!$L$301+(AQ106*PARAMETRES!$L$299+AR106*PARAMETRES!$L$298)*(AL106+AM106)/SUM(AL106:AP106),0)\n+IF(SUM(N106:Q106)>0,N106*PARAMETRES!$L$300+O106*PARAMETRES!$L$301+(R106*PARAMETRES!$L$299+S106*PARAMETRES!$L$298)*(N106+O106)/SUM(N106:Q106),0)","v":12.917817465102411},{"$f":"IF(SUM(AL106:AP106)>0,AN106*PARAMETRES!$L$302+AO106*PARAMETRES!$L$303+AP106*PARAMETRES!$L$304+(AQ106*PARAMETRES!$L$299+AR106*PARAMETRES!$L$298)*(AN106+AO106+AP106)/SUM(AL106:AP106),0)\n+\nIF(SUM(N106:Q106)>0,P106*PARAMETRES!$L$302+Q106*PARAMETRES!$L$303+(R106*PARAMETRES!$L$299+S106*PARAMETRES!$L$298)*(P106+Q106)/SUM(N106:Q106),0)","v":9.4638555760375951},{"$f":"IF(I106+H106>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H106/(I106+H106),0)","v":20.82017549005608},{"$f":"IF(I106+H106>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I106/(I106+H106),0)","v":0.51042008800905603},66.121713413012728,43.321912310449257]
["31_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!V$4:V$5003)","v":345.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!W$4:W$5003)","v":41.47265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":268.05123727470283},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":69.12109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.785156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":788.05519589117284},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":19.677734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A107)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N107:Q107)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H107/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H107/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H107/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H107/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I107/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I107/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I107/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I107/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I107/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I107/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I107/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J107+T107)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K107+U107)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y107+Z107)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T107>0)*CEILING(2*MAX(T107,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U107>0)*CEILING(2*MAX(U107,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB107+AC107)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE107:AG107)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL107:AP107)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y107*PARAMETRES!$L$282+Z107*PARAMETRES!$L$283+AA107*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB107*PARAMETRES!$L$286+AC107*PARAMETRES!$L$287+AD107*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE107*PARAMETRES!$L$290+AF107*PARAMETRES!$L$291+AG107*PARAMETRES!$L$292+AH107*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI107*PARAMETRES!$L$294+AJ107*PARAMETRES!$L$295+AK107*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL107:AP107)>0,AL107*PARAMETRES!$L$300+AM107*PARAMETRES!$L$301+(AQ107*PARAMETRES!$L$299+AR107*PARAMETRES!$L$298)*(AL107+AM107)/SUM(AL107:AP107),0)\n+IF(SUM(N107:Q107)>0,N107*PARAMETRES!$L$300+O107*PARAMETRES!$L$301+(R107*PARAMETRES!$L$299+S107*PARAMETRES!$L$298)*(N107+O107)/SUM(N107:Q107),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL107:AP107)>0,AN107*PARAMETRES!$L$302+AO107*PARAMETRES!$L$303+AP107*PARAMETRES!$L$304+(AQ107*PARAMETRES!$L$299+AR107*PARAMETRES!$L$298)*(AN107+AO107+AP107)/SUM(AL107:AP107),0)\n+\nIF(SUM(N107:Q107)>0,P107*PARAMETRES!$L$302+Q107*PARAMETRES!$L$303+(R107*PARAMETRES!$L$299+S107*PARAMETRES!$L$298)*(P107+Q107)/SUM(N107:Q107),0)","v":2.5559317979079639},{"$f":"IF(I107+H107>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H107/(I107+H107),0)","v":20.810946349814163},{"$f":"IF(I107+H107>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I107/(I107+H107),0)","v":0.51964922825097504},50.442669755819097,16.213196454603573]
["31_3","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!V$4:V$5003)","v":7864.2578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!W$4:W$5003)","v":943.7109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":656.60806957667853},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1572.8515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":612.98828125000011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":17252.419048824886},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":498.09570312500006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":61},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":55},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A108)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},61,0,55,0,{"$f":"CEILING(SUM(N108:Q108)/PARAMETRES!$E$149,1)","v":15},1,{"$f":"IF(H108/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H108/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H108/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H108/PARAMETRES!$E$160/(10*1024),1),0)","v":3},{"$f":"IF(I108/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I108/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I108/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I108/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I108/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I108/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I108/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J108+T108)/PARAMETRES!$E$155,1)","v":2},{"$f":"CEILING((K108+U108)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y108+Z108)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T108>0)*CEILING(2*MAX(T108,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U108>0)*CEILING(2*MAX(U108,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":3},{"$f":"CEILING((AB108+AC108)/PARAMETRES!$E$164,1)","v":1},55,2,0,{"$f":"CEILING(SUM(AE108:AG108)/PARAMETRES!$E$168,1)","v":1},55,2,0,0,3,0,2,0,{"$f":"(CEILING(SUM(AL108:AP108)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y108*PARAMETRES!$L$282+Z108*PARAMETRES!$L$283+AA108*PARAMETRES!$L$281","v":13.421670904440226},{"$f":"AB108*PARAMETRES!$L$286+AC108*PARAMETRES!$L$287+AD108*PARAMETRES!$L$285","v":24.316538338249728},{"$f":"AE108*PARAMETRES!$L$290+AF108*PARAMETRES!$L$291+AG108*PARAMETRES!$L$292+AH108*PARAMETRES!$L$289","v":28.029231545283807},{"$f":"AI108*PARAMETRES!$L$294+AJ108*PARAMETRES!$L$295+AK108*PARAMETRES!$L$296","v":96.263500581929662},{"$f":"IF(SUM(AL108:AP108)>0,AL108*PARAMETRES!$L$300+AM108*PARAMETRES!$L$301+(AQ108*PARAMETRES!$L$299+AR108*PARAMETRES!$L$298)*(AL108+AM108)/SUM(AL108:AP108),0)\n+IF(SUM(N108:Q108)>0,N108*PARAMETRES!$L$300+O108*PARAMETRES!$L$301+(R108*PARAMETRES!$L$299+S108*PARAMETRES!$L$298)*(N108+O108)/SUM(N108:Q108),0)","v":42.122375360620588},{"$f":"IF(SUM(AL108:AP108)>0,AN108*PARAMETRES!$L$302+AO108*PARAMETRES!$L$303+AP108*PARAMETRES!$L$304+(AQ108*PARAMETRES!$L$299+AR108*PARAMETRES!$L$298)*(AN108+AO108+AP108)/SUM(AL108:AP108),0)\n+\nIF(SUM(N108:Q108)>0,P108*PARAMETRES!$L$302+Q108*PARAMETRES!$L$303+(R108*PARAMETRES!$L$299+S108*PARAMETRES!$L$298)*(P108+Q108)/SUM(N108:Q108),0)","v":37.180589612307578},{"$f":"IF(I108+H108>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H108/(I108+H108),0)","v":20.732039527663034},{"$f":"IF(I108+H108>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I108/(I108+H108),0)","v":0.59855605040210202},100.59262413097358,162.07187778992315]
["32_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!V$4:V$5003)","v":420.99609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!W$4:W$5003)","v":50.51953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":309.65210843378173},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":84.19921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":32.958984375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":957.73502736937678},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":24.658203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A109)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N109:Q109)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H109/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H109/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H109/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H109/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I109/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I109/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I109/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I109/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I109/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I109/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I109/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J109+T109)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K109+U109)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y109+Z109)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T109>0)*CEILING(2*MAX(T109,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U109>0)*CEILING(2*MAX(U109,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB109+AC109)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE109:AG109)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL109:AP109)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y109*PARAMETRES!$L$282+Z109*PARAMETRES!$L$283+AA109*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB109*PARAMETRES!$L$286+AC109*PARAMETRES!$L$287+AD109*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE109*PARAMETRES!$L$290+AF109*PARAMETRES!$L$291+AG109*PARAMETRES!$L$292+AH109*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI109*PARAMETRES!$L$294+AJ109*PARAMETRES!$L$295+AK109*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL109:AP109)>0,AL109*PARAMETRES!$L$300+AM109*PARAMETRES!$L$301+(AQ109*PARAMETRES!$L$299+AR109*PARAMETRES!$L$298)*(AL109+AM109)/SUM(AL109:AP109),0)\n+IF(SUM(N109:Q109)>0,N109*PARAMETRES!$L$300+O109*PARAMETRES!$L$301+(R109*PARAMETRES!$L$299+S109*PARAMETRES!$L$298)*(N109+O109)/SUM(N109:Q109),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL109:AP109)>0,AN109*PARAMETRES!$L$302+AO109*PARAMETRES!$L$303+AP109*PARAMETRES!$L$304+(AQ109*PARAMETRES!$L$299+AR109*PARAMETRES!$L$298)*(AN109+AO109+AP109)/SUM(AL109:AP109),0)\n+\nIF(SUM(N109:Q109)>0,P109*PARAMETRES!$L$302+Q109*PARAMETRES!$L$303+(R109*PARAMETRES!$L$299+S109*PARAMETRES!$L$298)*(P109+Q109)/SUM(N109:Q109),0)","v":4.2138335046590756},{"$f":"IF(I109+H109>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H109/(I109+H109),0)","v":20.795194740381767},{"$f":"IF(I109+H109>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I109/(I109+H109),0)","v":0.53540083768336555},52.084819853137809,19.907851892582869]
["32_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!V$4:V$5003)","v":185.9375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!W$4:W$5003)","v":22.3125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":158.34183312070283},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":37.1875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":16.210937500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":426.31793270434929},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.3007812500000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A110)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N110:Q110)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H110/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H110/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H110/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H110/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I110/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I110/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I110/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I110/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I110/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I110/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I110/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J110+T110)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K110+U110)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y110+Z110)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T110>0)*CEILING(2*MAX(T110,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U110>0)*CEILING(2*MAX(U110,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB110+AC110)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE110:AG110)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL110:AP110)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y110*PARAMETRES!$L$282+Z110*PARAMETRES!$L$283+AA110*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB110*PARAMETRES!$L$286+AC110*PARAMETRES!$L$287+AD110*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE110*PARAMETRES!$L$290+AF110*PARAMETRES!$L$291+AG110*PARAMETRES!$L$292+AH110*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI110*PARAMETRES!$L$294+AJ110*PARAMETRES!$L$295+AK110*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL110:AP110)>0,AL110*PARAMETRES!$L$300+AM110*PARAMETRES!$L$301+(AQ110*PARAMETRES!$L$299+AR110*PARAMETRES!$L$298)*(AL110+AM110)/SUM(AL110:AP110),0)\n+IF(SUM(N110:Q110)>0,N110*PARAMETRES!$L$300+O110*PARAMETRES!$L$301+(R110*PARAMETRES!$L$299+S110*PARAMETRES!$L$298)*(N110+O110)/SUM(N110:Q110),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL110:AP110)>0,AN110*PARAMETRES!$L$302+AO110*PARAMETRES!$L$303+AP110*PARAMETRES!$L$304+(AQ110*PARAMETRES!$L$299+AR110*PARAMETRES!$L$298)*(AN110+AO110+AP110)/SUM(AL110:AP110),0)\n+\nIF(SUM(N110:Q110)>0,P110*PARAMETRES!$L$302+Q110*PARAMETRES!$L$303+(R110*PARAMETRES!$L$299+S110*PARAMETRES!$L$298)*(P110+Q110)/SUM(N110:Q110),0)","v":2.2796148467827786},{"$f":"IF(I110+H110>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H110/(I110+H110),0)","v":20.923202610066216},{"$f":"IF(I110+H110>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I110/(I110+H110),0)","v":0.40739296799892011},50.002292113820772,13.803621121430535]
["32_3","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!V$4:V$5003)","v":38.8671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!W$4:W$5003)","v":4.6640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":34.568181192822706},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":7.7734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":3.3203125000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":89.193181192822706},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":1.6601562500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A111)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N111:Q111)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H111/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H111/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H111/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H111/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I111/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I111/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I111/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I111/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I111/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I111/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I111/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J111+T111)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K111+U111)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y111+Z111)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T111>0)*CEILING(2*MAX(T111,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U111>0)*CEILING(2*MAX(U111,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB111+AC111)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE111:AG111)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL111:AP111)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y111*PARAMETRES!$L$282+Z111*PARAMETRES!$L$283+AA111*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB111*PARAMETRES!$L$286+AC111*PARAMETRES!$L$287+AD111*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE111*PARAMETRES!$L$290+AF111*PARAMETRES!$L$291+AG111*PARAMETRES!$L$292+AH111*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI111*PARAMETRES!$L$294+AJ111*PARAMETRES!$L$295+AK111*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL111:AP111)>0,AL111*PARAMETRES!$L$300+AM111*PARAMETRES!$L$301+(AQ111*PARAMETRES!$L$299+AR111*PARAMETRES!$L$298)*(AL111+AM111)/SUM(AL111:AP111),0)\n+IF(SUM(N111:Q111)>0,N111*PARAMETRES!$L$300+O111*PARAMETRES!$L$301+(R111*PARAMETRES!$L$299+S111*PARAMETRES!$L$298)*(N111+O111)/SUM(N111:Q111),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL111:AP111)>0,AN111*PARAMETRES!$L$302+AO111*PARAMETRES!$L$303+AP111*PARAMETRES!$L$304+(AQ111*PARAMETRES!$L$299+AR111*PARAMETRES!$L$298)*(AN111+AO111+AP111)/SUM(AL111:AP111),0)\n+\nIF(SUM(N111:Q111)>0,P111*PARAMETRES!$L$302+Q111*PARAMETRES!$L$303+(R111*PARAMETRES!$L$299+S111*PARAMETRES!$L$298)*(P111+Q111)/SUM(N111:Q111),0)","v":1.726980944532408},{"$f":"IF(I111+H111>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H111/(I111+H111),0)","v":20.940823198074877},{"$f":"IF(I111+H111>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I111/(I111+H111),0)","v":0.38977237999025993},49.467278799579063,9.1913623875799093]
["33_1","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!V$4:V$5003)","v":204.296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!W$4:W$5003)","v":24.515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":172.4512154081682},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":40.859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":16.015625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":464.60986874491715},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.962890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A112)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N112:Q112)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H112/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H112/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H112/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H112/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I112/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I112/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I112/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I112/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I112/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I112/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I112/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J112+T112)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K112+U112)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y112+Z112)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T112>0)*CEILING(2*MAX(T112,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U112>0)*CEILING(2*MAX(U112,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB112+AC112)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE112:AG112)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL112:AP112)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y112*PARAMETRES!$L$282+Z112*PARAMETRES!$L$283+AA112*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB112*PARAMETRES!$L$286+AC112*PARAMETRES!$L$287+AD112*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE112*PARAMETRES!$L$290+AF112*PARAMETRES!$L$291+AG112*PARAMETRES!$L$292+AH112*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI112*PARAMETRES!$L$294+AJ112*PARAMETRES!$L$295+AK112*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL112:AP112)>0,AL112*PARAMETRES!$L$300+AM112*PARAMETRES!$L$301+(AQ112*PARAMETRES!$L$299+AR112*PARAMETRES!$L$298)*(AL112+AM112)/SUM(AL112:AP112),0)\n+IF(SUM(N112:Q112)>0,N112*PARAMETRES!$L$300+O112*PARAMETRES!$L$301+(R112*PARAMETRES!$L$299+S112*PARAMETRES!$L$298)*(N112+O112)/SUM(N112:Q112),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL112:AP112)>0,AN112*PARAMETRES!$L$302+AO112*PARAMETRES!$L$303+AP112*PARAMETRES!$L$304+(AQ112*PARAMETRES!$L$299+AR112*PARAMETRES!$L$298)*(AN112+AO112+AP112)/SUM(AL112:AP112),0)\n+\nIF(SUM(N112:Q112)>0,P112*PARAMETRES!$L$302+Q112*PARAMETRES!$L$303+(R112*PARAMETRES!$L$299+S112*PARAMETRES!$L$298)*(P112+Q112)/SUM(N112:Q112),0)","v":2.0032978956575933},{"$f":"IF(I112+H112>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H112/(I112+H112),0)","v":20.79515670362365},{"$f":"IF(I112+H112>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I112/(I112+H112),0)","v":0.53543887444148663},49.597929256253025,11.634347954952121]
["33_2","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!V$4:V$5003)","v":7020.01953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!W$4:W$5003)","v":842.40234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":653.3725970244127},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1404.00390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":526.02539062500011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":15333.895934603339},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":462.158203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":44},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":38},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A113)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},44,0,38,0,{"$f":"CEILING(SUM(N113:Q113)/PARAMETRES!$E$149,1)","v":11},1,{"$f":"IF(H113/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H113/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H113/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H113/PARAMETRES!$E$160/(10*1024),1),0)","v":3},{"$f":"IF(I113/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I113/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I113/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I113/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I113/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I113/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I113/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J113+T113)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K113+U113)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y113+Z113)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T113>0)*CEILING(2*MAX(T113,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U113>0)*CEILING(2*MAX(U113,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":3},{"$f":"CEILING((AB113+AC113)/PARAMETRES!$E$164,1)","v":1},38,2,0,{"$f":"CEILING(SUM(AE113:AG113)/PARAMETRES!$E$168,1)","v":1},38,2,0,0,3,0,2,0,{"$f":"(CEILING(SUM(AL113:AP113)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y113*PARAMETRES!$L$282+Z113*PARAMETRES!$L$283+AA113*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB113*PARAMETRES!$L$286+AC113*PARAMETRES!$L$287+AD113*PARAMETRES!$L$285","v":24.316538338249728},{"$f":"AE113*PARAMETRES!$L$290+AF113*PARAMETRES!$L$291+AG113*PARAMETRES!$L$292+AH113*PARAMETRES!$L$289","v":21.409136320396009},{"$f":"AI113*PARAMETRES!$L$294+AJ113*PARAMETRES!$L$295+AK113*PARAMETRES!$L$296","v":68.526559736288903},{"$f":"IF(SUM(AL113:AP113)>0,AL113*PARAMETRES!$L$300+AM113*PARAMETRES!$L$301+(AQ113*PARAMETRES!$L$299+AR113*PARAMETRES!$L$298)*(AL113+AM113)/SUM(AL113:AP113),0)\n+IF(SUM(N113:Q113)>0,N113*PARAMETRES!$L$300+O113*PARAMETRES!$L$301+(R113*PARAMETRES!$L$299+S113*PARAMETRES!$L$298)*(N113+O113)/SUM(N113:Q113),0)","v":31.940217718721719},{"$f":"IF(SUM(AL113:AP113)>0,AN113*PARAMETRES!$L$302+AO113*PARAMETRES!$L$303+AP113*PARAMETRES!$L$304+(AQ113*PARAMETRES!$L$299+AR113*PARAMETRES!$L$298)*(AN113+AO113+AP113)/SUM(AL113:AP113),0)\n+\nIF(SUM(N113:Q113)>0,P113*PARAMETRES!$L$302+Q113*PARAMETRES!$L$303+(R113*PARAMETRES!$L$299+S113*PARAMETRES!$L$298)*(P113+Q113)/SUM(N113:Q113),0)","v":26.915292870942739},{"$f":"IF(I113+H113>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H113/(I113+H113),0)","v":20.706508724602223},{"$f":"IF(I113+H113>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I113/(I113+H113),0)","v":0.62408685346290971},88.924620562876896,117.47507578109057]
["33_3","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!V$4:V$5003)","v":435.9375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!W$4:W$5003)","v":52.3125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":317.17593889926206},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":87.1875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":37.890625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":995.66962475836476},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A114)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N114:Q114)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H114/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H114/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H114/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H114/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I114/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I114/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I114/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I114/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I114/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I114/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I114/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J114+T114)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K114+U114)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y114+Z114)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T114>0)*CEILING(2*MAX(T114,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U114>0)*CEILING(2*MAX(U114,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB114+AC114)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE114:AG114)/PARAMETRES!$E$168,1)","v":1},6,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL114:AP114)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y114*PARAMETRES!$L$282+Z114*PARAMETRES!$L$283+AA114*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB114*PARAMETRES!$L$286+AC114*PARAMETRES!$L$287+AD114*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE114*PARAMETRES!$L$290+AF114*PARAMETRES!$L$291+AG114*PARAMETRES!$L$292+AH114*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI114*PARAMETRES!$L$294+AJ114*PARAMETRES!$L$295+AK114*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL114:AP114)>0,AL114*PARAMETRES!$L$300+AM114*PARAMETRES!$L$301+(AQ114*PARAMETRES!$L$299+AR114*PARAMETRES!$L$298)*(AL114+AM114)/SUM(AL114:AP114),0)\n+IF(SUM(N114:Q114)>0,N114*PARAMETRES!$L$300+O114*PARAMETRES!$L$301+(R114*PARAMETRES!$L$299+S114*PARAMETRES!$L$298)*(N114+O114)/SUM(N114:Q114),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL114:AP114)>0,AN114*PARAMETRES!$L$302+AO114*PARAMETRES!$L$303+AP114*PARAMETRES!$L$304+(AQ114*PARAMETRES!$L$299+AR114*PARAMETRES!$L$298)*(AN114+AO114+AP114)/SUM(AL114:AP114),0)\n+\nIF(SUM(N114:Q114)>0,P114*PARAMETRES!$L$302+Q114*PARAMETRES!$L$303+(R114*PARAMETRES!$L$299+S114*PARAMETRES!$L$298)*(P114+Q114)/SUM(N114:Q114),0)","v":4.4901504557842609},{"$f":"IF(I114+H114>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H114/(I114+H114),0)","v":20.83404369916342},{"$f":"IF(I114+H114>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I114/(I114+H114),0)","v":0.49655187890171548},52.399985763044647,22.166322006722201]
["33_4","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!V$4:V$5003)","v":241.89453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!W$4:W$5003)","v":29.02734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":200.17003572515972},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":48.37890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":21.191406250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":555.20368371503901},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":10.693359375000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A115)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N115:Q115)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H115/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H115/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H115/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H115/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I115/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I115/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I115/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I115/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I115/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I115/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I115/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J115+T115)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K115+U115)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y115+Z115)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T115>0)*CEILING(2*MAX(T115,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U115>0)*CEILING(2*MAX(U115,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB115+AC115)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE115:AG115)/PARAMETRES!$E$168,1)","v":1},5,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL115:AP115)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y115*PARAMETRES!$L$282+Z115*PARAMETRES!$L$283+AA115*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB115*PARAMETRES!$L$286+AC115*PARAMETRES!$L$287+AD115*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE115*PARAMETRES!$L$290+AF115*PARAMETRES!$L$291+AG115*PARAMETRES!$L$292+AH115*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI115*PARAMETRES!$L$294+AJ115*PARAMETRES!$L$295+AK115*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL115:AP115)>0,AL115*PARAMETRES!$L$300+AM115*PARAMETRES!$L$301+(AQ115*PARAMETRES!$L$299+AR115*PARAMETRES!$L$298)*(AL115+AM115)/SUM(AL115:AP115),0)\n+IF(SUM(N115:Q115)>0,N115*PARAMETRES!$L$300+O115*PARAMETRES!$L$301+(R115*PARAMETRES!$L$299+S115*PARAMETRES!$L$298)*(N115+O115)/SUM(N115:Q115),0)","v":7.3914784425987063},{"$f":"IF(SUM(AL115:AP115)>0,AN115*PARAMETRES!$L$302+AO115*PARAMETRES!$L$303+AP115*PARAMETRES!$L$304+(AQ115*PARAMETRES!$L$299+AR115*PARAMETRES!$L$298)*(AN115+AO115+AP115)/SUM(AL115:AP115),0)\n+\nIF(SUM(N115:Q115)>0,P115*PARAMETRES!$L$302+Q115*PARAMETRES!$L$303+(R115*PARAMETRES!$L$299+S115*PARAMETRES!$L$298)*(P115+Q115)/SUM(N115:Q115),0)","v":4.2138335046590756},{"$f":"IF(I115+H115>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H115/(I115+H115),0)","v":20.927526279534195},{"$f":"IF(I115+H115>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I115/(I115+H115),0)","v":0.4030692985309422},51.940834441165052,19.775520353430444]
["33_5","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!V$4:V$5003)","v":505.95703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!W$4:W$5003)","v":60.71484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":349.53294863626246},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":101.19140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":41.015625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1138.5946796368314},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":30.712890625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A116)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N116:Q116)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H116/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H116/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H116/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H116/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I116/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I116/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I116/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I116/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I116/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I116/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I116/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J116+T116)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K116+U116)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y116+Z116)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T116>0)*CEILING(2*MAX(T116,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U116>0)*CEILING(2*MAX(U116,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB116+AC116)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE116:AG116)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL116:AP116)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y116*PARAMETRES!$L$282+Z116*PARAMETRES!$L$283+AA116*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB116*PARAMETRES!$L$286+AC116*PARAMETRES!$L$287+AD116*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE116*PARAMETRES!$L$290+AF116*PARAMETRES!$L$291+AG116*PARAMETRES!$L$292+AH116*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI116*PARAMETRES!$L$294+AJ116*PARAMETRES!$L$295+AK116*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL116:AP116)>0,AL116*PARAMETRES!$L$300+AM116*PARAMETRES!$L$301+(AQ116*PARAMETRES!$L$299+AR116*PARAMETRES!$L$298)*(AL116+AM116)/SUM(AL116:AP116),0)\n+IF(SUM(N116:Q116)>0,N116*PARAMETRES!$L$300+O116*PARAMETRES!$L$301+(R116*PARAMETRES!$L$299+S116*PARAMETRES!$L$298)*(N116+O116)/SUM(N116:Q116),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL116:AP116)>0,AN116*PARAMETRES!$L$302+AO116*PARAMETRES!$L$303+AP116*PARAMETRES!$L$304+(AQ116*PARAMETRES!$L$299+AR116*PARAMETRES!$L$298)*(AN116+AO116+AP116)/SUM(AL116:AP116),0)\n+\nIF(SUM(N116:Q116)>0,P116*PARAMETRES!$L$302+Q116*PARAMETRES!$L$303+(R116*PARAMETRES!$L$299+S116*PARAMETRES!$L$298)*(P116+Q116)/SUM(N116:Q116),0)","v":2.5559317979079639},{"$f":"IF(I116+H116>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H116/(I116+H116),0)","v":20.77032874526893},{"$f":"IF(I116+H116>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I116/(I116+H116),0)","v":0.56026683279620593},50.402052151273864,16.253814059148802]
["33_6","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1156.8359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!W$4:W$5003)","v":138.8203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":509.78015737128254},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":231.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":95.117187500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2631.7146907362644},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":66.796875000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A117)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},13,0,13,0,{"$f":"CEILING(SUM(N117:Q117)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H117/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H117/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H117/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H117/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I117/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I117/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I117/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I117/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I117/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I117/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I117/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J117+T117)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K117+U117)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y117+Z117)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T117>0)*CEILING(2*MAX(T117,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U117>0)*CEILING(2*MAX(U117,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB117+AC117)/PARAMETRES!$E$164,1)","v":1},13,0,0,{"$f":"CEILING(SUM(AE117:AG117)/PARAMETRES!$E$168,1)","v":1},13,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL117:AP117)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y117*PARAMETRES!$L$282+Z117*PARAMETRES!$L$283+AA117*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB117*PARAMETRES!$L$286+AC117*PARAMETRES!$L$287+AD117*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE117*PARAMETRES!$L$290+AF117*PARAMETRES!$L$291+AG117*PARAMETRES!$L$292+AH117*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI117*PARAMETRES!$L$294+AJ117*PARAMETRES!$L$295+AK117*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL117:AP117)>0,AL117*PARAMETRES!$L$300+AM117*PARAMETRES!$L$301+(AQ117*PARAMETRES!$L$299+AR117*PARAMETRES!$L$298)*(AL117+AM117)/SUM(AL117:AP117),0)\n+IF(SUM(N117:Q117)>0,N117*PARAMETRES!$L$300+O117*PARAMETRES!$L$301+(R117*PARAMETRES!$L$299+S117*PARAMETRES!$L$298)*(N117+O117)/SUM(N117:Q117),0)","v":12.641500513977226},{"$f":"IF(SUM(AL117:AP117)>0,AN117*PARAMETRES!$L$302+AO117*PARAMETRES!$L$303+AP117*PARAMETRES!$L$304+(AQ117*PARAMETRES!$L$299+AR117*PARAMETRES!$L$298)*(AN117+AO117+AP117)/SUM(AL117:AP117),0)\n+\nIF(SUM(N117:Q117)>0,P117*PARAMETRES!$L$302+Q117*PARAMETRES!$L$303+(R117*PARAMETRES!$L$299+S117*PARAMETRES!$L$298)*(P117+Q117)/SUM(N117:Q117),0)","v":9.1875386249124098},{"$f":"IF(I117+H117>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H117/(I117+H117),0)","v":20.802594459005704},{"$f":"IF(I117+H117>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I117/(I117+H117),0)","v":0.52800111905943281},65.827815430837177,41.042174268578648]
["34_1","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1924.4140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!W$4:W$5003)","v":230.9296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":575.45530331573468},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":384.8828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":151.07421875000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4341.3166804751345},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":117.18750000000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A118)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},18,0,18,0,{"$f":"CEILING(SUM(N118:Q118)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H118/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H118/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H118/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H118/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I118/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I118/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I118/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I118/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I118/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I118/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I118/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J118+T118)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K118+U118)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y118+Z118)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T118>0)*CEILING(2*MAX(T118,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U118>0)*CEILING(2*MAX(U118,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB118+AC118)/PARAMETRES!$E$164,1)","v":1},18,0,0,{"$f":"CEILING(SUM(AE118:AG118)/PARAMETRES!$E$168,1)","v":1},18,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL118:AP118)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y118*PARAMETRES!$L$282+Z118*PARAMETRES!$L$283+AA118*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB118*PARAMETRES!$L$286+AC118*PARAMETRES!$L$287+AD118*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE118*PARAMETRES!$L$290+AF118*PARAMETRES!$L$291+AG118*PARAMETRES!$L$292+AH118*PARAMETRES!$L$289","v":12.063119532319114},{"$f":"AI118*PARAMETRES!$L$294+AJ118*PARAMETRES!$L$295+AK118*PARAMETRES!$L$296","v":29.368525601266676},{"$f":"IF(SUM(AL118:AP118)>0,AL118*PARAMETRES!$L$300+AM118*PARAMETRES!$L$301+(AQ118*PARAMETRES!$L$299+AR118*PARAMETRES!$L$298)*(AL118+AM118)/SUM(AL118:AP118),0)\n+IF(SUM(N118:Q118)>0,N118*PARAMETRES!$L$300+O118*PARAMETRES!$L$301+(R118*PARAMETRES!$L$299+S118*PARAMETRES!$L$298)*(N118+O118)/SUM(N118:Q118),0)","v":15.404670025229079},{"$f":"IF(SUM(AL118:AP118)>0,AN118*PARAMETRES!$L$302+AO118*PARAMETRES!$L$303+AP118*PARAMETRES!$L$304+(AQ118*PARAMETRES!$L$299+AR118*PARAMETRES!$L$298)*(AN118+AO118+AP118)/SUM(AL118:AP118),0)\n+\nIF(SUM(N118:Q118)>0,P118*PARAMETRES!$L$302+Q118*PARAMETRES!$L$303+(R118*PARAMETRES!$L$299+S118*PARAMETRES!$L$298)*(P118+Q118)/SUM(N118:Q118),0)","v":11.950708136164263},{"$f":"IF(I118+H118>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H118/(I118+H118),0)","v":20.769941361287408},{"$f":"IF(I118+H118>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I118/(I118+H118),0)","v":0.56065421677772709},68.558331844370727,53.943007486527783]
["34_2","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!V$4:V$5003)","v":458.3984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!W$4:W$5003)","v":55.0078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":328.06428560026558},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":91.6796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":39.746093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1049.0280036808895},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":24.12109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A119)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N119:Q119)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H119/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H119/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H119/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H119/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I119/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I119/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I119/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I119/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I119/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I119/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I119/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J119+T119)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K119+U119)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y119+Z119)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T119>0)*CEILING(2*MAX(T119,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U119>0)*CEILING(2*MAX(U119,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB119+AC119)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE119:AG119)/PARAMETRES!$E$168,1)","v":1},6,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL119:AP119)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y119*PARAMETRES!$L$282+Z119*PARAMETRES!$L$283+AA119*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB119*PARAMETRES!$L$286+AC119*PARAMETRES!$L$287+AD119*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE119*PARAMETRES!$L$290+AF119*PARAMETRES!$L$291+AG119*PARAMETRES!$L$292+AH119*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI119*PARAMETRES!$L$294+AJ119*PARAMETRES!$L$295+AK119*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL119:AP119)>0,AL119*PARAMETRES!$L$300+AM119*PARAMETRES!$L$301+(AQ119*PARAMETRES!$L$299+AR119*PARAMETRES!$L$298)*(AL119+AM119)/SUM(AL119:AP119),0)\n+IF(SUM(N119:Q119)>0,N119*PARAMETRES!$L$300+O119*PARAMETRES!$L$301+(R119*PARAMETRES!$L$299+S119*PARAMETRES!$L$298)*(N119+O119)/SUM(N119:Q119),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL119:AP119)>0,AN119*PARAMETRES!$L$302+AO119*PARAMETRES!$L$303+AP119*PARAMETRES!$L$304+(AQ119*PARAMETRES!$L$299+AR119*PARAMETRES!$L$298)*(AN119+AO119+AP119)/SUM(AL119:AP119),0)\n+\nIF(SUM(N119:Q119)>0,P119*PARAMETRES!$L$302+Q119*PARAMETRES!$L$303+(R119*PARAMETRES!$L$299+S119*PARAMETRES!$L$298)*(P119+Q119)/SUM(N119:Q119),0)","v":4.4901504557842609},{"$f":"IF(I119+H119>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H119/(I119+H119),0)","v":20.851149341830496},{"$f":"IF(I119+H119>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I119/(I119+H119),0)","v":0.47944623623464344},52.417091405711723,22.149216364055128]
["34_3","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!V$4:V$5003)","v":5325.78125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!W$4:W$5003)","v":639.09375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":643.80571504231875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1065.15625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":413.28125000000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":11792.878087135468},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":337.69531250000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":40},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":37},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A120)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},40,0,37,0,{"$f":"CEILING(SUM(N120:Q120)/PARAMETRES!$E$149,1)","v":10},1,{"$f":"IF(H120/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H120/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H120/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H120/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I120/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I120/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I120/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I120/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I120/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I120/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I120/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J120+T120)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K120+U120)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y120+Z120)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T120>0)*CEILING(2*MAX(T120,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U120>0)*CEILING(2*MAX(U120,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB120+AC120)/PARAMETRES!$E$164,1)","v":1},37,2,0,{"$f":"CEILING(SUM(AE120:AG120)/PARAMETRES!$E$168,1)","v":1},37,2,0,0,2,0,2,0,{"$f":"(CEILING(SUM(AL120:AP120)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y120*PARAMETRES!$L$282+Z120*PARAMETRES!$L$283+AA120*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB120*PARAMETRES!$L$286+AC120*PARAMETRES!$L$287+AD120*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE120*PARAMETRES!$L$290+AF120*PARAMETRES!$L$291+AG120*PARAMETRES!$L$292+AH120*PARAMETRES!$L$289","v":21.019718954226139},{"$f":"AI120*PARAMETRES!$L$294+AJ120*PARAMETRES!$L$295+AK120*PARAMETRES!$L$296","v":66.89497498066298},{"$f":"IF(SUM(AL120:AP120)>0,AL120*PARAMETRES!$L$300+AM120*PARAMETRES!$L$301+(AQ120*PARAMETRES!$L$299+AR120*PARAMETRES!$L$298)*(AL120+AM120)/SUM(AL120:AP120),0)\n+IF(SUM(N120:Q120)>0,N120*PARAMETRES!$L$300+O120*PARAMETRES!$L$301+(R120*PARAMETRES!$L$299+S120*PARAMETRES!$L$298)*(N120+O120)/SUM(N120:Q120),0)","v":28.034507810749719},{"$f":"IF(SUM(AL120:AP120)>0,AN120*PARAMETRES!$L$302+AO120*PARAMETRES!$L$303+AP120*PARAMETRES!$L$304+(AQ120*PARAMETRES!$L$299+AR120*PARAMETRES!$L$298)*(AN120+AO120+AP120)/SUM(AL120:AP120),0)\n+\nIF(SUM(N120:Q120)>0,P120*PARAMETRES!$L$302+Q120*PARAMETRES!$L$303+(R120*PARAMETRES!$L$299+S120*PARAMETRES!$L$298)*(P120+Q120)/SUM(N120:Q120),0)","v":26.123614609786589},{"$f":"IF(I120+H120>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H120/(I120+H120),0)","v":20.736786703394603},{"$f":"IF(I120+H120>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I120/(I120+H120),0)","v":0.59380887467053178},81.155014971998554,114.63211741934623]
["35_1","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!V$4:V$5003)","v":673.33984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!W$4:W$5003)","v":80.80078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":410.54939969765121},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":134.66796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":51.904296875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1513.7595907666071},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":41.210937500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A121)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N121:Q121)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H121/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H121/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H121/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H121/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I121/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I121/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I121/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I121/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I121/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I121/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I121/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J121+T121)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K121+U121)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y121+Z121)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T121>0)*CEILING(2*MAX(T121,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U121>0)*CEILING(2*MAX(U121,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB121+AC121)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE121:AG121)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL121:AP121)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y121*PARAMETRES!$L$282+Z121*PARAMETRES!$L$283+AA121*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB121*PARAMETRES!$L$286+AC121*PARAMETRES!$L$287+AD121*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE121*PARAMETRES!$L$290+AF121*PARAMETRES!$L$291+AG121*PARAMETRES!$L$292+AH121*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI121*PARAMETRES!$L$294+AJ121*PARAMETRES!$L$295+AK121*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL121:AP121)>0,AL121*PARAMETRES!$L$300+AM121*PARAMETRES!$L$301+(AQ121*PARAMETRES!$L$299+AR121*PARAMETRES!$L$298)*(AL121+AM121)/SUM(AL121:AP121),0)\n+IF(SUM(N121:Q121)>0,N121*PARAMETRES!$L$300+O121*PARAMETRES!$L$301+(R121*PARAMETRES!$L$299+S121*PARAMETRES!$L$298)*(N121+O121)/SUM(N121:Q121),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL121:AP121)>0,AN121*PARAMETRES!$L$302+AO121*PARAMETRES!$L$303+AP121*PARAMETRES!$L$304+(AQ121*PARAMETRES!$L$299+AR121*PARAMETRES!$L$298)*(AN121+AO121+AP121)/SUM(AL121:AP121),0)\n+\nIF(SUM(N121:Q121)>0,P121*PARAMETRES!$L$302+Q121*PARAMETRES!$L$303+(R121*PARAMETRES!$L$299+S121*PARAMETRES!$L$298)*(P121+Q121)/SUM(N121:Q121),0)","v":4.4901504557842609},{"$f":"IF(I121+H121>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H121/(I121+H121),0)","v":20.76527692718026},{"$f":"IF(I121+H121>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I121/(I121+H121),0)","v":0.56531865088487443},61.093109729883572,22.235088778705361]
["35_2","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!V$4:V$5003)","v":313.96484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!W$4:W$5003)","v":37.67578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":248.6839438892369},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":62.79296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":25.585937500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":714.11118286874193},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":17.675781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A122)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N122:Q122)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H122/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H122/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H122/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H122/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I122/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I122/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I122/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I122/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I122/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I122/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I122/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J122+T122)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K122+U122)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y122+Z122)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T122>0)*CEILING(2*MAX(T122,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U122>0)*CEILING(2*MAX(U122,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB122+AC122)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE122:AG122)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL122:AP122)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y122*PARAMETRES!$L$282+Z122*PARAMETRES!$L$283+AA122*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB122*PARAMETRES!$L$286+AC122*PARAMETRES!$L$287+AD122*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE122*PARAMETRES!$L$290+AF122*PARAMETRES!$L$291+AG122*PARAMETRES!$L$292+AH122*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI122*PARAMETRES!$L$294+AJ122*PARAMETRES!$L$295+AK122*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL122:AP122)>0,AL122*PARAMETRES!$L$300+AM122*PARAMETRES!$L$301+(AQ122*PARAMETRES!$L$299+AR122*PARAMETRES!$L$298)*(AL122+AM122)/SUM(AL122:AP122),0)\n+IF(SUM(N122:Q122)>0,N122*PARAMETRES!$L$300+O122*PARAMETRES!$L$301+(R122*PARAMETRES!$L$299+S122*PARAMETRES!$L$298)*(N122+O122)/SUM(N122:Q122),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL122:AP122)>0,AN122*PARAMETRES!$L$302+AO122*PARAMETRES!$L$303+AP122*PARAMETRES!$L$304+(AQ122*PARAMETRES!$L$299+AR122*PARAMETRES!$L$298)*(AN122+AO122+AP122)/SUM(AL122:AP122),0)\n+\nIF(SUM(N122:Q122)>0,P122*PARAMETRES!$L$302+Q122*PARAMETRES!$L$303+(R122*PARAMETRES!$L$299+S122*PARAMETRES!$L$298)*(P122+Q122)/SUM(N122:Q122),0)","v":2.5559317979079639},{"$f":"IF(I122+H122>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H122/(I122+H122),0)","v":20.815370574263458},{"$f":"IF(I122+H122>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I122/(I122+H122),0)","v":0.51522500380167735},50.447093980268392,16.208772230154274]
["35_3","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!V$4:V$5003)","v":3634.5703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!W$4:W$5003)","v":436.1484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":625.47682264642253},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":726.9140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":293.212890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":8052.9130945532297},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":217.82226562500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":35},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":32},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A123)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},35,0,32,0,{"$f":"CEILING(SUM(N123:Q123)/PARAMETRES!$E$149,1)","v":9},1,{"$f":"IF(H123/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H123/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H123/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H123/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I123/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I123/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I123/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I123/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I123/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I123/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I123/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J123+T123)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K123+U123)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y123+Z123)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T123>0)*CEILING(2*MAX(T123,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U123>0)*CEILING(2*MAX(U123,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB123+AC123)/PARAMETRES!$E$164,1)","v":1},32,1,0,{"$f":"CEILING(SUM(AE123:AG123)/PARAMETRES!$E$168,1)","v":1},32,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL123:AP123)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y123*PARAMETRES!$L$282+Z123*PARAMETRES!$L$283+AA123*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB123*PARAMETRES!$L$286+AC123*PARAMETRES!$L$287+AD123*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE123*PARAMETRES!$L$290+AF123*PARAMETRES!$L$291+AG123*PARAMETRES!$L$292+AH123*PARAMETRES!$L$289","v":18.293797391037042},{"$f":"AI123*PARAMETRES!$L$294+AJ123*PARAMETRES!$L$295+AK123*PARAMETRES!$L$296","v":55.473881691281498},{"$f":"IF(SUM(AL123:AP123)>0,AL123*PARAMETRES!$L$300+AM123*PARAMETRES!$L$301+(AQ123*PARAMETRES!$L$299+AR123*PARAMETRES!$L$298)*(AL123+AM123)/SUM(AL123:AP123),0)\n+IF(SUM(N123:Q123)>0,N123*PARAMETRES!$L$300+O123*PARAMETRES!$L$301+(R123*PARAMETRES!$L$299+S123*PARAMETRES!$L$298)*(N123+O123)/SUM(N123:Q123),0)","v":25.773772926221572},{"$f":"IF(SUM(AL123:AP123)>0,AN123*PARAMETRES!$L$302+AO123*PARAMETRES!$L$303+AP123*PARAMETRES!$L$304+(AQ123*PARAMETRES!$L$299+AR123*PARAMETRES!$L$298)*(AN123+AO123+AP123)/SUM(AL123:AP123),0)\n+\nIF(SUM(N123:Q123)>0,P123*PARAMETRES!$L$302+Q123*PARAMETRES!$L$303+(R123*PARAMETRES!$L$299+S123*PARAMETRES!$L$298)*(P123+Q123)/SUM(N123:Q123),0)","v":22.305376569560664},{"$f":"IF(I123+H123>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H123/(I123+H123),0)","v":20.76882223463118},{"$f":"IF(I123+H123>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I123/(I123+H123),0)","v":0.56177334343395435},78.92631561870698,96.634828995313157]
["35_4","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!V$4:V$5003)","v":971.875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!W$4:W$5003)","v":116.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":480.98048939894159},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":194.375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":76.318359375000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2173.5826420772773},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":61.621093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A124)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N124:Q124)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H124/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H124/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H124/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H124/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I124/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I124/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I124/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I124/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I124/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I124/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I124/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J124+T124)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K124+U124)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y124+Z124)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T124>0)*CEILING(2*MAX(T124,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U124>0)*CEILING(2*MAX(U124,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB124+AC124)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE124:AG124)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL124:AP124)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y124*PARAMETRES!$L$282+Z124*PARAMETRES!$L$283+AA124*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB124*PARAMETRES!$L$286+AC124*PARAMETRES!$L$287+AD124*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE124*PARAMETRES!$L$290+AF124*PARAMETRES!$L$291+AG124*PARAMETRES!$L$292+AH124*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI124*PARAMETRES!$L$294+AJ124*PARAMETRES!$L$295+AK124*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL124:AP124)>0,AL124*PARAMETRES!$L$300+AM124*PARAMETRES!$L$301+(AQ124*PARAMETRES!$L$299+AR124*PARAMETRES!$L$298)*(AL124+AM124)/SUM(AL124:AP124),0)\n+IF(SUM(N124:Q124)>0,N124*PARAMETRES!$L$300+O124*PARAMETRES!$L$301+(R124*PARAMETRES!$L$299+S124*PARAMETRES!$L$298)*(N124+O124)/SUM(N124:Q124),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL124:AP124)>0,AN124*PARAMETRES!$L$302+AO124*PARAMETRES!$L$303+AP124*PARAMETRES!$L$304+(AQ124*PARAMETRES!$L$299+AR124*PARAMETRES!$L$298)*(AN124+AO124+AP124)/SUM(AL124:AP124),0)\n+\nIF(SUM(N124:Q124)>0,P124*PARAMETRES!$L$302+Q124*PARAMETRES!$L$303+(R124*PARAMETRES!$L$299+S124*PARAMETRES!$L$298)*(P124+Q124)/SUM(N124:Q124),0)","v":4.7664674069094453},{"$f":"IF(I124+H124>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H124/(I124+H124),0)","v":20.742544203243678},{"$f":"IF(I124+H124>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I124/(I124+H124),0)","v":0.58805137482145708},61.346693957072176,24.555140575562927]
["36_1","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!V$4:V$5003)","v":51.85546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!W$4:W$5003)","v":6.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":46.044517523301408},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":10.37109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":4.7851562500000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":119.27889252330141},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":2.3925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A125)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N125:Q125)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H125/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H125/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H125/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H125/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I125/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I125/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I125/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I125/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I125/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I125/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I125/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J125+T125)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K125+U125)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y125+Z125)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T125>0)*CEILING(2*MAX(T125,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U125>0)*CEILING(2*MAX(U125,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB125+AC125)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE125:AG125)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL125:AP125)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y125*PARAMETRES!$L$282+Z125*PARAMETRES!$L$283+AA125*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB125*PARAMETRES!$L$286+AC125*PARAMETRES!$L$287+AD125*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE125*PARAMETRES!$L$290+AF125*PARAMETRES!$L$291+AG125*PARAMETRES!$L$292+AH125*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI125*PARAMETRES!$L$294+AJ125*PARAMETRES!$L$295+AK125*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL125:AP125)>0,AL125*PARAMETRES!$L$300+AM125*PARAMETRES!$L$301+(AQ125*PARAMETRES!$L$299+AR125*PARAMETRES!$L$298)*(AL125+AM125)/SUM(AL125:AP125),0)\n+IF(SUM(N125:Q125)>0,N125*PARAMETRES!$L$300+O125*PARAMETRES!$L$301+(R125*PARAMETRES!$L$299+S125*PARAMETRES!$L$298)*(N125+O125)/SUM(N125:Q125),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL125:AP125)>0,AN125*PARAMETRES!$L$302+AO125*PARAMETRES!$L$303+AP125*PARAMETRES!$L$304+(AQ125*PARAMETRES!$L$299+AR125*PARAMETRES!$L$298)*(AN125+AO125+AP125)/SUM(AL125:AP125),0)\n+\nIF(SUM(N125:Q125)>0,P125*PARAMETRES!$L$302+Q125*PARAMETRES!$L$303+(R125*PARAMETRES!$L$299+S125*PARAMETRES!$L$298)*(P125+Q125)/SUM(N125:Q125),0)","v":1.726980944532408},{"$f":"IF(I125+H125>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H125/(I125+H125),0)","v":20.911145430044648},{"$f":"IF(I125+H125>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I125/(I125+H125),0)","v":0.41945014802048713},49.437601031548837,9.2210401556101367]
["36_2","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!V$4:V$5003)","v":626.5625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!W$4:W$5003)","v":75.1875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":395.50190915607442},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":125.3125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":47.265625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1337.2819777224058},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":41.552734375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A126)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,3,0,{"$f":"CEILING(SUM(N126:Q126)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H126/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H126/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H126/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H126/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I126/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I126/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I126/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I126/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I126/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I126/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I126/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J126+T126)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K126+U126)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y126+Z126)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T126>0)*CEILING(2*MAX(T126,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U126>0)*CEILING(2*MAX(U126,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB126+AC126)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE126:AG126)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL126:AP126)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y126*PARAMETRES!$L$282+Z126*PARAMETRES!$L$283+AA126*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB126*PARAMETRES!$L$286+AC126*PARAMETRES!$L$287+AD126*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE126*PARAMETRES!$L$290+AF126*PARAMETRES!$L$291+AG126*PARAMETRES!$L$292+AH126*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI126*PARAMETRES!$L$294+AJ126*PARAMETRES!$L$295+AK126*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL126:AP126)>0,AL126*PARAMETRES!$L$300+AM126*PARAMETRES!$L$301+(AQ126*PARAMETRES!$L$299+AR126*PARAMETRES!$L$298)*(AL126+AM126)/SUM(AL126:AP126),0)\n+IF(SUM(N126:Q126)>0,N126*PARAMETRES!$L$300+O126*PARAMETRES!$L$301+(R126*PARAMETRES!$L$299+S126*PARAMETRES!$L$298)*(N126+O126)/SUM(N126:Q126),0)","v":6.2171314003166689},{"$f":"IF(SUM(AL126:AP126)>0,AN126*PARAMETRES!$L$302+AO126*PARAMETRES!$L$303+AP126*PARAMETRES!$L$304+(AQ126*PARAMETRES!$L$299+AR126*PARAMETRES!$L$298)*(AN126+AO126+AP126)/SUM(AL126:AP126),0)\n+\nIF(SUM(N126:Q126)>0,P126*PARAMETRES!$L$302+Q126*PARAMETRES!$L$303+(R126*PARAMETRES!$L$299+S126*PARAMETRES!$L$298)*(P126+Q126)/SUM(N126:Q126),0)","v":2.0723771334388896},{"$f":"IF(I126+H126>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H126/(I126+H126),0)","v":20.687774096752388},{"$f":"IF(I126+H126>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I126/(I126+H126),0)","v":0.64282148131274763},59.28862595492329,13.831811921400474]
["36_3","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!V$4:V$5003)","v":81.73828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!W$4:W$5003)","v":9.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":72.181413380423592},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":16.34765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":187.25367900542358},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":4.052734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A127)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N127:Q127)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H127/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H127/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H127/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H127/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I127/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I127/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I127/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I127/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I127/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I127/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I127/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J127+T127)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K127+U127)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y127+Z127)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T127>0)*CEILING(2*MAX(T127,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U127>0)*CEILING(2*MAX(U127,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB127+AC127)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE127:AG127)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL127:AP127)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y127*PARAMETRES!$L$282+Z127*PARAMETRES!$L$283+AA127*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB127*PARAMETRES!$L$286+AC127*PARAMETRES!$L$287+AD127*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE127*PARAMETRES!$L$290+AF127*PARAMETRES!$L$291+AG127*PARAMETRES!$L$292+AH127*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI127*PARAMETRES!$L$294+AJ127*PARAMETRES!$L$295+AK127*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL127:AP127)>0,AL127*PARAMETRES!$L$300+AM127*PARAMETRES!$L$301+(AQ127*PARAMETRES!$L$299+AR127*PARAMETRES!$L$298)*(AL127+AM127)/SUM(AL127:AP127),0)\n+IF(SUM(N127:Q127)>0,N127*PARAMETRES!$L$300+O127*PARAMETRES!$L$301+(R127*PARAMETRES!$L$299+S127*PARAMETRES!$L$298)*(N127+O127)/SUM(N127:Q127),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL127:AP127)>0,AN127*PARAMETRES!$L$302+AO127*PARAMETRES!$L$303+AP127*PARAMETRES!$L$304+(AQ127*PARAMETRES!$L$299+AR127*PARAMETRES!$L$298)*(AN127+AO127+AP127)/SUM(AL127:AP127),0)\n+\nIF(SUM(N127:Q127)>0,P127*PARAMETRES!$L$302+Q127*PARAMETRES!$L$303+(R127*PARAMETRES!$L$299+S127*PARAMETRES!$L$298)*(P127+Q127)/SUM(N127:Q127),0)","v":1.726980944532408},{"$f":"IF(I127+H127>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H127/(I127+H127),0)","v":20.878717167870168},{"$f":"IF(I127+H127>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I127/(I127+H127),0)","v":0.45187841019497016},49.40517276937436,9.2534684177846191]
["36_4","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!V$4:V$5003)","v":130.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!W$4:W$5003)","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":26.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":296.04749298915385},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.6425781250000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A128)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N128:Q128)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H128/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H128/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H128/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H128/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I128/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I128/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I128/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I128/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I128/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I128/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I128/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J128+T128)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K128+U128)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y128+Z128)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T128>0)*CEILING(2*MAX(T128,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U128>0)*CEILING(2*MAX(U128,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB128+AC128)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE128:AG128)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL128:AP128)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y128*PARAMETRES!$L$282+Z128*PARAMETRES!$L$283+AA128*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB128*PARAMETRES!$L$286+AC128*PARAMETRES!$L$287+AD128*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE128*PARAMETRES!$L$290+AF128*PARAMETRES!$L$291+AG128*PARAMETRES!$L$292+AH128*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI128*PARAMETRES!$L$294+AJ128*PARAMETRES!$L$295+AK128*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL128:AP128)>0,AL128*PARAMETRES!$L$300+AM128*PARAMETRES!$L$301+(AQ128*PARAMETRES!$L$299+AR128*PARAMETRES!$L$298)*(AL128+AM128)/SUM(AL128:AP128),0)\n+IF(SUM(N128:Q128)>0,N128*PARAMETRES!$L$300+O128*PARAMETRES!$L$301+(R128*PARAMETRES!$L$299+S128*PARAMETRES!$L$298)*(N128+O128)/SUM(N128:Q128),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL128:AP128)>0,AN128*PARAMETRES!$L$302+AO128*PARAMETRES!$L$303+AP128*PARAMETRES!$L$304+(AQ128*PARAMETRES!$L$299+AR128*PARAMETRES!$L$298)*(AN128+AO128+AP128)/SUM(AL128:AP128),0)\n+\nIF(SUM(N128:Q128)>0,P128*PARAMETRES!$L$302+Q128*PARAMETRES!$L$303+(R128*PARAMETRES!$L$299+S128*PARAMETRES!$L$298)*(P128+Q128)/SUM(N128:Q128),0)","v":1.726980944532408},{"$f":"IF(I128+H128>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H128/(I128+H128),0)","v":20.725550136111305},{"$f":"IF(I128+H128>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I128/(I128+H128),0)","v":0.60504544195383136},49.252005737615491,9.4066354495434794]
["37_1","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!V$4:V$5003)","v":226.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!W$4:W$5003)","v":27.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":188.91826521150836},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":45.2734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":20.068359375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":519.16902610024044},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.230468750000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A129)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N129:Q129)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H129/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H129/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H129/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H129/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I129/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I129/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I129/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I129/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I129/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I129/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I129/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J129+T129)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K129+U129)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y129+Z129)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T129>0)*CEILING(2*MAX(T129,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U129>0)*CEILING(2*MAX(U129,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB129+AC129)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE129:AG129)/PARAMETRES!$E$168,1)","v":1},4,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL129:AP129)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y129*PARAMETRES!$L$282+Z129*PARAMETRES!$L$283+AA129*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB129*PARAMETRES!$L$286+AC129*PARAMETRES!$L$287+AD129*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE129*PARAMETRES!$L$290+AF129*PARAMETRES!$L$291+AG129*PARAMETRES!$L$292+AH129*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI129*PARAMETRES!$L$294+AJ129*PARAMETRES!$L$295+AK129*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL129:AP129)>0,AL129*PARAMETRES!$L$300+AM129*PARAMETRES!$L$301+(AQ129*PARAMETRES!$L$299+AR129*PARAMETRES!$L$298)*(AL129+AM129)/SUM(AL129:AP129),0)\n+IF(SUM(N129:Q129)>0,N129*PARAMETRES!$L$300+O129*PARAMETRES!$L$301+(R129*PARAMETRES!$L$299+S129*PARAMETRES!$L$298)*(N129+O129)/SUM(N129:Q129),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL129:AP129)>0,AN129*PARAMETRES!$L$302+AO129*PARAMETRES!$L$303+AP129*PARAMETRES!$L$304+(AQ129*PARAMETRES!$L$299+AR129*PARAMETRES!$L$298)*(AN129+AO129+AP129)/SUM(AL129:AP129),0)\n+\nIF(SUM(N129:Q129)>0,P129*PARAMETRES!$L$302+Q129*PARAMETRES!$L$303+(R129*PARAMETRES!$L$299+S129*PARAMETRES!$L$298)*(P129+Q129)/SUM(N129:Q129),0)","v":2.5559317979079639},{"$f":"IF(I129+H129>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H129/(I129+H129),0)","v":20.87894999886641},{"$f":"IF(I129+H129>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I129/(I129+H129),0)","v":0.45164557919872639},50.234356453746159,16.145192805551321]
["37_2","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2856.34765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!W$4:W$5003)","v":342.76171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":609.91208654840659},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":571.26953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":216.84570312500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6281.4975774368495},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":184.66796875000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A130)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},19,0,17,0,{"$f":"CEILING(SUM(N130:Q130)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H130/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H130/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H130/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H130/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I130/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I130/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I130/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I130/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I130/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I130/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I130/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J130+T130)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K130+U130)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y130+Z130)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T130>0)*CEILING(2*MAX(T130,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U130>0)*CEILING(2*MAX(U130,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB130+AC130)/PARAMETRES!$E$164,1)","v":1},17,1,0,{"$f":"CEILING(SUM(AE130:AG130)/PARAMETRES!$E$168,1)","v":1},17,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL130:AP130)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y130*PARAMETRES!$L$282+Z130*PARAMETRES!$L$283+AA130*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB130*PARAMETRES!$L$286+AC130*PARAMETRES!$L$287+AD130*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE130*PARAMETRES!$L$290+AF130*PARAMETRES!$L$291+AG130*PARAMETRES!$L$292+AH130*PARAMETRES!$L$289","v":12.452536898488987},{"$f":"AI130*PARAMETRES!$L$294+AJ130*PARAMETRES!$L$295+AK130*PARAMETRES!$L$296","v":31.000110356892602},{"$f":"IF(SUM(AL130:AP130)>0,AL130*PARAMETRES!$L$300+AM130*PARAMETRES!$L$301+(AQ130*PARAMETRES!$L$299+AR130*PARAMETRES!$L$298)*(AL130+AM130)/SUM(AL130:AP130),0)\n+IF(SUM(N130:Q130)>0,N130*PARAMETRES!$L$300+O130*PARAMETRES!$L$301+(R130*PARAMETRES!$L$299+S130*PARAMETRES!$L$298)*(N130+O130)/SUM(N130:Q130),0)","v":15.654122828328205},{"$f":"IF(SUM(AL130:AP130)>0,AN130*PARAMETRES!$L$302+AO130*PARAMETRES!$L$303+AP130*PARAMETRES!$L$304+(AQ130*PARAMETRES!$L$299+AR130*PARAMETRES!$L$298)*(AN130+AO130+AP130)/SUM(AL130:AP130),0)\n+\nIF(SUM(N130:Q130)>0,P130*PARAMETRES!$L$302+Q130*PARAMETRES!$L$303+(R130*PARAMETRES!$L$299+S130*PARAMETRES!$L$298)*(P130+Q130)/SUM(N130:Q130),0)","v":12.806523137565877},{"$f":"IF(I130+H130>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H130/(I130+H130),0)","v":20.721412635022187},{"$f":"IF(I130+H130>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I130/(I130+H130),0)","v":0.60918294304294873},68.759255921204627,56.868353335990413]
["37_3","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!V$4:V$5003)","v":166.2109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!W$4:W$5003)","v":19.9453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":142.78430926310855},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":33.2421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":14.160156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":379.71645592566392},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A131)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N131:Q131)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H131/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H131/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H131/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H131/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I131/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I131/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I131/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I131/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I131/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I131/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I131/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J131+T131)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K131+U131)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y131+Z131)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T131>0)*CEILING(2*MAX(T131,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U131>0)*CEILING(2*MAX(U131,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB131+AC131)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE131:AG131)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL131:AP131)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y131*PARAMETRES!$L$282+Z131*PARAMETRES!$L$283+AA131*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB131*PARAMETRES!$L$286+AC131*PARAMETRES!$L$287+AD131*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE131*PARAMETRES!$L$290+AF131*PARAMETRES!$L$291+AG131*PARAMETRES!$L$292+AH131*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI131*PARAMETRES!$L$294+AJ131*PARAMETRES!$L$295+AK131*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL131:AP131)>0,AL131*PARAMETRES!$L$300+AM131*PARAMETRES!$L$301+(AQ131*PARAMETRES!$L$299+AR131*PARAMETRES!$L$298)*(AL131+AM131)/SUM(AL131:AP131),0)\n+IF(SUM(N131:Q131)>0,N131*PARAMETRES!$L$300+O131*PARAMETRES!$L$301+(R131*PARAMETRES!$L$299+S131*PARAMETRES!$L$298)*(N131+O131)/SUM(N131:Q131),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL131:AP131)>0,AN131*PARAMETRES!$L$302+AO131*PARAMETRES!$L$303+AP131*PARAMETRES!$L$304+(AQ131*PARAMETRES!$L$299+AR131*PARAMETRES!$L$298)*(AN131+AO131+AP131)/SUM(AL131:AP131),0)\n+\nIF(SUM(N131:Q131)>0,P131*PARAMETRES!$L$302+Q131*PARAMETRES!$L$303+(R131*PARAMETRES!$L$299+S131*PARAMETRES!$L$298)*(P131+Q131)/SUM(N131:Q131),0)","v":2.0032978956575933},{"$f":"IF(I131+H131>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H131/(I131+H131),0)","v":20.806199472030563},{"$f":"IF(I131+H131>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I131/(I131+H131),0)","v":0.52439610603457509},49.608972024659934,11.623305186545208]
["38_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!V$4:V$5003)","v":5121.875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!W$4:W$5003)","v":614.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":642.23106078167814},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1024.375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":395.068359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":11242.135632704176},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":326.513671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":37},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":33},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A132)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},37,0,33,0,{"$f":"CEILING(SUM(N132:Q132)/PARAMETRES!$E$149,1)","v":9},1,{"$f":"IF(H132/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H132/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H132/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H132/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I132/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I132/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I132/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I132/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I132/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I132/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I132/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J132+T132)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K132+U132)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y132+Z132)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T132>0)*CEILING(2*MAX(T132,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U132>0)*CEILING(2*MAX(U132,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB132+AC132)/PARAMETRES!$E$164,1)","v":1},{"$f":"L132+V132","v":33},{"$f":"M132+W132","v":2},{"$f":"X132","v":0},{"$f":"CEILING(SUM(AE132:AG132)/PARAMETRES!$E$168,1)","v":1},{"$f":"AE132","v":33},{"$f":"AF132","v":2},{"$f":"AG132","v":0},{"$f":"T132","v":0},{"$f":"U132","v":2},{"$f":"V132","v":0},{"$f":"W132","v":2},{"$f":"X132","v":0},{"$f":"(CEILING(SUM(AL132:AP132)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y132*PARAMETRES!$L$282+Z132*PARAMETRES!$L$283+AA132*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB132*PARAMETRES!$L$286+AC132*PARAMETRES!$L$287+AD132*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE132*PARAMETRES!$L$290+AF132*PARAMETRES!$L$291+AG132*PARAMETRES!$L$292+AH132*PARAMETRES!$L$289","v":19.462049489546658},{"$f":"AI132*PARAMETRES!$L$294+AJ132*PARAMETRES!$L$295+AK132*PARAMETRES!$L$296","v":60.368635958159274},{"$f":"IF(SUM(AL132:AP132)>0,AL132*PARAMETRES!$L$300+AM132*PARAMETRES!$L$301+(AQ132*PARAMETRES!$L$299+AR132*PARAMETRES!$L$298)*(AL132+AM132)/SUM(AL132:AP132),0)\n+IF(SUM(N132:Q132)>0,N132*PARAMETRES!$L$300+O132*PARAMETRES!$L$301+(R132*PARAMETRES!$L$299+S132*PARAMETRES!$L$298)*(N132+O132)/SUM(N132:Q132),0)","v":25.997477715863855},{"$f":"IF(SUM(AL132:AP132)>0,AN132*PARAMETRES!$L$302+AO132*PARAMETRES!$L$303+AP132*PARAMETRES!$L$304+(AQ132*PARAMETRES!$L$299+AR132*PARAMETRES!$L$298)*(AN132+AO132+AP132)/SUM(AL132:AP132),0)\n+\nIF(SUM(N132:Q132)>0,P132*PARAMETRES!$L$302+Q132*PARAMETRES!$L$303+(R132*PARAMETRES!$L$299+S132*PARAMETRES!$L$298)*(P132+Q132)/SUM(N132:Q132),0)","v":23.4632565355443},{"$f":"IF(I132+H132>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H132/(I132+H132),0)","v":20.728560638453139},{"$f":"IF(I132+H132>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I132/(I132+H132),0)","v":0.60203493961199617},79.109758812171236,103.89597692286223]
["38_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1491.69921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!W$4:W$5003)","v":179.00390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":545.92601804990352},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":298.33984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":121.04492187500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3363.1054002714509},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":88.867187500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A133)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},{"$f":"J133","v":14},{"$f":"K133","v":0},{"$f":"L133","v":14},{"$f":"M133","v":0},{"$f":"CEILING(SUM(N133:Q133)/PARAMETRES!$E$149,1)","v":4},{"$f":"(SUM(N133:Q133)>0)*1","v":1},{"$f":"IF(H133/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H133/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H133/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H133/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I133/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I133/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I133/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I133/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I133/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I133/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I133/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J133+T133)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K133+U133)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y133+Z133)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T133>0)*CEILING(2*MAX(T133,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U133>0)*CEILING(2*MAX(U133,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB133+AC133)/PARAMETRES!$E$164,1)","v":1},14,0,0,{"$f":"CEILING(SUM(AE133:AG133)/PARAMETRES!$E$168,1)","v":1},14,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL133:AP133)/PARAMETRES!$E$171,1))","v":1},{"$f":"(SUM(AL133:AP133)>0)*1","v":1},{"$f":"Y133*PARAMETRES!$L$282+Z133*PARAMETRES!$L$283+AA133*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB133*PARAMETRES!$L$286+AC133*PARAMETRES!$L$287+AD133*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE133*PARAMETRES!$L$290+AF133*PARAMETRES!$L$291+AG133*PARAMETRES!$L$292+AH133*PARAMETRES!$L$289","v":10.505450067639632},{"$f":"AI133*PARAMETRES!$L$294+AJ133*PARAMETRES!$L$295+AK133*PARAMETRES!$L$296","v":22.84218657876297},{"$f":"IF(SUM(AL133:AP133)>0,AL133*PARAMETRES!$L$300+AM133*PARAMETRES!$L$301+(AQ133*PARAMETRES!$L$299+AR133*PARAMETRES!$L$298)*(AL133+AM133)/SUM(AL133:AP133),0)\n+IF(SUM(N133:Q133)>0,N133*PARAMETRES!$L$300+O133*PARAMETRES!$L$301+(R133*PARAMETRES!$L$299+S133*PARAMETRES!$L$298)*(N133+O133)/SUM(N133:Q133),0)","v":12.917817465102411},{"$f":"IF(SUM(AL133:AP133)>0,AN133*PARAMETRES!$L$302+AO133*PARAMETRES!$L$303+AP133*PARAMETRES!$L$304+(AQ133*PARAMETRES!$L$299+AR133*PARAMETRES!$L$298)*(AN133+AO133+AP133)/SUM(AL133:AP133),0)\n+\nIF(SUM(N133:Q133)>0,P133*PARAMETRES!$L$302+Q133*PARAMETRES!$L$303+(R133*PARAMETRES!$L$299+S133*PARAMETRES!$L$298)*(P133+Q133)/SUM(N133:Q133),0)","v":9.4638555760375951},{"$f":"IF(I133+H133>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H133/(I133+H133),0)","v":20.781463165068093},{"$f":"IF(I133+H133>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I133/(I133+H133),0)","v":0.54913241299704363},{"$f":"AS133+AT133+AW133+AY133","v":66.083001088024744},{"$f":"AU133+AV133+AX133+AZ133","v":43.360624635437247}]
["38_3","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1142.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!W$4:W$5003)","v":137.12109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":507.85172948258946},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":228.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":90.332031250000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2556.7311866735781},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":69.726562500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A134)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N134:Q134)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H134/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H134/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H134/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H134/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I134/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I134/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I134/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I134/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I134/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I134/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I134/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J134+T134)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K134+U134)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y134+Z134)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T134>0)*CEILING(2*MAX(T134,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U134>0)*CEILING(2*MAX(U134,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB134+AC134)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE134:AG134)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL134:AP134)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y134*PARAMETRES!$L$282+Z134*PARAMETRES!$L$283+AA134*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB134*PARAMETRES!$L$286+AC134*PARAMETRES!$L$287+AD134*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE134*PARAMETRES!$L$290+AF134*PARAMETRES!$L$291+AG134*PARAMETRES!$L$292+AH134*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI134*PARAMETRES!$L$294+AJ134*PARAMETRES!$L$295+AK134*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL134:AP134)>0,AL134*PARAMETRES!$L$300+AM134*PARAMETRES!$L$301+(AQ134*PARAMETRES!$L$299+AR134*PARAMETRES!$L$298)*(AL134+AM134)/SUM(AL134:AP134),0)\n+IF(SUM(N134:Q134)>0,N134*PARAMETRES!$L$300+O134*PARAMETRES!$L$301+(R134*PARAMETRES!$L$299+S134*PARAMETRES!$L$298)*(N134+O134)/SUM(N134:Q134),0)","v":10.430964904975744},{"$f":"IF(SUM(AL134:AP134)>0,AN134*PARAMETRES!$L$302+AO134*PARAMETRES!$L$303+AP134*PARAMETRES!$L$304+(AQ134*PARAMETRES!$L$299+AR134*PARAMETRES!$L$298)*(AN134+AO134+AP134)/SUM(AL134:AP134),0)\n+\nIF(SUM(N134:Q134)>0,P134*PARAMETRES!$L$302+Q134*PARAMETRES!$L$303+(R134*PARAMETRES!$L$299+S134*PARAMETRES!$L$298)*(P134+Q134)/SUM(N134:Q134),0)","v":6.9770030159109275},{"$f":"IF(I134+H134>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H134/(I134+H134),0)","v":20.764316106710925},{"$f":"IF(I134+H134>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I134/(I134+H134),0)","v":0.5662794713542102},63.579001469540913,32.806910646484553]
["39_1","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!V$4:V$5003)","v":367.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!W$4:W$5003)","v":44.12109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":280.87915643477686},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":73.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":27.587890625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":813.92252959014058},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A135)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N135:Q135)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H135/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H135/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H135/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H135/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I135/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I135/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I135/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I135/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I135/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I135/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I135/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J135+T135)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K135+U135)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y135+Z135)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T135>0)*CEILING(2*MAX(T135,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U135>0)*CEILING(2*MAX(U135,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB135+AC135)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE135:AG135)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL135:AP135)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y135*PARAMETRES!$L$282+Z135*PARAMETRES!$L$283+AA135*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB135*PARAMETRES!$L$286+AC135*PARAMETRES!$L$287+AD135*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE135*PARAMETRES!$L$290+AF135*PARAMETRES!$L$291+AG135*PARAMETRES!$L$292+AH135*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI135*PARAMETRES!$L$294+AJ135*PARAMETRES!$L$295+AK135*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL135:AP135)>0,AL135*PARAMETRES!$L$300+AM135*PARAMETRES!$L$301+(AQ135*PARAMETRES!$L$299+AR135*PARAMETRES!$L$298)*(AL135+AM135)/SUM(AL135:AP135),0)\n+IF(SUM(N135:Q135)>0,N135*PARAMETRES!$L$300+O135*PARAMETRES!$L$301+(R135*PARAMETRES!$L$299+S135*PARAMETRES!$L$298)*(N135+O135)/SUM(N135:Q135),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL135:AP135)>0,AN135*PARAMETRES!$L$302+AO135*PARAMETRES!$L$303+AP135*PARAMETRES!$L$304+(AQ135*PARAMETRES!$L$299+AR135*PARAMETRES!$L$298)*(AN135+AO135+AP135)/SUM(AL135:AP135),0)\n+\nIF(SUM(N135:Q135)>0,P135*PARAMETRES!$L$302+Q135*PARAMETRES!$L$303+(R135*PARAMETRES!$L$299+S135*PARAMETRES!$L$298)*(P135+Q135)/SUM(N135:Q135),0)","v":2.0032978956575933},{"$f":"IF(I135+H135>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H135/(I135+H135),0)","v":20.726305934516795},{"$f":"IF(I135+H135>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I135/(I135+H135),0)","v":0.60428964354834136},49.805395438271354,11.703198724058975]
["39_2","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!V$4:V$5003)","v":617.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!W$4:W$5003)","v":74.12109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":392.48262995181028},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":123.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":49.121093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1382.3474712651744},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":37.890625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A136)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N136:Q136)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H136/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H136/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H136/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H136/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I136/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I136/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I136/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I136/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I136/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I136/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I136/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J136+T136)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K136+U136)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y136+Z136)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T136>0)*CEILING(2*MAX(T136,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U136>0)*CEILING(2*MAX(U136,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB136+AC136)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE136:AG136)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL136:AP136)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y136*PARAMETRES!$L$282+Z136*PARAMETRES!$L$283+AA136*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB136*PARAMETRES!$L$286+AC136*PARAMETRES!$L$287+AD136*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE136*PARAMETRES!$L$290+AF136*PARAMETRES!$L$291+AG136*PARAMETRES!$L$292+AH136*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI136*PARAMETRES!$L$294+AJ136*PARAMETRES!$L$295+AK136*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL136:AP136)>0,AL136*PARAMETRES!$L$300+AM136*PARAMETRES!$L$301+(AQ136*PARAMETRES!$L$299+AR136*PARAMETRES!$L$298)*(AL136+AM136)/SUM(AL136:AP136),0)\n+IF(SUM(N136:Q136)>0,N136*PARAMETRES!$L$300+O136*PARAMETRES!$L$301+(R136*PARAMETRES!$L$299+S136*PARAMETRES!$L$298)*(N136+O136)/SUM(N136:Q136),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL136:AP136)>0,AN136*PARAMETRES!$L$302+AO136*PARAMETRES!$L$303+AP136*PARAMETRES!$L$304+(AQ136*PARAMETRES!$L$299+AR136*PARAMETRES!$L$298)*(AN136+AO136+AP136)/SUM(AL136:AP136),0)\n+\nIF(SUM(N136:Q136)>0,P136*PARAMETRES!$L$302+Q136*PARAMETRES!$L$303+(R136*PARAMETRES!$L$299+S136*PARAMETRES!$L$298)*(P136+Q136)/SUM(N136:Q136),0)","v":4.4901504557842609},{"$f":"IF(I136+H136>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H136/(I136+H136),0)","v":20.761515224425462},{"$f":"IF(I136+H136>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I136/(I136+H136),0)","v":0.56908035363967524},61.089348027128779,22.238850481460158]
["39_3","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!V$4:V$5003)","v":209.66796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!W$4:W$5003)","v":25.16015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":176.509113139975},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":41.93359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.408203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":480.33589877216031},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":10.498046875000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A137)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N137:Q137)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H137/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H137/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H137/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H137/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I137/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I137/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I137/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I137/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I137/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I137/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I137/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J137+T137)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K137+U137)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y137+Z137)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T137>0)*CEILING(2*MAX(T137,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U137>0)*CEILING(2*MAX(U137,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB137+AC137)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE137:AG137)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL137:AP137)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y137*PARAMETRES!$L$282+Z137*PARAMETRES!$L$283+AA137*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB137*PARAMETRES!$L$286+AC137*PARAMETRES!$L$287+AD137*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE137*PARAMETRES!$L$290+AF137*PARAMETRES!$L$291+AG137*PARAMETRES!$L$292+AH137*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI137*PARAMETRES!$L$294+AJ137*PARAMETRES!$L$295+AK137*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL137:AP137)>0,AL137*PARAMETRES!$L$300+AM137*PARAMETRES!$L$301+(AQ137*PARAMETRES!$L$299+AR137*PARAMETRES!$L$298)*(AL137+AM137)/SUM(AL137:AP137),0)\n+IF(SUM(N137:Q137)>0,N137*PARAMETRES!$L$300+O137*PARAMETRES!$L$301+(R137*PARAMETRES!$L$299+S137*PARAMETRES!$L$298)*(N137+O137)/SUM(N137:Q137),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL137:AP137)>0,AN137*PARAMETRES!$L$302+AO137*PARAMETRES!$L$303+AP137*PARAMETRES!$L$304+(AQ137*PARAMETRES!$L$299+AR137*PARAMETRES!$L$298)*(AN137+AO137+AP137)/SUM(AL137:AP137),0)\n+\nIF(SUM(N137:Q137)>0,P137*PARAMETRES!$L$302+Q137*PARAMETRES!$L$303+(R137*PARAMETRES!$L$299+S137*PARAMETRES!$L$298)*(P137+Q137)/SUM(N137:Q137),0)","v":2.2796148467827786},{"$f":"IF(I137+H137>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H137/(I137+H137),0)","v":20.87437286927317},{"$f":"IF(I137+H137>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I137/(I137+H137),0)","v":0.45622270879196491},49.953462373027733,13.852450862223579]
["40_1","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!V$4:V$5003)","v":919.140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!W$4:W$5003)","v":110.296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":471.08054847106951},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":183.828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":76.904296875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2081.4609783957198},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":51.904296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A138)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N138:Q138)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H138/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H138/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H138/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H138/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I138/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I138/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I138/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I138/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I138/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I138/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I138/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J138+T138)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K138+U138)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y138+Z138)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T138>0)*CEILING(2*MAX(T138,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U138>0)*CEILING(2*MAX(U138,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB138+AC138)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE138:AG138)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL138:AP138)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y138*PARAMETRES!$L$282+Z138*PARAMETRES!$L$283+AA138*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB138*PARAMETRES!$L$286+AC138*PARAMETRES!$L$287+AD138*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE138*PARAMETRES!$L$290+AF138*PARAMETRES!$L$291+AG138*PARAMETRES!$L$292+AH138*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI138*PARAMETRES!$L$294+AJ138*PARAMETRES!$L$295+AK138*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL138:AP138)>0,AL138*PARAMETRES!$L$300+AM138*PARAMETRES!$L$301+(AQ138*PARAMETRES!$L$299+AR138*PARAMETRES!$L$298)*(AL138+AM138)/SUM(AL138:AP138),0)\n+IF(SUM(N138:Q138)>0,N138*PARAMETRES!$L$300+O138*PARAMETRES!$L$301+(R138*PARAMETRES!$L$299+S138*PARAMETRES!$L$298)*(N138+O138)/SUM(N138:Q138),0)","v":10.430964904975744},{"$f":"IF(SUM(AL138:AP138)>0,AN138*PARAMETRES!$L$302+AO138*PARAMETRES!$L$303+AP138*PARAMETRES!$L$304+(AQ138*PARAMETRES!$L$299+AR138*PARAMETRES!$L$298)*(AN138+AO138+AP138)/SUM(AL138:AP138),0)\n+\nIF(SUM(N138:Q138)>0,P138*PARAMETRES!$L$302+Q138*PARAMETRES!$L$303+(R138*PARAMETRES!$L$299+S138*PARAMETRES!$L$298)*(P138+Q138)/SUM(N138:Q138),0)","v":6.9770030159109275},{"$f":"IF(I138+H138>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H138/(I138+H138),0)","v":20.811626989685934},{"$f":"IF(I138+H138>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I138/(I138+H138),0)","v":0.51896858837920279},63.626312352515917,32.759599763509549]
["40_2","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!V$4:V$5003)","v":815.234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!W$4:W$5003)","v":97.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":448.74644220270159},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":163.046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":66.406250000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1821.1393924304671},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":48.925781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A139)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N139:Q139)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H139/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H139/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H139/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H139/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I139/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I139/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I139/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I139/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I139/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I139/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I139/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J139+T139)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K139+U139)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y139+Z139)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T139>0)*CEILING(2*MAX(T139,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U139>0)*CEILING(2*MAX(U139,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB139+AC139)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE139:AG139)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL139:AP139)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y139*PARAMETRES!$L$282+Z139*PARAMETRES!$L$283+AA139*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB139*PARAMETRES!$L$286+AC139*PARAMETRES!$L$287+AD139*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE139*PARAMETRES!$L$290+AF139*PARAMETRES!$L$291+AG139*PARAMETRES!$L$292+AH139*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI139*PARAMETRES!$L$294+AJ139*PARAMETRES!$L$295+AK139*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL139:AP139)>0,AL139*PARAMETRES!$L$300+AM139*PARAMETRES!$L$301+(AQ139*PARAMETRES!$L$299+AR139*PARAMETRES!$L$298)*(AL139+AM139)/SUM(AL139:AP139),0)\n+IF(SUM(N139:Q139)>0,N139*PARAMETRES!$L$300+O139*PARAMETRES!$L$301+(R139*PARAMETRES!$L$299+S139*PARAMETRES!$L$298)*(N139+O139)/SUM(N139:Q139),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL139:AP139)>0,AN139*PARAMETRES!$L$302+AO139*PARAMETRES!$L$303+AP139*PARAMETRES!$L$304+(AQ139*PARAMETRES!$L$299+AR139*PARAMETRES!$L$298)*(AN139+AO139+AP139)/SUM(AL139:AP139),0)\n+\nIF(SUM(N139:Q139)>0,P139*PARAMETRES!$L$302+Q139*PARAMETRES!$L$303+(R139*PARAMETRES!$L$299+S139*PARAMETRES!$L$298)*(P139+Q139)/SUM(N139:Q139),0)","v":5.0427843580346305},{"$f":"IF(I139+H139>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H139/(I139+H139),0)","v":20.772531576942278},{"$f":"IF(I139+H139>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I139/(I139+H139),0)","v":0.55806400112285726},61.652998281895961,26.822472274785309]
["41_1","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!V$4:V$5003)","v":452.44140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!W$4:W$5003)","v":54.29296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":325.22495912133252},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":90.48828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":37.890625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1026.4035663865338},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.123046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A140)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N140:Q140)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H140/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H140/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H140/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H140/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I140/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I140/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I140/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I140/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I140/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I140/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I140/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J140+T140)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K140+U140)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y140+Z140)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T140>0)*CEILING(2*MAX(T140,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U140>0)*CEILING(2*MAX(U140,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB140+AC140)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE140:AG140)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL140:AP140)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y140*PARAMETRES!$L$282+Z140*PARAMETRES!$L$283+AA140*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB140*PARAMETRES!$L$286+AC140*PARAMETRES!$L$287+AD140*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE140*PARAMETRES!$L$290+AF140*PARAMETRES!$L$291+AG140*PARAMETRES!$L$292+AH140*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI140*PARAMETRES!$L$294+AJ140*PARAMETRES!$L$295+AK140*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL140:AP140)>0,AL140*PARAMETRES!$L$300+AM140*PARAMETRES!$L$301+(AQ140*PARAMETRES!$L$299+AR140*PARAMETRES!$L$298)*(AL140+AM140)/SUM(AL140:AP140),0)\n+IF(SUM(N140:Q140)>0,N140*PARAMETRES!$L$300+O140*PARAMETRES!$L$301+(R140*PARAMETRES!$L$299+S140*PARAMETRES!$L$298)*(N140+O140)/SUM(N140:Q140),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL140:AP140)>0,AN140*PARAMETRES!$L$302+AO140*PARAMETRES!$L$303+AP140*PARAMETRES!$L$304+(AQ140*PARAMETRES!$L$299+AR140*PARAMETRES!$L$298)*(AN140+AO140+AP140)/SUM(AL140:AP140),0)\n+\nIF(SUM(N140:Q140)>0,P140*PARAMETRES!$L$302+Q140*PARAMETRES!$L$303+(R140*PARAMETRES!$L$299+S140*PARAMETRES!$L$298)*(P140+Q140)/SUM(N140:Q140),0)","v":4.2138335046590756},{"$f":"IF(I140+H140>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H140/(I140+H140),0)","v":20.80118364573331},{"$f":"IF(I140+H140>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I140/(I140+H140),0)","v":0.52941193233182804},52.090808758489352,19.901862987231333]
["41_2","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!V$4:V$5003)","v":280.2734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!W$4:W$5003)","v":33.6328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":226.76949601685649},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":56.0546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":21.337890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":627.70490576938073},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":18.212890625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A141)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N141:Q141)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H141/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H141/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H141/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H141/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I141/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I141/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I141/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I141/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I141/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I141/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I141/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J141+T141)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K141+U141)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y141+Z141)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T141>0)*CEILING(2*MAX(T141,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U141>0)*CEILING(2*MAX(U141,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB141+AC141)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE141:AG141)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL141:AP141)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y141*PARAMETRES!$L$282+Z141*PARAMETRES!$L$283+AA141*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB141*PARAMETRES!$L$286+AC141*PARAMETRES!$L$287+AD141*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE141*PARAMETRES!$L$290+AF141*PARAMETRES!$L$291+AG141*PARAMETRES!$L$292+AH141*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI141*PARAMETRES!$L$294+AJ141*PARAMETRES!$L$295+AK141*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL141:AP141)>0,AL141*PARAMETRES!$L$300+AM141*PARAMETRES!$L$301+(AQ141*PARAMETRES!$L$299+AR141*PARAMETRES!$L$298)*(AL141+AM141)/SUM(AL141:AP141),0)\n+IF(SUM(N141:Q141)>0,N141*PARAMETRES!$L$300+O141*PARAMETRES!$L$301+(R141*PARAMETRES!$L$299+S141*PARAMETRES!$L$298)*(N141+O141)/SUM(N141:Q141),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL141:AP141)>0,AN141*PARAMETRES!$L$302+AO141*PARAMETRES!$L$303+AP141*PARAMETRES!$L$304+(AQ141*PARAMETRES!$L$299+AR141*PARAMETRES!$L$298)*(AN141+AO141+AP141)/SUM(AL141:AP141),0)\n+\nIF(SUM(N141:Q141)>0,P141*PARAMETRES!$L$302+Q141*PARAMETRES!$L$303+(R141*PARAMETRES!$L$299+S141*PARAMETRES!$L$298)*(P141+Q141)/SUM(N141:Q141),0)","v":2.0032978956575933},{"$f":"IF(I141+H141>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H141/(I141+H141),0)","v":20.729138540655679},{"$f":"IF(I141+H141>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I141/(I141+H141),0)","v":0.601457037409457},49.808228044410242,11.70036611792009]
["41_3","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!V$4:V$5003)","v":368.5546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!W$4:W$5003)","v":44.2265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":281.37861969190789},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":73.7109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":31.640625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":840.77763995723706},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":20.605468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A142)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N142:Q142)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H142/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H142/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H142/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H142/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I142/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I142/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I142/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I142/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I142/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I142/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I142/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J142+T142)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K142+U142)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y142+Z142)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T142>0)*CEILING(2*MAX(T142,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U142>0)*CEILING(2*MAX(U142,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB142+AC142)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE142:AG142)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL142:AP142)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y142*PARAMETRES!$L$282+Z142*PARAMETRES!$L$283+AA142*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB142*PARAMETRES!$L$286+AC142*PARAMETRES!$L$287+AD142*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE142*PARAMETRES!$L$290+AF142*PARAMETRES!$L$291+AG142*PARAMETRES!$L$292+AH142*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI142*PARAMETRES!$L$294+AJ142*PARAMETRES!$L$295+AK142*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL142:AP142)>0,AL142*PARAMETRES!$L$300+AM142*PARAMETRES!$L$301+(AQ142*PARAMETRES!$L$299+AR142*PARAMETRES!$L$298)*(AL142+AM142)/SUM(AL142:AP142),0)\n+IF(SUM(N142:Q142)>0,N142*PARAMETRES!$L$300+O142*PARAMETRES!$L$301+(R142*PARAMETRES!$L$299+S142*PARAMETRES!$L$298)*(N142+O142)/SUM(N142:Q142),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL142:AP142)>0,AN142*PARAMETRES!$L$302+AO142*PARAMETRES!$L$303+AP142*PARAMETRES!$L$304+(AQ142*PARAMETRES!$L$299+AR142*PARAMETRES!$L$298)*(AN142+AO142+AP142)/SUM(AL142:AP142),0)\n+\nIF(SUM(N142:Q142)>0,P142*PARAMETRES!$L$302+Q142*PARAMETRES!$L$303+(R142*PARAMETRES!$L$299+S142*PARAMETRES!$L$298)*(P142+Q142)/SUM(N142:Q142),0)","v":4.2138335046590756},{"$f":"IF(I142+H142>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H142/(I142+H142),0)","v":20.820338392662055},{"$f":"IF(I142+H142>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I142/(I142+H142),0)","v":0.51025718540307929},52.109963505418094,19.882708240302584]
["42_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!V$4:V$5003)","v":945.5078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!W$4:W$5003)","v":113.4609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":476.13948539800231},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":189.1015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":77.636718750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2144.660604844149},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":55.566406250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A143)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N143:Q143)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H143/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H143/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H143/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H143/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I143/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I143/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I143/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I143/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I143/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I143/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I143/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J143+T143)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K143+U143)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y143+Z143)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T143>0)*CEILING(2*MAX(T143,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U143>0)*CEILING(2*MAX(U143,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB143+AC143)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE143:AG143)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL143:AP143)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y143*PARAMETRES!$L$282+Z143*PARAMETRES!$L$283+AA143*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB143*PARAMETRES!$L$286+AC143*PARAMETRES!$L$287+AD143*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE143*PARAMETRES!$L$290+AF143*PARAMETRES!$L$291+AG143*PARAMETRES!$L$292+AH143*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI143*PARAMETRES!$L$294+AJ143*PARAMETRES!$L$295+AK143*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL143:AP143)>0,AL143*PARAMETRES!$L$300+AM143*PARAMETRES!$L$301+(AQ143*PARAMETRES!$L$299+AR143*PARAMETRES!$L$298)*(AL143+AM143)/SUM(AL143:AP143),0)\n+IF(SUM(N143:Q143)>0,N143*PARAMETRES!$L$300+O143*PARAMETRES!$L$301+(R143*PARAMETRES!$L$299+S143*PARAMETRES!$L$298)*(N143+O143)/SUM(N143:Q143),0)","v":10.430964904975744},{"$f":"IF(SUM(AL143:AP143)>0,AN143*PARAMETRES!$L$302+AO143*PARAMETRES!$L$303+AP143*PARAMETRES!$L$304+(AQ143*PARAMETRES!$L$299+AR143*PARAMETRES!$L$298)*(AN143+AO143+AP143)/SUM(AL143:AP143),0)\n+\nIF(SUM(N143:Q143)>0,P143*PARAMETRES!$L$302+Q143*PARAMETRES!$L$303+(R143*PARAMETRES!$L$299+S143*PARAMETRES!$L$298)*(P143+Q143)/SUM(N143:Q143),0)","v":6.9770030159109275},{"$f":"IF(I143+H143>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H143/(I143+H143),0)","v":20.791894556093862},{"$f":"IF(I143+H143>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I143/(I143+H143),0)","v":0.53870102197127467},63.606579918923842,32.779332197101624]
["42_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!V$4:V$5003)","v":732.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!W$4:W$5003)","v":87.890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":427.70131002402508},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":146.484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":55.175781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1514.3966836931772},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":47.998046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A144)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,3,0,{"$f":"CEILING(SUM(N144:Q144)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H144/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H144/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H144/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H144/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I144/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I144/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I144/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I144/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I144/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I144/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I144/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J144+T144)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K144+U144)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y144+Z144)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T144>0)*CEILING(2*MAX(T144,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U144>0)*CEILING(2*MAX(U144,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB144+AC144)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE144:AG144)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL144:AP144)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y144*PARAMETRES!$L$282+Z144*PARAMETRES!$L$283+AA144*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB144*PARAMETRES!$L$286+AC144*PARAMETRES!$L$287+AD144*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE144*PARAMETRES!$L$290+AF144*PARAMETRES!$L$291+AG144*PARAMETRES!$L$292+AH144*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI144*PARAMETRES!$L$294+AJ144*PARAMETRES!$L$295+AK144*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL144:AP144)>0,AL144*PARAMETRES!$L$300+AM144*PARAMETRES!$L$301+(AQ144*PARAMETRES!$L$299+AR144*PARAMETRES!$L$298)*(AL144+AM144)/SUM(AL144:AP144),0)\n+IF(SUM(N144:Q144)>0,N144*PARAMETRES!$L$300+O144*PARAMETRES!$L$301+(R144*PARAMETRES!$L$299+S144*PARAMETRES!$L$298)*(N144+O144)/SUM(N144:Q144),0)","v":6.2171314003166689},{"$f":"IF(SUM(AL144:AP144)>0,AN144*PARAMETRES!$L$302+AO144*PARAMETRES!$L$303+AP144*PARAMETRES!$L$304+(AQ144*PARAMETRES!$L$299+AR144*PARAMETRES!$L$298)*(AN144+AO144+AP144)/SUM(AL144:AP144),0)\n+\nIF(SUM(N144:Q144)>0,P144*PARAMETRES!$L$302+Q144*PARAMETRES!$L$303+(R144*PARAMETRES!$L$299+S144*PARAMETRES!$L$298)*(P144+Q144)/SUM(N144:Q144),0)","v":2.0723771334388896},{"$f":"IF(I144+H144>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H144/(I144+H144),0)","v":20.675302196439791},{"$f":"IF(I144+H144>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I144/(I144+H144),0)","v":0.65529338162534345},59.2761540546107,13.84428382171307]
["42_3","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2829.39453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!W$4:W$5003)","v":339.52734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":609.22371057481541},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":565.87890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":211.47460937500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6032.4158491093212},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":190.13671875000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A145)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,11,0,{"$f":"CEILING(SUM(N145:Q145)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H145/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H145/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H145/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H145/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I145/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I145/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I145/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I145/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I145/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I145/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I145/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J145+T145)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K145+U145)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y145+Z145)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T145>0)*CEILING(2*MAX(T145,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U145>0)*CEILING(2*MAX(U145,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB145+AC145)/PARAMETRES!$E$164,1)","v":1},11,1,0,{"$f":"CEILING(SUM(AE145:AG145)/PARAMETRES!$E$168,1)","v":1},11,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL145:AP145)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y145*PARAMETRES!$L$282+Z145*PARAMETRES!$L$283+AA145*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB145*PARAMETRES!$L$286+AC145*PARAMETRES!$L$287+AD145*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE145*PARAMETRES!$L$290+AF145*PARAMETRES!$L$291+AG145*PARAMETRES!$L$292+AH145*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI145*PARAMETRES!$L$294+AJ145*PARAMETRES!$L$295+AK145*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL145:AP145)>0,AL145*PARAMETRES!$L$300+AM145*PARAMETRES!$L$301+(AQ145*PARAMETRES!$L$299+AR145*PARAMETRES!$L$298)*(AL145+AM145)/SUM(AL145:AP145),0)\n+IF(SUM(N145:Q145)>0,N145*PARAMETRES!$L$300+O145*PARAMETRES!$L$301+(R145*PARAMETRES!$L$299+S145*PARAMETRES!$L$298)*(N145+O145)/SUM(N145:Q145),0)","v":9.7161449661953725},{"$f":"IF(SUM(AL145:AP145)>0,AN145*PARAMETRES!$L$302+AO145*PARAMETRES!$L$303+AP145*PARAMETRES!$L$304+(AQ145*PARAMETRES!$L$299+AR145*PARAMETRES!$L$298)*(AN145+AO145+AP145)/SUM(AL145:AP145),0)\n+\nIF(SUM(N145:Q145)>0,P145*PARAMETRES!$L$302+Q145*PARAMETRES!$L$303+(R145*PARAMETRES!$L$299+S145*PARAMETRES!$L$298)*(P145+Q145)/SUM(N145:Q145),0)","v":9.0734077103172268},{"$f":"IF(I145+H145>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H145/(I145+H145),0)","v":20.678816519878438},{"$f":"IF(I145+H145>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I145/(I145+H145),0)","v":0.65177905818669757},62.778681943928049,41.051821293110727]
["43_1","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!V$4:V$5003)","v":135.9375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!W$4:W$5003)","v":16.3125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":118.16451638925814},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":27.1875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":11.962890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":311.34268211288372},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A146)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N146:Q146)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H146/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H146/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H146/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H146/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I146/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I146/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I146/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I146/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I146/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I146/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I146/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J146+T146)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K146+U146)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y146+Z146)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T146>0)*CEILING(2*MAX(T146,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U146>0)*CEILING(2*MAX(U146,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB146+AC146)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE146:AG146)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL146:AP146)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y146*PARAMETRES!$L$282+Z146*PARAMETRES!$L$283+AA146*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB146*PARAMETRES!$L$286+AC146*PARAMETRES!$L$287+AD146*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE146*PARAMETRES!$L$290+AF146*PARAMETRES!$L$291+AG146*PARAMETRES!$L$292+AH146*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI146*PARAMETRES!$L$294+AJ146*PARAMETRES!$L$295+AK146*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL146:AP146)>0,AL146*PARAMETRES!$L$300+AM146*PARAMETRES!$L$301+(AQ146*PARAMETRES!$L$299+AR146*PARAMETRES!$L$298)*(AL146+AM146)/SUM(AL146:AP146),0)\n+IF(SUM(N146:Q146)>0,N146*PARAMETRES!$L$300+O146*PARAMETRES!$L$301+(R146*PARAMETRES!$L$299+S146*PARAMETRES!$L$298)*(N146+O146)/SUM(N146:Q146),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL146:AP146)>0,AN146*PARAMETRES!$L$302+AO146*PARAMETRES!$L$303+AP146*PARAMETRES!$L$304+(AQ146*PARAMETRES!$L$299+AR146*PARAMETRES!$L$298)*(AN146+AO146+AP146)/SUM(AL146:AP146),0)\n+\nIF(SUM(N146:Q146)>0,P146*PARAMETRES!$L$302+Q146*PARAMETRES!$L$303+(R146*PARAMETRES!$L$299+S146*PARAMETRES!$L$298)*(P146+Q146)/SUM(N146:Q146),0)","v":2.0032978956575933},{"$f":"IF(I146+H146>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H146/(I146+H146),0)","v":20.84991885784703},{"$f":"IF(I146+H146>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I146/(I146+H146),0)","v":0.4806767202181062},49.652691410476407,11.57958580072874]
["43_2","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!V$4:V$5003)","v":375.87890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!W$4:W$5003)","v":45.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":285.50730891312793},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":75.17578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":27.392578125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":809.06004328812787},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":25.927734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A147)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N147:Q147)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H147/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H147/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H147/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H147/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I147/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I147/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I147/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I147/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I147/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I147/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I147/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J147+T147)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K147+U147)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y147+Z147)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T147>0)*CEILING(2*MAX(T147,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U147>0)*CEILING(2*MAX(U147,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB147+AC147)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE147:AG147)/PARAMETRES!$E$168,1)","v":1},1,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL147:AP147)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y147*PARAMETRES!$L$282+Z147*PARAMETRES!$L$283+AA147*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB147*PARAMETRES!$L$286+AC147*PARAMETRES!$L$287+AD147*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE147*PARAMETRES!$L$290+AF147*PARAMETRES!$L$291+AG147*PARAMETRES!$L$292+AH147*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI147*PARAMETRES!$L$294+AJ147*PARAMETRES!$L$295+AK147*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL147:AP147)>0,AL147*PARAMETRES!$L$300+AM147*PARAMETRES!$L$301+(AQ147*PARAMETRES!$L$299+AR147*PARAMETRES!$L$298)*(AL147+AM147)/SUM(AL147:AP147),0)\n+IF(SUM(N147:Q147)>0,N147*PARAMETRES!$L$300+O147*PARAMETRES!$L$301+(R147*PARAMETRES!$L$299+S147*PARAMETRES!$L$298)*(N147+O147)/SUM(N147:Q147),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL147:AP147)>0,AN147*PARAMETRES!$L$302+AO147*PARAMETRES!$L$303+AP147*PARAMETRES!$L$304+(AQ147*PARAMETRES!$L$299+AR147*PARAMETRES!$L$298)*(AN147+AO147+AP147)/SUM(AL147:AP147),0)\n+\nIF(SUM(N147:Q147)>0,P147*PARAMETRES!$L$302+Q147*PARAMETRES!$L$303+(R147*PARAMETRES!$L$299+S147*PARAMETRES!$L$298)*(P147+Q147)/SUM(N147:Q147),0)","v":1.726980944532408},{"$f":"IF(I147+H147>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H147/(I147+H147),0)","v":20.668245743728097},{"$f":"IF(I147+H147>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I147/(I147+H147),0)","v":0.66234983433703587},49.471018296357471,9.4639398419266847]
["43_3","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!V$4:V$5003)","v":273.046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!W$4:W$5003)","v":32.765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":221.89392770461941},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":54.609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":24.853515625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":627.3353649080284},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":12.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A148)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N148:Q148)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H148/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H148/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H148/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H148/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I148/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I148/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I148/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I148/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I148/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I148/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I148/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J148+T148)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K148+U148)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y148+Z148)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T148>0)*CEILING(2*MAX(T148,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U148>0)*CEILING(2*MAX(U148,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB148+AC148)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE148:AG148)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL148:AP148)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y148*PARAMETRES!$L$282+Z148*PARAMETRES!$L$283+AA148*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB148*PARAMETRES!$L$286+AC148*PARAMETRES!$L$287+AD148*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE148*PARAMETRES!$L$290+AF148*PARAMETRES!$L$291+AG148*PARAMETRES!$L$292+AH148*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI148*PARAMETRES!$L$294+AJ148*PARAMETRES!$L$295+AK148*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL148:AP148)>0,AL148*PARAMETRES!$L$300+AM148*PARAMETRES!$L$301+(AQ148*PARAMETRES!$L$299+AR148*PARAMETRES!$L$298)*(AL148+AM148)/SUM(AL148:AP148),0)\n+IF(SUM(N148:Q148)>0,N148*PARAMETRES!$L$300+O148*PARAMETRES!$L$301+(R148*PARAMETRES!$L$299+S148*PARAMETRES!$L$298)*(N148+O148)/SUM(N148:Q148),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL148:AP148)>0,AN148*PARAMETRES!$L$302+AO148*PARAMETRES!$L$303+AP148*PARAMETRES!$L$304+(AQ148*PARAMETRES!$L$299+AR148*PARAMETRES!$L$298)*(AN148+AO148+AP148)/SUM(AL148:AP148),0)\n+\nIF(SUM(N148:Q148)>0,P148*PARAMETRES!$L$302+Q148*PARAMETRES!$L$303+(R148*PARAMETRES!$L$299+S148*PARAMETRES!$L$298)*(P148+Q148)/SUM(N148:Q148),0)","v":4.2138335046590756},{"$f":"IF(I148+H148>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H148/(I148+H148),0)","v":20.901114874442037},{"$f":"IF(I148+H148>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I148/(I148+H148),0)","v":0.4294807036231002},52.190739987198079,19.801931758522603]
["44_1","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!V$4:V$5003)","v":258.984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!W$4:W$5003)","v":31.078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":212.22911646021399},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":51.796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":22.070312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":591.43209678750486},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":14.892578125000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A149)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N149:Q149)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H149/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H149/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H149/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H149/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I149/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I149/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I149/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I149/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I149/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I149/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I149/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J149+T149)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K149+U149)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y149+Z149)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T149>0)*CEILING(2*MAX(T149,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U149>0)*CEILING(2*MAX(U149,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB149+AC149)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE149:AG149)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL149:AP149)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y149*PARAMETRES!$L$282+Z149*PARAMETRES!$L$283+AA149*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB149*PARAMETRES!$L$286+AC149*PARAMETRES!$L$287+AD149*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE149*PARAMETRES!$L$290+AF149*PARAMETRES!$L$291+AG149*PARAMETRES!$L$292+AH149*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI149*PARAMETRES!$L$294+AJ149*PARAMETRES!$L$295+AK149*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL149:AP149)>0,AL149*PARAMETRES!$L$300+AM149*PARAMETRES!$L$301+(AQ149*PARAMETRES!$L$299+AR149*PARAMETRES!$L$298)*(AL149+AM149)/SUM(AL149:AP149),0)\n+IF(SUM(N149:Q149)>0,N149*PARAMETRES!$L$300+O149*PARAMETRES!$L$301+(R149*PARAMETRES!$L$299+S149*PARAMETRES!$L$298)*(N149+O149)/SUM(N149:Q149),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL149:AP149)>0,AN149*PARAMETRES!$L$302+AO149*PARAMETRES!$L$303+AP149*PARAMETRES!$L$304+(AQ149*PARAMETRES!$L$299+AR149*PARAMETRES!$L$298)*(AN149+AO149+AP149)/SUM(AL149:AP149),0)\n+\nIF(SUM(N149:Q149)>0,P149*PARAMETRES!$L$302+Q149*PARAMETRES!$L$303+(R149*PARAMETRES!$L$299+S149*PARAMETRES!$L$298)*(P149+Q149)/SUM(N149:Q149),0)","v":2.2796148467827786},{"$f":"IF(I149+H149>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H149/(I149+H149),0)","v":20.806672382716116},{"$f":"IF(I149+H149>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I149/(I149+H149),0)","v":0.52392319534901877},49.885761886470675,13.920151348780633]
["44_2","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!V$4:V$5003)","v":5999.0234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!W$4:W$5003)","v":719.8828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":648.25010098450286},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1199.8046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":465.72265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":13066.075880367513},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":380.56640625000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":45},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":41},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A150)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},45,0,41,0,{"$f":"CEILING(SUM(N150:Q150)/PARAMETRES!$E$149,1)","v":11},1,{"$f":"IF(H150/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H150/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H150/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H150/PARAMETRES!$E$160/(10*1024),1),0)","v":3},{"$f":"IF(I150/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I150/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I150/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I150/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I150/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I150/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I150/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J150+T150)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K150+U150)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y150+Z150)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T150>0)*CEILING(2*MAX(T150,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U150>0)*CEILING(2*MAX(U150,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":3},{"$f":"CEILING((AB150+AC150)/PARAMETRES!$E$164,1)","v":1},41,2,0,{"$f":"CEILING(SUM(AE150:AG150)/PARAMETRES!$E$168,1)","v":1},41,2,0,0,3,0,2,0,{"$f":"(CEILING(SUM(AL150:AP150)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y150*PARAMETRES!$L$282+Z150*PARAMETRES!$L$283+AA150*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB150*PARAMETRES!$L$286+AC150*PARAMETRES!$L$287+AD150*PARAMETRES!$L$285","v":24.316538338249728},{"$f":"AE150*PARAMETRES!$L$290+AF150*PARAMETRES!$L$291+AG150*PARAMETRES!$L$292+AH150*PARAMETRES!$L$289","v":22.57738841890562},{"$f":"AI150*PARAMETRES!$L$294+AJ150*PARAMETRES!$L$295+AK150*PARAMETRES!$L$296","v":73.421314003166685},{"$f":"IF(SUM(AL150:AP150)>0,AL150*PARAMETRES!$L$300+AM150*PARAMETRES!$L$301+(AQ150*PARAMETRES!$L$299+AR150*PARAMETRES!$L$298)*(AL150+AM150)/SUM(AL150:AP150),0)\n+IF(SUM(N150:Q150)>0,N150*PARAMETRES!$L$300+O150*PARAMETRES!$L$301+(R150*PARAMETRES!$L$299+S150*PARAMETRES!$L$298)*(N150+O150)/SUM(N150:Q150),0)","v":31.809543153775252},{"$f":"IF(SUM(AL150:AP150)>0,AN150*PARAMETRES!$L$302+AO150*PARAMETRES!$L$303+AP150*PARAMETRES!$L$304+(AQ150*PARAMETRES!$L$299+AR150*PARAMETRES!$L$298)*(AN150+AO150+AP150)/SUM(AL150:AP150),0)\n+\nIF(SUM(N150:Q150)>0,P150*PARAMETRES!$L$302+Q150*PARAMETRES!$L$303+(R150*PARAMETRES!$L$299+S150*PARAMETRES!$L$298)*(P150+Q150)/SUM(N150:Q150),0)","v":28.151235240389951},{"$f":"IF(I150+H150>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H150/(I150+H150),0)","v":20.726897797661223},{"$f":"IF(I150+H150>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I150/(I150+H150),0)","v":0.60369778040391309},88.814335070989415,124.75363544286618]
["44_3","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2196.19140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!W$4:W$5003)","v":263.54296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":588.38628916447828},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":439.23828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":176.41601562500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4950.9017342865891},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":133.74023437500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A151)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},19,0,19,0,{"$f":"CEILING(SUM(N151:Q151)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H151/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H151/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H151/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H151/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I151/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I151/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I151/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I151/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I151/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I151/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I151/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J151+T151)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K151+U151)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y151+Z151)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T151>0)*CEILING(2*MAX(T151,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U151>0)*CEILING(2*MAX(U151,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB151+AC151)/PARAMETRES!$E$164,1)","v":1},19,0,0,{"$f":"CEILING(SUM(AE151:AG151)/PARAMETRES!$E$168,1)","v":1},19,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL151:AP151)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y151*PARAMETRES!$L$282+Z151*PARAMETRES!$L$283+AA151*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB151*PARAMETRES!$L$286+AC151*PARAMETRES!$L$287+AD151*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE151*PARAMETRES!$L$290+AF151*PARAMETRES!$L$291+AG151*PARAMETRES!$L$292+AH151*PARAMETRES!$L$289","v":12.452536898488987},{"$f":"AI151*PARAMETRES!$L$294+AJ151*PARAMETRES!$L$295+AK151*PARAMETRES!$L$296","v":31.000110356892602},{"$f":"IF(SUM(AL151:AP151)>0,AL151*PARAMETRES!$L$300+AM151*PARAMETRES!$L$301+(AQ151*PARAMETRES!$L$299+AR151*PARAMETRES!$L$298)*(AL151+AM151)/SUM(AL151:AP151),0)\n+IF(SUM(N151:Q151)>0,N151*PARAMETRES!$L$300+O151*PARAMETRES!$L$301+(R151*PARAMETRES!$L$299+S151*PARAMETRES!$L$298)*(N151+O151)/SUM(N151:Q151),0)","v":15.680986976354264},{"$f":"IF(SUM(AL151:AP151)>0,AN151*PARAMETRES!$L$302+AO151*PARAMETRES!$L$303+AP151*PARAMETRES!$L$304+(AQ151*PARAMETRES!$L$299+AR151*PARAMETRES!$L$298)*(AN151+AO151+AP151)/SUM(AL151:AP151),0)\n+\nIF(SUM(N151:Q151)>0,P151*PARAMETRES!$L$302+Q151*PARAMETRES!$L$303+(R151*PARAMETRES!$L$299+S151*PARAMETRES!$L$298)*(P151+Q151)/SUM(N151:Q151),0)","v":12.227025087289448},{"$f":"IF(I151+H151>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H151/(I151+H151),0)","v":20.769541551144201},{"$f":"IF(I151+H151>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I151/(I151+H151),0)","v":0.56105402692093409},68.834248985352701,56.240726369591975]
["44_4","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!V$4:V$5003)","v":130.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!W$4:W$5003)","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":26.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":296.04749298915385},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.6425781250000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A152)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N152:Q152)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H152/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H152/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H152/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H152/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I152/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I152/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I152/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I152/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I152/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I152/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I152/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J152+T152)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K152+U152)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y152+Z152)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T152>0)*CEILING(2*MAX(T152,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U152>0)*CEILING(2*MAX(U152,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB152+AC152)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE152:AG152)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL152:AP152)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y152*PARAMETRES!$L$282+Z152*PARAMETRES!$L$283+AA152*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB152*PARAMETRES!$L$286+AC152*PARAMETRES!$L$287+AD152*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE152*PARAMETRES!$L$290+AF152*PARAMETRES!$L$291+AG152*PARAMETRES!$L$292+AH152*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI152*PARAMETRES!$L$294+AJ152*PARAMETRES!$L$295+AK152*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL152:AP152)>0,AL152*PARAMETRES!$L$300+AM152*PARAMETRES!$L$301+(AQ152*PARAMETRES!$L$299+AR152*PARAMETRES!$L$298)*(AL152+AM152)/SUM(AL152:AP152),0)\n+IF(SUM(N152:Q152)>0,N152*PARAMETRES!$L$300+O152*PARAMETRES!$L$301+(R152*PARAMETRES!$L$299+S152*PARAMETRES!$L$298)*(N152+O152)/SUM(N152:Q152),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL152:AP152)>0,AN152*PARAMETRES!$L$302+AO152*PARAMETRES!$L$303+AP152*PARAMETRES!$L$304+(AQ152*PARAMETRES!$L$299+AR152*PARAMETRES!$L$298)*(AN152+AO152+AP152)/SUM(AL152:AP152),0)\n+\nIF(SUM(N152:Q152)>0,P152*PARAMETRES!$L$302+Q152*PARAMETRES!$L$303+(R152*PARAMETRES!$L$299+S152*PARAMETRES!$L$298)*(P152+Q152)/SUM(N152:Q152),0)","v":1.726980944532408},{"$f":"IF(I152+H152>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H152/(I152+H152),0)","v":20.725550136111305},{"$f":"IF(I152+H152>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I152/(I152+H152),0)","v":0.60504544195383136},49.252005737615491,9.4066354495434794]
["45_1","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!V$4:V$5003)","v":655.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!W$4:W$5003)","v":78.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":405.05641260553045},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":131.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":47.998046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1424.1700750995544},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":44.677734375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A153)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,3,0,{"$f":"CEILING(SUM(N153:Q153)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H153/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H153/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H153/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H153/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I153/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I153/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I153/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I153/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I153/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I153/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I153/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J153+T153)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K153+U153)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y153+Z153)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T153>0)*CEILING(2*MAX(T153,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U153>0)*CEILING(2*MAX(U153,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB153+AC153)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE153:AG153)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL153:AP153)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y153*PARAMETRES!$L$282+Z153*PARAMETRES!$L$283+AA153*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB153*PARAMETRES!$L$286+AC153*PARAMETRES!$L$287+AD153*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE153*PARAMETRES!$L$290+AF153*PARAMETRES!$L$291+AG153*PARAMETRES!$L$292+AH153*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI153*PARAMETRES!$L$294+AJ153*PARAMETRES!$L$295+AK153*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL153:AP153)>0,AL153*PARAMETRES!$L$300+AM153*PARAMETRES!$L$301+(AQ153*PARAMETRES!$L$299+AR153*PARAMETRES!$L$298)*(AL153+AM153)/SUM(AL153:AP153),0)\n+IF(SUM(N153:Q153)>0,N153*PARAMETRES!$L$300+O153*PARAMETRES!$L$301+(R153*PARAMETRES!$L$299+S153*PARAMETRES!$L$298)*(N153+O153)/SUM(N153:Q153),0)","v":6.2171314003166689},{"$f":"IF(SUM(AL153:AP153)>0,AN153*PARAMETRES!$L$302+AO153*PARAMETRES!$L$303+AP153*PARAMETRES!$L$304+(AQ153*PARAMETRES!$L$299+AR153*PARAMETRES!$L$298)*(AN153+AO153+AP153)/SUM(AL153:AP153),0)\n+\nIF(SUM(N153:Q153)>0,P153*PARAMETRES!$L$302+Q153*PARAMETRES!$L$303+(R153*PARAMETRES!$L$299+S153*PARAMETRES!$L$298)*(P153+Q153)/SUM(N153:Q153),0)","v":2.0723771334388896},{"$f":"IF(I153+H153>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H153/(I153+H153),0)","v":20.6817858939371},{"$f":"IF(I153+H153>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I153/(I153+H153),0)","v":0.64880968412803641},59.282637752108002,13.837800124215763]
["45_2","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2663.8671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!W$4:W$5003)","v":319.6640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":604.70024541060025},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":532.7734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":205.46875000000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5859.0386197264097},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":170.31250000000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A154)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},19,0,18,0,{"$f":"CEILING(SUM(N154:Q154)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H154/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H154/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H154/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H154/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I154/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I154/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I154/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I154/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I154/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I154/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I154/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J154+T154)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K154+U154)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y154+Z154)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T154>0)*CEILING(2*MAX(T154,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U154>0)*CEILING(2*MAX(U154,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB154+AC154)/PARAMETRES!$E$164,1)","v":1},18,1,0,{"$f":"CEILING(SUM(AE154:AG154)/PARAMETRES!$E$168,1)","v":1},18,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL154:AP154)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y154*PARAMETRES!$L$282+Z154*PARAMETRES!$L$283+AA154*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB154*PARAMETRES!$L$286+AC154*PARAMETRES!$L$287+AD154*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE154*PARAMETRES!$L$290+AF154*PARAMETRES!$L$291+AG154*PARAMETRES!$L$292+AH154*PARAMETRES!$L$289","v":12.841954264658856},{"$f":"AI154*PARAMETRES!$L$294+AJ154*PARAMETRES!$L$295+AK154*PARAMETRES!$L$296","v":32.631695112518528},{"$f":"IF(SUM(AL154:AP154)>0,AL154*PARAMETRES!$L$300+AM154*PARAMETRES!$L$301+(AQ154*PARAMETRES!$L$299+AR154*PARAMETRES!$L$298)*(AL154+AM154)/SUM(AL154:AP154),0)\n+IF(SUM(N154:Q154)>0,N154*PARAMETRES!$L$300+O154*PARAMETRES!$L$301+(R154*PARAMETRES!$L$299+S154*PARAMETRES!$L$298)*(N154+O154)/SUM(N154:Q154),0)","v":14.418890632025715},{"$f":"IF(SUM(AL154:AP154)>0,AN154*PARAMETRES!$L$302+AO154*PARAMETRES!$L$303+AP154*PARAMETRES!$L$304+(AQ154*PARAMETRES!$L$299+AR154*PARAMETRES!$L$298)*(AN154+AO154+AP154)/SUM(AL154:AP154),0)\n+\nIF(SUM(N154:Q154)>0,P154*PARAMETRES!$L$302+Q154*PARAMETRES!$L$303+(R154*PARAMETRES!$L$299+S154*PARAMETRES!$L$298)*(P154+Q154)/SUM(N154:Q154),0)","v":13.765438382743181},{"$f":"IF(I154+H154>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H154/(I154+H154),0)","v":20.728065224922581},{"$f":"IF(I154+H154>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I154/(I154+H154),0)","v":0.60253035314255599},67.530676314802534,59.84161811306312]
["45_3","24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!V$4:V$5003)","v":130.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!W$4:W$5003)","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":26.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":296.04749298915385},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.6425781250000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A155)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N155:Q155)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H155/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H155/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H155/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H155/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I155/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I155/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I155/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I155/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I155/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I155/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I155/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J155+T155)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K155+U155)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y155+Z155)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T155>0)*CEILING(2*MAX(T155,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U155>0)*CEILING(2*MAX(U155,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB155+AC155)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE155:AG155)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL155:AP155)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y155*PARAMETRES!$L$282+Z155*PARAMETRES!$L$283+AA155*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB155*PARAMETRES!$L$286+AC155*PARAMETRES!$L$287+AD155*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE155*PARAMETRES!$L$290+AF155*PARAMETRES!$L$291+AG155*PARAMETRES!$L$292+AH155*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI155*PARAMETRES!$L$294+AJ155*PARAMETRES!$L$295+AK155*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL155:AP155)>0,AL155*PARAMETRES!$L$300+AM155*PARAMETRES!$L$301+(AQ155*PARAMETRES!$L$299+AR155*PARAMETRES!$L$298)*(AL155+AM155)/SUM(AL155:AP155),0)\n+IF(SUM(N155:Q155)>0,N155*PARAMETRES!$L$300+O155*PARAMETRES!$L$301+(R155*PARAMETRES!$L$299+S155*PARAMETRES!$L$298)*(N155+O155)/SUM(N155:Q155),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL155:AP155)>0,AN155*PARAMETRES!$L$302+AO155*PARAMETRES!$L$303+AP155*PARAMETRES!$L$304+(AQ155*PARAMETRES!$L$299+AR155*PARAMETRES!$L$298)*(AN155+AO155+AP155)/SUM(AL155:AP155),0)\n+\nIF(SUM(N155:Q155)>0,P155*PARAMETRES!$L$302+Q155*PARAMETRES!$L$303+(R155*PARAMETRES!$L$299+S155*PARAMETRES!$L$298)*(P155+Q155)/SUM(N155:Q155),0)","v":1.726980944532408},{"$f":"IF(I155+H155>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H155/(I155+H155),0)","v":20.725550136111305},{"$f":"IF(I155+H155>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I155/(I155+H155),0)","v":0.60504544195383136},49.252005737615491,9.4066354495434794]
["46_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!V$4:V$5003)","v":261.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!W$4:W$5003)","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":52.28515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.945312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":577.95114548278832},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":18.017578125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A156)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N156:Q156)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H156/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H156/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H156/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H156/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I156/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I156/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I156/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I156/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I156/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I156/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I156/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J156+T156)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K156+U156)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y156+Z156)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T156>0)*CEILING(2*MAX(T156,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U156>0)*CEILING(2*MAX(U156,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB156+AC156)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE156:AG156)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL156:AP156)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y156*PARAMETRES!$L$282+Z156*PARAMETRES!$L$283+AA156*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB156*PARAMETRES!$L$286+AC156*PARAMETRES!$L$287+AD156*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE156*PARAMETRES!$L$290+AF156*PARAMETRES!$L$291+AG156*PARAMETRES!$L$292+AH156*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI156*PARAMETRES!$L$294+AJ156*PARAMETRES!$L$295+AK156*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL156:AP156)>0,AL156*PARAMETRES!$L$300+AM156*PARAMETRES!$L$301+(AQ156*PARAMETRES!$L$299+AR156*PARAMETRES!$L$298)*(AL156+AM156)/SUM(AL156:AP156),0)\n+IF(SUM(N156:Q156)>0,N156*PARAMETRES!$L$300+O156*PARAMETRES!$L$301+(R156*PARAMETRES!$L$299+S156*PARAMETRES!$L$298)*(N156+O156)/SUM(N156:Q156),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL156:AP156)>0,AN156*PARAMETRES!$L$302+AO156*PARAMETRES!$L$303+AP156*PARAMETRES!$L$304+(AQ156*PARAMETRES!$L$299+AR156*PARAMETRES!$L$298)*(AN156+AO156+AP156)/SUM(AL156:AP156),0)\n+\nIF(SUM(N156:Q156)>0,P156*PARAMETRES!$L$302+Q156*PARAMETRES!$L$303+(R156*PARAMETRES!$L$299+S156*PARAMETRES!$L$298)*(P156+Q156)/SUM(N156:Q156),0)","v":1.726980944532408},{"$f":"IF(I156+H156>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H156/(I156+H156),0)","v":20.685720004806871},{"$f":"IF(I156+H156>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I156/(I156+H156),0)","v":0.64487557325826372},49.212175606311064,9.4464655808479119]
["46_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!V$4:V$5003)","v":268.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!W$4:W$5003)","v":32.19140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":218.63146185747024},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":53.65234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":22.265625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":611.98046267956533},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.087890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A157)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N157:Q157)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H157/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H157/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H157/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H157/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I157/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I157/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I157/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I157/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I157/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I157/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I157/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J157+T157)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K157+U157)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y157+Z157)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T157>0)*CEILING(2*MAX(T157,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U157>0)*CEILING(2*MAX(U157,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB157+AC157)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE157:AG157)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL157:AP157)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y157*PARAMETRES!$L$282+Z157*PARAMETRES!$L$283+AA157*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB157*PARAMETRES!$L$286+AC157*PARAMETRES!$L$287+AD157*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE157*PARAMETRES!$L$290+AF157*PARAMETRES!$L$291+AG157*PARAMETRES!$L$292+AH157*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI157*PARAMETRES!$L$294+AJ157*PARAMETRES!$L$295+AK157*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL157:AP157)>0,AL157*PARAMETRES!$L$300+AM157*PARAMETRES!$L$301+(AQ157*PARAMETRES!$L$299+AR157*PARAMETRES!$L$298)*(AL157+AM157)/SUM(AL157:AP157),0)\n+IF(SUM(N157:Q157)>0,N157*PARAMETRES!$L$300+O157*PARAMETRES!$L$301+(R157*PARAMETRES!$L$299+S157*PARAMETRES!$L$298)*(N157+O157)/SUM(N157:Q157),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL157:AP157)>0,AN157*PARAMETRES!$L$302+AO157*PARAMETRES!$L$303+AP157*PARAMETRES!$L$304+(AQ157*PARAMETRES!$L$299+AR157*PARAMETRES!$L$298)*(AN157+AO157+AP157)/SUM(AL157:AP157),0)\n+\nIF(SUM(N157:Q157)>0,P157*PARAMETRES!$L$302+Q157*PARAMETRES!$L$303+(R157*PARAMETRES!$L$299+S157*PARAMETRES!$L$298)*(P157+Q157)/SUM(N157:Q157),0)","v":2.2796148467827786},{"$f":"IF(I157+H157>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H157/(I157+H157),0)","v":20.817360152689361},{"$f":"IF(I157+H157>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I157/(I157+H157),0)","v":0.51323542537577516},49.89644965644392,13.90946357880739]
["46_3","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!V$4:V$5003)","v":175.09765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!W$4:W$5003)","v":21.01171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":149.84248637852806},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":35.01953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":16.015625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":402.32577285690132},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.1054687500000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A158)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N158:Q158)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H158/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H158/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H158/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H158/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I158/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I158/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I158/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I158/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I158/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I158/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I158/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J158+T158)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K158+U158)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y158+Z158)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T158>0)*CEILING(2*MAX(T158,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U158>0)*CEILING(2*MAX(U158,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB158+AC158)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE158:AG158)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL158:AP158)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y158*PARAMETRES!$L$282+Z158*PARAMETRES!$L$283+AA158*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB158*PARAMETRES!$L$286+AC158*PARAMETRES!$L$287+AD158*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE158*PARAMETRES!$L$290+AF158*PARAMETRES!$L$291+AG158*PARAMETRES!$L$292+AH158*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI158*PARAMETRES!$L$294+AJ158*PARAMETRES!$L$295+AK158*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL158:AP158)>0,AL158*PARAMETRES!$L$300+AM158*PARAMETRES!$L$301+(AQ158*PARAMETRES!$L$299+AR158*PARAMETRES!$L$298)*(AL158+AM158)/SUM(AL158:AP158),0)\n+IF(SUM(N158:Q158)>0,N158*PARAMETRES!$L$300+O158*PARAMETRES!$L$301+(R158*PARAMETRES!$L$299+S158*PARAMETRES!$L$298)*(N158+O158)/SUM(N158:Q158),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL158:AP158)>0,AN158*PARAMETRES!$L$302+AO158*PARAMETRES!$L$303+AP158*PARAMETRES!$L$304+(AQ158*PARAMETRES!$L$299+AR158*PARAMETRES!$L$298)*(AN158+AO158+AP158)/SUM(AL158:AP158),0)\n+\nIF(SUM(N158:Q158)>0,P158*PARAMETRES!$L$302+Q158*PARAMETRES!$L$303+(R158*PARAMETRES!$L$299+S158*PARAMETRES!$L$298)*(P158+Q158)/SUM(N158:Q158),0)","v":2.2796148467827786},{"$f":"IF(I158+H158>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H158/(I158+H158),0)","v":20.909344809726967},{"$f":"IF(I158+H158>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I158/(I158+H158),0)","v":0.42125076833816733},49.988434313481527,13.817478921769782]
["47_1","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!V$4:V$5003)","v":539.2578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!W$4:W$5003)","v":64.7109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":363.36907798511845},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":107.8515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":39.355468750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1190.2288510915746},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":36.962890625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A159)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N159:Q159)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H159/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H159/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H159/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H159/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I159/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I159/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I159/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I159/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I159/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I159/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I159/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J159+T159)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K159+U159)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y159+Z159)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T159>0)*CEILING(2*MAX(T159,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U159>0)*CEILING(2*MAX(U159,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB159+AC159)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE159:AG159)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL159:AP159)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y159*PARAMETRES!$L$282+Z159*PARAMETRES!$L$283+AA159*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB159*PARAMETRES!$L$286+AC159*PARAMETRES!$L$287+AD159*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE159*PARAMETRES!$L$290+AF159*PARAMETRES!$L$291+AG159*PARAMETRES!$L$292+AH159*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI159*PARAMETRES!$L$294+AJ159*PARAMETRES!$L$295+AK159*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL159:AP159)>0,AL159*PARAMETRES!$L$300+AM159*PARAMETRES!$L$301+(AQ159*PARAMETRES!$L$299+AR159*PARAMETRES!$L$298)*(AL159+AM159)/SUM(AL159:AP159),0)\n+IF(SUM(N159:Q159)>0,N159*PARAMETRES!$L$300+O159*PARAMETRES!$L$301+(R159*PARAMETRES!$L$299+S159*PARAMETRES!$L$298)*(N159+O159)/SUM(N159:Q159),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL159:AP159)>0,AN159*PARAMETRES!$L$302+AO159*PARAMETRES!$L$303+AP159*PARAMETRES!$L$304+(AQ159*PARAMETRES!$L$299+AR159*PARAMETRES!$L$298)*(AN159+AO159+AP159)/SUM(AL159:AP159),0)\n+\nIF(SUM(N159:Q159)>0,P159*PARAMETRES!$L$302+Q159*PARAMETRES!$L$303+(R159*PARAMETRES!$L$299+S159*PARAMETRES!$L$298)*(P159+Q159)/SUM(N159:Q159),0)","v":2.0032978956575933},{"$f":"IF(I159+H159>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H159/(I159+H159),0)","v":20.688120205622301},{"$f":"IF(I159+H159>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I159/(I159+H159),0)","v":0.64247537244283726},49.767209709376857,11.74138445295347]
["47_2","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!V$4:V$5003)","v":328.90625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!W$4:W$5003)","v":39.46875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":257.97466952907013},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":65.78125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.123046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":745.40723661264246},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":20.410156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A160)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N160:Q160)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H160/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H160/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H160/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H160/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I160/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I160/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I160/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I160/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I160/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I160/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I160/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J160+T160)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K160+U160)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y160+Z160)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T160>0)*CEILING(2*MAX(T160,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U160>0)*CEILING(2*MAX(U160,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB160+AC160)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE160:AG160)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL160:AP160)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y160*PARAMETRES!$L$282+Z160*PARAMETRES!$L$283+AA160*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB160*PARAMETRES!$L$286+AC160*PARAMETRES!$L$287+AD160*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE160*PARAMETRES!$L$290+AF160*PARAMETRES!$L$291+AG160*PARAMETRES!$L$292+AH160*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI160*PARAMETRES!$L$294+AJ160*PARAMETRES!$L$295+AK160*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL160:AP160)>0,AL160*PARAMETRES!$L$300+AM160*PARAMETRES!$L$301+(AQ160*PARAMETRES!$L$299+AR160*PARAMETRES!$L$298)*(AL160+AM160)/SUM(AL160:AP160),0)\n+IF(SUM(N160:Q160)>0,N160*PARAMETRES!$L$300+O160*PARAMETRES!$L$301+(R160*PARAMETRES!$L$299+S160*PARAMETRES!$L$298)*(N160+O160)/SUM(N160:Q160),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL160:AP160)>0,AN160*PARAMETRES!$L$302+AO160*PARAMETRES!$L$303+AP160*PARAMETRES!$L$304+(AQ160*PARAMETRES!$L$299+AR160*PARAMETRES!$L$298)*(AN160+AO160+AP160)/SUM(AL160:AP160),0)\n+\nIF(SUM(N160:Q160)>0,P160*PARAMETRES!$L$302+Q160*PARAMETRES!$L$303+(R160*PARAMETRES!$L$299+S160*PARAMETRES!$L$298)*(P160+Q160)/SUM(N160:Q160),0)","v":2.2796148467827786},{"$f":"IF(I160+H160>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H160/(I160+H160),0)","v":20.762103934089176},{"$f":"IF(I160+H160>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I160/(I160+H160),0)","v":0.56849164397596175},50.117510388968924,13.964719797407577]
["47_3","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!V$4:V$5003)","v":487.01171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!W$4:W$5003)","v":58.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":341.23039280590928},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":97.40234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":38.281250000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1093.754175520244},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":29.443359375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A161)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N161:Q161)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H161/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H161/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H161/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H161/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I161/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I161/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I161/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I161/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I161/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I161/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I161/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J161+T161)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K161+U161)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y161+Z161)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T161>0)*CEILING(2*MAX(T161,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U161>0)*CEILING(2*MAX(U161,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB161+AC161)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE161:AG161)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL161:AP161)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y161*PARAMETRES!$L$282+Z161*PARAMETRES!$L$283+AA161*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB161*PARAMETRES!$L$286+AC161*PARAMETRES!$L$287+AD161*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE161*PARAMETRES!$L$290+AF161*PARAMETRES!$L$291+AG161*PARAMETRES!$L$292+AH161*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI161*PARAMETRES!$L$294+AJ161*PARAMETRES!$L$295+AK161*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL161:AP161)>0,AL161*PARAMETRES!$L$300+AM161*PARAMETRES!$L$301+(AQ161*PARAMETRES!$L$299+AR161*PARAMETRES!$L$298)*(AL161+AM161)/SUM(AL161:AP161),0)\n+IF(SUM(N161:Q161)>0,N161*PARAMETRES!$L$300+O161*PARAMETRES!$L$301+(R161*PARAMETRES!$L$299+S161*PARAMETRES!$L$298)*(N161+O161)/SUM(N161:Q161),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL161:AP161)>0,AN161*PARAMETRES!$L$302+AO161*PARAMETRES!$L$303+AP161*PARAMETRES!$L$304+(AQ161*PARAMETRES!$L$299+AR161*PARAMETRES!$L$298)*(AN161+AO161+AP161)/SUM(AL161:AP161),0)\n+\nIF(SUM(N161:Q161)>0,P161*PARAMETRES!$L$302+Q161*PARAMETRES!$L$303+(R161*PARAMETRES!$L$299+S161*PARAMETRES!$L$298)*(P161+Q161)/SUM(N161:Q161),0)","v":2.5559317979079639},{"$f":"IF(I161+H161>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H161/(I161+H161),0)","v":20.771438019598513},{"$f":"IF(I161+H161>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I161/(I161+H161),0)","v":0.55915755846662618},50.403161425603443,16.252704784819223]
["47_4","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!V$4:V$5003)","v":137.40234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!W$4:W$5003)","v":16.48828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":119.37523137101756},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":27.48046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":12.695312500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":315.71849183438474},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":6.4453125000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A162)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N162:Q162)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H162/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H162/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H162/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H162/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I162/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I162/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I162/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I162/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I162/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I162/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I162/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J162+T162)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K162+U162)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y162+Z162)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T162>0)*CEILING(2*MAX(T162,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U162>0)*CEILING(2*MAX(U162,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB162+AC162)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE162:AG162)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL162:AP162)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y162*PARAMETRES!$L$282+Z162*PARAMETRES!$L$283+AA162*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB162*PARAMETRES!$L$286+AC162*PARAMETRES!$L$287+AD162*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE162*PARAMETRES!$L$290+AF162*PARAMETRES!$L$291+AG162*PARAMETRES!$L$292+AH162*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI162*PARAMETRES!$L$294+AJ162*PARAMETRES!$L$295+AK162*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL162:AP162)>0,AL162*PARAMETRES!$L$300+AM162*PARAMETRES!$L$301+(AQ162*PARAMETRES!$L$299+AR162*PARAMETRES!$L$298)*(AL162+AM162)/SUM(AL162:AP162),0)\n+IF(SUM(N162:Q162)>0,N162*PARAMETRES!$L$300+O162*PARAMETRES!$L$301+(R162*PARAMETRES!$L$299+S162*PARAMETRES!$L$298)*(N162+O162)/SUM(N162:Q162),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL162:AP162)>0,AN162*PARAMETRES!$L$302+AO162*PARAMETRES!$L$303+AP162*PARAMETRES!$L$304+(AQ162*PARAMETRES!$L$299+AR162*PARAMETRES!$L$298)*(AN162+AO162+AP162)/SUM(AL162:AP162),0)\n+\nIF(SUM(N162:Q162)>0,P162*PARAMETRES!$L$302+Q162*PARAMETRES!$L$303+(R162*PARAMETRES!$L$299+S162*PARAMETRES!$L$298)*(P162+Q162)/SUM(N162:Q162),0)","v":2.0032978956575933},{"$f":"IF(I162+H162>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H162/(I162+H162),0)","v":20.903848834756101},{"$f":"IF(I162+H162>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I162/(I162+H162),0)","v":0.42674674330903534},49.706621387385475,11.525655823819669]
["48_1","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!V$4:V$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!W$4:W$5003)","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A163)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},0,0,0,0,{"$f":"CEILING(SUM(N163:Q163)/PARAMETRES!$E$149,1)","v":0},0,{"$f":"IF(H163/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H163/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H163/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H163/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I163/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I163/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I163/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I163/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I163/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I163/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I163/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J163+T163)/PARAMETRES!$E$155,1)","v":0},{"$f":"CEILING((K163+U163)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y163+Z163)/PARAMETRES!$E$157,1)","v":0},{"$f":"(T163>0)*CEILING(2*MAX(T163,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U163>0)*CEILING(2*MAX(U163,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB163+AC163)/PARAMETRES!$E$164,1)","v":0},0,0,0,{"$f":"CEILING(SUM(AE163:AG163)/PARAMETRES!$E$168,1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(CEILING(SUM(AL163:AP163)/PARAMETRES!$E$171,1))","v":0},0,{"$f":"Y163*PARAMETRES!$L$282+Z163*PARAMETRES!$L$283+AA163*PARAMETRES!$L$281","v":0},{"$f":"AB163*PARAMETRES!$L$286+AC163*PARAMETRES!$L$287+AD163*PARAMETRES!$L$285","v":0},{"$f":"AE163*PARAMETRES!$L$290+AF163*PARAMETRES!$L$291+AG163*PARAMETRES!$L$292+AH163*PARAMETRES!$L$289","v":0},{"$f":"AI163*PARAMETRES!$L$294+AJ163*PARAMETRES!$L$295+AK163*PARAMETRES!$L$296","v":0},{"$f":"IF(SUM(AL163:AP163)>0,AL163*PARAMETRES!$L$300+AM163*PARAMETRES!$L$301+(AQ163*PARAMETRES!$L$299+AR163*PARAMETRES!$L$298)*(AL163+AM163)/SUM(AL163:AP163),0)\n+IF(SUM(N163:Q163)>0,N163*PARAMETRES!$L$300+O163*PARAMETRES!$L$301+(R163*PARAMETRES!$L$299+S163*PARAMETRES!$L$298)*(N163+O163)/SUM(N163:Q163),0)","v":0},{"$f":"IF(SUM(AL163:AP163)>0,AN163*PARAMETRES!$L$302+AO163*PARAMETRES!$L$303+AP163*PARAMETRES!$L$304+(AQ163*PARAMETRES!$L$299+AR163*PARAMETRES!$L$298)*(AN163+AO163+AP163)/SUM(AL163:AP163),0)\n+\nIF(SUM(N163:Q163)>0,P163*PARAMETRES!$L$302+Q163*PARAMETRES!$L$303+(R163*PARAMETRES!$L$299+S163*PARAMETRES!$L$298)*(P163+Q163)/SUM(N163:Q163),0)","v":0},{"$f":"IF(I163+H163>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H163/(I163+H163),0)","v":0},{"$f":"IF(I163+H163>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I163/(I163+H163),0)","v":0},0,0]
["48_2","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!V$4:V$5003)","v":203.125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!W$4:W$5003)","v":24.375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":171.5616034283421},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":40.625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":17.675781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":464.79964441896351},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":10.498046875000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A164)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N164:Q164)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H164/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H164/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H164/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H164/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I164/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I164/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I164/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I164/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I164/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I164/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I164/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J164+T164)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K164+U164)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y164+Z164)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T164>0)*CEILING(2*MAX(T164,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U164>0)*CEILING(2*MAX(U164,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB164+AC164)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE164:AG164)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL164:AP164)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y164*PARAMETRES!$L$282+Z164*PARAMETRES!$L$283+AA164*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB164*PARAMETRES!$L$286+AC164*PARAMETRES!$L$287+AD164*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE164*PARAMETRES!$L$290+AF164*PARAMETRES!$L$291+AG164*PARAMETRES!$L$292+AH164*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI164*PARAMETRES!$L$294+AJ164*PARAMETRES!$L$295+AK164*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL164:AP164)>0,AL164*PARAMETRES!$L$300+AM164*PARAMETRES!$L$301+(AQ164*PARAMETRES!$L$299+AR164*PARAMETRES!$L$298)*(AL164+AM164)/SUM(AL164:AP164),0)\n+IF(SUM(N164:Q164)>0,N164*PARAMETRES!$L$300+O164*PARAMETRES!$L$301+(R164*PARAMETRES!$L$299+S164*PARAMETRES!$L$298)*(N164+O164)/SUM(N164:Q164),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL164:AP164)>0,AN164*PARAMETRES!$L$302+AO164*PARAMETRES!$L$303+AP164*PARAMETRES!$L$304+(AQ164*PARAMETRES!$L$299+AR164*PARAMETRES!$L$298)*(AN164+AO164+AP164)/SUM(AL164:AP164),0)\n+\nIF(SUM(N164:Q164)>0,P164*PARAMETRES!$L$302+Q164*PARAMETRES!$L$303+(R164*PARAMETRES!$L$299+S164*PARAMETRES!$L$298)*(P164+Q164)/SUM(N164:Q164),0)","v":2.2796148467827786},{"$f":"IF(I164+H164>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H164/(I164+H164),0)","v":20.859460126848106},{"$f":"IF(I164+H164>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I164/(I164+H164),0)","v":0.47113545121703299},49.938549630602665,13.867363604648649]
["49_1","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2199.90234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!W$4:W$5003)","v":263.98828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":588.54182801664899},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":439.98046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":171.24023437500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4866.9916440158486},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":139.40429687500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A165)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},17,0,16,0,{"$f":"CEILING(SUM(N165:Q165)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H165/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H165/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H165/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H165/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I165/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I165/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I165/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I165/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I165/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I165/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I165/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J165+T165)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K165+U165)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y165+Z165)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T165>0)*CEILING(2*MAX(T165,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U165>0)*CEILING(2*MAX(U165,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB165+AC165)/PARAMETRES!$E$164,1)","v":1},16,0,0,{"$f":"CEILING(SUM(AE165:AG165)/PARAMETRES!$E$168,1)","v":1},16,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL165:AP165)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y165*PARAMETRES!$L$282+Z165*PARAMETRES!$L$283+AA165*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB165*PARAMETRES!$L$286+AC165*PARAMETRES!$L$287+AD165*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE165*PARAMETRES!$L$290+AF165*PARAMETRES!$L$291+AG165*PARAMETRES!$L$292+AH165*PARAMETRES!$L$289","v":11.284284799979375},{"$f":"AI165*PARAMETRES!$L$294+AJ165*PARAMETRES!$L$295+AK165*PARAMETRES!$L$296","v":26.105356090014823},{"$f":"IF(SUM(AL165:AP165)>0,AL165*PARAMETRES!$L$300+AM165*PARAMETRES!$L$301+(AQ165*PARAMETRES!$L$299+AR165*PARAMETRES!$L$298)*(AL165+AM165)/SUM(AL165:AP165),0)\n+IF(SUM(N165:Q165)>0,N165*PARAMETRES!$L$300+O165*PARAMETRES!$L$301+(R165*PARAMETRES!$L$299+S165*PARAMETRES!$L$298)*(N165+O165)/SUM(N165:Q165),0)","v":15.339777407919376},{"$f":"IF(SUM(AL165:AP165)>0,AN165*PARAMETRES!$L$302+AO165*PARAMETRES!$L$303+AP165*PARAMETRES!$L$304+(AQ165*PARAMETRES!$L$299+AR165*PARAMETRES!$L$298)*(AN165+AO165+AP165)/SUM(AL165:AP165),0)\n+\nIF(SUM(N165:Q165)>0,P165*PARAMETRES!$L$302+Q165*PARAMETRES!$L$303+(R165*PARAMETRES!$L$299+S165*PARAMETRES!$L$298)*(P165+Q165)/SUM(N165:Q165),0)","v":11.186649900098409},{"$f":"IF(I165+H165>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H165/(I165+H165),0)","v":20.736640023292129},{"$f":"IF(I165+H165>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I165/(I165+H165),0)","v":0.5939555547730071},68.460137889065749,49.17024634486561]
["49_2","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!V$4:V$5003)","v":807.51953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!W$4:W$5003)","v":96.90234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":446.91830787654857},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":161.50390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":64.404296875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1786.6013481357502},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":47.119140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A166)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,7,0,{"$f":"CEILING(SUM(N166:Q166)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H166/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H166/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H166/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H166/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I166/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I166/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I166/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I166/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I166/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I166/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I166/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J166+T166)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K166+U166)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y166+Z166)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T166>0)*CEILING(2*MAX(T166,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U166>0)*CEILING(2*MAX(U166,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB166+AC166)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE166:AG166)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL166:AP166)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y166*PARAMETRES!$L$282+Z166*PARAMETRES!$L$283+AA166*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB166*PARAMETRES!$L$286+AC166*PARAMETRES!$L$287+AD166*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE166*PARAMETRES!$L$290+AF166*PARAMETRES!$L$291+AG166*PARAMETRES!$L$292+AH166*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI166*PARAMETRES!$L$294+AJ166*PARAMETRES!$L$295+AK166*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL166:AP166)>0,AL166*PARAMETRES!$L$300+AM166*PARAMETRES!$L$301+(AQ166*PARAMETRES!$L$299+AR166*PARAMETRES!$L$298)*(AL166+AM166)/SUM(AL166:AP166),0)\n+IF(SUM(N166:Q166)>0,N166*PARAMETRES!$L$300+O166*PARAMETRES!$L$301+(R166*PARAMETRES!$L$299+S166*PARAMETRES!$L$298)*(N166+O166)/SUM(N166:Q166),0)","v":8.6855628303683226},{"$f":"IF(SUM(AL166:AP166)>0,AN166*PARAMETRES!$L$302+AO166*PARAMETRES!$L$303+AP166*PARAMETRES!$L$304+(AQ166*PARAMETRES!$L$299+AR166*PARAMETRES!$L$298)*(AN166+AO166+AP166)/SUM(AL166:AP166),0)\n+\nIF(SUM(N166:Q166)>0,P166*PARAMETRES!$L$302+Q166*PARAMETRES!$L$303+(R166*PARAMETRES!$L$299+S166*PARAMETRES!$L$298)*(P166+Q166)/SUM(N166:Q166),0)","v":4.5776508236405693},{"$f":"IF(I166+H166>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H166/(I166+H166),0)","v":20.782486234891959},{"$f":"IF(I166+H166>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I166/(I166+H166),0)","v":0.54810934317317828},61.851769523114527,24.326381960645772]
["49_3","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!V$4:V$5003)","v":461.71875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!W$4:W$5003)","v":55.40625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":329.63192268400178},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":92.34375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":38.818359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1051.8901636301077},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.318359375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A167)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N167:Q167)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H167/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H167/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H167/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H167/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I167/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I167/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I167/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I167/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I167/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I167/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I167/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J167+T167)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K167+U167)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y167+Z167)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T167>0)*CEILING(2*MAX(T167,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U167>0)*CEILING(2*MAX(U167,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB167+AC167)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE167:AG167)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL167:AP167)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y167*PARAMETRES!$L$282+Z167*PARAMETRES!$L$283+AA167*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB167*PARAMETRES!$L$286+AC167*PARAMETRES!$L$287+AD167*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE167*PARAMETRES!$L$290+AF167*PARAMETRES!$L$291+AG167*PARAMETRES!$L$292+AH167*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI167*PARAMETRES!$L$294+AJ167*PARAMETRES!$L$295+AK167*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL167:AP167)>0,AL167*PARAMETRES!$L$300+AM167*PARAMETRES!$L$301+(AQ167*PARAMETRES!$L$299+AR167*PARAMETRES!$L$298)*(AL167+AM167)/SUM(AL167:AP167),0)\n+IF(SUM(N167:Q167)>0,N167*PARAMETRES!$L$300+O167*PARAMETRES!$L$301+(R167*PARAMETRES!$L$299+S167*PARAMETRES!$L$298)*(N167+O167)/SUM(N167:Q167),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL167:AP167)>0,AN167*PARAMETRES!$L$302+AO167*PARAMETRES!$L$303+AP167*PARAMETRES!$L$304+(AQ167*PARAMETRES!$L$299+AR167*PARAMETRES!$L$298)*(AN167+AO167+AP167)/SUM(AL167:AP167),0)\n+\nIF(SUM(N167:Q167)>0,P167*PARAMETRES!$L$302+Q167*PARAMETRES!$L$303+(R167*PARAMETRES!$L$299+S167*PARAMETRES!$L$298)*(P167+Q167)/SUM(N167:Q167),0)","v":4.2138335046590756},{"$f":"IF(I167+H167>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H167/(I167+H167),0)","v":20.809929799481189},{"$f":"IF(I167+H167>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I167/(I167+H167),0)","v":0.52066577858394902},52.099554912237231,19.893116833483454]
["49_4","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!V$4:V$5003)","v":149.0234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!W$4:W$5003)","v":17.8828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":128.91202729226217},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":29.8046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":13.427734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":341.64758382326727},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.9101562500000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A168)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N168:Q168)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H168/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H168/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H168/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H168/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I168/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I168/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I168/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I168/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I168/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I168/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I168/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J168+T168)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K168+U168)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y168+Z168)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T168>0)*CEILING(2*MAX(T168,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U168>0)*CEILING(2*MAX(U168,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB168+AC168)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE168:AG168)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL168:AP168)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y168*PARAMETRES!$L$282+Z168*PARAMETRES!$L$283+AA168*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB168*PARAMETRES!$L$286+AC168*PARAMETRES!$L$287+AD168*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE168*PARAMETRES!$L$290+AF168*PARAMETRES!$L$291+AG168*PARAMETRES!$L$292+AH168*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI168*PARAMETRES!$L$294+AJ168*PARAMETRES!$L$295+AK168*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL168:AP168)>0,AL168*PARAMETRES!$L$300+AM168*PARAMETRES!$L$301+(AQ168*PARAMETRES!$L$299+AR168*PARAMETRES!$L$298)*(AL168+AM168)/SUM(AL168:AP168),0)\n+IF(SUM(N168:Q168)>0,N168*PARAMETRES!$L$300+O168*PARAMETRES!$L$301+(R168*PARAMETRES!$L$299+S168*PARAMETRES!$L$298)*(N168+O168)/SUM(N168:Q168),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL168:AP168)>0,AN168*PARAMETRES!$L$302+AO168*PARAMETRES!$L$303+AP168*PARAMETRES!$L$304+(AQ168*PARAMETRES!$L$299+AR168*PARAMETRES!$L$298)*(AN168+AO168+AP168)/SUM(AL168:AP168),0)\n+\nIF(SUM(N168:Q168)>0,P168*PARAMETRES!$L$302+Q168*PARAMETRES!$L$303+(R168*PARAMETRES!$L$299+S168*PARAMETRES!$L$298)*(P168+Q168)/SUM(N168:Q168),0)","v":2.0032978956575933},{"$f":"IF(I168+H168>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H168/(I168+H168),0)","v":20.847904667279728},{"$f":"IF(I168+H168>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I168/(I168+H168),0)","v":0.4826909107854081},49.650677219909099,11.581599991296041]
["50_1","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!V$4:V$5003)","v":550.78125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!W$4:W$5003)","v":66.09375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":367.94217339548783},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":110.15625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":45.263671875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1253.8682094466503},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":31.835937500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A169)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N169:Q169)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H169/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H169/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H169/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H169/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I169/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I169/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I169/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I169/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I169/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I169/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I169/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J169+T169)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K169+U169)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y169+Z169)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T169>0)*CEILING(2*MAX(T169,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U169>0)*CEILING(2*MAX(U169,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB169+AC169)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE169:AG169)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL169:AP169)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y169*PARAMETRES!$L$282+Z169*PARAMETRES!$L$283+AA169*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB169*PARAMETRES!$L$286+AC169*PARAMETRES!$L$287+AD169*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE169*PARAMETRES!$L$290+AF169*PARAMETRES!$L$291+AG169*PARAMETRES!$L$292+AH169*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI169*PARAMETRES!$L$294+AJ169*PARAMETRES!$L$295+AK169*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL169:AP169)>0,AL169*PARAMETRES!$L$300+AM169*PARAMETRES!$L$301+(AQ169*PARAMETRES!$L$299+AR169*PARAMETRES!$L$298)*(AL169+AM169)/SUM(AL169:AP169),0)\n+IF(SUM(N169:Q169)>0,N169*PARAMETRES!$L$300+O169*PARAMETRES!$L$301+(R169*PARAMETRES!$L$299+S169*PARAMETRES!$L$298)*(N169+O169)/SUM(N169:Q169),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL169:AP169)>0,AN169*PARAMETRES!$L$302+AO169*PARAMETRES!$L$303+AP169*PARAMETRES!$L$304+(AQ169*PARAMETRES!$L$299+AR169*PARAMETRES!$L$298)*(AN169+AO169+AP169)/SUM(AL169:AP169),0)\n+\nIF(SUM(N169:Q169)>0,P169*PARAMETRES!$L$302+Q169*PARAMETRES!$L$303+(R169*PARAMETRES!$L$299+S169*PARAMETRES!$L$298)*(P169+Q169)/SUM(N169:Q169),0)","v":4.4901504557842609},{"$f":"IF(I169+H169>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H169/(I169+H169),0)","v":20.802418462611502},{"$f":"IF(I169+H169>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I169/(I169+H169),0)","v":0.52817711545363488},61.130251265314811,22.197947243274118]
["50_2","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1018.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!W$4:W$5003)","v":122.19140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":489.00612726347805},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":203.65234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":80.371093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2281.1606422289528},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":64.550781250000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A170)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N170:Q170)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H170/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H170/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H170/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H170/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I170/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I170/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I170/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I170/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I170/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I170/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I170/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J170+T170)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K170+U170)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y170+Z170)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T170>0)*CEILING(2*MAX(T170,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U170>0)*CEILING(2*MAX(U170,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB170+AC170)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE170:AG170)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL170:AP170)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y170*PARAMETRES!$L$282+Z170*PARAMETRES!$L$283+AA170*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB170*PARAMETRES!$L$286+AC170*PARAMETRES!$L$287+AD170*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE170*PARAMETRES!$L$290+AF170*PARAMETRES!$L$291+AG170*PARAMETRES!$L$292+AH170*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI170*PARAMETRES!$L$294+AJ170*PARAMETRES!$L$295+AK170*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL170:AP170)>0,AL170*PARAMETRES!$L$300+AM170*PARAMETRES!$L$301+(AQ170*PARAMETRES!$L$299+AR170*PARAMETRES!$L$298)*(AL170+AM170)/SUM(AL170:AP170),0)\n+IF(SUM(N170:Q170)>0,N170*PARAMETRES!$L$300+O170*PARAMETRES!$L$301+(R170*PARAMETRES!$L$299+S170*PARAMETRES!$L$298)*(N170+O170)/SUM(N170:Q170),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL170:AP170)>0,AN170*PARAMETRES!$L$302+AO170*PARAMETRES!$L$303+AP170*PARAMETRES!$L$304+(AQ170*PARAMETRES!$L$299+AR170*PARAMETRES!$L$298)*(AN170+AO170+AP170)/SUM(AL170:AP170),0)\n+\nIF(SUM(N170:Q170)>0,P170*PARAMETRES!$L$302+Q170*PARAMETRES!$L$303+(R170*PARAMETRES!$L$299+S170*PARAMETRES!$L$298)*(P170+Q170)/SUM(N170:Q170),0)","v":5.0427843580346305},{"$f":"IF(I170+H170>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H170/(I170+H170),0)","v":20.743606660626266},{"$f":"IF(I170+H170>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I170/(I170+H170),0)","v":0.58698891743886961},61.624073365579946,26.85139719110132]
["50_3","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!V$4:V$5003)","v":312.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!W$4:W$5003)","v":37.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":247.51193200458331},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":62.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.855468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":712.54643388109821},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":17.480468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A171)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N171:Q171)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H171/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H171/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H171/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H171/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I171/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I171/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I171/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I171/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I171/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I171/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I171/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J171+T171)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K171+U171)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y171+Z171)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T171>0)*CEILING(2*MAX(T171,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U171>0)*CEILING(2*MAX(U171,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB171+AC171)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE171:AG171)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL171:AP171)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y171*PARAMETRES!$L$282+Z171*PARAMETRES!$L$283+AA171*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB171*PARAMETRES!$L$286+AC171*PARAMETRES!$L$287+AD171*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE171*PARAMETRES!$L$290+AF171*PARAMETRES!$L$291+AG171*PARAMETRES!$L$292+AH171*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI171*PARAMETRES!$L$294+AJ171*PARAMETRES!$L$295+AK171*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL171:AP171)>0,AL171*PARAMETRES!$L$300+AM171*PARAMETRES!$L$301+(AQ171*PARAMETRES!$L$299+AR171*PARAMETRES!$L$298)*(AL171+AM171)/SUM(AL171:AP171),0)\n+IF(SUM(N171:Q171)>0,N171*PARAMETRES!$L$300+O171*PARAMETRES!$L$301+(R171*PARAMETRES!$L$299+S171*PARAMETRES!$L$298)*(N171+O171)/SUM(N171:Q171),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL171:AP171)>0,AN171*PARAMETRES!$L$302+AO171*PARAMETRES!$L$303+AP171*PARAMETRES!$L$304+(AQ171*PARAMETRES!$L$299+AR171*PARAMETRES!$L$298)*(AN171+AO171+AP171)/SUM(AL171:AP171),0)\n+\nIF(SUM(N171:Q171)>0,P171*PARAMETRES!$L$302+Q171*PARAMETRES!$L$303+(R171*PARAMETRES!$L$299+S171*PARAMETRES!$L$298)*(P171+Q171)/SUM(N171:Q171),0)","v":2.5559317979079639},{"$f":"IF(I171+H171>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H171/(I171+H171),0)","v":20.819835210087746},{"$f":"IF(I171+H171>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I171/(I171+H171),0)","v":0.51076036797739266},50.451558616092676,16.20430759432999]
["50_4","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!V$4:V$5003)","v":447.94921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!W$4:W$5003)","v":53.75390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":323.06086585458871},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":89.58984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":35.693359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1002.8377341313666},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":27.050781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A172)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N172:Q172)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H172/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H172/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H172/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H172/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I172/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I172/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I172/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I172/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I172/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I172/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I172/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J172+T172)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K172+U172)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y172+Z172)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T172>0)*CEILING(2*MAX(T172,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U172>0)*CEILING(2*MAX(U172,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB172+AC172)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE172:AG172)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL172:AP172)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y172*PARAMETRES!$L$282+Z172*PARAMETRES!$L$283+AA172*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB172*PARAMETRES!$L$286+AC172*PARAMETRES!$L$287+AD172*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE172*PARAMETRES!$L$290+AF172*PARAMETRES!$L$291+AG172*PARAMETRES!$L$292+AH172*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI172*PARAMETRES!$L$294+AJ172*PARAMETRES!$L$295+AK172*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL172:AP172)>0,AL172*PARAMETRES!$L$300+AM172*PARAMETRES!$L$301+(AQ172*PARAMETRES!$L$299+AR172*PARAMETRES!$L$298)*(AL172+AM172)/SUM(AL172:AP172),0)\n+IF(SUM(N172:Q172)>0,N172*PARAMETRES!$L$300+O172*PARAMETRES!$L$301+(R172*PARAMETRES!$L$299+S172*PARAMETRES!$L$298)*(N172+O172)/SUM(N172:Q172),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL172:AP172)>0,AN172*PARAMETRES!$L$302+AO172*PARAMETRES!$L$303+AP172*PARAMETRES!$L$304+(AQ172*PARAMETRES!$L$299+AR172*PARAMETRES!$L$298)*(AN172+AO172+AP172)/SUM(AL172:AP172),0)\n+\nIF(SUM(N172:Q172)>0,P172*PARAMETRES!$L$302+Q172*PARAMETRES!$L$303+(R172*PARAMETRES!$L$299+S172*PARAMETRES!$L$298)*(P172+Q172)/SUM(N172:Q172),0)","v":2.5559317979079639},{"$f":"IF(I172+H172>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H172/(I172+H172),0)","v":20.770331756984664},{"$f":"IF(I172+H172>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I172/(I172+H172),0)","v":0.56026382108047046},50.402055162989598,16.253811047433068]
["51_1","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!V$4:V$5003)","v":527.63671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!W$4:W$5003)","v":63.31640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":358.64717149556003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":105.52734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":38.623046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1111.0395602034832},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":36.035156250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A173)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,2,0,{"$f":"CEILING(SUM(N173:Q173)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H173/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H173/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H173/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H173/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I173/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I173/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I173/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I173/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I173/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I173/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I173/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J173+T173)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K173+U173)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y173+Z173)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T173>0)*CEILING(2*MAX(T173,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U173>0)*CEILING(2*MAX(U173,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB173+AC173)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE173:AG173)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL173:AP173)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y173*PARAMETRES!$L$282+Z173*PARAMETRES!$L$283+AA173*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB173*PARAMETRES!$L$286+AC173*PARAMETRES!$L$287+AD173*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE173*PARAMETRES!$L$290+AF173*PARAMETRES!$L$291+AG173*PARAMETRES!$L$292+AH173*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI173*PARAMETRES!$L$294+AJ173*PARAMETRES!$L$295+AK173*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL173:AP173)>0,AL173*PARAMETRES!$L$300+AM173*PARAMETRES!$L$301+(AQ173*PARAMETRES!$L$299+AR173*PARAMETRES!$L$298)*(AL173+AM173)/SUM(AL173:AP173),0)\n+IF(SUM(N173:Q173)>0,N173*PARAMETRES!$L$300+O173*PARAMETRES!$L$301+(R173*PARAMETRES!$L$299+S173*PARAMETRES!$L$298)*(N173+O173)/SUM(N173:Q173),0)","v":6.023709534529039},{"$f":"IF(SUM(AL173:AP173)>0,AN173*PARAMETRES!$L$302+AO173*PARAMETRES!$L$303+AP173*PARAMETRES!$L$304+(AQ173*PARAMETRES!$L$299+AR173*PARAMETRES!$L$298)*(AN173+AO173+AP173)/SUM(AL173:AP173),0)\n+\nIF(SUM(N173:Q173)>0,P173*PARAMETRES!$L$302+Q173*PARAMETRES!$L$303+(R173*PARAMETRES!$L$299+S173*PARAMETRES!$L$298)*(P173+Q173)/SUM(N173:Q173),0)","v":1.7131650969761485},{"$f":"IF(I173+H173>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H173/(I173+H173),0)","v":20.660498562120399},{"$f":"IF(I173+H173>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I173/(I173+H173),0)","v":0.67009701594473869},50.306037815681591,11.478873297773927]
["51_2","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!V$4:V$5003)","v":411.71875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!W$4:W$5003)","v":49.40625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":304.86448285794154},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":82.34375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":31.640625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":911.4421435867381},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.660156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A174)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N174:Q174)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H174/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H174/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H174/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H174/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I174/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I174/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I174/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I174/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I174/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I174/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I174/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J174+T174)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K174+U174)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y174+Z174)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T174>0)*CEILING(2*MAX(T174,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U174>0)*CEILING(2*MAX(U174,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB174+AC174)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE174:AG174)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL174:AP174)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y174*PARAMETRES!$L$282+Z174*PARAMETRES!$L$283+AA174*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB174*PARAMETRES!$L$286+AC174*PARAMETRES!$L$287+AD174*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE174*PARAMETRES!$L$290+AF174*PARAMETRES!$L$291+AG174*PARAMETRES!$L$292+AH174*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI174*PARAMETRES!$L$294+AJ174*PARAMETRES!$L$295+AK174*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL174:AP174)>0,AL174*PARAMETRES!$L$300+AM174*PARAMETRES!$L$301+(AQ174*PARAMETRES!$L$299+AR174*PARAMETRES!$L$298)*(AL174+AM174)/SUM(AL174:AP174),0)\n+IF(SUM(N174:Q174)>0,N174*PARAMETRES!$L$300+O174*PARAMETRES!$L$301+(R174*PARAMETRES!$L$299+S174*PARAMETRES!$L$298)*(N174+O174)/SUM(N174:Q174),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL174:AP174)>0,AN174*PARAMETRES!$L$302+AO174*PARAMETRES!$L$303+AP174*PARAMETRES!$L$304+(AQ174*PARAMETRES!$L$299+AR174*PARAMETRES!$L$298)*(AN174+AO174+AP174)/SUM(AL174:AP174),0)\n+\nIF(SUM(N174:Q174)>0,P174*PARAMETRES!$L$302+Q174*PARAMETRES!$L$303+(R174*PARAMETRES!$L$299+S174*PARAMETRES!$L$298)*(P174+Q174)/SUM(N174:Q174),0)","v":2.2796148467827786},{"$f":"IF(I174+H174>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H174/(I174+H174),0)","v":20.724396221005946},{"$f":"IF(I174+H174>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I174/(I174+H174),0)","v":0.60619935705918737},50.079802675885688,14.002427510490802]
["51_3","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1911.62109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!W$4:W$5003)","v":229.39453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":574.76132339400465},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":382.32421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":141.455078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4196.4921306742608},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":128.36914062500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A175)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},11,0,10,0,{"$f":"CEILING(SUM(N175:Q175)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H175/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H175/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H175/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H175/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I175/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I175/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I175/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I175/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I175/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I175/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I175/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J175+T175)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K175+U175)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y175+Z175)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T175>0)*CEILING(2*MAX(T175,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U175>0)*CEILING(2*MAX(U175,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB175+AC175)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE175:AG175)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL175:AP175)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y175*PARAMETRES!$L$282+Z175*PARAMETRES!$L$283+AA175*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB175*PARAMETRES!$L$286+AC175*PARAMETRES!$L$287+AD175*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE175*PARAMETRES!$L$290+AF175*PARAMETRES!$L$291+AG175*PARAMETRES!$L$292+AH175*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI175*PARAMETRES!$L$294+AJ175*PARAMETRES!$L$295+AK175*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL175:AP175)>0,AL175*PARAMETRES!$L$300+AM175*PARAMETRES!$L$301+(AQ175*PARAMETRES!$L$299+AR175*PARAMETRES!$L$298)*(AL175+AM175)/SUM(AL175:AP175),0)\n+IF(SUM(N175:Q175)>0,N175*PARAMETRES!$L$300+O175*PARAMETRES!$L$301+(R175*PARAMETRES!$L$299+S175*PARAMETRES!$L$298)*(N175+O175)/SUM(N175:Q175),0)","v":10.907940594418028},{"$f":"IF(SUM(AL175:AP175)>0,AN175*PARAMETRES!$L$302+AO175*PARAMETRES!$L$303+AP175*PARAMETRES!$L$304+(AQ175*PARAMETRES!$L$299+AR175*PARAMETRES!$L$298)*(AN175+AO175+AP175)/SUM(AL175:AP175),0)\n+\nIF(SUM(N175:Q175)>0,P175*PARAMETRES!$L$302+Q175*PARAMETRES!$L$303+(R175*PARAMETRES!$L$299+S175*PARAMETRES!$L$298)*(P175+Q175)/SUM(N175:Q175),0)","v":6.7763442775938287},{"$f":"IF(I175+H175>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H175/(I175+H175),0)","v":20.697467703756917},{"$f":"IF(I175+H175>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I175/(I175+H175),0)","v":0.63312787430822004},63.989128756029189,32.673100311121466]
["51_4","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!V$4:V$5003)","v":163.4765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!W$4:W$5003)","v":19.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":140.59659463629103},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":32.6953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":12.500000000000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":368.885657136291},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.035156250000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A176)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N176:Q176)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H176/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H176/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H176/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H176/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I176/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I176/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I176/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I176/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I176/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I176/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I176/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J176+T176)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K176+U176)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y176+Z176)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T176>0)*CEILING(2*MAX(T176,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U176>0)*CEILING(2*MAX(U176,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB176+AC176)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE176:AG176)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL176:AP176)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y176*PARAMETRES!$L$282+Z176*PARAMETRES!$L$283+AA176*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB176*PARAMETRES!$L$286+AC176*PARAMETRES!$L$287+AD176*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE176*PARAMETRES!$L$290+AF176*PARAMETRES!$L$291+AG176*PARAMETRES!$L$292+AH176*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI176*PARAMETRES!$L$294+AJ176*PARAMETRES!$L$295+AK176*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL176:AP176)>0,AL176*PARAMETRES!$L$300+AM176*PARAMETRES!$L$301+(AQ176*PARAMETRES!$L$299+AR176*PARAMETRES!$L$298)*(AL176+AM176)/SUM(AL176:AP176),0)\n+IF(SUM(N176:Q176)>0,N176*PARAMETRES!$L$300+O176*PARAMETRES!$L$301+(R176*PARAMETRES!$L$299+S176*PARAMETRES!$L$298)*(N176+O176)/SUM(N176:Q176),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL176:AP176)>0,AN176*PARAMETRES!$L$302+AO176*PARAMETRES!$L$303+AP176*PARAMETRES!$L$304+(AQ176*PARAMETRES!$L$299+AR176*PARAMETRES!$L$298)*(AN176+AO176+AP176)/SUM(AL176:AP176),0)\n+\nIF(SUM(N176:Q176)>0,P176*PARAMETRES!$L$302+Q176*PARAMETRES!$L$303+(R176*PARAMETRES!$L$299+S176*PARAMETRES!$L$298)*(P176+Q176)/SUM(N176:Q176),0)","v":1.726980944532408},{"$f":"IF(I176+H176>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H176/(I176+H176),0)","v":20.711028429291492},{"$f":"IF(I176+H176>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I176/(I176+H176),0)","v":0.61956714877364372},49.237484030795684,9.421157156363293]
["51_5","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!V$4:V$5003)","v":50.87890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!W$4:W$5003)","v":6.10546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":45.183666277822006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":10.17578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":4.7851562500000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":117.128978777822},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":2.3925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A177)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N177:Q177)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H177/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H177/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H177/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H177/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I177/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I177/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I177/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I177/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I177/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I177/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I177/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J177+T177)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K177+U177)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y177+Z177)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T177>0)*CEILING(2*MAX(T177,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U177>0)*CEILING(2*MAX(U177,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB177+AC177)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE177:AG177)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL177:AP177)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y177*PARAMETRES!$L$282+Z177*PARAMETRES!$L$283+AA177*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB177*PARAMETRES!$L$286+AC177*PARAMETRES!$L$287+AD177*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE177*PARAMETRES!$L$290+AF177*PARAMETRES!$L$291+AG177*PARAMETRES!$L$292+AH177*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI177*PARAMETRES!$L$294+AJ177*PARAMETRES!$L$295+AK177*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL177:AP177)>0,AL177*PARAMETRES!$L$300+AM177*PARAMETRES!$L$301+(AQ177*PARAMETRES!$L$299+AR177*PARAMETRES!$L$298)*(AL177+AM177)/SUM(AL177:AP177),0)\n+IF(SUM(N177:Q177)>0,N177*PARAMETRES!$L$300+O177*PARAMETRES!$L$301+(R177*PARAMETRES!$L$299+S177*PARAMETRES!$L$298)*(N177+O177)/SUM(N177:Q177),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL177:AP177)>0,AN177*PARAMETRES!$L$302+AO177*PARAMETRES!$L$303+AP177*PARAMETRES!$L$304+(AQ177*PARAMETRES!$L$299+AR177*PARAMETRES!$L$298)*(AN177+AO177+AP177)/SUM(AL177:AP177),0)\n+\nIF(SUM(N177:Q177)>0,P177*PARAMETRES!$L$302+Q177*PARAMETRES!$L$303+(R177*PARAMETRES!$L$299+S177*PARAMETRES!$L$298)*(P177+Q177)/SUM(N177:Q177),0)","v":1.726980944532408},{"$f":"IF(I177+H177>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H177/(I177+H177),0)","v":20.903600501228954},{"$f":"IF(I177+H177>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I177/(I177+H177),0)","v":0.42699507683618038},49.430056102733147,9.2285850844258288]
["52_1","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!V$4:V$5003)","v":261.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!W$4:W$5003)","v":31.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.92380173278835},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":52.28515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.945312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":577.95114548278832},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":18.017578125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A178)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N178:Q178)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H178/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H178/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H178/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H178/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I178/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I178/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I178/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I178/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I178/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I178/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I178/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J178+T178)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K178+U178)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y178+Z178)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T178>0)*CEILING(2*MAX(T178,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U178>0)*CEILING(2*MAX(U178,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB178+AC178)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE178:AG178)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL178:AP178)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y178*PARAMETRES!$L$282+Z178*PARAMETRES!$L$283+AA178*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB178*PARAMETRES!$L$286+AC178*PARAMETRES!$L$287+AD178*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE178*PARAMETRES!$L$290+AF178*PARAMETRES!$L$291+AG178*PARAMETRES!$L$292+AH178*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI178*PARAMETRES!$L$294+AJ178*PARAMETRES!$L$295+AK178*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL178:AP178)>0,AL178*PARAMETRES!$L$300+AM178*PARAMETRES!$L$301+(AQ178*PARAMETRES!$L$299+AR178*PARAMETRES!$L$298)*(AL178+AM178)/SUM(AL178:AP178),0)\n+IF(SUM(N178:Q178)>0,N178*PARAMETRES!$L$300+O178*PARAMETRES!$L$301+(R178*PARAMETRES!$L$299+S178*PARAMETRES!$L$298)*(N178+O178)/SUM(N178:Q178),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL178:AP178)>0,AN178*PARAMETRES!$L$302+AO178*PARAMETRES!$L$303+AP178*PARAMETRES!$L$304+(AQ178*PARAMETRES!$L$299+AR178*PARAMETRES!$L$298)*(AN178+AO178+AP178)/SUM(AL178:AP178),0)\n+\nIF(SUM(N178:Q178)>0,P178*PARAMETRES!$L$302+Q178*PARAMETRES!$L$303+(R178*PARAMETRES!$L$299+S178*PARAMETRES!$L$298)*(P178+Q178)/SUM(N178:Q178),0)","v":1.726980944532408},{"$f":"IF(I178+H178>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H178/(I178+H178),0)","v":20.685720004806871},{"$f":"IF(I178+H178>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I178/(I178+H178),0)","v":0.64487557325826372},49.212175606311064,9.4464655808479119]
["52_2","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!V$4:V$5003)","v":114.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!W$4:W$5003)","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":22.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":260.84785111520262},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":6.4453125000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A179)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N179:Q179)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H179/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H179/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H179/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H179/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I179/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I179/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I179/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I179/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I179/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I179/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I179/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J179+T179)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K179+U179)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y179+Z179)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T179>0)*CEILING(2*MAX(T179,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U179>0)*CEILING(2*MAX(U179,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB179+AC179)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE179:AG179)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL179:AP179)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y179*PARAMETRES!$L$282+Z179*PARAMETRES!$L$283+AA179*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB179*PARAMETRES!$L$286+AC179*PARAMETRES!$L$287+AD179*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE179*PARAMETRES!$L$290+AF179*PARAMETRES!$L$291+AG179*PARAMETRES!$L$292+AH179*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI179*PARAMETRES!$L$294+AJ179*PARAMETRES!$L$295+AK179*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL179:AP179)>0,AL179*PARAMETRES!$L$300+AM179*PARAMETRES!$L$301+(AQ179*PARAMETRES!$L$299+AR179*PARAMETRES!$L$298)*(AL179+AM179)/SUM(AL179:AP179),0)\n+IF(SUM(N179:Q179)>0,N179*PARAMETRES!$L$300+O179*PARAMETRES!$L$301+(R179*PARAMETRES!$L$299+S179*PARAMETRES!$L$298)*(N179+O179)/SUM(N179:Q179),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL179:AP179)>0,AN179*PARAMETRES!$L$302+AO179*PARAMETRES!$L$303+AP179*PARAMETRES!$L$304+(AQ179*PARAMETRES!$L$299+AR179*PARAMETRES!$L$298)*(AN179+AO179+AP179)/SUM(AL179:AP179),0)\n+\nIF(SUM(N179:Q179)>0,P179*PARAMETRES!$L$302+Q179*PARAMETRES!$L$303+(R179*PARAMETRES!$L$299+S179*PARAMETRES!$L$298)*(P179+Q179)/SUM(N179:Q179),0)","v":1.726980944532408},{"$f":"IF(I179+H179>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H179/(I179+H179),0)","v":20.816245145557748},{"$f":"IF(I179+H179>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I179/(I179+H179),0)","v":0.51435043250738977},49.34270074706194,9.3159404400970391]
["52_3","21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!V$4:V$5003)","v":298.828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!W$4:W$5003)","v":35.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":239.00436831766774},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":59.765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":22.265625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":663.9130811524293},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":19.677734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A180)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N180:Q180)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H180/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H180/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H180/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H180/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I180/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I180/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I180/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I180/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I180/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I180/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I180/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J180+T180)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K180+U180)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y180+Z180)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T180>0)*CEILING(2*MAX(T180,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U180>0)*CEILING(2*MAX(U180,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB180+AC180)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE180:AG180)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL180:AP180)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y180*PARAMETRES!$L$282+Z180*PARAMETRES!$L$283+AA180*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB180*PARAMETRES!$L$286+AC180*PARAMETRES!$L$287+AD180*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE180*PARAMETRES!$L$290+AF180*PARAMETRES!$L$291+AG180*PARAMETRES!$L$292+AH180*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI180*PARAMETRES!$L$294+AJ180*PARAMETRES!$L$295+AK180*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL180:AP180)>0,AL180*PARAMETRES!$L$300+AM180*PARAMETRES!$L$301+(AQ180*PARAMETRES!$L$299+AR180*PARAMETRES!$L$298)*(AL180+AM180)/SUM(AL180:AP180),0)\n+IF(SUM(N180:Q180)>0,N180*PARAMETRES!$L$300+O180*PARAMETRES!$L$301+(R180*PARAMETRES!$L$299+S180*PARAMETRES!$L$298)*(N180+O180)/SUM(N180:Q180),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL180:AP180)>0,AN180*PARAMETRES!$L$302+AO180*PARAMETRES!$L$303+AP180*PARAMETRES!$L$304+(AQ180*PARAMETRES!$L$299+AR180*PARAMETRES!$L$298)*(AN180+AO180+AP180)/SUM(AL180:AP180),0)\n+\nIF(SUM(N180:Q180)>0,P180*PARAMETRES!$L$302+Q180*PARAMETRES!$L$303+(R180*PARAMETRES!$L$299+S180*PARAMETRES!$L$298)*(P180+Q180)/SUM(N180:Q180),0)","v":2.0032978956575933},{"$f":"IF(I180+H180>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H180/(I180+H180),0)","v":20.716576512402494},{"$f":"IF(I180+H180>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I180/(I180+H180),0)","v":0.61401906566264164},49.795666016157057,11.712928146173276]
["53_1","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!V$4:V$5003)","v":184.47265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!W$4:W$5003)","v":22.13671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":157.20047161052722},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":36.89453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":14.355468750000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":418.4477311700366},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.230468750000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A181)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N181:Q181)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H181/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H181/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H181/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H181/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I181/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I181/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I181/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I181/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I181/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I181/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I181/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J181+T181)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K181+U181)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y181+Z181)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T181>0)*CEILING(2*MAX(T181,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U181>0)*CEILING(2*MAX(U181,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB181+AC181)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE181:AG181)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL181:AP181)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y181*PARAMETRES!$L$282+Z181*PARAMETRES!$L$283+AA181*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB181*PARAMETRES!$L$286+AC181*PARAMETRES!$L$287+AD181*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE181*PARAMETRES!$L$290+AF181*PARAMETRES!$L$291+AG181*PARAMETRES!$L$292+AH181*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI181*PARAMETRES!$L$294+AJ181*PARAMETRES!$L$295+AK181*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL181:AP181)>0,AL181*PARAMETRES!$L$300+AM181*PARAMETRES!$L$301+(AQ181*PARAMETRES!$L$299+AR181*PARAMETRES!$L$298)*(AL181+AM181)/SUM(AL181:AP181),0)\n+IF(SUM(N181:Q181)>0,N181*PARAMETRES!$L$300+O181*PARAMETRES!$L$301+(R181*PARAMETRES!$L$299+S181*PARAMETRES!$L$298)*(N181+O181)/SUM(N181:Q181),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL181:AP181)>0,AN181*PARAMETRES!$L$302+AO181*PARAMETRES!$L$303+AP181*PARAMETRES!$L$304+(AQ181*PARAMETRES!$L$299+AR181*PARAMETRES!$L$298)*(AN181+AO181+AP181)/SUM(AL181:AP181),0)\n+\nIF(SUM(N181:Q181)>0,P181*PARAMETRES!$L$302+Q181*PARAMETRES!$L$303+(R181*PARAMETRES!$L$299+S181*PARAMETRES!$L$298)*(P181+Q181)/SUM(N181:Q181),0)","v":2.0032978956575933},{"$f":"IF(I181+H181>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H181/(I181+H181),0)","v":20.773079308673459},{"$f":"IF(I181+H181>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I181/(I181+H181),0)","v":0.55751626939167409},49.575851861302837,11.656425349902308]
["53_2","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!V$4:V$5003)","v":645.41015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!W$4:W$5003)","v":77.44921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":401.73200039055268},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":129.08203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":47.460937500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1424.8366602652711},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":43.212890625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A182)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N182:Q182)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H182/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H182/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H182/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H182/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I182/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I182/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I182/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I182/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I182/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I182/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I182/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J182+T182)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K182+U182)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y182+Z182)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T182>0)*CEILING(2*MAX(T182,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U182>0)*CEILING(2*MAX(U182,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB182+AC182)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE182:AG182)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL182:AP182)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y182*PARAMETRES!$L$282+Z182*PARAMETRES!$L$283+AA182*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB182*PARAMETRES!$L$286+AC182*PARAMETRES!$L$287+AD182*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE182*PARAMETRES!$L$290+AF182*PARAMETRES!$L$291+AG182*PARAMETRES!$L$292+AH182*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI182*PARAMETRES!$L$294+AJ182*PARAMETRES!$L$295+AK182*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL182:AP182)>0,AL182*PARAMETRES!$L$300+AM182*PARAMETRES!$L$301+(AQ182*PARAMETRES!$L$299+AR182*PARAMETRES!$L$298)*(AL182+AM182)/SUM(AL182:AP182),0)\n+IF(SUM(N182:Q182)>0,N182*PARAMETRES!$L$300+O182*PARAMETRES!$L$301+(R182*PARAMETRES!$L$299+S182*PARAMETRES!$L$298)*(N182+O182)/SUM(N182:Q182),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL182:AP182)>0,AN182*PARAMETRES!$L$302+AO182*PARAMETRES!$L$303+AP182*PARAMETRES!$L$304+(AQ182*PARAMETRES!$L$299+AR182*PARAMETRES!$L$298)*(AN182+AO182+AP182)/SUM(AL182:AP182),0)\n+\nIF(SUM(N182:Q182)>0,P182*PARAMETRES!$L$302+Q182*PARAMETRES!$L$303+(R182*PARAMETRES!$L$299+S182*PARAMETRES!$L$298)*(P182+Q182)/SUM(N182:Q182),0)","v":2.2796148467827786},{"$f":"IF(I182+H182>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H182/(I182+H182),0)","v":20.70271711638647},{"$f":"IF(I182+H182>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I182/(I182+H182),0)","v":0.62787846167866435},58.820014310088297,14.024106615110279]
["53_3","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!V$4:V$5003)","v":218.84765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!W$4:W$5003)","v":26.26171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":183.36963765178575},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":43.76953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":17.675781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":498.70795872278308},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":12.695312500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A183)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N183:Q183)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H183/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H183/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H183/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H183/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I183/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I183/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I183/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I183/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I183/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I183/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I183/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J183+T183)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K183+U183)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y183+Z183)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T183>0)*CEILING(2*MAX(T183,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U183>0)*CEILING(2*MAX(U183,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB183+AC183)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE183:AG183)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL183:AP183)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y183*PARAMETRES!$L$282+Z183*PARAMETRES!$L$283+AA183*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB183*PARAMETRES!$L$286+AC183*PARAMETRES!$L$287+AD183*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE183*PARAMETRES!$L$290+AF183*PARAMETRES!$L$291+AG183*PARAMETRES!$L$292+AH183*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI183*PARAMETRES!$L$294+AJ183*PARAMETRES!$L$295+AK183*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL183:AP183)>0,AL183*PARAMETRES!$L$300+AM183*PARAMETRES!$L$301+(AQ183*PARAMETRES!$L$299+AR183*PARAMETRES!$L$298)*(AL183+AM183)/SUM(AL183:AP183),0)\n+IF(SUM(N183:Q183)>0,N183*PARAMETRES!$L$300+O183*PARAMETRES!$L$301+(R183*PARAMETRES!$L$299+S183*PARAMETRES!$L$298)*(N183+O183)/SUM(N183:Q183),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL183:AP183)>0,AN183*PARAMETRES!$L$302+AO183*PARAMETRES!$L$303+AP183*PARAMETRES!$L$304+(AQ183*PARAMETRES!$L$299+AR183*PARAMETRES!$L$298)*(AN183+AO183+AP183)/SUM(AL183:AP183),0)\n+\nIF(SUM(N183:Q183)>0,P183*PARAMETRES!$L$302+Q183*PARAMETRES!$L$303+(R183*PARAMETRES!$L$299+S183*PARAMETRES!$L$298)*(P183+Q183)/SUM(N183:Q183),0)","v":2.2796148467827786},{"$f":"IF(I183+H183>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H183/(I183+H183),0)","v":20.801074959186092},{"$f":"IF(I183+H183>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I183/(I183+H183),0)","v":0.52952061887904278},49.880164462940655,13.925748772310657]
["54_1","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!V$4:V$5003)","v":984.08203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!W$4:W$5003)","v":118.08984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":483.15144540957061},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":196.81640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":77.246093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2193.0110185304679},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":61.816406250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A184)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N184:Q184)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H184/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H184/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H184/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H184/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I184/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I184/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I184/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I184/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I184/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I184/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I184/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J184+T184)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K184+U184)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y184+Z184)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T184>0)*CEILING(2*MAX(T184,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U184>0)*CEILING(2*MAX(U184,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB184+AC184)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE184:AG184)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL184:AP184)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y184*PARAMETRES!$L$282+Z184*PARAMETRES!$L$283+AA184*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB184*PARAMETRES!$L$286+AC184*PARAMETRES!$L$287+AD184*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE184*PARAMETRES!$L$290+AF184*PARAMETRES!$L$291+AG184*PARAMETRES!$L$292+AH184*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI184*PARAMETRES!$L$294+AJ184*PARAMETRES!$L$295+AK184*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL184:AP184)>0,AL184*PARAMETRES!$L$300+AM184*PARAMETRES!$L$301+(AQ184*PARAMETRES!$L$299+AR184*PARAMETRES!$L$298)*(AL184+AM184)/SUM(AL184:AP184),0)\n+IF(SUM(N184:Q184)>0,N184*PARAMETRES!$L$300+O184*PARAMETRES!$L$301+(R184*PARAMETRES!$L$299+S184*PARAMETRES!$L$298)*(N184+O184)/SUM(N184:Q184),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL184:AP184)>0,AN184*PARAMETRES!$L$302+AO184*PARAMETRES!$L$303+AP184*PARAMETRES!$L$304+(AQ184*PARAMETRES!$L$299+AR184*PARAMETRES!$L$298)*(AN184+AO184+AP184)/SUM(AL184:AP184),0)\n+\nIF(SUM(N184:Q184)>0,P184*PARAMETRES!$L$302+Q184*PARAMETRES!$L$303+(R184*PARAMETRES!$L$299+S184*PARAMETRES!$L$298)*(P184+Q184)/SUM(N184:Q184),0)","v":4.7664674069094453},{"$f":"IF(I184+H184>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H184/(I184+H184),0)","v":20.745814345001811},{"$f":"IF(I184+H184>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I184/(I184+H184),0)","v":0.58478123306332697},61.349964098830313,24.551870433804797]
["54_2","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!V$4:V$5003)","v":376.953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!W$4:W$5003)","v":45.234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":286.1078386092081},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":75.390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.638671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":849.34130740853971},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":22.460937500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A185)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N185:Q185)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H185/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H185/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H185/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H185/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I185/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I185/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I185/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I185/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I185/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I185/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I185/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J185+T185)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K185+U185)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y185+Z185)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T185>0)*CEILING(2*MAX(T185,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U185>0)*CEILING(2*MAX(U185,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB185+AC185)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE185:AG185)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL185:AP185)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y185*PARAMETRES!$L$282+Z185*PARAMETRES!$L$283+AA185*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB185*PARAMETRES!$L$286+AC185*PARAMETRES!$L$287+AD185*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE185*PARAMETRES!$L$290+AF185*PARAMETRES!$L$291+AG185*PARAMETRES!$L$292+AH185*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI185*PARAMETRES!$L$294+AJ185*PARAMETRES!$L$295+AK185*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL185:AP185)>0,AL185*PARAMETRES!$L$300+AM185*PARAMETRES!$L$301+(AQ185*PARAMETRES!$L$299+AR185*PARAMETRES!$L$298)*(AL185+AM185)/SUM(AL185:AP185),0)\n+IF(SUM(N185:Q185)>0,N185*PARAMETRES!$L$300+O185*PARAMETRES!$L$301+(R185*PARAMETRES!$L$299+S185*PARAMETRES!$L$298)*(N185+O185)/SUM(N185:Q185),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL185:AP185)>0,AN185*PARAMETRES!$L$302+AO185*PARAMETRES!$L$303+AP185*PARAMETRES!$L$304+(AQ185*PARAMETRES!$L$299+AR185*PARAMETRES!$L$298)*(AN185+AO185+AP185)/SUM(AL185:AP185),0)\n+\nIF(SUM(N185:Q185)>0,P185*PARAMETRES!$L$302+Q185*PARAMETRES!$L$303+(R185*PARAMETRES!$L$299+S185*PARAMETRES!$L$298)*(P185+Q185)/SUM(N185:Q185),0)","v":2.5559317979079639},{"$f":"IF(I185+H185>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H185/(I185+H185),0)","v":20.781038408518089},{"$f":"IF(I185+H185>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I185/(I185+H185),0)","v":0.54955716954704581},50.412761814523023,16.243104395899643]
["54_3","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!V$4:V$5003)","v":3075},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!W$4:W$5003)","v":369},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":615.06193362417071},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":615},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":230.95703125000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6647.1259222398221},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":205.76171875000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A186)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},18,0,14,0,{"$f":"CEILING(SUM(N186:Q186)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H186/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H186/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H186/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H186/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I186/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I186/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I186/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I186/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I186/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I186/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I186/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J186+T186)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K186+U186)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y186+Z186)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T186>0)*CEILING(2*MAX(T186,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U186>0)*CEILING(2*MAX(U186,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB186+AC186)/PARAMETRES!$E$164,1)","v":1},14,1,0,{"$f":"CEILING(SUM(AE186:AG186)/PARAMETRES!$E$168,1)","v":1},14,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL186:AP186)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y186*PARAMETRES!$L$282+Z186*PARAMETRES!$L$283+AA186*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB186*PARAMETRES!$L$286+AC186*PARAMETRES!$L$287+AD186*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE186*PARAMETRES!$L$290+AF186*PARAMETRES!$L$291+AG186*PARAMETRES!$L$292+AH186*PARAMETRES!$L$289","v":11.284284799979375},{"$f":"AI186*PARAMETRES!$L$294+AJ186*PARAMETRES!$L$295+AK186*PARAMETRES!$L$296","v":26.105356090014823},{"$f":"IF(SUM(AL186:AP186)>0,AL186*PARAMETRES!$L$300+AM186*PARAMETRES!$L$301+(AQ186*PARAMETRES!$L$299+AR186*PARAMETRES!$L$298)*(AL186+AM186)/SUM(AL186:AP186),0)\n+IF(SUM(N186:Q186)>0,N186*PARAMETRES!$L$300+O186*PARAMETRES!$L$301+(R186*PARAMETRES!$L$299+S186*PARAMETRES!$L$298)*(N186+O186)/SUM(N186:Q186),0)","v":14.308037125450999},{"$f":"IF(SUM(AL186:AP186)>0,AN186*PARAMETRES!$L$302+AO186*PARAMETRES!$L$303+AP186*PARAMETRES!$L$304+(AQ186*PARAMETRES!$L$299+AR186*PARAMETRES!$L$298)*(AN186+AO186+AP186)/SUM(AL186:AP186),0)\n+\nIF(SUM(N186:Q186)>0,P186*PARAMETRES!$L$302+Q186*PARAMETRES!$L$303+(R186*PARAMETRES!$L$299+S186*PARAMETRES!$L$298)*(P186+Q186)/SUM(N186:Q186),0)","v":10.284171524690489},{"$f":"IF(I186+H186>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H186/(I186+H186),0)","v":20.69013271948106},{"$f":"IF(I186+H186>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I186/(I186+H186),0)","v":0.64046285858407692},67.381890302786303,48.31427527326877]
["54_4","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!V$4:V$5003)","v":249.70703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!W$4:W$5003)","v":29.96484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":205.72527895846727},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":49.94140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.945312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":560.30518022253614},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":16.552734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A187)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N187:Q187)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H187/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H187/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H187/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H187/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I187/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I187/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I187/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I187/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I187/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I187/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I187/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J187+T187)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K187+U187)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y187+Z187)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T187>0)*CEILING(2*MAX(T187,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U187>0)*CEILING(2*MAX(U187,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB187+AC187)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE187:AG187)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL187:AP187)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y187*PARAMETRES!$L$282+Z187*PARAMETRES!$L$283+AA187*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB187*PARAMETRES!$L$286+AC187*PARAMETRES!$L$287+AD187*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE187*PARAMETRES!$L$290+AF187*PARAMETRES!$L$291+AG187*PARAMETRES!$L$292+AH187*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI187*PARAMETRES!$L$294+AJ187*PARAMETRES!$L$295+AK187*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL187:AP187)>0,AL187*PARAMETRES!$L$300+AM187*PARAMETRES!$L$301+(AQ187*PARAMETRES!$L$299+AR187*PARAMETRES!$L$298)*(AL187+AM187)/SUM(AL187:AP187),0)\n+IF(SUM(N187:Q187)>0,N187*PARAMETRES!$L$300+O187*PARAMETRES!$L$301+(R187*PARAMETRES!$L$299+S187*PARAMETRES!$L$298)*(N187+O187)/SUM(N187:Q187),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL187:AP187)>0,AN187*PARAMETRES!$L$302+AO187*PARAMETRES!$L$303+AP187*PARAMETRES!$L$304+(AQ187*PARAMETRES!$L$299+AR187*PARAMETRES!$L$298)*(AN187+AO187+AP187)/SUM(AL187:AP187),0)\n+\nIF(SUM(N187:Q187)>0,P187*PARAMETRES!$L$302+Q187*PARAMETRES!$L$303+(R187*PARAMETRES!$L$299+S187*PARAMETRES!$L$298)*(P187+Q187)/SUM(N187:Q187),0)","v":2.0032978956575933},{"$f":"IF(I187+H187>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H187/(I187+H187),0)","v":20.718521662236835},{"$f":"IF(I187+H187>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I187/(I187+H187),0)","v":0.6120739158283014},49.521294214866209,11.710982996338934]
["55_1","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!V$4:V$5003)","v":303.3203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!W$4:W$5003)","v":36.3984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":241.90522073098316},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":60.6640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":23.193359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":680.56349131816989},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":19.140625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A188)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N188:Q188)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H188/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H188/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H188/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H188/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I188/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I188/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I188/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I188/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I188/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I188/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I188/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J188+T188)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K188+U188)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y188+Z188)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T188>0)*CEILING(2*MAX(T188,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U188>0)*CEILING(2*MAX(U188,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB188+AC188)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE188:AG188)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL188:AP188)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y188*PARAMETRES!$L$282+Z188*PARAMETRES!$L$283+AA188*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB188*PARAMETRES!$L$286+AC188*PARAMETRES!$L$287+AD188*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE188*PARAMETRES!$L$290+AF188*PARAMETRES!$L$291+AG188*PARAMETRES!$L$292+AH188*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI188*PARAMETRES!$L$294+AJ188*PARAMETRES!$L$295+AK188*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL188:AP188)>0,AL188*PARAMETRES!$L$300+AM188*PARAMETRES!$L$301+(AQ188*PARAMETRES!$L$299+AR188*PARAMETRES!$L$298)*(AL188+AM188)/SUM(AL188:AP188),0)\n+IF(SUM(N188:Q188)>0,N188*PARAMETRES!$L$300+O188*PARAMETRES!$L$301+(R188*PARAMETRES!$L$299+S188*PARAMETRES!$L$298)*(N188+O188)/SUM(N188:Q188),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL188:AP188)>0,AN188*PARAMETRES!$L$302+AO188*PARAMETRES!$L$303+AP188*PARAMETRES!$L$304+(AQ188*PARAMETRES!$L$299+AR188*PARAMETRES!$L$298)*(AN188+AO188+AP188)/SUM(AL188:AP188),0)\n+\nIF(SUM(N188:Q188)>0,P188*PARAMETRES!$L$302+Q188*PARAMETRES!$L$303+(R188*PARAMETRES!$L$299+S188*PARAMETRES!$L$298)*(P188+Q188)/SUM(N188:Q188),0)","v":2.2796148467827786},{"$f":"IF(I188+H188>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H188/(I188+H188),0)","v":20.747090462881921},{"$f":"IF(I188+H188>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I188/(I188+H188),0)","v":0.58350511518321457},50.10249691776167,13.979733268614829]
["55_2","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!V$4:V$5003)","v":135.25390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!W$4:W$5003)","v":16.23046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":117.59887237235286},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":27.05078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":11.962890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":309.83465521687106},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.1777343750000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A189)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N189:Q189)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H189/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H189/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H189/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H189/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I189/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I189/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I189/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I189/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I189/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I189/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I189/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J189+T189)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K189+U189)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y189+Z189)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T189>0)*CEILING(2*MAX(T189,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U189>0)*CEILING(2*MAX(U189,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB189+AC189)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE189:AG189)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL189:AP189)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y189*PARAMETRES!$L$282+Z189*PARAMETRES!$L$283+AA189*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB189*PARAMETRES!$L$286+AC189*PARAMETRES!$L$287+AD189*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE189*PARAMETRES!$L$290+AF189*PARAMETRES!$L$291+AG189*PARAMETRES!$L$292+AH189*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI189*PARAMETRES!$L$294+AJ189*PARAMETRES!$L$295+AK189*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL189:AP189)>0,AL189*PARAMETRES!$L$300+AM189*PARAMETRES!$L$301+(AQ189*PARAMETRES!$L$299+AR189*PARAMETRES!$L$298)*(AL189+AM189)/SUM(AL189:AP189),0)\n+IF(SUM(N189:Q189)>0,N189*PARAMETRES!$L$300+O189*PARAMETRES!$L$301+(R189*PARAMETRES!$L$299+S189*PARAMETRES!$L$298)*(N189+O189)/SUM(N189:Q189),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL189:AP189)>0,AN189*PARAMETRES!$L$302+AO189*PARAMETRES!$L$303+AP189*PARAMETRES!$L$304+(AQ189*PARAMETRES!$L$299+AR189*PARAMETRES!$L$298)*(AN189+AO189+AP189)/SUM(AL189:AP189),0)\n+\nIF(SUM(N189:Q189)>0,P189*PARAMETRES!$L$302+Q189*PARAMETRES!$L$303+(R189*PARAMETRES!$L$299+S189*PARAMETRES!$L$298)*(P189+Q189)/SUM(N189:Q189),0)","v":2.0032978956575933},{"$f":"IF(I189+H189>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H189/(I189+H189),0)","v":20.847632280267806},{"$f":"IF(I189+H189>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I189/(I189+H189),0)","v":0.48296329779732727},49.650404832897181,11.581872378307962]
["55_3","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!V$4:V$5003)","v":228.80859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!W$4:W$5003)","v":27.45703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":190.70585759951678},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":45.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":16.552734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":509.28593572451678},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.820312500000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A190)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N190:Q190)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H190/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H190/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H190/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H190/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I190/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I190/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I190/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I190/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I190/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I190/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I190/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J190+T190)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K190+U190)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y190+Z190)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T190>0)*CEILING(2*MAX(T190,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U190>0)*CEILING(2*MAX(U190,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB190+AC190)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE190:AG190)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL190:AP190)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y190*PARAMETRES!$L$282+Z190*PARAMETRES!$L$283+AA190*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB190*PARAMETRES!$L$286+AC190*PARAMETRES!$L$287+AD190*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE190*PARAMETRES!$L$290+AF190*PARAMETRES!$L$291+AG190*PARAMETRES!$L$292+AH190*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI190*PARAMETRES!$L$294+AJ190*PARAMETRES!$L$295+AK190*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL190:AP190)>0,AL190*PARAMETRES!$L$300+AM190*PARAMETRES!$L$301+(AQ190*PARAMETRES!$L$299+AR190*PARAMETRES!$L$298)*(AL190+AM190)/SUM(AL190:AP190),0)\n+IF(SUM(N190:Q190)>0,N190*PARAMETRES!$L$300+O190*PARAMETRES!$L$301+(R190*PARAMETRES!$L$299+S190*PARAMETRES!$L$298)*(N190+O190)/SUM(N190:Q190),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL190:AP190)>0,AN190*PARAMETRES!$L$302+AO190*PARAMETRES!$L$303+AP190*PARAMETRES!$L$304+(AQ190*PARAMETRES!$L$299+AR190*PARAMETRES!$L$298)*(AN190+AO190+AP190)/SUM(AL190:AP190),0)\n+\nIF(SUM(N190:Q190)>0,P190*PARAMETRES!$L$302+Q190*PARAMETRES!$L$303+(R190*PARAMETRES!$L$299+S190*PARAMETRES!$L$298)*(P190+Q190)/SUM(N190:Q190),0)","v":1.726980944532408},{"$f":"IF(I190+H190>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H190/(I190+H190),0)","v":20.687950991379846},{"$f":"IF(I190+H190>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I190/(I190+H190),0)","v":0.64264458668529145},49.214406592884032,9.4442345942749402]
["56_1","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2174.12109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!W$4:W$5003)","v":260.89453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":587.45079596550897},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":434.82421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":177.53906250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4894.1888585176603},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":128.61328125000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":21},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":21},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A191)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},21,0,21,0,{"$f":"CEILING(SUM(N191:Q191)/PARAMETRES!$E$149,1)","v":6},1,{"$f":"IF(H191/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H191/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H191/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H191/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I191/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I191/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I191/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I191/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I191/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I191/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I191/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J191+T191)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K191+U191)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y191+Z191)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T191>0)*CEILING(2*MAX(T191,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U191>0)*CEILING(2*MAX(U191,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB191+AC191)/PARAMETRES!$E$164,1)","v":1},21,0,0,{"$f":"CEILING(SUM(AE191:AG191)/PARAMETRES!$E$168,1)","v":1},21,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL191:AP191)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y191*PARAMETRES!$L$282+Z191*PARAMETRES!$L$283+AA191*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB191*PARAMETRES!$L$286+AC191*PARAMETRES!$L$287+AD191*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE191*PARAMETRES!$L$290+AF191*PARAMETRES!$L$291+AG191*PARAMETRES!$L$292+AH191*PARAMETRES!$L$289","v":13.231371630828725},{"$f":"AI191*PARAMETRES!$L$294+AJ191*PARAMETRES!$L$295+AK191*PARAMETRES!$L$296","v":34.263279868144451},{"$f":"IF(SUM(AL191:AP191)>0,AL191*PARAMETRES!$L$300+AM191*PARAMETRES!$L$301+(AQ191*PARAMETRES!$L$299+AR191*PARAMETRES!$L$298)*(AL191+AM191)/SUM(AL191:AP191),0)\n+IF(SUM(N191:Q191)>0,N191*PARAMETRES!$L$300+O191*PARAMETRES!$L$301+(R191*PARAMETRES!$L$299+S191*PARAMETRES!$L$298)*(N191+O191)/SUM(N191:Q191),0)","v":17.615205634230563},{"$f":"IF(SUM(AL191:AP191)>0,AN191*PARAMETRES!$L$302+AO191*PARAMETRES!$L$303+AP191*PARAMETRES!$L$304+(AQ191*PARAMETRES!$L$299+AR191*PARAMETRES!$L$298)*(AN191+AO191+AP191)/SUM(AL191:AP191),0)\n+\nIF(SUM(N191:Q191)>0,P191*PARAMETRES!$L$302+Q191*PARAMETRES!$L$303+(R191*PARAMETRES!$L$299+S191*PARAMETRES!$L$298)*(P191+Q191)/SUM(N191:Q191),0)","v":14.161243745165745},{"$f":"IF(I191+H191>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H191/(I191+H191),0)","v":20.784406854724622},{"$f":"IF(I191+H191>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I191/(I191+H191),0)","v":0.5461887233405136},70.783332946809423,62.202083967479432]
["56_2","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!V$4:V$5003)","v":331.25},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!W$4:W$5003)","v":39.75},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":259.40839893085285},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":66.25},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":27.050781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":752.28636394515672},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":19.677734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A192)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N192:Q192)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H192/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H192/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H192/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H192/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I192/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I192/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I192/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I192/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I192/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I192/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I192/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J192+T192)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K192+U192)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y192+Z192)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T192>0)*CEILING(2*MAX(T192,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U192>0)*CEILING(2*MAX(U192,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB192+AC192)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE192:AG192)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL192:AP192)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y192*PARAMETRES!$L$282+Z192*PARAMETRES!$L$283+AA192*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB192*PARAMETRES!$L$286+AC192*PARAMETRES!$L$287+AD192*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE192*PARAMETRES!$L$290+AF192*PARAMETRES!$L$291+AG192*PARAMETRES!$L$292+AH192*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI192*PARAMETRES!$L$294+AJ192*PARAMETRES!$L$295+AK192*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL192:AP192)>0,AL192*PARAMETRES!$L$300+AM192*PARAMETRES!$L$301+(AQ192*PARAMETRES!$L$299+AR192*PARAMETRES!$L$298)*(AL192+AM192)/SUM(AL192:AP192),0)\n+IF(SUM(N192:Q192)>0,N192*PARAMETRES!$L$300+O192*PARAMETRES!$L$301+(R192*PARAMETRES!$L$299+S192*PARAMETRES!$L$298)*(N192+O192)/SUM(N192:Q192),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL192:AP192)>0,AN192*PARAMETRES!$L$302+AO192*PARAMETRES!$L$303+AP192*PARAMETRES!$L$304+(AQ192*PARAMETRES!$L$299+AR192*PARAMETRES!$L$298)*(AN192+AO192+AP192)/SUM(AL192:AP192),0)\n+\nIF(SUM(N192:Q192)>0,P192*PARAMETRES!$L$302+Q192*PARAMETRES!$L$303+(R192*PARAMETRES!$L$299+S192*PARAMETRES!$L$298)*(P192+Q192)/SUM(N192:Q192),0)","v":2.5559317979079639},{"$f":"IF(I192+H192>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H192/(I192+H192),0)","v":20.786868486664005},{"$f":"IF(I192+H192>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I192/(I192+H192),0)","v":0.54372709140113085},50.418591892668935,16.237274317753727]
["56_3","53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1495.3125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!W$4:W$5003)","v":179.4375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":546.23699861134833},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":299.0625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":128.076171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3372.6722232041116},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":82.275390625000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A193)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},19,0,19,0,{"$f":"CEILING(SUM(N193:Q193)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H193/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H193/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H193/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H193/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I193/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I193/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I193/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I193/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I193/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I193/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I193/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J193+T193)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K193+U193)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y193+Z193)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T193>0)*CEILING(2*MAX(T193,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U193>0)*CEILING(2*MAX(U193,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB193+AC193)/PARAMETRES!$E$164,1)","v":1},19,0,0,{"$f":"CEILING(SUM(AE193:AG193)/PARAMETRES!$E$168,1)","v":1},19,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL193:AP193)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y193*PARAMETRES!$L$282+Z193*PARAMETRES!$L$283+AA193*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB193*PARAMETRES!$L$286+AC193*PARAMETRES!$L$287+AD193*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE193*PARAMETRES!$L$290+AF193*PARAMETRES!$L$291+AG193*PARAMETRES!$L$292+AH193*PARAMETRES!$L$289","v":12.452536898488987},{"$f":"AI193*PARAMETRES!$L$294+AJ193*PARAMETRES!$L$295+AK193*PARAMETRES!$L$296","v":31.000110356892602},{"$f":"IF(SUM(AL193:AP193)>0,AL193*PARAMETRES!$L$300+AM193*PARAMETRES!$L$301+(AQ193*PARAMETRES!$L$299+AR193*PARAMETRES!$L$298)*(AL193+AM193)/SUM(AL193:AP193),0)\n+IF(SUM(N193:Q193)>0,N193*PARAMETRES!$L$300+O193*PARAMETRES!$L$301+(R193*PARAMETRES!$L$299+S193*PARAMETRES!$L$298)*(N193+O193)/SUM(N193:Q193),0)","v":15.680986976354264},{"$f":"IF(SUM(AL193:AP193)>0,AN193*PARAMETRES!$L$302+AO193*PARAMETRES!$L$303+AP193*PARAMETRES!$L$304+(AQ193*PARAMETRES!$L$299+AR193*PARAMETRES!$L$298)*(AN193+AO193+AP193)/SUM(AL193:AP193),0)\n+\nIF(SUM(N193:Q193)>0,P193*PARAMETRES!$L$302+Q193*PARAMETRES!$L$303+(R193*PARAMETRES!$L$299+S193*PARAMETRES!$L$298)*(P193+Q193)/SUM(N193:Q193),0)","v":12.227025087289448},{"$f":"IF(I193+H193>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H193/(I193+H193),0)","v":20.822633293362312},{"$f":"IF(I193+H193>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I193/(I193+H193),0)","v":0.50796228470282445},68.887340727570816,56.187634627373868]
["57_1","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!V$4:V$5003)","v":424.90234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!W$4:W$5003)","v":50.98828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":311.6412057932942},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":84.98046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":34.228515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":964.97299798689801},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":24.658203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A194)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N194:Q194)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H194/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H194/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H194/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H194/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I194/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I194/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I194/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I194/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I194/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I194/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I194/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J194+T194)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K194+U194)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y194+Z194)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T194>0)*CEILING(2*MAX(T194,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U194>0)*CEILING(2*MAX(U194,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB194+AC194)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE194:AG194)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL194:AP194)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y194*PARAMETRES!$L$282+Z194*PARAMETRES!$L$283+AA194*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB194*PARAMETRES!$L$286+AC194*PARAMETRES!$L$287+AD194*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE194*PARAMETRES!$L$290+AF194*PARAMETRES!$L$291+AG194*PARAMETRES!$L$292+AH194*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI194*PARAMETRES!$L$294+AJ194*PARAMETRES!$L$295+AK194*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL194:AP194)>0,AL194*PARAMETRES!$L$300+AM194*PARAMETRES!$L$301+(AQ194*PARAMETRES!$L$299+AR194*PARAMETRES!$L$298)*(AL194+AM194)/SUM(AL194:AP194),0)\n+IF(SUM(N194:Q194)>0,N194*PARAMETRES!$L$300+O194*PARAMETRES!$L$301+(R194*PARAMETRES!$L$299+S194*PARAMETRES!$L$298)*(N194+O194)/SUM(N194:Q194),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL194:AP194)>0,AN194*PARAMETRES!$L$302+AO194*PARAMETRES!$L$303+AP194*PARAMETRES!$L$304+(AQ194*PARAMETRES!$L$299+AR194*PARAMETRES!$L$298)*(AN194+AO194+AP194)/SUM(AL194:AP194),0)\n+\nIF(SUM(N194:Q194)>0,P194*PARAMETRES!$L$302+Q194*PARAMETRES!$L$303+(R194*PARAMETRES!$L$299+S194*PARAMETRES!$L$298)*(P194+Q194)/SUM(N194:Q194),0)","v":2.5559317979079639},{"$f":"IF(I194+H194>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H194/(I194+H194),0)","v":20.799110558241384},{"$f":"IF(I194+H194>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I194/(I194+H194),0)","v":0.53148501982374829},50.430833964246318,16.225032246176344]
["57_2","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!V$4:V$5003)","v":36.9140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!W$4:W$5003)","v":4.4296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":32.837845918369986},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":7.3828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":4.052734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":85.617142793369993},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":0.92773437500000011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A195)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N195:Q195)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H195/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H195/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H195/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H195/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I195/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I195/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I195/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I195/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I195/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I195/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I195/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J195+T195)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K195+U195)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y195+Z195)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T195>0)*CEILING(2*MAX(T195,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U195>0)*CEILING(2*MAX(U195,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB195+AC195)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE195:AG195)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL195:AP195)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y195*PARAMETRES!$L$282+Z195*PARAMETRES!$L$283+AA195*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB195*PARAMETRES!$L$286+AC195*PARAMETRES!$L$287+AD195*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE195*PARAMETRES!$L$290+AF195*PARAMETRES!$L$291+AG195*PARAMETRES!$L$292+AH195*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI195*PARAMETRES!$L$294+AJ195*PARAMETRES!$L$295+AK195*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL195:AP195)>0,AL195*PARAMETRES!$L$300+AM195*PARAMETRES!$L$301+(AQ195*PARAMETRES!$L$299+AR195*PARAMETRES!$L$298)*(AL195+AM195)/SUM(AL195:AP195),0)\n+IF(SUM(N195:Q195)>0,N195*PARAMETRES!$L$300+O195*PARAMETRES!$L$301+(R195*PARAMETRES!$L$299+S195*PARAMETRES!$L$298)*(N195+O195)/SUM(N195:Q195),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL195:AP195)>0,AN195*PARAMETRES!$L$302+AO195*PARAMETRES!$L$303+AP195*PARAMETRES!$L$304+(AQ195*PARAMETRES!$L$299+AR195*PARAMETRES!$L$298)*(AN195+AO195+AP195)/SUM(AL195:AP195),0)\n+\nIF(SUM(N195:Q195)>0,P195*PARAMETRES!$L$302+Q195*PARAMETRES!$L$303+(R195*PARAMETRES!$L$299+S195*PARAMETRES!$L$298)*(P195+Q195)/SUM(N195:Q195),0)","v":1.726980944532408},{"$f":"IF(I195+H195>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H195/(I195+H195),0)","v":21.101938176212279},{"$f":"IF(I195+H195>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I195/(I195+H195),0)","v":0.22865740185285585},49.628393777716468,9.030247409442504]
["57_3","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1097.75390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!W$4:W$5003)","v":131.73046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":501.4577005908946},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":219.55078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":82.763671875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2417.3433875113428},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":72.460937500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A196)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,6,0,{"$f":"CEILING(SUM(N196:Q196)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H196/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H196/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H196/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H196/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I196/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I196/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I196/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I196/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I196/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I196/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I196/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J196+T196)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K196+U196)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y196+Z196)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T196>0)*CEILING(2*MAX(T196,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U196>0)*CEILING(2*MAX(U196,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB196+AC196)/PARAMETRES!$E$164,1)","v":1},{"$f":"L196+V196","v":6},{"$f":"M196+W196","v":0},{"$f":"X196","v":0},{"$f":"CEILING(SUM(AE196:AG196)/PARAMETRES!$E$168,1)","v":1},{"$f":"AE196","v":6},{"$f":"AF196","v":0},{"$f":"AG196","v":0},{"$f":"T196","v":0},{"$f":"U196","v":1},{"$f":"V196","v":0},{"$f":"W196","v":0},{"$f":"X196","v":0},{"$f":"(CEILING(SUM(AL196:AP196)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y196*PARAMETRES!$L$282+Z196*PARAMETRES!$L$283+AA196*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB196*PARAMETRES!$L$286+AC196*PARAMETRES!$L$287+AD196*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE196*PARAMETRES!$L$290+AF196*PARAMETRES!$L$291+AG196*PARAMETRES!$L$292+AH196*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI196*PARAMETRES!$L$294+AJ196*PARAMETRES!$L$295+AK196*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL196:AP196)>0,AL196*PARAMETRES!$L$300+AM196*PARAMETRES!$L$301+(AQ196*PARAMETRES!$L$299+AR196*PARAMETRES!$L$298)*(AL196+AM196)/SUM(AL196:AP196),0)\n+IF(SUM(N196:Q196)>0,N196*PARAMETRES!$L$300+O196*PARAMETRES!$L$301+(R196*PARAMETRES!$L$299+S196*PARAMETRES!$L$298)*(N196+O196)/SUM(N196:Q196),0)","v":8.4382945843614277},{"$f":"IF(SUM(AL196:AP196)>0,AN196*PARAMETRES!$L$302+AO196*PARAMETRES!$L$303+AP196*PARAMETRES!$L$304+(AQ196*PARAMETRES!$L$299+AR196*PARAMETRES!$L$298)*(AN196+AO196+AP196)/SUM(AL196:AP196),0)\n+\nIF(SUM(N196:Q196)>0,P196*PARAMETRES!$L$302+Q196*PARAMETRES!$L$303+(R196*PARAMETRES!$L$299+S196*PARAMETRES!$L$298)*(P196+Q196)/SUM(N196:Q196),0)","v":4.2722851673970954},{"$f":"IF(I196+H196>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H196/(I196+H196),0)","v":20.709809865110401},{"$f":"IF(I196+H196>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I196/(I196+H196),0)","v":0.62078571295473717},61.531824907326069,22.072690552388057]
["57_4","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!V$4:V$5003)","v":632.12890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!W$4:W$5003)","v":75.85546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":397.36613220460356},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":126.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":53.173828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1432.8203910977365},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":35.351562500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A197)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},{"$f":"J197","v":7},{"$f":"K197","v":0},{"$f":"L197","v":7},{"$f":"M197","v":0},{"$f":"CEILING(SUM(N197:Q197)/PARAMETRES!$E$149,1)","v":2},{"$f":"(SUM(N197:Q197)>0)*1","v":1},{"$f":"IF(H197/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H197/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H197/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H197/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I197/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I197/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I197/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I197/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I197/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I197/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I197/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J197+T197)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K197+U197)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y197+Z197)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T197>0)*CEILING(2*MAX(T197,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U197>0)*CEILING(2*MAX(U197,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB197+AC197)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE197:AG197)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL197:AP197)/PARAMETRES!$E$171,1))","v":1},{"$f":"(SUM(AL197:AP197)>0)*1","v":1},{"$f":"Y197*PARAMETRES!$L$282+Z197*PARAMETRES!$L$283+AA197*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB197*PARAMETRES!$L$286+AC197*PARAMETRES!$L$287+AD197*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE197*PARAMETRES!$L$290+AF197*PARAMETRES!$L$291+AG197*PARAMETRES!$L$292+AH197*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI197*PARAMETRES!$L$294+AJ197*PARAMETRES!$L$295+AK197*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL197:AP197)>0,AL197*PARAMETRES!$L$300+AM197*PARAMETRES!$L$301+(AQ197*PARAMETRES!$L$299+AR197*PARAMETRES!$L$298)*(AL197+AM197)/SUM(AL197:AP197),0)\n+IF(SUM(N197:Q197)>0,N197*PARAMETRES!$L$300+O197*PARAMETRES!$L$301+(R197*PARAMETRES!$L$299+S197*PARAMETRES!$L$298)*(N197+O197)/SUM(N197:Q197),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL197:AP197)>0,AN197*PARAMETRES!$L$302+AO197*PARAMETRES!$L$303+AP197*PARAMETRES!$L$304+(AQ197*PARAMETRES!$L$299+AR197*PARAMETRES!$L$298)*(AN197+AO197+AP197)/SUM(AL197:AP197),0)\n+\nIF(SUM(N197:Q197)>0,P197*PARAMETRES!$L$302+Q197*PARAMETRES!$L$303+(R197*PARAMETRES!$L$299+S197*PARAMETRES!$L$298)*(P197+Q197)/SUM(N197:Q197),0)","v":4.7664674069094453},{"$f":"IF(I197+H197>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H197/(I197+H197),0)","v":20.816984157487081},{"$f":"IF(I197+H197>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I197/(I197+H197),0)","v":0.5136114205780562},{"$f":"AS197+AT197+AW197+AY197","v":61.421133911315579},{"$f":"AU197+AV197+AX197+AZ197","v":24.480700621319524}]
["57_5","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!V$4:V$5003)","v":259.66796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!W$4:W$5003)","v":31.16015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":212.70433726179141},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":51.93359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":20.410156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":585.7087950544942},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":16.552734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A198)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N198:Q198)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H198/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H198/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H198/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H198/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I198/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I198/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I198/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I198/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I198/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I198/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I198/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J198+T198)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K198+U198)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y198+Z198)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T198>0)*CEILING(2*MAX(T198,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U198>0)*CEILING(2*MAX(U198,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB198+AC198)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE198:AG198)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL198:AP198)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y198*PARAMETRES!$L$282+Z198*PARAMETRES!$L$283+AA198*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB198*PARAMETRES!$L$286+AC198*PARAMETRES!$L$287+AD198*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE198*PARAMETRES!$L$290+AF198*PARAMETRES!$L$291+AG198*PARAMETRES!$L$292+AH198*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI198*PARAMETRES!$L$294+AJ198*PARAMETRES!$L$295+AK198*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL198:AP198)>0,AL198*PARAMETRES!$L$300+AM198*PARAMETRES!$L$301+(AQ198*PARAMETRES!$L$299+AR198*PARAMETRES!$L$298)*(AL198+AM198)/SUM(AL198:AP198),0)\n+IF(SUM(N198:Q198)>0,N198*PARAMETRES!$L$300+O198*PARAMETRES!$L$301+(R198*PARAMETRES!$L$299+S198*PARAMETRES!$L$298)*(N198+O198)/SUM(N198:Q198),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL198:AP198)>0,AN198*PARAMETRES!$L$302+AO198*PARAMETRES!$L$303+AP198*PARAMETRES!$L$304+(AQ198*PARAMETRES!$L$299+AR198*PARAMETRES!$L$298)*(AN198+AO198+AP198)/SUM(AL198:AP198),0)\n+\nIF(SUM(N198:Q198)>0,P198*PARAMETRES!$L$302+Q198*PARAMETRES!$L$303+(R198*PARAMETRES!$L$299+S198*PARAMETRES!$L$298)*(P198+Q198)/SUM(N198:Q198),0)","v":2.0032978956575933},{"$f":"IF(I198+H198>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H198/(I198+H198),0)","v":20.744339167168821},{"$f":"IF(I198+H198>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I198/(I198+H198),0)","v":0.58625641089631697},49.547111719798195,11.68516549140695]
["57_6","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!V$4:V$5003)","v":497.265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!W$4:W$5003)","v":59.671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":345.76400801020588},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":99.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":44.53125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1132.3177334933921},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":25.048828125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A199)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N199:Q199)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H199/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H199/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H199/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H199/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I199/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I199/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I199/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I199/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I199/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I199/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I199/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J199+T199)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K199+U199)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y199+Z199)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T199>0)*CEILING(2*MAX(T199,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U199>0)*CEILING(2*MAX(U199,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB199+AC199)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE199:AG199)/PARAMETRES!$E$168,1)","v":1},7,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL199:AP199)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y199*PARAMETRES!$L$282+Z199*PARAMETRES!$L$283+AA199*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB199*PARAMETRES!$L$286+AC199*PARAMETRES!$L$287+AD199*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE199*PARAMETRES!$L$290+AF199*PARAMETRES!$L$291+AG199*PARAMETRES!$L$292+AH199*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI199*PARAMETRES!$L$294+AJ199*PARAMETRES!$L$295+AK199*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL199:AP199)>0,AL199*PARAMETRES!$L$300+AM199*PARAMETRES!$L$301+(AQ199*PARAMETRES!$L$299+AR199*PARAMETRES!$L$298)*(AL199+AM199)/SUM(AL199:AP199),0)\n+IF(SUM(N199:Q199)>0,N199*PARAMETRES!$L$300+O199*PARAMETRES!$L$301+(R199*PARAMETRES!$L$299+S199*PARAMETRES!$L$298)*(N199+O199)/SUM(N199:Q199),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL199:AP199)>0,AN199*PARAMETRES!$L$302+AO199*PARAMETRES!$L$303+AP199*PARAMETRES!$L$304+(AQ199*PARAMETRES!$L$299+AR199*PARAMETRES!$L$298)*(AN199+AO199+AP199)/SUM(AL199:AP199),0)\n+\nIF(SUM(N199:Q199)>0,P199*PARAMETRES!$L$302+Q199*PARAMETRES!$L$303+(R199*PARAMETRES!$L$299+S199*PARAMETRES!$L$298)*(P199+Q199)/SUM(N199:Q199),0)","v":4.7664674069094453},{"$f":"IF(I199+H199>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H199/(I199+H199),0)","v":20.868938536849345},{"$f":"IF(I199+H199>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I199/(I199+H199),0)","v":0.46165704121578954},52.711197551855761,24.42874624195726]
["57_7","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!V$4:V$5003)","v":847.265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!W$4:W$5003)","v":101.671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":456.0713237273655},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":169.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":66.2109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1895.4388325865812},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":53.173828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A200)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N200:Q200)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H200/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H200/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H200/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H200/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I200/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I200/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I200/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I200/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I200/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I200/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I200/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J200+T200)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K200+U200)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y200+Z200)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T200>0)*CEILING(2*MAX(T200,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U200>0)*CEILING(2*MAX(U200,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB200+AC200)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE200:AG200)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL200:AP200)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y200*PARAMETRES!$L$282+Z200*PARAMETRES!$L$283+AA200*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB200*PARAMETRES!$L$286+AC200*PARAMETRES!$L$287+AD200*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE200*PARAMETRES!$L$290+AF200*PARAMETRES!$L$291+AG200*PARAMETRES!$L$292+AH200*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI200*PARAMETRES!$L$294+AJ200*PARAMETRES!$L$295+AK200*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL200:AP200)>0,AL200*PARAMETRES!$L$300+AM200*PARAMETRES!$L$301+(AQ200*PARAMETRES!$L$299+AR200*PARAMETRES!$L$298)*(AL200+AM200)/SUM(AL200:AP200),0)\n+IF(SUM(N200:Q200)>0,N200*PARAMETRES!$L$300+O200*PARAMETRES!$L$301+(R200*PARAMETRES!$L$299+S200*PARAMETRES!$L$298)*(N200+O200)/SUM(N200:Q200),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL200:AP200)>0,AN200*PARAMETRES!$L$302+AO200*PARAMETRES!$L$303+AP200*PARAMETRES!$L$304+(AQ200*PARAMETRES!$L$299+AR200*PARAMETRES!$L$298)*(AN200+AO200+AP200)/SUM(AL200:AP200),0)\n+\nIF(SUM(N200:Q200)>0,P200*PARAMETRES!$L$302+Q200*PARAMETRES!$L$303+(R200*PARAMETRES!$L$299+S200*PARAMETRES!$L$298)*(P200+Q200)/SUM(N200:Q200),0)","v":4.4901504557842609},{"$f":"IF(I200+H200>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H200/(I200+H200),0)","v":20.748525346284065},{"$f":"IF(I200+H200>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I200/(I200+H200),0)","v":0.58207023178107153},61.076358148987381,22.251840359601555]
["57_8","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!V$4:V$5003)","v":878.22265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!W$4:W$5003)","v":105.38671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":462.76612807331935},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":175.64453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":68.798828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1973.8341613619816},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":54.638671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A201)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N201:Q201)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H201/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H201/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H201/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H201/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I201/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I201/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I201/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I201/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I201/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I201/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I201/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J201+T201)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K201+U201)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y201+Z201)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T201>0)*CEILING(2*MAX(T201,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U201>0)*CEILING(2*MAX(U201,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB201+AC201)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE201:AG201)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL201:AP201)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y201*PARAMETRES!$L$282+Z201*PARAMETRES!$L$283+AA201*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB201*PARAMETRES!$L$286+AC201*PARAMETRES!$L$287+AD201*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE201*PARAMETRES!$L$290+AF201*PARAMETRES!$L$291+AG201*PARAMETRES!$L$292+AH201*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI201*PARAMETRES!$L$294+AJ201*PARAMETRES!$L$295+AK201*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL201:AP201)>0,AL201*PARAMETRES!$L$300+AM201*PARAMETRES!$L$301+(AQ201*PARAMETRES!$L$299+AR201*PARAMETRES!$L$298)*(AL201+AM201)/SUM(AL201:AP201),0)\n+IF(SUM(N201:Q201)>0,N201*PARAMETRES!$L$300+O201*PARAMETRES!$L$301+(R201*PARAMETRES!$L$299+S201*PARAMETRES!$L$298)*(N201+O201)/SUM(N201:Q201),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL201:AP201)>0,AN201*PARAMETRES!$L$302+AO201*PARAMETRES!$L$303+AP201*PARAMETRES!$L$304+(AQ201*PARAMETRES!$L$299+AR201*PARAMETRES!$L$298)*(AN201+AO201+AP201)/SUM(AL201:AP201),0)\n+\nIF(SUM(N201:Q201)>0,P201*PARAMETRES!$L$302+Q201*PARAMETRES!$L$303+(R201*PARAMETRES!$L$299+S201*PARAMETRES!$L$298)*(P201+Q201)/SUM(N201:Q201),0)","v":4.7664674069094453},{"$f":"IF(I201+H201>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H201/(I201+H201),0)","v":20.756037519612665},{"$f":"IF(I201+H201>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I201/(I201+H201),0)","v":0.57455805845247288},61.36018727344117,24.541647259193944]
["57_9","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1274.70703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!W$4:W$5003)","v":152.96484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":524.39598265646828},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":254.94140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":93.603515625000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2742.3947726106117},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":87.158203125000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A202)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,4,0,{"$f":"CEILING(SUM(N202:Q202)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H202/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H202/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H202/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H202/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I202/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I202/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I202/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I202/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I202/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I202/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I202/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J202+T202)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K202+U202)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y202+Z202)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T202>0)*CEILING(2*MAX(T202,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U202>0)*CEILING(2*MAX(U202,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB202+AC202)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE202:AG202)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL202:AP202)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y202*PARAMETRES!$L$282+Z202*PARAMETRES!$L$283+AA202*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB202*PARAMETRES!$L$286+AC202*PARAMETRES!$L$287+AD202*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE202*PARAMETRES!$L$290+AF202*PARAMETRES!$L$291+AG202*PARAMETRES!$L$292+AH202*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI202*PARAMETRES!$L$294+AJ202*PARAMETRES!$L$295+AK202*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL202:AP202)>0,AL202*PARAMETRES!$L$300+AM202*PARAMETRES!$L$301+(AQ202*PARAMETRES!$L$299+AR202*PARAMETRES!$L$298)*(AL202+AM202)/SUM(AL202:AP202),0)\n+IF(SUM(N202:Q202)>0,N202*PARAMETRES!$L$300+O202*PARAMETRES!$L$301+(R202*PARAMETRES!$L$299+S202*PARAMETRES!$L$298)*(N202+O202)/SUM(N202:Q202),0)","v":7.9824896991720191},{"$f":"IF(SUM(AL202:AP202)>0,AN202*PARAMETRES!$L$302+AO202*PARAMETRES!$L$303+AP202*PARAMETRES!$L$304+(AQ202*PARAMETRES!$L$299+AR202*PARAMETRES!$L$298)*(AN202+AO202+AP202)/SUM(AL202:AP202),0)\n+\nIF(SUM(N202:Q202)>0,P202*PARAMETRES!$L$302+Q202*PARAMETRES!$L$303+(R202*PARAMETRES!$L$299+S202*PARAMETRES!$L$298)*(P202+Q202)/SUM(N202:Q202),0)","v":3.6228222480857628},{"$f":"IF(I202+H202>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H202/(I202+H202),0)","v":20.673553141286973},{"$f":"IF(I202+H202>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I202/(I202+H202),0)","v":0.65704243677816287},61.039763298313233,17.417480113308557]
["58_1","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!V$4:V$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!W$4:W$5003)","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A203)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},0,0,0,0,{"$f":"CEILING(SUM(N203:Q203)/PARAMETRES!$E$149,1)","v":0},0,{"$f":"IF(H203/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H203/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H203/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H203/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I203/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I203/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I203/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I203/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I203/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I203/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I203/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J203+T203)/PARAMETRES!$E$155,1)","v":0},{"$f":"CEILING((K203+U203)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y203+Z203)/PARAMETRES!$E$157,1)","v":0},{"$f":"(T203>0)*CEILING(2*MAX(T203,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U203>0)*CEILING(2*MAX(U203,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB203+AC203)/PARAMETRES!$E$164,1)","v":0},0,0,0,{"$f":"CEILING(SUM(AE203:AG203)/PARAMETRES!$E$168,1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(CEILING(SUM(AL203:AP203)/PARAMETRES!$E$171,1))","v":0},0,{"$f":"Y203*PARAMETRES!$L$282+Z203*PARAMETRES!$L$283+AA203*PARAMETRES!$L$281","v":0},{"$f":"AB203*PARAMETRES!$L$286+AC203*PARAMETRES!$L$287+AD203*PARAMETRES!$L$285","v":0},{"$f":"AE203*PARAMETRES!$L$290+AF203*PARAMETRES!$L$291+AG203*PARAMETRES!$L$292+AH203*PARAMETRES!$L$289","v":0},{"$f":"AI203*PARAMETRES!$L$294+AJ203*PARAMETRES!$L$295+AK203*PARAMETRES!$L$296","v":0},{"$f":"IF(SUM(AL203:AP203)>0,AL203*PARAMETRES!$L$300+AM203*PARAMETRES!$L$301+(AQ203*PARAMETRES!$L$299+AR203*PARAMETRES!$L$298)*(AL203+AM203)/SUM(AL203:AP203),0)\n+IF(SUM(N203:Q203)>0,N203*PARAMETRES!$L$300+O203*PARAMETRES!$L$301+(R203*PARAMETRES!$L$299+S203*PARAMETRES!$L$298)*(N203+O203)/SUM(N203:Q203),0)","v":0},{"$f":"IF(SUM(AL203:AP203)>0,AN203*PARAMETRES!$L$302+AO203*PARAMETRES!$L$303+AP203*PARAMETRES!$L$304+(AQ203*PARAMETRES!$L$299+AR203*PARAMETRES!$L$298)*(AN203+AO203+AP203)/SUM(AL203:AP203),0)\n+\nIF(SUM(N203:Q203)>0,P203*PARAMETRES!$L$302+Q203*PARAMETRES!$L$303+(R203*PARAMETRES!$L$299+S203*PARAMETRES!$L$298)*(P203+Q203)/SUM(N203:Q203),0)","v":0},{"$f":"IF(I203+H203>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H203/(I203+H203),0)","v":0},{"$f":"IF(I203+H203>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I203/(I203+H203),0)","v":0},0,0]
["58_2","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!V$4:V$5003)","v":50.48828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!W$4:W$5003)","v":6.05859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":44.8392260084117},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":10.09765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":4.7851562500000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":116.2689135084117},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":2.3925781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A204)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N204:Q204)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H204/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H204/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H204/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H204/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I204/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I204/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I204/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I204/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I204/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I204/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I204/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J204+T204)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K204+U204)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y204+Z204)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T204>0)*CEILING(2*MAX(T204,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U204>0)*CEILING(2*MAX(U204,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB204+AC204)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE204:AG204)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL204:AP204)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y204*PARAMETRES!$L$282+Z204*PARAMETRES!$L$283+AA204*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB204*PARAMETRES!$L$286+AC204*PARAMETRES!$L$287+AD204*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE204*PARAMETRES!$L$290+AF204*PARAMETRES!$L$291+AG204*PARAMETRES!$L$292+AH204*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI204*PARAMETRES!$L$294+AJ204*PARAMETRES!$L$295+AK204*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL204:AP204)>0,AL204*PARAMETRES!$L$300+AM204*PARAMETRES!$L$301+(AQ204*PARAMETRES!$L$299+AR204*PARAMETRES!$L$298)*(AL204+AM204)/SUM(AL204:AP204),0)\n+IF(SUM(N204:Q204)>0,N204*PARAMETRES!$L$300+O204*PARAMETRES!$L$301+(R204*PARAMETRES!$L$299+S204*PARAMETRES!$L$298)*(N204+O204)/SUM(N204:Q204),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL204:AP204)>0,AN204*PARAMETRES!$L$302+AO204*PARAMETRES!$L$303+AP204*PARAMETRES!$L$304+(AQ204*PARAMETRES!$L$299+AR204*PARAMETRES!$L$298)*(AN204+AO204+AP204)/SUM(AL204:AP204),0)\n+\nIF(SUM(N204:Q204)>0,P204*PARAMETRES!$L$302+Q204*PARAMETRES!$L$303+(R204*PARAMETRES!$L$299+S204*PARAMETRES!$L$298)*(P204+Q204)/SUM(N204:Q204),0)","v":1.726980944532408},{"$f":"IF(I204+H204>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H204/(I204+H204),0)","v":20.900505616521706},{"$f":"IF(I204+H204>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I204/(I204+H204),0)","v":0.43008996154343254},49.426961218025895,9.2316799691330811]
["58_3","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!V$4:V$5003)","v":604.6875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!W$4:W$5003)","v":72.5625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.97248847531421},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":120.9375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":46.533203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1308.8608413310344},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":38.623046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A205)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,3,0,{"$f":"CEILING(SUM(N205:Q205)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H205/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H205/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H205/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H205/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I205/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I205/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I205/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I205/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I205/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I205/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I205/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J205+T205)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K205+U205)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y205+Z205)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T205>0)*CEILING(2*MAX(T205,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U205>0)*CEILING(2*MAX(U205,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB205+AC205)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE205:AG205)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL205:AP205)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y205*PARAMETRES!$L$282+Z205*PARAMETRES!$L$283+AA205*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB205*PARAMETRES!$L$286+AC205*PARAMETRES!$L$287+AD205*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE205*PARAMETRES!$L$290+AF205*PARAMETRES!$L$291+AG205*PARAMETRES!$L$292+AH205*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI205*PARAMETRES!$L$294+AJ205*PARAMETRES!$L$295+AK205*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL205:AP205)>0,AL205*PARAMETRES!$L$300+AM205*PARAMETRES!$L$301+(AQ205*PARAMETRES!$L$299+AR205*PARAMETRES!$L$298)*(AL205+AM205)/SUM(AL205:AP205),0)\n+IF(SUM(N205:Q205)>0,N205*PARAMETRES!$L$300+O205*PARAMETRES!$L$301+(R205*PARAMETRES!$L$299+S205*PARAMETRES!$L$298)*(N205+O205)/SUM(N205:Q205),0)","v":6.2171314003166689},{"$f":"IF(SUM(AL205:AP205)>0,AN205*PARAMETRES!$L$302+AO205*PARAMETRES!$L$303+AP205*PARAMETRES!$L$304+(AQ205*PARAMETRES!$L$299+AR205*PARAMETRES!$L$298)*(AN205+AO205+AP205)/SUM(AL205:AP205),0)\n+\nIF(SUM(N205:Q205)>0,P205*PARAMETRES!$L$302+Q205*PARAMETRES!$L$303+(R205*PARAMETRES!$L$299+S205*PARAMETRES!$L$298)*(P205+Q205)/SUM(N205:Q205),0)","v":2.0723771334388896},{"$f":"IF(I205+H205>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H205/(I205+H205),0)","v":20.719194877771713},{"$f":"IF(I205+H205>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I205/(I205+H205),0)","v":0.61140070029342564},59.320046735942618,13.800391140381151]
["58_4","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!V$4:V$5003)","v":194.23828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!W$4:W$5003)","v":23.30859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":164.76631832575038},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":38.84765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":15.820312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":442.3456536873598},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.767578125000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A206)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N206:Q206)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H206/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H206/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H206/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H206/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I206/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I206/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I206/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I206/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I206/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I206/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I206/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J206+T206)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K206+U206)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y206+Z206)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T206>0)*CEILING(2*MAX(T206,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U206>0)*CEILING(2*MAX(U206,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB206+AC206)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE206:AG206)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL206:AP206)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y206*PARAMETRES!$L$282+Z206*PARAMETRES!$L$283+AA206*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB206*PARAMETRES!$L$286+AC206*PARAMETRES!$L$287+AD206*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE206*PARAMETRES!$L$290+AF206*PARAMETRES!$L$291+AG206*PARAMETRES!$L$292+AH206*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI206*PARAMETRES!$L$294+AJ206*PARAMETRES!$L$295+AK206*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL206:AP206)>0,AL206*PARAMETRES!$L$300+AM206*PARAMETRES!$L$301+(AQ206*PARAMETRES!$L$299+AR206*PARAMETRES!$L$298)*(AL206+AM206)/SUM(AL206:AP206),0)\n+IF(SUM(N206:Q206)>0,N206*PARAMETRES!$L$300+O206*PARAMETRES!$L$301+(R206*PARAMETRES!$L$299+S206*PARAMETRES!$L$298)*(N206+O206)/SUM(N206:Q206),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL206:AP206)>0,AN206*PARAMETRES!$L$302+AO206*PARAMETRES!$L$303+AP206*PARAMETRES!$L$304+(AQ206*PARAMETRES!$L$299+AR206*PARAMETRES!$L$298)*(AN206+AO206+AP206)/SUM(AL206:AP206),0)\n+\nIF(SUM(N206:Q206)>0,P206*PARAMETRES!$L$302+Q206*PARAMETRES!$L$303+(R206*PARAMETRES!$L$299+S206*PARAMETRES!$L$298)*(P206+Q206)/SUM(N206:Q206),0)","v":2.0032978956575933},{"$f":"IF(I206+H206>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H206/(I206+H206),0)","v":20.777849187223616},{"$f":"IF(I206+H206>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I206/(I206+H206),0)","v":0.55274639084152144},49.580621739852987,11.651655471352155]
["59_1","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1225.48828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!W$4:W$5003)","v":147.05859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":518.58772136305049},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":245.09765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":98.046875000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2745.2710145775259},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":74.511718750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A207)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N207:Q207)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H207/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H207/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H207/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H207/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I207/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I207/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I207/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I207/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I207/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I207/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I207/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J207+T207)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K207+U207)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y207+Z207)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T207>0)*CEILING(2*MAX(T207,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U207>0)*CEILING(2*MAX(U207,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB207+AC207)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE207:AG207)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL207:AP207)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y207*PARAMETRES!$L$282+Z207*PARAMETRES!$L$283+AA207*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB207*PARAMETRES!$L$286+AC207*PARAMETRES!$L$287+AD207*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE207*PARAMETRES!$L$290+AF207*PARAMETRES!$L$291+AG207*PARAMETRES!$L$292+AH207*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI207*PARAMETRES!$L$294+AJ207*PARAMETRES!$L$295+AK207*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL207:AP207)>0,AL207*PARAMETRES!$L$300+AM207*PARAMETRES!$L$301+(AQ207*PARAMETRES!$L$299+AR207*PARAMETRES!$L$298)*(AL207+AM207)/SUM(AL207:AP207),0)\n+IF(SUM(N207:Q207)>0,N207*PARAMETRES!$L$300+O207*PARAMETRES!$L$301+(R207*PARAMETRES!$L$299+S207*PARAMETRES!$L$298)*(N207+O207)/SUM(N207:Q207),0)","v":10.430964904975744},{"$f":"IF(SUM(AL207:AP207)>0,AN207*PARAMETRES!$L$302+AO207*PARAMETRES!$L$303+AP207*PARAMETRES!$L$304+(AQ207*PARAMETRES!$L$299+AR207*PARAMETRES!$L$298)*(AN207+AO207+AP207)/SUM(AL207:AP207),0)\n+\nIF(SUM(N207:Q207)>0,P207*PARAMETRES!$L$302+Q207*PARAMETRES!$L$303+(R207*PARAMETRES!$L$299+S207*PARAMETRES!$L$298)*(P207+Q207)/SUM(N207:Q207),0)","v":6.9770030159109275},{"$f":"IF(I207+H207>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H207/(I207+H207),0)","v":20.766942456958457},{"$f":"IF(I207+H207>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I207/(I207+H207),0)","v":0.56365312110667942},63.581627819788437,32.804284296237029]
["59_2","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!V$4:V$5003)","v":885.05859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!W$4:W$5003)","v":106.20703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":464.19627470171548},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":177.01171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":68.798828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1942.5671218292882},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":55.371093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A208)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,6,0,{"$f":"CEILING(SUM(N208:Q208)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H208/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H208/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H208/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H208/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I208/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I208/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I208/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I208/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I208/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I208/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I208/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J208+T208)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K208+U208)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y208+Z208)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T208>0)*CEILING(2*MAX(T208,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U208>0)*CEILING(2*MAX(U208,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB208+AC208)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE208:AG208)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL208:AP208)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y208*PARAMETRES!$L$282+Z208*PARAMETRES!$L$283+AA208*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB208*PARAMETRES!$L$286+AC208*PARAMETRES!$L$287+AD208*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE208*PARAMETRES!$L$290+AF208*PARAMETRES!$L$291+AG208*PARAMETRES!$L$292+AH208*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI208*PARAMETRES!$L$294+AJ208*PARAMETRES!$L$295+AK208*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL208:AP208)>0,AL208*PARAMETRES!$L$300+AM208*PARAMETRES!$L$301+(AQ208*PARAMETRES!$L$299+AR208*PARAMETRES!$L$298)*(AL208+AM208)/SUM(AL208:AP208),0)\n+IF(SUM(N208:Q208)>0,N208*PARAMETRES!$L$300+O208*PARAMETRES!$L$301+(R208*PARAMETRES!$L$299+S208*PARAMETRES!$L$298)*(N208+O208)/SUM(N208:Q208),0)","v":8.4382945843614277},{"$f":"IF(SUM(AL208:AP208)>0,AN208*PARAMETRES!$L$302+AO208*PARAMETRES!$L$303+AP208*PARAMETRES!$L$304+(AQ208*PARAMETRES!$L$299+AR208*PARAMETRES!$L$298)*(AN208+AO208+AP208)/SUM(AL208:AP208),0)\n+\nIF(SUM(N208:Q208)>0,P208*PARAMETRES!$L$302+Q208*PARAMETRES!$L$303+(R208*PARAMETRES!$L$299+S208*PARAMETRES!$L$298)*(P208+Q208)/SUM(N208:Q208),0)","v":4.2722851673970954},{"$f":"IF(I208+H208>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H208/(I208+H208),0)","v":20.739436953495794},{"$f":"IF(I208+H208>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I208/(I208+H208),0)","v":0.59115862456934343},61.561451995711465,22.04306346400266]
["59_3","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1550.48828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!W$4:W$5003)","v":186.05859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":550.82232023337792},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":310.09765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":120.65429687500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3265.7804781647405},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":98.583984375000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A209)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,9,0,{"$f":"CEILING(SUM(N209:Q209)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H209/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H209/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H209/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H209/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I209/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I209/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I209/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I209/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I209/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I209/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I209/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J209+T209)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K209+U209)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y209+Z209)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T209>0)*CEILING(2*MAX(T209,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U209>0)*CEILING(2*MAX(U209,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB209+AC209)/PARAMETRES!$E$164,1)","v":1},9,0,0,{"$f":"CEILING(SUM(AE209:AG209)/PARAMETRES!$E$168,1)","v":1},9,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL209:AP209)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y209*PARAMETRES!$L$282+Z209*PARAMETRES!$L$283+AA209*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB209*PARAMETRES!$L$286+AC209*PARAMETRES!$L$287+AD209*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE209*PARAMETRES!$L$290+AF209*PARAMETRES!$L$291+AG209*PARAMETRES!$L$292+AH209*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI209*PARAMETRES!$L$294+AJ209*PARAMETRES!$L$295+AK209*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL209:AP209)>0,AL209*PARAMETRES!$L$300+AM209*PARAMETRES!$L$301+(AQ209*PARAMETRES!$L$299+AR209*PARAMETRES!$L$298)*(AL209+AM209)/SUM(AL209:AP209),0)\n+IF(SUM(N209:Q209)>0,N209*PARAMETRES!$L$300+O209*PARAMETRES!$L$301+(R209*PARAMETRES!$L$299+S209*PARAMETRES!$L$298)*(N209+O209)/SUM(N209:Q209),0)","v":10.652745615747275},{"$f":"IF(SUM(AL209:AP209)>0,AN209*PARAMETRES!$L$302+AO209*PARAMETRES!$L$303+AP209*PARAMETRES!$L$304+(AQ209*PARAMETRES!$L$299+AR209*PARAMETRES!$L$298)*(AN209+AO209+AP209)/SUM(AL209:AP209),0)\n+\nIF(SUM(N209:Q209)>0,P209*PARAMETRES!$L$302+Q209*PARAMETRES!$L$303+(R209*PARAMETRES!$L$299+S209*PARAMETRES!$L$298)*(P209+Q209)/SUM(N209:Q209),0)","v":6.4789053540142127},{"$f":"IF(I209+H209>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H209/(I209+H209),0)","v":20.705557736716052},{"$f":"IF(I209+H209>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I209/(I209+H209),0)","v":0.62503784134908613},63.742023810317569,30.346569232786919]
["59_4","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2246.875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!W$4:W$5003)","v":269.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":590.46824267115403},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":449.375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":180.46875000000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5024.808694007952},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":136.13281250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":21},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A210)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},21,0,20,0,{"$f":"CEILING(SUM(N210:Q210)/PARAMETRES!$E$149,1)","v":6},1,{"$f":"IF(H210/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H210/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H210/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H210/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I210/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I210/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I210/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I210/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I210/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I210/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I210/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J210+T210)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K210+U210)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y210+Z210)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T210>0)*CEILING(2*MAX(T210,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U210>0)*CEILING(2*MAX(U210,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB210+AC210)/PARAMETRES!$E$164,1)","v":1},20,0,0,{"$f":"CEILING(SUM(AE210:AG210)/PARAMETRES!$E$168,1)","v":1},20,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL210:AP210)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y210*PARAMETRES!$L$282+Z210*PARAMETRES!$L$283+AA210*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB210*PARAMETRES!$L$286+AC210*PARAMETRES!$L$287+AD210*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE210*PARAMETRES!$L$290+AF210*PARAMETRES!$L$291+AG210*PARAMETRES!$L$292+AH210*PARAMETRES!$L$289","v":12.841954264658856},{"$f":"AI210*PARAMETRES!$L$294+AJ210*PARAMETRES!$L$295+AK210*PARAMETRES!$L$296","v":32.631695112518528},{"$f":"IF(SUM(AL210:AP210)>0,AL210*PARAMETRES!$L$300+AM210*PARAMETRES!$L$301+(AQ210*PARAMETRES!$L$299+AR210*PARAMETRES!$L$298)*(AL210+AM210)/SUM(AL210:AP210),0)\n+IF(SUM(N210:Q210)>0,N210*PARAMETRES!$L$300+O210*PARAMETRES!$L$301+(R210*PARAMETRES!$L$299+S210*PARAMETRES!$L$298)*(N210+O210)/SUM(N210:Q210),0)","v":17.819073628658288},{"$f":"IF(SUM(AL210:AP210)>0,AN210*PARAMETRES!$L$302+AO210*PARAMETRES!$L$303+AP210*PARAMETRES!$L$304+(AQ210*PARAMETRES!$L$299+AR210*PARAMETRES!$L$298)*(AN210+AO210+AP210)/SUM(AL210:AP210),0)\n+\nIF(SUM(N210:Q210)>0,P210*PARAMETRES!$L$302+Q210*PARAMETRES!$L$303+(R210*PARAMETRES!$L$299+S210*PARAMETRES!$L$298)*(P210+Q210)/SUM(N210:Q210),0)","v":13.681058799612831},{"$f":"IF(I210+H210>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H210/(I210+H210),0)","v":20.767947471187664},{"$f":"IF(I210+H210>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I210/(I210+H210),0)","v":0.56264810687747269},70.970741557700194,59.717356283667684]
["59_5","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!V$4:V$5003)","v":8136.9140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!W$4:W$5003)","v":976.4296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":657.510119385351},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1627.3828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":616.06445312500011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":17477.06640132043},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":535.35156250000011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":47},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":39},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A211)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},47,0,39,0,{"$f":"CEILING(SUM(N211:Q211)/PARAMETRES!$E$149,1)","v":11},1,{"$f":"IF(H211/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H211/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H211/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H211/PARAMETRES!$E$160/(10*1024),1),0)","v":3},{"$f":"IF(I211/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I211/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I211/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I211/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I211/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I211/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I211/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J211+T211)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K211+U211)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y211+Z211)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T211>0)*CEILING(2*MAX(T211,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U211>0)*CEILING(2*MAX(U211,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":3},{"$f":"CEILING((AB211+AC211)/PARAMETRES!$E$164,1)","v":1},39,2,0,{"$f":"CEILING(SUM(AE211:AG211)/PARAMETRES!$E$168,1)","v":1},39,2,0,0,3,0,2,0,{"$f":"(CEILING(SUM(AL211:AP211)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y211*PARAMETRES!$L$282+Z211*PARAMETRES!$L$283+AA211*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB211*PARAMETRES!$L$286+AC211*PARAMETRES!$L$287+AD211*PARAMETRES!$L$285","v":24.316538338249728},{"$f":"AE211*PARAMETRES!$L$290+AF211*PARAMETRES!$L$291+AG211*PARAMETRES!$L$292+AH211*PARAMETRES!$L$289","v":21.798553686565878},{"$f":"AI211*PARAMETRES!$L$294+AJ211*PARAMETRES!$L$295+AK211*PARAMETRES!$L$296","v":70.15814449191484},{"$f":"IF(SUM(AL211:AP211)>0,AL211*PARAMETRES!$L$300+AM211*PARAMETRES!$L$301+(AQ211*PARAMETRES!$L$299+AR211*PARAMETRES!$L$298)*(AL211+AM211)/SUM(AL211:AP211),0)\n+IF(SUM(N211:Q211)>0,N211*PARAMETRES!$L$300+O211*PARAMETRES!$L$301+(R211*PARAMETRES!$L$299+S211*PARAMETRES!$L$298)*(N211+O211)/SUM(N211:Q211),0)","v":33.072247360661272},{"$f":"IF(SUM(AL211:AP211)>0,AN211*PARAMETRES!$L$302+AO211*PARAMETRES!$L$303+AP211*PARAMETRES!$L$304+(AQ211*PARAMETRES!$L$299+AR211*PARAMETRES!$L$298)*(AN211+AO211+AP211)/SUM(AL211:AP211),0)\n+\nIF(SUM(N211:Q211)>0,P211*PARAMETRES!$L$302+Q211*PARAMETRES!$L$303+(R211*PARAMETRES!$L$299+S211*PARAMETRES!$L$298)*(P211+Q211)/SUM(N211:Q211),0)","v":26.888531033503931},{"$f":"IF(I211+H211>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H211/(I211+H211),0)","v":20.696623631893914},{"$f":"IF(I211+H211>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I211/(I211+H211),0)","v":0.63397194617122454},90.046765112108119,119.47920115815587]
["59_6","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2397.4609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!W$4:W$5003)","v":287.6953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":596.15636488664688},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":479.4921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":187.59765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5070.9627759283685},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":151.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A212)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,1,14,0,{"$f":"CEILING(SUM(N212:Q212)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H212/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H212/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H212/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H212/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I212/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I212/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I212/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I212/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I212/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I212/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I212/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J212+T212)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K212+U212)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y212+Z212)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T212>0)*CEILING(2*MAX(T212,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U212>0)*CEILING(2*MAX(U212,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB212+AC212)/PARAMETRES!$E$164,1)","v":1},14,1,0,{"$f":"CEILING(SUM(AE212:AG212)/PARAMETRES!$E$168,1)","v":1},14,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL212:AP212)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y212*PARAMETRES!$L$282+Z212*PARAMETRES!$L$283+AA212*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB212*PARAMETRES!$L$286+AC212*PARAMETRES!$L$287+AD212*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE212*PARAMETRES!$L$290+AF212*PARAMETRES!$L$291+AG212*PARAMETRES!$L$292+AH212*PARAMETRES!$L$289","v":11.284284799979375},{"$f":"AI212*PARAMETRES!$L$294+AJ212*PARAMETRES!$L$295+AK212*PARAMETRES!$L$296","v":26.105356090014823},{"$f":"IF(SUM(AL212:AP212)>0,AL212*PARAMETRES!$L$300+AM212*PARAMETRES!$L$301+(AQ212*PARAMETRES!$L$299+AR212*PARAMETRES!$L$298)*(AL212+AM212)/SUM(AL212:AP212),0)\n+IF(SUM(N212:Q212)>0,N212*PARAMETRES!$L$300+O212*PARAMETRES!$L$301+(R212*PARAMETRES!$L$299+S212*PARAMETRES!$L$298)*(N212+O212)/SUM(N212:Q212),0)","v":12.212732831196764},{"$f":"IF(SUM(AL212:AP212)>0,AN212*PARAMETRES!$L$302+AO212*PARAMETRES!$L$303+AP212*PARAMETRES!$L$304+(AQ212*PARAMETRES!$L$299+AR212*PARAMETRES!$L$298)*(AN212+AO212+AP212)/SUM(AL212:AP212),0)\n+\nIF(SUM(N212:Q212)>0,P212*PARAMETRES!$L$302+Q212*PARAMETRES!$L$303+(R212*PARAMETRES!$L$299+S212*PARAMETRES!$L$298)*(P212+Q212)/SUM(N212:Q212),0)","v":11.274208014443982},{"$f":"IF(I212+H212>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H212/(I212+H212),0)","v":20.712336624118834},{"$f":"IF(I212+H212>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I212/(I212+H212),0)","v":0.6182589539463027},65.308789913169832,49.282107858384485]
["60_1","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!V$4:V$5003)","v":839.2578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!W$4:W$5003)","v":100.7109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":454.2792000196664},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":167.8515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":66.40625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1891.179858779052},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":52.246093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A213)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N213:Q213)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H213/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H213/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H213/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H213/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I213/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I213/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I213/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I213/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I213/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I213/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I213/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J213+T213)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K213+U213)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y213+Z213)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T213>0)*CEILING(2*MAX(T213,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U213>0)*CEILING(2*MAX(U213,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB213+AC213)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE213:AG213)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL213:AP213)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y213*PARAMETRES!$L$282+Z213*PARAMETRES!$L$283+AA213*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB213*PARAMETRES!$L$286+AC213*PARAMETRES!$L$287+AD213*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE213*PARAMETRES!$L$290+AF213*PARAMETRES!$L$291+AG213*PARAMETRES!$L$292+AH213*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI213*PARAMETRES!$L$294+AJ213*PARAMETRES!$L$295+AK213*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL213:AP213)>0,AL213*PARAMETRES!$L$300+AM213*PARAMETRES!$L$301+(AQ213*PARAMETRES!$L$299+AR213*PARAMETRES!$L$298)*(AL213+AM213)/SUM(AL213:AP213),0)\n+IF(SUM(N213:Q213)>0,N213*PARAMETRES!$L$300+O213*PARAMETRES!$L$301+(R213*PARAMETRES!$L$299+S213*PARAMETRES!$L$298)*(N213+O213)/SUM(N213:Q213),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL213:AP213)>0,AN213*PARAMETRES!$L$302+AO213*PARAMETRES!$L$303+AP213*PARAMETRES!$L$304+(AQ213*PARAMETRES!$L$299+AR213*PARAMETRES!$L$298)*(AN213+AO213+AP213)/SUM(AL213:AP213),0)\n+\nIF(SUM(N213:Q213)>0,P213*PARAMETRES!$L$302+Q213*PARAMETRES!$L$303+(R213*PARAMETRES!$L$299+S213*PARAMETRES!$L$298)*(P213+Q213)/SUM(N213:Q213),0)","v":4.7664674069094453},{"$f":"IF(I213+H213>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H213/(I213+H213),0)","v":20.757154488187407},{"$f":"IF(I213+H213>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I213/(I213+H213),0)","v":0.57344108987773079},61.361304242015905,24.540530290619198]
["60_2","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!V$4:V$5003)","v":522.65625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!W$4:W$5003)","v":62.71875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":356.58895720625833},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":104.53125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":43.798828125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1190.4753116616205},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":28.906250000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A214)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N214:Q214)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H214/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H214/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H214/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H214/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I214/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I214/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I214/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I214/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I214/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I214/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I214/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J214+T214)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K214+U214)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y214+Z214)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T214>0)*CEILING(2*MAX(T214,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U214>0)*CEILING(2*MAX(U214,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB214+AC214)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE214:AG214)/PARAMETRES!$E$168,1)","v":1},6,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL214:AP214)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y214*PARAMETRES!$L$282+Z214*PARAMETRES!$L$283+AA214*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB214*PARAMETRES!$L$286+AC214*PARAMETRES!$L$287+AD214*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE214*PARAMETRES!$L$290+AF214*PARAMETRES!$L$291+AG214*PARAMETRES!$L$292+AH214*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI214*PARAMETRES!$L$294+AJ214*PARAMETRES!$L$295+AK214*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL214:AP214)>0,AL214*PARAMETRES!$L$300+AM214*PARAMETRES!$L$301+(AQ214*PARAMETRES!$L$299+AR214*PARAMETRES!$L$298)*(AL214+AM214)/SUM(AL214:AP214),0)\n+IF(SUM(N214:Q214)>0,N214*PARAMETRES!$L$300+O214*PARAMETRES!$L$301+(R214*PARAMETRES!$L$299+S214*PARAMETRES!$L$298)*(N214+O214)/SUM(N214:Q214),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL214:AP214)>0,AN214*PARAMETRES!$L$302+AO214*PARAMETRES!$L$303+AP214*PARAMETRES!$L$304+(AQ214*PARAMETRES!$L$299+AR214*PARAMETRES!$L$298)*(AN214+AO214+AP214)/SUM(AL214:AP214),0)\n+\nIF(SUM(N214:Q214)>0,P214*PARAMETRES!$L$302+Q214*PARAMETRES!$L$303+(R214*PARAMETRES!$L$299+S214*PARAMETRES!$L$298)*(P214+Q214)/SUM(N214:Q214),0)","v":4.4901504557842609},{"$f":"IF(I214+H214>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H214/(I214+H214),0)","v":20.824939639174083},{"$f":"IF(I214+H214>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I214/(I214+H214),0)","v":0.50565593889105331},52.390881703055314,22.175426066711537]
["60_3","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!V$4:V$5003)","v":972.4609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!W$4:W$5003)","v":116.6953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":481.08569058013109},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":194.4921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":80.761718750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2204.3884909698936},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":55.95703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A215)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N215:Q215)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H215/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H215/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H215/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H215/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I215/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I215/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I215/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I215/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I215/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I215/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I215/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J215+T215)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K215+U215)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y215+Z215)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T215>0)*CEILING(2*MAX(T215,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U215>0)*CEILING(2*MAX(U215,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB215+AC215)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE215:AG215)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL215:AP215)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y215*PARAMETRES!$L$282+Z215*PARAMETRES!$L$283+AA215*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB215*PARAMETRES!$L$286+AC215*PARAMETRES!$L$287+AD215*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE215*PARAMETRES!$L$290+AF215*PARAMETRES!$L$291+AG215*PARAMETRES!$L$292+AH215*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI215*PARAMETRES!$L$294+AJ215*PARAMETRES!$L$295+AK215*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL215:AP215)>0,AL215*PARAMETRES!$L$300+AM215*PARAMETRES!$L$301+(AQ215*PARAMETRES!$L$299+AR215*PARAMETRES!$L$298)*(AL215+AM215)/SUM(AL215:AP215),0)\n+IF(SUM(N215:Q215)>0,N215*PARAMETRES!$L$300+O215*PARAMETRES!$L$301+(R215*PARAMETRES!$L$299+S215*PARAMETRES!$L$298)*(N215+O215)/SUM(N215:Q215),0)","v":10.430964904975744},{"$f":"IF(SUM(AL215:AP215)>0,AN215*PARAMETRES!$L$302+AO215*PARAMETRES!$L$303+AP215*PARAMETRES!$L$304+(AQ215*PARAMETRES!$L$299+AR215*PARAMETRES!$L$298)*(AN215+AO215+AP215)/SUM(AL215:AP215),0)\n+\nIF(SUM(N215:Q215)>0,P215*PARAMETRES!$L$302+Q215*PARAMETRES!$L$303+(R215*PARAMETRES!$L$299+S215*PARAMETRES!$L$298)*(P215+Q215)/SUM(N215:Q215),0)","v":6.9770030159109275},{"$f":"IF(I215+H215>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H215/(I215+H215),0)","v":20.802536132458492},{"$f":"IF(I215+H215>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I215/(I215+H215),0)","v":0.52805944560664642},63.617221495288476,32.76869062073699]
["60_4","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1720.01953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!W$4:W$5003)","v":206.40234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":563.21859632750966},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":344.00390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":135.74218750000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3876.1790699773678},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":107.42187500000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A216)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,0,14,0,{"$f":"CEILING(SUM(N216:Q216)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H216/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H216/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H216/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H216/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I216/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I216/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I216/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I216/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I216/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I216/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I216/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J216+T216)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K216+U216)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y216+Z216)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T216>0)*CEILING(2*MAX(T216,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U216>0)*CEILING(2*MAX(U216,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB216+AC216)/PARAMETRES!$E$164,1)","v":1},14,0,0,{"$f":"CEILING(SUM(AE216:AG216)/PARAMETRES!$E$168,1)","v":1},14,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL216:AP216)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y216*PARAMETRES!$L$282+Z216*PARAMETRES!$L$283+AA216*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB216*PARAMETRES!$L$286+AC216*PARAMETRES!$L$287+AD216*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE216*PARAMETRES!$L$290+AF216*PARAMETRES!$L$291+AG216*PARAMETRES!$L$292+AH216*PARAMETRES!$L$289","v":10.505450067639632},{"$f":"AI216*PARAMETRES!$L$294+AJ216*PARAMETRES!$L$295+AK216*PARAMETRES!$L$296","v":22.84218657876297},{"$f":"IF(SUM(AL216:AP216)>0,AL216*PARAMETRES!$L$300+AM216*PARAMETRES!$L$301+(AQ216*PARAMETRES!$L$299+AR216*PARAMETRES!$L$298)*(AL216+AM216)/SUM(AL216:AP216),0)\n+IF(SUM(N216:Q216)>0,N216*PARAMETRES!$L$300+O216*PARAMETRES!$L$301+(R216*PARAMETRES!$L$299+S216*PARAMETRES!$L$298)*(N216+O216)/SUM(N216:Q216),0)","v":12.917817465102411},{"$f":"IF(SUM(AL216:AP216)>0,AN216*PARAMETRES!$L$302+AO216*PARAMETRES!$L$303+AP216*PARAMETRES!$L$304+(AQ216*PARAMETRES!$L$299+AR216*PARAMETRES!$L$298)*(AN216+AO216+AP216)/SUM(AL216:AP216),0)\n+\nIF(SUM(N216:Q216)>0,P216*PARAMETRES!$L$302+Q216*PARAMETRES!$L$303+(R216*PARAMETRES!$L$299+S216*PARAMETRES!$L$298)*(P216+Q216)/SUM(N216:Q216),0)","v":9.4638555760375951},{"$f":"IF(I216+H216>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H216/(I216+H216),0)","v":20.755394245524162},{"$f":"IF(I216+H216>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I216/(I216+H216),0)","v":0.57520133254097416},66.056932168480813,43.386693554981179]
["61_1","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!V$4:V$5003)","v":583.59375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!W$4:W$5003)","v":70.03125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":380.39295287926069},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":116.71875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":48.388671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1319.6912442037851},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":33.691406250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A217)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N217:Q217)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H217/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H217/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H217/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H217/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I217/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I217/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I217/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I217/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I217/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I217/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I217/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J217+T217)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K217+U217)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y217+Z217)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T217>0)*CEILING(2*MAX(T217,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U217>0)*CEILING(2*MAX(U217,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB217+AC217)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE217:AG217)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL217:AP217)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y217*PARAMETRES!$L$282+Z217*PARAMETRES!$L$283+AA217*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB217*PARAMETRES!$L$286+AC217*PARAMETRES!$L$287+AD217*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE217*PARAMETRES!$L$290+AF217*PARAMETRES!$L$291+AG217*PARAMETRES!$L$292+AH217*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI217*PARAMETRES!$L$294+AJ217*PARAMETRES!$L$295+AK217*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL217:AP217)>0,AL217*PARAMETRES!$L$300+AM217*PARAMETRES!$L$301+(AQ217*PARAMETRES!$L$299+AR217*PARAMETRES!$L$298)*(AL217+AM217)/SUM(AL217:AP217),0)\n+IF(SUM(N217:Q217)>0,N217*PARAMETRES!$L$300+O217*PARAMETRES!$L$301+(R217*PARAMETRES!$L$299+S217*PARAMETRES!$L$298)*(N217+O217)/SUM(N217:Q217),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL217:AP217)>0,AN217*PARAMETRES!$L$302+AO217*PARAMETRES!$L$303+AP217*PARAMETRES!$L$304+(AQ217*PARAMETRES!$L$299+AR217*PARAMETRES!$L$298)*(AN217+AO217+AP217)/SUM(AL217:AP217),0)\n+\nIF(SUM(N217:Q217)>0,P217*PARAMETRES!$L$302+Q217*PARAMETRES!$L$303+(R217*PARAMETRES!$L$299+S217*PARAMETRES!$L$298)*(P217+Q217)/SUM(N217:Q217),0)","v":4.4901504557842609},{"$f":"IF(I217+H217>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H217/(I217+H217),0)","v":20.799587026319564},{"$f":"IF(I217+H217>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I217/(I217+H217),0)","v":0.5310085517455706},61.127419829022877,22.200778679566056]
["61_2","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!V$4:V$5003)","v":392.28515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!W$4:W$5003)","v":47.07421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.5407631902936},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":78.45703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.052734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":878.17159286080778},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.855468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A218)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N218:Q218)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H218/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H218/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H218/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H218/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I218/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I218/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I218/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I218/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I218/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I218/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I218/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J218+T218)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K218+U218)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y218+Z218)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T218>0)*CEILING(2*MAX(T218,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U218>0)*CEILING(2*MAX(U218,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB218+AC218)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE218:AG218)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL218:AP218)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y218*PARAMETRES!$L$282+Z218*PARAMETRES!$L$283+AA218*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB218*PARAMETRES!$L$286+AC218*PARAMETRES!$L$287+AD218*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE218*PARAMETRES!$L$290+AF218*PARAMETRES!$L$291+AG218*PARAMETRES!$L$292+AH218*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI218*PARAMETRES!$L$294+AJ218*PARAMETRES!$L$295+AK218*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL218:AP218)>0,AL218*PARAMETRES!$L$300+AM218*PARAMETRES!$L$301+(AQ218*PARAMETRES!$L$299+AR218*PARAMETRES!$L$298)*(AL218+AM218)/SUM(AL218:AP218),0)\n+IF(SUM(N218:Q218)>0,N218*PARAMETRES!$L$300+O218*PARAMETRES!$L$301+(R218*PARAMETRES!$L$299+S218*PARAMETRES!$L$298)*(N218+O218)/SUM(N218:Q218),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL218:AP218)>0,AN218*PARAMETRES!$L$302+AO218*PARAMETRES!$L$303+AP218*PARAMETRES!$L$304+(AQ218*PARAMETRES!$L$299+AR218*PARAMETRES!$L$298)*(AN218+AO218+AP218)/SUM(AL218:AP218),0)\n+\nIF(SUM(N218:Q218)>0,P218*PARAMETRES!$L$302+Q218*PARAMETRES!$L$303+(R218*PARAMETRES!$L$299+S218*PARAMETRES!$L$298)*(P218+Q218)/SUM(N218:Q218),0)","v":2.0032978956575933},{"$f":"IF(I218+H218>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H218/(I218+H218),0)","v":20.6976386563726},{"$f":"IF(I218+H218>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I218/(I218+H218),0)","v":0.63295692169253437},49.776728160127163,11.731866002203168]
["61_3","25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!V$4:V$5003)","v":164.55078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!W$4:W$5003)","v":19.74609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":141.4569392280724},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":32.91015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":14.355468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":376.25664296821952},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.8378906250000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A219)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N219:Q219)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H219/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H219/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H219/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H219/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I219/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I219/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I219/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I219/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I219/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I219/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I219/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J219+T219)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K219+U219)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y219+Z219)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T219>0)*CEILING(2*MAX(T219,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U219>0)*CEILING(2*MAX(U219,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB219+AC219)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE219:AG219)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL219:AP219)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y219*PARAMETRES!$L$282+Z219*PARAMETRES!$L$283+AA219*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB219*PARAMETRES!$L$286+AC219*PARAMETRES!$L$287+AD219*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE219*PARAMETRES!$L$290+AF219*PARAMETRES!$L$291+AG219*PARAMETRES!$L$292+AH219*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI219*PARAMETRES!$L$294+AJ219*PARAMETRES!$L$295+AK219*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL219:AP219)>0,AL219*PARAMETRES!$L$300+AM219*PARAMETRES!$L$301+(AQ219*PARAMETRES!$L$299+AR219*PARAMETRES!$L$298)*(AL219+AM219)/SUM(AL219:AP219),0)\n+IF(SUM(N219:Q219)>0,N219*PARAMETRES!$L$300+O219*PARAMETRES!$L$301+(R219*PARAMETRES!$L$299+S219*PARAMETRES!$L$298)*(N219+O219)/SUM(N219:Q219),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL219:AP219)>0,AN219*PARAMETRES!$L$302+AO219*PARAMETRES!$L$303+AP219*PARAMETRES!$L$304+(AQ219*PARAMETRES!$L$299+AR219*PARAMETRES!$L$298)*(AN219+AO219+AP219)/SUM(AL219:AP219),0)\n+\nIF(SUM(N219:Q219)>0,P219*PARAMETRES!$L$302+Q219*PARAMETRES!$L$303+(R219*PARAMETRES!$L$299+S219*PARAMETRES!$L$298)*(P219+Q219)/SUM(N219:Q219),0)","v":2.0032978956575933},{"$f":"IF(I219+H219>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H219/(I219+H219),0)","v":20.841060011496481},{"$f":"IF(I219+H219>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I219/(I219+H219),0)","v":0.48953556656865421},49.643832564125859,11.588444647079287]
["62_1","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1179.19921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!W$4:W$5003)","v":141.50390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":512.74541980809204},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":235.83984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":93.066406250000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2611.6347855029544},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":74.658203125000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A220)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N220:Q220)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H220/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H220/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H220/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H220/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I220/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I220/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I220/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I220/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I220/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I220/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I220/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J220+T220)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K220+U220)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y220+Z220)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T220>0)*CEILING(2*MAX(T220,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U220>0)*CEILING(2*MAX(U220,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB220+AC220)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE220:AG220)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL220:AP220)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y220*PARAMETRES!$L$282+Z220*PARAMETRES!$L$283+AA220*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB220*PARAMETRES!$L$286+AC220*PARAMETRES!$L$287+AD220*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE220*PARAMETRES!$L$290+AF220*PARAMETRES!$L$291+AG220*PARAMETRES!$L$292+AH220*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI220*PARAMETRES!$L$294+AJ220*PARAMETRES!$L$295+AK220*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL220:AP220)>0,AL220*PARAMETRES!$L$300+AM220*PARAMETRES!$L$301+(AQ220*PARAMETRES!$L$299+AR220*PARAMETRES!$L$298)*(AL220+AM220)/SUM(AL220:AP220),0)\n+IF(SUM(N220:Q220)>0,N220*PARAMETRES!$L$300+O220*PARAMETRES!$L$301+(R220*PARAMETRES!$L$299+S220*PARAMETRES!$L$298)*(N220+O220)/SUM(N220:Q220),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL220:AP220)>0,AN220*PARAMETRES!$L$302+AO220*PARAMETRES!$L$303+AP220*PARAMETRES!$L$304+(AQ220*PARAMETRES!$L$299+AR220*PARAMETRES!$L$298)*(AN220+AO220+AP220)/SUM(AL220:AP220),0)\n+\nIF(SUM(N220:Q220)>0,P220*PARAMETRES!$L$302+Q220*PARAMETRES!$L$303+(R220*PARAMETRES!$L$299+S220*PARAMETRES!$L$298)*(P220+Q220)/SUM(N220:Q220),0)","v":5.0427843580346305},{"$f":"IF(I220+H220>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H220/(I220+H220),0)","v":20.737769723184059},{"$f":"IF(I220+H220>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I220/(I220+H220),0)","v":0.59282585488107842},61.618236428137742,26.857234128543528]
["62_2","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1699.90234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!W$4:W$5003)","v":203.98828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":561.86679373139975},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":339.98046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":136.13281250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3809.5187693516746},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":103.02734375000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A221)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,0,14,0,{"$f":"CEILING(SUM(N221:Q221)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H221/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H221/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H221/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H221/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I221/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I221/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I221/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I221/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I221/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I221/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I221/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J221+T221)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K221+U221)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y221+Z221)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T221>0)*CEILING(2*MAX(T221,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U221>0)*CEILING(2*MAX(U221,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB221+AC221)/PARAMETRES!$E$164,1)","v":1},14,0,0,{"$f":"CEILING(SUM(AE221:AG221)/PARAMETRES!$E$168,1)","v":1},14,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL221:AP221)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y221*PARAMETRES!$L$282+Z221*PARAMETRES!$L$283+AA221*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB221*PARAMETRES!$L$286+AC221*PARAMETRES!$L$287+AD221*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE221*PARAMETRES!$L$290+AF221*PARAMETRES!$L$291+AG221*PARAMETRES!$L$292+AH221*PARAMETRES!$L$289","v":10.505450067639632},{"$f":"AI221*PARAMETRES!$L$294+AJ221*PARAMETRES!$L$295+AK221*PARAMETRES!$L$296","v":22.84218657876297},{"$f":"IF(SUM(AL221:AP221)>0,AL221*PARAMETRES!$L$300+AM221*PARAMETRES!$L$301+(AQ221*PARAMETRES!$L$299+AR221*PARAMETRES!$L$298)*(AL221+AM221)/SUM(AL221:AP221),0)\n+IF(SUM(N221:Q221)>0,N221*PARAMETRES!$L$300+O221*PARAMETRES!$L$301+(R221*PARAMETRES!$L$299+S221*PARAMETRES!$L$298)*(N221+O221)/SUM(N221:Q221),0)","v":12.917817465102411},{"$f":"IF(SUM(AL221:AP221)>0,AN221*PARAMETRES!$L$302+AO221*PARAMETRES!$L$303+AP221*PARAMETRES!$L$304+(AQ221*PARAMETRES!$L$299+AR221*PARAMETRES!$L$298)*(AN221+AO221+AP221)/SUM(AL221:AP221),0)\n+\nIF(SUM(N221:Q221)>0,P221*PARAMETRES!$L$302+Q221*PARAMETRES!$L$303+(R221*PARAMETRES!$L$299+S221*PARAMETRES!$L$298)*(P221+Q221)/SUM(N221:Q221),0)","v":9.4638555760375951},{"$f":"IF(I221+H221>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H221/(I221+H221),0)","v":20.768906453008061},{"$f":"IF(I221+H221>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I221/(I221+H221),0)","v":0.56168912505707702},66.070444375964712,43.37318134749728]
["62_3","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1040.234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!W$4:W$5003)","v":124.828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":492.6041470093711},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":208.046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":82.031250000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2262.1939017458139},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":64.746093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A222)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,7,0,{"$f":"CEILING(SUM(N222:Q222)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H222/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H222/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H222/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H222/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I222/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I222/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I222/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I222/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I222/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I222/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I222/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J222+T222)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K222+U222)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y222+Z222)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T222>0)*CEILING(2*MAX(T222,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U222>0)*CEILING(2*MAX(U222,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB222+AC222)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE222:AG222)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL222:AP222)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y222*PARAMETRES!$L$282+Z222*PARAMETRES!$L$283+AA222*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB222*PARAMETRES!$L$286+AC222*PARAMETRES!$L$287+AD222*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE222*PARAMETRES!$L$290+AF222*PARAMETRES!$L$291+AG222*PARAMETRES!$L$292+AH222*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI222*PARAMETRES!$L$294+AJ222*PARAMETRES!$L$295+AK222*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL222:AP222)>0,AL222*PARAMETRES!$L$300+AM222*PARAMETRES!$L$301+(AQ222*PARAMETRES!$L$299+AR222*PARAMETRES!$L$298)*(AL222+AM222)/SUM(AL222:AP222),0)\n+IF(SUM(N222:Q222)>0,N222*PARAMETRES!$L$300+O222*PARAMETRES!$L$301+(R222*PARAMETRES!$L$299+S222*PARAMETRES!$L$298)*(N222+O222)/SUM(N222:Q222),0)","v":8.6855628303683226},{"$f":"IF(SUM(AL222:AP222)>0,AN222*PARAMETRES!$L$302+AO222*PARAMETRES!$L$303+AP222*PARAMETRES!$L$304+(AQ222*PARAMETRES!$L$299+AR222*PARAMETRES!$L$298)*(AN222+AO222+AP222)/SUM(AL222:AP222),0)\n+\nIF(SUM(N222:Q222)>0,P222*PARAMETRES!$L$302+Q222*PARAMETRES!$L$303+(R222*PARAMETRES!$L$299+S222*PARAMETRES!$L$298)*(P222+Q222)/SUM(N222:Q222),0)","v":4.5776508236405693},{"$f":"IF(I222+H222>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H222/(I222+H222),0)","v":20.73708102946739},{"$f":"IF(I222+H222>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I222/(I222+H222),0)","v":0.59351454859774677},61.806364317689955,24.371787166070341]
["62_4","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!V$4:V$5003)","v":694.921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!W$4:W$5003)","v":83.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":417.04166551199575},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":138.984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":58.886718750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1583.6175339158303},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":37.939453125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A223)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N223:Q223)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H223/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H223/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H223/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H223/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I223/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I223/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I223/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I223/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I223/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I223/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I223/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J223+T223)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K223+U223)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y223+Z223)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T223>0)*CEILING(2*MAX(T223,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U223>0)*CEILING(2*MAX(U223,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB223+AC223)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE223:AG223)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL223:AP223)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y223*PARAMETRES!$L$282+Z223*PARAMETRES!$L$283+AA223*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB223*PARAMETRES!$L$286+AC223*PARAMETRES!$L$287+AD223*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE223*PARAMETRES!$L$290+AF223*PARAMETRES!$L$291+AG223*PARAMETRES!$L$292+AH223*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI223*PARAMETRES!$L$294+AJ223*PARAMETRES!$L$295+AK223*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL223:AP223)>0,AL223*PARAMETRES!$L$300+AM223*PARAMETRES!$L$301+(AQ223*PARAMETRES!$L$299+AR223*PARAMETRES!$L$298)*(AL223+AM223)/SUM(AL223:AP223),0)\n+IF(SUM(N223:Q223)>0,N223*PARAMETRES!$L$300+O223*PARAMETRES!$L$301+(R223*PARAMETRES!$L$299+S223*PARAMETRES!$L$298)*(N223+O223)/SUM(N223:Q223),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL223:AP223)>0,AN223*PARAMETRES!$L$302+AO223*PARAMETRES!$L$303+AP223*PARAMETRES!$L$304+(AQ223*PARAMETRES!$L$299+AR223*PARAMETRES!$L$298)*(AN223+AO223+AP223)/SUM(AL223:AP223),0)\n+\nIF(SUM(N223:Q223)>0,P223*PARAMETRES!$L$302+Q223*PARAMETRES!$L$303+(R223*PARAMETRES!$L$299+S223*PARAMETRES!$L$298)*(P223+Q223)/SUM(N223:Q223),0)","v":5.0427843580346305},{"$f":"IF(I223+H223>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H223/(I223+H223),0)","v":20.831525155298699},{"$f":"IF(I223+H223>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I223/(I223+H223),0)","v":0.4990704227664356},61.711991860252382,26.763478696428887]
["62_5","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!V$4:V$5003)","v":763.671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!W$4:W$5003)","v":91.640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":436.02429842265929},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":152.734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":62.353515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1693.2333199602679},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":45.800781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A224)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,6,0,{"$f":"CEILING(SUM(N224:Q224)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H224/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H224/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H224/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H224/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I224/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I224/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I224/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I224/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I224/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I224/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I224/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J224+T224)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K224+U224)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y224+Z224)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T224>0)*CEILING(2*MAX(T224,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U224>0)*CEILING(2*MAX(U224,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB224+AC224)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE224:AG224)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL224:AP224)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y224*PARAMETRES!$L$282+Z224*PARAMETRES!$L$283+AA224*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB224*PARAMETRES!$L$286+AC224*PARAMETRES!$L$287+AD224*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE224*PARAMETRES!$L$290+AF224*PARAMETRES!$L$291+AG224*PARAMETRES!$L$292+AH224*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI224*PARAMETRES!$L$294+AJ224*PARAMETRES!$L$295+AK224*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL224:AP224)>0,AL224*PARAMETRES!$L$300+AM224*PARAMETRES!$L$301+(AQ224*PARAMETRES!$L$299+AR224*PARAMETRES!$L$298)*(AL224+AM224)/SUM(AL224:AP224),0)\n+IF(SUM(N224:Q224)>0,N224*PARAMETRES!$L$300+O224*PARAMETRES!$L$301+(R224*PARAMETRES!$L$299+S224*PARAMETRES!$L$298)*(N224+O224)/SUM(N224:Q224),0)","v":8.4382945843614277},{"$f":"IF(SUM(AL224:AP224)>0,AN224*PARAMETRES!$L$302+AO224*PARAMETRES!$L$303+AP224*PARAMETRES!$L$304+(AQ224*PARAMETRES!$L$299+AR224*PARAMETRES!$L$298)*(AN224+AO224+AP224)/SUM(AL224:AP224),0)\n+\nIF(SUM(N224:Q224)>0,P224*PARAMETRES!$L$302+Q224*PARAMETRES!$L$303+(R224*PARAMETRES!$L$299+S224*PARAMETRES!$L$298)*(P224+Q224)/SUM(N224:Q224),0)","v":4.2722851673970954},{"$f":"IF(I224+H224>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H224/(I224+H224),0)","v":20.768813643298433},{"$f":"IF(I224+H224>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I224/(I224+H224),0)","v":0.56178193476670302},61.590828685514097,22.013686774200021]
["62_6","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!V$4:V$5003)","v":787.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!W$4:W$5003)","v":94.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":441.95636201798294},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":157.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":61.962890625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1709.791402956389},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":50.390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A225)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,5,0,{"$f":"CEILING(SUM(N225:Q225)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H225/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H225/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H225/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H225/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I225/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I225/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I225/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I225/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I225/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I225/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I225/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J225+T225)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K225+U225)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y225+Z225)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T225>0)*CEILING(2*MAX(T225,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U225>0)*CEILING(2*MAX(U225,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB225+AC225)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE225:AG225)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL225:AP225)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y225*PARAMETRES!$L$282+Z225*PARAMETRES!$L$283+AA225*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB225*PARAMETRES!$L$286+AC225*PARAMETRES!$L$287+AD225*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE225*PARAMETRES!$L$290+AF225*PARAMETRES!$L$291+AG225*PARAMETRES!$L$292+AH225*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI225*PARAMETRES!$L$294+AJ225*PARAMETRES!$L$295+AK225*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL225:AP225)>0,AL225*PARAMETRES!$L$300+AM225*PARAMETRES!$L$301+(AQ225*PARAMETRES!$L$299+AR225*PARAMETRES!$L$298)*(AL225+AM225)/SUM(AL225:AP225),0)\n+IF(SUM(N225:Q225)>0,N225*PARAMETRES!$L$300+O225*PARAMETRES!$L$301+(R225*PARAMETRES!$L$299+S225*PARAMETRES!$L$298)*(N225+O225)/SUM(N225:Q225),0)","v":8.201589503852091},{"$f":"IF(SUM(AL225:AP225)>0,AN225*PARAMETRES!$L$302+AO225*PARAMETRES!$L$303+AP225*PARAMETRES!$L$304+(AQ225*PARAMETRES!$L$299+AR225*PARAMETRES!$L$298)*(AN225+AO225+AP225)/SUM(AL225:AP225),0)\n+\nIF(SUM(N225:Q225)>0,P225*PARAMETRES!$L$302+Q225*PARAMETRES!$L$303+(R225*PARAMETRES!$L$299+S225*PARAMETRES!$L$298)*(P225+Q225)/SUM(N225:Q225),0)","v":3.9563563456560615},{"$f":"IF(I225+H225>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H225/(I225+H225),0)","v":20.719941665157684},{"$f":"IF(I225+H225>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I225/(I225+H225),0)","v":0.61065391290744941},61.305251626864013,19.725627808803939]
["62_7","31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1913.4765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!W$4:W$5003)","v":229.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":574.86251718784831},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":382.6953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":144.72656250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4129.7793587614187},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":125.97656250000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A226)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,10,0,{"$f":"CEILING(SUM(N226:Q226)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H226/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H226/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H226/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H226/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I226/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I226/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I226/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I226/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I226/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I226/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I226/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J226+T226)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K226+U226)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y226+Z226)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T226>0)*CEILING(2*MAX(T226,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U226>0)*CEILING(2*MAX(U226,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB226+AC226)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE226:AG226)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL226:AP226)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y226*PARAMETRES!$L$282+Z226*PARAMETRES!$L$283+AA226*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB226*PARAMETRES!$L$286+AC226*PARAMETRES!$L$287+AD226*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE226*PARAMETRES!$L$290+AF226*PARAMETRES!$L$291+AG226*PARAMETRES!$L$292+AH226*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI226*PARAMETRES!$L$294+AJ226*PARAMETRES!$L$295+AK226*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL226:AP226)>0,AL226*PARAMETRES!$L$300+AM226*PARAMETRES!$L$301+(AQ226*PARAMETRES!$L$299+AR226*PARAMETRES!$L$298)*(AL226+AM226)/SUM(AL226:AP226),0)\n+IF(SUM(N226:Q226)>0,N226*PARAMETRES!$L$300+O226*PARAMETRES!$L$301+(R226*PARAMETRES!$L$299+S226*PARAMETRES!$L$298)*(N226+O226)/SUM(N226:Q226),0)","v":11.366674580376939},{"$f":"IF(SUM(AL226:AP226)>0,AN226*PARAMETRES!$L$302+AO226*PARAMETRES!$L$303+AP226*PARAMETRES!$L$304+(AQ226*PARAMETRES!$L$299+AR226*PARAMETRES!$L$298)*(AN226+AO226+AP226)/SUM(AL226:AP226),0)\n+\nIF(SUM(N226:Q226)>0,P226*PARAMETRES!$L$302+Q226*PARAMETRES!$L$303+(R226*PARAMETRES!$L$299+S226*PARAMETRES!$L$298)*(P226+Q226)/SUM(N226:Q226),0)","v":6.5939272427601026},{"$f":"IF(I226+H226>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H226/(I226+H226),0)","v":20.699178937468446},{"$f":"IF(I226+H226>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I226/(I226+H226),0)","v":0.63141664059668767},64.449573975699622,32.488972042576208]
["63_1","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!V$4:V$5003)","v":63.18359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!W$4:W$5003)","v":7.58203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":56.002304434691119},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":12.63671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":6.2500000000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":145.65464818469113},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":3.1250000000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A227)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N227:Q227)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H227/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H227/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H227/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H227/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I227/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I227/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I227/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I227/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I227/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I227/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I227/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J227+T227)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K227+U227)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y227+Z227)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T227>0)*CEILING(2*MAX(T227,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U227>0)*CEILING(2*MAX(U227,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB227+AC227)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE227:AG227)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL227:AP227)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y227*PARAMETRES!$L$282+Z227*PARAMETRES!$L$283+AA227*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB227*PARAMETRES!$L$286+AC227*PARAMETRES!$L$287+AD227*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE227*PARAMETRES!$L$290+AF227*PARAMETRES!$L$291+AG227*PARAMETRES!$L$292+AH227*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI227*PARAMETRES!$L$294+AJ227*PARAMETRES!$L$295+AK227*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL227:AP227)>0,AL227*PARAMETRES!$L$300+AM227*PARAMETRES!$L$301+(AQ227*PARAMETRES!$L$299+AR227*PARAMETRES!$L$298)*(AL227+AM227)/SUM(AL227:AP227),0)\n+IF(SUM(N227:Q227)>0,N227*PARAMETRES!$L$300+O227*PARAMETRES!$L$301+(R227*PARAMETRES!$L$299+S227*PARAMETRES!$L$298)*(N227+O227)/SUM(N227:Q227),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL227:AP227)>0,AN227*PARAMETRES!$L$302+AO227*PARAMETRES!$L$303+AP227*PARAMETRES!$L$304+(AQ227*PARAMETRES!$L$299+AR227*PARAMETRES!$L$298)*(AN227+AO227+AP227)/SUM(AL227:AP227),0)\n+\nIF(SUM(N227:Q227)>0,P227*PARAMETRES!$L$302+Q227*PARAMETRES!$L$303+(R227*PARAMETRES!$L$299+S227*PARAMETRES!$L$298)*(P227+Q227)/SUM(N227:Q227),0)","v":1.726980944532408},{"$f":"IF(I227+H227>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H227/(I227+H227),0)","v":20.882563122048666},{"$f":"IF(I227+H227>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I227/(I227+H227),0)","v":0.44803245601647035},49.409018723552855,9.2496224636061193]
["63_2","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2545.99609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!W$4:W$5003)","v":305.51953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":601.13268988679704},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":509.19921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":199.36523437500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5621.8553842306119},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":162.20703125000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A228)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},19,0,17,0,{"$f":"CEILING(SUM(N228:Q228)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H228/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H228/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H228/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H228/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I228/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I228/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I228/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I228/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I228/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I228/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I228/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J228+T228)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K228+U228)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y228+Z228)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T228>0)*CEILING(2*MAX(T228,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U228>0)*CEILING(2*MAX(U228,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB228+AC228)/PARAMETRES!$E$164,1)","v":1},17,1,0,{"$f":"CEILING(SUM(AE228:AG228)/PARAMETRES!$E$168,1)","v":1},17,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL228:AP228)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y228*PARAMETRES!$L$282+Z228*PARAMETRES!$L$283+AA228*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB228*PARAMETRES!$L$286+AC228*PARAMETRES!$L$287+AD228*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE228*PARAMETRES!$L$290+AF228*PARAMETRES!$L$291+AG228*PARAMETRES!$L$292+AH228*PARAMETRES!$L$289","v":12.452536898488987},{"$f":"AI228*PARAMETRES!$L$294+AJ228*PARAMETRES!$L$295+AK228*PARAMETRES!$L$296","v":31.000110356892602},{"$f":"IF(SUM(AL228:AP228)>0,AL228*PARAMETRES!$L$300+AM228*PARAMETRES!$L$301+(AQ228*PARAMETRES!$L$299+AR228*PARAMETRES!$L$298)*(AL228+AM228)/SUM(AL228:AP228),0)\n+IF(SUM(N228:Q228)>0,N228*PARAMETRES!$L$300+O228*PARAMETRES!$L$301+(R228*PARAMETRES!$L$299+S228*PARAMETRES!$L$298)*(N228+O228)/SUM(N228:Q228),0)","v":14.61793426160876},{"$f":"IF(SUM(AL228:AP228)>0,AN228*PARAMETRES!$L$302+AO228*PARAMETRES!$L$303+AP228*PARAMETRES!$L$304+(AQ228*PARAMETRES!$L$299+AR228*PARAMETRES!$L$298)*(AN228+AO228+AP228)/SUM(AL228:AP228),0)\n+\nIF(SUM(N228:Q228)>0,P228*PARAMETRES!$L$302+Q228*PARAMETRES!$L$303+(R228*PARAMETRES!$L$299+S228*PARAMETRES!$L$298)*(P228+Q228)/SUM(N228:Q228),0)","v":13.290077802034951},{"$f":"IF(I228+H228>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H228/(I228+H228),0)","v":20.732404836856677},{"$f":"IF(I228+H228>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I228/(I228+H228),0)","v":0.59819074120845672},67.734059556319679,57.340915798624998]
["63_3","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!V$4:V$5003)","v":226.66015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!W$4:W$5003)","v":27.19921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":189.13313756740862},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":45.33203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.750000000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":514.54030532098216},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":14.160156250000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A229)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N229:Q229)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H229/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H229/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H229/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H229/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I229/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I229/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I229/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I229/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I229/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I229/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I229/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J229+T229)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K229+U229)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y229+Z229)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T229>0)*CEILING(2*MAX(T229,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U229>0)*CEILING(2*MAX(U229,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB229+AC229)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE229:AG229)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL229:AP229)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y229*PARAMETRES!$L$282+Z229*PARAMETRES!$L$283+AA229*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB229*PARAMETRES!$L$286+AC229*PARAMETRES!$L$287+AD229*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE229*PARAMETRES!$L$290+AF229*PARAMETRES!$L$291+AG229*PARAMETRES!$L$292+AH229*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI229*PARAMETRES!$L$294+AJ229*PARAMETRES!$L$295+AK229*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL229:AP229)>0,AL229*PARAMETRES!$L$300+AM229*PARAMETRES!$L$301+(AQ229*PARAMETRES!$L$299+AR229*PARAMETRES!$L$298)*(AL229+AM229)/SUM(AL229:AP229),0)\n+IF(SUM(N229:Q229)>0,N229*PARAMETRES!$L$300+O229*PARAMETRES!$L$301+(R229*PARAMETRES!$L$299+S229*PARAMETRES!$L$298)*(N229+O229)/SUM(N229:Q229),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL229:AP229)>0,AN229*PARAMETRES!$L$302+AO229*PARAMETRES!$L$303+AP229*PARAMETRES!$L$304+(AQ229*PARAMETRES!$L$299+AR229*PARAMETRES!$L$298)*(AN229+AO229+AP229)/SUM(AL229:AP229),0)\n+\nIF(SUM(N229:Q229)>0,P229*PARAMETRES!$L$302+Q229*PARAMETRES!$L$303+(R229*PARAMETRES!$L$299+S229*PARAMETRES!$L$298)*(P229+Q229)/SUM(N229:Q229),0)","v":2.0032978956575933},{"$f":"IF(I229+H229>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H229/(I229+H229),0)","v":20.759299374930634},{"$f":"IF(I229+H229>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I229/(I229+H229),0)","v":0.57129620313450324},49.562071927560012,11.670205283645137]
["63_4","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!V$4:V$5003)","v":328.7109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!W$4:W$5003)","v":39.4453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":257.85490371922799},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":65.7421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.123046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":739.4583984135362},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":20.605468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A230)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N230:Q230)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H230/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H230/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H230/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H230/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I230/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I230/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I230/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I230/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I230/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I230/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I230/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J230+T230)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K230+U230)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y230+Z230)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T230>0)*CEILING(2*MAX(T230,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U230>0)*CEILING(2*MAX(U230,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB230+AC230)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE230:AG230)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL230:AP230)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y230*PARAMETRES!$L$282+Z230*PARAMETRES!$L$283+AA230*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB230*PARAMETRES!$L$286+AC230*PARAMETRES!$L$287+AD230*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE230*PARAMETRES!$L$290+AF230*PARAMETRES!$L$291+AG230*PARAMETRES!$L$292+AH230*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI230*PARAMETRES!$L$294+AJ230*PARAMETRES!$L$295+AK230*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL230:AP230)>0,AL230*PARAMETRES!$L$300+AM230*PARAMETRES!$L$301+(AQ230*PARAMETRES!$L$299+AR230*PARAMETRES!$L$298)*(AL230+AM230)/SUM(AL230:AP230),0)\n+IF(SUM(N230:Q230)>0,N230*PARAMETRES!$L$300+O230*PARAMETRES!$L$301+(R230*PARAMETRES!$L$299+S230*PARAMETRES!$L$298)*(N230+O230)/SUM(N230:Q230),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL230:AP230)>0,AN230*PARAMETRES!$L$302+AO230*PARAMETRES!$L$303+AP230*PARAMETRES!$L$304+(AQ230*PARAMETRES!$L$299+AR230*PARAMETRES!$L$298)*(AN230+AO230+AP230)/SUM(AL230:AP230),0)\n+\nIF(SUM(N230:Q230)>0,P230*PARAMETRES!$L$302+Q230*PARAMETRES!$L$303+(R230*PARAMETRES!$L$299+S230*PARAMETRES!$L$298)*(P230+Q230)/SUM(N230:Q230),0)","v":2.2796148467827786},{"$f":"IF(I230+H230>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H230/(I230+H230),0)","v":20.752319278412884},{"$f":"IF(I230+H230>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I230/(I230+H230),0)","v":0.57827629965225058},50.107725733292625,13.974504453083865]
["63_5","83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!V$4:V$5003)","v":187.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!W$4:W$5003)","v":22.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":159.25328457768441},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":37.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":17.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":429.49664970224524},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.3007812500000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A231)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N231:Q231)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H231/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H231/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H231/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H231/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I231/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I231/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I231/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I231/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I231/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I231/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I231/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J231+T231)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K231+U231)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y231+Z231)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T231>0)*CEILING(2*MAX(T231,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U231>0)*CEILING(2*MAX(U231,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB231+AC231)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE231:AG231)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL231:AP231)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y231*PARAMETRES!$L$282+Z231*PARAMETRES!$L$283+AA231*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB231*PARAMETRES!$L$286+AC231*PARAMETRES!$L$287+AD231*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE231*PARAMETRES!$L$290+AF231*PARAMETRES!$L$291+AG231*PARAMETRES!$L$292+AH231*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI231*PARAMETRES!$L$294+AJ231*PARAMETRES!$L$295+AK231*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL231:AP231)>0,AL231*PARAMETRES!$L$300+AM231*PARAMETRES!$L$301+(AQ231*PARAMETRES!$L$299+AR231*PARAMETRES!$L$298)*(AL231+AM231)/SUM(AL231:AP231),0)\n+IF(SUM(N231:Q231)>0,N231*PARAMETRES!$L$300+O231*PARAMETRES!$L$301+(R231*PARAMETRES!$L$299+S231*PARAMETRES!$L$298)*(N231+O231)/SUM(N231:Q231),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL231:AP231)>0,AN231*PARAMETRES!$L$302+AO231*PARAMETRES!$L$303+AP231*PARAMETRES!$L$304+(AQ231*PARAMETRES!$L$299+AR231*PARAMETRES!$L$298)*(AN231+AO231+AP231)/SUM(AL231:AP231),0)\n+\nIF(SUM(N231:Q231)>0,P231*PARAMETRES!$L$302+Q231*PARAMETRES!$L$303+(R231*PARAMETRES!$L$299+S231*PARAMETRES!$L$298)*(P231+Q231)/SUM(N231:Q231),0)","v":2.2796148467827786},{"$f":"IF(I231+H231>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H231/(I231+H231),0)","v":20.926160569297231},{"$f":"IF(I231+H231>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I231/(I231+H231),0)","v":0.40443500876790145},50.005250073051791,13.800663162199516]
["64_1","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2152.34375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!W$4:W$5003)","v":258.28125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":586.50982756432882},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":430.46875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":171.48437500000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4870.0509793752317},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":130.81054687500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A232)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},20,0,20,0,{"$f":"CEILING(SUM(N232:Q232)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H232/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H232/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H232/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H232/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I232/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I232/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I232/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I232/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I232/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I232/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I232/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J232+T232)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K232+U232)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y232+Z232)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T232>0)*CEILING(2*MAX(T232,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U232>0)*CEILING(2*MAX(U232,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB232+AC232)/PARAMETRES!$E$164,1)","v":1},20,0,0,{"$f":"CEILING(SUM(AE232:AG232)/PARAMETRES!$E$168,1)","v":1},20,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL232:AP232)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y232*PARAMETRES!$L$282+Z232*PARAMETRES!$L$283+AA232*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB232*PARAMETRES!$L$286+AC232*PARAMETRES!$L$287+AD232*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE232*PARAMETRES!$L$290+AF232*PARAMETRES!$L$291+AG232*PARAMETRES!$L$292+AH232*PARAMETRES!$L$289","v":12.841954264658856},{"$f":"AI232*PARAMETRES!$L$294+AJ232*PARAMETRES!$L$295+AK232*PARAMETRES!$L$296","v":32.631695112518528},{"$f":"IF(SUM(AL232:AP232)>0,AL232*PARAMETRES!$L$300+AM232*PARAMETRES!$L$301+(AQ232*PARAMETRES!$L$299+AR232*PARAMETRES!$L$298)*(AL232+AM232)/SUM(AL232:AP232),0)\n+IF(SUM(N232:Q232)>0,N232*PARAMETRES!$L$300+O232*PARAMETRES!$L$301+(R232*PARAMETRES!$L$299+S232*PARAMETRES!$L$298)*(N232+O232)/SUM(N232:Q232),0)","v":15.957303927479449},{"$f":"IF(SUM(AL232:AP232)>0,AN232*PARAMETRES!$L$302+AO232*PARAMETRES!$L$303+AP232*PARAMETRES!$L$304+(AQ232*PARAMETRES!$L$299+AR232*PARAMETRES!$L$298)*(AN232+AO232+AP232)/SUM(AL232:AP232),0)\n+\nIF(SUM(N232:Q232)>0,P232*PARAMETRES!$L$302+Q232*PARAMETRES!$L$303+(R232*PARAMETRES!$L$299+S232*PARAMETRES!$L$298)*(P232+Q232)/SUM(N232:Q232),0)","v":12.503342038414633},{"$f":"IF(I232+H232>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H232/(I232+H232),0)","v":20.772638342478899},{"$f":"IF(I232+H232>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I232/(I232+H232),0)","v":0.55795723558623878},69.113662727812596,58.534948651178247]
["64_2","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!V$4:V$5003)","v":242.87109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!W$4:W$5003)","v":29.14453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":200.86834244553941},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":48.57421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":18.945312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":548.98478417732281},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.625000000000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A233)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N233:Q233)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H233/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H233/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H233/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H233/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I233/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I233/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I233/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I233/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I233/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I233/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I233/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J233+T233)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K233+U233)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y233+Z233)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T233>0)*CEILING(2*MAX(T233,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U233>0)*CEILING(2*MAX(U233,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB233+AC233)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE233:AG233)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL233:AP233)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y233*PARAMETRES!$L$282+Z233*PARAMETRES!$L$283+AA233*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB233*PARAMETRES!$L$286+AC233*PARAMETRES!$L$287+AD233*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE233*PARAMETRES!$L$290+AF233*PARAMETRES!$L$291+AG233*PARAMETRES!$L$292+AH233*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI233*PARAMETRES!$L$294+AJ233*PARAMETRES!$L$295+AK233*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL233:AP233)>0,AL233*PARAMETRES!$L$300+AM233*PARAMETRES!$L$301+(AQ233*PARAMETRES!$L$299+AR233*PARAMETRES!$L$298)*(AL233+AM233)/SUM(AL233:AP233),0)\n+IF(SUM(N233:Q233)>0,N233*PARAMETRES!$L$300+O233*PARAMETRES!$L$301+(R233*PARAMETRES!$L$299+S233*PARAMETRES!$L$298)*(N233+O233)/SUM(N233:Q233),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL233:AP233)>0,AN233*PARAMETRES!$L$302+AO233*PARAMETRES!$L$303+AP233*PARAMETRES!$L$304+(AQ233*PARAMETRES!$L$299+AR233*PARAMETRES!$L$298)*(AN233+AO233+AP233)/SUM(AL233:AP233),0)\n+\nIF(SUM(N233:Q233)>0,P233*PARAMETRES!$L$302+Q233*PARAMETRES!$L$303+(R233*PARAMETRES!$L$299+S233*PARAMETRES!$L$298)*(P233+Q233)/SUM(N233:Q233),0)","v":2.0032978956575933},{"$f":"IF(I233+H233>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H233/(I233+H233),0)","v":20.740293097932071},{"$f":"IF(I233+H233>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I233/(I233+H233),0)","v":0.59030248013306419},49.543065650561445,11.689211560643697]
["64_3","72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1749.12109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!W$4:W$5003)","v":209.89453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":565.12312444473253},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":349.82421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":136.86523437500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3881.7298128884026},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":109.08203125000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A234)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,0,13,0,{"$f":"CEILING(SUM(N234:Q234)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H234/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H234/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H234/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H234/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I234/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I234/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I234/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I234/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I234/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I234/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I234/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J234+T234)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K234+U234)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y234+Z234)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T234>0)*CEILING(2*MAX(T234,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U234>0)*CEILING(2*MAX(U234,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB234+AC234)/PARAMETRES!$E$164,1)","v":1},13,0,0,{"$f":"CEILING(SUM(AE234:AG234)/PARAMETRES!$E$168,1)","v":1},13,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL234:AP234)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y234*PARAMETRES!$L$282+Z234*PARAMETRES!$L$283+AA234*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB234*PARAMETRES!$L$286+AC234*PARAMETRES!$L$287+AD234*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE234*PARAMETRES!$L$290+AF234*PARAMETRES!$L$291+AG234*PARAMETRES!$L$292+AH234*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI234*PARAMETRES!$L$294+AJ234*PARAMETRES!$L$295+AK234*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL234:AP234)>0,AL234*PARAMETRES!$L$300+AM234*PARAMETRES!$L$301+(AQ234*PARAMETRES!$L$299+AR234*PARAMETRES!$L$298)*(AL234+AM234)/SUM(AL234:AP234),0)\n+IF(SUM(N234:Q234)>0,N234*PARAMETRES!$L$300+O234*PARAMETRES!$L$301+(R234*PARAMETRES!$L$299+S234*PARAMETRES!$L$298)*(N234+O234)/SUM(N234:Q234),0)","v":13.125055178446301},{"$f":"IF(SUM(AL234:AP234)>0,AN234*PARAMETRES!$L$302+AO234*PARAMETRES!$L$303+AP234*PARAMETRES!$L$304+(AQ234*PARAMETRES!$L$299+AR234*PARAMETRES!$L$298)*(AN234+AO234+AP234)/SUM(AL234:AP234),0)\n+\nIF(SUM(N234:Q234)>0,P234*PARAMETRES!$L$302+Q234*PARAMETRES!$L$303+(R234*PARAMETRES!$L$299+S234*PARAMETRES!$L$298)*(P234+Q234)/SUM(N234:Q234),0)","v":8.98030091156852},{"$f":"IF(I234+H234>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H234/(I234+H234),0)","v":20.747560149610866},{"$f":"IF(I234+H234>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I234/(I234+H234),0)","v":0.58303542845427103},66.256335785911403,40.889970864629596]
["65_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!V$4:V$5003)","v":261.5234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!W$4:W$5003)","v":31.3828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":213.9914428178148},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":52.3046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":19.873046875000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":590.79832789344721},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":16.552734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A235)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N235:Q235)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H235/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H235/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H235/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H235/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I235/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I235/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I235/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I235/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I235/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I235/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I235/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J235+T235)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K235+U235)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y235+Z235)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T235>0)*CEILING(2*MAX(T235,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U235>0)*CEILING(2*MAX(U235,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB235+AC235)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE235:AG235)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL235:AP235)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y235*PARAMETRES!$L$282+Z235*PARAMETRES!$L$283+AA235*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB235*PARAMETRES!$L$286+AC235*PARAMETRES!$L$287+AD235*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE235*PARAMETRES!$L$290+AF235*PARAMETRES!$L$291+AG235*PARAMETRES!$L$292+AH235*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI235*PARAMETRES!$L$294+AJ235*PARAMETRES!$L$295+AK235*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL235:AP235)>0,AL235*PARAMETRES!$L$300+AM235*PARAMETRES!$L$301+(AQ235*PARAMETRES!$L$299+AR235*PARAMETRES!$L$298)*(AL235+AM235)/SUM(AL235:AP235),0)\n+IF(SUM(N235:Q235)>0,N235*PARAMETRES!$L$300+O235*PARAMETRES!$L$301+(R235*PARAMETRES!$L$299+S235*PARAMETRES!$L$298)*(N235+O235)/SUM(N235:Q235),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL235:AP235)>0,AN235*PARAMETRES!$L$302+AO235*PARAMETRES!$L$303+AP235*PARAMETRES!$L$304+(AQ235*PARAMETRES!$L$299+AR235*PARAMETRES!$L$298)*(AN235+AO235+AP235)/SUM(AL235:AP235),0)\n+\nIF(SUM(N235:Q235)>0,P235*PARAMETRES!$L$302+Q235*PARAMETRES!$L$303+(R235*PARAMETRES!$L$299+S235*PARAMETRES!$L$298)*(P235+Q235)/SUM(N235:Q235),0)","v":2.0032978956575933},{"$f":"IF(I235+H235>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H235/(I235+H235),0)","v":20.749251929227977},{"$f":"IF(I235+H235>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I235/(I235+H235),0)","v":0.58134364883715595},49.552024481857352,11.680252729347789]
["65_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!V$4:V$5003)","v":187.98828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!W$4:W$5003)","v":22.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":159.93591485995381},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":37.59765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":16.015625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":429.41022687096591},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":9.7656250000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A236)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N236:Q236)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H236/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H236/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H236/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H236/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I236/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I236/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I236/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I236/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I236/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I236/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I236/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J236+T236)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K236+U236)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y236+Z236)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T236>0)*CEILING(2*MAX(T236,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U236>0)*CEILING(2*MAX(U236,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB236+AC236)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE236:AG236)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL236:AP236)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y236*PARAMETRES!$L$282+Z236*PARAMETRES!$L$283+AA236*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB236*PARAMETRES!$L$286+AC236*PARAMETRES!$L$287+AD236*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE236*PARAMETRES!$L$290+AF236*PARAMETRES!$L$291+AG236*PARAMETRES!$L$292+AH236*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI236*PARAMETRES!$L$294+AJ236*PARAMETRES!$L$295+AK236*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL236:AP236)>0,AL236*PARAMETRES!$L$300+AM236*PARAMETRES!$L$301+(AQ236*PARAMETRES!$L$299+AR236*PARAMETRES!$L$298)*(AL236+AM236)/SUM(AL236:AP236),0)\n+IF(SUM(N236:Q236)>0,N236*PARAMETRES!$L$300+O236*PARAMETRES!$L$301+(R236*PARAMETRES!$L$299+S236*PARAMETRES!$L$298)*(N236+O236)/SUM(N236:Q236),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL236:AP236)>0,AN236*PARAMETRES!$L$302+AO236*PARAMETRES!$L$303+AP236*PARAMETRES!$L$304+(AQ236*PARAMETRES!$L$299+AR236*PARAMETRES!$L$298)*(AN236+AO236+AP236)/SUM(AL236:AP236),0)\n+\nIF(SUM(N236:Q236)>0,P236*PARAMETRES!$L$302+Q236*PARAMETRES!$L$303+(R236*PARAMETRES!$L$299+S236*PARAMETRES!$L$298)*(P236+Q236)/SUM(N236:Q236),0)","v":2.0032978956575933},{"$f":"IF(I236+H236>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H236/(I236+H236),0)","v":20.856283075329344},{"$f":"IF(I236+H236>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I236/(I236+H236),0)","v":0.47431250273579445},49.659055627958722,11.573221583246427]
["65_3","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!V$4:V$5003)","v":684.08203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!W$4:W$5003)","v":82.08984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":413.81476581042864},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":136.81640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":51.660156250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1498.5426671451287},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":45.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A237)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N237:Q237)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H237/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H237/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H237/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H237/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I237/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I237/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I237/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I237/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I237/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I237/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I237/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J237+T237)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K237+U237)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y237+Z237)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T237>0)*CEILING(2*MAX(T237,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U237>0)*CEILING(2*MAX(U237,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB237+AC237)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE237:AG237)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL237:AP237)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y237*PARAMETRES!$L$282+Z237*PARAMETRES!$L$283+AA237*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB237*PARAMETRES!$L$286+AC237*PARAMETRES!$L$287+AD237*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE237*PARAMETRES!$L$290+AF237*PARAMETRES!$L$291+AG237*PARAMETRES!$L$292+AH237*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI237*PARAMETRES!$L$294+AJ237*PARAMETRES!$L$295+AK237*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL237:AP237)>0,AL237*PARAMETRES!$L$300+AM237*PARAMETRES!$L$301+(AQ237*PARAMETRES!$L$299+AR237*PARAMETRES!$L$298)*(AL237+AM237)/SUM(AL237:AP237),0)\n+IF(SUM(N237:Q237)>0,N237*PARAMETRES!$L$300+O237*PARAMETRES!$L$301+(R237*PARAMETRES!$L$299+S237*PARAMETRES!$L$298)*(N237+O237)/SUM(N237:Q237),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL237:AP237)>0,AN237*PARAMETRES!$L$302+AO237*PARAMETRES!$L$303+AP237*PARAMETRES!$L$304+(AQ237*PARAMETRES!$L$299+AR237*PARAMETRES!$L$298)*(AN237+AO237+AP237)/SUM(AL237:AP237),0)\n+\nIF(SUM(N237:Q237)>0,P237*PARAMETRES!$L$302+Q237*PARAMETRES!$L$303+(R237*PARAMETRES!$L$299+S237*PARAMETRES!$L$298)*(P237+Q237)/SUM(N237:Q237),0)","v":2.2796148467827786},{"$f":"IF(I237+H237>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H237/(I237+H237),0)","v":20.700609511676227},{"$f":"IF(I237+H237>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I237/(I237+H237),0)","v":0.62998606638890842},58.817906705378057,14.026214219820524]
["66_1","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!V$4:V$5003)","v":574.21875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!W$4:W$5003)","v":68.90625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":376.91955219075902},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":114.84375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":49.853515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1312.4226116293748},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":31.835937500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A238)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N238:Q238)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H238/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H238/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H238/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H238/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I238/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I238/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I238/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I238/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I238/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I238/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I238/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J238+T238)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K238+U238)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y238+Z238)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T238>0)*CEILING(2*MAX(T238,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U238>0)*CEILING(2*MAX(U238,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB238+AC238)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE238:AG238)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL238:AP238)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y238*PARAMETRES!$L$282+Z238*PARAMETRES!$L$283+AA238*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB238*PARAMETRES!$L$286+AC238*PARAMETRES!$L$287+AD238*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE238*PARAMETRES!$L$290+AF238*PARAMETRES!$L$291+AG238*PARAMETRES!$L$292+AH238*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI238*PARAMETRES!$L$294+AJ238*PARAMETRES!$L$295+AK238*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL238:AP238)>0,AL238*PARAMETRES!$L$300+AM238*PARAMETRES!$L$301+(AQ238*PARAMETRES!$L$299+AR238*PARAMETRES!$L$298)*(AL238+AM238)/SUM(AL238:AP238),0)\n+IF(SUM(N238:Q238)>0,N238*PARAMETRES!$L$300+O238*PARAMETRES!$L$301+(R238*PARAMETRES!$L$299+S238*PARAMETRES!$L$298)*(N238+O238)/SUM(N238:Q238),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL238:AP238)>0,AN238*PARAMETRES!$L$302+AO238*PARAMETRES!$L$303+AP238*PARAMETRES!$L$304+(AQ238*PARAMETRES!$L$299+AR238*PARAMETRES!$L$298)*(AN238+AO238+AP238)/SUM(AL238:AP238),0)\n+\nIF(SUM(N238:Q238)>0,P238*PARAMETRES!$L$302+Q238*PARAMETRES!$L$303+(R238*PARAMETRES!$L$299+S238*PARAMETRES!$L$298)*(P238+Q238)/SUM(N238:Q238),0)","v":4.7664674069094453},{"$f":"IF(I238+H238>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H238/(I238+H238),0)","v":20.825425268305253},{"$f":"IF(I238+H238>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I238/(I238+H238),0)","v":0.50517030975988364},61.429575022133754,24.472259510501353]
["66_2","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2375.29296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!W$4:W$5003)","v":285.03515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":595.36241574006635},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":475.05859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":188.33007812500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5342.3463466866142},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":148.63281250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A239)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},18,0,18,0,{"$f":"CEILING(SUM(N239:Q239)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H239/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H239/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H239/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H239/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I239/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I239/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I239/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I239/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I239/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I239/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I239/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J239+T239)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K239+U239)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y239+Z239)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T239>0)*CEILING(2*MAX(T239,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U239>0)*CEILING(2*MAX(U239,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB239+AC239)/PARAMETRES!$E$164,1)","v":1},18,0,0,{"$f":"CEILING(SUM(AE239:AG239)/PARAMETRES!$E$168,1)","v":1},18,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL239:AP239)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y239*PARAMETRES!$L$282+Z239*PARAMETRES!$L$283+AA239*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB239*PARAMETRES!$L$286+AC239*PARAMETRES!$L$287+AD239*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE239*PARAMETRES!$L$290+AF239*PARAMETRES!$L$291+AG239*PARAMETRES!$L$292+AH239*PARAMETRES!$L$289","v":12.063119532319114},{"$f":"AI239*PARAMETRES!$L$294+AJ239*PARAMETRES!$L$295+AK239*PARAMETRES!$L$296","v":29.368525601266676},{"$f":"IF(SUM(AL239:AP239)>0,AL239*PARAMETRES!$L$300+AM239*PARAMETRES!$L$301+(AQ239*PARAMETRES!$L$299+AR239*PARAMETRES!$L$298)*(AL239+AM239)/SUM(AL239:AP239),0)\n+IF(SUM(N239:Q239)>0,N239*PARAMETRES!$L$300+O239*PARAMETRES!$L$301+(R239*PARAMETRES!$L$299+S239*PARAMETRES!$L$298)*(N239+O239)/SUM(N239:Q239),0)","v":15.404670025229079},{"$f":"IF(SUM(AL239:AP239)>0,AN239*PARAMETRES!$L$302+AO239*PARAMETRES!$L$303+AP239*PARAMETRES!$L$304+(AQ239*PARAMETRES!$L$299+AR239*PARAMETRES!$L$298)*(AN239+AO239+AP239)/SUM(AL239:AP239),0)\n+\nIF(SUM(N239:Q239)>0,P239*PARAMETRES!$L$302+Q239*PARAMETRES!$L$303+(R239*PARAMETRES!$L$299+S239*PARAMETRES!$L$298)*(P239+Q239)/SUM(N239:Q239),0)","v":11.950708136164263},{"$f":"IF(I239+H239>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H239/(I239+H239),0)","v":20.753207407184242},{"$f":"IF(I239+H239>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I239/(I239+H239),0)","v":0.57738817088089711},68.541597890267553,53.95974144063095]
["66_3","91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!V$4:V$5003)","v":224.0234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!W$4:W$5003)","v":26.8828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":187.19574664083055},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":44.8046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":21.142578125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":514.75483367191521},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.767578125000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A240)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N240:Q240)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H240/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H240/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H240/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H240/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I240/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I240/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I240/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I240/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I240/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I240/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I240/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J240+T240)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K240+U240)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y240+Z240)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T240>0)*CEILING(2*MAX(T240,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U240>0)*CEILING(2*MAX(U240,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB240+AC240)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE240:AG240)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL240:AP240)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y240*PARAMETRES!$L$282+Z240*PARAMETRES!$L$283+AA240*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB240*PARAMETRES!$L$286+AC240*PARAMETRES!$L$287+AD240*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE240*PARAMETRES!$L$290+AF240*PARAMETRES!$L$291+AG240*PARAMETRES!$L$292+AH240*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI240*PARAMETRES!$L$294+AJ240*PARAMETRES!$L$295+AK240*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL240:AP240)>0,AL240*PARAMETRES!$L$300+AM240*PARAMETRES!$L$301+(AQ240*PARAMETRES!$L$299+AR240*PARAMETRES!$L$298)*(AL240+AM240)/SUM(AL240:AP240),0)\n+IF(SUM(N240:Q240)>0,N240*PARAMETRES!$L$300+O240*PARAMETRES!$L$301+(R240*PARAMETRES!$L$299+S240*PARAMETRES!$L$298)*(N240+O240)/SUM(N240:Q240),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL240:AP240)>0,AN240*PARAMETRES!$L$302+AO240*PARAMETRES!$L$303+AP240*PARAMETRES!$L$304+(AQ240*PARAMETRES!$L$299+AR240*PARAMETRES!$L$298)*(AN240+AO240+AP240)/SUM(AL240:AP240),0)\n+\nIF(SUM(N240:Q240)>0,P240*PARAMETRES!$L$302+Q240*PARAMETRES!$L$303+(R240*PARAMETRES!$L$299+S240*PARAMETRES!$L$298)*(P240+Q240)/SUM(N240:Q240),0)","v":2.2796148467827786},{"$f":"IF(I240+H240>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H240/(I240+H240),0)","v":20.853864779349436},{"$f":"IF(I240+H240>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I240/(I240+H240),0)","v":0.47673079871570184},49.932954283103996,13.872958952147316]
["67_2","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!V$4:V$5003)","v":690.4296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!W$4:W$5003)","v":82.8515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":415.71258480896677},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":138.0859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":57.031250000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1570.1183439236627},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":40.478515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A241)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N241:Q241)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H241/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H241/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H241/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H241/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I241/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I241/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I241/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I241/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I241/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I241/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I241/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J241+T241)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K241+U241)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y241+Z241)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T241>0)*CEILING(2*MAX(T241,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U241>0)*CEILING(2*MAX(U241,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB241+AC241)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE241:AG241)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL241:AP241)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y241*PARAMETRES!$L$282+Z241*PARAMETRES!$L$283+AA241*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB241*PARAMETRES!$L$286+AC241*PARAMETRES!$L$287+AD241*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE241*PARAMETRES!$L$290+AF241*PARAMETRES!$L$291+AG241*PARAMETRES!$L$292+AH241*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI241*PARAMETRES!$L$294+AJ241*PARAMETRES!$L$295+AK241*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL241:AP241)>0,AL241*PARAMETRES!$L$300+AM241*PARAMETRES!$L$301+(AQ241*PARAMETRES!$L$299+AR241*PARAMETRES!$L$298)*(AL241+AM241)/SUM(AL241:AP241),0)\n+IF(SUM(N241:Q241)>0,N241*PARAMETRES!$L$300+O241*PARAMETRES!$L$301+(R241*PARAMETRES!$L$299+S241*PARAMETRES!$L$298)*(N241+O241)/SUM(N241:Q241),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL241:AP241)>0,AN241*PARAMETRES!$L$302+AO241*PARAMETRES!$L$303+AP241*PARAMETRES!$L$304+(AQ241*PARAMETRES!$L$299+AR241*PARAMETRES!$L$298)*(AN241+AO241+AP241)/SUM(AL241:AP241),0)\n+\nIF(SUM(N241:Q241)>0,P241*PARAMETRES!$L$302+Q241*PARAMETRES!$L$303+(R241*PARAMETRES!$L$299+S241*PARAMETRES!$L$298)*(P241+Q241)/SUM(N241:Q241),0)","v":4.7664674069094453},{"$f":"IF(I241+H241>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H241/(I241+H241),0)","v":20.794501867663126},{"$f":"IF(I241+H241>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I241/(I241+H241),0)","v":0.53609371040200882},61.398651621491624,24.50318291114348]
["67_3","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!V$4:V$5003)","v":442.28515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!W$4:W$5003)","v":53.07421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":320.30380363873746},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":88.45703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":36.621093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1004.7729561303563},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":24.853515625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A242)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N242:Q242)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H242/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H242/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H242/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H242/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I242/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I242/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I242/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I242/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I242/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I242/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I242/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J242+T242)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K242+U242)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y242+Z242)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T242>0)*CEILING(2*MAX(T242,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U242>0)*CEILING(2*MAX(U242,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB242+AC242)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE242:AG242)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL242:AP242)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y242*PARAMETRES!$L$282+Z242*PARAMETRES!$L$283+AA242*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB242*PARAMETRES!$L$286+AC242*PARAMETRES!$L$287+AD242*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE242*PARAMETRES!$L$290+AF242*PARAMETRES!$L$291+AG242*PARAMETRES!$L$292+AH242*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI242*PARAMETRES!$L$294+AJ242*PARAMETRES!$L$295+AK242*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL242:AP242)>0,AL242*PARAMETRES!$L$300+AM242*PARAMETRES!$L$301+(AQ242*PARAMETRES!$L$299+AR242*PARAMETRES!$L$298)*(AL242+AM242)/SUM(AL242:AP242),0)\n+IF(SUM(N242:Q242)>0,N242*PARAMETRES!$L$300+O242*PARAMETRES!$L$301+(R242*PARAMETRES!$L$299+S242*PARAMETRES!$L$298)*(N242+O242)/SUM(N242:Q242),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL242:AP242)>0,AN242*PARAMETRES!$L$302+AO242*PARAMETRES!$L$303+AP242*PARAMETRES!$L$304+(AQ242*PARAMETRES!$L$299+AR242*PARAMETRES!$L$298)*(AN242+AO242+AP242)/SUM(AL242:AP242),0)\n+\nIF(SUM(N242:Q242)>0,P242*PARAMETRES!$L$302+Q242*PARAMETRES!$L$303+(R242*PARAMETRES!$L$299+S242*PARAMETRES!$L$298)*(P242+Q242)/SUM(N242:Q242),0)","v":4.2138335046590756},{"$f":"IF(I242+H242>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H242/(I242+H242),0)","v":20.815709544117126},{"$f":"IF(I242+H242>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I242/(I242+H242),0)","v":0.51488603394800969},52.105334656873168,19.887337088847513]
["67_4","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!V$4:V$5003)","v":449.21875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!W$4:W$5003)","v":53.90625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":323.67447025529333},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":89.84375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":39.013671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1022.688812078849},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":24.12109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A243)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N243:Q243)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H243/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H243/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H243/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H243/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I243/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I243/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I243/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I243/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I243/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I243/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I243/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J243+T243)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K243+U243)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y243+Z243)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T243>0)*CEILING(2*MAX(T243,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U243>0)*CEILING(2*MAX(U243,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB243+AC243)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE243:AG243)/PARAMETRES!$E$168,1)","v":1},6,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL243:AP243)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y243*PARAMETRES!$L$282+Z243*PARAMETRES!$L$283+AA243*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB243*PARAMETRES!$L$286+AC243*PARAMETRES!$L$287+AD243*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE243*PARAMETRES!$L$290+AF243*PARAMETRES!$L$291+AG243*PARAMETRES!$L$292+AH243*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI243*PARAMETRES!$L$294+AJ243*PARAMETRES!$L$295+AK243*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL243:AP243)>0,AL243*PARAMETRES!$L$300+AM243*PARAMETRES!$L$301+(AQ243*PARAMETRES!$L$299+AR243*PARAMETRES!$L$298)*(AL243+AM243)/SUM(AL243:AP243),0)\n+IF(SUM(N243:Q243)>0,N243*PARAMETRES!$L$300+O243*PARAMETRES!$L$301+(R243*PARAMETRES!$L$299+S243*PARAMETRES!$L$298)*(N243+O243)/SUM(N243:Q243),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL243:AP243)>0,AN243*PARAMETRES!$L$302+AO243*PARAMETRES!$L$303+AP243*PARAMETRES!$L$304+(AQ243*PARAMETRES!$L$299+AR243*PARAMETRES!$L$298)*(AN243+AO243+AP243)/SUM(AL243:AP243),0)\n+\nIF(SUM(N243:Q243)>0,P243*PARAMETRES!$L$302+Q243*PARAMETRES!$L$303+(R243*PARAMETRES!$L$299+S243*PARAMETRES!$L$298)*(P243+Q243)/SUM(N243:Q243),0)","v":4.4901504557842609},{"$f":"IF(I243+H243>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H243/(I243+H243),0)","v":20.839085808414591},{"$f":"IF(I243+H243>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I243/(I243+H243),0)","v":0.49150976965054344},52.405027872295818,22.161279897471029]
["67_5","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!V$4:V$5003)","v":850.9765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!W$4:W$5003)","v":102.1171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":456.89322908186153},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":170.1953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":67.529296875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1934.2317888589375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":52.246093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A244)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N244:Q244)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H244/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H244/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H244/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H244/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I244/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I244/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I244/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I244/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I244/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I244/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I244/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J244+T244)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K244+U244)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y244+Z244)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T244>0)*CEILING(2*MAX(T244,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U244>0)*CEILING(2*MAX(U244,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB244+AC244)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE244:AG244)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL244:AP244)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y244*PARAMETRES!$L$282+Z244*PARAMETRES!$L$283+AA244*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB244*PARAMETRES!$L$286+AC244*PARAMETRES!$L$287+AD244*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE244*PARAMETRES!$L$290+AF244*PARAMETRES!$L$291+AG244*PARAMETRES!$L$292+AH244*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI244*PARAMETRES!$L$294+AJ244*PARAMETRES!$L$295+AK244*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL244:AP244)>0,AL244*PARAMETRES!$L$300+AM244*PARAMETRES!$L$301+(AQ244*PARAMETRES!$L$299+AR244*PARAMETRES!$L$298)*(AL244+AM244)/SUM(AL244:AP244),0)\n+IF(SUM(N244:Q244)>0,N244*PARAMETRES!$L$300+O244*PARAMETRES!$L$301+(R244*PARAMETRES!$L$299+S244*PARAMETRES!$L$298)*(N244+O244)/SUM(N244:Q244),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL244:AP244)>0,AN244*PARAMETRES!$L$302+AO244*PARAMETRES!$L$303+AP244*PARAMETRES!$L$304+(AQ244*PARAMETRES!$L$299+AR244*PARAMETRES!$L$298)*(AN244+AO244+AP244)/SUM(AL244:AP244),0)\n+\nIF(SUM(N244:Q244)>0,P244*PARAMETRES!$L$302+Q244*PARAMETRES!$L$303+(R244*PARAMETRES!$L$299+S244*PARAMETRES!$L$298)*(P244+Q244)/SUM(N244:Q244),0)","v":5.0427843580346305},{"$f":"IF(I244+H244>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H244/(I244+H244),0)","v":20.769582386792511},{"$f":"IF(I244+H244>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I244/(I244+H244),0)","v":0.56101319127262483},61.650049091746197,26.825421464935076]
["67_6","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1831.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!W$4:W$5003)","v":219.73828125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":570.18815636364479},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":366.23046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":145.36132812500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4082.9687038970019},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":111.13281250000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":15},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A245)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},16,0,15,0,{"$f":"CEILING(SUM(N245:Q245)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H245/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H245/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H245/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H245/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I245/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I245/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I245/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I245/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I245/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I245/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I245/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J245+T245)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K245+U245)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y245+Z245)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T245>0)*CEILING(2*MAX(T245,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U245>0)*CEILING(2*MAX(U245,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB245+AC245)/PARAMETRES!$E$164,1)","v":1},15,0,0,{"$f":"CEILING(SUM(AE245:AG245)/PARAMETRES!$E$168,1)","v":1},15,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL245:AP245)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y245*PARAMETRES!$L$282+Z245*PARAMETRES!$L$283+AA245*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB245*PARAMETRES!$L$286+AC245*PARAMETRES!$L$287+AD245*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE245*PARAMETRES!$L$290+AF245*PARAMETRES!$L$291+AG245*PARAMETRES!$L$292+AH245*PARAMETRES!$L$289","v":10.894867433809504},{"$f":"AI245*PARAMETRES!$L$294+AJ245*PARAMETRES!$L$295+AK245*PARAMETRES!$L$296","v":24.473771334388896},{"$f":"IF(SUM(AL245:AP245)>0,AL245*PARAMETRES!$L$300+AM245*PARAMETRES!$L$301+(AQ245*PARAMETRES!$L$299+AR245*PARAMETRES!$L$298)*(AL245+AM245)/SUM(AL245:AP245),0)\n+IF(SUM(N245:Q245)>0,N245*PARAMETRES!$L$300+O245*PARAMETRES!$L$301+(R245*PARAMETRES!$L$299+S245*PARAMETRES!$L$298)*(N245+O245)/SUM(N245:Q245),0)","v":13.650948730587782},{"$f":"IF(SUM(AL245:AP245)>0,AN245*PARAMETRES!$L$302+AO245*PARAMETRES!$L$303+AP245*PARAMETRES!$L$304+(AQ245*PARAMETRES!$L$299+AR245*PARAMETRES!$L$298)*(AN245+AO245+AP245)/SUM(AL245:AP245),0)\n+\nIF(SUM(N245:Q245)>0,P245*PARAMETRES!$L$302+Q245*PARAMETRES!$L$303+(R245*PARAMETRES!$L$299+S245*PARAMETRES!$L$298)*(P245+Q245)/SUM(N245:Q245),0)","v":9.5596751639277802},{"$f":"IF(I245+H245>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H245/(I245+H245),0)","v":20.765390117581457},{"$f":"IF(I245+H245>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I245/(I245+H245),0)","v":0.56520546048367382},66.800059306023485,45.493519392609855]
["67_7","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!V$4:V$5003)","v":314.84375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!W$4:W$5003)","v":37.78125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":249.23769531632067},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":62.96875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":29.443359375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":723.47268991558826},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.283203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A246)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N246:Q246)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H246/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H246/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H246/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H246/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I246/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I246/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I246/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I246/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I246/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I246/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I246/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J246+T246)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K246+U246)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y246+Z246)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T246>0)*CEILING(2*MAX(T246,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U246>0)*CEILING(2*MAX(U246,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB246+AC246)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE246:AG246)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL246:AP246)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y246*PARAMETRES!$L$282+Z246*PARAMETRES!$L$283+AA246*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB246*PARAMETRES!$L$286+AC246*PARAMETRES!$L$287+AD246*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE246*PARAMETRES!$L$290+AF246*PARAMETRES!$L$291+AG246*PARAMETRES!$L$292+AH246*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI246*PARAMETRES!$L$294+AJ246*PARAMETRES!$L$295+AK246*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL246:AP246)>0,AL246*PARAMETRES!$L$300+AM246*PARAMETRES!$L$301+(AQ246*PARAMETRES!$L$299+AR246*PARAMETRES!$L$298)*(AL246+AM246)/SUM(AL246:AP246),0)\n+IF(SUM(N246:Q246)>0,N246*PARAMETRES!$L$300+O246*PARAMETRES!$L$301+(R246*PARAMETRES!$L$299+S246*PARAMETRES!$L$298)*(N246+O246)/SUM(N246:Q246),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL246:AP246)>0,AN246*PARAMETRES!$L$302+AO246*PARAMETRES!$L$303+AP246*PARAMETRES!$L$304+(AQ246*PARAMETRES!$L$299+AR246*PARAMETRES!$L$298)*(AN246+AO246+AP246)/SUM(AL246:AP246),0)\n+\nIF(SUM(N246:Q246)>0,P246*PARAMETRES!$L$302+Q246*PARAMETRES!$L$303+(R246*PARAMETRES!$L$299+S246*PARAMETRES!$L$298)*(P246+Q246)/SUM(N246:Q246),0)","v":4.2138335046590756},{"$f":"IF(I246+H246>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H246/(I246+H246),0)","v":20.889313379076455},{"$f":"IF(I246+H246>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I246/(I246+H246),0)","v":0.44128219898867921},52.178938491832497,19.813733253888184]
["67_8","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2320.5078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!W$4:W$5003)","v":278.4609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":593.33791851775459},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":464.1015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":168.79882812500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5067.0851481942373},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":159.619140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A247)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,8,0,{"$f":"CEILING(SUM(N247:Q247)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H247/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H247/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H247/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H247/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I247/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I247/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I247/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I247/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I247/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I247/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I247/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J247+T247)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K247+U247)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y247+Z247)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T247>0)*CEILING(2*MAX(T247,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U247>0)*CEILING(2*MAX(U247,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB247+AC247)/PARAMETRES!$E$164,1)","v":1},8,1,0,{"$f":"CEILING(SUM(AE247:AG247)/PARAMETRES!$E$168,1)","v":1},8,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL247:AP247)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y247*PARAMETRES!$L$282+Z247*PARAMETRES!$L$283+AA247*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB247*PARAMETRES!$L$286+AC247*PARAMETRES!$L$287+AD247*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE247*PARAMETRES!$L$290+AF247*PARAMETRES!$L$291+AG247*PARAMETRES!$L$292+AH247*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI247*PARAMETRES!$L$294+AJ247*PARAMETRES!$L$295+AK247*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL247:AP247)>0,AL247*PARAMETRES!$L$300+AM247*PARAMETRES!$L$301+(AQ247*PARAMETRES!$L$299+AR247*PARAMETRES!$L$298)*(AL247+AM247)/SUM(AL247:AP247),0)\n+IF(SUM(N247:Q247)>0,N247*PARAMETRES!$L$300+O247*PARAMETRES!$L$301+(R247*PARAMETRES!$L$299+S247*PARAMETRES!$L$298)*(N247+O247)/SUM(N247:Q247),0)","v":9.4485046343084171},{"$f":"IF(SUM(AL247:AP247)>0,AN247*PARAMETRES!$L$302+AO247*PARAMETRES!$L$303+AP247*PARAMETRES!$L$304+(AQ247*PARAMETRES!$L$299+AR247*PARAMETRES!$L$298)*(AN247+AO247+AP247)/SUM(AL247:AP247),0)\n+\nIF(SUM(N247:Q247)>0,P247*PARAMETRES!$L$302+Q247*PARAMETRES!$L$303+(R247*PARAMETRES!$L$299+S247*PARAMETRES!$L$298)*(P247+Q247)/SUM(N247:Q247),0)","v":7.9594632865782531},{"$f":"IF(I247+H247>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H247/(I247+H247),0)","v":20.679177179960323},{"$f":"IF(I247+H247>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I247/(I247+H247),0)","v":0.65141839810481272},62.511402272122979,33.874509843902487]
["68_1","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!V$4:V$5003)","v":246.2890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!W$4:W$5003)","v":29.5546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":203.30364594227046},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":49.2578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":23.730468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":566.68065753983933},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.962890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A248)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N248:Q248)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H248/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H248/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H248/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H248/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I248/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I248/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I248/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I248/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I248/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I248/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I248/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J248+T248)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K248+U248)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y248+Z248)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T248>0)*CEILING(2*MAX(T248,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U248>0)*CEILING(2*MAX(U248,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB248+AC248)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE248:AG248)/PARAMETRES!$E$168,1)","v":1},4,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL248:AP248)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y248*PARAMETRES!$L$282+Z248*PARAMETRES!$L$283+AA248*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB248*PARAMETRES!$L$286+AC248*PARAMETRES!$L$287+AD248*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE248*PARAMETRES!$L$290+AF248*PARAMETRES!$L$291+AG248*PARAMETRES!$L$292+AH248*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI248*PARAMETRES!$L$294+AJ248*PARAMETRES!$L$295+AK248*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL248:AP248)>0,AL248*PARAMETRES!$L$300+AM248*PARAMETRES!$L$301+(AQ248*PARAMETRES!$L$299+AR248*PARAMETRES!$L$298)*(AL248+AM248)/SUM(AL248:AP248),0)\n+IF(SUM(N248:Q248)>0,N248*PARAMETRES!$L$300+O248*PARAMETRES!$L$301+(R248*PARAMETRES!$L$299+S248*PARAMETRES!$L$298)*(N248+O248)/SUM(N248:Q248),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL248:AP248)>0,AN248*PARAMETRES!$L$302+AO248*PARAMETRES!$L$303+AP248*PARAMETRES!$L$304+(AQ248*PARAMETRES!$L$299+AR248*PARAMETRES!$L$298)*(AN248+AO248+AP248)/SUM(AL248:AP248),0)\n+\nIF(SUM(N248:Q248)>0,P248*PARAMETRES!$L$302+Q248*PARAMETRES!$L$303+(R248*PARAMETRES!$L$299+S248*PARAMETRES!$L$298)*(P248+Q248)/SUM(N248:Q248),0)","v":2.5559317979079639},{"$f":"IF(I248+H248>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H248/(I248+H248),0)","v":20.889606332309629},{"$f":"IF(I248+H248>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I248/(I248+H248),0)","v":0.4409892457555053},50.245012787189374,16.134536472108103]
["68_2","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!V$4:V$5003)","v":983.88671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!W$4:W$5003)","v":118.06640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":483.11705010184698},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":196.77734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":75.781250000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2179.9312913104372},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":63.818359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A249)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,6,0,{"$f":"CEILING(SUM(N249:Q249)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H249/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H249/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H249/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H249/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I249/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I249/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I249/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I249/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I249/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I249/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I249/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J249+T249)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K249+U249)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y249+Z249)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T249>0)*CEILING(2*MAX(T249,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U249>0)*CEILING(2*MAX(U249,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB249+AC249)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE249:AG249)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL249:AP249)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y249*PARAMETRES!$L$282+Z249*PARAMETRES!$L$283+AA249*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB249*PARAMETRES!$L$286+AC249*PARAMETRES!$L$287+AD249*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE249*PARAMETRES!$L$290+AF249*PARAMETRES!$L$291+AG249*PARAMETRES!$L$292+AH249*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI249*PARAMETRES!$L$294+AJ249*PARAMETRES!$L$295+AK249*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL249:AP249)>0,AL249*PARAMETRES!$L$300+AM249*PARAMETRES!$L$301+(AQ249*PARAMETRES!$L$299+AR249*PARAMETRES!$L$298)*(AL249+AM249)/SUM(AL249:AP249),0)\n+IF(SUM(N249:Q249)>0,N249*PARAMETRES!$L$300+O249*PARAMETRES!$L$301+(R249*PARAMETRES!$L$299+S249*PARAMETRES!$L$298)*(N249+O249)/SUM(N249:Q249),0)","v":8.4382945843614277},{"$f":"IF(SUM(AL249:AP249)>0,AN249*PARAMETRES!$L$302+AO249*PARAMETRES!$L$303+AP249*PARAMETRES!$L$304+(AQ249*PARAMETRES!$L$299+AR249*PARAMETRES!$L$298)*(AN249+AO249+AP249)/SUM(AL249:AP249),0)\n+\nIF(SUM(N249:Q249)>0,P249*PARAMETRES!$L$302+Q249*PARAMETRES!$L$303+(R249*PARAMETRES!$L$299+S249*PARAMETRES!$L$298)*(P249+Q249)/SUM(N249:Q249),0)","v":4.2722851673970954},{"$f":"IF(I249+H249>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H249/(I249+H249),0)","v":20.723895265546808},{"$f":"IF(I249+H249>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I249/(I249+H249),0)","v":0.60670031251832923},61.545910307762476,22.058605151951646]
["68_3","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!V$4:V$5003)","v":493.9453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!W$4:W$5003)","v":59.2734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":344.30638976246928},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":98.7890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":41.210937500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1115.9162205035739},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":27.978515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A250)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N250:Q250)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H250/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H250/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H250/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H250/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I250/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I250/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I250/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I250/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I250/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I250/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I250/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J250+T250)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K250+U250)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y250+Z250)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T250>0)*CEILING(2*MAX(T250,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U250>0)*CEILING(2*MAX(U250,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB250+AC250)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE250:AG250)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL250:AP250)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y250*PARAMETRES!$L$282+Z250*PARAMETRES!$L$283+AA250*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB250*PARAMETRES!$L$286+AC250*PARAMETRES!$L$287+AD250*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE250*PARAMETRES!$L$290+AF250*PARAMETRES!$L$291+AG250*PARAMETRES!$L$292+AH250*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI250*PARAMETRES!$L$294+AJ250*PARAMETRES!$L$295+AK250*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL250:AP250)>0,AL250*PARAMETRES!$L$300+AM250*PARAMETRES!$L$301+(AQ250*PARAMETRES!$L$299+AR250*PARAMETRES!$L$298)*(AL250+AM250)/SUM(AL250:AP250),0)\n+IF(SUM(N250:Q250)>0,N250*PARAMETRES!$L$300+O250*PARAMETRES!$L$301+(R250*PARAMETRES!$L$299+S250*PARAMETRES!$L$298)*(N250+O250)/SUM(N250:Q250),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL250:AP250)>0,AN250*PARAMETRES!$L$302+AO250*PARAMETRES!$L$303+AP250*PARAMETRES!$L$304+(AQ250*PARAMETRES!$L$299+AR250*PARAMETRES!$L$298)*(AN250+AO250+AP250)/SUM(AL250:AP250),0)\n+\nIF(SUM(N250:Q250)>0,P250*PARAMETRES!$L$302+Q250*PARAMETRES!$L$303+(R250*PARAMETRES!$L$299+S250*PARAMETRES!$L$298)*(P250+Q250)/SUM(N250:Q250),0)","v":4.2138335046590756},{"$f":"IF(I250+H250>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H250/(I250+H250),0)","v":20.808870647595334},{"$f":"IF(I250+H250>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I250/(I250+H250),0)","v":0.52172493046980073},52.098495760351376,19.894175985369305]
["68_4","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2081.73828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!W$4:W$5003)","v":249.80859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":583.33057028746464},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":416.34765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":161.47460937500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4567.9187839259484},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":134.61914062500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A251)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,0,13,0,{"$f":"CEILING(SUM(N251:Q251)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H251/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H251/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H251/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H251/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I251/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I251/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I251/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I251/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I251/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I251/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I251/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J251+T251)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K251+U251)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y251+Z251)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T251>0)*CEILING(2*MAX(T251,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U251>0)*CEILING(2*MAX(U251,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB251+AC251)/PARAMETRES!$E$164,1)","v":1},13,0,0,{"$f":"CEILING(SUM(AE251:AG251)/PARAMETRES!$E$168,1)","v":1},13,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL251:AP251)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y251*PARAMETRES!$L$282+Z251*PARAMETRES!$L$283+AA251*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB251*PARAMETRES!$L$286+AC251*PARAMETRES!$L$287+AD251*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE251*PARAMETRES!$L$290+AF251*PARAMETRES!$L$291+AG251*PARAMETRES!$L$292+AH251*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI251*PARAMETRES!$L$294+AJ251*PARAMETRES!$L$295+AK251*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL251:AP251)>0,AL251*PARAMETRES!$L$300+AM251*PARAMETRES!$L$301+(AQ251*PARAMETRES!$L$299+AR251*PARAMETRES!$L$298)*(AL251+AM251)/SUM(AL251:AP251),0)\n+IF(SUM(N251:Q251)>0,N251*PARAMETRES!$L$300+O251*PARAMETRES!$L$301+(R251*PARAMETRES!$L$299+S251*PARAMETRES!$L$298)*(N251+O251)/SUM(N251:Q251),0)","v":13.125055178446301},{"$f":"IF(SUM(AL251:AP251)>0,AN251*PARAMETRES!$L$302+AO251*PARAMETRES!$L$303+AP251*PARAMETRES!$L$304+(AQ251*PARAMETRES!$L$299+AR251*PARAMETRES!$L$298)*(AN251+AO251+AP251)/SUM(AL251:AP251),0)\n+\nIF(SUM(N251:Q251)>0,P251*PARAMETRES!$L$302+Q251*PARAMETRES!$L$303+(R251*PARAMETRES!$L$299+S251*PARAMETRES!$L$298)*(P251+Q251)/SUM(N251:Q251),0)","v":8.98030091156852},{"$f":"IF(I251+H251>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H251/(I251+H251),0)","v":20.719966489728169},{"$f":"IF(I251+H251>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I251/(I251+H251),0)","v":0.61062908833696605},66.228742126028706,40.917564524512287]
["68_5","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!V$4:V$5003)","v":545.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!W$4:W$5003)","v":65.47265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":365.90142077122164},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":109.12109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":44.335937500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1219.4884368239477},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":33.105468750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A252)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N252:Q252)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H252/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H252/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H252/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H252/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I252/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I252/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I252/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I252/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I252/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I252/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I252/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J252+T252)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K252+U252)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y252+Z252)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T252>0)*CEILING(2*MAX(T252,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U252>0)*CEILING(2*MAX(U252,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB252+AC252)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE252:AG252)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL252:AP252)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y252*PARAMETRES!$L$282+Z252*PARAMETRES!$L$283+AA252*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB252*PARAMETRES!$L$286+AC252*PARAMETRES!$L$287+AD252*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE252*PARAMETRES!$L$290+AF252*PARAMETRES!$L$291+AG252*PARAMETRES!$L$292+AH252*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI252*PARAMETRES!$L$294+AJ252*PARAMETRES!$L$295+AK252*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL252:AP252)>0,AL252*PARAMETRES!$L$300+AM252*PARAMETRES!$L$301+(AQ252*PARAMETRES!$L$299+AR252*PARAMETRES!$L$298)*(AL252+AM252)/SUM(AL252:AP252),0)\n+IF(SUM(N252:Q252)>0,N252*PARAMETRES!$L$300+O252*PARAMETRES!$L$301+(R252*PARAMETRES!$L$299+S252*PARAMETRES!$L$298)*(N252+O252)/SUM(N252:Q252),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL252:AP252)>0,AN252*PARAMETRES!$L$302+AO252*PARAMETRES!$L$303+AP252*PARAMETRES!$L$304+(AQ252*PARAMETRES!$L$299+AR252*PARAMETRES!$L$298)*(AN252+AO252+AP252)/SUM(AL252:AP252),0)\n+\nIF(SUM(N252:Q252)>0,P252*PARAMETRES!$L$302+Q252*PARAMETRES!$L$303+(R252*PARAMETRES!$L$299+S252*PARAMETRES!$L$298)*(P252+Q252)/SUM(N252:Q252),0)","v":4.2138335046590756},{"$f":"IF(I252+H252>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H252/(I252+H252),0)","v":20.766837953039047},{"$f":"IF(I252+H252>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I252/(I252+H252),0)","v":0.56375762502609039},52.056463065795086,19.936208679925596]
["68_6","42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!V$4:V$5003)","v":485.546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!W$4:W$5003)","v":58.265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":340.57492671407005},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":97.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":39.208984375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1105.1832057175891},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":27.978515625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A253)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N253:Q253)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H253/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H253/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H253/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H253/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I253/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I253/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I253/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I253/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I253/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I253/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I253/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J253+T253)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K253+U253)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y253+Z253)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T253>0)*CEILING(2*MAX(T253,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U253>0)*CEILING(2*MAX(U253,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB253+AC253)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE253:AG253)/PARAMETRES!$E$168,1)","v":1},5,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL253:AP253)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y253*PARAMETRES!$L$282+Z253*PARAMETRES!$L$283+AA253*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB253*PARAMETRES!$L$286+AC253*PARAMETRES!$L$287+AD253*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE253*PARAMETRES!$L$290+AF253*PARAMETRES!$L$291+AG253*PARAMETRES!$L$292+AH253*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI253*PARAMETRES!$L$294+AJ253*PARAMETRES!$L$295+AK253*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL253:AP253)>0,AL253*PARAMETRES!$L$300+AM253*PARAMETRES!$L$301+(AQ253*PARAMETRES!$L$299+AR253*PARAMETRES!$L$298)*(AL253+AM253)/SUM(AL253:AP253),0)\n+IF(SUM(N253:Q253)>0,N253*PARAMETRES!$L$300+O253*PARAMETRES!$L$301+(R253*PARAMETRES!$L$299+S253*PARAMETRES!$L$298)*(N253+O253)/SUM(N253:Q253),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL253:AP253)>0,AN253*PARAMETRES!$L$302+AO253*PARAMETRES!$L$303+AP253*PARAMETRES!$L$304+(AQ253*PARAMETRES!$L$299+AR253*PARAMETRES!$L$298)*(AN253+AO253+AP253)/SUM(AL253:AP253),0)\n+\nIF(SUM(N253:Q253)>0,P253*PARAMETRES!$L$302+Q253*PARAMETRES!$L$303+(R253*PARAMETRES!$L$299+S253*PARAMETRES!$L$298)*(P253+Q253)/SUM(N253:Q253),0)","v":4.2138335046590756},{"$f":"IF(I253+H253>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H253/(I253+H253),0)","v":20.803929003973352},{"$f":"IF(I253+H253>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I253/(I253+H253),0)","v":0.52666657409178508},52.093554116729393,19.899117628991288]
["69_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!V$4:V$5003)","v":12343.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!W$4:W$5003)","v":1481.19140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":666.38727409087903},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":2468.65234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":917.23632812500011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":26315.557676974036},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":835.00976562500011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":59},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":47},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A254)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},59,0,47,0,{"$f":"CEILING(SUM(N254:Q254)/PARAMETRES!$E$149,1)","v":14},1,{"$f":"IF(H254/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H254/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H254/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H254/PARAMETRES!$E$160/(10*1024),1),0)","v":5},{"$f":"IF(I254/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I254/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I254/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I254/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I254/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I254/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I254/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":1},{"$f":"CEILING((J254+T254)/PARAMETRES!$E$155,1)","v":2},{"$f":"CEILING((K254+U254)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y254+Z254)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T254>0)*CEILING(2*MAX(T254,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U254>0)*CEILING(2*MAX(U254,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":5},{"$f":"CEILING((AB254+AC254)/PARAMETRES!$E$164,1)","v":1},47,0,1,{"$f":"CEILING(SUM(AE254:AG254)/PARAMETRES!$E$168,1)","v":1},47,0,1,0,5,0,0,1,{"$f":"(CEILING(SUM(AL254:AP254)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y254*PARAMETRES!$L$282+Z254*PARAMETRES!$L$283+AA254*PARAMETRES!$L$281","v":13.421670904440226},{"$f":"AB254*PARAMETRES!$L$286+AC254*PARAMETRES!$L$287+AD254*PARAMETRES!$L$285","v":32.104885661647145},{"$f":"AE254*PARAMETRES!$L$290+AF254*PARAMETRES!$L$291+AG254*PARAMETRES!$L$292+AH254*PARAMETRES!$L$289","v":24.913892615924844},{"$f":"AI254*PARAMETRES!$L$294+AJ254*PARAMETRES!$L$295+AK254*PARAMETRES!$L$296","v":83.210822536922251},{"$f":"IF(SUM(AL254:AP254)>0,AL254*PARAMETRES!$L$300+AM254*PARAMETRES!$L$301+(AQ254*PARAMETRES!$L$299+AR254*PARAMETRES!$L$298)*(AL254+AM254)/SUM(AL254:AP254),0)\n+IF(SUM(N254:Q254)>0,N254*PARAMETRES!$L$300+O254*PARAMETRES!$L$301+(R254*PARAMETRES!$L$299+S254*PARAMETRES!$L$298)*(N254+O254)/SUM(N254:Q254),0)","v":43.092410557079596},{"$f":"IF(SUM(AL254:AP254)>0,AN254*PARAMETRES!$L$302+AO254*PARAMETRES!$L$303+AP254*PARAMETRES!$L$304+(AQ254*PARAMETRES!$L$299+AR254*PARAMETRES!$L$298)*(AN254+AO254+AP254)/SUM(AL254:AP254),0)\n+\nIF(SUM(N254:Q254)>0,P254*PARAMETRES!$L$302+Q254*PARAMETRES!$L$303+(R254*PARAMETRES!$L$299+S254*PARAMETRES!$L$298)*(P254+Q254)/SUM(N254:Q254),0)","v":31.789483197845605},{"$f":"IF(I254+H254>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H254/(I254+H254),0)","v":20.67457777468265},{"$f":"IF(I254+H254>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I254/(I254+H254),0)","v":0.65601780338248494},109.29354489784961,140.57021615407521]
["69_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!V$4:V$5003)","v":949.609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!W$4:W$5003)","v":113.953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":476.90651326079569},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":189.921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":76.904296875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2077.8515523905894},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":57.031250000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A255)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,8,0,{"$f":"CEILING(SUM(N255:Q255)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H255/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H255/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H255/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H255/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I255/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I255/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I255/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I255/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I255/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I255/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I255/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J255+T255)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K255+U255)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y255+Z255)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T255>0)*CEILING(2*MAX(T255,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U255>0)*CEILING(2*MAX(U255,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB255+AC255)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE255:AG255)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL255:AP255)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y255*PARAMETRES!$L$282+Z255*PARAMETRES!$L$283+AA255*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB255*PARAMETRES!$L$286+AC255*PARAMETRES!$L$287+AD255*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE255*PARAMETRES!$L$290+AF255*PARAMETRES!$L$291+AG255*PARAMETRES!$L$292+AH255*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI255*PARAMETRES!$L$294+AJ255*PARAMETRES!$L$295+AK255*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL255:AP255)>0,AL255*PARAMETRES!$L$300+AM255*PARAMETRES!$L$301+(AQ255*PARAMETRES!$L$299+AR255*PARAMETRES!$L$298)*(AL255+AM255)/SUM(AL255:AP255),0)\n+IF(SUM(N255:Q255)>0,N255*PARAMETRES!$L$300+O255*PARAMETRES!$L$301+(R255*PARAMETRES!$L$299+S255*PARAMETRES!$L$298)*(N255+O255)/SUM(N255:Q255),0)","v":10.402520512948152},{"$f":"IF(SUM(AL255:AP255)>0,AN255*PARAMETRES!$L$302+AO255*PARAMETRES!$L$303+AP255*PARAMETRES!$L$304+(AQ255*PARAMETRES!$L$299+AR255*PARAMETRES!$L$298)*(AN255+AO255+AP255)/SUM(AL255:AP255),0)\n+\nIF(SUM(N255:Q255)>0,P255*PARAMETRES!$L$302+Q255*PARAMETRES!$L$303+(R255*PARAMETRES!$L$299+S255*PARAMETRES!$L$298)*(P255+Q255)/SUM(N255:Q255),0)","v":6.1764965545629646},{"$f":"IF(I255+H255>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H255/(I255+H255),0)","v":20.760770139544899},{"$f":"IF(I255+H255>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I255/(I255+H255),0)","v":0.56982543852023582},63.547011110347285,27.96794590871102]
["70_1","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!V$4:V$5003)","v":411.81640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!W$4:W$5003)","v":49.41796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":304.91534783815126},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":82.36328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":32.763671875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":936.18987962581002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":24.658203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A256)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N256:Q256)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H256/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H256/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H256/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H256/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I256/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I256/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I256/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I256/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I256/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I256/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I256/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J256+T256)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K256+U256)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y256+Z256)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T256>0)*CEILING(2*MAX(T256,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U256>0)*CEILING(2*MAX(U256,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB256+AC256)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE256:AG256)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL256:AP256)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y256*PARAMETRES!$L$282+Z256*PARAMETRES!$L$283+AA256*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB256*PARAMETRES!$L$286+AC256*PARAMETRES!$L$287+AD256*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE256*PARAMETRES!$L$290+AF256*PARAMETRES!$L$291+AG256*PARAMETRES!$L$292+AH256*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI256*PARAMETRES!$L$294+AJ256*PARAMETRES!$L$295+AK256*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL256:AP256)>0,AL256*PARAMETRES!$L$300+AM256*PARAMETRES!$L$301+(AQ256*PARAMETRES!$L$299+AR256*PARAMETRES!$L$298)*(AL256+AM256)/SUM(AL256:AP256),0)\n+IF(SUM(N256:Q256)>0,N256*PARAMETRES!$L$300+O256*PARAMETRES!$L$301+(R256*PARAMETRES!$L$299+S256*PARAMETRES!$L$298)*(N256+O256)/SUM(N256:Q256),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL256:AP256)>0,AN256*PARAMETRES!$L$302+AO256*PARAMETRES!$L$303+AP256*PARAMETRES!$L$304+(AQ256*PARAMETRES!$L$299+AR256*PARAMETRES!$L$298)*(AN256+AO256+AP256)/SUM(AL256:AP256),0)\n+\nIF(SUM(N256:Q256)>0,P256*PARAMETRES!$L$302+Q256*PARAMETRES!$L$303+(R256*PARAMETRES!$L$299+S256*PARAMETRES!$L$298)*(P256+Q256)/SUM(N256:Q256),0)","v":2.5559317979079639},{"$f":"IF(I256+H256>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H256/(I256+H256),0)","v":20.783189418877779},{"$f":"IF(I256+H256>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I256/(I256+H256),0)","v":0.54740615918735724},50.414912824882705,16.240953385539953]
["70_2","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!V$4:V$5003)","v":428.125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!W$4:W$5003)","v":51.375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":313.27038901612394},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":85.625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":34.033203125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":956.37259925628871},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.318359375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A257)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N257:Q257)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H257/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H257/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H257/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H257/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I257/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I257/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I257/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I257/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I257/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I257/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I257/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J257+T257)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K257+U257)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y257+Z257)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T257>0)*CEILING(2*MAX(T257,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U257>0)*CEILING(2*MAX(U257,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB257+AC257)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE257:AG257)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL257:AP257)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y257*PARAMETRES!$L$282+Z257*PARAMETRES!$L$283+AA257*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB257*PARAMETRES!$L$286+AC257*PARAMETRES!$L$287+AD257*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE257*PARAMETRES!$L$290+AF257*PARAMETRES!$L$291+AG257*PARAMETRES!$L$292+AH257*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI257*PARAMETRES!$L$294+AJ257*PARAMETRES!$L$295+AK257*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL257:AP257)>0,AL257*PARAMETRES!$L$300+AM257*PARAMETRES!$L$301+(AQ257*PARAMETRES!$L$299+AR257*PARAMETRES!$L$298)*(AL257+AM257)/SUM(AL257:AP257),0)\n+IF(SUM(N257:Q257)>0,N257*PARAMETRES!$L$300+O257*PARAMETRES!$L$301+(R257*PARAMETRES!$L$299+S257*PARAMETRES!$L$298)*(N257+O257)/SUM(N257:Q257),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL257:AP257)>0,AN257*PARAMETRES!$L$302+AO257*PARAMETRES!$L$303+AP257*PARAMETRES!$L$304+(AQ257*PARAMETRES!$L$299+AR257*PARAMETRES!$L$298)*(AN257+AO257+AP257)/SUM(AL257:AP257),0)\n+\nIF(SUM(N257:Q257)>0,P257*PARAMETRES!$L$302+Q257*PARAMETRES!$L$303+(R257*PARAMETRES!$L$299+S257*PARAMETRES!$L$298)*(P257+Q257)/SUM(N257:Q257),0)","v":2.2796148467827786},{"$f":"IF(I257+H257>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H257/(I257+H257),0)","v":20.759321084110073},{"$f":"IF(I257+H257>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I257/(I257+H257),0)","v":0.57127449395506191},50.114727538989818,13.967502647386677]
["71_1","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!V$4:V$5003)","v":477.05078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!W$4:W$5003)","v":57.24609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":336.73420311965816},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":95.41015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":36.230468750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1061.0929918670727},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":30.908203125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A258)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N258:Q258)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H258/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H258/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H258/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H258/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I258/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I258/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I258/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I258/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I258/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I258/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I258/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J258+T258)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K258+U258)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y258+Z258)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T258>0)*CEILING(2*MAX(T258,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U258>0)*CEILING(2*MAX(U258,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB258+AC258)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE258:AG258)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL258:AP258)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y258*PARAMETRES!$L$282+Z258*PARAMETRES!$L$283+AA258*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB258*PARAMETRES!$L$286+AC258*PARAMETRES!$L$287+AD258*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE258*PARAMETRES!$L$290+AF258*PARAMETRES!$L$291+AG258*PARAMETRES!$L$292+AH258*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI258*PARAMETRES!$L$294+AJ258*PARAMETRES!$L$295+AK258*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL258:AP258)>0,AL258*PARAMETRES!$L$300+AM258*PARAMETRES!$L$301+(AQ258*PARAMETRES!$L$299+AR258*PARAMETRES!$L$298)*(AL258+AM258)/SUM(AL258:AP258),0)\n+IF(SUM(N258:Q258)>0,N258*PARAMETRES!$L$300+O258*PARAMETRES!$L$301+(R258*PARAMETRES!$L$299+S258*PARAMETRES!$L$298)*(N258+O258)/SUM(N258:Q258),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL258:AP258)>0,AN258*PARAMETRES!$L$302+AO258*PARAMETRES!$L$303+AP258*PARAMETRES!$L$304+(AQ258*PARAMETRES!$L$299+AR258*PARAMETRES!$L$298)*(AN258+AO258+AP258)/SUM(AL258:AP258),0)\n+\nIF(SUM(N258:Q258)>0,P258*PARAMETRES!$L$302+Q258*PARAMETRES!$L$303+(R258*PARAMETRES!$L$299+S258*PARAMETRES!$L$298)*(P258+Q258)/SUM(N258:Q258),0)","v":2.2796148467827786},{"$f":"IF(I258+H258>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H258/(I258+H258),0)","v":20.726850468693847},{"$f":"IF(I258+H258>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I258/(I258+H258),0)","v":0.60374510937128623},50.082256923573595,13.9999732628029]
["71_2","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1223.828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!W$4:W$5003)","v":146.859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":518.38476809851977},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":244.765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":96.582031250000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2725.4847252813252},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":75.439453125000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A259)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,9,0,{"$f":"CEILING(SUM(N259:Q259)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H259/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H259/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H259/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H259/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I259/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I259/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I259/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I259/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I259/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I259/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I259/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J259+T259)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K259+U259)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y259+Z259)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T259>0)*CEILING(2*MAX(T259,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U259>0)*CEILING(2*MAX(U259,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB259+AC259)/PARAMETRES!$E$164,1)","v":1},9,0,0,{"$f":"CEILING(SUM(AE259:AG259)/PARAMETRES!$E$168,1)","v":1},9,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL259:AP259)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y259*PARAMETRES!$L$282+Z259*PARAMETRES!$L$283+AA259*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB259*PARAMETRES!$L$286+AC259*PARAMETRES!$L$287+AD259*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE259*PARAMETRES!$L$290+AF259*PARAMETRES!$L$291+AG259*PARAMETRES!$L$292+AH259*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI259*PARAMETRES!$L$294+AJ259*PARAMETRES!$L$295+AK259*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL259:AP259)>0,AL259*PARAMETRES!$L$300+AM259*PARAMETRES!$L$301+(AQ259*PARAMETRES!$L$299+AR259*PARAMETRES!$L$298)*(AL259+AM259)/SUM(AL259:AP259),0)\n+IF(SUM(N259:Q259)>0,N259*PARAMETRES!$L$300+O259*PARAMETRES!$L$301+(R259*PARAMETRES!$L$299+S259*PARAMETRES!$L$298)*(N259+O259)/SUM(N259:Q259),0)","v":10.154647953850558},{"$f":"IF(SUM(AL259:AP259)>0,AN259*PARAMETRES!$L$302+AO259*PARAMETRES!$L$303+AP259*PARAMETRES!$L$304+(AQ259*PARAMETRES!$L$299+AR259*PARAMETRES!$L$298)*(AN259+AO259+AP259)/SUM(AL259:AP259),0)\n+\nIF(SUM(N259:Q259)>0,P259*PARAMETRES!$L$302+Q259*PARAMETRES!$L$303+(R259*PARAMETRES!$L$299+S259*PARAMETRES!$L$298)*(P259+Q259)/SUM(N259:Q259),0)","v":6.7006860647857422},{"$f":"IF(I259+H259>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H259/(I259+H259),0)","v":20.756082180792326},{"$f":"IF(I259+H259>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I259/(I259+H259),0)","v":0.57451339727281192},63.294450592497121,30.517825499482175]
["71_3","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!V$4:V$5003)","v":516.40625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!W$4:W$5003)","v":61.96875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":353.97628727987205},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":103.28125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":48.583984375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1185.9273231891054},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":25.048828125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A260)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N260:Q260)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H260/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H260/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H260/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H260/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I260/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I260/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I260/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I260/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I260/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I260/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I260/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J260+T260)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K260+U260)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y260+Z260)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T260>0)*CEILING(2*MAX(T260,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U260>0)*CEILING(2*MAX(U260,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB260+AC260)/PARAMETRES!$E$164,1)","v":1},{"$f":"L260+V260","v":8},{"$f":"M260+W260","v":0},{"$f":"X260","v":0},{"$f":"CEILING(SUM(AE260:AG260)/PARAMETRES!$E$168,1)","v":1},{"$f":"AE260","v":8},{"$f":"AF260","v":0},{"$f":"AG260","v":0},{"$f":"T260","v":2},{"$f":"U260","v":0},{"$f":"V260","v":0},{"$f":"W260","v":0},{"$f":"X260","v":0},{"$f":"(CEILING(SUM(AL260:AP260)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y260*PARAMETRES!$L$282+Z260*PARAMETRES!$L$283+AA260*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB260*PARAMETRES!$L$286+AC260*PARAMETRES!$L$287+AD260*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE260*PARAMETRES!$L$290+AF260*PARAMETRES!$L$291+AG260*PARAMETRES!$L$292+AH260*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI260*PARAMETRES!$L$294+AJ260*PARAMETRES!$L$295+AK260*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL260:AP260)>0,AL260*PARAMETRES!$L$300+AM260*PARAMETRES!$L$301+(AQ260*PARAMETRES!$L$299+AR260*PARAMETRES!$L$298)*(AL260+AM260)/SUM(AL260:AP260),0)\n+IF(SUM(N260:Q260)>0,N260*PARAMETRES!$L$300+O260*PARAMETRES!$L$301+(R260*PARAMETRES!$L$299+S260*PARAMETRES!$L$298)*(N260+O260)/SUM(N260:Q260),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL260:AP260)>0,AN260*PARAMETRES!$L$302+AO260*PARAMETRES!$L$303+AP260*PARAMETRES!$L$304+(AQ260*PARAMETRES!$L$299+AR260*PARAMETRES!$L$298)*(AN260+AO260+AP260)/SUM(AL260:AP260),0)\n+\nIF(SUM(N260:Q260)>0,P260*PARAMETRES!$L$302+Q260*PARAMETRES!$L$303+(R260*PARAMETRES!$L$299+S260*PARAMETRES!$L$298)*(P260+Q260)/SUM(N260:Q260),0)","v":5.0427843580346305},{"$f":"IF(I260+H260>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H260/(I260+H260),0)","v":20.88937597034699},{"$f":"IF(I260+H260>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I260/(I260+H260),0)","v":0.44121960771814506},53.007951936478584,26.705627881380597]
["71_4","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!V$4:V$5003)","v":114.453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!W$4:W$5003)","v":13.734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":100.19941361520263},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":22.890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":260.84785111520262},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":6.4453125000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A261)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},{"$f":"J261","v":1},{"$f":"K261","v":0},{"$f":"L261","v":1},{"$f":"M261","v":0},{"$f":"CEILING(SUM(N261:Q261)/PARAMETRES!$E$149,1)","v":1},{"$f":"(SUM(N261:Q261)>0)*1","v":1},{"$f":"IF(H261/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H261/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H261/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H261/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I261/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I261/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I261/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I261/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I261/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I261/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I261/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J261+T261)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K261+U261)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y261+Z261)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T261>0)*CEILING(2*MAX(T261,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U261>0)*CEILING(2*MAX(U261,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB261+AC261)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE261:AG261)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL261:AP261)/PARAMETRES!$E$171,1))","v":1},{"$f":"(SUM(AL261:AP261)>0)*1","v":1},{"$f":"Y261*PARAMETRES!$L$282+Z261*PARAMETRES!$L$283+AA261*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB261*PARAMETRES!$L$286+AC261*PARAMETRES!$L$287+AD261*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE261*PARAMETRES!$L$290+AF261*PARAMETRES!$L$291+AG261*PARAMETRES!$L$292+AH261*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI261*PARAMETRES!$L$294+AJ261*PARAMETRES!$L$295+AK261*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL261:AP261)>0,AL261*PARAMETRES!$L$300+AM261*PARAMETRES!$L$301+(AQ261*PARAMETRES!$L$299+AR261*PARAMETRES!$L$298)*(AL261+AM261)/SUM(AL261:AP261),0)\n+IF(SUM(N261:Q261)>0,N261*PARAMETRES!$L$300+O261*PARAMETRES!$L$301+(R261*PARAMETRES!$L$299+S261*PARAMETRES!$L$298)*(N261+O261)/SUM(N261:Q261),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL261:AP261)>0,AN261*PARAMETRES!$L$302+AO261*PARAMETRES!$L$303+AP261*PARAMETRES!$L$304+(AQ261*PARAMETRES!$L$299+AR261*PARAMETRES!$L$298)*(AN261+AO261+AP261)/SUM(AL261:AP261),0)\n+\nIF(SUM(N261:Q261)>0,P261*PARAMETRES!$L$302+Q261*PARAMETRES!$L$303+(R261*PARAMETRES!$L$299+S261*PARAMETRES!$L$298)*(P261+Q261)/SUM(N261:Q261),0)","v":1.726980944532408},{"$f":"IF(I261+H261>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H261/(I261+H261),0)","v":20.816245145557748},{"$f":"IF(I261+H261>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I261/(I261+H261),0)","v":0.51435043250738977},{"$f":"AS261+AT261+AW261+AY261","v":49.34270074706194},{"$f":"AU261+AV261+AX261+AZ261","v":9.3159404400970391}]
["71_5","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!V$4:V$5003)","v":640.625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!W$4:W$5003)","v":76.875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":400.17218971209996},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":128.125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":50.5859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1439.3803467380581},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":40.478515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A262)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N262:Q262)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H262/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H262/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H262/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H262/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I262/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I262/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I262/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I262/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I262/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I262/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I262/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J262+T262)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K262+U262)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y262+Z262)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T262>0)*CEILING(2*MAX(T262,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U262>0)*CEILING(2*MAX(U262,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB262+AC262)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE262:AG262)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL262:AP262)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y262*PARAMETRES!$L$282+Z262*PARAMETRES!$L$283+AA262*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB262*PARAMETRES!$L$286+AC262*PARAMETRES!$L$287+AD262*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE262*PARAMETRES!$L$290+AF262*PARAMETRES!$L$291+AG262*PARAMETRES!$L$292+AH262*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI262*PARAMETRES!$L$294+AJ262*PARAMETRES!$L$295+AK262*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL262:AP262)>0,AL262*PARAMETRES!$L$300+AM262*PARAMETRES!$L$301+(AQ262*PARAMETRES!$L$299+AR262*PARAMETRES!$L$298)*(AL262+AM262)/SUM(AL262:AP262),0)\n+IF(SUM(N262:Q262)>0,N262*PARAMETRES!$L$300+O262*PARAMETRES!$L$301+(R262*PARAMETRES!$L$299+S262*PARAMETRES!$L$298)*(N262+O262)/SUM(N262:Q262),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL262:AP262)>0,AN262*PARAMETRES!$L$302+AO262*PARAMETRES!$L$303+AP262*PARAMETRES!$L$304+(AQ262*PARAMETRES!$L$299+AR262*PARAMETRES!$L$298)*(AN262+AO262+AP262)/SUM(AL262:AP262),0)\n+\nIF(SUM(N262:Q262)>0,P262*PARAMETRES!$L$302+Q262*PARAMETRES!$L$303+(R262*PARAMETRES!$L$299+S262*PARAMETRES!$L$298)*(P262+Q262)/SUM(N262:Q262),0)","v":4.2138335046590756},{"$f":"IF(I262+H262>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H262/(I262+H262),0)","v":20.747140717364079},{"$f":"IF(I262+H262>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I262/(I262+H262),0)","v":0.58345486070105901},60.798656568942206,19.955905915600564]
["72_1","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!V$4:V$5003)","v":392.3828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!W$4:W$5003)","v":47.0859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":294.59365405787418},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":78.4765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":32.568359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":893.84556939105039},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":22.460937500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A263)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N263:Q263)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H263/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H263/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H263/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H263/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I263/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I263/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I263/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I263/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I263/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I263/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I263/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J263+T263)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K263+U263)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y263+Z263)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T263>0)*CEILING(2*MAX(T263,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U263>0)*CEILING(2*MAX(U263,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB263+AC263)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE263:AG263)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL263:AP263)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y263*PARAMETRES!$L$282+Z263*PARAMETRES!$L$283+AA263*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB263*PARAMETRES!$L$286+AC263*PARAMETRES!$L$287+AD263*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE263*PARAMETRES!$L$290+AF263*PARAMETRES!$L$291+AG263*PARAMETRES!$L$292+AH263*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI263*PARAMETRES!$L$294+AJ263*PARAMETRES!$L$295+AK263*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL263:AP263)>0,AL263*PARAMETRES!$L$300+AM263*PARAMETRES!$L$301+(AQ263*PARAMETRES!$L$299+AR263*PARAMETRES!$L$298)*(AL263+AM263)/SUM(AL263:AP263),0)\n+IF(SUM(N263:Q263)>0,N263*PARAMETRES!$L$300+O263*PARAMETRES!$L$301+(R263*PARAMETRES!$L$299+S263*PARAMETRES!$L$298)*(N263+O263)/SUM(N263:Q263),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL263:AP263)>0,AN263*PARAMETRES!$L$302+AO263*PARAMETRES!$L$303+AP263*PARAMETRES!$L$304+(AQ263*PARAMETRES!$L$299+AR263*PARAMETRES!$L$298)*(AN263+AO263+AP263)/SUM(AL263:AP263),0)\n+\nIF(SUM(N263:Q263)>0,P263*PARAMETRES!$L$302+Q263*PARAMETRES!$L$303+(R263*PARAMETRES!$L$299+S263*PARAMETRES!$L$298)*(P263+Q263)/SUM(N263:Q263),0)","v":2.5559317979079639},{"$f":"IF(I263+H263>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H263/(I263+H263),0)","v":20.807729953393039},{"$f":"IF(I263+H263>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I263/(I263+H263),0)","v":0.52286562467209841},50.439453359397973,16.216412851024693]
["72_2","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!V$4:V$5003)","v":278.41796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!W$4:W$5003)","v":33.41015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":225.52356722070027},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":55.68359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":24.658203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":637.13387084649094},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":15.087890625000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A264)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N264:Q264)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H264/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H264/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H264/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H264/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I264/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I264/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I264/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I264/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I264/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I264/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I264/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J264+T264)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K264+U264)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y264+Z264)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T264>0)*CEILING(2*MAX(T264,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U264>0)*CEILING(2*MAX(U264,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB264+AC264)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE264:AG264)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL264:AP264)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y264*PARAMETRES!$L$282+Z264*PARAMETRES!$L$283+AA264*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB264*PARAMETRES!$L$286+AC264*PARAMETRES!$L$287+AD264*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE264*PARAMETRES!$L$290+AF264*PARAMETRES!$L$291+AG264*PARAMETRES!$L$292+AH264*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI264*PARAMETRES!$L$294+AJ264*PARAMETRES!$L$295+AK264*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL264:AP264)>0,AL264*PARAMETRES!$L$300+AM264*PARAMETRES!$L$301+(AQ264*PARAMETRES!$L$299+AR264*PARAMETRES!$L$298)*(AL264+AM264)/SUM(AL264:AP264),0)\n+IF(SUM(N264:Q264)>0,N264*PARAMETRES!$L$300+O264*PARAMETRES!$L$301+(R264*PARAMETRES!$L$299+S264*PARAMETRES!$L$298)*(N264+O264)/SUM(N264:Q264),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL264:AP264)>0,AN264*PARAMETRES!$L$302+AO264*PARAMETRES!$L$303+AP264*PARAMETRES!$L$304+(AQ264*PARAMETRES!$L$299+AR264*PARAMETRES!$L$298)*(AN264+AO264+AP264)/SUM(AL264:AP264),0)\n+\nIF(SUM(N264:Q264)>0,P264*PARAMETRES!$L$302+Q264*PARAMETRES!$L$303+(R264*PARAMETRES!$L$299+S264*PARAMETRES!$L$298)*(P264+Q264)/SUM(N264:Q264),0)","v":2.5559317979079639},{"$f":"IF(I264+H264>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H264/(I264+H264),0)","v":20.837153451384388},{"$f":"IF(I264+H264>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I264/(I264+H264),0)","v":0.49344212668074716},50.468876857389319,16.186989353033344]
["72_3","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1812.3046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!W$4:W$5003)","v":217.4765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":569.06220981476667},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":362.4609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":143.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3915.0060408285362},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":113.86718750000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A265)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},13,0,11,0,{"$f":"CEILING(SUM(N265:Q265)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H265/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H265/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H265/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H265/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I265/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I265/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I265/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I265/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I265/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I265/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I265/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J265+T265)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K265+U265)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y265+Z265)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T265>0)*CEILING(2*MAX(T265,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U265>0)*CEILING(2*MAX(U265,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB265+AC265)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE265:AG265)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL265:AP265)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y265*PARAMETRES!$L$282+Z265*PARAMETRES!$L$283+AA265*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB265*PARAMETRES!$L$286+AC265*PARAMETRES!$L$287+AD265*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE265*PARAMETRES!$L$290+AF265*PARAMETRES!$L$291+AG265*PARAMETRES!$L$292+AH265*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI265*PARAMETRES!$L$294+AJ265*PARAMETRES!$L$295+AK265*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL265:AP265)>0,AL265*PARAMETRES!$L$300+AM265*PARAMETRES!$L$301+(AQ265*PARAMETRES!$L$299+AR265*PARAMETRES!$L$298)*(AL265+AM265)/SUM(AL265:AP265),0)\n+IF(SUM(N265:Q265)>0,N265*PARAMETRES!$L$300+O265*PARAMETRES!$L$301+(R265*PARAMETRES!$L$299+S265*PARAMETRES!$L$298)*(N265+O265)/SUM(N265:Q265),0)","v":11.611068550406221},{"$f":"IF(SUM(AL265:AP265)>0,AN265*PARAMETRES!$L$302+AO265*PARAMETRES!$L$303+AP265*PARAMETRES!$L$304+(AQ265*PARAMETRES!$L$299+AR265*PARAMETRES!$L$298)*(AN265+AO265+AP265)/SUM(AL265:AP265),0)\n+\nIF(SUM(N265:Q265)>0,P265*PARAMETRES!$L$302+Q265*PARAMETRES!$L$303+(R265*PARAMETRES!$L$299+S265*PARAMETRES!$L$298)*(P265+Q265)/SUM(N265:Q265),0)","v":6.9021671749811908},{"$f":"IF(I265+H265>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H265/(I265+H265),0)","v":20.72773349019997},{"$f":"IF(I265+H265>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I265/(I265+H265),0)","v":0.60286208786516626},64.722522498460435,34.789659543861568]
["73_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!V$4:V$5003)","v":637.79296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!W$4:W$5003)","v":76.53515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":399.24207139164412},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":127.55859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":55.17578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1449.5853341292359},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":36.425781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A266)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N266:Q266)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H266/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H266/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H266/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H266/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I266/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I266/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I266/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I266/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I266/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I266/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I266/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J266+T266)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K266+U266)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y266+Z266)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T266>0)*CEILING(2*MAX(T266,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U266>0)*CEILING(2*MAX(U266,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB266+AC266)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE266:AG266)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL266:AP266)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y266*PARAMETRES!$L$282+Z266*PARAMETRES!$L$283+AA266*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB266*PARAMETRES!$L$286+AC266*PARAMETRES!$L$287+AD266*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE266*PARAMETRES!$L$290+AF266*PARAMETRES!$L$291+AG266*PARAMETRES!$L$292+AH266*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI266*PARAMETRES!$L$294+AJ266*PARAMETRES!$L$295+AK266*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL266:AP266)>0,AL266*PARAMETRES!$L$300+AM266*PARAMETRES!$L$301+(AQ266*PARAMETRES!$L$299+AR266*PARAMETRES!$L$298)*(AL266+AM266)/SUM(AL266:AP266),0)\n+IF(SUM(N266:Q266)>0,N266*PARAMETRES!$L$300+O266*PARAMETRES!$L$301+(R266*PARAMETRES!$L$299+S266*PARAMETRES!$L$298)*(N266+O266)/SUM(N266:Q266),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL266:AP266)>0,AN266*PARAMETRES!$L$302+AO266*PARAMETRES!$L$303+AP266*PARAMETRES!$L$304+(AQ266*PARAMETRES!$L$299+AR266*PARAMETRES!$L$298)*(AN266+AO266+AP266)/SUM(AL266:AP266),0)\n+\nIF(SUM(N266:Q266)>0,P266*PARAMETRES!$L$302+Q266*PARAMETRES!$L$303+(R266*PARAMETRES!$L$299+S266*PARAMETRES!$L$298)*(P266+Q266)/SUM(N266:Q266),0)","v":4.7664674069094453},{"$f":"IF(I266+H266>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H266/(I266+H266),0)","v":20.807730304435921},{"$f":"IF(I266+H266>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I266/(I266+H266),0)","v":0.52286527362921431},61.411880058264423,24.489954474370684]
["73_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1517.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!W$4:W$5003)","v":182.12109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":548.13189293439837},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":303.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":118.45703125000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3350.5770339718661},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":96.386718750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A267)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N267:Q267)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H267/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H267/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H267/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H267/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I267/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I267/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I267/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I267/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I267/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I267/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I267/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J267+T267)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K267+U267)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y267+Z267)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T267>0)*CEILING(2*MAX(T267,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U267>0)*CEILING(2*MAX(U267,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB267+AC267)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE267:AG267)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL267:AP267)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y267*PARAMETRES!$L$282+Z267*PARAMETRES!$L$283+AA267*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB267*PARAMETRES!$L$286+AC267*PARAMETRES!$L$287+AD267*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE267*PARAMETRES!$L$290+AF267*PARAMETRES!$L$291+AG267*PARAMETRES!$L$292+AH267*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI267*PARAMETRES!$L$294+AJ267*PARAMETRES!$L$295+AK267*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL267:AP267)>0,AL267*PARAMETRES!$L$300+AM267*PARAMETRES!$L$301+(AQ267*PARAMETRES!$L$299+AR267*PARAMETRES!$L$298)*(AL267+AM267)/SUM(AL267:AP267),0)\n+IF(SUM(N267:Q267)>0,N267*PARAMETRES!$L$300+O267*PARAMETRES!$L$301+(R267*PARAMETRES!$L$299+S267*PARAMETRES!$L$298)*(N267+O267)/SUM(N267:Q267),0)","v":10.430964904975744},{"$f":"IF(SUM(AL267:AP267)>0,AN267*PARAMETRES!$L$302+AO267*PARAMETRES!$L$303+AP267*PARAMETRES!$L$304+(AQ267*PARAMETRES!$L$299+AR267*PARAMETRES!$L$298)*(AN267+AO267+AP267)/SUM(AL267:AP267),0)\n+\nIF(SUM(N267:Q267)>0,P267*PARAMETRES!$L$302+Q267*PARAMETRES!$L$303+(R267*PARAMETRES!$L$299+S267*PARAMETRES!$L$298)*(P267+Q267)/SUM(N267:Q267),0)","v":6.9770030159109275},{"$f":"IF(I267+H267>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H267/(I267+H267),0)","v":20.734132643075039},{"$f":"IF(I267+H267>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I267/(I267+H267),0)","v":0.59646293499009562},63.548818005905019,32.837094110120439]
["73_3","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!V$4:V$5003)","v":185.7421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!W$4:W$5003)","v":22.2890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":158.18978285126511},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":37.1484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":17.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":426.4800152828343},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.3007812500000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A268)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N268:Q268)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H268/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H268/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H268/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H268/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I268/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I268/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I268/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I268/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I268/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I268/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I268/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J268+T268)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K268+U268)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y268+Z268)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T268>0)*CEILING(2*MAX(T268,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U268>0)*CEILING(2*MAX(U268,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB268+AC268)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE268:AG268)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL268:AP268)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y268*PARAMETRES!$L$282+Z268*PARAMETRES!$L$283+AA268*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB268*PARAMETRES!$L$286+AC268*PARAMETRES!$L$287+AD268*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE268*PARAMETRES!$L$290+AF268*PARAMETRES!$L$291+AG268*PARAMETRES!$L$292+AH268*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI268*PARAMETRES!$L$294+AJ268*PARAMETRES!$L$295+AK268*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL268:AP268)>0,AL268*PARAMETRES!$L$300+AM268*PARAMETRES!$L$301+(AQ268*PARAMETRES!$L$299+AR268*PARAMETRES!$L$298)*(AL268+AM268)/SUM(AL268:AP268),0)\n+IF(SUM(N268:Q268)>0,N268*PARAMETRES!$L$300+O268*PARAMETRES!$L$301+(R268*PARAMETRES!$L$299+S268*PARAMETRES!$L$298)*(N268+O268)/SUM(N268:Q268),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL268:AP268)>0,AN268*PARAMETRES!$L$302+AO268*PARAMETRES!$L$303+AP268*PARAMETRES!$L$304+(AQ268*PARAMETRES!$L$299+AR268*PARAMETRES!$L$298)*(AN268+AO268+AP268)/SUM(AL268:AP268),0)\n+\nIF(SUM(N268:Q268)>0,P268*PARAMETRES!$L$302+Q268*PARAMETRES!$L$303+(R268*PARAMETRES!$L$299+S268*PARAMETRES!$L$298)*(P268+Q268)/SUM(N268:Q268),0)","v":2.2796148467827786},{"$f":"IF(I268+H268>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H268/(I268+H268),0)","v":20.923354482695448},{"$f":"IF(I268+H268>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I268/(I268+H268),0)","v":0.40724109536968606},50.002443986450004,13.803469248801301]
["74_1","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1751.66015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!W$4:W$5003)","v":210.19921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":565.28650755683793},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":350.33203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":140.91796875000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3929.2549292371805},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":106.68945312500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":15},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":15},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A269)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},15,0,15,0,{"$f":"CEILING(SUM(N269:Q269)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H269/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H269/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H269/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H269/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I269/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I269/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I269/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I269/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I269/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I269/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I269/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J269+T269)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K269+U269)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y269+Z269)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T269>0)*CEILING(2*MAX(T269,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U269>0)*CEILING(2*MAX(U269,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB269+AC269)/PARAMETRES!$E$164,1)","v":1},15,0,0,{"$f":"CEILING(SUM(AE269:AG269)/PARAMETRES!$E$168,1)","v":1},15,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL269:AP269)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y269*PARAMETRES!$L$282+Z269*PARAMETRES!$L$283+AA269*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB269*PARAMETRES!$L$286+AC269*PARAMETRES!$L$287+AD269*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE269*PARAMETRES!$L$290+AF269*PARAMETRES!$L$291+AG269*PARAMETRES!$L$292+AH269*PARAMETRES!$L$289","v":10.894867433809504},{"$f":"AI269*PARAMETRES!$L$294+AJ269*PARAMETRES!$L$295+AK269*PARAMETRES!$L$296","v":24.473771334388896},{"$f":"IF(SUM(AL269:AP269)>0,AL269*PARAMETRES!$L$300+AM269*PARAMETRES!$L$301+(AQ269*PARAMETRES!$L$299+AR269*PARAMETRES!$L$298)*(AL269+AM269)/SUM(AL269:AP269),0)\n+IF(SUM(N269:Q269)>0,N269*PARAMETRES!$L$300+O269*PARAMETRES!$L$301+(R269*PARAMETRES!$L$299+S269*PARAMETRES!$L$298)*(N269+O269)/SUM(N269:Q269),0)","v":13.194134416227596},{"$f":"IF(SUM(AL269:AP269)>0,AN269*PARAMETRES!$L$302+AO269*PARAMETRES!$L$303+AP269*PARAMETRES!$L$304+(AQ269*PARAMETRES!$L$299+AR269*PARAMETRES!$L$298)*(AN269+AO269+AP269)/SUM(AL269:AP269),0)\n+\nIF(SUM(N269:Q269)>0,P269*PARAMETRES!$L$302+Q269*PARAMETRES!$L$303+(R269*PARAMETRES!$L$299+S269*PARAMETRES!$L$298)*(P269+Q269)/SUM(N269:Q269),0)","v":9.7401725271627804},{"$f":"IF(I269+H269>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H269/(I269+H269),0)","v":20.766725177125085},{"$f":"IF(I269+H269>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I269/(I269+H269),0)","v":0.56387040094005192},66.344580051206918,45.672681696301233]
["74_2","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1201.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!W$4:W$5003)","v":144.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":515.59152954632225},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":240.2734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":95.507812500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2717.295856291561},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":71.77734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A270)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},11,0,11,0,{"$f":"CEILING(SUM(N270:Q270)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H270/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H270/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H270/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H270/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I270/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I270/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I270/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I270/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I270/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I270/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I270/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J270+T270)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K270+U270)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y270+Z270)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T270>0)*CEILING(2*MAX(T270,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U270>0)*CEILING(2*MAX(U270,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB270+AC270)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE270:AG270)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL270:AP270)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y270*PARAMETRES!$L$282+Z270*PARAMETRES!$L$283+AA270*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB270*PARAMETRES!$L$286+AC270*PARAMETRES!$L$287+AD270*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE270*PARAMETRES!$L$290+AF270*PARAMETRES!$L$291+AG270*PARAMETRES!$L$292+AH270*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI270*PARAMETRES!$L$294+AJ270*PARAMETRES!$L$295+AK270*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL270:AP270)>0,AL270*PARAMETRES!$L$300+AM270*PARAMETRES!$L$301+(AQ270*PARAMETRES!$L$299+AR270*PARAMETRES!$L$298)*(AL270+AM270)/SUM(AL270:AP270),0)\n+IF(SUM(N270:Q270)>0,N270*PARAMETRES!$L$300+O270*PARAMETRES!$L$301+(R270*PARAMETRES!$L$299+S270*PARAMETRES!$L$298)*(N270+O270)/SUM(N270:Q270),0)","v":10.707281856100929},{"$f":"IF(SUM(AL270:AP270)>0,AN270*PARAMETRES!$L$302+AO270*PARAMETRES!$L$303+AP270*PARAMETRES!$L$304+(AQ270*PARAMETRES!$L$299+AR270*PARAMETRES!$L$298)*(AN270+AO270+AP270)/SUM(AL270:AP270),0)\n+\nIF(SUM(N270:Q270)>0,P270*PARAMETRES!$L$302+Q270*PARAMETRES!$L$303+(R270*PARAMETRES!$L$299+S270*PARAMETRES!$L$298)*(P270+Q270)/SUM(N270:Q270),0)","v":7.2533199670361128},{"$f":"IF(I270+H270>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H270/(I270+H270),0)","v":20.781648533155668},{"$f":"IF(I270+H270>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I270/(I270+H270),0)","v":0.548947044909469},63.872650847110833,35.086897292960792]
["74_3","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!V$4:V$5003)","v":891.11328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!W$4:W$5003)","v":106.93359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":465.4489067002101},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":178.22265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":72.65625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1914.598991066985},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":53.906250000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A271)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,7,0,{"$f":"CEILING(SUM(N271:Q271)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H271/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H271/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H271/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H271/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I271/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I271/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I271/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I271/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I271/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I271/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I271/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J271+T271)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K271+U271)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y271+Z271)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T271>0)*CEILING(2*MAX(T271,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U271>0)*CEILING(2*MAX(U271,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB271+AC271)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE271:AG271)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL271:AP271)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y271*PARAMETRES!$L$282+Z271*PARAMETRES!$L$283+AA271*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB271*PARAMETRES!$L$286+AC271*PARAMETRES!$L$287+AD271*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE271*PARAMETRES!$L$290+AF271*PARAMETRES!$L$291+AG271*PARAMETRES!$L$292+AH271*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI271*PARAMETRES!$L$294+AJ271*PARAMETRES!$L$295+AK271*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL271:AP271)>0,AL271*PARAMETRES!$L$300+AM271*PARAMETRES!$L$301+(AQ271*PARAMETRES!$L$299+AR271*PARAMETRES!$L$298)*(AL271+AM271)/SUM(AL271:AP271),0)\n+IF(SUM(N271:Q271)>0,N271*PARAMETRES!$L$300+O271*PARAMETRES!$L$301+(R271*PARAMETRES!$L$299+S271*PARAMETRES!$L$298)*(N271+O271)/SUM(N271:Q271),0)","v":8.6855628303683226},{"$f":"IF(SUM(AL271:AP271)>0,AN271*PARAMETRES!$L$302+AO271*PARAMETRES!$L$303+AP271*PARAMETRES!$L$304+(AQ271*PARAMETRES!$L$299+AR271*PARAMETRES!$L$298)*(AN271+AO271+AP271)/SUM(AL271:AP271),0)\n+\nIF(SUM(N271:Q271)>0,P271*PARAMETRES!$L$302+Q271*PARAMETRES!$L$303+(R271*PARAMETRES!$L$299+S271*PARAMETRES!$L$298)*(P271+Q271)/SUM(N271:Q271),0)","v":4.5776508236405693},{"$f":"IF(I271+H271>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H271/(I271+H271),0)","v":20.746470936742455},{"$f":"IF(I271+H271>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I271/(I271+H271),0)","v":0.58412464132268282},61.815754224965019,24.362397258795276]
["74_4","82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!V$4:V$5003)","v":800.9765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!W$4:W$5003)","v":96.1171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":445.34769691328688},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":160.1953125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":66.40625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1797.7509112370394},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":47.656250000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A272)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N272:Q272)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H272/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H272/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H272/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H272/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I272/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I272/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I272/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I272/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I272/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I272/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I272/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J272+T272)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K272+U272)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y272+Z272)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T272>0)*CEILING(2*MAX(T272,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U272>0)*CEILING(2*MAX(U272,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB272+AC272)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE272:AG272)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL272:AP272)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y272*PARAMETRES!$L$282+Z272*PARAMETRES!$L$283+AA272*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB272*PARAMETRES!$L$286+AC272*PARAMETRES!$L$287+AD272*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE272*PARAMETRES!$L$290+AF272*PARAMETRES!$L$291+AG272*PARAMETRES!$L$292+AH272*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI272*PARAMETRES!$L$294+AJ272*PARAMETRES!$L$295+AK272*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL272:AP272)>0,AL272*PARAMETRES!$L$300+AM272*PARAMETRES!$L$301+(AQ272*PARAMETRES!$L$299+AR272*PARAMETRES!$L$298)*(AL272+AM272)/SUM(AL272:AP272),0)\n+IF(SUM(N272:Q272)>0,N272*PARAMETRES!$L$300+O272*PARAMETRES!$L$301+(R272*PARAMETRES!$L$299+S272*PARAMETRES!$L$298)*(N272+O272)/SUM(N272:Q272),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL272:AP272)>0,AN272*PARAMETRES!$L$302+AO272*PARAMETRES!$L$303+AP272*PARAMETRES!$L$304+(AQ272*PARAMETRES!$L$299+AR272*PARAMETRES!$L$298)*(AN272+AO272+AP272)/SUM(AL272:AP272),0)\n+\nIF(SUM(N272:Q272)>0,P272*PARAMETRES!$L$302+Q272*PARAMETRES!$L$303+(R272*PARAMETRES!$L$299+S272*PARAMETRES!$L$298)*(P272+Q272)/SUM(N272:Q272),0)","v":5.0427843580346305},{"$f":"IF(I272+H272>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H272/(I272+H272),0)","v":20.779749013215053},{"$f":"IF(I272+H272>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I272/(I272+H272),0)","v":0.55084656485008321},61.660215718168736,26.815254838512534]
["75_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!V$4:V$5003)","v":24476.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!W$4:W$5003)","v":2937.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":674.91327096072655},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":4895.2734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":1771.875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":48061.381903770693},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":1702.9785156250002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":47},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":36},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A273)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},47,10,36,0,{"$f":"CEILING(SUM(N273:Q273)/PARAMETRES!$E$149,1)","v":12},1,{"$f":"IF(H273/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H273/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H273/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H273/PARAMETRES!$E$160/(10*1024),1),0)","v":8},{"$f":"IF(I273/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I273/PARAMETRES!$E$167/(10*1024),1),0)","v":1},{"$f":"IF(AND((I273/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I273/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I273/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I273/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I273/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":2},{"$f":"CEILING((J273+T273)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K273+U273)/PARAMETRES!$E$156,1)","v":2},{"$f":"CEILING((Y273+Z273)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T273>0)*CEILING(2*MAX(T273,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U273>0)*CEILING(2*MAX(U273,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":8},{"$f":"CEILING((AB273+AC273)/PARAMETRES!$E$164,1)","v":1},37,0,2,{"$f":"CEILING(SUM(AE273:AG273)/PARAMETRES!$E$168,1)","v":1},37,0,2,0,8,1,0,2,{"$f":"(CEILING(SUM(AL273:AP273)/PARAMETRES!$E$171,1))","v":2},1,{"$f":"Y273*PARAMETRES!$L$282+Z273*PARAMETRES!$L$283+AA273*PARAMETRES!$L$281","v":14.881986027577241},{"$f":"AB273*PARAMETRES!$L$286+AC273*PARAMETRES!$L$287+AD273*PARAMETRES!$L$285","v":43.787406646743257},{"$f":"AE273*PARAMETRES!$L$290+AF273*PARAMETRES!$L$291+AG273*PARAMETRES!$L$292+AH273*PARAMETRES!$L$289","v":22.57738841890562},{"$f":"AI273*PARAMETRES!$L$294+AJ273*PARAMETRES!$L$295+AK273*PARAMETRES!$L$296","v":73.421314003166685},{"$f":"IF(SUM(AL273:AP273)>0,AL273*PARAMETRES!$L$300+AM273*PARAMETRES!$L$301+(AQ273*PARAMETRES!$L$299+AR273*PARAMETRES!$L$298)*(AL273+AM273)/SUM(AL273:AP273),0)\n+IF(SUM(N273:Q273)>0,N273*PARAMETRES!$L$300+O273*PARAMETRES!$L$301+(R273*PARAMETRES!$L$299+S273*PARAMETRES!$L$298)*(N273+O273)/SUM(N273:Q273),0)","v":47.461285345538968},{"$f":"IF(SUM(AL273:AP273)>0,AN273*PARAMETRES!$L$302+AO273*PARAMETRES!$L$303+AP273*PARAMETRES!$L$304+(AQ273*PARAMETRES!$L$299+AR273*PARAMETRES!$L$298)*(AN273+AO273+AP273)/SUM(AL273:AP273),0)\n+\nIF(SUM(N273:Q273)>0,P273*PARAMETRES!$L$302+Q273*PARAMETRES!$L$303+(R273*PARAMETRES!$L$299+S273*PARAMETRES!$L$298)*(P273+Q273)/SUM(N273:Q273),0)","v":26.86797450713587},{"$f":"IF(I273+H273>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H273/(I273+H273),0)","v":20.60064455108936},{"$f":"IF(I273+H273>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I273/(I273+H273),0)","v":0.7299510269757763},126.73132257094882,123.59662795618397]
["76_1","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!V$4:V$5003)","v":944.82421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!W$4:W$5003)","v":113.37890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":476.01113623644693},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":188.96484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":80.224609375000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2134.5120753413694},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":53.369140625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A274)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},11,0,11,0,{"$f":"CEILING(SUM(N274:Q274)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H274/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H274/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H274/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H274/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I274/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I274/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I274/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I274/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I274/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I274/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I274/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J274+T274)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K274+U274)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y274+Z274)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T274>0)*CEILING(2*MAX(T274,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U274>0)*CEILING(2*MAX(U274,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB274+AC274)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE274:AG274)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL274:AP274)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y274*PARAMETRES!$L$282+Z274*PARAMETRES!$L$283+AA274*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB274*PARAMETRES!$L$286+AC274*PARAMETRES!$L$287+AD274*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE274*PARAMETRES!$L$290+AF274*PARAMETRES!$L$291+AG274*PARAMETRES!$L$292+AH274*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI274*PARAMETRES!$L$294+AJ274*PARAMETRES!$L$295+AK274*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL274:AP274)>0,AL274*PARAMETRES!$L$300+AM274*PARAMETRES!$L$301+(AQ274*PARAMETRES!$L$299+AR274*PARAMETRES!$L$298)*(AL274+AM274)/SUM(AL274:AP274),0)\n+IF(SUM(N274:Q274)>0,N274*PARAMETRES!$L$300+O274*PARAMETRES!$L$301+(R274*PARAMETRES!$L$299+S274*PARAMETRES!$L$298)*(N274+O274)/SUM(N274:Q274),0)","v":10.707281856100929},{"$f":"IF(SUM(AL274:AP274)>0,AN274*PARAMETRES!$L$302+AO274*PARAMETRES!$L$303+AP274*PARAMETRES!$L$304+(AQ274*PARAMETRES!$L$299+AR274*PARAMETRES!$L$298)*(AN274+AO274+AP274)/SUM(AL274:AP274),0)\n+\nIF(SUM(N274:Q274)>0,P274*PARAMETRES!$L$302+Q274*PARAMETRES!$L$303+(R274*PARAMETRES!$L$299+S274*PARAMETRES!$L$298)*(P274+Q274)/SUM(N274:Q274),0)","v":7.2533199670361128},{"$f":"IF(I274+H274>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H274/(I274+H274),0)","v":20.810276857508846},{"$f":"IF(I274+H274>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I274/(I274+H274),0)","v":0.52031872055629014},63.901279171464012,35.058268968607614]
["76_2","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2426.85546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!W$4:W$5003)","v":291.22265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":597.18764636270953},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":485.37109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":181.689453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5300.6242017446102},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":160.93750000000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A275)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},13,0,11,0,{"$f":"CEILING(SUM(N275:Q275)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H275/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H275/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H275/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H275/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I275/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I275/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I275/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I275/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I275/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I275/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I275/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J275+T275)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K275+U275)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y275+Z275)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T275>0)*CEILING(2*MAX(T275,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U275>0)*CEILING(2*MAX(U275,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB275+AC275)/PARAMETRES!$E$164,1)","v":1},11,1,0,{"$f":"CEILING(SUM(AE275:AG275)/PARAMETRES!$E$168,1)","v":1},11,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL275:AP275)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y275*PARAMETRES!$L$282+Z275*PARAMETRES!$L$283+AA275*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB275*PARAMETRES!$L$286+AC275*PARAMETRES!$L$287+AD275*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE275*PARAMETRES!$L$290+AF275*PARAMETRES!$L$291+AG275*PARAMETRES!$L$292+AH275*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI275*PARAMETRES!$L$294+AJ275*PARAMETRES!$L$295+AK275*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL275:AP275)>0,AL275*PARAMETRES!$L$300+AM275*PARAMETRES!$L$301+(AQ275*PARAMETRES!$L$299+AR275*PARAMETRES!$L$298)*(AL275+AM275)/SUM(AL275:AP275),0)\n+IF(SUM(N275:Q275)>0,N275*PARAMETRES!$L$300+O275*PARAMETRES!$L$301+(R275*PARAMETRES!$L$299+S275*PARAMETRES!$L$298)*(N275+O275)/SUM(N275:Q275),0)","v":10.160404556998998},{"$f":"IF(SUM(AL275:AP275)>0,AN275*PARAMETRES!$L$302+AO275*PARAMETRES!$L$303+AP275*PARAMETRES!$L$304+(AQ275*PARAMETRES!$L$299+AR275*PARAMETRES!$L$298)*(AN275+AO275+AP275)/SUM(AL275:AP275),0)\n+\nIF(SUM(N275:Q275)>0,P275*PARAMETRES!$L$302+Q275*PARAMETRES!$L$303+(R275*PARAMETRES!$L$299+S275*PARAMETRES!$L$298)*(P275+Q275)/SUM(N275:Q275),0)","v":8.9054650706387832},{"$f":"IF(I275+H275>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H275/(I275+H275),0)","v":20.702040429681794},{"$f":"IF(I275+H275>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I275/(I275+H275),0)","v":0.62855514838334148},63.246165444535031,40.860654743628928]
["76_3","23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4185.44921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!W$4:W$5003)","v":502.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":633.05232747250523},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":837.08984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":314.84375000000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":8999.9909961613266},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":279.68750000000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":22},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A276)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},22,0,20,0,{"$f":"CEILING(SUM(N276:Q276)/PARAMETRES!$E$149,1)","v":6},1,{"$f":"IF(H276/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H276/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H276/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H276/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I276/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I276/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I276/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I276/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I276/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I276/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I276/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J276+T276)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K276+U276)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y276+Z276)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T276>0)*CEILING(2*MAX(T276,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U276>0)*CEILING(2*MAX(U276,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB276+AC276)/PARAMETRES!$E$164,1)","v":1},20,1,0,{"$f":"CEILING(SUM(AE276:AG276)/PARAMETRES!$E$168,1)","v":1},20,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL276:AP276)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y276*PARAMETRES!$L$282+Z276*PARAMETRES!$L$283+AA276*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB276*PARAMETRES!$L$286+AC276*PARAMETRES!$L$287+AD276*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE276*PARAMETRES!$L$290+AF276*PARAMETRES!$L$291+AG276*PARAMETRES!$L$292+AH276*PARAMETRES!$L$289","v":13.620788996998598},{"$f":"AI276*PARAMETRES!$L$294+AJ276*PARAMETRES!$L$295+AK276*PARAMETRES!$L$296","v":35.894864623770381},{"$f":"IF(SUM(AL276:AP276)>0,AL276*PARAMETRES!$L$300+AM276*PARAMETRES!$L$301+(AQ276*PARAMETRES!$L$299+AR276*PARAMETRES!$L$298)*(AL276+AM276)/SUM(AL276:AP276),0)\n+IF(SUM(N276:Q276)>0,N276*PARAMETRES!$L$300+O276*PARAMETRES!$L$301+(R276*PARAMETRES!$L$299+S276*PARAMETRES!$L$298)*(N276+O276)/SUM(N276:Q276),0)","v":17.87507514778877},{"$f":"IF(SUM(AL276:AP276)>0,AN276*PARAMETRES!$L$302+AO276*PARAMETRES!$L$303+AP276*PARAMETRES!$L$304+(AQ276*PARAMETRES!$L$299+AR276*PARAMETRES!$L$298)*(AN276+AO276+AP276)/SUM(AL276:AP276),0)\n+\nIF(SUM(N276:Q276)>0,P276*PARAMETRES!$L$302+Q276*PARAMETRES!$L$303+(R276*PARAMETRES!$L$299+S276*PARAMETRES!$L$298)*(P276+Q276)/SUM(N276:Q276),0)","v":15.006642036108275},{"$f":"IF(I276+H276>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H276/(I276+H276),0)","v":20.687696047310059},{"$f":"IF(I276+H276>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I276/(I276+H276),0)","v":0.64289953075507689},70.946491652953071,65.165195187632321]
["77_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1837.98828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!W$4:W$5003)","v":220.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":570.59120252371008},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":367.59765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":140.33203125000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4046.3616856617487},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":119.18945312500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A277)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,11,0,{"$f":"CEILING(SUM(N277:Q277)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H277/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H277/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H277/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H277/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I277/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I277/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I277/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I277/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I277/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I277/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I277/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J277+T277)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K277+U277)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y277+Z277)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T277>0)*CEILING(2*MAX(T277,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U277>0)*CEILING(2*MAX(U277,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB277+AC277)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE277:AG277)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL277:AP277)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y277*PARAMETRES!$L$282+Z277*PARAMETRES!$L$283+AA277*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB277*PARAMETRES!$L$286+AC277*PARAMETRES!$L$287+AD277*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE277*PARAMETRES!$L$290+AF277*PARAMETRES!$L$291+AG277*PARAMETRES!$L$292+AH277*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI277*PARAMETRES!$L$294+AJ277*PARAMETRES!$L$295+AK277*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL277:AP277)>0,AL277*PARAMETRES!$L$300+AM277*PARAMETRES!$L$301+(AQ277*PARAMETRES!$L$299+AR277*PARAMETRES!$L$298)*(AL277+AM277)/SUM(AL277:AP277),0)\n+IF(SUM(N277:Q277)>0,N277*PARAMETRES!$L$300+O277*PARAMETRES!$L$301+(R277*PARAMETRES!$L$299+S277*PARAMETRES!$L$298)*(N277+O277)/SUM(N277:Q277),0)","v":11.166808959602596},{"$f":"IF(SUM(AL277:AP277)>0,AN277*PARAMETRES!$L$302+AO277*PARAMETRES!$L$303+AP277*PARAMETRES!$L$304+(AQ277*PARAMETRES!$L$299+AR277*PARAMETRES!$L$298)*(AN277+AO277+AP277)/SUM(AL277:AP277),0)\n+\nIF(SUM(N277:Q277)>0,P277*PARAMETRES!$L$302+Q277*PARAMETRES!$L$303+(R277*PARAMETRES!$L$299+S277*PARAMETRES!$L$298)*(P277+Q277)/SUM(N277:Q277),0)","v":7.0701098146596326},{"$f":"IF(I277+H277>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H277/(I277+H277),0)","v":20.720260489844222},{"$f":"IF(I277+H277>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I277/(I277+H277),0)","v":0.61033508822091109},64.270789907301065,34.965075183895756]
["77_2","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2146.19140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!W$4:W$5003)","v":257.54296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":586.24070338673607},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":429.23828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":161.81640625000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4748.0536304545076},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":142.72460937500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A278)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,11,0,{"$f":"CEILING(SUM(N278:Q278)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H278/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H278/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H278/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H278/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I278/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I278/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I278/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I278/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I278/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I278/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I278/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J278+T278)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K278+U278)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y278+Z278)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T278>0)*CEILING(2*MAX(T278,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U278>0)*CEILING(2*MAX(U278,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB278+AC278)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE278:AG278)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL278:AP278)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y278*PARAMETRES!$L$282+Z278*PARAMETRES!$L$283+AA278*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB278*PARAMETRES!$L$286+AC278*PARAMETRES!$L$287+AD278*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE278*PARAMETRES!$L$290+AF278*PARAMETRES!$L$291+AG278*PARAMETRES!$L$292+AH278*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI278*PARAMETRES!$L$294+AJ278*PARAMETRES!$L$295+AK278*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL278:AP278)>0,AL278*PARAMETRES!$L$300+AM278*PARAMETRES!$L$301+(AQ278*PARAMETRES!$L$299+AR278*PARAMETRES!$L$298)*(AL278+AM278)/SUM(AL278:AP278),0)\n+IF(SUM(N278:Q278)>0,N278*PARAMETRES!$L$300+O278*PARAMETRES!$L$301+(R278*PARAMETRES!$L$299+S278*PARAMETRES!$L$298)*(N278+O278)/SUM(N278:Q278),0)","v":11.166808959602596},{"$f":"IF(SUM(AL278:AP278)>0,AN278*PARAMETRES!$L$302+AO278*PARAMETRES!$L$303+AP278*PARAMETRES!$L$304+(AQ278*PARAMETRES!$L$299+AR278*PARAMETRES!$L$298)*(AN278+AO278+AP278)/SUM(AL278:AP278),0)\n+\nIF(SUM(N278:Q278)>0,P278*PARAMETRES!$L$302+Q278*PARAMETRES!$L$303+(R278*PARAMETRES!$L$299+S278*PARAMETRES!$L$298)*(P278+Q278)/SUM(N278:Q278),0)","v":7.0701098146596326},{"$f":"IF(I278+H278>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H278/(I278+H278),0)","v":20.708117769355169},{"$f":"IF(I278+H278>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I278/(I278+H278),0)","v":0.62247780870996461},64.258647186811999,34.977217904384808]
["77_3","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!V$4:V$5003)","v":762.01171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!W$4:W$5003)","v":91.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":435.59426691293919},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":152.40234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":64.013671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1725.8027779515639},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":44.53125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A279)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N279:Q279)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H279/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H279/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H279/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H279/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I279/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I279/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I279/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I279/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I279/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I279/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I279/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J279+T279)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K279+U279)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y279+Z279)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T279>0)*CEILING(2*MAX(T279,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U279>0)*CEILING(2*MAX(U279,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB279+AC279)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE279:AG279)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL279:AP279)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y279*PARAMETRES!$L$282+Z279*PARAMETRES!$L$283+AA279*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB279*PARAMETRES!$L$286+AC279*PARAMETRES!$L$287+AD279*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE279*PARAMETRES!$L$290+AF279*PARAMETRES!$L$291+AG279*PARAMETRES!$L$292+AH279*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI279*PARAMETRES!$L$294+AJ279*PARAMETRES!$L$295+AK279*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL279:AP279)>0,AL279*PARAMETRES!$L$300+AM279*PARAMETRES!$L$301+(AQ279*PARAMETRES!$L$299+AR279*PARAMETRES!$L$298)*(AL279+AM279)/SUM(AL279:AP279),0)\n+IF(SUM(N279:Q279)>0,N279*PARAMETRES!$L$300+O279*PARAMETRES!$L$301+(R279*PARAMETRES!$L$299+S279*PARAMETRES!$L$298)*(N279+O279)/SUM(N279:Q279),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL279:AP279)>0,AN279*PARAMETRES!$L$302+AO279*PARAMETRES!$L$303+AP279*PARAMETRES!$L$304+(AQ279*PARAMETRES!$L$299+AR279*PARAMETRES!$L$298)*(AN279+AO279+AP279)/SUM(AL279:AP279),0)\n+\nIF(SUM(N279:Q279)>0,P279*PARAMETRES!$L$302+Q279*PARAMETRES!$L$303+(R279*PARAMETRES!$L$299+S279*PARAMETRES!$L$298)*(P279+Q279)/SUM(N279:Q279),0)","v":5.0427843580346305},{"$f":"IF(I279+H279>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H279/(I279+H279),0)","v":20.794042549462503},{"$f":"IF(I279+H279>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I279/(I279+H279),0)","v":0.53655302860263476},61.674509254416186,26.800961302265087]
["77_4","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!V$4:V$5003)","v":792.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!W$4:W$5003)","v":95.12109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":443.32800984711349},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":158.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":61.083984375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1790.8147300119731},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":49.853515625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A280)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N280:Q280)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H280/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H280/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H280/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H280/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I280/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I280/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I280/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I280/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I280/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I280/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I280/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J280+T280)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K280+U280)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y280+Z280)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T280>0)*CEILING(2*MAX(T280,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U280>0)*CEILING(2*MAX(U280,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB280+AC280)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE280:AG280)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL280:AP280)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y280*PARAMETRES!$L$282+Z280*PARAMETRES!$L$283+AA280*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB280*PARAMETRES!$L$286+AC280*PARAMETRES!$L$287+AD280*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE280*PARAMETRES!$L$290+AF280*PARAMETRES!$L$291+AG280*PARAMETRES!$L$292+AH280*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI280*PARAMETRES!$L$294+AJ280*PARAMETRES!$L$295+AK280*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL280:AP280)>0,AL280*PARAMETRES!$L$300+AM280*PARAMETRES!$L$301+(AQ280*PARAMETRES!$L$299+AR280*PARAMETRES!$L$298)*(AL280+AM280)/SUM(AL280:AP280),0)\n+IF(SUM(N280:Q280)>0,N280*PARAMETRES!$L$300+O280*PARAMETRES!$L$301+(R280*PARAMETRES!$L$299+S280*PARAMETRES!$L$298)*(N280+O280)/SUM(N280:Q280),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL280:AP280)>0,AN280*PARAMETRES!$L$302+AO280*PARAMETRES!$L$303+AP280*PARAMETRES!$L$304+(AQ280*PARAMETRES!$L$299+AR280*PARAMETRES!$L$298)*(AN280+AO280+AP280)/SUM(AL280:AP280),0)\n+\nIF(SUM(N280:Q280)>0,P280*PARAMETRES!$L$302+Q280*PARAMETRES!$L$303+(R280*PARAMETRES!$L$299+S280*PARAMETRES!$L$298)*(P280+Q280)/SUM(N280:Q280),0)","v":4.4901504557842609},{"$f":"IF(I280+H280>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H280/(I280+H280),0)","v":20.752867797699356},{"$f":"IF(I280+H280>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I280/(I280+H280),0)","v":0.57772778036578187},61.080700600402665,22.247497908186265]
["77_5","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2535.546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!W$4:W$5003)","v":304.265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":600.80098485777353},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":507.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":188.13476562500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5520.3185317018197},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":171.19140625000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A281)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,0,12,0,{"$f":"CEILING(SUM(N281:Q281)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H281/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H281/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H281/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H281/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I281/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I281/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I281/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I281/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I281/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I281/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I281/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J281+T281)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K281+U281)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y281+Z281)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T281>0)*CEILING(2*MAX(T281,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U281>0)*CEILING(2*MAX(U281,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB281+AC281)/PARAMETRES!$E$164,1)","v":1},12,1,0,{"$f":"CEILING(SUM(AE281:AG281)/PARAMETRES!$E$168,1)","v":1},12,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL281:AP281)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y281*PARAMETRES!$L$282+Z281*PARAMETRES!$L$283+AA281*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB281*PARAMETRES!$L$286+AC281*PARAMETRES!$L$287+AD281*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE281*PARAMETRES!$L$290+AF281*PARAMETRES!$L$291+AG281*PARAMETRES!$L$292+AH281*PARAMETRES!$L$289","v":10.505450067639632},{"$f":"AI281*PARAMETRES!$L$294+AJ281*PARAMETRES!$L$295+AK281*PARAMETRES!$L$296","v":22.84218657876297},{"$f":"IF(SUM(AL281:AP281)>0,AL281*PARAMETRES!$L$300+AM281*PARAMETRES!$L$301+(AQ281*PARAMETRES!$L$299+AR281*PARAMETRES!$L$298)*(AL281+AM281)/SUM(AL281:AP281),0)\n+IF(SUM(N281:Q281)>0,N281*PARAMETRES!$L$300+O281*PARAMETRES!$L$301+(R281*PARAMETRES!$L$299+S281*PARAMETRES!$L$298)*(N281+O281)/SUM(N281:Q281),0)","v":11.89757026094788},{"$f":"IF(SUM(AL281:AP281)>0,AN281*PARAMETRES!$L$302+AO281*PARAMETRES!$L$303+AP281*PARAMETRES!$L$304+(AQ281*PARAMETRES!$L$299+AR281*PARAMETRES!$L$298)*(AN281+AO281+AP281)/SUM(AL281:AP281),0)\n+\nIF(SUM(N281:Q281)>0,P281*PARAMETRES!$L$302+Q281*PARAMETRES!$L$303+(R281*PARAMETRES!$L$299+S281*PARAMETRES!$L$298)*(P281+Q281)/SUM(N281:Q281),0)","v":10.484102780192124},{"$f":"IF(I281+H281>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H281/(I281+H281),0)","v":20.689005790299063},{"$f":"IF(I281+H281>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I281/(I281+H281),0)","v":0.64158978776607289},64.970296509101189,44.473329214360803]
["78_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1486.71875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!W$4:W$5003)","v":178.40625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":545.49513200984836},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":297.34375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":113.08593750000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3276.564347632057},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":98.388671875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A282)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,8,0,{"$f":"CEILING(SUM(N282:Q282)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H282/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H282/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H282/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H282/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I282/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I282/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I282/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I282/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I282/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I282/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I282/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J282+T282)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K282+U282)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y282+Z282)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T282>0)*CEILING(2*MAX(T282,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U282>0)*CEILING(2*MAX(U282,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB282+AC282)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE282:AG282)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL282:AP282)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y282*PARAMETRES!$L$282+Z282*PARAMETRES!$L$283+AA282*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB282*PARAMETRES!$L$286+AC282*PARAMETRES!$L$287+AD282*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE282*PARAMETRES!$L$290+AF282*PARAMETRES!$L$291+AG282*PARAMETRES!$L$292+AH282*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI282*PARAMETRES!$L$294+AJ282*PARAMETRES!$L$295+AK282*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL282:AP282)>0,AL282*PARAMETRES!$L$300+AM282*PARAMETRES!$L$301+(AQ282*PARAMETRES!$L$299+AR282*PARAMETRES!$L$298)*(AL282+AM282)/SUM(AL282:AP282),0)\n+IF(SUM(N282:Q282)>0,N282*PARAMETRES!$L$300+O282*PARAMETRES!$L$301+(R282*PARAMETRES!$L$299+S282*PARAMETRES!$L$298)*(N282+O282)/SUM(N282:Q282),0)","v":10.402520512948152},{"$f":"IF(SUM(AL282:AP282)>0,AN282*PARAMETRES!$L$302+AO282*PARAMETRES!$L$303+AP282*PARAMETRES!$L$304+(AQ282*PARAMETRES!$L$299+AR282*PARAMETRES!$L$298)*(AN282+AO282+AP282)/SUM(AL282:AP282),0)\n+\nIF(SUM(N282:Q282)>0,P282*PARAMETRES!$L$302+Q282*PARAMETRES!$L$303+(R282*PARAMETRES!$L$299+S282*PARAMETRES!$L$298)*(P282+Q282)/SUM(N282:Q282),0)","v":6.1764965545629646},{"$f":"IF(I282+H282>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H282/(I282+H282),0)","v":20.708753153267441},{"$f":"IF(I282+H282>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I282/(I282+H282),0)","v":0.6218424247976968},63.494994124069834,28.019962894988481]
["78_2","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1091.30859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!W$4:W$5003)","v":130.95703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":500.50421514078596},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":218.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":93.457031250000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2491.7402134152676},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":62.011718750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A283)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,12,0,{"$f":"CEILING(SUM(N283:Q283)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H283/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H283/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H283/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H283/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I283/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I283/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I283/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I283/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I283/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I283/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I283/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J283+T283)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K283+U283)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y283+Z283)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T283>0)*CEILING(2*MAX(T283,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U283>0)*CEILING(2*MAX(U283,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB283+AC283)/PARAMETRES!$E$164,1)","v":1},12,0,0,{"$f":"CEILING(SUM(AE283:AG283)/PARAMETRES!$E$168,1)","v":1},12,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL283:AP283)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y283*PARAMETRES!$L$282+Z283*PARAMETRES!$L$283+AA283*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB283*PARAMETRES!$L$286+AC283*PARAMETRES!$L$287+AD283*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE283*PARAMETRES!$L$290+AF283*PARAMETRES!$L$291+AG283*PARAMETRES!$L$292+AH283*PARAMETRES!$L$289","v":9.7266153352998916},{"$f":"AI283*PARAMETRES!$L$294+AJ283*PARAMETRES!$L$295+AK283*PARAMETRES!$L$296","v":19.579017067511117},{"$f":"IF(SUM(AL283:AP283)>0,AL283*PARAMETRES!$L$300+AM283*PARAMETRES!$L$301+(AQ283*PARAMETRES!$L$299+AR283*PARAMETRES!$L$298)*(AL283+AM283)/SUM(AL283:AP283),0)\n+IF(SUM(N283:Q283)>0,N283*PARAMETRES!$L$300+O283*PARAMETRES!$L$301+(R283*PARAMETRES!$L$299+S283*PARAMETRES!$L$298)*(N283+O283)/SUM(N283:Q283),0)","v":10.983598807226114},{"$f":"IF(SUM(AL283:AP283)>0,AN283*PARAMETRES!$L$302+AO283*PARAMETRES!$L$303+AP283*PARAMETRES!$L$304+(AQ283*PARAMETRES!$L$299+AR283*PARAMETRES!$L$298)*(AN283+AO283+AP283)/SUM(AL283:AP283),0)\n+\nIF(SUM(N283:Q283)>0,P283*PARAMETRES!$L$302+Q283*PARAMETRES!$L$303+(R283*PARAMETRES!$L$299+S283*PARAMETRES!$L$298)*(P283+Q283)/SUM(N283:Q283),0)","v":7.5296369181612981},{"$f":"IF(I283+H283>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H283/(I283+H283),0)","v":20.812633407543963},{"$f":"IF(I283+H283>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I283/(I283+H283),0)","v":0.51796217052117599},64.179952672624324,37.353231491493474]
["78_3","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4270.21484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!W$4:W$5003)","v":512.42578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":634.04686317131029},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":854.04296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":315.77148437500006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":9275.597637171606},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":287.59765625000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A284)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},20,0,18,0,{"$f":"CEILING(SUM(N284:Q284)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H284/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H284/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H284/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H284/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I284/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I284/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I284/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I284/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I284/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I284/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I284/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J284+T284)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K284+U284)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y284+Z284)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T284>0)*CEILING(2*MAX(T284,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U284>0)*CEILING(2*MAX(U284,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB284+AC284)/PARAMETRES!$E$164,1)","v":1},18,1,0,{"$f":"CEILING(SUM(AE284:AG284)/PARAMETRES!$E$168,1)","v":1},18,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL284:AP284)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y284*PARAMETRES!$L$282+Z284*PARAMETRES!$L$283+AA284*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB284*PARAMETRES!$L$286+AC284*PARAMETRES!$L$287+AD284*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE284*PARAMETRES!$L$290+AF284*PARAMETRES!$L$291+AG284*PARAMETRES!$L$292+AH284*PARAMETRES!$L$289","v":12.841954264658856},{"$f":"AI284*PARAMETRES!$L$294+AJ284*PARAMETRES!$L$295+AK284*PARAMETRES!$L$296","v":32.631695112518528},{"$f":"IF(SUM(AL284:AP284)>0,AL284*PARAMETRES!$L$300+AM284*PARAMETRES!$L$301+(AQ284*PARAMETRES!$L$299+AR284*PARAMETRES!$L$298)*(AL284+AM284)/SUM(AL284:AP284),0)\n+IF(SUM(N284:Q284)>0,N284*PARAMETRES!$L$300+O284*PARAMETRES!$L$301+(R284*PARAMETRES!$L$299+S284*PARAMETRES!$L$298)*(N284+O284)/SUM(N284:Q284),0)","v":15.910039185839615},{"$f":"IF(SUM(AL284:AP284)>0,AN284*PARAMETRES!$L$302+AO284*PARAMETRES!$L$303+AP284*PARAMETRES!$L$304+(AQ284*PARAMETRES!$L$299+AR284*PARAMETRES!$L$298)*(AN284+AO284+AP284)/SUM(AL284:AP284),0)\n+\nIF(SUM(N284:Q284)>0,P284*PARAMETRES!$L$302+Q284*PARAMETRES!$L$303+(R284*PARAMETRES!$L$299+S284*PARAMETRES!$L$298)*(P284+Q284)/SUM(N284:Q284),0)","v":13.103240682304838},{"$f":"IF(I284+H284>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H284/(I284+H284),0)","v":20.689112359701074},{"$f":"IF(I284+H284>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I284/(I284+H284),0)","v":0.64148321836406264},68.982872003394931,59.218373277846283]
["78_4","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!V$4:V$5003)","v":3251.7578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!W$4:W$5003)","v":390.2109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":618.73069559811586},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":650.3515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":237.93945312500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6862.6615502196782},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":223.38867187500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A285)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,9,0,{"$f":"CEILING(SUM(N285:Q285)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H285/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H285/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H285/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H285/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I285/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I285/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I285/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I285/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I285/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I285/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I285/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J285+T285)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K285+U285)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y285+Z285)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T285>0)*CEILING(2*MAX(T285,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U285>0)*CEILING(2*MAX(U285,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB285+AC285)/PARAMETRES!$E$164,1)","v":1},9,1,0,{"$f":"CEILING(SUM(AE285:AG285)/PARAMETRES!$E$168,1)","v":1},9,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL285:AP285)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y285*PARAMETRES!$L$282+Z285*PARAMETRES!$L$283+AA285*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB285*PARAMETRES!$L$286+AC285*PARAMETRES!$L$287+AD285*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE285*PARAMETRES!$L$290+AF285*PARAMETRES!$L$291+AG285*PARAMETRES!$L$292+AH285*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI285*PARAMETRES!$L$294+AJ285*PARAMETRES!$L$295+AK285*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL285:AP285)>0,AL285*PARAMETRES!$L$300+AM285*PARAMETRES!$L$301+(AQ285*PARAMETRES!$L$299+AR285*PARAMETRES!$L$298)*(AL285+AM285)/SUM(AL285:AP285),0)\n+IF(SUM(N285:Q285)>0,N285*PARAMETRES!$L$300+O285*PARAMETRES!$L$301+(R285*PARAMETRES!$L$299+S285*PARAMETRES!$L$298)*(N285+O285)/SUM(N285:Q285),0)","v":11.171099595489633},{"$f":"IF(SUM(AL285:AP285)>0,AN285*PARAMETRES!$L$302+AO285*PARAMETRES!$L$303+AP285*PARAMETRES!$L$304+(AQ285*PARAMETRES!$L$299+AR285*PARAMETRES!$L$298)*(AN285+AO285+AP285)/SUM(AL285:AP285),0)\n+\nIF(SUM(N285:Q285)>0,P285*PARAMETRES!$L$302+Q285*PARAMETRES!$L$303+(R285*PARAMETRES!$L$299+S285*PARAMETRES!$L$298)*(P285+Q285)/SUM(N285:Q285),0)","v":7.6184530810229649},{"$f":"IF(I285+H285>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H285/(I285+H285),0)","v":20.658145727000129},{"$f":"IF(I285+H285>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I285/(I285+H285),0)","v":0.6724498510650061},64.212965780344007,35.575533213103178]
["79_1","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!V$4:V$5003)","v":359.1796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!W$4:W$5003)","v":43.1015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.00629191393602},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":71.8359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":27.783203125000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":812.50740435013813},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":22.802734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A286)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N286:Q286)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H286/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H286/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H286/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H286/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I286/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I286/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I286/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I286/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I286/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I286/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I286/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J286+T286)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K286+U286)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y286+Z286)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T286>0)*CEILING(2*MAX(T286,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U286>0)*CEILING(2*MAX(U286,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB286+AC286)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE286:AG286)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL286:AP286)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y286*PARAMETRES!$L$282+Z286*PARAMETRES!$L$283+AA286*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB286*PARAMETRES!$L$286+AC286*PARAMETRES!$L$287+AD286*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE286*PARAMETRES!$L$290+AF286*PARAMETRES!$L$291+AG286*PARAMETRES!$L$292+AH286*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI286*PARAMETRES!$L$294+AJ286*PARAMETRES!$L$295+AK286*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL286:AP286)>0,AL286*PARAMETRES!$L$300+AM286*PARAMETRES!$L$301+(AQ286*PARAMETRES!$L$299+AR286*PARAMETRES!$L$298)*(AL286+AM286)/SUM(AL286:AP286),0)\n+IF(SUM(N286:Q286)>0,N286*PARAMETRES!$L$300+O286*PARAMETRES!$L$301+(R286*PARAMETRES!$L$299+S286*PARAMETRES!$L$298)*(N286+O286)/SUM(N286:Q286),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL286:AP286)>0,AN286*PARAMETRES!$L$302+AO286*PARAMETRES!$L$303+AP286*PARAMETRES!$L$304+(AQ286*PARAMETRES!$L$299+AR286*PARAMETRES!$L$298)*(AN286+AO286+AP286)/SUM(AL286:AP286),0)\n+\nIF(SUM(N286:Q286)>0,P286*PARAMETRES!$L$302+Q286*PARAMETRES!$L$303+(R286*PARAMETRES!$L$299+S286*PARAMETRES!$L$298)*(P286+Q286)/SUM(N286:Q286),0)","v":2.2796148467827786},{"$f":"IF(I286+H286>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H286/(I286+H286),0)","v":20.748301789832766},{"$f":"IF(I286+H286>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I286/(I286+H286),0)","v":0.5822937882323721},50.103708244712507,13.978521941663987]
["79_2","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!V$4:V$5003)","v":892.7734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!W$4:W$5003)","v":107.1328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":465.79008754161123},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":178.5546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":71.923828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2009.4215575421506},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":55.371093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A287)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N287:Q287)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H287/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H287/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H287/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H287/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I287/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I287/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I287/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I287/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I287/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I287/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I287/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J287+T287)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K287+U287)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y287+Z287)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T287>0)*CEILING(2*MAX(T287,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U287>0)*CEILING(2*MAX(U287,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB287+AC287)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE287:AG287)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL287:AP287)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y287*PARAMETRES!$L$282+Z287*PARAMETRES!$L$283+AA287*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB287*PARAMETRES!$L$286+AC287*PARAMETRES!$L$287+AD287*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE287*PARAMETRES!$L$290+AF287*PARAMETRES!$L$291+AG287*PARAMETRES!$L$292+AH287*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI287*PARAMETRES!$L$294+AJ287*PARAMETRES!$L$295+AK287*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL287:AP287)>0,AL287*PARAMETRES!$L$300+AM287*PARAMETRES!$L$301+(AQ287*PARAMETRES!$L$299+AR287*PARAMETRES!$L$298)*(AL287+AM287)/SUM(AL287:AP287),0)\n+IF(SUM(N287:Q287)>0,N287*PARAMETRES!$L$300+O287*PARAMETRES!$L$301+(R287*PARAMETRES!$L$299+S287*PARAMETRES!$L$298)*(N287+O287)/SUM(N287:Q287),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL287:AP287)>0,AN287*PARAMETRES!$L$302+AO287*PARAMETRES!$L$303+AP287*PARAMETRES!$L$304+(AQ287*PARAMETRES!$L$299+AR287*PARAMETRES!$L$298)*(AN287+AO287+AP287)/SUM(AL287:AP287),0)\n+\nIF(SUM(N287:Q287)>0,P287*PARAMETRES!$L$302+Q287*PARAMETRES!$L$303+(R287*PARAMETRES!$L$299+S287*PARAMETRES!$L$298)*(P287+Q287)/SUM(N287:Q287),0)","v":4.7664674069094453},{"$f":"IF(I287+H287>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H287/(I287+H287),0)","v":20.75857765328356},{"$f":"IF(I287+H287>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I287/(I287+H287),0)","v":0.57201792478157398},61.362727407112061,24.539107125523042]
["79_3","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!V$4:V$5003)","v":147.0703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!W$4:W$5003)","v":17.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":127.31782675039562},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":29.4140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":11.035156250000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":332.48579550039562},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":9.5703125000000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A288)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N288:Q288)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H288/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H288/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H288/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H288/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I288/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I288/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I288/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I288/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I288/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I288/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I288/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J288+T288)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K288+U288)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y288+Z288)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T288>0)*CEILING(2*MAX(T288,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U288>0)*CEILING(2*MAX(U288,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB288+AC288)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE288:AG288)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL288:AP288)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y288*PARAMETRES!$L$282+Z288*PARAMETRES!$L$283+AA288*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB288*PARAMETRES!$L$286+AC288*PARAMETRES!$L$287+AD288*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE288*PARAMETRES!$L$290+AF288*PARAMETRES!$L$291+AG288*PARAMETRES!$L$292+AH288*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI288*PARAMETRES!$L$294+AJ288*PARAMETRES!$L$295+AK288*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL288:AP288)>0,AL288*PARAMETRES!$L$300+AM288*PARAMETRES!$L$301+(AQ288*PARAMETRES!$L$299+AR288*PARAMETRES!$L$298)*(AL288+AM288)/SUM(AL288:AP288),0)\n+IF(SUM(N288:Q288)>0,N288*PARAMETRES!$L$300+O288*PARAMETRES!$L$301+(R288*PARAMETRES!$L$299+S288*PARAMETRES!$L$298)*(N288+O288)/SUM(N288:Q288),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL288:AP288)>0,AN288*PARAMETRES!$L$302+AO288*PARAMETRES!$L$303+AP288*PARAMETRES!$L$304+(AQ288*PARAMETRES!$L$299+AR288*PARAMETRES!$L$298)*(AN288+AO288+AP288)/SUM(AL288:AP288),0)\n+\nIF(SUM(N288:Q288)>0,P288*PARAMETRES!$L$302+Q288*PARAMETRES!$L$303+(R288*PARAMETRES!$L$299+S288*PARAMETRES!$L$298)*(P288+Q288)/SUM(N288:Q288),0)","v":1.726980944532408},{"$f":"IF(I288+H288>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H288/(I288+H288),0)","v":20.733791542941852},{"$f":"IF(I288+H288>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I288/(I288+H288),0)","v":0.59680403512328284},49.260247144446041,9.3983940427129316]
["80_1","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!V$4:V$5003)","v":343.26171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!W$4:W$5003)","v":41.19140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.6563890979977},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":68.65234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.123046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":770.13378683971939},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":22.265625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A289)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N289:Q289)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H289/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H289/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H289/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H289/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I289/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I289/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I289/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I289/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I289/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I289/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I289/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J289+T289)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K289+U289)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y289+Z289)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T289>0)*CEILING(2*MAX(T289,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U289>0)*CEILING(2*MAX(U289,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB289+AC289)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE289:AG289)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL289:AP289)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y289*PARAMETRES!$L$282+Z289*PARAMETRES!$L$283+AA289*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB289*PARAMETRES!$L$286+AC289*PARAMETRES!$L$287+AD289*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE289*PARAMETRES!$L$290+AF289*PARAMETRES!$L$291+AG289*PARAMETRES!$L$292+AH289*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI289*PARAMETRES!$L$294+AJ289*PARAMETRES!$L$295+AK289*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL289:AP289)>0,AL289*PARAMETRES!$L$300+AM289*PARAMETRES!$L$301+(AQ289*PARAMETRES!$L$299+AR289*PARAMETRES!$L$298)*(AL289+AM289)/SUM(AL289:AP289),0)\n+IF(SUM(N289:Q289)>0,N289*PARAMETRES!$L$300+O289*PARAMETRES!$L$301+(R289*PARAMETRES!$L$299+S289*PARAMETRES!$L$298)*(N289+O289)/SUM(N289:Q289),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL289:AP289)>0,AN289*PARAMETRES!$L$302+AO289*PARAMETRES!$L$303+AP289*PARAMETRES!$L$304+(AQ289*PARAMETRES!$L$299+AR289*PARAMETRES!$L$298)*(AN289+AO289+AP289)/SUM(AL289:AP289),0)\n+\nIF(SUM(N289:Q289)>0,P289*PARAMETRES!$L$302+Q289*PARAMETRES!$L$303+(R289*PARAMETRES!$L$299+S289*PARAMETRES!$L$298)*(P289+Q289)/SUM(N289:Q289),0)","v":2.0032978956575933},{"$f":"IF(I289+H289>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H289/(I289+H289),0)","v":20.731227336403794},{"$f":"IF(I289+H289>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I289/(I289+H289),0)","v":0.59936824166134506},49.81031684015835,11.698277322171979]
["80_2","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1358.69140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!W$4:W$5003)","v":163.04296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":533.4520620213176},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":271.73828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":102.78320312500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2995.6302559249298},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":89.746093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A290)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N290:Q290)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H290/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H290/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H290/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H290/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I290/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I290/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I290/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I290/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I290/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I290/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I290/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J290+T290)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K290+U290)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y290+Z290)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T290>0)*CEILING(2*MAX(T290,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U290>0)*CEILING(2*MAX(U290,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB290+AC290)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE290:AG290)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL290:AP290)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y290*PARAMETRES!$L$282+Z290*PARAMETRES!$L$283+AA290*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB290*PARAMETRES!$L$286+AC290*PARAMETRES!$L$287+AD290*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE290*PARAMETRES!$L$290+AF290*PARAMETRES!$L$291+AG290*PARAMETRES!$L$292+AH290*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI290*PARAMETRES!$L$294+AJ290*PARAMETRES!$L$295+AK290*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL290:AP290)>0,AL290*PARAMETRES!$L$300+AM290*PARAMETRES!$L$301+(AQ290*PARAMETRES!$L$299+AR290*PARAMETRES!$L$298)*(AL290+AM290)/SUM(AL290:AP290),0)\n+IF(SUM(N290:Q290)>0,N290*PARAMETRES!$L$300+O290*PARAMETRES!$L$301+(R290*PARAMETRES!$L$299+S290*PARAMETRES!$L$298)*(N290+O290)/SUM(N290:Q290),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL290:AP290)>0,AN290*PARAMETRES!$L$302+AO290*PARAMETRES!$L$303+AP290*PARAMETRES!$L$304+(AQ290*PARAMETRES!$L$299+AR290*PARAMETRES!$L$298)*(AN290+AO290+AP290)/SUM(AL290:AP290),0)\n+\nIF(SUM(N290:Q290)>0,P290*PARAMETRES!$L$302+Q290*PARAMETRES!$L$303+(R290*PARAMETRES!$L$299+S290*PARAMETRES!$L$298)*(P290+Q290)/SUM(N290:Q290),0)","v":4.7664674069094453},{"$f":"IF(I290+H290>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H290/(I290+H290),0)","v":20.710140433040749},{"$f":"IF(I290+H290>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I290/(I290+H290),0)","v":0.62045514502438603},61.31429018686925,24.587544345765856]
["80_3","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!V$4:V$5003)","v":124.8046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!W$4:W$5003)","v":14.9765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":108.90275643479038},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":24.9609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":12.500000000000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":287.8768470574874},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":6.2500000000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A291)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N291:Q291)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H291/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H291/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H291/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H291/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I291/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I291/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I291/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I291/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I291/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I291/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I291/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J291+T291)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K291+U291)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y291+Z291)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T291>0)*CEILING(2*MAX(T291,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U291>0)*CEILING(2*MAX(U291,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB291+AC291)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE291:AG291)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL291:AP291)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y291*PARAMETRES!$L$282+Z291*PARAMETRES!$L$283+AA291*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB291*PARAMETRES!$L$286+AC291*PARAMETRES!$L$287+AD291*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE291*PARAMETRES!$L$290+AF291*PARAMETRES!$L$291+AG291*PARAMETRES!$L$292+AH291*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI291*PARAMETRES!$L$294+AJ291*PARAMETRES!$L$295+AK291*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL291:AP291)>0,AL291*PARAMETRES!$L$300+AM291*PARAMETRES!$L$301+(AQ291*PARAMETRES!$L$299+AR291*PARAMETRES!$L$298)*(AL291+AM291)/SUM(AL291:AP291),0)\n+IF(SUM(N291:Q291)>0,N291*PARAMETRES!$L$300+O291*PARAMETRES!$L$301+(R291*PARAMETRES!$L$299+S291*PARAMETRES!$L$298)*(N291+O291)/SUM(N291:Q291),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL291:AP291)>0,AN291*PARAMETRES!$L$302+AO291*PARAMETRES!$L$303+AP291*PARAMETRES!$L$304+(AQ291*PARAMETRES!$L$299+AR291*PARAMETRES!$L$298)*(AN291+AO291+AP291)/SUM(AL291:AP291),0)\n+\nIF(SUM(N291:Q291)>0,P291*PARAMETRES!$L$302+Q291*PARAMETRES!$L$303+(R291*PARAMETRES!$L$299+S291*PARAMETRES!$L$298)*(P291+Q291)/SUM(N291:Q291),0)","v":2.0032978956575933},{"$f":"IF(I291+H291>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H291/(I291+H291),0)","v":20.877334600032587},{"$f":"IF(I291+H291>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I291/(I291+H291),0)","v":0.45326097803255044},49.680107152661961,11.552170058543185]
["80_4","22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!V$4:V$5003)","v":318.75},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!W$4:W$5003)","v":38.25},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":251.68784329501065},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":63.75},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":26.318359375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":726.19014173511982},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":17.675781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A292)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N292:Q292)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H292/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H292/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H292/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H292/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I292/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I292/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I292/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I292/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I292/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I292/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I292/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J292+T292)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K292+U292)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y292+Z292)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T292>0)*CEILING(2*MAX(T292,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U292>0)*CEILING(2*MAX(U292,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB292+AC292)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE292:AG292)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL292:AP292)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y292*PARAMETRES!$L$282+Z292*PARAMETRES!$L$283+AA292*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB292*PARAMETRES!$L$286+AC292*PARAMETRES!$L$287+AD292*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE292*PARAMETRES!$L$290+AF292*PARAMETRES!$L$291+AG292*PARAMETRES!$L$292+AH292*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI292*PARAMETRES!$L$294+AJ292*PARAMETRES!$L$295+AK292*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL292:AP292)>0,AL292*PARAMETRES!$L$300+AM292*PARAMETRES!$L$301+(AQ292*PARAMETRES!$L$299+AR292*PARAMETRES!$L$298)*(AL292+AM292)/SUM(AL292:AP292),0)\n+IF(SUM(N292:Q292)>0,N292*PARAMETRES!$L$300+O292*PARAMETRES!$L$301+(R292*PARAMETRES!$L$299+S292*PARAMETRES!$L$298)*(N292+O292)/SUM(N292:Q292),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL292:AP292)>0,AN292*PARAMETRES!$L$302+AO292*PARAMETRES!$L$303+AP292*PARAMETRES!$L$304+(AQ292*PARAMETRES!$L$299+AR292*PARAMETRES!$L$298)*(AN292+AO292+AP292)/SUM(AL292:AP292),0)\n+\nIF(SUM(N292:Q292)>0,P292*PARAMETRES!$L$302+Q292*PARAMETRES!$L$303+(R292*PARAMETRES!$L$299+S292*PARAMETRES!$L$298)*(P292+Q292)/SUM(N292:Q292),0)","v":2.2796148467827786},{"$f":"IF(I292+H292>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H292/(I292+H292),0)","v":20.823736842209804},{"$f":"IF(I292+H292>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I292/(I292+H292),0)","v":0.50685873585533081},50.179143297089553,13.903086889286946]
["81_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1026.7578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!W$4:W$5003)","v":123.2109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":490.41225828656587},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":205.3515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":78.515625000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2293.4530163156855},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":67.871093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A293)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N293:Q293)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H293/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H293/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H293/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H293/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I293/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I293/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I293/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I293/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I293/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I293/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I293/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J293+T293)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K293+U293)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y293+Z293)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T293>0)*CEILING(2*MAX(T293,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U293>0)*CEILING(2*MAX(U293,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB293+AC293)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE293:AG293)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL293:AP293)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y293*PARAMETRES!$L$282+Z293*PARAMETRES!$L$283+AA293*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB293*PARAMETRES!$L$286+AC293*PARAMETRES!$L$287+AD293*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE293*PARAMETRES!$L$290+AF293*PARAMETRES!$L$291+AG293*PARAMETRES!$L$292+AH293*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI293*PARAMETRES!$L$294+AJ293*PARAMETRES!$L$295+AK293*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL293:AP293)>0,AL293*PARAMETRES!$L$300+AM293*PARAMETRES!$L$301+(AQ293*PARAMETRES!$L$299+AR293*PARAMETRES!$L$298)*(AL293+AM293)/SUM(AL293:AP293),0)\n+IF(SUM(N293:Q293)>0,N293*PARAMETRES!$L$300+O293*PARAMETRES!$L$301+(R293*PARAMETRES!$L$299+S293*PARAMETRES!$L$298)*(N293+O293)/SUM(N293:Q293),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL293:AP293)>0,AN293*PARAMETRES!$L$302+AO293*PARAMETRES!$L$303+AP293*PARAMETRES!$L$304+(AQ293*PARAMETRES!$L$299+AR293*PARAMETRES!$L$298)*(AN293+AO293+AP293)/SUM(AL293:AP293),0)\n+\nIF(SUM(N293:Q293)>0,P293*PARAMETRES!$L$302+Q293*PARAMETRES!$L$303+(R293*PARAMETRES!$L$299+S293*PARAMETRES!$L$298)*(P293+Q293)/SUM(N293:Q293),0)","v":4.4901504557842609},{"$f":"IF(I293+H293>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H293/(I293+H293),0)","v":20.717494290507485},{"$f":"IF(I293+H293>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I293/(I293+H293),0)","v":0.61310128755765037},61.045327093210801,22.282871415378136]
["81_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1037.01171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!W$4:W$5003)","v":124.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":492.08424016335601},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":207.40234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":82.031250000000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2338.0426508934406},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":64.94140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A294)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,8,0,{"$f":"CEILING(SUM(N294:Q294)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H294/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H294/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H294/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H294/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I294/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I294/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I294/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I294/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I294/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I294/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I294/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J294+T294)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K294+U294)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y294+Z294)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T294>0)*CEILING(2*MAX(T294,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U294>0)*CEILING(2*MAX(U294,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB294+AC294)/PARAMETRES!$E$164,1)","v":1},8,0,0,{"$f":"CEILING(SUM(AE294:AG294)/PARAMETRES!$E$168,1)","v":1},8,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL294:AP294)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y294*PARAMETRES!$L$282+Z294*PARAMETRES!$L$283+AA294*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB294*PARAMETRES!$L$286+AC294*PARAMETRES!$L$287+AD294*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE294*PARAMETRES!$L$290+AF294*PARAMETRES!$L$291+AG294*PARAMETRES!$L$292+AH294*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI294*PARAMETRES!$L$294+AJ294*PARAMETRES!$L$295+AK294*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL294:AP294)>0,AL294*PARAMETRES!$L$300+AM294*PARAMETRES!$L$301+(AQ294*PARAMETRES!$L$299+AR294*PARAMETRES!$L$298)*(AL294+AM294)/SUM(AL294:AP294),0)\n+IF(SUM(N294:Q294)>0,N294*PARAMETRES!$L$300+O294*PARAMETRES!$L$301+(R294*PARAMETRES!$L$299+S294*PARAMETRES!$L$298)*(N294+O294)/SUM(N294:Q294),0)","v":8.4967462470994466},{"$f":"IF(SUM(AL294:AP294)>0,AN294*PARAMETRES!$L$302+AO294*PARAMETRES!$L$303+AP294*PARAMETRES!$L$304+(AQ294*PARAMETRES!$L$299+AR294*PARAMETRES!$L$298)*(AN294+AO294+AP294)/SUM(AL294:AP294),0)\n+\nIF(SUM(N294:Q294)>0,P294*PARAMETRES!$L$302+Q294*PARAMETRES!$L$303+(R294*PARAMETRES!$L$299+S294*PARAMETRES!$L$298)*(P294+Q294)/SUM(N294:Q294),0)","v":5.0427843580346305},{"$f":"IF(I294+H294>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H294/(I294+H294),0)","v":20.754129467575709},{"$f":"IF(I294+H294>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I294/(I294+H294),0)","v":0.57646611048942675},61.634596172529392,26.840874384151878]
["82_1","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!V$4:V$5003)","v":294.23828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!W$4:W$5003)","v":35.30859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":236.01580798040408},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":58.84765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":25.390625000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":672.40512770797397},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":16.015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A295)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N295:Q295)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H295/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H295/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H295/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H295/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I295/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I295/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I295/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I295/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I295/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I295/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I295/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J295+T295)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K295+U295)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y295+Z295)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T295>0)*CEILING(2*MAX(T295,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U295>0)*CEILING(2*MAX(U295,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB295+AC295)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE295:AG295)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL295:AP295)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y295*PARAMETRES!$L$282+Z295*PARAMETRES!$L$283+AA295*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB295*PARAMETRES!$L$286+AC295*PARAMETRES!$L$287+AD295*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE295*PARAMETRES!$L$290+AF295*PARAMETRES!$L$291+AG295*PARAMETRES!$L$292+AH295*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI295*PARAMETRES!$L$294+AJ295*PARAMETRES!$L$295+AK295*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL295:AP295)>0,AL295*PARAMETRES!$L$300+AM295*PARAMETRES!$L$301+(AQ295*PARAMETRES!$L$299+AR295*PARAMETRES!$L$298)*(AL295+AM295)/SUM(AL295:AP295),0)\n+IF(SUM(N295:Q295)>0,N295*PARAMETRES!$L$300+O295*PARAMETRES!$L$301+(R295*PARAMETRES!$L$299+S295*PARAMETRES!$L$298)*(N295+O295)/SUM(N295:Q295),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL295:AP295)>0,AN295*PARAMETRES!$L$302+AO295*PARAMETRES!$L$303+AP295*PARAMETRES!$L$304+(AQ295*PARAMETRES!$L$299+AR295*PARAMETRES!$L$298)*(AN295+AO295+AP295)/SUM(AL295:AP295),0)\n+\nIF(SUM(N295:Q295)>0,P295*PARAMETRES!$L$302+Q295*PARAMETRES!$L$303+(R295*PARAMETRES!$L$299+S295*PARAMETRES!$L$298)*(P295+Q295)/SUM(N295:Q295),0)","v":2.2796148467827786},{"$f":"IF(I295+H295>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H295/(I295+H295),0)","v":20.834354262763206},{"$f":"IF(I295+H295>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I295/(I295+H295),0)","v":0.49624131530192961},50.189760717642955,13.892469468733545]
["82_2","73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!V$4:V$5003)","v":652.734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!W$4:W$5003)","v":78.328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":404.09116823154454},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":130.546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":51.123046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1406.4922035989275},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":41.748046875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A296)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,4,0,{"$f":"CEILING(SUM(N296:Q296)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H296/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H296/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H296/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H296/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I296/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I296/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I296/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I296/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I296/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I296/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I296/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J296+T296)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K296+U296)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y296+Z296)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T296>0)*CEILING(2*MAX(T296,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U296>0)*CEILING(2*MAX(U296,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB296+AC296)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE296:AG296)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL296:AP296)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y296*PARAMETRES!$L$282+Z296*PARAMETRES!$L$283+AA296*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB296*PARAMETRES!$L$286+AC296*PARAMETRES!$L$287+AD296*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE296*PARAMETRES!$L$290+AF296*PARAMETRES!$L$291+AG296*PARAMETRES!$L$292+AH296*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI296*PARAMETRES!$L$294+AJ296*PARAMETRES!$L$295+AK296*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL296:AP296)>0,AL296*PARAMETRES!$L$300+AM296*PARAMETRES!$L$301+(AQ296*PARAMETRES!$L$299+AR296*PARAMETRES!$L$298)*(AL296+AM296)/SUM(AL296:AP296),0)\n+IF(SUM(N296:Q296)>0,N296*PARAMETRES!$L$300+O296*PARAMETRES!$L$301+(R296*PARAMETRES!$L$299+S296*PARAMETRES!$L$298)*(N296+O296)/SUM(N296:Q296),0)","v":7.9824896991720191},{"$f":"IF(SUM(AL296:AP296)>0,AN296*PARAMETRES!$L$302+AO296*PARAMETRES!$L$303+AP296*PARAMETRES!$L$304+(AQ296*PARAMETRES!$L$299+AR296*PARAMETRES!$L$298)*(AN296+AO296+AP296)/SUM(AL296:AP296),0)\n+\nIF(SUM(N296:Q296)>0,P296*PARAMETRES!$L$302+Q296*PARAMETRES!$L$303+(R296*PARAMETRES!$L$299+S296*PARAMETRES!$L$298)*(P296+Q296)/SUM(N296:Q296),0)","v":3.6228222480857628},{"$f":"IF(I296+H296>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H296/(I296+H296),0)","v":20.715704020001262},{"$f":"IF(I296+H296>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I296/(I296+H296),0)","v":0.61489155806387585},61.081914177027521,17.375329234594268]
["83_1","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2664.94140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!W$4:W$5003)","v":319.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":604.73135503223921},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":532.98828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":214.64843750000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5953.1141025282868},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":163.52539062500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A297)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},20,0,20,0,{"$f":"CEILING(SUM(N297:Q297)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H297/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H297/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H297/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H297/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I297/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I297/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I297/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I297/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I297/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I297/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I297/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J297+T297)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K297+U297)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y297+Z297)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T297>0)*CEILING(2*MAX(T297,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U297>0)*CEILING(2*MAX(U297,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB297+AC297)/PARAMETRES!$E$164,1)","v":1},20,1,0,{"$f":"CEILING(SUM(AE297:AG297)/PARAMETRES!$E$168,1)","v":1},20,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL297:AP297)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y297*PARAMETRES!$L$282+Z297*PARAMETRES!$L$283+AA297*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB297*PARAMETRES!$L$286+AC297*PARAMETRES!$L$287+AD297*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE297*PARAMETRES!$L$290+AF297*PARAMETRES!$L$291+AG297*PARAMETRES!$L$292+AH297*PARAMETRES!$L$289","v":13.620788996998598},{"$f":"AI297*PARAMETRES!$L$294+AJ297*PARAMETRES!$L$295+AK297*PARAMETRES!$L$296","v":35.894864623770381},{"$f":"IF(SUM(AL297:AP297)>0,AL297*PARAMETRES!$L$300+AM297*PARAMETRES!$L$301+(AQ297*PARAMETRES!$L$299+AR297*PARAMETRES!$L$298)*(AL297+AM297)/SUM(AL297:AP297),0)\n+IF(SUM(N297:Q297)>0,N297*PARAMETRES!$L$300+O297*PARAMETRES!$L$301+(R297*PARAMETRES!$L$299+S297*PARAMETRES!$L$298)*(N297+O297)/SUM(N297:Q297),0)","v":14.506639934072226},{"$f":"IF(SUM(AL297:AP297)>0,AN297*PARAMETRES!$L$302+AO297*PARAMETRES!$L$303+AP297*PARAMETRES!$L$304+(AQ297*PARAMETRES!$L$299+AR297*PARAMETRES!$L$298)*(AN297+AO297+AP297)/SUM(AL297:AP297),0)\n+\nIF(SUM(N297:Q297)>0,P297*PARAMETRES!$L$302+Q297*PARAMETRES!$L$303+(R297*PARAMETRES!$L$299+S297*PARAMETRES!$L$298)*(P297+Q297)/SUM(N297:Q297),0)","v":14.506639934072226},{"$f":"IF(I297+H297>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H297/(I297+H297),0)","v":20.760332449418854},{"$f":"IF(I297+H297>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I297/(I297+H297),0)","v":0.57026312864628159},67.650692841345318,64.592556683487487]
["83_2","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4801.3671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!W$4:W$5003)","v":576.1640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":639.48824248389326},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":960.2734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":363.37890625000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":10502.50471363965},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":316.69921875000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":27},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":24},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A298)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},27,0,24,0,{"$f":"CEILING(SUM(N298:Q298)/PARAMETRES!$E$149,1)","v":7},1,{"$f":"IF(H298/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H298/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H298/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H298/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I298/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I298/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I298/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I298/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I298/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I298/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I298/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J298+T298)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K298+U298)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y298+Z298)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T298>0)*CEILING(2*MAX(T298,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U298>0)*CEILING(2*MAX(U298,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB298+AC298)/PARAMETRES!$E$164,1)","v":1},24,2,0,{"$f":"CEILING(SUM(AE298:AG298)/PARAMETRES!$E$168,1)","v":1},24,2,0,0,2,0,2,0,{"$f":"(CEILING(SUM(AL298:AP298)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y298*PARAMETRES!$L$282+Z298*PARAMETRES!$L$283+AA298*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB298*PARAMETRES!$L$286+AC298*PARAMETRES!$L$287+AD298*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE298*PARAMETRES!$L$290+AF298*PARAMETRES!$L$291+AG298*PARAMETRES!$L$292+AH298*PARAMETRES!$L$289","v":15.957293194017822},{"$f":"AI298*PARAMETRES!$L$294+AJ298*PARAMETRES!$L$295+AK298*PARAMETRES!$L$296","v":45.68437315752594},{"$f":"IF(SUM(AL298:AP298)>0,AL298*PARAMETRES!$L$300+AM298*PARAMETRES!$L$301+(AQ298*PARAMETRES!$L$299+AR298*PARAMETRES!$L$298)*(AL298+AM298)/SUM(AL298:AP298),0)\n+IF(SUM(N298:Q298)>0,N298*PARAMETRES!$L$300+O298*PARAMETRES!$L$301+(R298*PARAMETRES!$L$299+S298*PARAMETRES!$L$298)*(N298+O298)/SUM(N298:Q298),0)","v":20.329613330577967},{"$f":"IF(SUM(AL298:AP298)>0,AN298*PARAMETRES!$L$302+AO298*PARAMETRES!$L$303+AP298*PARAMETRES!$L$304+(AQ298*PARAMETRES!$L$299+AR298*PARAMETRES!$L$298)*(AN298+AO298+AP298)/SUM(AL298:AP298),0)\n+\nIF(SUM(N298:Q298)>0,P298*PARAMETRES!$L$302+Q298*PARAMETRES!$L$303+(R298*PARAMETRES!$L$299+S298*PARAMETRES!$L$298)*(P298+Q298)/SUM(N298:Q298),0)","v":18.354759826947966},{"$f":"IF(I298+H298>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H298/(I298+H298),0)","v":20.706207407062859},{"$f":"IF(I298+H298>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I298/(I298+H298),0)","v":0.62438817100227872},73.419541195495071,80.620814349494012]
["83_3","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!V$4:V$5003)","v":310.546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!W$4:W$5003)","v":37.265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":246.5218342738583},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":62.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":23.535156250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":701.37145263668663},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":20.605468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A299)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N299:Q299)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H299/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H299/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H299/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H299/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I299/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I299/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I299/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I299/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I299/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I299/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I299/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J299+T299)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K299+U299)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y299+Z299)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T299>0)*CEILING(2*MAX(T299,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U299>0)*CEILING(2*MAX(U299,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB299+AC299)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE299:AG299)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL299:AP299)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y299*PARAMETRES!$L$282+Z299*PARAMETRES!$L$283+AA299*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB299*PARAMETRES!$L$286+AC299*PARAMETRES!$L$287+AD299*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE299*PARAMETRES!$L$290+AF299*PARAMETRES!$L$291+AG299*PARAMETRES!$L$292+AH299*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI299*PARAMETRES!$L$294+AJ299*PARAMETRES!$L$295+AK299*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL299:AP299)>0,AL299*PARAMETRES!$L$300+AM299*PARAMETRES!$L$301+(AQ299*PARAMETRES!$L$299+AR299*PARAMETRES!$L$298)*(AL299+AM299)/SUM(AL299:AP299),0)\n+IF(SUM(N299:Q299)>0,N299*PARAMETRES!$L$300+O299*PARAMETRES!$L$301+(R299*PARAMETRES!$L$299+S299*PARAMETRES!$L$298)*(N299+O299)/SUM(N299:Q299),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL299:AP299)>0,AN299*PARAMETRES!$L$302+AO299*PARAMETRES!$L$303+AP299*PARAMETRES!$L$304+(AQ299*PARAMETRES!$L$299+AR299*PARAMETRES!$L$298)*(AN299+AO299+AP299)/SUM(AL299:AP299),0)\n+\nIF(SUM(N299:Q299)>0,P299*PARAMETRES!$L$302+Q299*PARAMETRES!$L$303+(R299*PARAMETRES!$L$299+S299*PARAMETRES!$L$298)*(P299+Q299)/SUM(N299:Q299),0)","v":2.0032978956575933},{"$f":"IF(I299+H299>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H299/(I299+H299),0)","v":20.721813070504481},{"$f":"IF(I299+H299>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I299/(I299+H299),0)","v":0.60878250756065566},49.800902574259041,11.70769158807129]
["84_1","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!V$4:V$5003)","v":604.19921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!W$4:W$5003)","v":72.50390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":387.80063966201595},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":120.83984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":45.996093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1354.3113952239335},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":39.355468750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A300)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N300:Q300)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H300/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H300/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H300/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H300/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I300/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I300/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I300/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I300/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I300/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I300/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I300/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J300+T300)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K300+U300)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y300+Z300)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T300>0)*CEILING(2*MAX(T300,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U300>0)*CEILING(2*MAX(U300,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB300+AC300)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE300:AG300)/PARAMETRES!$E$168,1)","v":1},4,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL300:AP300)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y300*PARAMETRES!$L$282+Z300*PARAMETRES!$L$283+AA300*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB300*PARAMETRES!$L$286+AC300*PARAMETRES!$L$287+AD300*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE300*PARAMETRES!$L$290+AF300*PARAMETRES!$L$291+AG300*PARAMETRES!$L$292+AH300*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI300*PARAMETRES!$L$294+AJ300*PARAMETRES!$L$295+AK300*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL300:AP300)>0,AL300*PARAMETRES!$L$300+AM300*PARAMETRES!$L$301+(AQ300*PARAMETRES!$L$299+AR300*PARAMETRES!$L$298)*(AL300+AM300)/SUM(AL300:AP300),0)\n+IF(SUM(N300:Q300)>0,N300*PARAMETRES!$L$300+O300*PARAMETRES!$L$301+(R300*PARAMETRES!$L$299+S300*PARAMETRES!$L$298)*(N300+O300)/SUM(N300:Q300),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL300:AP300)>0,AN300*PARAMETRES!$L$302+AO300*PARAMETRES!$L$303+AP300*PARAMETRES!$L$304+(AQ300*PARAMETRES!$L$299+AR300*PARAMETRES!$L$298)*(AN300+AO300+AP300)/SUM(AL300:AP300),0)\n+\nIF(SUM(N300:Q300)>0,P300*PARAMETRES!$L$302+Q300*PARAMETRES!$L$303+(R300*PARAMETRES!$L$299+S300*PARAMETRES!$L$298)*(P300+Q300)/SUM(N300:Q300),0)","v":2.5559317979079639},{"$f":"IF(I300+H300>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H300/(I300+H300),0)","v":20.728245325367205},{"$f":"IF(I300+H300>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I300/(I300+H300),0)","v":0.60235025269793019},59.121859470194224,16.295897479050527]
["84_2","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1864.94140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!W$4:W$5003)","v":223.79296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":572.15342979292097},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":372.98828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":143.45703125000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":4155.9566596950262},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":119.92187500000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A301)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},13,0,12,0,{"$f":"CEILING(SUM(N301:Q301)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H301/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H301/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H301/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H301/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I301/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I301/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I301/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I301/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I301/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I301/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I301/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J301+T301)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K301+U301)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y301+Z301)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T301>0)*CEILING(2*MAX(T301,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U301>0)*CEILING(2*MAX(U301,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB301+AC301)/PARAMETRES!$E$164,1)","v":1},12,0,0,{"$f":"CEILING(SUM(AE301:AG301)/PARAMETRES!$E$168,1)","v":1},12,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL301:AP301)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y301*PARAMETRES!$L$282+Z301*PARAMETRES!$L$283+AA301*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB301*PARAMETRES!$L$286+AC301*PARAMETRES!$L$287+AD301*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE301*PARAMETRES!$L$290+AF301*PARAMETRES!$L$291+AG301*PARAMETRES!$L$292+AH301*PARAMETRES!$L$289","v":9.7266153352998916},{"$f":"AI301*PARAMETRES!$L$294+AJ301*PARAMETRES!$L$295+AK301*PARAMETRES!$L$296","v":19.579017067511117},{"$f":"IF(SUM(AL301:AP301)>0,AL301*PARAMETRES!$L$300+AM301*PARAMETRES!$L$301+(AQ301*PARAMETRES!$L$299+AR301*PARAMETRES!$L$298)*(AL301+AM301)/SUM(AL301:AP301),0)\n+IF(SUM(N301:Q301)>0,N301*PARAMETRES!$L$300+O301*PARAMETRES!$L$301+(R301*PARAMETRES!$L$299+S301*PARAMETRES!$L$298)*(N301+O301)/SUM(N301:Q301),0)","v":12.865317244388626},{"$f":"IF(SUM(AL301:AP301)>0,AN301*PARAMETRES!$L$302+AO301*PARAMETRES!$L$303+AP301*PARAMETRES!$L$304+(AQ301*PARAMETRES!$L$299+AR301*PARAMETRES!$L$298)*(AN301+AO301+AP301)/SUM(AL301:AP301),0)\n+\nIF(SUM(N301:Q301)>0,P301*PARAMETRES!$L$302+Q301*PARAMETRES!$L$303+(R301*PARAMETRES!$L$299+S301*PARAMETRES!$L$298)*(P301+Q301)/SUM(N301:Q301),0)","v":8.6874049433758245},{"$f":"IF(I301+H301>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H301/(I301+H301),0)","v":20.732354773086158},{"$f":"IF(I301+H301>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I301/(I301+H301),0)","v":0.5982408049789768},65.981392475329017,38.59127815116581]
["84_3","93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!V$4:V$5003)","v":560.7421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!W$4:W$5003)","v":67.2890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":371.80975486498966},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":112.1484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":46.533203125000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1267.8860169129657},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":32.568359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A302)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N302:Q302)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H302/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H302/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H302/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H302/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I302/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I302/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I302/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I302/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I302/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I302/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I302/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J302+T302)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K302+U302)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y302+Z302)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T302>0)*CEILING(2*MAX(T302,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U302>0)*CEILING(2*MAX(U302,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB302+AC302)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE302:AG302)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL302:AP302)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y302*PARAMETRES!$L$282+Z302*PARAMETRES!$L$283+AA302*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB302*PARAMETRES!$L$286+AC302*PARAMETRES!$L$287+AD302*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE302*PARAMETRES!$L$290+AF302*PARAMETRES!$L$291+AG302*PARAMETRES!$L$292+AH302*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI302*PARAMETRES!$L$294+AJ302*PARAMETRES!$L$295+AK302*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL302:AP302)>0,AL302*PARAMETRES!$L$300+AM302*PARAMETRES!$L$301+(AQ302*PARAMETRES!$L$299+AR302*PARAMETRES!$L$298)*(AL302+AM302)/SUM(AL302:AP302),0)\n+IF(SUM(N302:Q302)>0,N302*PARAMETRES!$L$300+O302*PARAMETRES!$L$301+(R302*PARAMETRES!$L$299+S302*PARAMETRES!$L$298)*(N302+O302)/SUM(N302:Q302),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL302:AP302)>0,AN302*PARAMETRES!$L$302+AO302*PARAMETRES!$L$303+AP302*PARAMETRES!$L$304+(AQ302*PARAMETRES!$L$299+AR302*PARAMETRES!$L$298)*(AN302+AO302+AP302)/SUM(AL302:AP302),0)\n+\nIF(SUM(N302:Q302)>0,P302*PARAMETRES!$L$302+Q302*PARAMETRES!$L$303+(R302*PARAMETRES!$L$299+S302*PARAMETRES!$L$298)*(P302+Q302)/SUM(N302:Q302),0)","v":4.2138335046590756},{"$f":"IF(I302+H302>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H302/(I302+H302),0)","v":20.796395751345973},{"$f":"IF(I302+H302>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I302/(I302+H302),0)","v":0.53419982671916511},60.8479116029241,19.906650881618667]
["85_1","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!V$4:V$5003)","v":342.67578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!W$4:W$5003)","v":41.12109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":266.30669099690357},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":68.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":27.050781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":776.14515548786233},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":21.337890625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A303)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N303:Q303)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H303/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H303/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H303/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H303/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I303/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I303/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I303/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I303/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I303/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I303/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I303/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J303+T303)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K303+U303)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y303+Z303)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T303>0)*CEILING(2*MAX(T303,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U303>0)*CEILING(2*MAX(U303,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB303+AC303)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE303:AG303)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL303:AP303)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y303*PARAMETRES!$L$282+Z303*PARAMETRES!$L$283+AA303*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB303*PARAMETRES!$L$286+AC303*PARAMETRES!$L$287+AD303*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE303*PARAMETRES!$L$290+AF303*PARAMETRES!$L$291+AG303*PARAMETRES!$L$292+AH303*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI303*PARAMETRES!$L$294+AJ303*PARAMETRES!$L$295+AK303*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL303:AP303)>0,AL303*PARAMETRES!$L$300+AM303*PARAMETRES!$L$301+(AQ303*PARAMETRES!$L$299+AR303*PARAMETRES!$L$298)*(AL303+AM303)/SUM(AL303:AP303),0)\n+IF(SUM(N303:Q303)>0,N303*PARAMETRES!$L$300+O303*PARAMETRES!$L$301+(R303*PARAMETRES!$L$299+S303*PARAMETRES!$L$298)*(N303+O303)/SUM(N303:Q303),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL303:AP303)>0,AN303*PARAMETRES!$L$302+AO303*PARAMETRES!$L$303+AP303*PARAMETRES!$L$304+(AQ303*PARAMETRES!$L$299+AR303*PARAMETRES!$L$298)*(AN303+AO303+AP303)/SUM(AL303:AP303),0)\n+\nIF(SUM(N303:Q303)>0,P303*PARAMETRES!$L$302+Q303*PARAMETRES!$L$303+(R303*PARAMETRES!$L$299+S303*PARAMETRES!$L$298)*(P303+Q303)/SUM(N303:Q303),0)","v":2.2796148467827786},{"$f":"IF(I303+H303>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H303/(I303+H303),0)","v":20.759862547903079},{"$f":"IF(I303+H303>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I303/(I303+H303),0)","v":0.57073303016205856},50.115269002782824,13.966961183593673]
["85_2","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!V$4:V$5003)","v":857.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!W$4:W$5003)","v":102.890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":458.30800092904383},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":171.484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":67.333984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1884.4941558257915},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":52.441406250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A304)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,6,0,{"$f":"CEILING(SUM(N304:Q304)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H304/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H304/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H304/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H304/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I304/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I304/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I304/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I304/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I304/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I304/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I304/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J304+T304)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K304+U304)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y304+Z304)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T304>0)*CEILING(2*MAX(T304,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U304>0)*CEILING(2*MAX(U304,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB304+AC304)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE304:AG304)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL304:AP304)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y304*PARAMETRES!$L$282+Z304*PARAMETRES!$L$283+AA304*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB304*PARAMETRES!$L$286+AC304*PARAMETRES!$L$287+AD304*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE304*PARAMETRES!$L$290+AF304*PARAMETRES!$L$291+AG304*PARAMETRES!$L$292+AH304*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI304*PARAMETRES!$L$294+AJ304*PARAMETRES!$L$295+AK304*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL304:AP304)>0,AL304*PARAMETRES!$L$300+AM304*PARAMETRES!$L$301+(AQ304*PARAMETRES!$L$299+AR304*PARAMETRES!$L$298)*(AL304+AM304)/SUM(AL304:AP304),0)\n+IF(SUM(N304:Q304)>0,N304*PARAMETRES!$L$300+O304*PARAMETRES!$L$301+(R304*PARAMETRES!$L$299+S304*PARAMETRES!$L$298)*(N304+O304)/SUM(N304:Q304),0)","v":8.4382945843614277},{"$f":"IF(SUM(AL304:AP304)>0,AN304*PARAMETRES!$L$302+AO304*PARAMETRES!$L$303+AP304*PARAMETRES!$L$304+(AQ304*PARAMETRES!$L$299+AR304*PARAMETRES!$L$298)*(AN304+AO304+AP304)/SUM(AL304:AP304),0)\n+\nIF(SUM(N304:Q304)>0,P304*PARAMETRES!$L$302+Q304*PARAMETRES!$L$303+(R304*PARAMETRES!$L$299+S304*PARAMETRES!$L$298)*(P304+Q304)/SUM(N304:Q304),0)","v":4.2722851673970954},{"$f":"IF(I304+H304>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H304/(I304+H304),0)","v":20.753082081919207},{"$f":"IF(I304+H304>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I304/(I304+H304),0)","v":0.57751349614592751},61.575097124134871,22.029418335579244]
["85_3","52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1395.8984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!W$4:W$5003)","v":167.5078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":537.15513359899273},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":279.1796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":112.74414062500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3122.1126038206035},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":85.888671875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A305)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,11,0,{"$f":"CEILING(SUM(N305:Q305)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H305/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H305/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H305/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H305/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I305/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I305/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I305/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I305/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I305/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I305/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I305/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J305+T305)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K305+U305)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y305+Z305)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T305>0)*CEILING(2*MAX(T305,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U305>0)*CEILING(2*MAX(U305,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB305+AC305)/PARAMETRES!$E$164,1)","v":1},11,0,0,{"$f":"CEILING(SUM(AE305:AG305)/PARAMETRES!$E$168,1)","v":1},11,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL305:AP305)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y305*PARAMETRES!$L$282+Z305*PARAMETRES!$L$283+AA305*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB305*PARAMETRES!$L$286+AC305*PARAMETRES!$L$287+AD305*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE305*PARAMETRES!$L$290+AF305*PARAMETRES!$L$291+AG305*PARAMETRES!$L$292+AH305*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI305*PARAMETRES!$L$294+AJ305*PARAMETRES!$L$295+AK305*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL305:AP305)>0,AL305*PARAMETRES!$L$300+AM305*PARAMETRES!$L$301+(AQ305*PARAMETRES!$L$299+AR305*PARAMETRES!$L$298)*(AL305+AM305)/SUM(AL305:AP305),0)\n+IF(SUM(N305:Q305)>0,N305*PARAMETRES!$L$300+O305*PARAMETRES!$L$301+(R305*PARAMETRES!$L$299+S305*PARAMETRES!$L$298)*(N305+O305)/SUM(N305:Q305),0)","v":11.166808959602596},{"$f":"IF(SUM(AL305:AP305)>0,AN305*PARAMETRES!$L$302+AO305*PARAMETRES!$L$303+AP305*PARAMETRES!$L$304+(AQ305*PARAMETRES!$L$299+AR305*PARAMETRES!$L$298)*(AN305+AO305+AP305)/SUM(AL305:AP305),0)\n+\nIF(SUM(N305:Q305)>0,P305*PARAMETRES!$L$302+Q305*PARAMETRES!$L$303+(R305*PARAMETRES!$L$299+S305*PARAMETRES!$L$298)*(P305+Q305)/SUM(N305:Q305),0)","v":7.0701098146596326},{"$f":"IF(I305+H305>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H305/(I305+H305),0)","v":20.759505866105616},{"$f":"IF(I305+H305>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I305/(I305+H305),0)","v":0.57108971195951619},64.310035283562456,34.925829807634358]
["86_1","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!V$4:V$5003)","v":408.59375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!W$4:W$5003)","v":49.03125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.23150023963137},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":81.71875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":30.712890625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":898.95296747428063},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.855468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A306)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N306:Q306)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H306/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H306/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H306/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H306/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I306/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I306/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I306/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I306/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I306/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I306/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I306/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J306+T306)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K306+U306)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y306+Z306)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T306>0)*CEILING(2*MAX(T306,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U306>0)*CEILING(2*MAX(U306,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB306+AC306)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE306:AG306)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL306:AP306)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y306*PARAMETRES!$L$282+Z306*PARAMETRES!$L$283+AA306*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB306*PARAMETRES!$L$286+AC306*PARAMETRES!$L$287+AD306*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE306*PARAMETRES!$L$290+AF306*PARAMETRES!$L$291+AG306*PARAMETRES!$L$292+AH306*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI306*PARAMETRES!$L$294+AJ306*PARAMETRES!$L$295+AK306*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL306:AP306)>0,AL306*PARAMETRES!$L$300+AM306*PARAMETRES!$L$301+(AQ306*PARAMETRES!$L$299+AR306*PARAMETRES!$L$298)*(AL306+AM306)/SUM(AL306:AP306),0)\n+IF(SUM(N306:Q306)>0,N306*PARAMETRES!$L$300+O306*PARAMETRES!$L$301+(R306*PARAMETRES!$L$299+S306*PARAMETRES!$L$298)*(N306+O306)/SUM(N306:Q306),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL306:AP306)>0,AN306*PARAMETRES!$L$302+AO306*PARAMETRES!$L$303+AP306*PARAMETRES!$L$304+(AQ306*PARAMETRES!$L$299+AR306*PARAMETRES!$L$298)*(AN306+AO306+AP306)/SUM(AL306:AP306),0)\n+\nIF(SUM(N306:Q306)>0,P306*PARAMETRES!$L$302+Q306*PARAMETRES!$L$303+(R306*PARAMETRES!$L$299+S306*PARAMETRES!$L$298)*(P306+Q306)/SUM(N306:Q306),0)","v":2.0032978956575933},{"$f":"IF(I306+H306>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H306/(I306+H306),0)","v":20.711846471282488},{"$f":"IF(I306+H306>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I306/(I306+H306),0)","v":0.61874910678265094},49.790935975037044,11.717658187293285]
["86_2","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!V$4:V$5003)","v":184.1796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!W$4:W$5003)","v":22.1015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":156.97192706201852},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":36.8359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":17.480468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":423.82435540390475},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":8.8378906250000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A307)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N307:Q307)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H307/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H307/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H307/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H307/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I307/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I307/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I307/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I307/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I307/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I307/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I307/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J307+T307)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K307+U307)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y307+Z307)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T307>0)*CEILING(2*MAX(T307,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U307>0)*CEILING(2*MAX(U307,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB307+AC307)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE307:AG307)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL307:AP307)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y307*PARAMETRES!$L$282+Z307*PARAMETRES!$L$283+AA307*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB307*PARAMETRES!$L$286+AC307*PARAMETRES!$L$287+AD307*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE307*PARAMETRES!$L$290+AF307*PARAMETRES!$L$291+AG307*PARAMETRES!$L$292+AH307*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI307*PARAMETRES!$L$294+AJ307*PARAMETRES!$L$295+AK307*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL307:AP307)>0,AL307*PARAMETRES!$L$300+AM307*PARAMETRES!$L$301+(AQ307*PARAMETRES!$L$299+AR307*PARAMETRES!$L$298)*(AL307+AM307)/SUM(AL307:AP307),0)\n+IF(SUM(N307:Q307)>0,N307*PARAMETRES!$L$300+O307*PARAMETRES!$L$301+(R307*PARAMETRES!$L$299+S307*PARAMETRES!$L$298)*(N307+O307)/SUM(N307:Q307),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL307:AP307)>0,AN307*PARAMETRES!$L$302+AO307*PARAMETRES!$L$303+AP307*PARAMETRES!$L$304+(AQ307*PARAMETRES!$L$299+AR307*PARAMETRES!$L$298)*(AN307+AO307+AP307)/SUM(AL307:AP307),0)\n+\nIF(SUM(N307:Q307)>0,P307*PARAMETRES!$L$302+Q307*PARAMETRES!$L$303+(R307*PARAMETRES!$L$299+S307*PARAMETRES!$L$298)*(P307+Q307)/SUM(N307:Q307),0)","v":2.2796148467827786},{"$f":"IF(I307+H307>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H307/(I307+H307),0)","v":20.894880485252404},{"$f":"IF(I307+H307>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I307/(I307+H307),0)","v":0.43571509281272974},49.97396998900696,13.831943246244345]
["86_3","54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1293.1640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!W$4:W$5003)","v":155.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":526.47460422671645},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":258.6328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":107.03125000000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2928.5848581710379},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":78.173828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A308)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,12,0,{"$f":"CEILING(SUM(N308:Q308)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H308/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H308/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H308/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H308/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I308/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I308/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I308/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I308/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I308/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I308/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I308/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J308+T308)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K308+U308)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y308+Z308)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T308>0)*CEILING(2*MAX(T308,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U308>0)*CEILING(2*MAX(U308,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB308+AC308)/PARAMETRES!$E$164,1)","v":1},12,0,0,{"$f":"CEILING(SUM(AE308:AG308)/PARAMETRES!$E$168,1)","v":1},12,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL308:AP308)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y308*PARAMETRES!$L$282+Z308*PARAMETRES!$L$283+AA308*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB308*PARAMETRES!$L$286+AC308*PARAMETRES!$L$287+AD308*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE308*PARAMETRES!$L$290+AF308*PARAMETRES!$L$291+AG308*PARAMETRES!$L$292+AH308*PARAMETRES!$L$289","v":9.7266153352998916},{"$f":"AI308*PARAMETRES!$L$294+AJ308*PARAMETRES!$L$295+AK308*PARAMETRES!$L$296","v":19.579017067511117},{"$f":"IF(SUM(AL308:AP308)>0,AL308*PARAMETRES!$L$300+AM308*PARAMETRES!$L$301+(AQ308*PARAMETRES!$L$299+AR308*PARAMETRES!$L$298)*(AL308+AM308)/SUM(AL308:AP308),0)\n+IF(SUM(N308:Q308)>0,N308*PARAMETRES!$L$300+O308*PARAMETRES!$L$301+(R308*PARAMETRES!$L$299+S308*PARAMETRES!$L$298)*(N308+O308)/SUM(N308:Q308),0)","v":10.983598807226114},{"$f":"IF(SUM(AL308:AP308)>0,AN308*PARAMETRES!$L$302+AO308*PARAMETRES!$L$303+AP308*PARAMETRES!$L$304+(AQ308*PARAMETRES!$L$299+AR308*PARAMETRES!$L$298)*(AN308+AO308+AP308)/SUM(AL308:AP308),0)\n+\nIF(SUM(N308:Q308)>0,P308*PARAMETRES!$L$302+Q308*PARAMETRES!$L$303+(R308*PARAMETRES!$L$299+S308*PARAMETRES!$L$298)*(P308+Q308)/SUM(N308:Q308),0)","v":7.5296369181612981},{"$f":"IF(I308+H308>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H308/(I308+H308),0)","v":20.776013555861784},{"$f":"IF(I308+H308>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I308/(I308+H308),0)","v":0.5545820222033514},64.143332820942135,37.38985134317565]
["87_1","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!V$4:V$5003)","v":62.01171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!W$4:W$5003)","v":7.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":54.974738868673889},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":12.40234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":6.2500000000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":143.08020761867388},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":3.1250000000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A309)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N309:Q309)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H309/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H309/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H309/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H309/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I309/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I309/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I309/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I309/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I309/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I309/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I309/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J309+T309)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K309+U309)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y309+Z309)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T309>0)*CEILING(2*MAX(T309,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U309>0)*CEILING(2*MAX(U309,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB309+AC309)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE309:AG309)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL309:AP309)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y309*PARAMETRES!$L$282+Z309*PARAMETRES!$L$283+AA309*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB309*PARAMETRES!$L$286+AC309*PARAMETRES!$L$287+AD309*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE309*PARAMETRES!$L$290+AF309*PARAMETRES!$L$291+AG309*PARAMETRES!$L$292+AH309*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI309*PARAMETRES!$L$294+AJ309*PARAMETRES!$L$295+AK309*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL309:AP309)>0,AL309*PARAMETRES!$L$300+AM309*PARAMETRES!$L$301+(AQ309*PARAMETRES!$L$299+AR309*PARAMETRES!$L$298)*(AL309+AM309)/SUM(AL309:AP309),0)\n+IF(SUM(N309:Q309)>0,N309*PARAMETRES!$L$300+O309*PARAMETRES!$L$301+(R309*PARAMETRES!$L$299+S309*PARAMETRES!$L$298)*(N309+O309)/SUM(N309:Q309),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL309:AP309)>0,AN309*PARAMETRES!$L$302+AO309*PARAMETRES!$L$303+AP309*PARAMETRES!$L$304+(AQ309*PARAMETRES!$L$299+AR309*PARAMETRES!$L$298)*(AN309+AO309+AP309)/SUM(AL309:AP309),0)\n+\nIF(SUM(N309:Q309)>0,P309*PARAMETRES!$L$302+Q309*PARAMETRES!$L$303+(R309*PARAMETRES!$L$299+S309*PARAMETRES!$L$298)*(P309+Q309)/SUM(N309:Q309),0)","v":1.726980944532408},{"$f":"IF(I309+H309>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H309/(I309+H309),0)","v":20.874673984934827},{"$f":"IF(I309+H309>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I309/(I309+H309),0)","v":0.45592159313031022},49.401129586439012,9.2575116007199583]
["87_2","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1639.35546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!W$4:W$5003)","v":196.72265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":557.61396970428154},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":327.87109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":129.10156250000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3674.4903200941553},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":104.10156250000001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A310)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},12,0,12,0,{"$f":"CEILING(SUM(N310:Q310)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H310/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H310/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H310/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H310/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I310/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I310/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I310/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I310/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I310/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I310/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I310/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J310+T310)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K310+U310)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y310+Z310)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T310>0)*CEILING(2*MAX(T310,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U310>0)*CEILING(2*MAX(U310,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB310+AC310)/PARAMETRES!$E$164,1)","v":1},12,0,0,{"$f":"CEILING(SUM(AE310:AG310)/PARAMETRES!$E$168,1)","v":1},12,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL310:AP310)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y310*PARAMETRES!$L$282+Z310*PARAMETRES!$L$283+AA310*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB310*PARAMETRES!$L$286+AC310*PARAMETRES!$L$287+AD310*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE310*PARAMETRES!$L$290+AF310*PARAMETRES!$L$291+AG310*PARAMETRES!$L$292+AH310*PARAMETRES!$L$289","v":9.7266153352998916},{"$f":"AI310*PARAMETRES!$L$294+AJ310*PARAMETRES!$L$295+AK310*PARAMETRES!$L$296","v":19.579017067511117},{"$f":"IF(SUM(AL310:AP310)>0,AL310*PARAMETRES!$L$300+AM310*PARAMETRES!$L$301+(AQ310*PARAMETRES!$L$299+AR310*PARAMETRES!$L$298)*(AL310+AM310)/SUM(AL310:AP310),0)\n+IF(SUM(N310:Q310)>0,N310*PARAMETRES!$L$300+O310*PARAMETRES!$L$301+(R310*PARAMETRES!$L$299+S310*PARAMETRES!$L$298)*(N310+O310)/SUM(N310:Q310),0)","v":10.983598807226114},{"$f":"IF(SUM(AL310:AP310)>0,AN310*PARAMETRES!$L$302+AO310*PARAMETRES!$L$303+AP310*PARAMETRES!$L$304+(AQ310*PARAMETRES!$L$299+AR310*PARAMETRES!$L$298)*(AN310+AO310+AP310)/SUM(AL310:AP310),0)\n+\nIF(SUM(N310:Q310)>0,P310*PARAMETRES!$L$302+Q310*PARAMETRES!$L$303+(R310*PARAMETRES!$L$299+S310*PARAMETRES!$L$298)*(P310+Q310)/SUM(N310:Q310),0)","v":7.5296369181612981},{"$f":"IF(I310+H310>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H310/(I310+H310),0)","v":20.74293001435052},{"$f":"IF(I310+H310>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I310/(I310+H310),0)","v":0.58766556371461742},64.110249279430874,37.422934884686917]
["87_3","74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!V$4:V$5003)","v":130.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!W$4:W$5003)","v":15.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":113.87171173915382},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":26.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":10.302734375000002},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":296.77991486415385},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.9101562500000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A311)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N311:Q311)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H311/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H311/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H311/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H311/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I311/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I311/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I311/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I311/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I311/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I311/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I311/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J311+T311)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K311+U311)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y311+Z311)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T311>0)*CEILING(2*MAX(T311,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U311>0)*CEILING(2*MAX(U311,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB311+AC311)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE311:AG311)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL311:AP311)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y311*PARAMETRES!$L$282+Z311*PARAMETRES!$L$283+AA311*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB311*PARAMETRES!$L$286+AC311*PARAMETRES!$L$287+AD311*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE311*PARAMETRES!$L$290+AF311*PARAMETRES!$L$291+AG311*PARAMETRES!$L$292+AH311*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI311*PARAMETRES!$L$294+AJ311*PARAMETRES!$L$295+AK311*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL311:AP311)>0,AL311*PARAMETRES!$L$300+AM311*PARAMETRES!$L$301+(AQ311*PARAMETRES!$L$299+AR311*PARAMETRES!$L$298)*(AL311+AM311)/SUM(AL311:AP311),0)\n+IF(SUM(N311:Q311)>0,N311*PARAMETRES!$L$300+O311*PARAMETRES!$L$301+(R311*PARAMETRES!$L$299+S311*PARAMETRES!$L$298)*(N311+O311)/SUM(N311:Q311),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL311:AP311)>0,AN311*PARAMETRES!$L$302+AO311*PARAMETRES!$L$303+AP311*PARAMETRES!$L$304+(AQ311*PARAMETRES!$L$299+AR311*PARAMETRES!$L$298)*(AN311+AO311+AP311)/SUM(AL311:AP311),0)\n+\nIF(SUM(N311:Q311)>0,P311*PARAMETRES!$L$302+Q311*PARAMETRES!$L$303+(R311*PARAMETRES!$L$299+S311*PARAMETRES!$L$298)*(P311+Q311)/SUM(N311:Q311),0)","v":1.726980944532408},{"$f":"IF(I311+H311>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H311/(I311+H311),0)","v":20.776825173565019},{"$f":"IF(I311+H311>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I311/(I311+H311),0)","v":0.55377040450011683},49.303280775069211,9.355360412089766]
["88_1","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!V$4:V$5003)","v":878.515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!W$4:W$5003)","v":105.421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":462.82776901809939},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":175.703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":70.068359375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1983.5427738472265},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":55.371093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A312)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N312:Q312)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H312/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H312/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H312/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H312/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I312/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I312/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I312/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I312/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I312/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I312/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I312/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J312+T312)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K312+U312)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y312+Z312)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T312>0)*CEILING(2*MAX(T312,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U312>0)*CEILING(2*MAX(U312,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB312+AC312)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE312:AG312)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL312:AP312)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y312*PARAMETRES!$L$282+Z312*PARAMETRES!$L$283+AA312*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB312*PARAMETRES!$L$286+AC312*PARAMETRES!$L$287+AD312*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE312*PARAMETRES!$L$290+AF312*PARAMETRES!$L$291+AG312*PARAMETRES!$L$292+AH312*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI312*PARAMETRES!$L$294+AJ312*PARAMETRES!$L$295+AK312*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL312:AP312)>0,AL312*PARAMETRES!$L$300+AM312*PARAMETRES!$L$301+(AQ312*PARAMETRES!$L$299+AR312*PARAMETRES!$L$298)*(AL312+AM312)/SUM(AL312:AP312),0)\n+IF(SUM(N312:Q312)>0,N312*PARAMETRES!$L$300+O312*PARAMETRES!$L$301+(R312*PARAMETRES!$L$299+S312*PARAMETRES!$L$298)*(N312+O312)/SUM(N312:Q312),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL312:AP312)>0,AN312*PARAMETRES!$L$302+AO312*PARAMETRES!$L$303+AP312*PARAMETRES!$L$304+(AQ312*PARAMETRES!$L$299+AR312*PARAMETRES!$L$298)*(AN312+AO312+AP312)/SUM(AL312:AP312),0)\n+\nIF(SUM(N312:Q312)>0,P312*PARAMETRES!$L$302+Q312*PARAMETRES!$L$303+(R312*PARAMETRES!$L$299+S312*PARAMETRES!$L$298)*(P312+Q312)/SUM(N312:Q312),0)","v":4.7664674069094453},{"$f":"IF(I312+H312>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H312/(I312+H312),0)","v":20.751317352404602},{"$f":"IF(I312+H312>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I312/(I312+H312),0)","v":0.579278225660535},61.355467106233107,24.546367426402004]
["88_2","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!V$4:V$5003)","v":237.01171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!W$4:W$5003)","v":28.44140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":196.66184232321254},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":47.40234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":20.800781250000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":543.0697337666104},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":11.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A313)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N313:Q313)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H313/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H313/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H313/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H313/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I313/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I313/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I313/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I313/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I313/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I313/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I313/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J313+T313)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K313+U313)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y313+Z313)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T313>0)*CEILING(2*MAX(T313,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U313>0)*CEILING(2*MAX(U313,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB313+AC313)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE313:AG313)/PARAMETRES!$E$168,1)","v":1},3,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL313:AP313)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y313*PARAMETRES!$L$282+Z313*PARAMETRES!$L$283+AA313*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB313*PARAMETRES!$L$286+AC313*PARAMETRES!$L$287+AD313*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE313*PARAMETRES!$L$290+AF313*PARAMETRES!$L$291+AG313*PARAMETRES!$L$292+AH313*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI313*PARAMETRES!$L$294+AJ313*PARAMETRES!$L$295+AK313*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL313:AP313)>0,AL313*PARAMETRES!$L$300+AM313*PARAMETRES!$L$301+(AQ313*PARAMETRES!$L$299+AR313*PARAMETRES!$L$298)*(AL313+AM313)/SUM(AL313:AP313),0)\n+IF(SUM(N313:Q313)>0,N313*PARAMETRES!$L$300+O313*PARAMETRES!$L$301+(R313*PARAMETRES!$L$299+S313*PARAMETRES!$L$298)*(N313+O313)/SUM(N313:Q313),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL313:AP313)>0,AN313*PARAMETRES!$L$302+AO313*PARAMETRES!$L$303+AP313*PARAMETRES!$L$304+(AQ313*PARAMETRES!$L$299+AR313*PARAMETRES!$L$298)*(AN313+AO313+AP313)/SUM(AL313:AP313),0)\n+\nIF(SUM(N313:Q313)>0,P313*PARAMETRES!$L$302+Q313*PARAMETRES!$L$303+(R313*PARAMETRES!$L$299+S313*PARAMETRES!$L$298)*(P313+Q313)/SUM(N313:Q313),0)","v":2.2796148467827786},{"$f":"IF(I313+H313>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H313/(I313+H313),0)","v":20.891063224048011},{"$f":"IF(I313+H313>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I313/(I313+H313),0)","v":0.43953235401712626},49.970152727802571,13.835760507448741]
["88_3","41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!V$4:V$5003)","v":407.91015625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!W$4:W$5003)","v":48.94921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":302.87291142977443},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":81.58203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":32.373046875000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":916.42789752757767},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":25.390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A314)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N314:Q314)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H314/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H314/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H314/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H314/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I314/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I314/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I314/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I314/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I314/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I314/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I314/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J314+T314)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K314+U314)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y314+Z314)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T314>0)*CEILING(2*MAX(T314,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U314>0)*CEILING(2*MAX(U314,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB314+AC314)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE314:AG314)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL314:AP314)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y314*PARAMETRES!$L$282+Z314*PARAMETRES!$L$283+AA314*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB314*PARAMETRES!$L$286+AC314*PARAMETRES!$L$287+AD314*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE314*PARAMETRES!$L$290+AF314*PARAMETRES!$L$291+AG314*PARAMETRES!$L$292+AH314*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI314*PARAMETRES!$L$294+AJ314*PARAMETRES!$L$295+AK314*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL314:AP314)>0,AL314*PARAMETRES!$L$300+AM314*PARAMETRES!$L$301+(AQ314*PARAMETRES!$L$299+AR314*PARAMETRES!$L$298)*(AL314+AM314)/SUM(AL314:AP314),0)\n+IF(SUM(N314:Q314)>0,N314*PARAMETRES!$L$300+O314*PARAMETRES!$L$301+(R314*PARAMETRES!$L$299+S314*PARAMETRES!$L$298)*(N314+O314)/SUM(N314:Q314),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL314:AP314)>0,AN314*PARAMETRES!$L$302+AO314*PARAMETRES!$L$303+AP314*PARAMETRES!$L$304+(AQ314*PARAMETRES!$L$299+AR314*PARAMETRES!$L$298)*(AN314+AO314+AP314)/SUM(AL314:AP314),0)\n+\nIF(SUM(N314:Q314)>0,P314*PARAMETRES!$L$302+Q314*PARAMETRES!$L$303+(R314*PARAMETRES!$L$299+S314*PARAMETRES!$L$298)*(P314+Q314)/SUM(N314:Q314),0)","v":2.2796148467827786},{"$f":"IF(I314+H314>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H314/(I314+H314),0)","v":20.755540893542882},{"$f":"IF(I314+H314>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I314/(I314+H314),0)","v":0.5750546845222525},50.110947348422627,13.971282837953867]
["89_1","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!V$4:V$5003)","v":678.22265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!W$4:W$5003)","v":81.38671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":412.04210383248289},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":135.64453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":52.978515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1530.000155542999},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":42.675781250000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A315)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,5,0,{"$f":"CEILING(SUM(N315:Q315)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H315/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H315/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H315/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H315/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I315/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I315/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I315/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I315/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I315/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I315/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I315/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J315+T315)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K315+U315)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y315+Z315)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T315>0)*CEILING(2*MAX(T315,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U315>0)*CEILING(2*MAX(U315,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB315+AC315)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE315:AG315)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL315:AP315)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y315*PARAMETRES!$L$282+Z315*PARAMETRES!$L$283+AA315*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB315*PARAMETRES!$L$286+AC315*PARAMETRES!$L$287+AD315*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE315*PARAMETRES!$L$290+AF315*PARAMETRES!$L$291+AG315*PARAMETRES!$L$292+AH315*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI315*PARAMETRES!$L$294+AJ315*PARAMETRES!$L$295+AK315*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL315:AP315)>0,AL315*PARAMETRES!$L$300+AM315*PARAMETRES!$L$301+(AQ315*PARAMETRES!$L$299+AR315*PARAMETRES!$L$298)*(AL315+AM315)/SUM(AL315:AP315),0)\n+IF(SUM(N315:Q315)>0,N315*PARAMETRES!$L$300+O315*PARAMETRES!$L$301+(R315*PARAMETRES!$L$299+S315*PARAMETRES!$L$298)*(N315+O315)/SUM(N315:Q315),0)","v":7.6677953937238916},{"$f":"IF(SUM(AL315:AP315)>0,AN315*PARAMETRES!$L$302+AO315*PARAMETRES!$L$303+AP315*PARAMETRES!$L$304+(AQ315*PARAMETRES!$L$299+AR315*PARAMETRES!$L$298)*(AN315+AO315+AP315)/SUM(AL315:AP315),0)\n+\nIF(SUM(N315:Q315)>0,P315*PARAMETRES!$L$302+Q315*PARAMETRES!$L$303+(R315*PARAMETRES!$L$299+S315*PARAMETRES!$L$298)*(P315+Q315)/SUM(N315:Q315),0)","v":4.2138335046590756},{"$f":"IF(I315+H315>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H315/(I315+H315),0)","v":20.751773323889868},{"$f":"IF(I315+H315>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I315/(I315+H315),0)","v":0.57882225417526811},60.803289175467995,19.951273309074772]
["89_2","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!V$4:V$5003)","v":146.38671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!W$4:W$5003)","v":17.56640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":126.75902200327288},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":29.27734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":13.427734375000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":335.84115543202108},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":7.9101562500000018},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A316)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N316:Q316)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H316/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H316/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H316/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H316/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I316/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I316/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I316/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I316/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I316/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I316/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I316/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J316+T316)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K316+U316)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y316+Z316)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T316>0)*CEILING(2*MAX(T316,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U316>0)*CEILING(2*MAX(U316,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB316+AC316)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE316:AG316)/PARAMETRES!$E$168,1)","v":1},2,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL316:AP316)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y316*PARAMETRES!$L$282+Z316*PARAMETRES!$L$283+AA316*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB316*PARAMETRES!$L$286+AC316*PARAMETRES!$L$287+AD316*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE316*PARAMETRES!$L$290+AF316*PARAMETRES!$L$291+AG316*PARAMETRES!$L$292+AH316*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI316*PARAMETRES!$L$294+AJ316*PARAMETRES!$L$295+AK316*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL316:AP316)>0,AL316*PARAMETRES!$L$300+AM316*PARAMETRES!$L$301+(AQ316*PARAMETRES!$L$299+AR316*PARAMETRES!$L$298)*(AL316+AM316)/SUM(AL316:AP316),0)\n+IF(SUM(N316:Q316)>0,N316*PARAMETRES!$L$300+O316*PARAMETRES!$L$301+(R316*PARAMETRES!$L$299+S316*PARAMETRES!$L$298)*(N316+O316)/SUM(N316:Q316),0)","v":5.1809428335972241},{"$f":"IF(SUM(AL316:AP316)>0,AN316*PARAMETRES!$L$302+AO316*PARAMETRES!$L$303+AP316*PARAMETRES!$L$304+(AQ316*PARAMETRES!$L$299+AR316*PARAMETRES!$L$298)*(AN316+AO316+AP316)/SUM(AL316:AP316),0)\n+\nIF(SUM(N316:Q316)>0,P316*PARAMETRES!$L$302+Q316*PARAMETRES!$L$303+(R316*PARAMETRES!$L$299+S316*PARAMETRES!$L$298)*(P316+Q316)/SUM(N316:Q316),0)","v":2.0032978956575933},{"$f":"IF(I316+H316>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H316/(I316+H316),0)","v":20.839751359602538},{"$f":"IF(I316+H316>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I316/(I316+H316),0)","v":0.49084421846259729},49.642523912231908,11.58975329897323]
["89_3","26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!V$4:V$5003)","v":439.84375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!W$4:W$5003)","v":52.78125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":319.10556172047745},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":87.96875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":34.765625000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":967.84512418205645},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":28.320312500000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A317)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},3,0,3,0,{"$f":"CEILING(SUM(N317:Q317)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H317/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H317/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H317/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H317/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I317/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I317/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I317/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I317/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I317/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I317/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I317/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J317+T317)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K317+U317)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y317+Z317)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T317>0)*CEILING(2*MAX(T317,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U317>0)*CEILING(2*MAX(U317,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB317+AC317)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE317:AG317)/PARAMETRES!$E$168,1)","v":1},3,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL317:AP317)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y317*PARAMETRES!$L$282+Z317*PARAMETRES!$L$283+AA317*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB317*PARAMETRES!$L$286+AC317*PARAMETRES!$L$287+AD317*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE317*PARAMETRES!$L$290+AF317*PARAMETRES!$L$291+AG317*PARAMETRES!$L$292+AH317*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI317*PARAMETRES!$L$294+AJ317*PARAMETRES!$L$295+AK317*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL317:AP317)>0,AL317*PARAMETRES!$L$300+AM317*PARAMETRES!$L$301+(AQ317*PARAMETRES!$L$299+AR317*PARAMETRES!$L$298)*(AL317+AM317)/SUM(AL317:AP317),0)\n+IF(SUM(N317:Q317)>0,N317*PARAMETRES!$L$300+O317*PARAMETRES!$L$301+(R317*PARAMETRES!$L$299+S317*PARAMETRES!$L$298)*(N317+O317)/SUM(N317:Q317),0)","v":5.7335767358475946},{"$f":"IF(SUM(AL317:AP317)>0,AN317*PARAMETRES!$L$302+AO317*PARAMETRES!$L$303+AP317*PARAMETRES!$L$304+(AQ317*PARAMETRES!$L$299+AR317*PARAMETRES!$L$298)*(AN317+AO317+AP317)/SUM(AL317:AP317),0)\n+\nIF(SUM(N317:Q317)>0,P317*PARAMETRES!$L$302+Q317*PARAMETRES!$L$303+(R317*PARAMETRES!$L$299+S317*PARAMETRES!$L$298)*(P317+Q317)/SUM(N317:Q317),0)","v":2.2796148467827786},{"$f":"IF(I317+H317>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H317/(I317+H317),0)","v":20.724181110811614},{"$f":"IF(I317+H317>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I317/(I317+H317),0)","v":0.60641446725352355},50.079587565691355,14.002642620685139]
["90_1","43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!V$4:V$5003)","v":854.4921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!W$4:W$5003)","v":102.5390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":457.66691723242673},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":170.8984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":66.210937500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1856.2451177151183},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":54.443359375000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A318)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,5,0,{"$f":"CEILING(SUM(N318:Q318)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H318/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H318/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H318/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H318/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I318/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I318/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I318/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I318/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I318/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I318/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I318/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J318+T318)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K318+U318)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y318+Z318)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T318>0)*CEILING(2*MAX(T318,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U318>0)*CEILING(2*MAX(U318,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB318+AC318)/PARAMETRES!$E$164,1)","v":1},5,0,0,{"$f":"CEILING(SUM(AE318:AG318)/PARAMETRES!$E$168,1)","v":1},5,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL318:AP318)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y318*PARAMETRES!$L$282+Z318*PARAMETRES!$L$283+AA318*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB318*PARAMETRES!$L$286+AC318*PARAMETRES!$L$287+AD318*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE318*PARAMETRES!$L$290+AF318*PARAMETRES!$L$291+AG318*PARAMETRES!$L$292+AH318*PARAMETRES!$L$289","v":7.0006937721107976},{"$f":"AI318*PARAMETRES!$L$294+AJ318*PARAMETRES!$L$295+AK318*PARAMETRES!$L$296","v":8.1579237781296321},{"$f":"IF(SUM(AL318:AP318)>0,AL318*PARAMETRES!$L$300+AM318*PARAMETRES!$L$301+(AQ318*PARAMETRES!$L$299+AR318*PARAMETRES!$L$298)*(AL318+AM318)/SUM(AL318:AP318),0)\n+IF(SUM(N318:Q318)>0,N318*PARAMETRES!$L$300+O318*PARAMETRES!$L$301+(R318*PARAMETRES!$L$299+S318*PARAMETRES!$L$298)*(N318+O318)/SUM(N318:Q318),0)","v":8.201589503852091},{"$f":"IF(SUM(AL318:AP318)>0,AN318*PARAMETRES!$L$302+AO318*PARAMETRES!$L$303+AP318*PARAMETRES!$L$304+(AQ318*PARAMETRES!$L$299+AR318*PARAMETRES!$L$298)*(AN318+AO318+AP318)/SUM(AL318:AP318),0)\n+\nIF(SUM(N318:Q318)>0,P318*PARAMETRES!$L$302+Q318*PARAMETRES!$L$303+(R318*PARAMETRES!$L$299+S318*PARAMETRES!$L$298)*(P318+Q318)/SUM(N318:Q318),0)","v":3.9563563456560615},{"$f":"IF(I318+H318>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H318/(I318+H318),0)","v":20.722799333588902},{"$f":"IF(I318+H318>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I318/(I318+H318),0)","v":0.60779624447623259},61.308109295295232,19.722770140372724]
["91_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!V$4:V$5003)","v":702.734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!W$4:W$5003)","v":84.328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":419.32590086351269},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":140.546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":57.031250000000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1589.5044315361533},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":40.673828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A319)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,6,0,{"$f":"CEILING(SUM(N319:Q319)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H319/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H319/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H319/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H319/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I319/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I319/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I319/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I319/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I319/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I319/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I319/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J319+T319)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K319+U319)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y319+Z319)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T319>0)*CEILING(2*MAX(T319,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U319>0)*CEILING(2*MAX(U319,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB319+AC319)/PARAMETRES!$E$164,1)","v":1},6,0,0,{"$f":"CEILING(SUM(AE319:AG319)/PARAMETRES!$E$168,1)","v":1},6,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL319:AP319)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y319*PARAMETRES!$L$282+Z319*PARAMETRES!$L$283+AA319*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB319*PARAMETRES!$L$286+AC319*PARAMETRES!$L$287+AD319*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE319*PARAMETRES!$L$290+AF319*PARAMETRES!$L$291+AG319*PARAMETRES!$L$292+AH319*PARAMETRES!$L$289","v":7.3901111382806679},{"$f":"AI319*PARAMETRES!$L$294+AJ319*PARAMETRES!$L$295+AK319*PARAMETRES!$L$296","v":9.7895085337555585},{"$f":"IF(SUM(AL319:AP319)>0,AL319*PARAMETRES!$L$300+AM319*PARAMETRES!$L$301+(AQ319*PARAMETRES!$L$299+AR319*PARAMETRES!$L$298)*(AL319+AM319)/SUM(AL319:AP319),0)\n+IF(SUM(N319:Q319)>0,N319*PARAMETRES!$L$300+O319*PARAMETRES!$L$301+(R319*PARAMETRES!$L$299+S319*PARAMETRES!$L$298)*(N319+O319)/SUM(N319:Q319),0)","v":7.9441123448490769},{"$f":"IF(SUM(AL319:AP319)>0,AN319*PARAMETRES!$L$302+AO319*PARAMETRES!$L$303+AP319*PARAMETRES!$L$304+(AQ319*PARAMETRES!$L$299+AR319*PARAMETRES!$L$298)*(AN319+AO319+AP319)/SUM(AL319:AP319),0)\n+\nIF(SUM(N319:Q319)>0,P319*PARAMETRES!$L$302+Q319*PARAMETRES!$L$303+(R319*PARAMETRES!$L$299+S319*PARAMETRES!$L$298)*(P319+Q319)/SUM(N319:Q319),0)","v":4.4901504557842609},{"$f":"IF(I319+H319>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H319/(I319+H319),0)","v":20.798385696597055},{"$f":"IF(I319+H319>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I319/(I319+H319),0)","v":0.53220988146808179},61.126218499300364,22.201980009288565]
["91_2","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4055.76171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!W$4:W$5003)","v":486.69140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":631.45139643909283},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":811.15234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":303.07617187500006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":8713.672902701539},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":270.703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A320)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},20,0,17,0,{"$f":"CEILING(SUM(N320:Q320)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H320/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H320/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H320/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H320/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I320/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I320/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I320/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I320/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I320/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I320/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I320/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J320+T320)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K320+U320)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y320+Z320)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T320>0)*CEILING(2*MAX(T320,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U320>0)*CEILING(2*MAX(U320,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB320+AC320)/PARAMETRES!$E$164,1)","v":1},17,1,0,{"$f":"CEILING(SUM(AE320:AG320)/PARAMETRES!$E$168,1)","v":1},17,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL320:AP320)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y320*PARAMETRES!$L$282+Z320*PARAMETRES!$L$283+AA320*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB320*PARAMETRES!$L$286+AC320*PARAMETRES!$L$287+AD320*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE320*PARAMETRES!$L$290+AF320*PARAMETRES!$L$291+AG320*PARAMETRES!$L$292+AH320*PARAMETRES!$L$289","v":12.452536898488987},{"$f":"AI320*PARAMETRES!$L$294+AJ320*PARAMETRES!$L$295+AK320*PARAMETRES!$L$296","v":31.000110356892602},{"$f":"IF(SUM(AL320:AP320)>0,AL320*PARAMETRES!$L$300+AM320*PARAMETRES!$L$301+(AQ320*PARAMETRES!$L$299+AR320*PARAMETRES!$L$298)*(AL320+AM320)/SUM(AL320:AP320),0)\n+IF(SUM(N320:Q320)>0,N320*PARAMETRES!$L$300+O320*PARAMETRES!$L$301+(R320*PARAMETRES!$L$299+S320*PARAMETRES!$L$298)*(N320+O320)/SUM(N320:Q320),0)","v":16.108531448027691},{"$f":"IF(SUM(AL320:AP320)>0,AN320*PARAMETRES!$L$302+AO320*PARAMETRES!$L$303+AP320*PARAMETRES!$L$304+(AQ320*PARAMETRES!$L$299+AR320*PARAMETRES!$L$298)*(AN320+AO320+AP320)/SUM(AL320:AP320),0)\n+\nIF(SUM(N320:Q320)>0,P320*PARAMETRES!$L$302+Q320*PARAMETRES!$L$303+(R320*PARAMETRES!$L$299+S320*PARAMETRES!$L$298)*(P320+Q320)/SUM(N320:Q320),0)","v":12.628431468991575},{"$f":"IF(I320+H320>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H320/(I320+H320),0)","v":20.68789553264299},{"$f":"IF(I320+H320>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I320/(I320+H320),0)","v":0.64270004542214543},69.180147438524926,56.723778769795317]
["91_3","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4510.44921875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!W$4:W$5003)","v":541.25390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":636.66483939176419},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":902.08984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":333.3984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":9885.6242566595629},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":304.19921875000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A321)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},20,0,18,0,{"$f":"CEILING(SUM(N321:Q321)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H321/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H321/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H321/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H321/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I321/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I321/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I321/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I321/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I321/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I321/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I321/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J321+T321)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K321+U321)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y321+Z321)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T321>0)*CEILING(2*MAX(T321,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U321>0)*CEILING(2*MAX(U321,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB321+AC321)/PARAMETRES!$E$164,1)","v":1},18,2,0,{"$f":"CEILING(SUM(AE321:AG321)/PARAMETRES!$E$168,1)","v":1},18,2,0,0,2,0,2,0,{"$f":"(CEILING(SUM(AL321:AP321)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y321*PARAMETRES!$L$282+Z321*PARAMETRES!$L$283+AA321*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB321*PARAMETRES!$L$286+AC321*PARAMETRES!$L$287+AD321*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE321*PARAMETRES!$L$290+AF321*PARAMETRES!$L$291+AG321*PARAMETRES!$L$292+AH321*PARAMETRES!$L$289","v":13.620788996998598},{"$f":"AI321*PARAMETRES!$L$294+AJ321*PARAMETRES!$L$295+AK321*PARAMETRES!$L$296","v":35.894864623770381},{"$f":"IF(SUM(AL321:AP321)>0,AL321*PARAMETRES!$L$300+AM321*PARAMETRES!$L$301+(AQ321*PARAMETRES!$L$299+AR321*PARAMETRES!$L$298)*(AL321+AM321)/SUM(AL321:AP321),0)\n+IF(SUM(N321:Q321)>0,N321*PARAMETRES!$L$300+O321*PARAMETRES!$L$301+(R321*PARAMETRES!$L$299+S321*PARAMETRES!$L$298)*(N321+O321)/SUM(N321:Q321),0)","v":15.42648452137054},{"$f":"IF(SUM(AL321:AP321)>0,AN321*PARAMETRES!$L$302+AO321*PARAMETRES!$L$303+AP321*PARAMETRES!$L$304+(AQ321*PARAMETRES!$L$299+AR321*PARAMETRES!$L$298)*(AN321+AO321+AP321)/SUM(AL321:AP321),0)\n+\nIF(SUM(N321:Q321)>0,P321*PARAMETRES!$L$302+Q321*PARAMETRES!$L$303+(R321*PARAMETRES!$L$299+S321*PARAMETRES!$L$298)*(P321+Q321)/SUM(N321:Q321),0)","v":14.139429249024282},{"$f":"IF(I321+H321>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H321/(I321+H321),0)","v":20.693808245489798},{"$f":"IF(I321+H321>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I321/(I321+H321),0)","v":0.63678733257533837},68.504013224714583,64.2918702023686]
["92_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4035.7421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!W$4:W$5003)","v":484.2890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":631.19522783540901},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":807.1484375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":291.21093750000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":7801.8460282420783},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":281.10351562500006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A322)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,2,5,0,{"$f":"CEILING(SUM(N322:Q322)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H322/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H322/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H322/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H322/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I322/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I322/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I322/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I322/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I322/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I322/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I322/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J322+T322)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K322+U322)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y322+Z322)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T322>0)*CEILING(2*MAX(T322,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U322>0)*CEILING(2*MAX(U322,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB322+AC322)/PARAMETRES!$E$164,1)","v":1},5,1,0,{"$f":"CEILING(SUM(AE322:AG322)/PARAMETRES!$E$168,1)","v":1},5,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL322:AP322)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y322*PARAMETRES!$L$282+Z322*PARAMETRES!$L$283+AA322*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB322*PARAMETRES!$L$286+AC322*PARAMETRES!$L$287+AD322*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE322*PARAMETRES!$L$290+AF322*PARAMETRES!$L$291+AG322*PARAMETRES!$L$292+AH322*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI322*PARAMETRES!$L$294+AJ322*PARAMETRES!$L$295+AK322*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL322:AP322)>0,AL322*PARAMETRES!$L$300+AM322*PARAMETRES!$L$301+(AQ322*PARAMETRES!$L$299+AR322*PARAMETRES!$L$298)*(AL322+AM322)/SUM(AL322:AP322),0)\n+IF(SUM(N322:Q322)>0,N322*PARAMETRES!$L$300+O322*PARAMETRES!$L$301+(R322*PARAMETRES!$L$299+S322*PARAMETRES!$L$298)*(N322+O322)/SUM(N322:Q322),0)","v":9.2885005878235347},{"$f":"IF(SUM(AL322:AP322)>0,AN322*PARAMETRES!$L$302+AO322*PARAMETRES!$L$303+AP322*PARAMETRES!$L$304+(AQ322*PARAMETRES!$L$299+AR322*PARAMETRES!$L$298)*(AN322+AO322+AP322)/SUM(AL322:AP322),0)\n+\nIF(SUM(N322:Q322)>0,P322*PARAMETRES!$L$302+Q322*PARAMETRES!$L$303+(R322*PARAMETRES!$L$299+S322*PARAMETRES!$L$298)*(P322+Q322)/SUM(N322:Q322),0)","v":5.0799808706860983},{"$f":"IF(I322+H322>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H322/(I322+H322),0)","v":20.588774121079954},{"$f":"IF(I322+H322>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I322/(I322+H322),0)","v":0.7418214569851822},62.260995166757723,25.022424121503303]
["92_2","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!V$4:V$5003)","v":7434.27734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!W$4:W$5003)","v":892.11328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":655.05163384306832},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1486.85546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":537.01171875000011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":14767.74559374787},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":517.52929687500011},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A323)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},17,2,11,0,{"$f":"CEILING(SUM(N323:Q323)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H323/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H323/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H323/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H323/PARAMETRES!$E$160/(10*1024),1),0)","v":3},{"$f":"IF(I323/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I323/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I323/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I323/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I323/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I323/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I323/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J323+T323)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K323+U323)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y323+Z323)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T323>0)*CEILING(2*MAX(T323,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U323>0)*CEILING(2*MAX(U323,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":3},{"$f":"CEILING((AB323+AC323)/PARAMETRES!$E$164,1)","v":1},11,2,0,{"$f":"CEILING(SUM(AE323:AG323)/PARAMETRES!$E$168,1)","v":1},11,2,0,0,3,0,2,0,{"$f":"(CEILING(SUM(AL323:AP323)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y323*PARAMETRES!$L$282+Z323*PARAMETRES!$L$283+AA323*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB323*PARAMETRES!$L$286+AC323*PARAMETRES!$L$287+AD323*PARAMETRES!$L$285","v":24.316538338249728},{"$f":"AE323*PARAMETRES!$L$290+AF323*PARAMETRES!$L$291+AG323*PARAMETRES!$L$292+AH323*PARAMETRES!$L$289","v":10.894867433809504},{"$f":"AI323*PARAMETRES!$L$294+AJ323*PARAMETRES!$L$295+AK323*PARAMETRES!$L$296","v":24.473771334388896},{"$f":"IF(SUM(AL323:AP323)>0,AL323*PARAMETRES!$L$300+AM323*PARAMETRES!$L$301+(AQ323*PARAMETRES!$L$299+AR323*PARAMETRES!$L$298)*(AL323+AM323)/SUM(AL323:AP323),0)\n+IF(SUM(N323:Q323)>0,N323*PARAMETRES!$L$300+O323*PARAMETRES!$L$301+(R323*PARAMETRES!$L$299+S323*PARAMETRES!$L$298)*(N323+O323)/SUM(N323:Q323),0)","v":16.288884268829669},{"$f":"IF(SUM(AL323:AP323)>0,AN323*PARAMETRES!$L$302+AO323*PARAMETRES!$L$303+AP323*PARAMETRES!$L$304+(AQ323*PARAMETRES!$L$299+AR323*PARAMETRES!$L$298)*(AN323+AO323+AP323)/SUM(AL323:AP323),0)\n+\nIF(SUM(N323:Q323)>0,P323*PARAMETRES!$L$302+Q323*PARAMETRES!$L$303+(R323*PARAMETRES!$L$299+S323*PARAMETRES!$L$298)*(P323+Q323)/SUM(N323:Q323),0)","v":9.408592185812557},{"$f":"IF(I323+H323>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H323/(I323+H323),0)","v":20.608383631571893},{"$f":"IF(I323+H323>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I323/(I323+H323),0)","v":0.72221194649324316},73.175162019954499,45.499442900504206]
["92_3","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2647.0703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!W$4:W$5003)","v":317.6484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":604.2106275695935},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":529.4140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":192.13867187500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5583.533619186569},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":182.763671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A324)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,7,0,{"$f":"CEILING(SUM(N324:Q324)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H324/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H324/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H324/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H324/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I324/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I324/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I324/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I324/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I324/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I324/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I324/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J324+T324)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K324+U324)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y324+Z324)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T324>0)*CEILING(2*MAX(T324,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U324>0)*CEILING(2*MAX(U324,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB324+AC324)/PARAMETRES!$E$164,1)","v":1},{"$f":"L324+V324","v":7},{"$f":"M324+W324","v":1},{"$f":"X324","v":0},{"$f":"CEILING(SUM(AE324:AG324)/PARAMETRES!$E$168,1)","v":1},{"$f":"AE324","v":7},{"$f":"AF324","v":1},{"$f":"AG324","v":0},{"$f":"T324","v":0},{"$f":"U324","v":1},{"$f":"V324","v":0},{"$f":"W324","v":1},{"$f":"X324","v":0},{"$f":"(CEILING(SUM(AL324:AP324)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y324*PARAMETRES!$L$282+Z324*PARAMETRES!$L$283+AA324*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB324*PARAMETRES!$L$286+AC324*PARAMETRES!$L$287+AD324*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE324*PARAMETRES!$L$290+AF324*PARAMETRES!$L$291+AG324*PARAMETRES!$L$292+AH324*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI324*PARAMETRES!$L$294+AJ324*PARAMETRES!$L$295+AK324*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL324:AP324)>0,AL324*PARAMETRES!$L$300+AM324*PARAMETRES!$L$301+(AQ324*PARAMETRES!$L$299+AR324*PARAMETRES!$L$298)*(AL324+AM324)/SUM(AL324:AP324),0)\n+IF(SUM(N324:Q324)>0,N324*PARAMETRES!$L$300+O324*PARAMETRES!$L$301+(R324*PARAMETRES!$L$299+S324*PARAMETRES!$L$298)*(N324+O324)/SUM(N324:Q324),0)","v":9.7239185888612987},{"$f":"IF(SUM(AL324:AP324)>0,AN324*PARAMETRES!$L$302+AO324*PARAMETRES!$L$303+AP324*PARAMETRES!$L$304+(AQ324*PARAMETRES!$L$299+AR324*PARAMETRES!$L$298)*(AN324+AO324+AP324)/SUM(AL324:AP324),0)\n+\nIF(SUM(N324:Q324)>0,P324*PARAMETRES!$L$302+Q324*PARAMETRES!$L$303+(R324*PARAMETRES!$L$299+S324*PARAMETRES!$L$298)*(P324+Q324)/SUM(N324:Q324),0)","v":7.407732380900188},{"$f":"IF(I324+H324>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H324/(I324+H324),0)","v":20.654519098766905},{"$f":"IF(I324+H324>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I324/(I324+H324),0)","v":0.67607647929822934},62.762158145482438,31.326434897622036]
["93_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4428.02734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!W$4:W$5003)","v":531.36328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":635.79826384853368},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":885.60546875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":321.53320312500006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":8868.7544476470721},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":307.03125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A325)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},{"$f":"J325","v":11},{"$f":"K325","v":1},{"$f":"L325","v":7},{"$f":"M325","v":0},{"$f":"CEILING(SUM(N325:Q325)/PARAMETRES!$E$149,1)","v":3},{"$f":"(SUM(N325:Q325)>0)*1","v":1},{"$f":"IF(H325/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H325/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H325/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H325/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I325/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I325/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I325/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I325/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I325/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I325/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I325/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J325+T325)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K325+U325)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y325+Z325)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T325>0)*CEILING(2*MAX(T325,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U325>0)*CEILING(2*MAX(U325,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB325+AC325)/PARAMETRES!$E$164,1)","v":1},7,2,0,{"$f":"CEILING(SUM(AE325:AG325)/PARAMETRES!$E$168,1)","v":1},7,2,0,0,2,0,2,0,{"$f":"(CEILING(SUM(AL325:AP325)/PARAMETRES!$E$171,1))","v":1},{"$f":"(SUM(AL325:AP325)>0)*1","v":1},{"$f":"Y325*PARAMETRES!$L$282+Z325*PARAMETRES!$L$283+AA325*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB325*PARAMETRES!$L$286+AC325*PARAMETRES!$L$287+AD325*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE325*PARAMETRES!$L$290+AF325*PARAMETRES!$L$291+AG325*PARAMETRES!$L$292+AH325*PARAMETRES!$L$289","v":9.3371979691300204},{"$f":"AI325*PARAMETRES!$L$294+AJ325*PARAMETRES!$L$295+AK325*PARAMETRES!$L$296","v":17.947432311885191},{"$f":"IF(SUM(AL325:AP325)>0,AL325*PARAMETRES!$L$300+AM325*PARAMETRES!$L$301+(AQ325*PARAMETRES!$L$299+AR325*PARAMETRES!$L$298)*(AL325+AM325)/SUM(AL325:AP325),0)\n+IF(SUM(N325:Q325)>0,N325*PARAMETRES!$L$300+O325*PARAMETRES!$L$301+(R325*PARAMETRES!$L$299+S325*PARAMETRES!$L$298)*(N325+O325)/SUM(N325:Q325),0)","v":11.470789221052101},{"$f":"IF(SUM(AL325:AP325)>0,AN325*PARAMETRES!$L$302+AO325*PARAMETRES!$L$303+AP325*PARAMETRES!$L$304+(AQ325*PARAMETRES!$L$299+AR325*PARAMETRES!$L$298)*(AN325+AO325+AP325)/SUM(AL325:AP325),0)\n+\nIF(SUM(N325:Q325)>0,P325*PARAMETRES!$L$302+Q325*PARAMETRES!$L$303+(R325*PARAMETRES!$L$299+S325*PARAMETRES!$L$298)*(P325+Q325)/SUM(N325:Q325),0)","v":7.5950804065856845},{"$f":"IF(I325+H325>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H325/(I325+H325),0)","v":20.61685185743125},{"$f":"IF(I325+H325>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I325/(I325+H325),0)","v":0.71374372063388514},{"$f":"AS325+AT325+AW325+AY325","v":64.471361536337582},{"$f":"AU325+AV325+AX325+AZ325","v":35.593454408234784}]
["93_2","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!V$4:V$5003)","v":4003.22265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!W$4:W$5003)","v":480.38671875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":630.77372834896653},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":800.64453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":291.79687500000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":8508.3689410404822},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":277.24609375000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A326)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},17,0,11,0,{"$f":"CEILING(SUM(N326:Q326)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H326/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H326/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H326/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H326/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I326/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I326/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I326/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I326/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I326/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I326/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I326/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J326+T326)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K326+U326)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y326+Z326)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T326>0)*CEILING(2*MAX(T326,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U326>0)*CEILING(2*MAX(U326,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB326+AC326)/PARAMETRES!$E$164,1)","v":1},11,1,0,{"$f":"CEILING(SUM(AE326:AG326)/PARAMETRES!$E$168,1)","v":1},11,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL326:AP326)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y326*PARAMETRES!$L$282+Z326*PARAMETRES!$L$283+AA326*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB326*PARAMETRES!$L$286+AC326*PARAMETRES!$L$287+AD326*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE326*PARAMETRES!$L$290+AF326*PARAMETRES!$L$291+AG326*PARAMETRES!$L$292+AH326*PARAMETRES!$L$289","v":10.116032701469763},{"$f":"AI326*PARAMETRES!$L$294+AJ326*PARAMETRES!$L$295+AK326*PARAMETRES!$L$296","v":21.210601823137043},{"$f":"IF(SUM(AL326:AP326)>0,AL326*PARAMETRES!$L$300+AM326*PARAMETRES!$L$301+(AQ326*PARAMETRES!$L$299+AR326*PARAMETRES!$L$298)*(AL326+AM326)/SUM(AL326:AP326),0)\n+IF(SUM(N326:Q326)>0,N326*PARAMETRES!$L$300+O326*PARAMETRES!$L$301+(R326*PARAMETRES!$L$299+S326*PARAMETRES!$L$298)*(N326+O326)/SUM(N326:Q326),0)","v":14.53131109042269},{"$f":"IF(SUM(AL326:AP326)>0,AN326*PARAMETRES!$L$302+AO326*PARAMETRES!$L$303+AP326*PARAMETRES!$L$304+(AQ326*PARAMETRES!$L$299+AR326*PARAMETRES!$L$298)*(AN326+AO326+AP326)/SUM(AL326:AP326),0)\n+\nIF(SUM(N326:Q326)>0,P326*PARAMETRES!$L$302+Q326*PARAMETRES!$L$303+(R326*PARAMETRES!$L$299+S326*PARAMETRES!$L$298)*(P326+Q326)/SUM(N326:Q326),0)","v":8.9556297552180588},{"$f":"IF(I326+H326>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H326/(I326+H326),0)","v":20.657469760696493},{"$f":"IF(I326+H326>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I326/(I326+H326),0)","v":0.67312581736864319},67.572501308973415,40.955390097193508]
["93_3","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!V$4:V$5003)","v":3186.328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!W$4:W$5003)","v":382.359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":617.4190005348388},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":637.265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":230.37109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6535.2143683334016},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":220.99609375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A327)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,1,7,0,{"$f":"CEILING(SUM(N327:Q327)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H327/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H327/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H327/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H327/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I327/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I327/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I327/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I327/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I327/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I327/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I327/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J327+T327)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K327+U327)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y327+Z327)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T327>0)*CEILING(2*MAX(T327,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U327>0)*CEILING(2*MAX(U327,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB327+AC327)/PARAMETRES!$E$164,1)","v":1},7,1,0,{"$f":"CEILING(SUM(AE327:AG327)/PARAMETRES!$E$168,1)","v":1},7,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL327:AP327)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y327*PARAMETRES!$L$282+Z327*PARAMETRES!$L$283+AA327*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB327*PARAMETRES!$L$286+AC327*PARAMETRES!$L$287+AD327*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE327*PARAMETRES!$L$290+AF327*PARAMETRES!$L$291+AG327*PARAMETRES!$L$292+AH327*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI327*PARAMETRES!$L$294+AJ327*PARAMETRES!$L$295+AK327*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL327:AP327)>0,AL327*PARAMETRES!$L$300+AM327*PARAMETRES!$L$301+(AQ327*PARAMETRES!$L$299+AR327*PARAMETRES!$L$298)*(AL327+AM327)/SUM(AL327:AP327),0)\n+IF(SUM(N327:Q327)>0,N327*PARAMETRES!$L$300+O327*PARAMETRES!$L$301+(R327*PARAMETRES!$L$299+S327*PARAMETRES!$L$298)*(N327+O327)/SUM(N327:Q327),0)","v":11.505530826018131},{"$f":"IF(SUM(AL327:AP327)>0,AN327*PARAMETRES!$L$302+AO327*PARAMETRES!$L$303+AP327*PARAMETRES!$L$304+(AQ327*PARAMETRES!$L$299+AR327*PARAMETRES!$L$298)*(AN327+AO327+AP327)/SUM(AL327:AP327),0)\n+\nIF(SUM(N327:Q327)>0,P327*PARAMETRES!$L$302+Q327*PARAMETRES!$L$303+(R327*PARAMETRES!$L$299+S327*PARAMETRES!$L$298)*(P327+Q327)/SUM(N327:Q327),0)","v":6.7313879482440964},{"$f":"IF(I327+H327>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H327/(I327+H327),0)","v":20.632870377441389},{"$f":"IF(I327+H327>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I327/(I327+H327),0)","v":0.69772520062374976},64.522121661313761,30.671739186291468]
["94_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!V$4:V$5003)","v":5519.23828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!W$4:W$5003)","v":662.30859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":645.19298331465211},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":1103.84765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":401.904296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":11171.981438130799},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":382.22656250000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A328)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,2,11,0,{"$f":"CEILING(SUM(N328:Q328)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H328/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H328/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H328/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H328/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I328/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I328/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I328/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I328/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I328/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":2},{"$f":"IF((I328/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I328/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J328+T328)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K328+U328)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y328+Z328)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T328>0)*CEILING(2*MAX(T328,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U328>0)*CEILING(2*MAX(U328,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB328+AC328)/PARAMETRES!$E$164,1)","v":1},11,2,0,{"$f":"CEILING(SUM(AE328:AG328)/PARAMETRES!$E$168,1)","v":1},11,2,0,0,2,0,2,0,{"$f":"(CEILING(SUM(AL328:AP328)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y328*PARAMETRES!$L$282+Z328*PARAMETRES!$L$283+AA328*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB328*PARAMETRES!$L$286+AC328*PARAMETRES!$L$287+AD328*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE328*PARAMETRES!$L$290+AF328*PARAMETRES!$L$291+AG328*PARAMETRES!$L$292+AH328*PARAMETRES!$L$289","v":10.894867433809504},{"$f":"AI328*PARAMETRES!$L$294+AJ328*PARAMETRES!$L$295+AK328*PARAMETRES!$L$296","v":24.473771334388896},{"$f":"IF(SUM(AL328:AP328)>0,AL328*PARAMETRES!$L$300+AM328*PARAMETRES!$L$301+(AQ328*PARAMETRES!$L$299+AR328*PARAMETRES!$L$298)*(AL328+AM328)/SUM(AL328:AP328),0)\n+IF(SUM(N328:Q328)>0,N328*PARAMETRES!$L$300+O328*PARAMETRES!$L$301+(R328*PARAMETRES!$L$299+S328*PARAMETRES!$L$298)*(N328+O328)/SUM(N328:Q328),0)","v":14.161243745165745},{"$f":"IF(SUM(AL328:AP328)>0,AN328*PARAMETRES!$L$302+AO328*PARAMETRES!$L$303+AP328*PARAMETRES!$L$304+(AQ328*PARAMETRES!$L$299+AR328*PARAMETRES!$L$298)*(AN328+AO328+AP328)/SUM(AL328:AP328),0)\n+\nIF(SUM(N328:Q328)>0,P328*PARAMETRES!$L$302+Q328*PARAMETRES!$L$303+(R328*PARAMETRES!$L$299+S328*PARAMETRES!$L$298)*(P328+Q328)/SUM(N328:Q328),0)","v":10.15464795385056},{"$f":"IF(I328+H328>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H328/(I328+H328),0)","v":20.624954808621101},{"$f":"IF(I328+H328>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I328/(I328+H328),0)","v":0.70564076944403464},67.169919011641085,46.228927491493003]
["94_2","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!V$4:V$5003)","v":2745.1171875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!W$4:W$5003)","v":329.4140625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":606.98668905407965},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":549.0234375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":199.85351562500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":5694.0995378345187},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":189.74609375000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A329)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,6,0,{"$f":"CEILING(SUM(N329:Q329)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H329/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H329/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H329/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H329/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I329/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I329/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I329/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I329/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I329/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I329/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I329/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J329+T329)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K329+U329)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y329+Z329)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T329>0)*CEILING(2*MAX(T329,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U329>0)*CEILING(2*MAX(U329,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB329+AC329)/PARAMETRES!$E$164,1)","v":1},6,1,0,{"$f":"CEILING(SUM(AE329:AG329)/PARAMETRES!$E$168,1)","v":1},6,1,0,0,1,0,1,0,{"$f":"(CEILING(SUM(AL329:AP329)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y329*PARAMETRES!$L$282+Z329*PARAMETRES!$L$283+AA329*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB329*PARAMETRES!$L$286+AC329*PARAMETRES!$L$287+AD329*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE329*PARAMETRES!$L$290+AF329*PARAMETRES!$L$291+AG329*PARAMETRES!$L$292+AH329*PARAMETRES!$L$289","v":8.1689458706204086},{"$f":"AI329*PARAMETRES!$L$294+AJ329*PARAMETRES!$L$295+AK329*PARAMETRES!$L$296","v":13.052678045007411},{"$f":"IF(SUM(AL329:AP329)>0,AL329*PARAMETRES!$L$300+AM329*PARAMETRES!$L$301+(AQ329*PARAMETRES!$L$299+AR329*PARAMETRES!$L$298)*(AL329+AM329)/SUM(AL329:AP329),0)\n+IF(SUM(N329:Q329)>0,N329*PARAMETRES!$L$300+O329*PARAMETRES!$L$301+(R329*PARAMETRES!$L$299+S329*PARAMETRES!$L$298)*(N329+O329)/SUM(N329:Q329),0)","v":8.3067783432008824},{"$f":"IF(SUM(AL329:AP329)>0,AN329*PARAMETRES!$L$302+AO329*PARAMETRES!$L$303+AP329*PARAMETRES!$L$304+(AQ329*PARAMETRES!$L$299+AR329*PARAMETRES!$L$298)*(AN329+AO329+AP329)/SUM(AL329:AP329),0)\n+\nIF(SUM(N329:Q329)>0,P329*PARAMETRES!$L$302+Q329*PARAMETRES!$L$303+(R329*PARAMETRES!$L$299+S329*PARAMETRES!$L$298)*(P329+Q329)/SUM(N329:Q329),0)","v":5.7853861641835671},{"$f":"IF(I329+H329>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H329/(I329+H329),0)","v":20.642712611426376},{"$f":"IF(I329+H329>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I329/(I329+H329),0)","v":0.68788296663876281},61.333211412481496,27.694893046450151]
["94_3","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1862.79296875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!W$4:W$5003)","v":223.53515625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":572.03045557768803},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":372.55859375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":135.30273437500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3755.8242890016008},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":129.24804687500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A330)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},6,0,3,0,{"$f":"CEILING(SUM(N330:Q330)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H330/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H330/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H330/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H330/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I330/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I330/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I330/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I330/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I330/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I330/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I330/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J330+T330)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K330+U330)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y330+Z330)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T330>0)*CEILING(2*MAX(T330,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U330>0)*CEILING(2*MAX(U330,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB330+AC330)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE330:AG330)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL330:AP330)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y330*PARAMETRES!$L$282+Z330*PARAMETRES!$L$283+AA330*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB330*PARAMETRES!$L$286+AC330*PARAMETRES!$L$287+AD330*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE330*PARAMETRES!$L$290+AF330*PARAMETRES!$L$291+AG330*PARAMETRES!$L$292+AH330*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI330*PARAMETRES!$L$294+AJ330*PARAMETRES!$L$295+AK330*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL330:AP330)>0,AL330*PARAMETRES!$L$300+AM330*PARAMETRES!$L$301+(AQ330*PARAMETRES!$L$299+AR330*PARAMETRES!$L$298)*(AL330+AM330)/SUM(AL330:AP330),0)\n+IF(SUM(N330:Q330)>0,N330*PARAMETRES!$L$300+O330*PARAMETRES!$L$301+(R330*PARAMETRES!$L$299+S330*PARAMETRES!$L$298)*(N330+O330)/SUM(N330:Q330),0)","v":8.8881952611934594},{"$f":"IF(SUM(AL330:AP330)>0,AN330*PARAMETRES!$L$302+AO330*PARAMETRES!$L$303+AP330*PARAMETRES!$L$304+(AQ330*PARAMETRES!$L$299+AR330*PARAMETRES!$L$298)*(AN330+AO330+AP330)/SUM(AL330:AP330),0)\n+\nIF(SUM(N330:Q330)>0,P330*PARAMETRES!$L$302+Q330*PARAMETRES!$L$303+(R330*PARAMETRES!$L$299+S330*PARAMETRES!$L$298)*(P330+Q330)/SUM(N330:Q330),0)","v":2.7171166860643217},{"$f":"IF(I330+H330>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H330/(I330+H330),0)","v":20.620972286965365},{"$f":"IF(I330+H330>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I330/(I330+H330),0)","v":0.70962329109977162},61.892888006013067,14.543353283812932]
["95_1","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1552.34375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!W$4:W$5003)","v":186.28125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":550.97136797871576},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":310.46875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":113.427734375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3199.6342872392729},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":107.37304687500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A331)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},5,0,3,0,{"$f":"CEILING(SUM(N331:Q331)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H331/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H331/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H331/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H331/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I331/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I331/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I331/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I331/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I331/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I331/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I331/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J331+T331)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K331+U331)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y331+Z331)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T331>0)*CEILING(2*MAX(T331,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U331>0)*CEILING(2*MAX(U331,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB331+AC331)/PARAMETRES!$E$164,1)","v":1},3,0,0,{"$f":"CEILING(SUM(AE331:AG331)/PARAMETRES!$E$168,1)","v":1},3,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL331:AP331)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y331*PARAMETRES!$L$282+Z331*PARAMETRES!$L$283+AA331*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB331*PARAMETRES!$L$286+AC331*PARAMETRES!$L$287+AD331*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE331*PARAMETRES!$L$290+AF331*PARAMETRES!$L$291+AG331*PARAMETRES!$L$292+AH331*PARAMETRES!$L$289","v":6.2218590397710569},{"$f":"AI331*PARAMETRES!$L$294+AJ331*PARAMETRES!$L$295+AK331*PARAMETRES!$L$296","v":4.8947542668777793},{"$f":"IF(SUM(AL331:AP331)>0,AL331*PARAMETRES!$L$300+AM331*PARAMETRES!$L$301+(AQ331*PARAMETRES!$L$299+AR331*PARAMETRES!$L$298)*(AL331+AM331)/SUM(AL331:AP331),0)\n+IF(SUM(N331:Q331)>0,N331*PARAMETRES!$L$300+O331*PARAMETRES!$L$301+(R331*PARAMETRES!$L$299+S331*PARAMETRES!$L$298)*(N331+O331)/SUM(N331:Q331),0)","v":6.6488766364497707},{"$f":"IF(SUM(AL331:AP331)>0,AN331*PARAMETRES!$L$302+AO331*PARAMETRES!$L$303+AP331*PARAMETRES!$L$304+(AQ331*PARAMETRES!$L$299+AR331*PARAMETRES!$L$298)*(AN331+AO331+AP331)/SUM(AL331:AP331),0)\n+\nIF(SUM(N331:Q331)>0,P331*PARAMETRES!$L$302+Q331*PARAMETRES!$L$303+(R331*PARAMETRES!$L$299+S331*PARAMETRES!$L$298)*(P331+Q331)/SUM(N331:Q331),0)","v":1.9169488484309727},{"$f":"IF(I331+H331>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H331/(I331+H331),0)","v":20.638026494456287},{"$f":"IF(I331+H331>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I331/(I331+H331),0)","v":0.69256908360884628},59.670623588760293,13.726131238688657]
["95_2","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!V$4:V$5003)","v":3062.98828125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!W$4:W$5003)","v":367.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":614.79762807120551},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":612.59765625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":225.63476562500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":6577.7467032826871},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":206.15234375000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":12},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A332)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},14,0,12,0,{"$f":"CEILING(SUM(N332:Q332)/PARAMETRES!$E$149,1)","v":4},1,{"$f":"IF(H332/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H332/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H332/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H332/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I332/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I332/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I332/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I332/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I332/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I332/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I332/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J332+T332)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K332+U332)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y332+Z332)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T332>0)*CEILING(2*MAX(T332,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U332>0)*CEILING(2*MAX(U332,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB332+AC332)/PARAMETRES!$E$164,1)","v":1},12,1,0,{"$f":"CEILING(SUM(AE332:AG332)/PARAMETRES!$E$168,1)","v":1},12,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL332:AP332)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y332*PARAMETRES!$L$282+Z332*PARAMETRES!$L$283+AA332*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB332*PARAMETRES!$L$286+AC332*PARAMETRES!$L$287+AD332*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE332*PARAMETRES!$L$290+AF332*PARAMETRES!$L$291+AG332*PARAMETRES!$L$292+AH332*PARAMETRES!$L$289","v":10.505450067639632},{"$f":"AI332*PARAMETRES!$L$294+AJ332*PARAMETRES!$L$295+AK332*PARAMETRES!$L$296","v":22.84218657876297},{"$f":"IF(SUM(AL332:AP332)>0,AL332*PARAMETRES!$L$300+AM332*PARAMETRES!$L$301+(AQ332*PARAMETRES!$L$299+AR332*PARAMETRES!$L$298)*(AL332+AM332)/SUM(AL332:AP332),0)\n+IF(SUM(N332:Q332)>0,N332*PARAMETRES!$L$300+O332*PARAMETRES!$L$301+(R332*PARAMETRES!$L$299+S332*PARAMETRES!$L$298)*(N332+O332)/SUM(N332:Q332),0)","v":12.933758827667326},{"$f":"IF(SUM(AL332:AP332)>0,AN332*PARAMETRES!$L$302+AO332*PARAMETRES!$L$303+AP332*PARAMETRES!$L$304+(AQ332*PARAMETRES!$L$299+AR332*PARAMETRES!$L$298)*(AN332+AO332+AP332)/SUM(AL332:AP332),0)\n+\nIF(SUM(N332:Q332)>0,P332*PARAMETRES!$L$302+Q332*PARAMETRES!$L$303+(R332*PARAMETRES!$L$299+S332*PARAMETRES!$L$298)*(P332+Q332)/SUM(N332:Q332),0)","v":10.000548115723051},{"$f":"IF(I332+H332>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H332/(I332+H332),0)","v":20.682391316546099},{"$f":"IF(I332+H332>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I332/(I332+H332),0)","v":0.64820426151903587},65.999870602067659,43.996389023644689]
["95_3","11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!V$4:V$5003)","v":3562.109375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!W$4:W$5003)","v":427.453125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":624.30902955372994},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":712.421875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":270.50781250000006},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":7647.765331827075},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":235.74218750000003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A333)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},20,0,16,0,{"$f":"CEILING(SUM(N333:Q333)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H333/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H333/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H333/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H333/PARAMETRES!$E$160/(10*1024),1),0)","v":2},{"$f":"IF(I333/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I333/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I333/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I333/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I333/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":1},{"$f":"IF((I333/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I333/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J333+T333)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K333+U333)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y333+Z333)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T333>0)*CEILING(2*MAX(T333,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U333>0)*CEILING(2*MAX(U333,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB333+AC333)/PARAMETRES!$E$164,1)","v":1},16,1,0,{"$f":"CEILING(SUM(AE333:AG333)/PARAMETRES!$E$168,1)","v":1},16,1,0,0,2,0,1,0,{"$f":"(CEILING(SUM(AL333:AP333)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y333*PARAMETRES!$L$282+Z333*PARAMETRES!$L$283+AA333*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB333*PARAMETRES!$L$286+AC333*PARAMETRES!$L$287+AD333*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE333*PARAMETRES!$L$290+AF333*PARAMETRES!$L$291+AG333*PARAMETRES!$L$292+AH333*PARAMETRES!$L$289","v":12.063119532319114},{"$f":"AI333*PARAMETRES!$L$294+AJ333*PARAMETRES!$L$295+AK333*PARAMETRES!$L$296","v":29.368525601266676},{"$f":"IF(SUM(AL333:AP333)>0,AL333*PARAMETRES!$L$300+AM333*PARAMETRES!$L$301+(AQ333*PARAMETRES!$L$299+AR333*PARAMETRES!$L$298)*(AL333+AM333)/SUM(AL333:AP333),0)\n+IF(SUM(N333:Q333)>0,N333*PARAMETRES!$L$300+O333*PARAMETRES!$L$301+(R333*PARAMETRES!$L$299+S333*PARAMETRES!$L$298)*(N333+O333)/SUM(N333:Q333),0)","v":16.31805105811511},{"$f":"IF(SUM(AL333:AP333)>0,AN333*PARAMETRES!$L$302+AO333*PARAMETRES!$L$303+AP333*PARAMETRES!$L$304+(AQ333*PARAMETRES!$L$299+AR333*PARAMETRES!$L$298)*(AN333+AO333+AP333)/SUM(AL333:AP333),0)\n+\nIF(SUM(N333:Q333)>0,P333*PARAMETRES!$L$302+Q333*PARAMETRES!$L$303+(R333*PARAMETRES!$L$299+S333*PARAMETRES!$L$298)*(P333+Q333)/SUM(N333:Q333),0)","v":12.142594907778975},{"$f":"IF(I333+H333>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H333/(I333+H333),0)","v":20.692742281176276},{"$f":"IF(I333+H333>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I333/(I333+H333),0)","v":0.63785329688886117},69.394513797145621,54.212093338253624]
["971_1","01",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1541.11328125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!W$4:W$5003)","v":184.93359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":550.06424761889377},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":308.22265625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":135.00976562500003},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3514.2645387681264},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":85.205078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":17},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A334)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},17,0,17,0,{"$f":"CEILING(SUM(N334:Q334)/PARAMETRES!$E$149,1)","v":5},1,{"$f":"IF(H334/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H334/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H334/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H334/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I334/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I334/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I334/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I334/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I334/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I334/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I334/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J334+T334)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K334+U334)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y334+Z334)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T334>0)*CEILING(2*MAX(T334,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U334>0)*CEILING(2*MAX(U334,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB334+AC334)/PARAMETRES!$E$164,1)","v":1},17,0,0,{"$f":"CEILING(SUM(AE334:AG334)/PARAMETRES!$E$168,1)","v":1},17,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL334:AP334)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y334*PARAMETRES!$L$282+Z334*PARAMETRES!$L$283+AA334*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB334*PARAMETRES!$L$286+AC334*PARAMETRES!$L$287+AD334*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE334*PARAMETRES!$L$290+AF334*PARAMETRES!$L$291+AG334*PARAMETRES!$L$292+AH334*PARAMETRES!$L$289","v":11.673702166149244},{"$f":"AI334*PARAMETRES!$L$294+AJ334*PARAMETRES!$L$295+AK334*PARAMETRES!$L$296","v":27.736940845640749},{"$f":"IF(SUM(AL334:AP334)>0,AL334*PARAMETRES!$L$300+AM334*PARAMETRES!$L$301+(AQ334*PARAMETRES!$L$299+AR334*PARAMETRES!$L$298)*(AL334+AM334)/SUM(AL334:AP334),0)\n+IF(SUM(N334:Q334)>0,N334*PARAMETRES!$L$300+O334*PARAMETRES!$L$301+(R334*PARAMETRES!$L$299+S334*PARAMETRES!$L$298)*(N334+O334)/SUM(N334:Q334),0)","v":15.128353074103893},{"$f":"IF(SUM(AL334:AP334)>0,AN334*PARAMETRES!$L$302+AO334*PARAMETRES!$L$303+AP334*PARAMETRES!$L$304+(AQ334*PARAMETRES!$L$299+AR334*PARAMETRES!$L$298)*(AN334+AO334+AP334)/SUM(AL334:AP334),0)\n+\nIF(SUM(N334:Q334)>0,P334*PARAMETRES!$L$302+Q334*PARAMETRES!$L$303+(R334*PARAMETRES!$L$299+S334*PARAMETRES!$L$298)*(P334+Q334)/SUM(N334:Q334),0)","v":11.674391185039077},{"$f":"IF(I334+H334>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H334/(I334+H334),0)","v":20.825667003546268},{"$f":"IF(I334+H334>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I334/(I334+H334),0)","v":0.5049285745188673},68.337740535504395,51.589962771347935]
["971_2","01",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1356.4453125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!W$4:W$5003)","v":162.7734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":533.22275432569461},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":271.2890625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":101.70898437500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2983.6530353084436},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":89.208984375000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":8},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A335)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},8,0,7,0,{"$f":"CEILING(SUM(N335:Q335)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H335/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H335/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H335/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H335/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I335/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I335/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I335/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I335/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I335/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I335/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I335/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J335+T335)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K335+U335)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y335+Z335)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T335>0)*CEILING(2*MAX(T335,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U335>0)*CEILING(2*MAX(U335,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB335+AC335)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE335:AG335)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL335:AP335)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y335*PARAMETRES!$L$282+Z335*PARAMETRES!$L$283+AA335*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB335*PARAMETRES!$L$286+AC335*PARAMETRES!$L$287+AD335*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE335*PARAMETRES!$L$290+AF335*PARAMETRES!$L$291+AG335*PARAMETRES!$L$292+AH335*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI335*PARAMETRES!$L$294+AJ335*PARAMETRES!$L$295+AK335*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL335:AP335)>0,AL335*PARAMETRES!$L$300+AM335*PARAMETRES!$L$301+(AQ335*PARAMETRES!$L$299+AR335*PARAMETRES!$L$298)*(AL335+AM335)/SUM(AL335:AP335),0)\n+IF(SUM(N335:Q335)>0,N335*PARAMETRES!$L$300+O335*PARAMETRES!$L$301+(R335*PARAMETRES!$L$299+S335*PARAMETRES!$L$298)*(N335+O335)/SUM(N335:Q335),0)","v":8.6855628303683226},{"$f":"IF(SUM(AL335:AP335)>0,AN335*PARAMETRES!$L$302+AO335*PARAMETRES!$L$303+AP335*PARAMETRES!$L$304+(AQ335*PARAMETRES!$L$299+AR335*PARAMETRES!$L$298)*(AN335+AO335+AP335)/SUM(AL335:AP335),0)\n+\nIF(SUM(N335:Q335)>0,P335*PARAMETRES!$L$302+Q335*PARAMETRES!$L$303+(R335*PARAMETRES!$L$299+S335*PARAMETRES!$L$298)*(P335+Q335)/SUM(N335:Q335),0)","v":4.5776508236405693},{"$f":"IF(I335+H335>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H335/(I335+H335),0)","v":20.71134201072498},{"$f":"IF(I335+H335>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I335/(I335+H335),0)","v":0.61925356734015857},61.780625298947541,24.397526184812754]
["972_1","02",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1500},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!W$4:W$5003)","v":180},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":546.63841477068343},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":300},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":115.13671875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":3329.5249551253441},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":97.460937500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A336)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,9,0,{"$f":"CEILING(SUM(N336:Q336)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H336/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H336/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H336/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H336/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I336/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I336/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I336/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I336/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I336/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I336/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I336/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J336+T336)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K336+U336)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y336+Z336)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T336>0)*CEILING(2*MAX(T336,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U336>0)*CEILING(2*MAX(U336,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB336+AC336)/PARAMETRES!$E$164,1)","v":1},9,0,0,{"$f":"CEILING(SUM(AE336:AG336)/PARAMETRES!$E$168,1)","v":1},9,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL336:AP336)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y336*PARAMETRES!$L$282+Z336*PARAMETRES!$L$283+AA336*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB336*PARAMETRES!$L$286+AC336*PARAMETRES!$L$287+AD336*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE336*PARAMETRES!$L$290+AF336*PARAMETRES!$L$291+AG336*PARAMETRES!$L$292+AH336*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI336*PARAMETRES!$L$294+AJ336*PARAMETRES!$L$295+AK336*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL336:AP336)>0,AL336*PARAMETRES!$L$300+AM336*PARAMETRES!$L$301+(AQ336*PARAMETRES!$L$299+AR336*PARAMETRES!$L$298)*(AL336+AM336)/SUM(AL336:AP336),0)\n+IF(SUM(N336:Q336)>0,N336*PARAMETRES!$L$300+O336*PARAMETRES!$L$301+(R336*PARAMETRES!$L$299+S336*PARAMETRES!$L$298)*(N336+O336)/SUM(N336:Q336),0)","v":10.652745615747275},{"$f":"IF(SUM(AL336:AP336)>0,AN336*PARAMETRES!$L$302+AO336*PARAMETRES!$L$303+AP336*PARAMETRES!$L$304+(AQ336*PARAMETRES!$L$299+AR336*PARAMETRES!$L$298)*(AN336+AO336+AP336)/SUM(AL336:AP336),0)\n+\nIF(SUM(N336:Q336)>0,P336*PARAMETRES!$L$302+Q336*PARAMETRES!$L$303+(R336*PARAMETRES!$L$299+S336*PARAMETRES!$L$298)*(P336+Q336)/SUM(N336:Q336),0)","v":6.4789053540142127},{"$f":"IF(I336+H336>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H336/(I336+H336),0)","v":20.723969257558466},{"$f":"IF(I336+H336>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I336/(I336+H336),0)","v":0.6066263205066712},63.760435331159982,30.328157711944502]
["972_2","02",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!V$4:V$5003)","v":359.5703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!W$4:W$5003)","v":43.1484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":276.23211558014316},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":71.9140625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":31.103515625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":822.27620021407688},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":18.603515625000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A337)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},4,0,4,0,{"$f":"CEILING(SUM(N337:Q337)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H337/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H337/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H337/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H337/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I337/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I337/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I337/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I337/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I337/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I337/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I337/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J337+T337)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K337+U337)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y337+Z337)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T337>0)*CEILING(2*MAX(T337,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U337>0)*CEILING(2*MAX(U337,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB337+AC337)/PARAMETRES!$E$164,1)","v":1},4,0,0,{"$f":"CEILING(SUM(AE337:AG337)/PARAMETRES!$E$168,1)","v":1},4,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL337:AP337)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y337*PARAMETRES!$L$282+Z337*PARAMETRES!$L$283+AA337*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB337*PARAMETRES!$L$286+AC337*PARAMETRES!$L$287+AD337*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE337*PARAMETRES!$L$290+AF337*PARAMETRES!$L$291+AG337*PARAMETRES!$L$292+AH337*PARAMETRES!$L$289","v":6.6112764059409272},{"$f":"AI337*PARAMETRES!$L$294+AJ337*PARAMETRES!$L$295+AK337*PARAMETRES!$L$296","v":6.5263390225037057},{"$f":"IF(SUM(AL337:AP337)>0,AL337*PARAMETRES!$L$300+AM337*PARAMETRES!$L$301+(AQ337*PARAMETRES!$L$299+AR337*PARAMETRES!$L$298)*(AL337+AM337)/SUM(AL337:AP337),0)\n+IF(SUM(N337:Q337)>0,N337*PARAMETRES!$L$300+O337*PARAMETRES!$L$301+(R337*PARAMETRES!$L$299+S337*PARAMETRES!$L$298)*(N337+O337)/SUM(N337:Q337),0)","v":6.0098936869727799},{"$f":"IF(SUM(AL337:AP337)>0,AN337*PARAMETRES!$L$302+AO337*PARAMETRES!$L$303+AP337*PARAMETRES!$L$304+(AQ337*PARAMETRES!$L$299+AR337*PARAMETRES!$L$298)*(AN337+AO337+AP337)/SUM(AL337:AP337),0)\n+\nIF(SUM(N337:Q337)>0,P337*PARAMETRES!$L$302+Q337*PARAMETRES!$L$303+(R337*PARAMETRES!$L$299+S337*PARAMETRES!$L$298)*(P337+Q337)/SUM(N337:Q337),0)","v":2.5559317979079639},{"$f":"IF(I337+H337>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H337/(I337+H337),0)","v":20.858680201047012},{"$f":"IF(I337+H337>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I337/(I337+H337),0)","v":0.47191537701812381},50.490403607051945,16.16546260337072]
["972_3","02",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!V$4:V$5003)","v":708.984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!W$4:W$5003)","v":85.078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":421.12878074439959},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":141.796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":66.210937500000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1626.1965354350136},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":36.621093750000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A338)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,9,0,{"$f":"CEILING(SUM(N338:Q338)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H338/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H338/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H338/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H338/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I338/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I338/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I338/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I338/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I338/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I338/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I338/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J338+T338)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K338+U338)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y338+Z338)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T338>0)*CEILING(2*MAX(T338,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U338>0)*CEILING(2*MAX(U338,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB338+AC338)/PARAMETRES!$E$164,1)","v":1},9,0,0,{"$f":"CEILING(SUM(AE338:AG338)/PARAMETRES!$E$168,1)","v":1},9,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL338:AP338)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y338*PARAMETRES!$L$282+Z338*PARAMETRES!$L$283+AA338*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB338*PARAMETRES!$L$286+AC338*PARAMETRES!$L$287+AD338*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE338*PARAMETRES!$L$290+AF338*PARAMETRES!$L$291+AG338*PARAMETRES!$L$292+AH338*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI338*PARAMETRES!$L$294+AJ338*PARAMETRES!$L$295+AK338*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL338:AP338)>0,AL338*PARAMETRES!$L$300+AM338*PARAMETRES!$L$301+(AQ338*PARAMETRES!$L$299+AR338*PARAMETRES!$L$298)*(AL338+AM338)/SUM(AL338:AP338),0)\n+IF(SUM(N338:Q338)>0,N338*PARAMETRES!$L$300+O338*PARAMETRES!$L$301+(R338*PARAMETRES!$L$299+S338*PARAMETRES!$L$298)*(N338+O338)/SUM(N338:Q338),0)","v":10.154647953850558},{"$f":"IF(SUM(AL338:AP338)>0,AN338*PARAMETRES!$L$302+AO338*PARAMETRES!$L$303+AP338*PARAMETRES!$L$304+(AQ338*PARAMETRES!$L$299+AR338*PARAMETRES!$L$298)*(AN338+AO338+AP338)/SUM(AL338:AP338),0)\n+\nIF(SUM(N338:Q338)>0,P338*PARAMETRES!$L$302+Q338*PARAMETRES!$L$303+(R338*PARAMETRES!$L$299+S338*PARAMETRES!$L$298)*(P338+Q338)/SUM(N338:Q338),0)","v":6.7006860647857422},{"$f":"IF(I338+H338>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H338/(I338+H338),0)","v":20.860820825442069},{"$f":"IF(I338+H338>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I338/(I338+H338),0)","v":0.46977475262306362},63.399189237146864,30.413086854832425]
["972_4","02",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!V$4:V$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!W$4:W$5003)","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A339)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},0,0,0,0,{"$f":"CEILING(SUM(N339:Q339)/PARAMETRES!$E$149,1)","v":0},0,{"$f":"IF(H339/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H339/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H339/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H339/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I339/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I339/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I339/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I339/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I339/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I339/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I339/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J339+T339)/PARAMETRES!$E$155,1)","v":0},{"$f":"CEILING((K339+U339)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y339+Z339)/PARAMETRES!$E$157,1)","v":0},{"$f":"(T339>0)*CEILING(2*MAX(T339,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U339>0)*CEILING(2*MAX(U339,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB339+AC339)/PARAMETRES!$E$164,1)","v":0},0,0,0,{"$f":"CEILING(SUM(AE339:AG339)/PARAMETRES!$E$168,1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(CEILING(SUM(AL339:AP339)/PARAMETRES!$E$171,1))","v":0},0,{"$f":"Y339*PARAMETRES!$L$282+Z339*PARAMETRES!$L$283+AA339*PARAMETRES!$L$281","v":0},{"$f":"AB339*PARAMETRES!$L$286+AC339*PARAMETRES!$L$287+AD339*PARAMETRES!$L$285","v":0},{"$f":"AE339*PARAMETRES!$L$290+AF339*PARAMETRES!$L$291+AG339*PARAMETRES!$L$292+AH339*PARAMETRES!$L$289","v":0},{"$f":"AI339*PARAMETRES!$L$294+AJ339*PARAMETRES!$L$295+AK339*PARAMETRES!$L$296","v":0},{"$f":"IF(SUM(AL339:AP339)>0,AL339*PARAMETRES!$L$300+AM339*PARAMETRES!$L$301+(AQ339*PARAMETRES!$L$299+AR339*PARAMETRES!$L$298)*(AL339+AM339)/SUM(AL339:AP339),0)\n+IF(SUM(N339:Q339)>0,N339*PARAMETRES!$L$300+O339*PARAMETRES!$L$301+(R339*PARAMETRES!$L$299+S339*PARAMETRES!$L$298)*(N339+O339)/SUM(N339:Q339),0)","v":0},{"$f":"IF(SUM(AL339:AP339)>0,AN339*PARAMETRES!$L$302+AO339*PARAMETRES!$L$303+AP339*PARAMETRES!$L$304+(AQ339*PARAMETRES!$L$299+AR339*PARAMETRES!$L$298)*(AN339+AO339+AP339)/SUM(AL339:AP339),0)\n+\nIF(SUM(N339:Q339)>0,P339*PARAMETRES!$L$302+Q339*PARAMETRES!$L$303+(R339*PARAMETRES!$L$299+S339*PARAMETRES!$L$298)*(P339+Q339)/SUM(N339:Q339),0)","v":0},{"$f":"IF(I339+H339>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H339/(I339+H339),0)","v":0},{"$f":"IF(I339+H339>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I339/(I339+H339),0)","v":0},0,0]
["973_1","03",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!V$4:V$5003)","v":765.0390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!W$4:W$5003)","v":91.8046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":436.37744681380804},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":153.0078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":64.746093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":1721.3192189986216},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":44.335937500000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A340)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},7,0,7,0,{"$f":"CEILING(SUM(N340:Q340)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H340/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H340/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H340/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H340/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I340/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I340/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I340/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I340/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I340/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I340/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I340/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J340+T340)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K340+U340)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y340+Z340)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T340>0)*CEILING(2*MAX(T340,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U340>0)*CEILING(2*MAX(U340,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB340+AC340)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE340:AG340)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL340:AP340)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y340*PARAMETRES!$L$282+Z340*PARAMETRES!$L$283+AA340*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB340*PARAMETRES!$L$286+AC340*PARAMETRES!$L$287+AD340*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE340*PARAMETRES!$L$290+AF340*PARAMETRES!$L$291+AG340*PARAMETRES!$L$292+AH340*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI340*PARAMETRES!$L$294+AJ340*PARAMETRES!$L$295+AK340*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL340:AP340)>0,AL340*PARAMETRES!$L$300+AM340*PARAMETRES!$L$301+(AQ340*PARAMETRES!$L$299+AR340*PARAMETRES!$L$298)*(AL340+AM340)/SUM(AL340:AP340),0)\n+IF(SUM(N340:Q340)>0,N340*PARAMETRES!$L$300+O340*PARAMETRES!$L$301+(R340*PARAMETRES!$L$299+S340*PARAMETRES!$L$298)*(N340+O340)/SUM(N340:Q340),0)","v":8.2204292959742613},{"$f":"IF(SUM(AL340:AP340)>0,AN340*PARAMETRES!$L$302+AO340*PARAMETRES!$L$303+AP340*PARAMETRES!$L$304+(AQ340*PARAMETRES!$L$299+AR340*PARAMETRES!$L$298)*(AN340+AO340+AP340)/SUM(AL340:AP340),0)\n+\nIF(SUM(N340:Q340)>0,P340*PARAMETRES!$L$302+Q340*PARAMETRES!$L$303+(R340*PARAMETRES!$L$299+S340*PARAMETRES!$L$298)*(P340+Q340)/SUM(N340:Q340),0)","v":4.7664674069094453},{"$f":"IF(I340+H340>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H340/(I340+H340),0)","v":20.794980257652135},{"$f":"IF(I340+H340>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I340/(I340+H340),0)","v":0.53561532041299864},61.399130011480636,24.502704521154467]
["973_2","03",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!V$4:V$5003)","v":73.53515625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!W$4:W$5003)","v":8.82421875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":65.050657005763298},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":14.70703125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":6.4453125000000009},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":168.5623757557633},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":3.3203125000000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A341)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},1,0,1,0,{"$f":"CEILING(SUM(N341:Q341)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H341/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H341/PARAMETRES!$E$160/1024,1),0)","v":1},{"$f":"IF(H341/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H341/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I341/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I341/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I341/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I341/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I341/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I341/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I341/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J341+T341)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K341+U341)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y341+Z341)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T341>0)*CEILING(2*MAX(T341,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U341>0)*CEILING(2*MAX(U341,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB341+AC341)/PARAMETRES!$E$164,1)","v":1},1,0,0,{"$f":"CEILING(SUM(AE341:AG341)/PARAMETRES!$E$168,1)","v":1},1,0,0,1,0,0,0,0,{"$f":"(CEILING(SUM(AL341:AP341)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y341*PARAMETRES!$L$282+Z341*PARAMETRES!$L$283+AA341*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB341*PARAMETRES!$L$286+AC341*PARAMETRES!$L$287+AD341*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE341*PARAMETRES!$L$290+AF341*PARAMETRES!$L$291+AG341*PARAMETRES!$L$292+AH341*PARAMETRES!$L$289","v":5.4430243074313154},{"$f":"AI341*PARAMETRES!$L$294+AJ341*PARAMETRES!$L$295+AK341*PARAMETRES!$L$296","v":1.6315847556259264},{"$f":"IF(SUM(AL341:AP341)>0,AL341*PARAMETRES!$L$300+AM341*PARAMETRES!$L$301+(AQ341*PARAMETRES!$L$299+AR341*PARAMETRES!$L$298)*(AL341+AM341)/SUM(AL341:AP341),0)\n+IF(SUM(N341:Q341)>0,N341*PARAMETRES!$L$300+O341*PARAMETRES!$L$301+(R341*PARAMETRES!$L$299+S341*PARAMETRES!$L$298)*(N341+O341)/SUM(N341:Q341),0)","v":4.9046258824720388},{"$f":"IF(SUM(AL341:AP341)>0,AN341*PARAMETRES!$L$302+AO341*PARAMETRES!$L$303+AP341*PARAMETRES!$L$304+(AQ341*PARAMETRES!$L$299+AR341*PARAMETRES!$L$298)*(AN341+AO341+AP341)/SUM(AL341:AP341),0)\n+\nIF(SUM(N341:Q341)>0,P341*PARAMETRES!$L$302+Q341*PARAMETRES!$L$303+(R341*PARAMETRES!$L$299+S341*PARAMETRES!$L$298)*(P341+Q341)/SUM(N341:Q341),0)","v":1.726980944532408},{"$f":"IF(I341+H341>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H341/(I341+H341),0)","v":20.918545686077717},{"$f":"IF(I341+H341>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I341/(I341+H341),0)","v":0.41204989198741859},49.445001287581903,9.2136398995770676]
["974_1","04",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1246.58203125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!W$4:W$5003)","v":149.58984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":521.12567820164327},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":249.31640625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":96.386718750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2736.8716704247527},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":79.638671875000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A342)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,7,0,{"$f":"CEILING(SUM(N342:Q342)/PARAMETRES!$E$149,1)","v":2},1,{"$f":"IF(H342/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H342/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H342/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H342/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I342/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I342/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I342/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I342/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I342/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I342/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I342/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J342+T342)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K342+U342)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y342+Z342)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T342>0)*CEILING(2*MAX(T342,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U342>0)*CEILING(2*MAX(U342,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB342+AC342)/PARAMETRES!$E$164,1)","v":1},7,0,0,{"$f":"CEILING(SUM(AE342:AG342)/PARAMETRES!$E$168,1)","v":1},7,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL342:AP342)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y342*PARAMETRES!$L$282+Z342*PARAMETRES!$L$283+AA342*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB342*PARAMETRES!$L$286+AC342*PARAMETRES!$L$287+AD342*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE342*PARAMETRES!$L$290+AF342*PARAMETRES!$L$291+AG342*PARAMETRES!$L$292+AH342*PARAMETRES!$L$289","v":7.7795285044505391},{"$f":"AI342*PARAMETRES!$L$294+AJ342*PARAMETRES!$L$295+AK342*PARAMETRES!$L$296","v":11.421093289381485},{"$f":"IF(SUM(AL342:AP342)>0,AL342*PARAMETRES!$L$300+AM342*PARAMETRES!$L$301+(AQ342*PARAMETRES!$L$299+AR342*PARAMETRES!$L$298)*(AL342+AM342)/SUM(AL342:AP342),0)\n+IF(SUM(N342:Q342)>0,N342*PARAMETRES!$L$300+O342*PARAMETRES!$L$301+(R342*PARAMETRES!$L$299+S342*PARAMETRES!$L$298)*(N342+O342)/SUM(N342:Q342),0)","v":9.1270942918537763},{"$f":"IF(SUM(AL342:AP342)>0,AN342*PARAMETRES!$L$302+AO342*PARAMETRES!$L$303+AP342*PARAMETRES!$L$304+(AQ342*PARAMETRES!$L$299+AR342*PARAMETRES!$L$298)*(AN342+AO342+AP342)/SUM(AL342:AP342),0)\n+\nIF(SUM(N342:Q342)>0,P342*PARAMETRES!$L$302+Q342*PARAMETRES!$L$303+(R342*PARAMETRES!$L$299+S342*PARAMETRES!$L$298)*(P342+Q342)/SUM(N342:Q342),0)","v":4.4124363132803026},{"$f":"IF(I342+H342>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H342/(I342+H342),0)","v":20.727459038274272},{"$f":"IF(I342+H342>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I342/(I342+H342),0)","v":0.60313653979086435},62.238273787982294,24.21619464690319]
["974_2","04",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!V$4:V$5003)","v":1300.390625},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!W$4:W$5003)","v":156.046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":527.2743831037285},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":260.078125},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":103.36914062500001},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2908.9870849407657},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":80.371093750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A343)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},10,0,10,0,{"$f":"CEILING(SUM(N343:Q343)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H343/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H343/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H343/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H343/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I343/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I343/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I343/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I343/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I343/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I343/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I343/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J343+T343)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K343+U343)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y343+Z343)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T343>0)*CEILING(2*MAX(T343,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U343>0)*CEILING(2*MAX(U343,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB343+AC343)/PARAMETRES!$E$164,1)","v":1},10,0,0,{"$f":"CEILING(SUM(AE343:AG343)/PARAMETRES!$E$168,1)","v":1},10,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL343:AP343)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y343*PARAMETRES!$L$282+Z343*PARAMETRES!$L$283+AA343*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB343*PARAMETRES!$L$286+AC343*PARAMETRES!$L$287+AD343*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE343*PARAMETRES!$L$290+AF343*PARAMETRES!$L$291+AG343*PARAMETRES!$L$292+AH343*PARAMETRES!$L$289","v":8.947780602960151},{"$f":"AI343*PARAMETRES!$L$294+AJ343*PARAMETRES!$L$295+AK343*PARAMETRES!$L$296","v":16.315847556259264},{"$f":"IF(SUM(AL343:AP343)>0,AL343*PARAMETRES!$L$300+AM343*PARAMETRES!$L$301+(AQ343*PARAMETRES!$L$299+AR343*PARAMETRES!$L$298)*(AL343+AM343)/SUM(AL343:AP343),0)\n+IF(SUM(N343:Q343)>0,N343*PARAMETRES!$L$300+O343*PARAMETRES!$L$301+(R343*PARAMETRES!$L$299+S343*PARAMETRES!$L$298)*(N343+O343)/SUM(N343:Q343),0)","v":10.430964904975744},{"$f":"IF(SUM(AL343:AP343)>0,AN343*PARAMETRES!$L$302+AO343*PARAMETRES!$L$303+AP343*PARAMETRES!$L$304+(AQ343*PARAMETRES!$L$299+AR343*PARAMETRES!$L$298)*(AN343+AO343+AP343)/SUM(AL343:AP343),0)\n+\nIF(SUM(N343:Q343)>0,P343*PARAMETRES!$L$302+Q343*PARAMETRES!$L$303+(R343*PARAMETRES!$L$299+S343*PARAMETRES!$L$298)*(P343+Q343)/SUM(N343:Q343),0)","v":6.9770030159109275},{"$f":"IF(I343+H343>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H343/(I343+H343),0)","v":20.757106824135072},{"$f":"IF(I343+H343>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I343/(I343+H343),0)","v":0.57348875393006271},63.571792186965055,32.814119929060411]
["974_3","04",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!V$4:V$5003)","v":408.59375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!W$4:W$5003)","v":49.03125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":303.23150023963137},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":81.71875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":30.712890625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":909.05762047294024},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":26.855468750000004},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A344)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},2,0,2,0,{"$f":"CEILING(SUM(N344:Q344)/PARAMETRES!$E$149,1)","v":1},1,{"$f":"IF(H344/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H344/PARAMETRES!$E$160/1024,1),0)","v":2},{"$f":"IF(H344/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H344/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I344/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I344/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I344/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I344/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I344/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I344/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I344/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J344+T344)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K344+U344)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y344+Z344)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T344>0)*CEILING(2*MAX(T344,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":1},{"$f":"(U344>0)*CEILING(2*MAX(U344,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB344+AC344)/PARAMETRES!$E$164,1)","v":1},2,0,0,{"$f":"CEILING(SUM(AE344:AG344)/PARAMETRES!$E$168,1)","v":1},2,0,0,2,0,0,0,0,{"$f":"(CEILING(SUM(AL344:AP344)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y344*PARAMETRES!$L$282+Z344*PARAMETRES!$L$283+AA344*PARAMETRES!$L$281","v":9.040725535029182},{"$f":"AB344*PARAMETRES!$L$286+AC344*PARAMETRES!$L$287+AD344*PARAMETRES!$L$285","v":14.581104184002966},{"$f":"AE344*PARAMETRES!$L$290+AF344*PARAMETRES!$L$291+AG344*PARAMETRES!$L$292+AH344*PARAMETRES!$L$289","v":5.8324416736011866},{"$f":"AI344*PARAMETRES!$L$294+AJ344*PARAMETRES!$L$295+AK344*PARAMETRES!$L$296","v":3.2631695112518528},{"$f":"IF(SUM(AL344:AP344)>0,AL344*PARAMETRES!$L$300+AM344*PARAMETRES!$L$301+(AQ344*PARAMETRES!$L$299+AR344*PARAMETRES!$L$298)*(AL344+AM344)/SUM(AL344:AP344),0)\n+IF(SUM(N344:Q344)>0,N344*PARAMETRES!$L$300+O344*PARAMETRES!$L$301+(R344*PARAMETRES!$L$299+S344*PARAMETRES!$L$298)*(N344+O344)/SUM(N344:Q344),0)","v":5.4572597847224094},{"$f":"IF(SUM(AL344:AP344)>0,AN344*PARAMETRES!$L$302+AO344*PARAMETRES!$L$303+AP344*PARAMETRES!$L$304+(AQ344*PARAMETRES!$L$299+AR344*PARAMETRES!$L$298)*(AN344+AO344+AP344)/SUM(AL344:AP344),0)\n+\nIF(SUM(N344:Q344)>0,P344*PARAMETRES!$L$302+Q344*PARAMETRES!$L$303+(R344*PARAMETRES!$L$299+S344*PARAMETRES!$L$298)*(P344+Q344)/SUM(N344:Q344),0)","v":2.0032978956575933},{"$f":"IF(I344+H344>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H344/(I344+H344),0)","v":20.718526840527517},{"$f":"IF(I344+H344>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I344/(I344+H344),0)","v":0.61206873753761737},49.797616344282076,11.710977818048251]
["974_4","04",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!V$4:V$5003)","v":995.8984375},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!W$4:W$5003)","v":119.5078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":485.21215883040787},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":199.1796875},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":81.152343750000014},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":2254.4418862852617},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":56.884765625000007},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A345)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},9,0,9,0,{"$f":"CEILING(SUM(N345:Q345)/PARAMETRES!$E$149,1)","v":3},1,{"$f":"IF(H345/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H345/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H345/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H345/PARAMETRES!$E$160/(10*1024),1),0)","v":1},{"$f":"IF(I345/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I345/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I345/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I345/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I345/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I345/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I345/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J345+T345)/PARAMETRES!$E$155,1)","v":1},{"$f":"CEILING((K345+U345)/PARAMETRES!$E$156,1)","v":1},{"$f":"CEILING((Y345+Z345)/PARAMETRES!$E$157,1)","v":1},{"$f":"(T345>0)*CEILING(2*MAX(T345,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U345>0)*CEILING(2*MAX(U345,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":2},{"$f":"CEILING((AB345+AC345)/PARAMETRES!$E$164,1)","v":1},9,0,0,{"$f":"CEILING(SUM(AE345:AG345)/PARAMETRES!$E$168,1)","v":1},9,0,0,0,1,0,0,0,{"$f":"(CEILING(SUM(AL345:AP345)/PARAMETRES!$E$171,1))","v":1},1,{"$f":"Y345*PARAMETRES!$L$282+Z345*PARAMETRES!$L$283+AA345*PARAMETRES!$L$281","v":11.961355781303212},{"$f":"AB345*PARAMETRES!$L$286+AC345*PARAMETRES!$L$287+AD345*PARAMETRES!$L$285","v":20.422364676551023},{"$f":"AE345*PARAMETRES!$L$290+AF345*PARAMETRES!$L$291+AG345*PARAMETRES!$L$292+AH345*PARAMETRES!$L$289","v":8.5583632367902798},{"$f":"AI345*PARAMETRES!$L$294+AJ345*PARAMETRES!$L$295+AK345*PARAMETRES!$L$296","v":14.684262800633338},{"$f":"IF(SUM(AL345:AP345)>0,AL345*PARAMETRES!$L$300+AM345*PARAMETRES!$L$301+(AQ345*PARAMETRES!$L$299+AR345*PARAMETRES!$L$298)*(AL345+AM345)/SUM(AL345:AP345),0)\n+IF(SUM(N345:Q345)>0,N345*PARAMETRES!$L$300+O345*PARAMETRES!$L$301+(R345*PARAMETRES!$L$299+S345*PARAMETRES!$L$298)*(N345+O345)/SUM(N345:Q345),0)","v":10.154647953850558},{"$f":"IF(SUM(AL345:AP345)>0,AN345*PARAMETRES!$L$302+AO345*PARAMETRES!$L$303+AP345*PARAMETRES!$L$304+(AQ345*PARAMETRES!$L$299+AR345*PARAMETRES!$L$298)*(AN345+AO345+AP345)/SUM(AL345:AP345),0)\n+\nIF(SUM(N345:Q345)>0,P345*PARAMETRES!$L$302+Q345*PARAMETRES!$L$303+(R345*PARAMETRES!$L$299+S345*PARAMETRES!$L$298)*(P345+Q345)/SUM(N345:Q345),0)","v":6.7006860647857422},{"$f":"IF(I345+H345>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H345/(I345+H345),0)","v":20.805621780399168},{"$f":"IF(I345+H345>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I345/(I345+H345),0)","v":0.52497379766596786},63.343990192103959,30.46828589987533]
["976_1","06",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!V$4:V$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!W$4:W$5003)","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!L$4:L$5003)*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!Y$4:Y$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!Z$4:Z$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!AA$4:AA$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!AB$4:AB$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!AC$4:AC$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!AD$4:AD$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!AE$4:AE$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$G$4:$G$5003=$A346)*1,'COLLECTE - NRA'!AF$4:AF$5003)","v":0},0,0,0,0,{"$f":"CEILING(SUM(N346:Q346)/PARAMETRES!$E$149,1)","v":0},0,{"$f":"IF(H346/PARAMETRES!$E$160<=(PARAMETRES!$E$132*1024),CEILING(H346/PARAMETRES!$E$160/1024,1),0)","v":0},{"$f":"IF(H346/PARAMETRES!$E$160>(PARAMETRES!$E$132*1024),CEILING(H346/PARAMETRES!$E$160/(10*1024),1),0)","v":0},{"$f":"IF(I346/PARAMETRES!$E$167>(PARAMETRES!$E$132*1024),CEILING(I346/PARAMETRES!$E$167/(10*1024),1),0)","v":0},{"$f":"IF(AND((I346/PARAMETRES!$E$167)>PARAMETRES!$E$128,(I346/PARAMETRES!$E$167)<=PARAMETRES!$E$129),CEILING(I346/PARAMETRES!$E$167/PARAMETRES!$E$125,1),0)","v":0},{"$f":"IF((I346/PARAMETRES!$E$167)>PARAMETRES!$E$129,CEILING(I346/PARAMETRES!$E$167/PARAMETRES!$E$126,1),0)","v":0},{"$f":"CEILING((J346+T346)/PARAMETRES!$E$155,1)","v":0},{"$f":"CEILING((K346+U346)/PARAMETRES!$E$156,1)","v":0},{"$f":"CEILING((Y346+Z346)/PARAMETRES!$E$157,1)","v":0},{"$f":"(T346>0)*CEILING(2*MAX(T346,PARAMETRES!$E$161)/PARAMETRES!$E$162,1)","v":0},{"$f":"(U346>0)*CEILING(2*MAX(U346,PARAMETRES!$E$161)/PARAMETRES!$E$163,1)","v":0},{"$f":"CEILING((AB346+AC346)/PARAMETRES!$E$164,1)","v":0},0,0,0,{"$f":"CEILING(SUM(AE346:AG346)/PARAMETRES!$E$168,1)","v":0},0,0,0,0,0,0,0,0,{"$f":"(CEILING(SUM(AL346:AP346)/PARAMETRES!$E$171,1))","v":0},0,{"$f":"Y346*PARAMETRES!$L$282+Z346*PARAMETRES!$L$283+AA346*PARAMETRES!$L$281","v":0},{"$f":"AB346*PARAMETRES!$L$286+AC346*PARAMETRES!$L$287+AD346*PARAMETRES!$L$285","v":0},{"$f":"AE346*PARAMETRES!$L$290+AF346*PARAMETRES!$L$291+AG346*PARAMETRES!$L$292+AH346*PARAMETRES!$L$289","v":0},{"$f":"AI346*PARAMETRES!$L$294+AJ346*PARAMETRES!$L$295+AK346*PARAMETRES!$L$296","v":0},{"$f":"IF(SUM(AL346:AP346)>0,AL346*PARAMETRES!$L$300+AM346*PARAMETRES!$L$301+(AQ346*PARAMETRES!$L$299+AR346*PARAMETRES!$L$298)*(AL346+AM346)/SUM(AL346:AP346),0)\n+IF(SUM(N346:Q346)>0,N346*PARAMETRES!$L$300+O346*PARAMETRES!$L$301+(R346*PARAMETRES!$L$299+S346*PARAMETRES!$L$298)*(N346+O346)/SUM(N346:Q346),0)","v":0},{"$f":"IF(SUM(AL346:AP346)>0,AN346*PARAMETRES!$L$302+AO346*PARAMETRES!$L$303+AP346*PARAMETRES!$L$304+(AQ346*PARAMETRES!$L$299+AR346*PARAMETRES!$L$298)*(AN346+AO346+AP346)/SUM(AL346:AP346),0)\n+\nIF(SUM(N346:Q346)>0,P346*PARAMETRES!$L$302+Q346*PARAMETRES!$L$303+(R346*PARAMETRES!$L$299+S346*PARAMETRES!$L$298)*(P346+Q346)/SUM(N346:Q346),0)","v":0},{"$f":"IF(I346+H346>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*H346/(I346+H346),0)","v":0},{"$f":"IF(I346+H346>0,(PARAMETRES!$L$277+PARAMETRES!$L$278+PARAMETRES!$L$279)*I346/(I346+H346),0)","v":0},0,0]

{"sheet":"COLLECTE - NCR","index":10,"n_rows":30,"n_cols":40,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,1,0,8],[0,31,0,39],[0,14,0,20],[0,9,0,13],[0,21,0,23],[0,24,0,27],[0,28,0,30]]}
["caractéristiques région","dimensionnement trafic",null,null,null,null,null,null,null,"dimensionnement liaisons NA -> NCR",null,null,null,null,"CWDM - NA -> NCR",null,null,null,null,null,null,"routeur - Ethernet",null,null,"brasseur - ATM",null,null,null,"ADM - ATM",null,null,"coûts annuels - Nœuds de concentration régionale"]
["code région","nb abonnés résidentiels","trafic Internet résidentiel ","trafic ToIP","trafic IPTV","trafic VOD","trafic \"entreprises\" Ethernet","trafic total Ethernet","trafic \"entreprises\" ATM","liaisons 1GbE","liaisons 10GbE","liaisons ATM STM-1","liaisons ATM STM-4","liaisons ATM STM-16","transpondeur 1GbE","transpondeur 10GbE","transpondeur STM-1","transpondeur STM-4","transpondeur STM-16","châssis","ODF","cartes 1GbE","cartes 10GbE","châssis","ports STM-1","ports STM-4","ports STM-16","châssis","ports STM-1","ports STM-4","ports STM-16","routeur (Ethernet)","brasseur (ATM)","ADM (ATM)","CWDM (Ethernet)","CWDM (ATM)","bâtiment (Ethernet)","bâtiment (ATM)","total ATM","total Ethernet"]
[null,"u","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","u","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an","k€/an"]
["01",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A4)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":29671},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!C$4:C$346)","v":2897.55859375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!D$4:D$346)","v":347.70703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B4*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":610.94053557393227},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!F$4:F$346)","v":579.51171875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!G$4:G$346)","v":236.71875000000006},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!H$4:H$346)","v":6497.9175740765695},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!I$4:I$346)","v":174.4140625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!T$4:T$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!U$4:U$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A4)*1,'COLLECTE - NA'!X$4:X$346)","v":0},{"$f":"J4","v":0},{"$f":"K4","v":2},{"$f":"L4","v":0},{"$f":"M4","v":0},{"$f":"N4","v":0},{"$f":"CEILING(SUM(O4:S4)/PARAMETRES!$E$171,1)","v":1},{"$f":"(SUM(O4:S4)>0)*1","v":1},{"$f":"(J4>0)*CEILING(MAX(J4,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":0},{"$f":"(K4>0)*CEILING(MAX(K4,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":1},{"$f":"CEILING((V4+W4)/PARAMETRES!$E$180,1)","v":1},{"$f":"L4","v":0},{"$f":"M4","v":0},{"$f":"N4","v":0},{"$f":"CEILING(SUM(Y4:AA4)/PARAMETRES!$E$183,1)","v":0},{"$f":"Y4","v":0},{"$f":"Z4","v":0},0,{"$f":"V4*PARAMETRES!$L$312+W4*PARAMETRES!$L$313+X4*PARAMETRES!$L$311","v":15.554647599427643},{"$f":"Y4*PARAMETRES!$L$316+Z4*PARAMETRES!$L$317+AA4*PARAMETRES!$L$318+AB4*PARAMETRES!$L$315","v":0},{"$f":"AC4*PARAMETRES!$L$320+AD4*PARAMETRES!$L$321+AE4*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O4:S4)>0,O4*PARAMETRES!$L$326+P4*PARAMETRES!$L$327+(T4*PARAMETRES!$L$325+U4*PARAMETRES!$L$324)*(O4+P4)/SUM(O4:S4),0)","v":4.0065957913151866},{"$f":"IF(SUM(O4:S4)>0,Q4*PARAMETRES!$L$328+R4*PARAMETRES!$L$329+S4*PARAMETRES!$L$330+(T4*PARAMETRES!$L$325+U4*PARAMETRES!$L$324)*(Q4+R4+S4)/SUM(O4:S4),0)","v":0},{"$f":"IF(I4+H4>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H4/(I4+H4),0)","v":41.546032008488226},{"$f":"IF(I4+H4>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I4/(I4+H4),0)","v":1.115159147642041},{"$f":"AG4+AH4+AJ4+AL4","v":1.115159147642041},{"$f":"AF4+AI4+AK4","v":61.107275399231057}]
["02",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A5)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":26302},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!C$4:C$346)","v":2568.5546875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!D$4:D$346)","v":308.2265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B5*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":601.83992141366377},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!F$4:F$346)","v":513.7109375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!G$4:G$346)","v":212.451171875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!H$4:H$346)","v":5777.9976907744349},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!I$4:I$346)","v":152.68554687500003},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!T$4:T$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!U$4:U$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A5)*1,'COLLECTE - NA'!X$4:X$346)","v":0},{"$f":"J5","v":2},{"$f":"K5","v":2},{"$f":"L5","v":0},{"$f":"M5","v":0},{"$f":"N5","v":0},{"$f":"CEILING(SUM(O5:S5)/PARAMETRES!$E$171,1)","v":1},{"$f":"(SUM(O5:S5)>0)*1","v":1},{"$f":"(J5>0)*CEILING(MAX(J5,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":1},{"$f":"(K5>0)*CEILING(MAX(K5,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":1},{"$f":"CEILING((V5+W5)/PARAMETRES!$E$180,1)","v":1},{"$f":"L5","v":0},{"$f":"M5","v":0},{"$f":"N5","v":0},{"$f":"CEILING(SUM(Y5:AA5)/PARAMETRES!$E$183,1)","v":0},{"$f":"Y5","v":0},0,0,{"$f":"V5*PARAMETRES!$L$312+W5*PARAMETRES!$L$313+X5*PARAMETRES!$L$311","v":17.014962722564658},{"$f":"Y5*PARAMETRES!$L$316+Z5*PARAMETRES!$L$317+AA5*PARAMETRES!$L$318+AB5*PARAMETRES!$L$315","v":0},{"$f":"AC5*PARAMETRES!$L$320+AD5*PARAMETRES!$L$321+AE5*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O5:S5)>0,O5*PARAMETRES!$L$326+P5*PARAMETRES!$L$327+(T5*PARAMETRES!$L$325+U5*PARAMETRES!$L$324)*(O5+P5)/SUM(O5:S5),0)","v":4.5592296935655572},{"$f":"IF(SUM(O5:S5)>0,Q5*PARAMETRES!$L$328+R5*PARAMETRES!$L$329+S5*PARAMETRES!$L$330+(T5*PARAMETRES!$L$325+U5*PARAMETRES!$L$324)*(Q5+R5+S5)/SUM(O5:S5),0)","v":0},{"$f":"IF(I5+H5>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H5/(I5+H5),0)","v":41.562878020695592},{"$f":"IF(I5+H5>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I5/(I5+H5),0)","v":1.0983131354346825},{"$f":"AG5+AH5+AJ5+AL5","v":1.0983131354346825},{"$f":"AF5+AI5+AK5","v":63.137070436825809}]
["03",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A6)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":8587},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!C$4:C$346)","v":838.57421875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!D$4:D$346)","v":100.62890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B6*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":454.12502859321523},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!F$4:F$346)","v":167.71484375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!G$4:G$346)","v":71.191406250000014},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!H$4:H$346)","v":1889.8815947543849},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!I$4:I$346)","v":47.656250000000007},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!T$4:T$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!U$4:U$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A6)*1,'COLLECTE - NA'!X$4:X$346)","v":0},1,1,0,0,0,{"$f":"CEILING(SUM(O6:S6)/PARAMETRES!$E$171,1)","v":1},1,{"$f":"(J6>0)*CEILING(MAX(J6,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":1},{"$f":"(K6>0)*CEILING(MAX(K6,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":1},{"$f":"CEILING((V6+W6)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y6:AA6)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V6*PARAMETRES!$L$312+W6*PARAMETRES!$L$313+X6*PARAMETRES!$L$311","v":17.014962722564658},{"$f":"Y6*PARAMETRES!$L$316+Z6*PARAMETRES!$L$317+AA6*PARAMETRES!$L$318+AB6*PARAMETRES!$L$315","v":0},{"$f":"AC6*PARAMETRES!$L$320+AD6*PARAMETRES!$L$321+AE6*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O6:S6)>0,O6*PARAMETRES!$L$326+P6*PARAMETRES!$L$327+(T6*PARAMETRES!$L$325+U6*PARAMETRES!$L$324)*(O6+P6)/SUM(O6:S6),0)","v":3.7302788401900013},{"$f":"IF(SUM(O6:S6)>0,Q6*PARAMETRES!$L$328+R6*PARAMETRES!$L$329+S6*PARAMETRES!$L$330+(T6*PARAMETRES!$L$325+U6*PARAMETRES!$L$324)*(Q6+R6+S6)/SUM(O6:S6),0)","v":0},{"$f":"IF(I6+H6>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H6/(I6+H6),0)","v":41.611883966317905},{"$f":"IF(I6+H6>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I6/(I6+H6),0)","v":1.0493071898123669},1.0493071898123669,62.357125529072562]
["04",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A7)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":40463},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!C$4:C$346)","v":3951.46484375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!D$4:D$346)","v":474.17578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B7*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":630.08877803049359},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!F$4:F$346)","v":790.29296875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!G$4:G$346)","v":311.62109375000006},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!H$4:H$346)","v":8809.3582621237201},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!I$4:I$346)","v":243.75000000000003},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!T$4:T$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!U$4:U$346)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A7)*1,'COLLECTE - NA'!X$4:X$346)","v":0},2,3,0,0,0,{"$f":"CEILING(SUM(O7:S7)/PARAMETRES!$E$171,1)","v":1},1,{"$f":"(J7>0)*CEILING(MAX(J7,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":1},{"$f":"(K7>0)*CEILING(MAX(K7,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":2},{"$f":"CEILING((V7+W7)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y7:AA7)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V7*PARAMETRES!$L$312+W7*PARAMETRES!$L$313+X7*PARAMETRES!$L$311","v":19.935592968838687},{"$f":"Y7*PARAMETRES!$L$316+Z7*PARAMETRES!$L$317+AA7*PARAMETRES!$L$318+AB7*PARAMETRES!$L$315","v":0},{"$f":"AC7*PARAMETRES!$L$320+AD7*PARAMETRES!$L$321+AE7*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O7:S7)>0,O7*PARAMETRES!$L$326+P7*PARAMETRES!$L$327+(T7*PARAMETRES!$L$325+U7*PARAMETRES!$L$324)*(O7+P7)/SUM(O7:S7),0)","v":5.1118635958159278},{"$f":"IF(SUM(O7:S7)>0,Q7*PARAMETRES!$L$328+R7*PARAMETRES!$L$329+S7*PARAMETRES!$L$330+(T7*PARAMETRES!$L$325+U7*PARAMETRES!$L$324)*(Q7+R7+S7)/SUM(O7:S7),0)","v":0},{"$f":"IF(I7+H7>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H7/(I7+H7),0)","v":41.512561862939059},{"$f":"IF(I7+H7>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I7/(I7+H7),0)","v":1.1486292931912192},1.1486292931912192,66.560018427593675]
["06",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A8)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!C$4:C$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!D$4:D$346)","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B8*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!F$4:F$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!G$4:G$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!H$4:H$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!I$4:I$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!T$4:T$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!U$4:U$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A8)*1,'COLLECTE - NA'!X$4:X$346)","v":0},0,0,0,0,0,{"$f":"CEILING(SUM(O8:S8)/PARAMETRES!$E$171,1)","v":0},0,{"$f":"(J8>0)*CEILING(MAX(J8,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":0},{"$f":"(K8>0)*CEILING(MAX(K8,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":0},{"$f":"CEILING((V8+W8)/PARAMETRES!$E$180,1)","v":0},0,0,0,{"$f":"CEILING(SUM(Y8:AA8)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V8*PARAMETRES!$L$312+W8*PARAMETRES!$L$313+X8*PARAMETRES!$L$311","v":0},{"$f":"Y8*PARAMETRES!$L$316+Z8*PARAMETRES!$L$317+AA8*PARAMETRES!$L$318+AB8*PARAMETRES!$L$315","v":0},{"$f":"AC8*PARAMETRES!$L$320+AD8*PARAMETRES!$L$321+AE8*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O8:S8)>0,O8*PARAMETRES!$L$326+P8*PARAMETRES!$L$327+(T8*PARAMETRES!$L$325+U8*PARAMETRES!$L$324)*(O8+P8)/SUM(O8:S8),0)","v":0},{"$f":"IF(SUM(O8:S8)>0,Q8*PARAMETRES!$L$328+R8*PARAMETRES!$L$329+S8*PARAMETRES!$L$330+(T8*PARAMETRES!$L$325+U8*PARAMETRES!$L$324)*(Q8+R8+S8)/SUM(O8:S8),0)","v":0},{"$f":"IF(I8+H8>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H8/(I8+H8),0)","v":0},{"$f":"IF(I8+H8>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I8/(I8+H8),0)","v":0},0,0]
["11",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A9)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":982620},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!C$4:C$346)","v":95958.984375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!D$4:D$346)","v":11515.078125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B9*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":681.37933577286378},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!F$4:F$346)","v":19191.796875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!G$4:G$346)","v":7051.708984375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!H$4:H$346)","v":198100.61318440165},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!I$4:I$346)","v":6554.5898437500009},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!T$4:T$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!U$4:U$346)","v":45},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!V$4:V$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!W$4:W$346)","v":19},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A9)*1,'COLLECTE - NA'!X$4:X$346)","v":2},0,45,1,19,2,{"$f":"CEILING(SUM(O9:S9)/PARAMETRES!$E$171,1)","v":9},1,{"$f":"(J9>0)*CEILING(MAX(J9,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":0},{"$f":"(K9>0)*CEILING(MAX(K9,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":23},{"$f":"CEILING((V9+W9)/PARAMETRES!$E$180,1)","v":2},{"$f":"L9","v":1},19,2,{"$f":"CEILING(SUM(Y9:AA9)/PARAMETRES!$E$183,1)","v":1},{"$f":"Y9","v":1},19,2,{"$f":"V9*PARAMETRES!$L$312+W9*PARAMETRES!$L$313+X9*PARAMETRES!$L$311","v":92.442530370609887},{"$f":"Y9*PARAMETRES!$L$316+Z9*PARAMETRES!$L$317+AA9*PARAMETRES!$L$318+AB9*PARAMETRES!$L$315","v":23.356223151245363},{"$f":"AC9*PARAMETRES!$L$320+AD9*PARAMETRES!$L$321+AE9*PARAMETRES!$L$322","v":76.684483514418545},{"$f":"IF(SUM(O9:S9)>0,O9*PARAMETRES!$L$326+P9*PARAMETRES!$L$327+(T9*PARAMETRES!$L$325+U9*PARAMETRES!$L$324)*(O9+P9)/SUM(O9:S9),0)","v":41.66405968271917},{"$f":"IF(SUM(O9:S9)>0,Q9*PARAMETRES!$L$328+R9*PARAMETRES!$L$329+S9*PARAMETRES!$L$330+(T9*PARAMETRES!$L$325+U9*PARAMETRES!$L$324)*(Q9+R9+S9)/SUM(O9:S9),0)","v":21.19804669826048},{"$f":"IF(I9+H9>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H9/(I9+H9),0)","v":41.294860830114644},{"$f":"IF(I9+H9>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I9/(I9+H9),0)","v":1.3663303260156272},122.60508368994002,{"$f":"AF9+AI9+AK9","v":175.40145088344372}]
["21",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A10)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":66484},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!C$4:C$346)","v":6492.578125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!D$4:D$346)","v":779.109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B10*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":650.92637133051198},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!F$4:F$346)","v":1298.515625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!G$4:G$346)","v":495.8984375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!H$4:H$346)","v":14344.166732358661},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!I$4:I$346)","v":422.46093750000006},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!T$4:T$346)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!U$4:U$346)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A10)*1,'COLLECTE - NA'!X$4:X$346)","v":0},16,3,0,0,0,{"$f":"CEILING(SUM(O10:S10)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J10>0)*CEILING(MAX(J10,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":8},{"$f":"(K10>0)*CEILING(MAX(K10,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":2},{"$f":"CEILING((V10+W10)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y10:AA10)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V10*PARAMETRES!$L$312+W10*PARAMETRES!$L$313+X10*PARAMETRES!$L$311","v":30.157798830797788},{"$f":"Y10*PARAMETRES!$L$316+Z10*PARAMETRES!$L$317+AA10*PARAMETRES!$L$318+AB10*PARAMETRES!$L$315","v":0},{"$f":"AC10*PARAMETRES!$L$320+AD10*PARAMETRES!$L$321+AE10*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O10:S10)>0,O10*PARAMETRES!$L$326+P10*PARAMETRES!$L$327+(T10*PARAMETRES!$L$325+U10*PARAMETRES!$L$324)*(O10+P10)/SUM(O10:S10),0)","v":14.506639934072226},{"$f":"IF(SUM(O10:S10)>0,Q10*PARAMETRES!$L$328+R10*PARAMETRES!$L$329+S10*PARAMETRES!$L$330+(T10*PARAMETRES!$L$325+U10*PARAMETRES!$L$324)*(Q10+R10+S10)/SUM(O10:S10),0)","v":0},{"$f":"IF(I10+H10>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H10/(I10+H10),0)","v":41.440689954798231},{"$f":"IF(I10+H10>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I10/(I10+H10),0)","v":1.2205012013320446},1.2205012013320446,86.105128719668244]
["22",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A11)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":87090},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!C$4:C$346)","v":8504.8828125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!D$4:D$346)","v":1020.5859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B11*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":658.63611450364601},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!F$4:F$346)","v":1700.9765625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!G$4:G$346)","v":675.048828125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!H$4:H$346)","v":19121.587756560359},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!I$4:I$346)","v":526.513671875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!T$4:T$346)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!U$4:U$346)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A11)*1,'COLLECTE - NA'!X$4:X$346)","v":0},11,6,0,0,0,{"$f":"CEILING(SUM(O11:S11)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J11>0)*CEILING(MAX(J11,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":6},{"$f":"(K11>0)*CEILING(MAX(K11,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":3},{"$f":"CEILING((V11+W11)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y11:AA11)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V11*PARAMETRES!$L$312+W11*PARAMETRES!$L$313+X11*PARAMETRES!$L$311","v":30.157798830797788},{"$f":"Y11*PARAMETRES!$L$316+Z11*PARAMETRES!$L$317+AA11*PARAMETRES!$L$318+AB11*PARAMETRES!$L$315","v":0},{"$f":"AC11*PARAMETRES!$L$320+AD11*PARAMETRES!$L$321+AE11*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O11:S11)>0,O11*PARAMETRES!$L$326+P11*PARAMETRES!$L$327+(T11*PARAMETRES!$L$325+U11*PARAMETRES!$L$324)*(O11+P11)/SUM(O11:S11),0)","v":14.782956885197411},{"$f":"IF(SUM(O11:S11)>0,Q11*PARAMETRES!$L$328+R11*PARAMETRES!$L$329+S11*PARAMETRES!$L$330+(T11*PARAMETRES!$L$325+U11*PARAMETRES!$L$324)*(Q11+R11+S11)/SUM(O11:S11),0)","v":0},{"$f":"IF(I11+H11>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H11/(I11+H11),0)","v":41.517991621865441},{"$f":"IF(I11+H11>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I11/(I11+H11),0)","v":1.1431995342648291},1.1431995342648291,86.458747337860643]
["23",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A12)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":104806},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!C$4:C$346)","v":10234.9609375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!D$4:D$346)","v":1228.1953125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B12*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":662.84782002051747},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!F$4:F$346)","v":2046.9921875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!G$4:G$346)","v":794.18945312500011},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!H$4:H$346)","v":22460.935656015565},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!I$4:I$346)","v":653.3203125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!T$4:T$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!U$4:U$346)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!W$4:W$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A12)*1,'COLLECTE - NA'!X$4:X$346)","v":0},0,7,0,2,0,{"$f":"CEILING(SUM(O12:S12)/PARAMETRES!$E$171,1)","v":2},1,{"$f":"(J12>0)*CEILING(MAX(J12,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":0},{"$f":"(K12>0)*CEILING(MAX(K12,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":4},{"$f":"CEILING((V12+W12)/PARAMETRES!$E$180,1)","v":1},0,2,0,{"$f":"CEILING(SUM(Y12:AA12)/PARAMETRES!$E$183,1)","v":1},0,2,0,{"$f":"V12*PARAMETRES!$L$312+W12*PARAMETRES!$L$313+X12*PARAMETRES!$L$311","v":24.316538338249728},{"$f":"Y12*PARAMETRES!$L$316+Z12*PARAMETRES!$L$317+AA12*PARAMETRES!$L$318+AB12*PARAMETRES!$L$315","v":6.6112764059409272},{"$f":"AC12*PARAMETRES!$L$320+AD12*PARAMETRES!$L$321+AE12*PARAMETRES!$L$322","v":6.5263390225037057},{"$f":"IF(SUM(O12:S12)>0,O12*PARAMETRES!$L$326+P12*PARAMETRES!$L$327+(T12*PARAMETRES!$L$325+U12*PARAMETRES!$L$324)*(O12+P12)/SUM(O12:S12),0)","v":8.2741575920263806},{"$f":"IF(SUM(O12:S12)>0,Q12*PARAMETRES!$L$328+R12*PARAMETRES!$L$329+S12*PARAMETRES!$L$330+(T12*PARAMETRES!$L$325+U12*PARAMETRES!$L$324)*(Q12+R12+S12)/SUM(O12:S12),0)","v":2.364045026293252},{"$f":"IF(I12+H12>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H12/(I12+H12),0)","v":41.455380215223954},{"$f":"IF(I12+H12>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I12/(I12+H12),0)","v":1.2058109409063196},16.707471395644205,74.046076145500066]
["24",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A13)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":122502},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!C$4:C$346)","v":11963.0859375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!D$4:D$346)","v":1435.5703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B13*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":665.84106532791282},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!F$4:F$346)","v":2392.6171875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!G$4:G$346)","v":927.24609375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!H$4:H$346)","v":26412.820531228645},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!I$4:I$346)","v":759.423828125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!T$4:T$346)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!U$4:U$346)","v":7},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!W$4:W$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A13)*1,'COLLECTE - NA'!X$4:X$346)","v":0},20,7,0,2,0,{"$f":"CEILING(SUM(O13:S13)/PARAMETRES!$E$171,1)","v":4},1,{"$f":"(J13>0)*CEILING(MAX(J13,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":10},{"$f":"(K13>0)*CEILING(MAX(K13,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":4},{"$f":"CEILING((V13+W13)/PARAMETRES!$E$180,1)","v":2},0,2,0,{"$f":"CEILING(SUM(Y13:AA13)/PARAMETRES!$E$183,1)","v":1},0,2,0,{"$f":"V13*PARAMETRES!$L$312+W13*PARAMETRES!$L$313+X13*PARAMETRES!$L$311","v":51.553706922773486},{"$f":"Y13*PARAMETRES!$L$316+Z13*PARAMETRES!$L$317+AA13*PARAMETRES!$L$318+AB13*PARAMETRES!$L$315","v":6.6112764059409272},{"$f":"AC13*PARAMETRES!$L$320+AD13*PARAMETRES!$L$321+AE13*PARAMETRES!$L$322","v":6.5263390225037057},{"$f":"IF(SUM(O13:S13)>0,O13*PARAMETRES!$L$326+P13*PARAMETRES!$L$327+(T13*PARAMETRES!$L$325+U13*PARAMETRES!$L$324)*(O13+P13)/SUM(O13:S13),0)","v":19.813831029821472},{"$f":"IF(SUM(O13:S13)>0,Q13*PARAMETRES!$L$328+R13*PARAMETRES!$L$329+S13*PARAMETRES!$L$330+(T13*PARAMETRES!$L$325+U13*PARAMETRES!$L$324)*(Q13+R13+S13)/SUM(O13:S13),0)","v":1.8770496335055689},{"$f":"IF(I13+H13>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H13/(I13+H13),0)","v":41.468874295156347},{"$f":"IF(I13+H13>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I13/(I13+H13),0)","v":1.1923168609739201},16.206981922924122,112.8364122477513]
["25",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A14)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":78733},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!C$4:C$346)","v":7688.76953125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!D$4:D$346)","v":922.65234375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B14*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":655.99378098562784},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!F$4:F$346)","v":1537.75390625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!G$4:G$346)","v":627.83203125000011},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!H$4:H$346)","v":17346.016523251754},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!I$4:I$346)","v":461.57226562500006},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!T$4:T$346)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!U$4:U$346)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!W$4:W$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A14)*1,'COLLECTE - NA'!X$4:X$346)","v":0},9,6,0,1,0,{"$f":"CEILING(SUM(O14:S14)/PARAMETRES!$E$171,1)","v":2},1,{"$f":"(J14>0)*CEILING(MAX(J14,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":5},{"$f":"(K14>0)*CEILING(MAX(K14,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":3},{"$f":"CEILING((V14+W14)/PARAMETRES!$E$180,1)","v":1},0,1,0,{"$f":"CEILING(SUM(Y14:AA14)/PARAMETRES!$E$183,1)","v":1},0,1,0,{"$f":"V14*PARAMETRES!$L$312+W14*PARAMETRES!$L$313+X14*PARAMETRES!$L$311","v":28.697483707660773},{"$f":"Y14*PARAMETRES!$L$316+Z14*PARAMETRES!$L$317+AA14*PARAMETRES!$L$318+AB14*PARAMETRES!$L$315","v":5.8324416736011866},{"$f":"AC14*PARAMETRES!$L$320+AD14*PARAMETRES!$L$321+AE14*PARAMETRES!$L$322","v":3.2631695112518528},{"$f":"IF(SUM(O14:S14)>0,O14*PARAMETRES!$L$326+P14*PARAMETRES!$L$327+(T14*PARAMETRES!$L$325+U14*PARAMETRES!$L$324)*(O14+P14)/SUM(O14:S14),0)","v":11.113122378066045},{"$f":"IF(SUM(O14:S14)>0,Q14*PARAMETRES!$L$328+R14*PARAMETRES!$L$329+S14*PARAMETRES!$L$330+(T14*PARAMETRES!$L$325+U14*PARAMETRES!$L$324)*(Q14+R14+S14)/SUM(O14:S14),0)","v":0.9066649958795141},{"$f":"IF(I14+H14>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H14/(I14+H14),0)","v":41.555414125356961},{"$f":"IF(I14+H14>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I14/(I14+H14),0)","v":1.1057770307733124},11.108053211505867,81.366020211083779]
["26",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A15)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":83898},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!C$4:C$346)","v":8193.1640625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!D$4:D$346)","v":983.1796875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B15*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":657.68877184413532},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!F$4:F$346)","v":1638.6328125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!G$4:G$346)","v":650.244140625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!H$4:H$346)","v":18226.060200932883},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!I$4:I$346)","v":509.375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!T$4:T$346)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!U$4:U$346)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!W$4:W$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A15)*1,'COLLECTE - NA'!X$4:X$346)","v":0},14,5,0,1,0,{"$f":"CEILING(SUM(O15:S15)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J15>0)*CEILING(MAX(J15,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":7},{"$f":"(K15>0)*CEILING(MAX(K15,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":3},{"$f":"CEILING((V15+W15)/PARAMETRES!$E$180,1)","v":1},0,1,0,{"$f":"CEILING(SUM(Y15:AA15)/PARAMETRES!$E$183,1)","v":1},0,1,0,{"$f":"V15*PARAMETRES!$L$312+W15*PARAMETRES!$L$313+X15*PARAMETRES!$L$311","v":31.618113953934802},{"$f":"Y15*PARAMETRES!$L$316+Z15*PARAMETRES!$L$317+AA15*PARAMETRES!$L$318+AB15*PARAMETRES!$L$315","v":5.8324416736011866},{"$f":"AC15*PARAMETRES!$L$320+AD15*PARAMETRES!$L$321+AE15*PARAMETRES!$L$322","v":3.2631695112518528},{"$f":"IF(SUM(O15:S15)>0,O15*PARAMETRES!$L$326+P15*PARAMETRES!$L$327+(T15*PARAMETRES!$L$325+U15*PARAMETRES!$L$324)*(O15+P15)/SUM(O15:S15),0)","v":14.637890485856689},{"$f":"IF(SUM(O15:S15)>0,Q15*PARAMETRES!$L$328+R15*PARAMETRES!$L$329+S15*PARAMETRES!$L$330+(T15*PARAMETRES!$L$325+U15*PARAMETRES!$L$324)*(Q15+R15+S15)/SUM(O15:S15),0)","v":0.97401725271627804},{"$f":"IF(I15+H15>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H15/(I15+H15),0)","v":41.50132782698423},{"$f":"IF(I15+H15>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I15/(I15+H15),0)","v":1.1598633291460367},11.229491766715354,87.75733226677572]
["31",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A16)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":251093},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!C$4:C$346)","v":24520.80078125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!D$4:D$346)","v":2942.49609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B16*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":674.92899650183085},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!F$4:F$346)","v":4904.16015625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!G$4:G$346)","v":1910.791015625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!H$4:H$346)","v":53326.225558022656},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!I$4:I$346)","v":1553.8574218750002},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!T$4:T$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!U$4:U$346)","v":15},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!W$4:W$346)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A16)*1,'COLLECTE - NA'!X$4:X$346)","v":0},0,15,0,3,0,{"$f":"CEILING(SUM(O16:S16)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J16>0)*CEILING(MAX(J16,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":0},{"$f":"(K16>0)*CEILING(MAX(K16,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":8},{"$f":"CEILING((V16+W16)/PARAMETRES!$E$180,1)","v":1},0,3,0,{"$f":"CEILING(SUM(Y16:AA16)/PARAMETRES!$E$183,1)","v":1},0,3,0,{"$f":"V16*PARAMETRES!$L$312+W16*PARAMETRES!$L$313+X16*PARAMETRES!$L$311","v":35.999059323345847},{"$f":"Y16*PARAMETRES!$L$316+Z16*PARAMETRES!$L$317+AA16*PARAMETRES!$L$318+AB16*PARAMETRES!$L$315","v":7.3901111382806679},{"$f":"AC16*PARAMETRES!$L$320+AD16*PARAMETRES!$L$321+AE16*PARAMETRES!$L$322","v":9.7895085337555585},{"$f":"IF(SUM(O16:S16)>0,O16*PARAMETRES!$L$326+P16*PARAMETRES!$L$327+(T16*PARAMETRES!$L$325+U16*PARAMETRES!$L$324)*(O16+P16)/SUM(O16:S16),0)","v":15.312564374854016},{"$f":"IF(SUM(O16:S16)>0,Q16*PARAMETRES!$L$328+R16*PARAMETRES!$L$329+S16*PARAMETRES!$L$330+(T16*PARAMETRES!$L$325+U16*PARAMETRES!$L$324)*(Q16+R16+S16)/SUM(O16:S16),0)","v":3.0625128749708033},{"$f":"IF(I16+H16>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H16/(I16+H16),0)","v":41.453295597221178},{"$f":"IF(I16+H16>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I16/(I16+H16),0)","v":1.2078955589090978},21.450028105916125,92.764919295421038]
["41",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A17)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":131332},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!C$4:C$346)","v":12825.390625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!D$4:D$346)","v":1539.046875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B17*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":667.03345926440625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!F$4:F$346)","v":2565.078125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!G$4:G$346)","v":999.51171875000011},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!H$4:H$346)","v":28422.956130298749},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!I$4:I$346)","v":810.88867187500011},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!T$4:T$346)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!U$4:U$346)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!W$4:W$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A17)*1,'COLLECTE - NA'!X$4:X$346)","v":0},16,9,0,1,0,{"$f":"CEILING(SUM(O17:S17)/PARAMETRES!$E$171,1)","v":4},1,{"$f":"(J17>0)*CEILING(MAX(J17,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":8},{"$f":"(K17>0)*CEILING(MAX(K17,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":5},{"$f":"CEILING((V17+W17)/PARAMETRES!$E$180,1)","v":2},0,1,0,{"$f":"CEILING(SUM(Y17:AA17)/PARAMETRES!$E$183,1)","v":1},0,1,0,{"$f":"V17*PARAMETRES!$L$312+W17*PARAMETRES!$L$313+X17*PARAMETRES!$L$311","v":51.553706922773486},{"$f":"Y17*PARAMETRES!$L$316+Z17*PARAMETRES!$L$317+AA17*PARAMETRES!$L$318+AB17*PARAMETRES!$L$315","v":5.8324416736011866},{"$f":"AC17*PARAMETRES!$L$320+AD17*PARAMETRES!$L$321+AE17*PARAMETRES!$L$322","v":3.2631695112518528},{"$f":"IF(SUM(O17:S17)>0,O17*PARAMETRES!$L$326+P17*PARAMETRES!$L$327+(T17*PARAMETRES!$L$325+U17*PARAMETRES!$L$324)*(O17+P17)/SUM(O17:S17),0)","v":20.155196069573609},{"$f":"IF(SUM(O17:S17)>0,Q17*PARAMETRES!$L$328+R17*PARAMETRES!$L$329+S17*PARAMETRES!$L$330+(T17*PARAMETRES!$L$325+U17*PARAMETRES!$L$324)*(Q17+R17+S17)/SUM(O17:S17),0)","v":0.9830506915030629},{"$f":"IF(I17+H17>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H17/(I17+H17),0)","v":41.477854620300143},{"$f":"IF(I17+H17>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I17/(I17+H17),0)","v":1.1833365358301315},11.261998412186234,113.18675761264723]
["42",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A18)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":120181},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!C$4:C$346)","v":11736.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!D$4:D$346)","v":1408.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B18*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":665.49860724374037},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!F$4:F$346)","v":2347.28515625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!G$4:G$346)","v":929.541015625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!H$4:H$346)","v":26160.457038819972},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!I$4:I$346)","v":727.197265625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!T$4:T$346)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!U$4:U$346)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!W$4:W$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A18)*1,'COLLECTE - NA'!X$4:X$346)","v":0},13,6,0,1,0,{"$f":"CEILING(SUM(O18:S18)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J18>0)*CEILING(MAX(J18,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":7},{"$f":"(K18>0)*CEILING(MAX(K18,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":3},{"$f":"CEILING((V18+W18)/PARAMETRES!$E$180,1)","v":1},0,1,0,{"$f":"CEILING(SUM(Y18:AA18)/PARAMETRES!$E$183,1)","v":1},0,1,0,{"$f":"V18*PARAMETRES!$L$312+W18*PARAMETRES!$L$313+X18*PARAMETRES!$L$311","v":31.618113953934802},{"$f":"Y18*PARAMETRES!$L$316+Z18*PARAMETRES!$L$317+AA18*PARAMETRES!$L$318+AB18*PARAMETRES!$L$315","v":5.8324416736011866},{"$f":"AC18*PARAMETRES!$L$320+AD18*PARAMETRES!$L$321+AE18*PARAMETRES!$L$322","v":3.2631695112518528},{"$f":"IF(SUM(O18:S18)>0,O18*PARAMETRES!$L$326+P18*PARAMETRES!$L$327+(T18*PARAMETRES!$L$325+U18*PARAMETRES!$L$324)*(O18+P18)/SUM(O18:S18),0)","v":14.914207436981874},{"$f":"IF(SUM(O18:S18)>0,Q18*PARAMETRES!$L$328+R18*PARAMETRES!$L$329+S18*PARAMETRES!$L$330+(T18*PARAMETRES!$L$325+U18*PARAMETRES!$L$324)*(Q18+R18+S18)/SUM(O18:S18),0)","v":0.97401725271627804},{"$f":"IF(I18+H18>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H18/(I18+H18),0)","v":41.507386469199488},{"$f":"IF(I18+H18>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I18/(I18+H18),0)","v":1.1538046869307874},11.223433124500104,88.039707860116167]
["43",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A19)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":58224},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!C$4:C$346)","v":5685.9375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!D$4:D$346)","v":682.3125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B19*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":646.3132273531653},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!F$4:F$346)","v":1137.1875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!G$4:G$346)","v":453.466796875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!H$4:H$346)","v":12709.32650204932},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!I$4:I$346)","v":351.56250000000006},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!T$4:T$346)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!U$4:U$346)","v":4},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A19)*1,'COLLECTE - NA'!X$4:X$346)","v":0},9,4,0,0,0,{"$f":"CEILING(SUM(O19:S19)/PARAMETRES!$E$171,1)","v":2},1,{"$f":"(J19>0)*CEILING(MAX(J19,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":5},{"$f":"(K19>0)*CEILING(MAX(K19,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":2},{"$f":"CEILING((V19+W19)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y19:AA19)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V19*PARAMETRES!$L$312+W19*PARAMETRES!$L$313+X19*PARAMETRES!$L$311","v":25.776853461386743},{"$f":"Y19*PARAMETRES!$L$316+Z19*PARAMETRES!$L$317+AA19*PARAMETRES!$L$318+AB19*PARAMETRES!$L$315","v":0},{"$f":"AC19*PARAMETRES!$L$320+AD19*PARAMETRES!$L$321+AE19*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O19:S19)>0,O19*PARAMETRES!$L$326+P19*PARAMETRES!$L$327+(T19*PARAMETRES!$L$325+U19*PARAMETRES!$L$324)*(O19+P19)/SUM(O19:S19),0)","v":10.361885667194446},{"$f":"IF(SUM(O19:S19)>0,Q19*PARAMETRES!$L$328+R19*PARAMETRES!$L$329+S19*PARAMETRES!$L$330+(T19*PARAMETRES!$L$325+U19*PARAMETRES!$L$324)*(Q19+R19+S19)/SUM(O19:S19),0)","v":0},{"$f":"IF(I19+H19>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H19/(I19+H19),0)","v":41.51287154224535},{"$f":"IF(I19+H19>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I19/(I19+H19),0)","v":1.1483196138849183},1.1483196138849183,77.651610670826543]
["52",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A20)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":187709},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!C$4:C$346)","v":18330.95703125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!D$4:D$346)","v":2199.71484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B20*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":672.00436390461482},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!F$4:F$346)","v":3666.19140625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!G$4:G$346)","v":1448.779296875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!H$4:H$346)","v":40522.317690394171},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!I$4:I$346)","v":1136.8164062500002},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!T$4:T$346)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!U$4:U$346)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!W$4:W$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A20)*1,'COLLECTE - NA'!X$4:X$346)","v":0},13,10,0,2,0,{"$f":"CEILING(SUM(O20:S20)/PARAMETRES!$E$171,1)","v":4},1,{"$f":"(J20>0)*CEILING(MAX(J20,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":7},{"$f":"(K20>0)*CEILING(MAX(K20,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":5},{"$f":"CEILING((V20+W20)/PARAMETRES!$E$180,1)","v":1},0,2,0,{"$f":"CEILING(SUM(Y20:AA20)/PARAMETRES!$E$183,1)","v":1},0,2,0,{"$f":"V20*PARAMETRES!$L$312+W20*PARAMETRES!$L$313+X20*PARAMETRES!$L$311","v":37.459374446482862},{"$f":"Y20*PARAMETRES!$L$316+Z20*PARAMETRES!$L$317+AA20*PARAMETRES!$L$318+AB20*PARAMETRES!$L$315","v":6.6112764059409272},{"$f":"AC20*PARAMETRES!$L$320+AD20*PARAMETRES!$L$321+AE20*PARAMETRES!$L$322","v":6.5263390225037057},{"$f":"IF(SUM(O20:S20)>0,O20*PARAMETRES!$L$326+P20*PARAMETRES!$L$327+(T20*PARAMETRES!$L$325+U20*PARAMETRES!$L$324)*(O20+P20)/SUM(O20:S20),0)","v":19.414028986055516},{"$f":"IF(SUM(O20:S20)>0,Q20*PARAMETRES!$L$328+R20*PARAMETRES!$L$329+S20*PARAMETRES!$L$330+(T20*PARAMETRES!$L$325+U20*PARAMETRES!$L$324)*(Q20+R20+S20)/SUM(O20:S20),0)","v":2.0005347261463413},{"$f":"IF(I20+H20>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H20/(I20+H20),0)","v":41.497030088741134},{"$f":"IF(I20+H20>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I20/(I20+H20),0)","v":1.1641610673891329},16.302311221980109,98.370433521279523]
["53",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A21)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":177181},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!C$4:C$346)","v":17302.83203125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!D$4:D$346)","v":2076.33984375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B21*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":671.31608390644112},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!F$4:F$346)","v":3460.56640625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!G$4:G$346)","v":1417.48046875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!H$4:H$346)","v":38887.316309046211},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!I$4:I$346)","v":1019.8730468750001},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!T$4:T$346)","v":14},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!U$4:U$346)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!W$4:W$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A21)*1,'COLLECTE - NA'!X$4:X$346)","v":0},14,9,0,1,0,{"$f":"CEILING(SUM(O21:S21)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J21>0)*CEILING(MAX(J21,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":7},{"$f":"(K21>0)*CEILING(MAX(K21,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":5},{"$f":"CEILING((V21+W21)/PARAMETRES!$E$180,1)","v":1},0,1,0,{"$f":"CEILING(SUM(Y21:AA21)/PARAMETRES!$E$183,1)","v":1},0,1,0,{"$f":"V21*PARAMETRES!$L$312+W21*PARAMETRES!$L$313+X21*PARAMETRES!$L$311","v":37.459374446482862},{"$f":"Y21*PARAMETRES!$L$316+Z21*PARAMETRES!$L$317+AA21*PARAMETRES!$L$318+AB21*PARAMETRES!$L$315","v":5.8324416736011866},{"$f":"AC21*PARAMETRES!$L$320+AD21*PARAMETRES!$L$321+AE21*PARAMETRES!$L$322","v":3.2631695112518528},{"$f":"IF(SUM(O21:S21)>0,O21*PARAMETRES!$L$326+P21*PARAMETRES!$L$327+(T21*PARAMETRES!$L$325+U21*PARAMETRES!$L$324)*(O21+P21)/SUM(O21:S21),0)","v":16.918656653269156},{"$f":"IF(SUM(O21:S21)>0,Q21*PARAMETRES!$L$328+R21*PARAMETRES!$L$329+S21*PARAMETRES!$L$330+(T21*PARAMETRES!$L$325+U21*PARAMETRES!$L$324)*(Q21+R21+S21)/SUM(O21:S21),0)","v":0.90378669430529346},{"$f":"IF(I21+H21>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H21/(I21+H21),0)","v":41.570936500016188},{"$f":"IF(I21+H21>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I21/(I21+H21),0)","v":1.0902546561140809},11.089652535272414,95.94896759976821]
["54",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A22)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":82595},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!C$4:C$346)","v":8065.91796875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!D$4:D$346)","v":967.91015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B22*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":657.28108834496879},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!F$4:F$346)","v":1613.18359375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!G$4:G$346)","v":656.10351562500011},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!H$4:H$346)","v":18186.905060456811},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!I$4:I$346)","v":486.42578125000006},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!T$4:T$346)","v":13},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!U$4:U$346)","v":5},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A22)*1,'COLLECTE - NA'!X$4:X$346)","v":0},13,5,0,0,0,{"$f":"CEILING(SUM(O22:S22)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J22>0)*CEILING(MAX(J22,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":7},{"$f":"(K22>0)*CEILING(MAX(K22,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":3},{"$f":"CEILING((V22+W22)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y22:AA22)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V22*PARAMETRES!$L$312+W22*PARAMETRES!$L$313+X22*PARAMETRES!$L$311","v":31.618113953934802},{"$f":"Y22*PARAMETRES!$L$316+Z22*PARAMETRES!$L$317+AA22*PARAMETRES!$L$318+AB22*PARAMETRES!$L$315","v":0},{"$f":"AC22*PARAMETRES!$L$320+AD22*PARAMETRES!$L$321+AE22*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O22:S22)>0,O22*PARAMETRES!$L$326+P22*PARAMETRES!$L$327+(T22*PARAMETRES!$L$325+U22*PARAMETRES!$L$324)*(O22+P22)/SUM(O22:S22),0)","v":14.782956885197411},{"$f":"IF(SUM(O22:S22)>0,Q22*PARAMETRES!$L$328+R22*PARAMETRES!$L$329+S22*PARAMETRES!$L$330+(T22*PARAMETRES!$L$325+U22*PARAMETRES!$L$324)*(Q22+R22+S22)/SUM(O22:S22),0)","v":0},{"$f":"IF(I22+H22>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H22/(I22+H22),0)","v":41.549900223993632},{"$f":"IF(I22+H22>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I22/(I22+H22),0)","v":1.1112909321366415},1.1112909321366415,87.950971063125849]
["72",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A23)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":188617},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!C$4:C$346)","v":18419.62890625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!D$4:D$346)","v":2210.35546875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B23*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":672.06012888773751},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!F$4:F$346)","v":3683.92578125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!G$4:G$346)","v":1447.0214843750002},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!H$4:H$346)","v":40946.069887252321},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!I$4:I$346)","v":1144.140625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!T$4:T$346)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!U$4:U$346)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!W$4:W$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A23)*1,'COLLECTE - NA'!X$4:X$346)","v":0},18,9,0,2,0,{"$f":"CEILING(SUM(O23:S23)/PARAMETRES!$E$171,1)","v":4},1,{"$f":"(J23>0)*CEILING(MAX(J23,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":9},{"$f":"(K23>0)*CEILING(MAX(K23,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":5},{"$f":"CEILING((V23+W23)/PARAMETRES!$E$180,1)","v":2},0,2,0,{"$f":"CEILING(SUM(Y23:AA23)/PARAMETRES!$E$183,1)","v":1},0,2,0,{"$f":"V23*PARAMETRES!$L$312+W23*PARAMETRES!$L$313+X23*PARAMETRES!$L$311","v":53.014022045910508},{"$f":"Y23*PARAMETRES!$L$316+Z23*PARAMETRES!$L$317+AA23*PARAMETRES!$L$318+AB23*PARAMETRES!$L$315","v":6.6112764059409272},{"$f":"AC23*PARAMETRES!$L$320+AD23*PARAMETRES!$L$321+AE23*PARAMETRES!$L$322","v":6.5263390225037057},{"$f":"IF(SUM(O23:S23)>0,O23*PARAMETRES!$L$326+P23*PARAMETRES!$L$327+(T23*PARAMETRES!$L$325+U23*PARAMETRES!$L$324)*(O23+P23)/SUM(O23:S23),0)","v":20.366464932071842},{"$f":"IF(SUM(O23:S23)>0,Q23*PARAMETRES!$L$328+R23*PARAMETRES!$L$329+S23*PARAMETRES!$L$330+(T23*PARAMETRES!$L$325+U23*PARAMETRES!$L$324)*(Q23+R23+S23)/SUM(O23:S23),0)","v":1.8770496335055689},{"$f":"IF(I23+H23>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H23/(I23+H23),0)","v":41.501529531287346},{"$f":"IF(I23+H23>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I23/(I23+H23),0)","v":1.1596616248429268},16.17432668679313,114.88201650926969]
["73",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A24)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":170357},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!C$4:C$346)","v":16636.42578125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!D$4:D$346)","v":1996.37109375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B24*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":670.82455353771923},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!F$4:F$346)","v":3327.28515625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!G$4:G$346)","v":1317.9199218750002},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!H$4:H$346)","v":36980.827098697948},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!I$4:I$346)","v":1030.322265625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!T$4:T$346)","v":20},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!U$4:U$346)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!W$4:W$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A24)*1,'COLLECTE - NA'!X$4:X$346)","v":0},20,9,0,2,0,{"$f":"CEILING(SUM(O24:S24)/PARAMETRES!$E$171,1)","v":4},1,{"$f":"(J24>0)*CEILING(MAX(J24,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":10},{"$f":"(K24>0)*CEILING(MAX(K24,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":5},{"$f":"CEILING((V24+W24)/PARAMETRES!$E$180,1)","v":2},0,2,0,{"$f":"CEILING(SUM(Y24:AA24)/PARAMETRES!$E$183,1)","v":1},0,2,0,{"$f":"V24*PARAMETRES!$L$312+W24*PARAMETRES!$L$313+X24*PARAMETRES!$L$311","v":54.474337169047516},{"$f":"Y24*PARAMETRES!$L$316+Z24*PARAMETRES!$L$317+AA24*PARAMETRES!$L$318+AB24*PARAMETRES!$L$315","v":6.6112764059409272},{"$f":"AC24*PARAMETRES!$L$320+AD24*PARAMETRES!$L$321+AE24*PARAMETRES!$L$322","v":6.5263390225037057},{"$f":"IF(SUM(O24:S24)>0,O24*PARAMETRES!$L$326+P24*PARAMETRES!$L$327+(T24*PARAMETRES!$L$325+U24*PARAMETRES!$L$324)*(O24+P24)/SUM(O24:S24),0)","v":20.968891210387042},{"$f":"IF(SUM(O24:S24)>0,Q24*PARAMETRES!$L$328+R24*PARAMETRES!$L$329+S24*PARAMETRES!$L$330+(T24*PARAMETRES!$L$325+U24*PARAMETRES!$L$324)*(Q24+R24+S24)/SUM(O24:S24),0)","v":1.8272572574407411},{"$f":"IF(I24+H24>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H24/(I24+H24),0)","v":41.504825830131971},{"$f":"IF(I24+H24>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I24/(I24+H24),0)","v":1.1563653259982993},16.121238011883673,116.94805420956652]
["74",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A25)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":32354},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!C$4:C$346)","v":3159.5703125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!D$4:D$346)","v":379.1484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B25*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":616.86728531445112},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!F$4:F$346)","v":631.9140625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!G$4:G$346)","v":251.22070312500003},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!H$4:H$346)","v":7095.519586273731},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!I$4:I$346)","v":198.63281250000003},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!T$4:T$346)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!U$4:U$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A25)*1,'COLLECTE - NA'!X$4:X$346)","v":0},6,2,0,0,0,{"$f":"CEILING(SUM(O25:S25)/PARAMETRES!$E$171,1)","v":1},1,{"$f":"(J25>0)*CEILING(MAX(J25,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":3},{"$f":"(K25>0)*CEILING(MAX(K25,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":1},{"$f":"CEILING((V25+W25)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y25:AA25)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V25*PARAMETRES!$L$312+W25*PARAMETRES!$L$313+X25*PARAMETRES!$L$311","v":19.935592968838684},{"$f":"Y25*PARAMETRES!$L$316+Z25*PARAMETRES!$L$317+AA25*PARAMETRES!$L$318+AB25*PARAMETRES!$L$315","v":0},{"$f":"AC25*PARAMETRES!$L$320+AD25*PARAMETRES!$L$321+AE25*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O25:S25)>0,O25*PARAMETRES!$L$326+P25*PARAMETRES!$L$327+(T25*PARAMETRES!$L$325+U25*PARAMETRES!$L$324)*(O25+P25)/SUM(O25:S25),0)","v":5.6644974980662974},{"$f":"IF(SUM(O25:S25)>0,Q25*PARAMETRES!$L$328+R25*PARAMETRES!$L$329+S25*PARAMETRES!$L$330+(T25*PARAMETRES!$L$325+U25*PARAMETRES!$L$324)*(Q25+R25+S25)/SUM(O25:S25),0)","v":0},{"$f":"IF(I25+H25>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H25/(I25+H25),0)","v":41.499450638429153},{"$f":"IF(I25+H25>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I25/(I25+H25),0)","v":1.1617405177011233},1.1617405177011233,67.09954110533414]
["82",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A26)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":405909},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!C$4:C$346)","v":39639.55078125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!D$4:D$346)","v":4756.74609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B26*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":678.23334546931153},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!F$4:F$346)","v":7927.91015625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!G$4:G$346)","v":3075.830078125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!H$4:H$346)","v":86684.005968332451},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!I$4:I$346)","v":2533.837890625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!T$4:T$346)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!U$4:U$346)","v":24},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!W$4:W$346)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A26)*1,'COLLECTE - NA'!X$4:X$346)","v":1},10,24,0,3,1,{"$f":"CEILING(SUM(O26:S26)/PARAMETRES!$E$171,1)","v":5},1,{"$f":"(J26>0)*CEILING(MAX(J26,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":5},{"$f":"(K26>0)*CEILING(MAX(K26,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":12},{"$f":"CEILING((V26+W26)/PARAMETRES!$E$180,1)","v":2},0,3,1,{"$f":"CEILING(SUM(Y26:AA26)/PARAMETRES!$E$183,1)","v":1},0,3,1,{"$f":"V26*PARAMETRES!$L$312+W26*PARAMETRES!$L$313+X26*PARAMETRES!$L$311","v":67.617173277280642},{"$f":"Y26*PARAMETRES!$L$316+Z26*PARAMETRES!$L$317+AA26*PARAMETRES!$L$318+AB26*PARAMETRES!$L$315","v":8.947780602960151},{"$f":"AC26*PARAMETRES!$L$320+AD26*PARAMETRES!$L$321+AE26*PARAMETRES!$L$322","v":16.315847556259264},{"$f":"IF(SUM(O26:S26)>0,O26*PARAMETRES!$L$326+P26*PARAMETRES!$L$327+(T26*PARAMETRES!$L$325+U26*PARAMETRES!$L$324)*(O26+P26)/SUM(O26:S26),0)","v":28.511546456890827},{"$f":"IF(SUM(O26:S26)>0,Q26*PARAMETRES!$L$328+R26*PARAMETRES!$L$329+S26*PARAMETRES!$L$330+(T26*PARAMETRES!$L$325+U26*PARAMETRES!$L$324)*(Q26+R26+S26)/SUM(O26:S26),0)","v":4.232012251443626},{"$f":"IF(I26+H26>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H26/(I26+H26),0)","v":41.449588880900592},{"$f":"IF(I26+H26>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I26/(I26+H26),0)","v":1.2116022752296784},30.707242685892723,137.57830861507205]
["83",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A27)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":63825},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!C$4:C$346)","v":6232.91015625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!D$4:D$346)","v":747.94921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B27*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":649.57085109615127},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!F$4:F$346)","v":1246.58203125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!G$4:G$346)","v":494.04296875000006},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!H$4:H$346)","v":13852.559713985511},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!I$4:I$346)","v":389.208984375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!T$4:T$346)","v":16},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!U$4:U$346)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!W$4:W$346)","v":1},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A27)*1,'COLLECTE - NA'!X$4:X$346)","v":0},16,3,0,1,0,{"$f":"CEILING(SUM(O27:S27)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J27>0)*CEILING(MAX(J27,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":8},{"$f":"(K27>0)*CEILING(MAX(K27,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":2},{"$f":"CEILING((V27+W27)/PARAMETRES!$E$180,1)","v":1},0,1,0,{"$f":"CEILING(SUM(Y27:AA27)/PARAMETRES!$E$183,1)","v":1},0,1,0,{"$f":"V27*PARAMETRES!$L$312+W27*PARAMETRES!$L$313+X27*PARAMETRES!$L$311","v":30.157798830797788},{"$f":"Y27*PARAMETRES!$L$316+Z27*PARAMETRES!$L$317+AA27*PARAMETRES!$L$318+AB27*PARAMETRES!$L$315","v":5.8324416736011866},{"$f":"AC27*PARAMETRES!$L$320+AD27*PARAMETRES!$L$321+AE27*PARAMETRES!$L$322","v":3.2631695112518528},{"$f":"IF(SUM(O27:S27)>0,O27*PARAMETRES!$L$326+P27*PARAMETRES!$L$327+(T27*PARAMETRES!$L$325+U27*PARAMETRES!$L$324)*(O27+P27)/SUM(O27:S27),0)","v":14.085256583606318},{"$f":"IF(SUM(O27:S27)>0,Q27*PARAMETRES!$L$328+R27*PARAMETRES!$L$329+S27*PARAMETRES!$L$330+(T27*PARAMETRES!$L$325+U27*PARAMETRES!$L$324)*(Q27+R27+S27)/SUM(O27:S27),0)","v":0.97401725271627804},{"$f":"IF(I27+H27>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H27/(I27+H27),0)","v":41.495316380757984},{"$f":"IF(I27+H27>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I27/(I27+H27),0)","v":1.1658747753722916},11.235503212941609,85.738371795162095]
["91",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A28)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":173849},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!C$4:C$346)","v":16977.44140625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!D$4:D$346)","v":2037.29296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B28*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":671.08089789966118},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!F$4:F$346)","v":3395.48828125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!G$4:G$346)","v":1358.984375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!H$4:H$346)","v":38009.454855660937},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!I$4:I$346)","v":1038.0859375000002},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!T$4:T$346)","v":6},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!U$4:U$346)","v":10},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!W$4:W$346)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A28)*1,'COLLECTE - NA'!X$4:X$346)","v":0},6,10,0,3,0,{"$f":"CEILING(SUM(O28:S28)/PARAMETRES!$E$171,1)","v":3},1,{"$f":"(J28>0)*CEILING(MAX(J28,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":3},{"$f":"(K28>0)*CEILING(MAX(K28,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":5},{"$f":"CEILING((V28+W28)/PARAMETRES!$E$180,1)","v":1},0,3,0,{"$f":"CEILING(SUM(Y28:AA28)/PARAMETRES!$E$183,1)","v":1},0,3,0,{"$f":"V28*PARAMETRES!$L$312+W28*PARAMETRES!$L$313+X28*PARAMETRES!$L$311","v":31.618113953934802},{"$f":"Y28*PARAMETRES!$L$316+Z28*PARAMETRES!$L$317+AA28*PARAMETRES!$L$318+AB28*PARAMETRES!$L$315","v":7.3901111382806679},{"$f":"AC28*PARAMETRES!$L$320+AD28*PARAMETRES!$L$321+AE28*PARAMETRES!$L$322","v":9.7895085337555585},{"$f":"IF(SUM(O28:S28)>0,O28*PARAMETRES!$L$326+P28*PARAMETRES!$L$327+(T28*PARAMETRES!$L$325+U28*PARAMETRES!$L$324)*(O28+P28)/SUM(O28:S28),0)","v":14.281223473943786},{"$f":"IF(SUM(O28:S28)>0,Q28*PARAMETRES!$L$328+R28*PARAMETRES!$L$329+S28*PARAMETRES!$L$330+(T28*PARAMETRES!$L$325+U28*PARAMETRES!$L$324)*(Q28+R28+S28)/SUM(O28:S28),0)","v":2.9885859713802931},{"$f":"IF(I28+H28>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H28/(I28+H28),0)","v":41.527035669853532},{"$f":"IF(I28+H28>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I28/(I28+H28),0)","v":1.1341554862767382},21.302361129693256,87.426373097732125]
["93",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A29)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":382402},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!C$4:C$346)","v":37343.9453125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!D$4:D$346)","v":4481.2734375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B29*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":677.90386736632195},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!F$4:F$346)","v":7468.7890625},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!G$4:G$346)","v":2857.470703125},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!H$4:H$346)","v":81883.733521004266},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!I$4:I$346)","v":2438.3300781250005},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!T$4:T$346)","v":9},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!U$4:U$346)","v":18},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!W$4:W$346)","v":11},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A29)*1,'COLLECTE - NA'!X$4:X$346)","v":0},9,18,0,11,0,{"$f":"CEILING(SUM(O29:S29)/PARAMETRES!$E$171,1)","v":5},1,{"$f":"(J29>0)*CEILING(MAX(J29,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":5},{"$f":"(K29>0)*CEILING(MAX(K29,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":9},{"$f":"CEILING((V29+W29)/PARAMETRES!$E$180,1)","v":2},0,11,0,{"$f":"CEILING(SUM(Y29:AA29)/PARAMETRES!$E$183,1)","v":1},0,11,0,{"$f":"V29*PARAMETRES!$L$312+W29*PARAMETRES!$L$313+X29*PARAMETRES!$L$311","v":58.85528253845856},{"$f":"Y29*PARAMETRES!$L$316+Z29*PARAMETRES!$L$317+AA29*PARAMETRES!$L$318+AB29*PARAMETRES!$L$315","v":13.620788996998598},{"$f":"AC29*PARAMETRES!$L$320+AD29*PARAMETRES!$L$321+AE29*PARAMETRES!$L$322","v":35.894864623770381},{"$f":"IF(SUM(O29:S29)>0,O29*PARAMETRES!$L$326+P29*PARAMETRES!$L$327+(T29*PARAMETRES!$L$325+U29*PARAMETRES!$L$324)*(O29+P29)/SUM(O29:S29),0)","v":22.348951296927815},{"$f":"IF(SUM(O29:S29)>0,Q29*PARAMETRES!$L$328+R29*PARAMETRES!$L$329+S29*PARAMETRES!$L$330+(T29*PARAMETRES!$L$325+U29*PARAMETRES!$L$324)*(Q29+R29+S29)/SUM(O29:S29),0)","v":10.118290460281454},{"$f":"IF(I29+H29>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H29/(I29+H29),0)","v":41.42756307440829},{"$f":"IF(I29+H29>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I29/(I29+H29),0)","v":1.2336280817219809},60.867572162772412,122.63179690979467]
["94",{"$f":"SUMPRODUCT(('COLLECTE - NRA'!$H$4:$H$5003=$A30)*1,'COLLECTE - NRA'!$L$4:$L$5003)","v":15820},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!C$4:C$346)","v":1544.921875},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!D$4:D$346)","v":185.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(B30*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":550.37322349403553},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!F$4:F$346)","v":308.984375},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!G$4:G$346)","v":123.43750000000001},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!H$4:H$346)","v":3463.2002537355957},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!I$4:I$346)","v":93.261718750000014},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!T$4:T$346)","v":3},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!U$4:U$346)","v":2},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!V$4:V$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!W$4:W$346)","v":0},{"$f":"SUMPRODUCT(('COLLECTE - NA'!$B$4:$B$346=$A30)*1,'COLLECTE - NA'!X$4:X$346)","v":0},3,2,0,0,0,{"$f":"CEILING(SUM(O30:S30)/PARAMETRES!$E$171,1)","v":1},1,{"$f":"(J30>0)*CEILING(MAX(J30,PARAMETRES!$E$177)/PARAMETRES!$E$178,1)","v":2},{"$f":"(K30>0)*CEILING(MAX(K30,PARAMETRES!$E$177)/PARAMETRES!$E$179,1)","v":1},{"$f":"CEILING((V30+W30)/PARAMETRES!$E$180,1)","v":1},0,0,0,{"$f":"CEILING(SUM(Y30:AA30)/PARAMETRES!$E$183,1)","v":0},0,0,0,{"$f":"V30*PARAMETRES!$L$312+W30*PARAMETRES!$L$313+X30*PARAMETRES!$L$311","v":18.475277845701672},{"$f":"Y30*PARAMETRES!$L$316+Z30*PARAMETRES!$L$317+AA30*PARAMETRES!$L$318+AB30*PARAMETRES!$L$315","v":0},{"$f":"AC30*PARAMETRES!$L$320+AD30*PARAMETRES!$L$321+AE30*PARAMETRES!$L$322","v":0},{"$f":"IF(SUM(O30:S30)>0,O30*PARAMETRES!$L$326+P30*PARAMETRES!$L$327+(T30*PARAMETRES!$L$325+U30*PARAMETRES!$L$324)*(O30+P30)/SUM(O30:S30),0)","v":4.8355466446907425},{"$f":"IF(SUM(O30:S30)>0,Q30*PARAMETRES!$L$328+R30*PARAMETRES!$L$329+S30*PARAMETRES!$L$330+(T30*PARAMETRES!$L$325+U30*PARAMETRES!$L$324)*(Q30+R30+S30)/SUM(O30:S30),0)","v":0},{"$f":"IF(I30+H30>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*H30/(I30+H30),0)","v":41.542479345931348},{"$f":"IF(I30+H30>0,(PARAMETRES!$L$307+PARAMETRES!$L$308+PARAMETRES!$L$309)*I30/(I30+H30),0)","v":1.1187118101989275},1.1187118101989275,64.853303836323761]

{"sheet":"COLLECTE - NC","index":11,"n_rows":36,"n_cols":26,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,24,0,25],[1,2,1,9],[0,19,0,20],[0,21,0,23],[0,0,0,9],[0,10,0,17]]}
["caractéristiques routes NCR - NCR",null,null,null,null,null,null,null,null,null,"dimensionnement trafic",null,null,null,null,null,null,null,"dim. Liaisons","routeurs - Ethernet",null,"DWDM - NCR-NCR",null,null,"coûts annuels - réseau cœur"]
["NCR n°1","NCR n°2","détail du trafic (codes région)",null,null,null,null,null,null,null,"nb abonnés résidentiels","trafic Internet résidentiel ","trafic ToIP","trafic IPTV","trafic VOD","trafic pro Ethernet","trafic total Ethernet","trafic pro ATM","liaisons 10GbE","cartes 10GbE","châssis","transpondeur 10GbE","châssis","ODF","routeur","DWDM"]
["code région","code région",1,2,3,4,5,6,7,8,null,"Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","Mbit/s","u","u","u","u","u","u","k€/an","k€/an"]
[94,93,"94",null,null,null,null,null,null,null,{"$f":"IF(C4<>\"\",VLOOKUP(C4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D4<>\"\",VLOOKUP(D4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E4<>\"\",VLOOKUP(E4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F4<>\"\",VLOOKUP(F4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G4<>\"\",VLOOKUP(G4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H4<>\"\",VLOOKUP(H4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I4<>\"\",VLOOKUP(I4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J4<>\"\",VLOOKUP(J4,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":15820},{"$f":"IF(C4<>\"\",VLOOKUP(C4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D4<>\"\",VLOOKUP(D4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E4<>\"\",VLOOKUP(E4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F4<>\"\",VLOOKUP(F4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G4<>\"\",VLOOKUP(G4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H4<>\"\",VLOOKUP(H4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I4<>\"\",VLOOKUP(I4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J4<>\"\",VLOOKUP(J4,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":1544.921875},{"$f":"IF(C4<>\"\",VLOOKUP(C4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D4<>\"\",VLOOKUP(D4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E4<>\"\",VLOOKUP(E4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F4<>\"\",VLOOKUP(F4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G4<>\"\",VLOOKUP(G4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H4<>\"\",VLOOKUP(H4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I4<>\"\",VLOOKUP(I4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J4<>\"\",VLOOKUP(J4,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":185.390625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K4*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":550.37322349403553},{"$f":"IF(C4<>\"\",VLOOKUP(C4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D4<>\"\",VLOOKUP(D4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E4<>\"\",VLOOKUP(E4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F4<>\"\",VLOOKUP(F4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G4<>\"\",VLOOKUP(G4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H4<>\"\",VLOOKUP(H4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I4<>\"\",VLOOKUP(I4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J4<>\"\",VLOOKUP(J4,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":308.984375},{"$f":"IF(C4<>\"\",VLOOKUP(C4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D4<>\"\",VLOOKUP(D4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E4<>\"\",VLOOKUP(E4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F4<>\"\",VLOOKUP(F4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G4<>\"\",VLOOKUP(G4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H4<>\"\",VLOOKUP(H4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I4<>\"\",VLOOKUP(I4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J4<>\"\",VLOOKUP(J4,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":123.43750000000001},{"$f":"SUM(L4:P4)+R4*126/155","v":2788.9203505101646},{"$f":"IF(C4<>\"\",VLOOKUP(C4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D4<>\"\",VLOOKUP(D4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E4<>\"\",VLOOKUP(E4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F4<>\"\",VLOOKUP(F4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G4<>\"\",VLOOKUP(G4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H4<>\"\",VLOOKUP(H4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I4<>\"\",VLOOKUP(I4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J4<>\"\",VLOOKUP(J4,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":93.261718750000014},{"$f":"CEILING(Q4/1024/PARAMETRES!$E$189/10,1)","v":1},{"$f":"PARAMETRES!$E$193*(S4>0)*CEILING(MAX(S4,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T4/PARAMETRES!$E$192,1)","v":1},{"$f":"2*S4","v":2},{"$f":"CEILING(V4/PARAMETRES!$E$196,1)","v":1},{"$f":"(V4>0)*1","v":1},{"$f":"T4*PARAMETRES!$L$334+U4*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V4*PARAMETRES!$L$338+W4*PARAMETRES!$L$337+X4*PARAMETRES!$L$336","v":18.51323572538741}]
[93,82,"94","93",null,null,null,null,null,null,{"$f":"IF(C5<>\"\",VLOOKUP(C5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D5<>\"\",VLOOKUP(D5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E5<>\"\",VLOOKUP(E5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F5<>\"\",VLOOKUP(F5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G5<>\"\",VLOOKUP(G5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H5<>\"\",VLOOKUP(H5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I5<>\"\",VLOOKUP(I5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J5<>\"\",VLOOKUP(J5,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":398222},{"$f":"IF(C5<>\"\",VLOOKUP(C5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D5<>\"\",VLOOKUP(D5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E5<>\"\",VLOOKUP(E5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F5<>\"\",VLOOKUP(F5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G5<>\"\",VLOOKUP(G5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H5<>\"\",VLOOKUP(H5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I5<>\"\",VLOOKUP(I5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J5<>\"\",VLOOKUP(J5,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":38888.8671875},{"$f":"IF(C5<>\"\",VLOOKUP(C5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D5<>\"\",VLOOKUP(D5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E5<>\"\",VLOOKUP(E5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F5<>\"\",VLOOKUP(F5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G5<>\"\",VLOOKUP(G5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H5<>\"\",VLOOKUP(H5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I5<>\"\",VLOOKUP(I5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J5<>\"\",VLOOKUP(J5,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":4666.6640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K5*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":678.12988272600035},{"$f":"IF(C5<>\"\",VLOOKUP(C5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D5<>\"\",VLOOKUP(D5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E5<>\"\",VLOOKUP(E5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F5<>\"\",VLOOKUP(F5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G5<>\"\",VLOOKUP(G5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H5<>\"\",VLOOKUP(H5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I5<>\"\",VLOOKUP(I5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J5<>\"\",VLOOKUP(J5,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":7777.7734375},{"$f":"IF(C5<>\"\",VLOOKUP(C5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D5<>\"\",VLOOKUP(D5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E5<>\"\",VLOOKUP(E5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F5<>\"\",VLOOKUP(F5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G5<>\"\",VLOOKUP(G5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H5<>\"\",VLOOKUP(H5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I5<>\"\",VLOOKUP(I5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J5<>\"\",VLOOKUP(J5,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":2980.908203125},57050.281911455844,{"$f":"IF(C5<>\"\",VLOOKUP(C5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D5<>\"\",VLOOKUP(D5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E5<>\"\",VLOOKUP(E5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F5<>\"\",VLOOKUP(F5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G5<>\"\",VLOOKUP(G5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H5<>\"\",VLOOKUP(H5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I5<>\"\",VLOOKUP(I5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J5<>\"\",VLOOKUP(J5,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":2531.5917968750005},{"$f":"CEILING(Q5/1024/PARAMETRES!$E$189/10,1)","v":14},{"$f":"PARAMETRES!$E$193*(S5>0)*CEILING(MAX(S5,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":8},{"$f":"CEILING(T5/PARAMETRES!$E$192,1)","v":1},{"$f":"2*S5","v":28},{"$f":"CEILING(V5/PARAMETRES!$E$196,1)","v":1},{"$f":"(V5>0)*1","v":1},{"$f":"T5*PARAMETRES!$L$334+U5*PARAMETRES!$L$333","v":35.999059323345847},{"$f":"V5*PARAMETRES!$L$338+W5*PARAMETRES!$L$337+X5*PARAMETRES!$L$336","v":75.987161559425928}]
[93,91,"94","93",null,null,null,null,null,null,{"$f":"IF(C6<>\"\",VLOOKUP(C6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D6<>\"\",VLOOKUP(D6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E6<>\"\",VLOOKUP(E6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F6<>\"\",VLOOKUP(F6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G6<>\"\",VLOOKUP(G6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H6<>\"\",VLOOKUP(H6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I6<>\"\",VLOOKUP(I6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J6<>\"\",VLOOKUP(J6,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":398222},{"$f":"IF(C6<>\"\",VLOOKUP(C6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D6<>\"\",VLOOKUP(D6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E6<>\"\",VLOOKUP(E6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F6<>\"\",VLOOKUP(F6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G6<>\"\",VLOOKUP(G6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H6<>\"\",VLOOKUP(H6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I6<>\"\",VLOOKUP(I6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J6<>\"\",VLOOKUP(J6,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":38888.8671875},{"$f":"IF(C6<>\"\",VLOOKUP(C6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D6<>\"\",VLOOKUP(D6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E6<>\"\",VLOOKUP(E6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F6<>\"\",VLOOKUP(F6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G6<>\"\",VLOOKUP(G6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H6<>\"\",VLOOKUP(H6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I6<>\"\",VLOOKUP(I6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J6<>\"\",VLOOKUP(J6,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":4666.6640625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K6*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":678.12988272600035},{"$f":"IF(C6<>\"\",VLOOKUP(C6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D6<>\"\",VLOOKUP(D6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E6<>\"\",VLOOKUP(E6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F6<>\"\",VLOOKUP(F6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G6<>\"\",VLOOKUP(G6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H6<>\"\",VLOOKUP(H6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I6<>\"\",VLOOKUP(I6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J6<>\"\",VLOOKUP(J6,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":7777.7734375},{"$f":"IF(C6<>\"\",VLOOKUP(C6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D6<>\"\",VLOOKUP(D6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E6<>\"\",VLOOKUP(E6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F6<>\"\",VLOOKUP(F6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G6<>\"\",VLOOKUP(G6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H6<>\"\",VLOOKUP(H6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I6<>\"\",VLOOKUP(I6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J6<>\"\",VLOOKUP(J6,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":2980.908203125},57050.281911455844,{"$f":"IF(C6<>\"\",VLOOKUP(C6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D6<>\"\",VLOOKUP(D6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E6<>\"\",VLOOKUP(E6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F6<>\"\",VLOOKUP(F6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G6<>\"\",VLOOKUP(G6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H6<>\"\",VLOOKUP(H6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I6<>\"\",VLOOKUP(I6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J6<>\"\",VLOOKUP(J6,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":2531.5917968750005},{"$f":"CEILING(Q6/1024/PARAMETRES!$E$189/10,1)","v":14},{"$f":"PARAMETRES!$E$193*(S6>0)*CEILING(MAX(S6,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":8},{"$f":"CEILING(T6/PARAMETRES!$E$192,1)","v":1},28,{"$f":"CEILING(V6/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T6*PARAMETRES!$L$334+U6*PARAMETRES!$L$333","v":35.999059323345847},{"$f":"V6*PARAMETRES!$L$338+W6*PARAMETRES!$L$337+X6*PARAMETRES!$L$336","v":75.987161559425928}]
[91,73,"94","93","91",null,null,null,null,null,{"$f":"IF(C7<>\"\",VLOOKUP(C7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D7<>\"\",VLOOKUP(D7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E7<>\"\",VLOOKUP(E7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F7<>\"\",VLOOKUP(F7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G7<>\"\",VLOOKUP(G7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H7<>\"\",VLOOKUP(H7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I7<>\"\",VLOOKUP(I7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J7<>\"\",VLOOKUP(J7,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":572071},{"$f":"IF(C7<>\"\",VLOOKUP(C7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D7<>\"\",VLOOKUP(D7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E7<>\"\",VLOOKUP(E7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F7<>\"\",VLOOKUP(F7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G7<>\"\",VLOOKUP(G7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H7<>\"\",VLOOKUP(H7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I7<>\"\",VLOOKUP(I7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J7<>\"\",VLOOKUP(J7,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":55866.30859375},{"$f":"IF(C7<>\"\",VLOOKUP(C7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D7<>\"\",VLOOKUP(D7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E7<>\"\",VLOOKUP(E7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F7<>\"\",VLOOKUP(F7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G7<>\"\",VLOOKUP(G7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H7<>\"\",VLOOKUP(H7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I7<>\"\",VLOOKUP(I7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J7<>\"\",VLOOKUP(J7,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":6703.95703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K7*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":679.79021672736485},{"$f":"IF(C7<>\"\",VLOOKUP(C7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D7<>\"\",VLOOKUP(D7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E7<>\"\",VLOOKUP(E7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F7<>\"\",VLOOKUP(F7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G7<>\"\",VLOOKUP(G7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H7<>\"\",VLOOKUP(H7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I7<>\"\",VLOOKUP(I7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J7<>\"\",VLOOKUP(J7,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":11173.26171875},{"$f":"IF(C7<>\"\",VLOOKUP(C7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D7<>\"\",VLOOKUP(D7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E7<>\"\",VLOOKUP(E7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F7<>\"\",VLOOKUP(F7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G7<>\"\",VLOOKUP(G7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H7<>\"\",VLOOKUP(H7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I7<>\"\",VLOOKUP(I7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J7<>\"\",VLOOKUP(J7,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":4339.892578125},81665.012683965266,{"$f":"IF(C7<>\"\",VLOOKUP(C7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D7<>\"\",VLOOKUP(D7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E7<>\"\",VLOOKUP(E7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F7<>\"\",VLOOKUP(F7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G7<>\"\",VLOOKUP(G7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H7<>\"\",VLOOKUP(H7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I7<>\"\",VLOOKUP(I7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J7<>\"\",VLOOKUP(J7,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":3569.6777343750009},{"$f":"CEILING(Q7/1024/PARAMETRES!$E$189/10,1)","v":20},{"$f":"PARAMETRES!$E$193*(S7>0)*CEILING(MAX(S7,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":10},{"$f":"CEILING(T7/PARAMETRES!$E$192,1)","v":2},40,{"$f":"CEILING(V7/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T7*PARAMETRES!$L$334+U7*PARAMETRES!$L$333","v":54.474337169047516},{"$f":"V7*PARAMETRES!$L$338+W7*PARAMETRES!$L$337+X7*PARAMETRES!$L$336","v":102.51358886744372}]
[91,83,"94","93","91",null,null,null,null,null,{"$f":"IF(C8<>\"\",VLOOKUP(C8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D8<>\"\",VLOOKUP(D8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E8<>\"\",VLOOKUP(E8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F8<>\"\",VLOOKUP(F8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G8<>\"\",VLOOKUP(G8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H8<>\"\",VLOOKUP(H8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I8<>\"\",VLOOKUP(I8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J8<>\"\",VLOOKUP(J8,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":572071},{"$f":"IF(C8<>\"\",VLOOKUP(C8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D8<>\"\",VLOOKUP(D8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E8<>\"\",VLOOKUP(E8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F8<>\"\",VLOOKUP(F8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G8<>\"\",VLOOKUP(G8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H8<>\"\",VLOOKUP(H8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I8<>\"\",VLOOKUP(I8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J8<>\"\",VLOOKUP(J8,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":55866.30859375},{"$f":"IF(C8<>\"\",VLOOKUP(C8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D8<>\"\",VLOOKUP(D8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E8<>\"\",VLOOKUP(E8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F8<>\"\",VLOOKUP(F8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G8<>\"\",VLOOKUP(G8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H8<>\"\",VLOOKUP(H8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I8<>\"\",VLOOKUP(I8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J8<>\"\",VLOOKUP(J8,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":6703.95703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K8*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":679.79021672736485},{"$f":"IF(C8<>\"\",VLOOKUP(C8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D8<>\"\",VLOOKUP(D8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E8<>\"\",VLOOKUP(E8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F8<>\"\",VLOOKUP(F8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G8<>\"\",VLOOKUP(G8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H8<>\"\",VLOOKUP(H8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I8<>\"\",VLOOKUP(I8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J8<>\"\",VLOOKUP(J8,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":11173.26171875},{"$f":"IF(C8<>\"\",VLOOKUP(C8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D8<>\"\",VLOOKUP(D8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E8<>\"\",VLOOKUP(E8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F8<>\"\",VLOOKUP(F8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G8<>\"\",VLOOKUP(G8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H8<>\"\",VLOOKUP(H8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I8<>\"\",VLOOKUP(I8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J8<>\"\",VLOOKUP(J8,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":4339.892578125},81665.012683965266,{"$f":"IF(C8<>\"\",VLOOKUP(C8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D8<>\"\",VLOOKUP(D8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E8<>\"\",VLOOKUP(E8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F8<>\"\",VLOOKUP(F8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G8<>\"\",VLOOKUP(G8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H8<>\"\",VLOOKUP(H8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I8<>\"\",VLOOKUP(I8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J8<>\"\",VLOOKUP(J8,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":3569.6777343750009},{"$f":"CEILING(Q8/1024/PARAMETRES!$E$189/10,1)","v":20},{"$f":"PARAMETRES!$E$193*(S8>0)*CEILING(MAX(S8,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":10},{"$f":"CEILING(T8/PARAMETRES!$E$192,1)","v":2},40,{"$f":"CEILING(V8/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T8*PARAMETRES!$L$334+U8*PARAMETRES!$L$333","v":54.474337169047516},{"$f":"V8*PARAMETRES!$L$338+W8*PARAMETRES!$L$337+X8*PARAMETRES!$L$336","v":102.51358886744372}]
[73,72,"94","93","91","73",null,null,null,null,{"$f":"IF(C9<>\"\",VLOOKUP(C9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D9<>\"\",VLOOKUP(D9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E9<>\"\",VLOOKUP(E9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F9<>\"\",VLOOKUP(F9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G9<>\"\",VLOOKUP(G9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H9<>\"\",VLOOKUP(H9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I9<>\"\",VLOOKUP(I9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J9<>\"\",VLOOKUP(J9,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":742428},{"$f":"IF(C9<>\"\",VLOOKUP(C9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D9<>\"\",VLOOKUP(D9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E9<>\"\",VLOOKUP(E9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F9<>\"\",VLOOKUP(F9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G9<>\"\",VLOOKUP(G9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H9<>\"\",VLOOKUP(H9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I9<>\"\",VLOOKUP(I9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J9<>\"\",VLOOKUP(J9,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":72502.734375},{"$f":"IF(C9<>\"\",VLOOKUP(C9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D9<>\"\",VLOOKUP(D9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E9<>\"\",VLOOKUP(E9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F9<>\"\",VLOOKUP(F9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G9<>\"\",VLOOKUP(G9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H9<>\"\",VLOOKUP(H9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I9<>\"\",VLOOKUP(I9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J9<>\"\",VLOOKUP(J9,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":8700.328125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K9*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":680.6629424451537},{"$f":"IF(C9<>\"\",VLOOKUP(C9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D9<>\"\",VLOOKUP(D9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E9<>\"\",VLOOKUP(E9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F9<>\"\",VLOOKUP(F9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G9<>\"\",VLOOKUP(G9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H9<>\"\",VLOOKUP(H9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I9<>\"\",VLOOKUP(I9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J9<>\"\",VLOOKUP(J9,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":14500.546875},{"$f":"IF(C9<>\"\",VLOOKUP(C9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D9<>\"\",VLOOKUP(D9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E9<>\"\",VLOOKUP(E9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F9<>\"\",VLOOKUP(F9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G9<>\"\",VLOOKUP(G9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H9<>\"\",VLOOKUP(H9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I9<>\"\",VLOOKUP(I9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J9<>\"\",VLOOKUP(J9,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":5657.8125},105781.43965615483,{"$f":"IF(C9<>\"\",VLOOKUP(C9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D9<>\"\",VLOOKUP(D9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E9<>\"\",VLOOKUP(E9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F9<>\"\",VLOOKUP(F9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G9<>\"\",VLOOKUP(G9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H9<>\"\",VLOOKUP(H9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I9<>\"\",VLOOKUP(I9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J9<>\"\",VLOOKUP(J9,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":4600.0000000000009},{"$f":"CEILING(Q9/1024/PARAMETRES!$E$189/10,1)","v":26},{"$f":"PARAMETRES!$E$193*(S9>0)*CEILING(MAX(S9,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":14},{"$f":"CEILING(T9/PARAMETRES!$E$192,1)","v":2},52,{"$f":"CEILING(V9/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T9*PARAMETRES!$L$334+U9*PARAMETRES!$L$333","v":66.156858154143634},{"$f":"V9*PARAMETRES!$L$338+W9*PARAMETRES!$L$337+X9*PARAMETRES!$L$336","v":142.85586373172075}]
[72,54,"94","93","91","73","72",null,null,null,{"$f":"IF(C10<>\"\",VLOOKUP(C10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D10<>\"\",VLOOKUP(D10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E10<>\"\",VLOOKUP(E10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F10<>\"\",VLOOKUP(F10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G10<>\"\",VLOOKUP(G10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H10<>\"\",VLOOKUP(H10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I10<>\"\",VLOOKUP(I10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J10<>\"\",VLOOKUP(J10,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":931045},{"$f":"IF(C10<>\"\",VLOOKUP(C10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D10<>\"\",VLOOKUP(D10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E10<>\"\",VLOOKUP(E10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F10<>\"\",VLOOKUP(F10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G10<>\"\",VLOOKUP(G10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H10<>\"\",VLOOKUP(H10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I10<>\"\",VLOOKUP(I10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J10<>\"\",VLOOKUP(J10,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":90922.36328125},{"$f":"IF(C10<>\"\",VLOOKUP(C10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D10<>\"\",VLOOKUP(D10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E10<>\"\",VLOOKUP(E10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F10<>\"\",VLOOKUP(F10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G10<>\"\",VLOOKUP(G10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H10<>\"\",VLOOKUP(H10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I10<>\"\",VLOOKUP(I10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J10<>\"\",VLOOKUP(J10,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":10910.68359375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K10*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":681.25667115882322},{"$f":"IF(C10<>\"\",VLOOKUP(C10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D10<>\"\",VLOOKUP(D10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E10<>\"\",VLOOKUP(E10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F10<>\"\",VLOOKUP(F10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G10<>\"\",VLOOKUP(G10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H10<>\"\",VLOOKUP(H10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I10<>\"\",VLOOKUP(I10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J10<>\"\",VLOOKUP(J10,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":18184.47265625},{"$f":"IF(C10<>\"\",VLOOKUP(C10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D10<>\"\",VLOOKUP(D10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E10<>\"\",VLOOKUP(E10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F10<>\"\",VLOOKUP(F10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G10<>\"\",VLOOKUP(G10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H10<>\"\",VLOOKUP(H10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I10<>\"\",VLOOKUP(I10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J10<>\"\",VLOOKUP(J10,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":7104.833984375},132473.04063033222,{"$f":"IF(C10<>\"\",VLOOKUP(C10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D10<>\"\",VLOOKUP(D10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E10<>\"\",VLOOKUP(E10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F10<>\"\",VLOOKUP(F10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G10<>\"\",VLOOKUP(G10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H10<>\"\",VLOOKUP(H10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I10<>\"\",VLOOKUP(I10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J10<>\"\",VLOOKUP(J10,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":5744.1406250000009},{"$f":"CEILING(Q10/1024/PARAMETRES!$E$189/10,1)","v":33},{"$f":"PARAMETRES!$E$193*(S10>0)*CEILING(MAX(S10,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":18},{"$f":"CEILING(T10/PARAMETRES!$E$192,1)","v":3},66,{"$f":"CEILING(V10/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T10*PARAMETRES!$L$334+U10*PARAMETRES!$L$333","v":90.473396492393363},{"$f":"V10*PARAMETRES!$L$338+W10*PARAMETRES!$L$337+X10*PARAMETRES!$L$336","v":173.8033622577415}]
[54,24,"94","93","91","73","72","54",null,null,{"$f":"IF(C11<>\"\",VLOOKUP(C11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D11<>\"\",VLOOKUP(D11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E11<>\"\",VLOOKUP(E11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F11<>\"\",VLOOKUP(F11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G11<>\"\",VLOOKUP(G11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H11<>\"\",VLOOKUP(H11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I11<>\"\",VLOOKUP(I11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J11<>\"\",VLOOKUP(J11,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":1013640},{"$f":"IF(C11<>\"\",VLOOKUP(C11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D11<>\"\",VLOOKUP(D11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E11<>\"\",VLOOKUP(E11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F11<>\"\",VLOOKUP(F11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G11<>\"\",VLOOKUP(G11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H11<>\"\",VLOOKUP(H11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I11<>\"\",VLOOKUP(I11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J11<>\"\",VLOOKUP(J11,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":98988.28125},{"$f":"IF(C11<>\"\",VLOOKUP(C11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D11<>\"\",VLOOKUP(D11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E11<>\"\",VLOOKUP(E11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F11<>\"\",VLOOKUP(F11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G11<>\"\",VLOOKUP(G11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H11<>\"\",VLOOKUP(H11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I11<>\"\",VLOOKUP(I11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J11<>\"\",VLOOKUP(J11,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":11878.59375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K11*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":681.44710144658848},{"$f":"IF(C11<>\"\",VLOOKUP(C11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D11<>\"\",VLOOKUP(D11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E11<>\"\",VLOOKUP(E11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F11<>\"\",VLOOKUP(F11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G11<>\"\",VLOOKUP(G11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H11<>\"\",VLOOKUP(H11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I11<>\"\",VLOOKUP(I11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J11<>\"\",VLOOKUP(J11,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":19797.65625},{"$f":"IF(C11<>\"\",VLOOKUP(C11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D11<>\"\",VLOOKUP(D11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E11<>\"\",VLOOKUP(E11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F11<>\"\",VLOOKUP(F11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G11<>\"\",VLOOKUP(G11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H11<>\"\",VLOOKUP(H11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I11<>\"\",VLOOKUP(I11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J11<>\"\",VLOOKUP(J11,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":7760.9375},144171.76338168851,{"$f":"IF(C11<>\"\",VLOOKUP(C11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D11<>\"\",VLOOKUP(D11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E11<>\"\",VLOOKUP(E11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F11<>\"\",VLOOKUP(F11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G11<>\"\",VLOOKUP(G11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H11<>\"\",VLOOKUP(H11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I11<>\"\",VLOOKUP(I11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J11<>\"\",VLOOKUP(J11,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":6230.5664062500009},{"$f":"CEILING(Q11/1024/PARAMETRES!$E$189/10,1)","v":36},{"$f":"PARAMETRES!$E$193*(S11>0)*CEILING(MAX(S11,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":18},{"$f":"CEILING(T11/PARAMETRES!$E$192,1)","v":3},72,{"$f":"CEILING(V11/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T11*PARAMETRES!$L$334+U11*PARAMETRES!$L$333","v":90.473396492393363},{"$f":"V11*PARAMETRES!$L$338+W11*PARAMETRES!$L$337+X11*PARAMETRES!$L$336","v":187.06657591175039}]
[24,11,"94","93","91","73","72","54","74","24",{"$f":"IF(C12<>\"\",VLOOKUP(C12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D12<>\"\",VLOOKUP(D12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E12<>\"\",VLOOKUP(E12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F12<>\"\",VLOOKUP(F12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G12<>\"\",VLOOKUP(G12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H12<>\"\",VLOOKUP(H12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I12<>\"\",VLOOKUP(I12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J12<>\"\",VLOOKUP(J12,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":1168496},{"$f":"IF(C12<>\"\",VLOOKUP(C12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D12<>\"\",VLOOKUP(D12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E12<>\"\",VLOOKUP(E12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F12<>\"\",VLOOKUP(F12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G12<>\"\",VLOOKUP(G12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H12<>\"\",VLOOKUP(H12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I12<>\"\",VLOOKUP(I12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J12<>\"\",VLOOKUP(J12,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":114110.9375},{"$f":"IF(C12<>\"\",VLOOKUP(C12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D12<>\"\",VLOOKUP(D12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E12<>\"\",VLOOKUP(E12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F12<>\"\",VLOOKUP(F12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G12<>\"\",VLOOKUP(G12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H12<>\"\",VLOOKUP(H12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I12<>\"\",VLOOKUP(I12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J12<>\"\",VLOOKUP(J12,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":13693.3125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K12*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":681.73158426961743},{"$f":"IF(C12<>\"\",VLOOKUP(C12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D12<>\"\",VLOOKUP(D12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E12<>\"\",VLOOKUP(E12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F12<>\"\",VLOOKUP(F12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G12<>\"\",VLOOKUP(G12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H12<>\"\",VLOOKUP(H12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I12<>\"\",VLOOKUP(I12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J12<>\"\",VLOOKUP(J12,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":22822.1875},{"$f":"IF(C12<>\"\",VLOOKUP(C12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D12<>\"\",VLOOKUP(D12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E12<>\"\",VLOOKUP(E12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F12<>\"\",VLOOKUP(F12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G12<>\"\",VLOOKUP(G12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H12<>\"\",VLOOKUP(H12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I12<>\"\",VLOOKUP(I12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J12<>\"\",VLOOKUP(J12,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":8939.404296875},166091.22824505591,{"$f":"IF(C12<>\"\",VLOOKUP(C12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D12<>\"\",VLOOKUP(D12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E12<>\"\",VLOOKUP(E12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F12<>\"\",VLOOKUP(F12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G12<>\"\",VLOOKUP(G12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H12<>\"\",VLOOKUP(H12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I12<>\"\",VLOOKUP(I12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J12<>\"\",VLOOKUP(J12,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":7188.6230468750009},{"$f":"CEILING(Q12/1024/PARAMETRES!$E$189/10,1)","v":41},{"$f":"PARAMETRES!$E$193*(S12>0)*CEILING(MAX(S12,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":22},{"$f":"CEILING(T12/PARAMETRES!$E$192,1)","v":3},82,{"$f":"CEILING(V12/PARAMETRES!$E$196,1)","v":3},1,{"$f":"T12*PARAMETRES!$L$334+U12*PARAMETRES!$L$333","v":102.15591747748948},{"$f":"V12*PARAMETRES!$L$338+W12*PARAMETRES!$L$337+X12*PARAMETRES!$L$336","v":222.9877795580245}]
[74,24,"74",null,null,null,null,null,null,null,{"$f":"IF(C13<>\"\",VLOOKUP(C13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D13<>\"\",VLOOKUP(D13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E13<>\"\",VLOOKUP(E13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F13<>\"\",VLOOKUP(F13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G13<>\"\",VLOOKUP(G13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H13<>\"\",VLOOKUP(H13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I13<>\"\",VLOOKUP(I13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J13<>\"\",VLOOKUP(J13,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":32354},{"$f":"IF(C13<>\"\",VLOOKUP(C13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D13<>\"\",VLOOKUP(D13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E13<>\"\",VLOOKUP(E13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F13<>\"\",VLOOKUP(F13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G13<>\"\",VLOOKUP(G13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H13<>\"\",VLOOKUP(H13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I13<>\"\",VLOOKUP(I13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J13<>\"\",VLOOKUP(J13,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":3159.5703125},{"$f":"IF(C13<>\"\",VLOOKUP(C13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D13<>\"\",VLOOKUP(D13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E13<>\"\",VLOOKUP(E13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F13<>\"\",VLOOKUP(F13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G13<>\"\",VLOOKUP(G13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H13<>\"\",VLOOKUP(H13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I13<>\"\",VLOOKUP(I13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J13<>\"\",VLOOKUP(J13,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":379.1484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K13*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":616.86728531445112},{"$f":"IF(C13<>\"\",VLOOKUP(C13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D13<>\"\",VLOOKUP(D13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E13<>\"\",VLOOKUP(E13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F13<>\"\",VLOOKUP(F13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G13<>\"\",VLOOKUP(G13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H13<>\"\",VLOOKUP(H13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I13<>\"\",VLOOKUP(I13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J13<>\"\",VLOOKUP(J13,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":631.9140625},{"$f":"IF(C13<>\"\",VLOOKUP(C13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D13<>\"\",VLOOKUP(D13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E13<>\"\",VLOOKUP(E13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F13<>\"\",VLOOKUP(F13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G13<>\"\",VLOOKUP(G13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H13<>\"\",VLOOKUP(H13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I13<>\"\",VLOOKUP(I13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J13<>\"\",VLOOKUP(J13,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":251.22070312500003},5200.1900549717093,{"$f":"IF(C13<>\"\",VLOOKUP(C13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D13<>\"\",VLOOKUP(D13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E13<>\"\",VLOOKUP(E13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F13<>\"\",VLOOKUP(F13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G13<>\"\",VLOOKUP(G13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H13<>\"\",VLOOKUP(H13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I13<>\"\",VLOOKUP(I13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J13<>\"\",VLOOKUP(J13,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":198.63281250000003},{"$f":"CEILING(Q13/1024/PARAMETRES!$E$189/10,1)","v":2},{"$f":"PARAMETRES!$E$193*(S13>0)*CEILING(MAX(S13,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T13/PARAMETRES!$E$192,1)","v":1},4,{"$f":"CEILING(V13/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T13*PARAMETRES!$L$334+U13*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V13*PARAMETRES!$L$338+W13*PARAMETRES!$L$337+X13*PARAMETRES!$L$336","v":22.934306943390375}]
[54,52,"54",null,null,null,null,null,null,null,{"$f":"IF(C14<>\"\",VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D14<>\"\",VLOOKUP(D14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E14<>\"\",VLOOKUP(E14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F14<>\"\",VLOOKUP(F14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G14<>\"\",VLOOKUP(G14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H14<>\"\",VLOOKUP(H14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I14<>\"\",VLOOKUP(I14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J14<>\"\",VLOOKUP(J14,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":82595},{"$f":"IF(C14<>\"\",VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D14<>\"\",VLOOKUP(D14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E14<>\"\",VLOOKUP(E14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F14<>\"\",VLOOKUP(F14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G14<>\"\",VLOOKUP(G14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H14<>\"\",VLOOKUP(H14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I14<>\"\",VLOOKUP(I14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J14<>\"\",VLOOKUP(J14,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":8065.91796875},{"$f":"IF(C14<>\"\",VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D14<>\"\",VLOOKUP(D14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E14<>\"\",VLOOKUP(E14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F14<>\"\",VLOOKUP(F14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G14<>\"\",VLOOKUP(G14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H14<>\"\",VLOOKUP(H14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I14<>\"\",VLOOKUP(I14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J14<>\"\",VLOOKUP(J14,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":967.91015625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K14*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":657.28108834496879},{"$f":"IF(C14<>\"\",VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D14<>\"\",VLOOKUP(D14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E14<>\"\",VLOOKUP(E14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F14<>\"\",VLOOKUP(F14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G14<>\"\",VLOOKUP(G14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H14<>\"\",VLOOKUP(H14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I14<>\"\",VLOOKUP(I14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J14<>\"\",VLOOKUP(J14,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":1613.18359375},{"$f":"IF(C14<>\"\",VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D14<>\"\",VLOOKUP(D14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E14<>\"\",VLOOKUP(E14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F14<>\"\",VLOOKUP(F14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G14<>\"\",VLOOKUP(G14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H14<>\"\",VLOOKUP(H14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I14<>\"\",VLOOKUP(I14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J14<>\"\",VLOOKUP(J14,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":656.10351562500011},12355.813409413518,{"$f":"IF(C14<>\"\",VLOOKUP(C14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D14<>\"\",VLOOKUP(D14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E14<>\"\",VLOOKUP(E14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F14<>\"\",VLOOKUP(F14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G14<>\"\",VLOOKUP(G14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H14<>\"\",VLOOKUP(H14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I14<>\"\",VLOOKUP(I14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J14<>\"\",VLOOKUP(J14,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":486.42578125000006},{"$f":"CEILING(Q14/1024/PARAMETRES!$E$189/10,1)","v":4},{"$f":"PARAMETRES!$E$193*(S14>0)*CEILING(MAX(S14,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T14/PARAMETRES!$E$192,1)","v":1},8,{"$f":"CEILING(V14/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T14*PARAMETRES!$L$334+U14*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V14*PARAMETRES!$L$338+W14*PARAMETRES!$L$337+X14*PARAMETRES!$L$336","v":31.776449379396301}]
[52,24,"54","52",null,null,null,null,null,null,{"$f":"IF(C15<>\"\",VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D15<>\"\",VLOOKUP(D15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E15<>\"\",VLOOKUP(E15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F15<>\"\",VLOOKUP(F15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G15<>\"\",VLOOKUP(G15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H15<>\"\",VLOOKUP(H15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I15<>\"\",VLOOKUP(I15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J15<>\"\",VLOOKUP(J15,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":270304},{"$f":"IF(C15<>\"\",VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D15<>\"\",VLOOKUP(D15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E15<>\"\",VLOOKUP(E15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F15<>\"\",VLOOKUP(F15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G15<>\"\",VLOOKUP(G15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H15<>\"\",VLOOKUP(H15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I15<>\"\",VLOOKUP(I15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J15<>\"\",VLOOKUP(J15,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":26396.875},{"$f":"IF(C15<>\"\",VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D15<>\"\",VLOOKUP(D15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E15<>\"\",VLOOKUP(E15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F15<>\"\",VLOOKUP(F15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G15<>\"\",VLOOKUP(G15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H15<>\"\",VLOOKUP(H15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I15<>\"\",VLOOKUP(I15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J15<>\"\",VLOOKUP(J15,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":3167.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K15*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":675.54467058851139},{"$f":"IF(C15<>\"\",VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D15<>\"\",VLOOKUP(D15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E15<>\"\",VLOOKUP(E15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F15<>\"\",VLOOKUP(F15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G15<>\"\",VLOOKUP(G15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H15<>\"\",VLOOKUP(H15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I15<>\"\",VLOOKUP(I15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J15<>\"\",VLOOKUP(J15,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":5279.375},{"$f":"IF(C15<>\"\",VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D15<>\"\",VLOOKUP(D15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E15<>\"\",VLOOKUP(E15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F15<>\"\",VLOOKUP(F15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G15<>\"\",VLOOKUP(G15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H15<>\"\",VLOOKUP(H15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I15<>\"\",VLOOKUP(I15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J15<>\"\",VLOOKUP(J15,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":2104.8828125},38943.841293572383,{"$f":"IF(C15<>\"\",VLOOKUP(C15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D15<>\"\",VLOOKUP(D15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E15<>\"\",VLOOKUP(E15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F15<>\"\",VLOOKUP(F15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G15<>\"\",VLOOKUP(G15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H15<>\"\",VLOOKUP(H15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I15<>\"\",VLOOKUP(I15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J15<>\"\",VLOOKUP(J15,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":1623.2421875000002},{"$f":"CEILING(Q15/1024/PARAMETRES!$E$189/10,1)","v":10},{"$f":"PARAMETRES!$E$193*(S15>0)*CEILING(MAX(S15,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":6},{"$f":"CEILING(T15/PARAMETRES!$E$192,1)","v":1},20,{"$f":"CEILING(V15/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T15*PARAMETRES!$L$334+U15*PARAMETRES!$L$333","v":30.157798830797788},{"$f":"V15*PARAMETRES!$L$338+W15*PARAMETRES!$L$337+X15*PARAMETRES!$L$336","v":58.302876687414084}]
[52,53,"54","52",null,null,null,null,null,null,{"$f":"IF(C16<>\"\",VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D16<>\"\",VLOOKUP(D16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E16<>\"\",VLOOKUP(E16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F16<>\"\",VLOOKUP(F16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G16<>\"\",VLOOKUP(G16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H16<>\"\",VLOOKUP(H16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I16<>\"\",VLOOKUP(I16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J16<>\"\",VLOOKUP(J16,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":270304},{"$f":"IF(C16<>\"\",VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D16<>\"\",VLOOKUP(D16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E16<>\"\",VLOOKUP(E16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F16<>\"\",VLOOKUP(F16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G16<>\"\",VLOOKUP(G16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H16<>\"\",VLOOKUP(H16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I16<>\"\",VLOOKUP(I16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J16<>\"\",VLOOKUP(J16,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":26396.875},{"$f":"IF(C16<>\"\",VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D16<>\"\",VLOOKUP(D16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E16<>\"\",VLOOKUP(E16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F16<>\"\",VLOOKUP(F16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G16<>\"\",VLOOKUP(G16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H16<>\"\",VLOOKUP(H16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I16<>\"\",VLOOKUP(I16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J16<>\"\",VLOOKUP(J16,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":3167.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K16*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":675.54467058851139},{"$f":"IF(C16<>\"\",VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D16<>\"\",VLOOKUP(D16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E16<>\"\",VLOOKUP(E16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F16<>\"\",VLOOKUP(F16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G16<>\"\",VLOOKUP(G16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H16<>\"\",VLOOKUP(H16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I16<>\"\",VLOOKUP(I16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J16<>\"\",VLOOKUP(J16,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":5279.375},{"$f":"IF(C16<>\"\",VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D16<>\"\",VLOOKUP(D16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E16<>\"\",VLOOKUP(E16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F16<>\"\",VLOOKUP(F16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G16<>\"\",VLOOKUP(G16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H16<>\"\",VLOOKUP(H16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I16<>\"\",VLOOKUP(I16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J16<>\"\",VLOOKUP(J16,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":2104.8828125},38943.841293572383,{"$f":"IF(C16<>\"\",VLOOKUP(C16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D16<>\"\",VLOOKUP(D16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E16<>\"\",VLOOKUP(E16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F16<>\"\",VLOOKUP(F16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G16<>\"\",VLOOKUP(G16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H16<>\"\",VLOOKUP(H16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I16<>\"\",VLOOKUP(I16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J16<>\"\",VLOOKUP(J16,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":1623.2421875000002},{"$f":"CEILING(Q16/1024/PARAMETRES!$E$189/10,1)","v":10},{"$f":"PARAMETRES!$E$193*(S16>0)*CEILING(MAX(S16,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":6},{"$f":"CEILING(T16/PARAMETRES!$E$192,1)","v":1},20,{"$f":"CEILING(V16/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T16*PARAMETRES!$L$334+U16*PARAMETRES!$L$333","v":30.157798830797788},{"$f":"V16*PARAMETRES!$L$338+W16*PARAMETRES!$L$337+X16*PARAMETRES!$L$336","v":58.302876687414084}]
[52,25,"54","52",null,null,null,null,null,null,{"$f":"IF(C17<>\"\",VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D17<>\"\",VLOOKUP(D17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E17<>\"\",VLOOKUP(E17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F17<>\"\",VLOOKUP(F17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G17<>\"\",VLOOKUP(G17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H17<>\"\",VLOOKUP(H17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I17<>\"\",VLOOKUP(I17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J17<>\"\",VLOOKUP(J17,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":270304},{"$f":"IF(C17<>\"\",VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D17<>\"\",VLOOKUP(D17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E17<>\"\",VLOOKUP(E17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F17<>\"\",VLOOKUP(F17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G17<>\"\",VLOOKUP(G17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H17<>\"\",VLOOKUP(H17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I17<>\"\",VLOOKUP(I17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J17<>\"\",VLOOKUP(J17,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":26396.875},{"$f":"IF(C17<>\"\",VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D17<>\"\",VLOOKUP(D17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E17<>\"\",VLOOKUP(E17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F17<>\"\",VLOOKUP(F17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G17<>\"\",VLOOKUP(G17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H17<>\"\",VLOOKUP(H17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I17<>\"\",VLOOKUP(I17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J17<>\"\",VLOOKUP(J17,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":3167.625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K17*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":675.54467058851139},{"$f":"IF(C17<>\"\",VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D17<>\"\",VLOOKUP(D17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E17<>\"\",VLOOKUP(E17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F17<>\"\",VLOOKUP(F17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G17<>\"\",VLOOKUP(G17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H17<>\"\",VLOOKUP(H17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I17<>\"\",VLOOKUP(I17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J17<>\"\",VLOOKUP(J17,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":5279.375},{"$f":"IF(C17<>\"\",VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D17<>\"\",VLOOKUP(D17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E17<>\"\",VLOOKUP(E17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F17<>\"\",VLOOKUP(F17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G17<>\"\",VLOOKUP(G17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H17<>\"\",VLOOKUP(H17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I17<>\"\",VLOOKUP(I17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J17<>\"\",VLOOKUP(J17,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":2104.8828125},38943.841293572383,{"$f":"IF(C17<>\"\",VLOOKUP(C17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D17<>\"\",VLOOKUP(D17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E17<>\"\",VLOOKUP(E17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F17<>\"\",VLOOKUP(F17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G17<>\"\",VLOOKUP(G17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H17<>\"\",VLOOKUP(H17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I17<>\"\",VLOOKUP(I17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J17<>\"\",VLOOKUP(J17,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":1623.2421875000002},{"$f":"CEILING(Q17/1024/PARAMETRES!$E$189/10,1)","v":10},{"$f":"PARAMETRES!$E$193*(S17>0)*CEILING(MAX(S17,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":6},{"$f":"CEILING(T17/PARAMETRES!$E$192,1)","v":1},20,{"$f":"CEILING(V17/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T17*PARAMETRES!$L$334+U17*PARAMETRES!$L$333","v":30.157798830797788},{"$f":"V17*PARAMETRES!$L$338+W17*PARAMETRES!$L$337+X17*PARAMETRES!$L$336","v":58.302876687414084}]
[53,25,"54","52","53",null,null,null,null,null,{"$f":"IF(C18<>\"\",VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D18<>\"\",VLOOKUP(D18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E18<>\"\",VLOOKUP(E18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F18<>\"\",VLOOKUP(F18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G18<>\"\",VLOOKUP(G18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H18<>\"\",VLOOKUP(H18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I18<>\"\",VLOOKUP(I18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J18<>\"\",VLOOKUP(J18,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":447485},{"$f":"IF(C18<>\"\",VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D18<>\"\",VLOOKUP(D18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E18<>\"\",VLOOKUP(E18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F18<>\"\",VLOOKUP(F18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G18<>\"\",VLOOKUP(G18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H18<>\"\",VLOOKUP(H18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I18<>\"\",VLOOKUP(I18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J18<>\"\",VLOOKUP(J18,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":43699.70703125},{"$f":"IF(C18<>\"\",VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D18<>\"\",VLOOKUP(D18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E18<>\"\",VLOOKUP(E18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F18<>\"\",VLOOKUP(F18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G18<>\"\",VLOOKUP(G18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H18<>\"\",VLOOKUP(H18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I18<>\"\",VLOOKUP(I18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J18<>\"\",VLOOKUP(J18,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":5243.96484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K18*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":678.73133910382501},{"$f":"IF(C18<>\"\",VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D18<>\"\",VLOOKUP(D18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E18<>\"\",VLOOKUP(E18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F18<>\"\",VLOOKUP(F18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G18<>\"\",VLOOKUP(G18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H18<>\"\",VLOOKUP(H18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I18<>\"\",VLOOKUP(I18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J18<>\"\",VLOOKUP(J18,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":8739.94140625},{"$f":"IF(C18<>\"\",VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D18<>\"\",VLOOKUP(D18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E18<>\"\",VLOOKUP(E18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F18<>\"\",VLOOKUP(F18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G18<>\"\",VLOOKUP(G18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H18<>\"\",VLOOKUP(H18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I18<>\"\",VLOOKUP(I18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J18<>\"\",VLOOKUP(J18,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":3522.36328125},64033.30480180544,{"$f":"IF(C18<>\"\",VLOOKUP(C18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D18<>\"\",VLOOKUP(D18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E18<>\"\",VLOOKUP(E18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F18<>\"\",VLOOKUP(F18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G18<>\"\",VLOOKUP(G18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H18<>\"\",VLOOKUP(H18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I18<>\"\",VLOOKUP(I18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J18<>\"\",VLOOKUP(J18,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":2643.1152343750005},{"$f":"CEILING(Q18/1024/PARAMETRES!$E$189/10,1)","v":16},{"$f":"PARAMETRES!$E$193*(S18>0)*CEILING(MAX(S18,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":8},{"$f":"CEILING(T18/PARAMETRES!$E$192,1)","v":1},32,{"$f":"CEILING(V18/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T18*PARAMETRES!$L$334+U18*PARAMETRES!$L$333","v":35.999059323345847},{"$f":"V18*PARAMETRES!$L$338+W18*PARAMETRES!$L$337+X18*PARAMETRES!$L$336","v":84.829303995431857}]
[25,23,"54","52","53","25",null,null,null,null,{"$f":"IF(C19<>\"\",VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D19<>\"\",VLOOKUP(D19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E19<>\"\",VLOOKUP(E19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F19<>\"\",VLOOKUP(F19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G19<>\"\",VLOOKUP(G19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H19<>\"\",VLOOKUP(H19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I19<>\"\",VLOOKUP(I19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J19<>\"\",VLOOKUP(J19,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":526218},{"$f":"IF(C19<>\"\",VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D19<>\"\",VLOOKUP(D19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E19<>\"\",VLOOKUP(E19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F19<>\"\",VLOOKUP(F19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G19<>\"\",VLOOKUP(G19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H19<>\"\",VLOOKUP(H19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I19<>\"\",VLOOKUP(I19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J19<>\"\",VLOOKUP(J19,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":51388.4765625},{"$f":"IF(C19<>\"\",VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D19<>\"\",VLOOKUP(D19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E19<>\"\",VLOOKUP(E19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F19<>\"\",VLOOKUP(F19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G19<>\"\",VLOOKUP(G19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H19<>\"\",VLOOKUP(H19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I19<>\"\",VLOOKUP(I19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J19<>\"\",VLOOKUP(J19,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":6166.6171875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K19*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":679.45880781429662},{"$f":"IF(C19<>\"\",VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D19<>\"\",VLOOKUP(D19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E19<>\"\",VLOOKUP(E19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F19<>\"\",VLOOKUP(F19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G19<>\"\",VLOOKUP(G19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H19<>\"\",VLOOKUP(H19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I19<>\"\",VLOOKUP(I19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J19<>\"\",VLOOKUP(J19,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":10277.6953125},{"$f":"IF(C19<>\"\",VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D19<>\"\",VLOOKUP(D19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E19<>\"\",VLOOKUP(E19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F19<>\"\",VLOOKUP(F19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G19<>\"\",VLOOKUP(G19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H19<>\"\",VLOOKUP(H19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I19<>\"\",VLOOKUP(I19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J19<>\"\",VLOOKUP(J19,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":4150.1953125},75186.253666685268,{"$f":"IF(C19<>\"\",VLOOKUP(C19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D19<>\"\",VLOOKUP(D19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E19<>\"\",VLOOKUP(E19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F19<>\"\",VLOOKUP(F19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G19<>\"\",VLOOKUP(G19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H19<>\"\",VLOOKUP(H19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I19<>\"\",VLOOKUP(I19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J19<>\"\",VLOOKUP(J19,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":3104.6875000000005},{"$f":"CEILING(Q19/1024/PARAMETRES!$E$189/10,1)","v":19},{"$f":"PARAMETRES!$E$193*(S19>0)*CEILING(MAX(S19,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":10},{"$f":"CEILING(T19/PARAMETRES!$E$192,1)","v":2},38,{"$f":"CEILING(V19/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T19*PARAMETRES!$L$334+U19*PARAMETRES!$L$333","v":54.474337169047516},{"$f":"V19*PARAMETRES!$L$338+W19*PARAMETRES!$L$337+X19*PARAMETRES!$L$336","v":98.092517649440751}]
[23,11,"54","52","53","25","23",null,null,null,{"$f":"IF(C20<>\"\",VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D20<>\"\",VLOOKUP(D20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E20<>\"\",VLOOKUP(E20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F20<>\"\",VLOOKUP(F20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G20<>\"\",VLOOKUP(G20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H20<>\"\",VLOOKUP(H20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I20<>\"\",VLOOKUP(I20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J20<>\"\",VLOOKUP(J20,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":631024},{"$f":"IF(C20<>\"\",VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D20<>\"\",VLOOKUP(D20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E20<>\"\",VLOOKUP(E20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F20<>\"\",VLOOKUP(F20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G20<>\"\",VLOOKUP(G20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H20<>\"\",VLOOKUP(H20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I20<>\"\",VLOOKUP(I20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J20<>\"\",VLOOKUP(J20,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":61623.4375},{"$f":"IF(C20<>\"\",VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D20<>\"\",VLOOKUP(D20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E20<>\"\",VLOOKUP(E20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F20<>\"\",VLOOKUP(F20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G20<>\"\",VLOOKUP(G20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H20<>\"\",VLOOKUP(H20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I20<>\"\",VLOOKUP(I20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J20<>\"\",VLOOKUP(J20,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":7394.8125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K20*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":680.14554367002199},{"$f":"IF(C20<>\"\",VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D20<>\"\",VLOOKUP(D20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E20<>\"\",VLOOKUP(E20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F20<>\"\",VLOOKUP(F20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G20<>\"\",VLOOKUP(G20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H20<>\"\",VLOOKUP(H20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I20<>\"\",VLOOKUP(I20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J20<>\"\",VLOOKUP(J20,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":12324.6875},{"$f":"IF(C20<>\"\",VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D20<>\"\",VLOOKUP(D20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E20<>\"\",VLOOKUP(E20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F20<>\"\",VLOOKUP(F20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G20<>\"\",VLOOKUP(G20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H20<>\"\",VLOOKUP(H20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I20<>\"\",VLOOKUP(I20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J20<>\"\",VLOOKUP(J20,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":4944.384765625},90022.364482682111,{"$f":"IF(C20<>\"\",VLOOKUP(C20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D20<>\"\",VLOOKUP(D20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E20<>\"\",VLOOKUP(E20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F20<>\"\",VLOOKUP(F20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G20<>\"\",VLOOKUP(G20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H20<>\"\",VLOOKUP(H20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I20<>\"\",VLOOKUP(I20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J20<>\"\",VLOOKUP(J20,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":3758.0078125000005},{"$f":"CEILING(Q20/1024/PARAMETRES!$E$189/10,1)","v":22},{"$f":"PARAMETRES!$E$193*(S20>0)*CEILING(MAX(S20,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":12},{"$f":"CEILING(T20/PARAMETRES!$E$192,1)","v":2},44,{"$f":"CEILING(V20/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T20*PARAMETRES!$L$334+U20*PARAMETRES!$L$333","v":60.315597661595575},{"$f":"V20*PARAMETRES!$L$338+W20*PARAMETRES!$L$337+X20*PARAMETRES!$L$336","v":125.17157885970892}]
[31,22,"31",null,null,null,null,null,null,null,{"$f":"IF(C21<>\"\",VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D21<>\"\",VLOOKUP(D21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E21<>\"\",VLOOKUP(E21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F21<>\"\",VLOOKUP(F21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G21<>\"\",VLOOKUP(G21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H21<>\"\",VLOOKUP(H21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I21<>\"\",VLOOKUP(I21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J21<>\"\",VLOOKUP(J21,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":251093},{"$f":"IF(C21<>\"\",VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D21<>\"\",VLOOKUP(D21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E21<>\"\",VLOOKUP(E21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F21<>\"\",VLOOKUP(F21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G21<>\"\",VLOOKUP(G21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H21<>\"\",VLOOKUP(H21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I21<>\"\",VLOOKUP(I21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J21<>\"\",VLOOKUP(J21,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":24520.80078125},{"$f":"IF(C21<>\"\",VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D21<>\"\",VLOOKUP(D21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E21<>\"\",VLOOKUP(E21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F21<>\"\",VLOOKUP(F21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G21<>\"\",VLOOKUP(G21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H21<>\"\",VLOOKUP(H21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I21<>\"\",VLOOKUP(I21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J21<>\"\",VLOOKUP(J21,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":2942.49609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K21*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":674.92899650183085},{"$f":"IF(C21<>\"\",VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D21<>\"\",VLOOKUP(D21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E21<>\"\",VLOOKUP(E21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F21<>\"\",VLOOKUP(F21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G21<>\"\",VLOOKUP(G21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H21<>\"\",VLOOKUP(H21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I21<>\"\",VLOOKUP(I21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J21<>\"\",VLOOKUP(J21,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":4904.16015625},{"$f":"IF(C21<>\"\",VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D21<>\"\",VLOOKUP(D21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E21<>\"\",VLOOKUP(E21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F21<>\"\",VLOOKUP(F21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G21<>\"\",VLOOKUP(G21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H21<>\"\",VLOOKUP(H21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I21<>\"\",VLOOKUP(I21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J21<>\"\",VLOOKUP(J21,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":1910.791015625},36216.312754062317,{"$f":"IF(C21<>\"\",VLOOKUP(C21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D21<>\"\",VLOOKUP(D21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E21<>\"\",VLOOKUP(E21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F21<>\"\",VLOOKUP(F21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G21<>\"\",VLOOKUP(G21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H21<>\"\",VLOOKUP(H21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I21<>\"\",VLOOKUP(I21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J21<>\"\",VLOOKUP(J21,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":1553.8574218750002},{"$f":"CEILING(Q21/1024/PARAMETRES!$E$189/10,1)","v":9},{"$f":"PARAMETRES!$E$193*(S21>0)*CEILING(MAX(S21,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":6},{"$f":"CEILING(T21/PARAMETRES!$E$192,1)","v":1},18,{"$f":"CEILING(V21/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T21*PARAMETRES!$L$334+U21*PARAMETRES!$L$333","v":30.157798830797788},{"$f":"V21*PARAMETRES!$L$338+W21*PARAMETRES!$L$337+X21*PARAMETRES!$L$336","v":53.88180546941112}]
[22,11,"31","22",null,null,null,null,null,null,{"$f":"IF(C22<>\"\",VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D22<>\"\",VLOOKUP(D22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E22<>\"\",VLOOKUP(E22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F22<>\"\",VLOOKUP(F22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G22<>\"\",VLOOKUP(G22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H22<>\"\",VLOOKUP(H22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I22<>\"\",VLOOKUP(I22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J22<>\"\",VLOOKUP(J22,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":338183},{"$f":"IF(C22<>\"\",VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D22<>\"\",VLOOKUP(D22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E22<>\"\",VLOOKUP(E22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F22<>\"\",VLOOKUP(F22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G22<>\"\",VLOOKUP(G22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H22<>\"\",VLOOKUP(H22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I22<>\"\",VLOOKUP(I22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J22<>\"\",VLOOKUP(J22,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":33025.68359375},{"$f":"IF(C22<>\"\",VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D22<>\"\",VLOOKUP(D22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E22<>\"\",VLOOKUP(E22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F22<>\"\",VLOOKUP(F22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G22<>\"\",VLOOKUP(G22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H22<>\"\",VLOOKUP(H22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I22<>\"\",VLOOKUP(I22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J22<>\"\",VLOOKUP(J22,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":3963.08203125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K22*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":677.15999088316744},{"$f":"IF(C22<>\"\",VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D22<>\"\",VLOOKUP(D22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E22<>\"\",VLOOKUP(E22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F22<>\"\",VLOOKUP(F22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G22<>\"\",VLOOKUP(G22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H22<>\"\",VLOOKUP(H22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I22<>\"\",VLOOKUP(I22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J22<>\"\",VLOOKUP(J22,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":6605.13671875},{"$f":"IF(C22<>\"\",VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D22<>\"\",VLOOKUP(D22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E22<>\"\",VLOOKUP(E22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F22<>\"\",VLOOKUP(F22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G22<>\"\",VLOOKUP(G22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H22<>\"\",VLOOKUP(H22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I22<>\"\",VLOOKUP(I22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J22<>\"\",VLOOKUP(J22,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":2585.83984375},48548.042551367042,{"$f":"IF(C22<>\"\",VLOOKUP(C22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D22<>\"\",VLOOKUP(D22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E22<>\"\",VLOOKUP(E22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F22<>\"\",VLOOKUP(F22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G22<>\"\",VLOOKUP(G22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H22<>\"\",VLOOKUP(H22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I22<>\"\",VLOOKUP(I22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J22<>\"\",VLOOKUP(J22,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":2080.37109375},{"$f":"CEILING(Q22/1024/PARAMETRES!$E$189/10,1)","v":12},{"$f":"PARAMETRES!$E$193*(S22>0)*CEILING(MAX(S22,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":6},{"$f":"CEILING(T22/PARAMETRES!$E$192,1)","v":1},24,{"$f":"CEILING(V22/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T22*PARAMETRES!$L$334+U22*PARAMETRES!$L$333","v":30.157798830797788},{"$f":"V22*PARAMETRES!$L$338+W22*PARAMETRES!$L$337+X22*PARAMETRES!$L$336","v":67.145019123419999}]
[72,74,"74",null,null,null,null,null,null,null,{"$f":"IF(C23<>\"\",VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D23<>\"\",VLOOKUP(D23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E23<>\"\",VLOOKUP(E23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F23<>\"\",VLOOKUP(F23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G23<>\"\",VLOOKUP(G23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H23<>\"\",VLOOKUP(H23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I23<>\"\",VLOOKUP(I23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J23<>\"\",VLOOKUP(J23,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":32354},{"$f":"IF(C23<>\"\",VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D23<>\"\",VLOOKUP(D23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E23<>\"\",VLOOKUP(E23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F23<>\"\",VLOOKUP(F23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G23<>\"\",VLOOKUP(G23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H23<>\"\",VLOOKUP(H23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I23<>\"\",VLOOKUP(I23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J23<>\"\",VLOOKUP(J23,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":3159.5703125},{"$f":"IF(C23<>\"\",VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D23<>\"\",VLOOKUP(D23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E23<>\"\",VLOOKUP(E23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F23<>\"\",VLOOKUP(F23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G23<>\"\",VLOOKUP(G23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H23<>\"\",VLOOKUP(H23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I23<>\"\",VLOOKUP(I23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J23<>\"\",VLOOKUP(J23,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":379.1484375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K23*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":616.86728531445112},{"$f":"IF(C23<>\"\",VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D23<>\"\",VLOOKUP(D23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E23<>\"\",VLOOKUP(E23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F23<>\"\",VLOOKUP(F23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G23<>\"\",VLOOKUP(G23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H23<>\"\",VLOOKUP(H23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I23<>\"\",VLOOKUP(I23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J23<>\"\",VLOOKUP(J23,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":631.9140625},{"$f":"IF(C23<>\"\",VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D23<>\"\",VLOOKUP(D23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E23<>\"\",VLOOKUP(E23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F23<>\"\",VLOOKUP(F23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G23<>\"\",VLOOKUP(G23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H23<>\"\",VLOOKUP(H23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I23<>\"\",VLOOKUP(I23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J23<>\"\",VLOOKUP(J23,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":251.22070312500003},5200.1900549717093,{"$f":"IF(C23<>\"\",VLOOKUP(C23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D23<>\"\",VLOOKUP(D23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E23<>\"\",VLOOKUP(E23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F23<>\"\",VLOOKUP(F23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G23<>\"\",VLOOKUP(G23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H23<>\"\",VLOOKUP(H23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I23<>\"\",VLOOKUP(I23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J23<>\"\",VLOOKUP(J23,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":198.63281250000003},{"$f":"CEILING(Q23/1024/PARAMETRES!$E$189/10,1)","v":2},{"$f":"PARAMETRES!$E$193*(S23>0)*CEILING(MAX(S23,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T23/PARAMETRES!$E$192,1)","v":1},4,{"$f":"CEILING(V23/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T23*PARAMETRES!$L$334+U23*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V23*PARAMETRES!$L$338+W23*PARAMETRES!$L$337+X23*PARAMETRES!$L$336","v":22.934306943390375}]
[42,41,"82","43","42",null,null,null,null,null,{"$f":"IF(C24<>\"\",VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D24<>\"\",VLOOKUP(D24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E24<>\"\",VLOOKUP(E24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F24<>\"\",VLOOKUP(F24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G24<>\"\",VLOOKUP(G24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H24<>\"\",VLOOKUP(H24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I24<>\"\",VLOOKUP(I24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J24<>\"\",VLOOKUP(J24,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":584314},{"$f":"IF(C24<>\"\",VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D24<>\"\",VLOOKUP(D24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E24<>\"\",VLOOKUP(E24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F24<>\"\",VLOOKUP(F24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G24<>\"\",VLOOKUP(G24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H24<>\"\",VLOOKUP(H24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I24<>\"\",VLOOKUP(I24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J24<>\"\",VLOOKUP(J24,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":57061.9140625},{"$f":"IF(C24<>\"\",VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D24<>\"\",VLOOKUP(D24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E24<>\"\",VLOOKUP(E24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F24<>\"\",VLOOKUP(F24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G24<>\"\",VLOOKUP(G24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H24<>\"\",VLOOKUP(H24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I24<>\"\",VLOOKUP(I24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J24<>\"\",VLOOKUP(J24,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":6847.4296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K24*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":679.86990737402721},{"$f":"IF(C24<>\"\",VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D24<>\"\",VLOOKUP(D24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E24<>\"\",VLOOKUP(E24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F24<>\"\",VLOOKUP(F24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G24<>\"\",VLOOKUP(G24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H24<>\"\",VLOOKUP(H24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I24<>\"\",VLOOKUP(I24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J24<>\"\",VLOOKUP(J24,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":11412.3828125},{"$f":"IF(C24<>\"\",VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D24<>\"\",VLOOKUP(D24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E24<>\"\",VLOOKUP(E24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F24<>\"\",VLOOKUP(F24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G24<>\"\",VLOOKUP(G24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H24<>\"\",VLOOKUP(H24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I24<>\"\",VLOOKUP(I24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J24<>\"\",VLOOKUP(J24,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":4458.837890625},83397.126648805483,{"$f":"IF(C24<>\"\",VLOOKUP(C24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D24<>\"\",VLOOKUP(D24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E24<>\"\",VLOOKUP(E24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F24<>\"\",VLOOKUP(F24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G24<>\"\",VLOOKUP(G24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H24<>\"\",VLOOKUP(H24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I24<>\"\",VLOOKUP(I24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J24<>\"\",VLOOKUP(J24,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":3612.59765625},{"$f":"CEILING(Q24/1024/PARAMETRES!$E$189/10,1)","v":21},{"$f":"PARAMETRES!$E$193*(S24>0)*CEILING(MAX(S24,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":12},{"$f":"CEILING(T24/PARAMETRES!$E$192,1)","v":2},42,{"$f":"CEILING(V24/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T24*PARAMETRES!$L$334+U24*PARAMETRES!$L$333","v":60.315597661595575},{"$f":"V24*PARAMETRES!$L$338+W24*PARAMETRES!$L$337+X24*PARAMETRES!$L$336","v":120.75050764170595}]
[41,21,"82","43","42","41",null,null,null,null,{"$f":"IF(C25<>\"\",VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D25<>\"\",VLOOKUP(D25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E25<>\"\",VLOOKUP(E25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F25<>\"\",VLOOKUP(F25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G25<>\"\",VLOOKUP(G25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H25<>\"\",VLOOKUP(H25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I25<>\"\",VLOOKUP(I25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J25<>\"\",VLOOKUP(J25,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":715646},{"$f":"IF(C25<>\"\",VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D25<>\"\",VLOOKUP(D25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E25<>\"\",VLOOKUP(E25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F25<>\"\",VLOOKUP(F25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G25<>\"\",VLOOKUP(G25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H25<>\"\",VLOOKUP(H25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I25<>\"\",VLOOKUP(I25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J25<>\"\",VLOOKUP(J25,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":69887.3046875},{"$f":"IF(C25<>\"\",VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D25<>\"\",VLOOKUP(D25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E25<>\"\",VLOOKUP(E25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F25<>\"\",VLOOKUP(F25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G25<>\"\",VLOOKUP(G25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H25<>\"\",VLOOKUP(H25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I25<>\"\",VLOOKUP(I25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J25<>\"\",VLOOKUP(J25,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":8386.4765625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K25*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":680.553264783646},{"$f":"IF(C25<>\"\",VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D25<>\"\",VLOOKUP(D25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E25<>\"\",VLOOKUP(E25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F25<>\"\",VLOOKUP(F25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G25<>\"\",VLOOKUP(G25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H25<>\"\",VLOOKUP(H25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I25<>\"\",VLOOKUP(I25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J25<>\"\",VLOOKUP(J25,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":13977.4609375},{"$f":"IF(C25<>\"\",VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D25<>\"\",VLOOKUP(D25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E25<>\"\",VLOOKUP(E25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F25<>\"\",VLOOKUP(F25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G25<>\"\",VLOOKUP(G25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H25<>\"\",VLOOKUP(H25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I25<>\"\",VLOOKUP(I25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J25<>\"\",VLOOKUP(J25,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":5458.349609375},101986.0113671022,{"$f":"IF(C25<>\"\",VLOOKUP(C25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D25<>\"\",VLOOKUP(D25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E25<>\"\",VLOOKUP(E25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F25<>\"\",VLOOKUP(F25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G25<>\"\",VLOOKUP(G25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H25<>\"\",VLOOKUP(H25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I25<>\"\",VLOOKUP(I25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J25<>\"\",VLOOKUP(J25,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":4423.486328125},{"$f":"CEILING(Q25/1024/PARAMETRES!$E$189/10,1)","v":25},{"$f":"PARAMETRES!$E$193*(S25>0)*CEILING(MAX(S25,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":14},{"$f":"CEILING(T25/PARAMETRES!$E$192,1)","v":2},50,{"$f":"CEILING(V25/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T25*PARAMETRES!$L$334+U25*PARAMETRES!$L$333","v":66.156858154143634},{"$f":"V25*PARAMETRES!$L$338+W25*PARAMETRES!$L$337+X25*PARAMETRES!$L$336","v":138.43479251371778}]
[21,11,"82","43","42","41","21",null,null,null,{"$f":"IF(C26<>\"\",VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D26<>\"\",VLOOKUP(D26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E26<>\"\",VLOOKUP(E26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F26<>\"\",VLOOKUP(F26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G26<>\"\",VLOOKUP(G26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H26<>\"\",VLOOKUP(H26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I26<>\"\",VLOOKUP(I26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J26<>\"\",VLOOKUP(J26,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":782130},{"$f":"IF(C26<>\"\",VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D26<>\"\",VLOOKUP(D26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E26<>\"\",VLOOKUP(E26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F26<>\"\",VLOOKUP(F26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G26<>\"\",VLOOKUP(G26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H26<>\"\",VLOOKUP(H26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I26<>\"\",VLOOKUP(I26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J26<>\"\",VLOOKUP(J26,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":76379.8828125},{"$f":"IF(C26<>\"\",VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D26<>\"\",VLOOKUP(D26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E26<>\"\",VLOOKUP(E26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F26<>\"\",VLOOKUP(F26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G26<>\"\",VLOOKUP(G26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H26<>\"\",VLOOKUP(H26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I26<>\"\",VLOOKUP(I26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J26<>\"\",VLOOKUP(J26,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":9165.5859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K26*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":680.81171012657228},{"$f":"IF(C26<>\"\",VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D26<>\"\",VLOOKUP(D26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E26<>\"\",VLOOKUP(E26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F26<>\"\",VLOOKUP(F26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G26<>\"\",VLOOKUP(G26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H26<>\"\",VLOOKUP(H26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I26<>\"\",VLOOKUP(I26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J26<>\"\",VLOOKUP(J26,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":15275.9765625},{"$f":"IF(C26<>\"\",VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D26<>\"\",VLOOKUP(D26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E26<>\"\",VLOOKUP(E26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F26<>\"\",VLOOKUP(F26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G26<>\"\",VLOOKUP(G26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H26<>\"\",VLOOKUP(H26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I26<>\"\",VLOOKUP(I26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J26<>\"\",VLOOKUP(J26,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":5954.248046875},111395.79123381608,{"$f":"IF(C26<>\"\",VLOOKUP(C26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D26<>\"\",VLOOKUP(D26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E26<>\"\",VLOOKUP(E26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F26<>\"\",VLOOKUP(F26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G26<>\"\",VLOOKUP(G26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H26<>\"\",VLOOKUP(H26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I26<>\"\",VLOOKUP(I26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J26<>\"\",VLOOKUP(J26,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":4845.947265625},{"$f":"CEILING(Q26/1024/PARAMETRES!$E$189/10,1)","v":28},{"$f":"PARAMETRES!$E$193*(S26>0)*CEILING(MAX(S26,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":14},{"$f":"CEILING(T26/PARAMETRES!$E$192,1)","v":2},56,{"$f":"CEILING(V26/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T26*PARAMETRES!$L$334+U26*PARAMETRES!$L$333","v":66.156858154143634},{"$f":"V26*PARAMETRES!$L$338+W26*PARAMETRES!$L$337+X26*PARAMETRES!$L$336","v":151.69800616772667}]
[83,82,"83",null,null,null,null,null,null,null,{"$f":"IF(C27<>\"\",VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D27<>\"\",VLOOKUP(D27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E27<>\"\",VLOOKUP(E27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F27<>\"\",VLOOKUP(F27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G27<>\"\",VLOOKUP(G27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H27<>\"\",VLOOKUP(H27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I27<>\"\",VLOOKUP(I27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J27<>\"\",VLOOKUP(J27,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":63825},{"$f":"IF(C27<>\"\",VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D27<>\"\",VLOOKUP(D27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E27<>\"\",VLOOKUP(E27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F27<>\"\",VLOOKUP(F27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G27<>\"\",VLOOKUP(G27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H27<>\"\",VLOOKUP(H27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I27<>\"\",VLOOKUP(I27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J27<>\"\",VLOOKUP(J27,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":6232.91015625},{"$f":"IF(C27<>\"\",VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D27<>\"\",VLOOKUP(D27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E27<>\"\",VLOOKUP(E27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F27<>\"\",VLOOKUP(F27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G27<>\"\",VLOOKUP(G27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H27<>\"\",VLOOKUP(H27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I27<>\"\",VLOOKUP(I27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J27<>\"\",VLOOKUP(J27,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":747.94921875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K27*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":649.57085109615127},{"$f":"IF(C27<>\"\",VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D27<>\"\",VLOOKUP(D27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E27<>\"\",VLOOKUP(E27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F27<>\"\",VLOOKUP(F27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G27<>\"\",VLOOKUP(G27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H27<>\"\",VLOOKUP(H27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I27<>\"\",VLOOKUP(I27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J27<>\"\",VLOOKUP(J27,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":1246.58203125},{"$f":"IF(C27<>\"\",VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D27<>\"\",VLOOKUP(D27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E27<>\"\",VLOOKUP(E27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F27<>\"\",VLOOKUP(F27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G27<>\"\",VLOOKUP(G27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H27<>\"\",VLOOKUP(H27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I27<>\"\",VLOOKUP(I27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J27<>\"\",VLOOKUP(J27,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":494.04296875000006},9687.444465007442,{"$f":"IF(C27<>\"\",VLOOKUP(C27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D27<>\"\",VLOOKUP(D27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E27<>\"\",VLOOKUP(E27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F27<>\"\",VLOOKUP(F27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G27<>\"\",VLOOKUP(G27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H27<>\"\",VLOOKUP(H27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I27<>\"\",VLOOKUP(I27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J27<>\"\",VLOOKUP(J27,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":389.208984375},{"$f":"CEILING(Q27/1024/PARAMETRES!$E$189/10,1)","v":3},{"$f":"PARAMETRES!$E$193*(S27>0)*CEILING(MAX(S27,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T27/PARAMETRES!$E$192,1)","v":1},6,{"$f":"CEILING(V27/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T27*PARAMETRES!$L$334+U27*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V27*PARAMETRES!$L$338+W27*PARAMETRES!$L$337+X27*PARAMETRES!$L$336","v":27.355378161393336}]
[82,26,"94","93","91","73","72","83","82",null,{"$f":"IF(C28<>\"\",VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D28<>\"\",VLOOKUP(D28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E28<>\"\",VLOOKUP(E28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F28<>\"\",VLOOKUP(F28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G28<>\"\",VLOOKUP(G28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H28<>\"\",VLOOKUP(H28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I28<>\"\",VLOOKUP(I28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J28<>\"\",VLOOKUP(J28,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":1400779},{"$f":"IF(C28<>\"\",VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D28<>\"\",VLOOKUP(D28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E28<>\"\",VLOOKUP(E28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F28<>\"\",VLOOKUP(F28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G28<>\"\",VLOOKUP(G28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H28<>\"\",VLOOKUP(H28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I28<>\"\",VLOOKUP(I28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J28<>\"\",VLOOKUP(J28,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":136794.82421875},{"$f":"IF(C28<>\"\",VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D28<>\"\",VLOOKUP(D28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E28<>\"\",VLOOKUP(E28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F28<>\"\",VLOOKUP(F28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G28<>\"\",VLOOKUP(G28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H28<>\"\",VLOOKUP(H28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I28<>\"\",VLOOKUP(I28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J28<>\"\",VLOOKUP(J28,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":16415.37890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K28*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":682.0403734527581},{"$f":"IF(C28<>\"\",VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D28<>\"\",VLOOKUP(D28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E28<>\"\",VLOOKUP(E28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F28<>\"\",VLOOKUP(F28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G28<>\"\",VLOOKUP(G28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H28<>\"\",VLOOKUP(H28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I28<>\"\",VLOOKUP(I28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J28<>\"\",VLOOKUP(J28,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":27358.96484375},{"$f":"IF(C28<>\"\",VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D28<>\"\",VLOOKUP(D28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E28<>\"\",VLOOKUP(E28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F28<>\"\",VLOOKUP(F28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G28<>\"\",VLOOKUP(G28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H28<>\"\",VLOOKUP(H28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I28<>\"\",VLOOKUP(I28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J28<>\"\",VLOOKUP(J28,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":10674.70703125},198971.50005087213,{"$f":"IF(C28<>\"\",VLOOKUP(C28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D28<>\"\",VLOOKUP(D28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E28<>\"\",VLOOKUP(E28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F28<>\"\",VLOOKUP(F28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G28<>\"\",VLOOKUP(G28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H28<>\"\",VLOOKUP(H28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I28<>\"\",VLOOKUP(I28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J28<>\"\",VLOOKUP(J28,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":8667.1875},{"$f":"CEILING(Q28/1024/PARAMETRES!$E$189/10,1)","v":49},{"$f":"PARAMETRES!$E$193*(S28>0)*CEILING(MAX(S28,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":26},{"$f":"CEILING(T28/PARAMETRES!$E$192,1)","v":4},98,{"$f":"CEILING(V28/PARAMETRES!$E$196,1)","v":3},1,{"$f":"T28*PARAMETRES!$L$334+U28*PARAMETRES!$L$333","v":126.47245581573921},{"$f":"V28*PARAMETRES!$L$338+W28*PARAMETRES!$L$337+X28*PARAMETRES!$L$336","v":258.35634930204816}]
[82,43,"82",null,null,null,null,null,null,null,{"$f":"IF(C29<>\"\",VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D29<>\"\",VLOOKUP(D29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E29<>\"\",VLOOKUP(E29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F29<>\"\",VLOOKUP(F29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G29<>\"\",VLOOKUP(G29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H29<>\"\",VLOOKUP(H29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I29<>\"\",VLOOKUP(I29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J29<>\"\",VLOOKUP(J29,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":405909},{"$f":"IF(C29<>\"\",VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D29<>\"\",VLOOKUP(D29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E29<>\"\",VLOOKUP(E29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F29<>\"\",VLOOKUP(F29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G29<>\"\",VLOOKUP(G29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H29<>\"\",VLOOKUP(H29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I29<>\"\",VLOOKUP(I29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J29<>\"\",VLOOKUP(J29,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":39639.55078125},{"$f":"IF(C29<>\"\",VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D29<>\"\",VLOOKUP(D29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E29<>\"\",VLOOKUP(E29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F29<>\"\",VLOOKUP(F29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G29<>\"\",VLOOKUP(G29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H29<>\"\",VLOOKUP(H29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I29<>\"\",VLOOKUP(I29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J29<>\"\",VLOOKUP(J29,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":4756.74609375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K29*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":678.23334546931153},{"$f":"IF(C29<>\"\",VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D29<>\"\",VLOOKUP(D29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E29<>\"\",VLOOKUP(E29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F29<>\"\",VLOOKUP(F29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G29<>\"\",VLOOKUP(G29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H29<>\"\",VLOOKUP(H29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I29<>\"\",VLOOKUP(I29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J29<>\"\",VLOOKUP(J29,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":7927.91015625},{"$f":"IF(C29<>\"\",VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D29<>\"\",VLOOKUP(D29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E29<>\"\",VLOOKUP(E29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F29<>\"\",VLOOKUP(F29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G29<>\"\",VLOOKUP(G29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H29<>\"\",VLOOKUP(H29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I29<>\"\",VLOOKUP(I29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J29<>\"\",VLOOKUP(J29,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":3075.830078125},58138.035449803989,{"$f":"IF(C29<>\"\",VLOOKUP(C29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D29<>\"\",VLOOKUP(D29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E29<>\"\",VLOOKUP(E29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F29<>\"\",VLOOKUP(F29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G29<>\"\",VLOOKUP(G29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H29<>\"\",VLOOKUP(H29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I29<>\"\",VLOOKUP(I29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J29<>\"\",VLOOKUP(J29,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":2533.837890625},{"$f":"CEILING(Q29/1024/PARAMETRES!$E$189/10,1)","v":15},{"$f":"PARAMETRES!$E$193*(S29>0)*CEILING(MAX(S29,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":8},{"$f":"CEILING(T29/PARAMETRES!$E$192,1)","v":1},30,{"$f":"CEILING(V29/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T29*PARAMETRES!$L$334+U29*PARAMETRES!$L$333","v":35.999059323345847},{"$f":"V29*PARAMETRES!$L$338+W29*PARAMETRES!$L$337+X29*PARAMETRES!$L$336","v":80.408232777428893}]
[26,11,"94","93","91","73","72","83","82","26",{"$f":"IF(C30<>\"\",VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D30<>\"\",VLOOKUP(D30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E30<>\"\",VLOOKUP(E30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F30<>\"\",VLOOKUP(F30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G30<>\"\",VLOOKUP(G30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H30<>\"\",VLOOKUP(H30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I30<>\"\",VLOOKUP(I30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J30<>\"\",VLOOKUP(J30,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":1484677},{"$f":"IF(C30<>\"\",VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D30<>\"\",VLOOKUP(D30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E30<>\"\",VLOOKUP(E30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F30<>\"\",VLOOKUP(F30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G30<>\"\",VLOOKUP(G30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H30<>\"\",VLOOKUP(H30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I30<>\"\",VLOOKUP(I30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J30<>\"\",VLOOKUP(J30,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":144987.98828125},{"$f":"IF(C30<>\"\",VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D30<>\"\",VLOOKUP(D30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E30<>\"\",VLOOKUP(E30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F30<>\"\",VLOOKUP(F30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G30<>\"\",VLOOKUP(G30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H30<>\"\",VLOOKUP(H30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I30<>\"\",VLOOKUP(I30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J30<>\"\",VLOOKUP(J30,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":17398.55859375},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K30*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":682.12815292981588},{"$f":"IF(C30<>\"\",VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D30<>\"\",VLOOKUP(D30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E30<>\"\",VLOOKUP(E30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F30<>\"\",VLOOKUP(F30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G30<>\"\",VLOOKUP(G30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H30<>\"\",VLOOKUP(H30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I30<>\"\",VLOOKUP(I30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J30<>\"\",VLOOKUP(J30,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":28997.59765625},{"$f":"IF(C30<>\"\",VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D30<>\"\",VLOOKUP(D30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E30<>\"\",VLOOKUP(E30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F30<>\"\",VLOOKUP(F30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G30<>\"\",VLOOKUP(G30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H30<>\"\",VLOOKUP(H30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I30<>\"\",VLOOKUP(I30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J30<>\"\",VLOOKUP(J30,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":11324.951171875},210850.88111411934,{"$f":"IF(C30<>\"\",VLOOKUP(C30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D30<>\"\",VLOOKUP(D30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E30<>\"\",VLOOKUP(E30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F30<>\"\",VLOOKUP(F30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G30<>\"\",VLOOKUP(G30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H30<>\"\",VLOOKUP(H30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I30<>\"\",VLOOKUP(I30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J30<>\"\",VLOOKUP(J30,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":9176.5625},{"$f":"CEILING(Q30/1024/PARAMETRES!$E$189/10,1)","v":52},{"$f":"PARAMETRES!$E$193*(S30>0)*CEILING(MAX(S30,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":26},{"$f":"CEILING(T30/PARAMETRES!$E$192,1)","v":4},104,{"$f":"CEILING(V30/PARAMETRES!$E$196,1)","v":3},1,{"$f":"T30*PARAMETRES!$L$334+U30*PARAMETRES!$L$333","v":126.47245581573921},{"$f":"V30*PARAMETRES!$L$338+W30*PARAMETRES!$L$337+X30*PARAMETRES!$L$336","v":271.61956295605705}]
[43,42,"82","43","42",null,null,null,null,null,{"$f":"IF(C31<>\"\",VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D31<>\"\",VLOOKUP(D31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E31<>\"\",VLOOKUP(E31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F31<>\"\",VLOOKUP(F31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G31<>\"\",VLOOKUP(G31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H31<>\"\",VLOOKUP(H31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I31<>\"\",VLOOKUP(I31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J31<>\"\",VLOOKUP(J31,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":584314},{"$f":"IF(C31<>\"\",VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D31<>\"\",VLOOKUP(D31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E31<>\"\",VLOOKUP(E31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F31<>\"\",VLOOKUP(F31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G31<>\"\",VLOOKUP(G31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H31<>\"\",VLOOKUP(H31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I31<>\"\",VLOOKUP(I31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J31<>\"\",VLOOKUP(J31,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":57061.9140625},{"$f":"IF(C31<>\"\",VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D31<>\"\",VLOOKUP(D31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E31<>\"\",VLOOKUP(E31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F31<>\"\",VLOOKUP(F31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G31<>\"\",VLOOKUP(G31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H31<>\"\",VLOOKUP(H31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I31<>\"\",VLOOKUP(I31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J31<>\"\",VLOOKUP(J31,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":6847.4296875},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K31*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":679.86990737402721},{"$f":"IF(C31<>\"\",VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D31<>\"\",VLOOKUP(D31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E31<>\"\",VLOOKUP(E31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F31<>\"\",VLOOKUP(F31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G31<>\"\",VLOOKUP(G31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H31<>\"\",VLOOKUP(H31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I31<>\"\",VLOOKUP(I31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J31<>\"\",VLOOKUP(J31,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":11412.3828125},{"$f":"IF(C31<>\"\",VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D31<>\"\",VLOOKUP(D31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E31<>\"\",VLOOKUP(E31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F31<>\"\",VLOOKUP(F31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G31<>\"\",VLOOKUP(G31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H31<>\"\",VLOOKUP(H31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I31<>\"\",VLOOKUP(I31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J31<>\"\",VLOOKUP(J31,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":4458.837890625},83397.126648805483,{"$f":"IF(C31<>\"\",VLOOKUP(C31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D31<>\"\",VLOOKUP(D31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E31<>\"\",VLOOKUP(E31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F31<>\"\",VLOOKUP(F31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G31<>\"\",VLOOKUP(G31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H31<>\"\",VLOOKUP(H31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I31<>\"\",VLOOKUP(I31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J31<>\"\",VLOOKUP(J31,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":3612.59765625},{"$f":"CEILING(Q31/1024/PARAMETRES!$E$189/10,1)","v":21},{"$f":"PARAMETRES!$E$193*(S31>0)*CEILING(MAX(S31,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":12},{"$f":"CEILING(T31/PARAMETRES!$E$192,1)","v":2},42,{"$f":"CEILING(V31/PARAMETRES!$E$196,1)","v":2},1,{"$f":"T31*PARAMETRES!$L$334+U31*PARAMETRES!$L$333","v":60.315597661595575},{"$f":"V31*PARAMETRES!$L$338+W31*PARAMETRES!$L$337+X31*PARAMETRES!$L$336","v":120.75050764170595}]
["01","01","01",null,null,null,null,null,null,null,{"$f":"IF(C32<>\"\",VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D32<>\"\",VLOOKUP(D32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E32<>\"\",VLOOKUP(E32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F32<>\"\",VLOOKUP(F32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G32<>\"\",VLOOKUP(G32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H32<>\"\",VLOOKUP(H32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I32<>\"\",VLOOKUP(I32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J32<>\"\",VLOOKUP(J32,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":29671},{"$f":"IF(C32<>\"\",VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D32<>\"\",VLOOKUP(D32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E32<>\"\",VLOOKUP(E32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F32<>\"\",VLOOKUP(F32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G32<>\"\",VLOOKUP(G32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H32<>\"\",VLOOKUP(H32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I32<>\"\",VLOOKUP(I32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J32<>\"\",VLOOKUP(J32,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":2897.55859375},{"$f":"IF(C32<>\"\",VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D32<>\"\",VLOOKUP(D32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E32<>\"\",VLOOKUP(E32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F32<>\"\",VLOOKUP(F32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G32<>\"\",VLOOKUP(G32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H32<>\"\",VLOOKUP(H32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I32<>\"\",VLOOKUP(I32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J32<>\"\",VLOOKUP(J32,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":347.70703125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K32*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":610.94053557393227},{"$f":"IF(C32<>\"\",VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D32<>\"\",VLOOKUP(D32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E32<>\"\",VLOOKUP(E32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F32<>\"\",VLOOKUP(F32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G32<>\"\",VLOOKUP(G32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H32<>\"\",VLOOKUP(H32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I32<>\"\",VLOOKUP(I32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J32<>\"\",VLOOKUP(J32,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":579.51171875},{"$f":"IF(C32<>\"\",VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D32<>\"\",VLOOKUP(D32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E32<>\"\",VLOOKUP(E32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F32<>\"\",VLOOKUP(F32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G32<>\"\",VLOOKUP(G32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H32<>\"\",VLOOKUP(H32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I32<>\"\",VLOOKUP(I32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J32<>\"\",VLOOKUP(J32,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":236.71875000000006},4814.2183833561912,{"$f":"IF(C32<>\"\",VLOOKUP(C32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D32<>\"\",VLOOKUP(D32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E32<>\"\",VLOOKUP(E32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F32<>\"\",VLOOKUP(F32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G32<>\"\",VLOOKUP(G32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H32<>\"\",VLOOKUP(H32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I32<>\"\",VLOOKUP(I32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J32<>\"\",VLOOKUP(J32,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":174.4140625},{"$f":"CEILING(Q32/1024/PARAMETRES!$E$189/10,1)","v":2},{"$f":"PARAMETRES!$E$193*(S32>0)*CEILING(MAX(S32,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T32/PARAMETRES!$E$192,1)","v":1},4,{"$f":"CEILING(V32/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T32*PARAMETRES!$L$334+U32*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V32*PARAMETRES!$L$338+W32*PARAMETRES!$L$337+X32*PARAMETRES!$L$336","v":22.934306943390375}]
["03","03","03",null,null,null,null,null,null,null,{"$f":"IF(C33<>\"\",VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D33<>\"\",VLOOKUP(D33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E33<>\"\",VLOOKUP(E33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F33<>\"\",VLOOKUP(F33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G33<>\"\",VLOOKUP(G33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H33<>\"\",VLOOKUP(H33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I33<>\"\",VLOOKUP(I33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J33<>\"\",VLOOKUP(J33,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":8587},{"$f":"IF(C33<>\"\",VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D33<>\"\",VLOOKUP(D33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E33<>\"\",VLOOKUP(E33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F33<>\"\",VLOOKUP(F33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G33<>\"\",VLOOKUP(G33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H33<>\"\",VLOOKUP(H33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I33<>\"\",VLOOKUP(I33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J33<>\"\",VLOOKUP(J33,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":838.57421875},{"$f":"IF(C33<>\"\",VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D33<>\"\",VLOOKUP(D33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E33<>\"\",VLOOKUP(E33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F33<>\"\",VLOOKUP(F33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G33<>\"\",VLOOKUP(G33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H33<>\"\",VLOOKUP(H33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I33<>\"\",VLOOKUP(I33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J33<>\"\",VLOOKUP(J33,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":100.62890625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K33*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":454.12502859321523},{"$f":"IF(C33<>\"\",VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D33<>\"\",VLOOKUP(D33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E33<>\"\",VLOOKUP(E33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F33<>\"\",VLOOKUP(F33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G33<>\"\",VLOOKUP(G33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H33<>\"\",VLOOKUP(H33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I33<>\"\",VLOOKUP(I33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J33<>\"\",VLOOKUP(J33,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":167.71484375},{"$f":"IF(C33<>\"\",VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D33<>\"\",VLOOKUP(D33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E33<>\"\",VLOOKUP(E33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F33<>\"\",VLOOKUP(F33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G33<>\"\",VLOOKUP(G33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H33<>\"\",VLOOKUP(H33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I33<>\"\",VLOOKUP(I33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J33<>\"\",VLOOKUP(J33,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":71.191406250000014},1670.9743229480539,{"$f":"IF(C33<>\"\",VLOOKUP(C33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D33<>\"\",VLOOKUP(D33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E33<>\"\",VLOOKUP(E33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F33<>\"\",VLOOKUP(F33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G33<>\"\",VLOOKUP(G33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H33<>\"\",VLOOKUP(H33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I33<>\"\",VLOOKUP(I33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J33<>\"\",VLOOKUP(J33,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":47.656250000000007},{"$f":"CEILING(Q33/1024/PARAMETRES!$E$189/10,1)","v":1},{"$f":"PARAMETRES!$E$193*(S33>0)*CEILING(MAX(S33,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T33/PARAMETRES!$E$192,1)","v":1},2,{"$f":"CEILING(V33/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T33*PARAMETRES!$L$334+U33*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V33*PARAMETRES!$L$338+W33*PARAMETRES!$L$337+X33*PARAMETRES!$L$336","v":18.51323572538741}]
["04","04","04",null,null,null,null,null,null,null,{"$f":"IF(C34<>\"\",VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D34<>\"\",VLOOKUP(D34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E34<>\"\",VLOOKUP(E34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F34<>\"\",VLOOKUP(F34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G34<>\"\",VLOOKUP(G34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H34<>\"\",VLOOKUP(H34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I34<>\"\",VLOOKUP(I34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J34<>\"\",VLOOKUP(J34,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":40463},{"$f":"IF(C34<>\"\",VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D34<>\"\",VLOOKUP(D34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E34<>\"\",VLOOKUP(E34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F34<>\"\",VLOOKUP(F34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G34<>\"\",VLOOKUP(G34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H34<>\"\",VLOOKUP(H34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I34<>\"\",VLOOKUP(I34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J34<>\"\",VLOOKUP(J34,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":3951.46484375},{"$f":"IF(C34<>\"\",VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D34<>\"\",VLOOKUP(D34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E34<>\"\",VLOOKUP(E34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F34<>\"\",VLOOKUP(F34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G34<>\"\",VLOOKUP(G34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H34<>\"\",VLOOKUP(H34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I34<>\"\",VLOOKUP(I34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J34<>\"\",VLOOKUP(J34,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":474.17578125},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K34*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":630.08877803049359},{"$f":"IF(C34<>\"\",VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D34<>\"\",VLOOKUP(D34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E34<>\"\",VLOOKUP(E34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F34<>\"\",VLOOKUP(F34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G34<>\"\",VLOOKUP(G34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H34<>\"\",VLOOKUP(H34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I34<>\"\",VLOOKUP(I34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J34<>\"\",VLOOKUP(J34,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":790.29296875},{"$f":"IF(C34<>\"\",VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D34<>\"\",VLOOKUP(D34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E34<>\"\",VLOOKUP(E34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F34<>\"\",VLOOKUP(F34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G34<>\"\",VLOOKUP(G34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H34<>\"\",VLOOKUP(H34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I34<>\"\",VLOOKUP(I34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J34<>\"\",VLOOKUP(J34,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":311.62109375000006},6355.7886268208167,{"$f":"IF(C34<>\"\",VLOOKUP(C34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D34<>\"\",VLOOKUP(D34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E34<>\"\",VLOOKUP(E34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F34<>\"\",VLOOKUP(F34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G34<>\"\",VLOOKUP(G34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H34<>\"\",VLOOKUP(H34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I34<>\"\",VLOOKUP(I34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J34<>\"\",VLOOKUP(J34,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":243.75000000000003},{"$f":"CEILING(Q34/1024/PARAMETRES!$E$189/10,1)","v":2},{"$f":"PARAMETRES!$E$193*(S34>0)*CEILING(MAX(S34,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T34/PARAMETRES!$E$192,1)","v":1},4,{"$f":"CEILING(V34/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T34*PARAMETRES!$L$334+U34*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V34*PARAMETRES!$L$338+W34*PARAMETRES!$L$337+X34*PARAMETRES!$L$336","v":22.934306943390375}]
["02","02","02",null,null,null,null,null,null,null,{"$f":"IF(C35<>\"\",VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D35<>\"\",VLOOKUP(D35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E35<>\"\",VLOOKUP(E35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F35<>\"\",VLOOKUP(F35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G35<>\"\",VLOOKUP(G35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H35<>\"\",VLOOKUP(H35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I35<>\"\",VLOOKUP(I35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J35<>\"\",VLOOKUP(J35,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":26302},{"$f":"IF(C35<>\"\",VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D35<>\"\",VLOOKUP(D35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E35<>\"\",VLOOKUP(E35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F35<>\"\",VLOOKUP(F35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G35<>\"\",VLOOKUP(G35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H35<>\"\",VLOOKUP(H35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I35<>\"\",VLOOKUP(I35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J35<>\"\",VLOOKUP(J35,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":2568.5546875},{"$f":"IF(C35<>\"\",VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D35<>\"\",VLOOKUP(D35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E35<>\"\",VLOOKUP(E35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F35<>\"\",VLOOKUP(F35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G35<>\"\",VLOOKUP(G35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H35<>\"\",VLOOKUP(H35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I35<>\"\",VLOOKUP(I35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J35<>\"\",VLOOKUP(J35,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":308.2265625},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K35*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":601.83992141366377},{"$f":"IF(C35<>\"\",VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D35<>\"\",VLOOKUP(D35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E35<>\"\",VLOOKUP(E35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F35<>\"\",VLOOKUP(F35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G35<>\"\",VLOOKUP(G35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H35<>\"\",VLOOKUP(H35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I35<>\"\",VLOOKUP(I35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J35<>\"\",VLOOKUP(J35,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":513.7109375},{"$f":"IF(C35<>\"\",VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D35<>\"\",VLOOKUP(D35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E35<>\"\",VLOOKUP(E35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F35<>\"\",VLOOKUP(F35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G35<>\"\",VLOOKUP(G35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H35<>\"\",VLOOKUP(H35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I35<>\"\",VLOOKUP(I35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J35<>\"\",VLOOKUP(J35,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":212.451171875},4328.9018543773736,{"$f":"IF(C35<>\"\",VLOOKUP(C35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D35<>\"\",VLOOKUP(D35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E35<>\"\",VLOOKUP(E35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F35<>\"\",VLOOKUP(F35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G35<>\"\",VLOOKUP(G35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H35<>\"\",VLOOKUP(H35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I35<>\"\",VLOOKUP(I35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J35<>\"\",VLOOKUP(J35,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":152.68554687500003},{"$f":"CEILING(Q35/1024/PARAMETRES!$E$189/10,1)","v":2},{"$f":"PARAMETRES!$E$193*(S35>0)*CEILING(MAX(S35,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":2},{"$f":"CEILING(T35/PARAMETRES!$E$192,1)","v":1},4,{"$f":"CEILING(V35/PARAMETRES!$E$196,1)","v":1},1,{"$f":"T35*PARAMETRES!$L$334+U35*PARAMETRES!$L$333","v":18.475277845701672},{"$f":"V35*PARAMETRES!$L$338+W35*PARAMETRES!$L$337+X35*PARAMETRES!$L$336","v":22.934306943390375}]
["06","06","06",null,null,null,null,null,null,null,{"$f":"IF(C36<>\"\",VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(D36<>\"\",VLOOKUP(D36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(E36<>\"\",VLOOKUP(E36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(F36<>\"\",VLOOKUP(F36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(G36<>\"\",VLOOKUP(G36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(H36<>\"\",VLOOKUP(H36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(I36<>\"\",VLOOKUP(I36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)+IF(J36<>\"\",VLOOKUP(J36,'COLLECTE - NCR'!$A$4:$I$30,2,0),0)","v":0},{"$f":"IF(C36<>\"\",VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(D36<>\"\",VLOOKUP(D36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(E36<>\"\",VLOOKUP(E36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(F36<>\"\",VLOOKUP(F36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(G36<>\"\",VLOOKUP(G36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(H36<>\"\",VLOOKUP(H36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(I36<>\"\",VLOOKUP(I36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)+IF(J36<>\"\",VLOOKUP(J36,'COLLECTE - NCR'!$A$4:$I$30,3,0),0)","v":0},{"$f":"IF(C36<>\"\",VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(D36<>\"\",VLOOKUP(D36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(E36<>\"\",VLOOKUP(E36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(F36<>\"\",VLOOKUP(F36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(G36<>\"\",VLOOKUP(G36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(H36<>\"\",VLOOKUP(H36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(I36<>\"\",VLOOKUP(I36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)+IF(J36<>\"\",VLOOKUP(J36,'COLLECTE - NCR'!$A$4:$I$30,4,0),0)","v":0},{"$f":"(PARAMETRES!$E$55*2/PI())*ATAN(K36*PARAMETRES!$E$57/PARAMETRES!$E$56)*PARAMETRES!$E$54/1024","v":0},{"$f":"IF(C36<>\"\",VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(D36<>\"\",VLOOKUP(D36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(E36<>\"\",VLOOKUP(E36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(F36<>\"\",VLOOKUP(F36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(G36<>\"\",VLOOKUP(G36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(H36<>\"\",VLOOKUP(H36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(I36<>\"\",VLOOKUP(I36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)+IF(J36<>\"\",VLOOKUP(J36,'COLLECTE - NCR'!$A$4:$I$30,6,0),0)","v":0},{"$f":"IF(C36<>\"\",VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(D36<>\"\",VLOOKUP(D36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(E36<>\"\",VLOOKUP(E36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(F36<>\"\",VLOOKUP(F36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(G36<>\"\",VLOOKUP(G36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(H36<>\"\",VLOOKUP(H36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(I36<>\"\",VLOOKUP(I36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)+IF(J36<>\"\",VLOOKUP(J36,'COLLECTE - NCR'!$A$4:$I$30,7,0),0)","v":0},0,{"$f":"IF(C36<>\"\",VLOOKUP(C36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(D36<>\"\",VLOOKUP(D36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(E36<>\"\",VLOOKUP(E36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(F36<>\"\",VLOOKUP(F36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(G36<>\"\",VLOOKUP(G36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(H36<>\"\",VLOOKUP(H36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(I36<>\"\",VLOOKUP(I36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)+IF(J36<>\"\",VLOOKUP(J36,'COLLECTE - NCR'!$A$4:$I$30,9,0),0)","v":0},{"$f":"CEILING(Q36/1024/PARAMETRES!$E$189/10,1)","v":0},{"$f":"PARAMETRES!$E$193*(S36>0)*CEILING(MAX(S36,PARAMETRES!$E$190)/PARAMETRES!$E$191,1)","v":0},{"$f":"CEILING(T36/PARAMETRES!$E$192,1)","v":0},0,{"$f":"CEILING(V36/PARAMETRES!$E$196,1)","v":0},0,{"$f":"T36*PARAMETRES!$L$334+U36*PARAMETRES!$L$333","v":0},{"$f":"V36*PARAMETRES!$L$338+W36*PARAMETRES!$L$337+X36*PARAMETRES!$L$336","v":0}]

{"sheet":"BASE NRA 2012","index":12,"n_rows":15051,"n_cols":14,"rows_kept":4500,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["CODE INSEE NRA","NOM","nb de lignes cuivre","éligibilité DSL","taux de lignes \"entreprises\"","type NRA","nb de modules pour câbles de renvoi","zone pour tarification emplacement","type climatisation existant","type hébergement existant","nb lignes résidentielles éligibles DSL","nb lignes \"entreprises\"","code arrondissement","code région"]
["01004AMG","AMBERIEU EN BUGEY",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C2*D2*(1-E2),1)","v":11702},{"$f":"CEILING(C2*E2,1)","v":180},"01_1","82"]
["01005ABD","AMBERIEUX EN DOMBES",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",{"$f":"CEILING(C3*D3*(1-E3),1)","v":1366},{"$f":"CEILING(C3*E3,1)","v":21},"01_2","82"]
["01013AAD","ARANDAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"01_1","82"]
["01021ARS","ARS SUR FORMANS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"01_2","82"]
["01022ART","ARTEMARE.",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"01_1","82"]
["01024ATT","ATTIGNAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"01_2","82"]
["01026BAG","BAGE LE CHATEL",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"01_2","82"]
["01031BL8","BELLIGNAT NRA HD",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",1171,18,"01_4","82"]
["01033BEL","BELLEGARDE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",7802,120,"01_4","82"]
["01034BEY","BELLEY",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"01_1","82"]
["01037B7E","BENONCES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"01_1","82"]
["01045BU4","CNE BIRIEUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"01_2","82"]
["01051BZ3","BOLOZON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_4","82"]
["01053BPB","BOURG PAUL BERT",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",12677,195,"01_2","82"]
["01053BRE","BOURG RECAMIER",20000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",19503,300,"01_2","82"]
["01053JCQ","JACQUARD NRA HD",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",976,15,"01_2","82"]
["01058BCO","BREGNIER-CORDON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"01_1","82"]
["01059B6Z","BRENAZ",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"01_1","82"]
["01060BRD","BRENOD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"01_4","82"]
["01061BRE","BRENS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"01_1","82"]
["01063B1N","BRION",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",391,6,"01_4","82"]
["01065BUE","BUELLAS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"01_2","82"]
["01068CN8","CERDON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"01_4","82"]
["01072CYZ","CEYZERIAT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2438,38,"01_2","82"]
["01073CEY","CEYZERIEU.",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_1","82"]
["01074CL6","CHALAMONT",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"01_2","82"]
["01079CVA","CHAMPAGNE EN VALROMEY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"01_1","82"]
["01081CHF","CHAMPFROMIER",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"01_4","82"]
["01082CNY","CHANAY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_1","82"]
["01085LHH","LA CHAPELLE DU CHATELARD",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_2","82"]
["01087CX2","CHARIX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_4","82"]
["01089C1G","CHATEAU GAILLARD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","TPS",391,6,"01_1","82"]
["01091CEM","CHATILLON EN MICHAILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"01_4","82"]
["01091T5N","TACON",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"01_4","82"]
["01091VOU","VOUVRAY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_4","82"]
["01092CLP","CHATILLON LA PALLUD",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"01_2","82"]
["01093CHC","CHATILLON SUR CHALARONNE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"01_2","82"]
["01095CV6","CHAVANNES SUR SURAN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"01_2","82"]
["01096CHY","CHAVEYRIAT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"01_2","82"]
["01098CBO","CHAZEY BONS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_1","82"]
["01099CZY","CHAZEY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"01_1","82"]
["01102CH9","CHEVROUX",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"01_2","82"]
["01103CHE","CHEVRY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"01_3","82"]
["01104CH1","CHESERY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_3","82"]
["01108CY6","COLIGNY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"01_2","82"]
["01109FOR","COLLONGES FORT L'ECLUSE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"01_3","82"]
["01113CND","CONDEISSIAT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_2","82"]
["01114COF","CONFORT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_3","82"]
["01116CBA","CHEIGNIEU LA BALME",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"01_1","82"]
["01118CRB","CORBONOD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_1","82"]
["01121C23","CORLIER",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_1","82"]
["01124C3R","CORMOZ NRA HD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"01_2","82"]
["01125ARN","ARNANS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",488,8,"01_2","82"]
["01138CUL","CULOZ.",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"01_1","82"]
["01139CUR","CURCIAT DONGALON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_2","82"]
["01142MTL","MONTLUEL",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",9752,150,"01_2","82"]
["01143DIV","DIVONNE LES BAINS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",5851,90,"01_3","82"]
["01145DPV","DOMPIERRE/VEYLE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",878,14,"01_2","82"]
["01148DRT","DORTAN",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1366,21,"01_4","82"]
["01152ECL","ECHALLON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_4","82"]
["01157FAR","FAREINS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",1951,30,"01_2","82"]
["01159FEI","FEILLENS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"01_2","82"]
["01163FOI","FOISSIAT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"01_2","82"]
["01170BE5","BEARD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",391,6,"01_4","82"]
["01173GEX","GEX",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C66*D66*(1-E66),1)","v":9752},{"$f":"CEILING(C66*E66,1)","v":150},"01_3","82"]
["01176GAB","GRAND-ABERGEMENT.",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_4","82"]
["01181NRC","NERCIAT NRA HD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,391,6,"01_4","82"]
["01182GRO","GROSLEE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_1","82"]
["01185HAU","HAUTEVILLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"01_1","82"]
["01189INJ","INJOUX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"01_4","82"]
["01192IZE","IZERNORE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"01_4","82"]
["01194JAS","JASSANS",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",4389,68,"01_2","82"]
["01199JUJ","JUJURIEUX",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"01_4","82"]
["01202LNE","LAGNIEU",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",4389,68,"01_1","82"]
["01209LEA","LEAZ",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_3","82"]
["01210LEL","LELEX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_3","82"]
["01213LEY","LEYMENT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_1","82"]
["01216LHU","LHUIS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_1","82"]
["01224LOY","LOYETTES",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"01_1","82"]
["01232MZ7","MARBOZ",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"01_2","82"]
["01235MAX","MARLIEUX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_2","82"]
["01236MRS","MARSONNAS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"01_2","82"]
["01237MG7","MARTIGNAT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,878,14,"01_4","82"]
["01238MAS","MASSIEUX",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",2438,38,"01_2","82"]
["01239MAS","MASSIGNIEU-DE-RIVES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"01_1","82"]
["01244MEX","MEXIMIEUX",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",7802,120,"01_2","82"]
["01245BOH","BOHAS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"01_2","82"]
["01246MEZ","MEZERIAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"01_2","82"]
["01247MIJ","MIJOUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_3","82"]
["01249ECH","LES ECHETS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Esp. restreint",2438,38,"01_2","82"]
["01249MIR","MIRIBEL",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",9752,150,"01_2","82"]
["01263MOT","MONTMERLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",2438,38,"01_2","82"]
["01265LCL","LA CLUSE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation opérateur","Esp. restreint",2438,38,"01_4","82"]
["01266MTV","MONTREVEL",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"01_2","82"]
["01267NUR","NURIEUX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",586,9,"01_4","82"]
["01269NAN","NANTUA",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"01_4","82"]
["01272NLD","NEUVILLE-LES-DAMES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"01_2","82"]
["01273NSA","NEUVILLE SUR AIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",683,11,"01_2","82"]
["01274NE6","NEYROLLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",391,6,"01_4","82"]
["01280ORD","ORDONNAZ",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_1","82"]
["01281FER","FERNEY VOLTAIRE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",10727,165,"01_3","82"]
["01282OUT","OUTRIAZ",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"01_4","82"]
["01283OYO","OYONNAX",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"01_4","82"]
["01283VZT","VEYZIAT NRA HD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,293,5,"01_4","82"]
["01286PA8","PARVES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_1","82"]
["01288GRE","GRENY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"01_3","82"]
["01294PEY","PEYRIEU",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_1","82"]
["01296QTB","QUINTEBASSE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"01_2","82"]
["01300LLR","LALLEYRIAT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_4","82"]
["01301PLT","POLLIAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"01_2","82"]
["01303PCN","PONCIN",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"01_4","82"]
["01304PTD","PONT D AIN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation opérateur","Esp. restreint",2438,38,"01_2","82"]
["01306PDV","PONT DE VEYLE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",4389,68,"01_2","82"]
["01308PGY","POUGNY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_3","82"]
["01313P7N","PREVESSIN MOENS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,488,8,"01_3","82"]
["01320REP","REPLONGES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"01_2","82"]
["01323REY","REYSSOUZE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"01_2","82"]
["01330RUF","RUFFIEU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"01_1","82"]
["01331SAB","SAINT ALBAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_4","82"]
["01333STA","SAINT ANDRE DE CORCY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"01_2","82"]
["01342STX","SAINTE CROIX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_2","82"]
["01350SEB","SAINT ETIENNE DU BOIS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"01_2","82"]
["01351SEC","ST-ETIENNE SUR CHALARONNE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"01_2","82"]
["01354SGP","ST GENIS POUILLY",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Baie ext.",5851,90,"01_3","82"]
["01355GE2","SAINT GENIS SUR MENTHON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"01_2","82"]
["01357GEJ","ST GERMAIN DE JOUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_4","82"]
["01358GPA","SAINT GERMAIN LES PAROISSES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"01_1","82"]
["01367SJR","ST JULIEN SUR REYSSOUZE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"01_2","82"]
["01373SMF","SAINT MARTIN DU FRESNE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",{"$f":"CEILING(C130*D130*(1-E130),1)","v":1366},{"$f":"CEILING(C130*E130,1)","v":21},"01_4","82"]
["01374SMM","ST MARTIN DU MONT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"01_2","82"]
["01378SMG","ST MAURICE DE GOURDANS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"01_2","82"]
["01383SPV","ST-PAUL-DE-VARAX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"01_2","82"]
["01384SRB","SAINT RAMBERT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"01_1","82"]
["01388STC","ST TRIVIER DE COURTES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"01_2","82"]
["01389ST3","ST TRIVIER SUR MOIGNANS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1171,18,"01_2","82"]
["01390SVU","SAINT-VULBAS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"01_1","82"]
["01396SRZ","SAULT-BRENAZ",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1171,18,"01_1","82"]
["01402SE4","SERMOYER",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_2","82"]
["01403SER","SERRIERES DE BRIORD",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1366,21,"01_1","82"]
["01404SS7","SERRIERES SUR AIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"01_4","82"]
["01405SVA","SERVAS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"01_2","82"]
["01416TNA","TENAY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"01_1","82"]
["01417TEZ","THEZILLIEU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_1","82"]
["01419THY","THOIRY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",2926,45,"01_3","82"]
["01420THO","THOISSEY",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation opérateur","Esp. restreint",3414,53,"01_2","82"]
["01422VVT","LA VAVRETTE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"01_2","82"]
["01426TFC","TREFFORT-CUISIAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"01_2","82"]
["01427TRE","TREVOUX",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",8777,135,"01_2","82"]
["01432CMG","COURMANGOUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"01_2","82"]
["01434VRX","VERSAILLEUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"01_2","82"]
["01435VRS","VERSONNEX",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1366,21,"01_3","82"]
["01443VLD","VILLARS-LES-DOMBES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation opérateur","Esp. restreint",2926,45,"01_2","82"]
["01447VVS","VILLEREVERSURE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"01_2","82"]
["01451VIR","VIRIAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Baie ext.",1951,30,"01_2","82"]
["01452VI5","VIRIEU-LE-GRAND",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"01_1","82"]
["01453VRP","VIRIEU LE PETIT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"01_1","82"]
["01457VNS","VONNAS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"01_2","82"]
["02006AIO","AISONVILLE ET BERNOVILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_5","22"]
["02011AMB","AMBLENY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"02_4","22"]
["02013AMF","AMIFONTAINE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_2","22"]
["02014AMI","AMIGNY ROUY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_2","22"]
["02018ANI","ANIZY LE CHATEAU",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"02_2","22"]
["02022ARC","ARCY STE RESTITUE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_4","22"]
["02028ATH","ATHIES SOUS LAON",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",1171,18,"02_2","22"]
["02031AUB","AUBENTON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_5","22"]
["02032AUI","AUBIGNY AUX KAINES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_3","22"]
["02037AUO","AULNOIS SOUS LAON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_2","22"]
["02046BAR","BARENTON-BUGNY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_2","22"]
["02057BEV","BEAUREVOIR",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"02_3","22"]
["02058BEX","BEAURIEUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_2","22"]
["02063BEE","BELLENGLISE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_3","22"]
["02065BEI","BELLICOURT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_3","22"]
["02073BEY","BERRY AU BAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_2","22"]
["02085C7U","CHATEAU THIERRY OMOIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"02_1","22"]
["02091BLA","BLANZY LES FISMES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_4","22"]
["02093BLE","BLERANCOURT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"02_2","22"]
["02095BOH","BOHAIN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"02_3","22"]
["02101BOS","BOSMONT SUR SERRE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_2","22"]
["02106BOG","BOURG ET COMIN",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"02_2","22"]
["02110BRA","BRAINE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"02_4","22"]
["02126BRN","BRUNEHAMEL",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_2","22"]
["02128BRU","BRUYERES ET MONTBERAULT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"02_2","22"]
["02130BY9","BUCILLY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_5","22"]
["02131BUL","BUCY LE LONG",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1463,23,"02_4","22"]
["02133BUC","BUCY LES PIERREPONT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_2","22"]
["02135BUI","BUIRONFOSSE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_5","22"]
["02139CAI","CAILLOUEL CREPIGNY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_2","22"]
["02141LCA","LA CAPELLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_5","22"]
["02143LCT","LE CATELET",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_3","22"]
["02158CHM","CHAMOUILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_2","22"]
["02163CHR","CHARLY SUR MARNE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"02_1","22"]
["02168CHF","CHATEAU THIERRY LA FONTAINE",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",13653,210,"02_1","22"]
["02173CHY","CHAUNY",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C194*D194*(1-E194),1)","v":10727},{"$f":"CEILING(C194*E194,1)","v":165},"02_2","22"]
["02176CAV","CHAVONNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_4","22"]
["02179CHE","CHERY-CHARTREUVE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_4","22"]
["02186CHZ","CHEZY SUR MARNE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1171,18,"02_1","22"]
["02197CLR","CLAIREFONTAINE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_5","22"]
["02201COE","COEUVRES ET VALSERY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_4","22"]
["02203COI","COINCY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1268,20,"02_1","22"]
["02209CON","CONDE-EN-BRIE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_1","22"]
["02215CNY","CORBENY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_2","22"]
["02216CCY","CORCY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_4","22"]
["02217COU","COUCY LE CHATEAU",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"02_2","22"]
["02220COG","COULONGES-COHAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_1","22"]
["02221PAR","COUPRU",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1366,21,"02_1","22"]
["02222LEL","LES LARRIS - VERSIGNY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_2","22"]
["02237CRC","CRECY SUR SERRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"02_2","22"]
["02238CRP","CREPY EN LAONNOIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"02_2","22"]
["02239CRZ","CREZANCY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"02_1","22"]
["02253CUA","CUISY EN ALMONT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_4","22"]
["02258DMM","DAMMARD HD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"02_1","22"]
["02277EPA","EPAGNY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_4","22"]
["02280EPD","EPIEDS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_1","22"]
["02281LEB","L'EPINE AUX BOIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_1","22"]
["02286ESQ","ESQUEHERIES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_5","22"]
["02295ETA","ETREAUPONT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",683,11,"02_5","22"]
["02296ETI","ETREILLERS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"02_3","22"]
["02298ETU","ETREUX",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1171,18,"02_5","22"]
["02303FAY","FAYET",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1268,20,"02_3","22"]
["02304LAF","LA FERE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",4389,68,"02_2","22"]
["02305FER","FERE EN TARDENOIS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"02_1","22"]
["02306LFR","LA FERTE CHEVRESIS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_3","22"]
["02307LFE","LA FERTE MILON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_1","22"]
["02309FES","FESTIEUX",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"02_2","22"]
["02315FLA","FLAVY LE MARTEL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_3","22"]
["02319FON","FONSOMMES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","HPS",878,14,"02_3","22"]
["02334FRE","FRESNOY LE GRAND",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"02_3","22"]
["02339GAN","GANDELU",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_1","22"]
["02351GOU","GOUSSANCOURT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_1","22"]
["02353GRN","GRANDLUP ET FAY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_2","22"]
["02360GUI","GUIGNICOURT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"02_2","22"]
["02361GUS","GUISE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"02_5","22"]
["02362GUV","GUIVRY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_2","22"]
["02372HAS","HARTENNES ET TAUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_4","22"]
["02379LEH","LE HERIE LA VIEVILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_5","22"]
["02381HIR","HIRSON",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",7802,120,"02_5","22"]
["02382HOL","HOLNON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_3","22"]
["02389JAU","JAULGONNE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1463,23,"02_1","22"]
["02406LAD","LANDRICOURT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_2","22"]
["02408LAA","LAON ARDON",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",5851,90,"02_2","22"]
["02408LAN","LAON NANQUETTE",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",9752,150,"02_2","22"]
["02408LXR","LAON CHAMP DU ROY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","Esp. restreint",1268,20,"02_2","22"]
["02414LAV","LAVAQUERESSE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_5","22"]
["02420LES","LESDINS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_3","22"]
["02430LIE","LIESSE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"02_2","22"]
["02447MAA","MAAST ET VIOLAINE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_4","22"]
["02454MAL","LA MALMAISON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_2","22"]
["02456MAN","MANICAMP",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_2","22"]
["02458MAH","MARCHAIS EN BRIE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_1","22"]
["02468MAR","MARLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"02_2","22"]
["02470M22","MARTIGNY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_5","22"]
["02477MVX","MERCIN ET VAUX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",878,14,"02_4","22"]
["02483MEZ","MEZIERES SUR OISE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_3","22"]
["02497MOS","MONS EN LAONNOIS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"02_2","22"]
["02500MOB","MONTBREHAIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"02_3","22"]
["02502MOC","MONTCORNET",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"02_2","22"]
["02504MOE","MONTESCOURT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C258*D258*(1-E258),1)","v":2438},{"$f":"CEILING(C258*E258,1)","v":38},"02_3","22"]
["02505MOF","MONTFAUCON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_1","22"]
["02509MOH","MONTHIERS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",878,14,"02_1","22"]
["02512MLA","MONTIGNY L'ALLIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_1","22"]
["02514MOI","MONTIGNY LENGRAIN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"02_4","22"]
["02520MND","MONT NOTRE DAME",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_4","22"]
["02526MOG","MORGNY EN THIERACHE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_2","22"]
["02532MOY","MOY DE L'AISNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_3","22"]
["02541NEC","NEUFCHATEL",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_2","22"]
["02543NSF","NEUILLY SAINT FRONT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"02_1","22"]
["02555NOG","NOGENT L'ARTAUD",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_1","22"]
["02558LEN","LE NOUVION EN THIERACHE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"02_5","22"]
["02564NYA","NOYANT ET ACONIN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_4","22"]
["02569OSY","OISY",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"02_5","22"]
["02574ORT","ORIGNY EN THIERACHE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1073,17,"02_5","22"]
["02575ORI","ORIGNY Ste Benoite",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_3","22"]
["02580OUL","OULCHY LE CHATEAU",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"02_4","22"]
["02590PLD","PARGNY LA DHUYS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_1","22"]
["02596P6T","PAVANT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_1","22"]
["02598PRN","PERNANT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_4","22"]
["02608PLO","PLOMION",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_5","22"]
["02613PNT","PONTAVERT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_2","22"]
["02619PEM","PREMONTRE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_2","22"]
["02624PRO","PROISY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",781,12,"02_5","22"]
["02628PUS","PUISEUX EN RETZ",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_4","22"]
["02648RBE","RIBEMONT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"02_3","22"]
["02655R9S","RONCHERES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"02_1","22"]
["02666ROZ","ROZOY SUR SERRE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_2","22"]
["02668SIN","SAINS RICHAUMONT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"02_5","22"]
["02670SAN","SAINT ALGIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",293,5,"02_5","22"]
["02676SEM","SAINT ERME",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"02_2","22"]
["02680SGB","SAINT-GOBAIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"02_2","22"]
["02681SGO","SAINT GOBERT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_5","22"]
["02684BLI","SAINT-MICHEL BLISSY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_5","22"]
["02691SQG","ST QUENT GAMBETTA",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",20479,315,"02_3","22"]
["02691SQJ","ST QUEN ST JEAN",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",6827,105,"02_3","22"]
["02691SQL","ST QUEN ST LAZARE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",10727,165,"02_3","22"]
["02705SEL","LA SELVE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"02_2","22"]
["02710SRA","SERAUCOURT LE GRAND",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_3","22"]
["02714SRM","SERMOISE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_4","22"]
["02720SIS","SISSONNE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"02_2","22"]
["02722SOC","SOISSONS CHEVREUX",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",6827,105,"02_4","22"]
["02722SOG","SOISSONS GAMBETTA",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",14628,225,"02_4","22"]
["02727SOR","SONS ET RONCHERES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"02_2","22"]
["02734TAL","TAILLEFONTAINE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_4","22"]
["02738FAR","FARGNIERS",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",3901,60,"02_2","22"]
["02738TER","TERGNIER",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",3901,60,"02_2","22"]
["02739TEN","TERNY-SORNY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"02_4","22"]
["02743LTH","LE THUEL",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"02_2","22"]
["02748TRE","TRELOU SUR MARNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_1","22"]
["02750TRL","TROSLY LOIRE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_2","22"]
["02753TUP","TUPIGNY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_5","22"]
["02755URC","URCEL",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","HPS",1268,20,"02_2","22"]
["02758VAI","VAILLY SUR AISNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_4","22"]
["02759LVA","LA VALLEE AU BLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_5","22"]
["02769VAA","VAUX ANDIGNY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"02_5","22"]
["02780VEN","VENIZEL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"02_4","22"]
["02785VEM","VERMAND",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"02_3","22"]
["02789VEV","VERVINS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"02_5","22"]
["02797VIA","VIEIL ARCY",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"02_4","22"]
["02798VIE","VIELS MAISONS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_1","22"]
["02801VIG","VIGNEUX HOCQUET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"02_2","22"]
["02810VIL","VILLERS-COTTERETS",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"02_4","22"]
["02830WAS","WASSIGNY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"02_5","22"]
["02833WIM","WIMY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",{"$f":"CEILING(C322*D322*(1-E322),1)","v":488},{"$f":"CEILING(C322*E322,1)","v":8},"02_5","22"]
["03003AIN","AINAY LE CHAT.",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"03_1","83"]
["03004ADH","ANDELAROCHE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03005ACG","ARCHIGNAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03006AFC","ARFEUILLES SAINT-CORRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03006AFP","ARFEUILLES PILLAUD",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_3","83"]
["03006ARF","ARFEUILLES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03007AHT","ARPHEUILLES-SAINT-PRIEST",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03008AR5","ARRONNES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03010ADS","AUDES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03011AR7","AUROUER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03012AYS","AUTRY-ISSARDS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_2","83"]
["03018BAY","BAYET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03019BEA","BEAULON",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"03_2","83"]
["03020BA5","BEAUNE-D'ALLIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03022BLN","BELLENAVES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_1","83"]
["03023BLR","BELLERIVE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",8777,135,"03_3","83"]
["03025BSY","BESSAY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"03_2","83"]
["03026BSN","BESSON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_2","83"]
["03027BZ1","BEZENET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"03_1","83"]
["03028BIZ","BILLEZOIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03029BLY","BILLY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"03_3","83"]
["03030BZT","BIOZAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03031BZU","BIZENEUILLE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03032BLO","BLOMARD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_1","83"]
["03033SEV","ST ETIENNE DE VICQ",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03034BCE","BOUCE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_3","83"]
["03035LB8","LE BOUCHAUD",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"03_3","83"]
["03036BRB","BOURBON L'ARCH.",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"03_2","83"]
["03037B9Y","BRAIZE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03040B3S","BRESSOLLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"03_2","83"]
["03041LBH","LE BRETHON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_1","83"]
["03042LBL","LE BREUIL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_3","83"]
["03043BTV","BROUT VERNET",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_3","83"]
["03044BHE","BRUGHEAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"03_3","83"]
["03045BT3","BUSSET",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_3","83"]
["03046BUX","BUXIERES / MINES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_2","83"]
["03047LCE","LA CELLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_1","83"]
["03048CER","CERILLY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"03_1","83"]
["03050LCB","LA CHABANNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03051CHM","CHAMBERAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_1","83"]
["03053CHN","CHANTELLE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"03_2","83"]
["03055LCH","LA CHAPELAUDE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_1","83"]
["03056LC3","LA CHAPELLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03057C4C","LA CHAPELLE-AUX-CHASSES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03058CP7","CHAPPES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03060C6L","CHARMEIL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,488,8,"03_3","83"]
["03063XND","CHASSENARD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03065CTN","CHATEL / NEUVRE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_2","83"]
["03066CTM","CHATEL MONTAGNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03072CZS","CHAZEMAIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03073CY9","CHEMILLY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_2","83"]
["03074CVA","CHEVAGNES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_2","83"]
["03078XVY","CHOUVIGNY",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"03_1","83"]
["03080COG","COGNAT-LYONNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"03_3","83"]
["03082COM","COMMENTRY",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4389,68,"03_1","83"]
["03084COS","COSNE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"03_1","83"]
["03085COL","COULANDON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_2","83"]
["03086C9G","COULANGES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03087CLV","COULEUVRE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_2","83"]
["03092CG5","CRESSANGES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"03_2","83"]
["03093CZF","CREUZIER-LE-NEUF",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,391,6,"03_3","83"]
["03094CZV","CREUZIER-LE-VIEUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,391,6,"03_3","83"]
["03094VYR","VICHY RHUE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,488,8,"03_3","83"]
["03095QCC","CUSSET CUREYRAS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,{"$f":"CEILING(C386*D386*(1-E386),1)","v":488},{"$f":"CEILING(C386*E386,1)","v":8},"03_3","83"]
["03095QCV","CUSSET VENISE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,391,6,"03_3","83"]
["03097DNU","DENEUILLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_1","83"]
["03099DXS","DEUX-CHAISES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03100DIO","DIOU",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_2","83"]
["03101DBR","DOMERAT BOUCHER",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,586,9,"03_1","83"]
["03101DMR","DOMERAT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",2926,45,"03_1","83"]
["03102DOM","DOMPIERRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"03_2","83"]
["03103LDJ","LE DONJON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_3","83"]
["03105DRO","DROITURIER",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03106DUR","DURDAT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"03_1","83"]
["03107EBR","EBREUIL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"03_1","83"]
["03108ECE","ECHASSIERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_1","83"]
["03109ESC","ESCUROLLES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"03_3","83"]
["03111EST","ESTIVAREILLE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"03_1","83"]
["03112ETR","ETROUSSAT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_2","83"]
["03113FER","FERRIERES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_3","83"]
["03115FLE","FLEURIEL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_2","83"]
["03118GAN","GANNAT",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"03_3","83"]
["03119GNL","GANNAY/LOIRE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03121GEN","GENNETINES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03124G1E","GOUISE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03125L9G","LA GUILLERMIE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_3","83"]
["03126HTE","HAUTERIVE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,878,14,"03_3","83"]
["03127HER","HERISSON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_1","83"]
["03128HUR","HURIEL",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"03_1","83"]
["03129HYD","HYDS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_1","83"]
["03131ISP","ISSERPENT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03132JAL","JALIGNY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_3","83"]
["03133JEN","JENZAT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"03_3","83"]
["03135LLZ","LALIZOLLE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_1","83"]
["03135LZB","LALIZOLLE BOENAT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03138LG2","LAPALISSE GRATTEBINE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03138LPL","LAPALISSE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"03_3","83"]
["03138LSB","LES BROSSARDS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"03_3","83"]
["03139LB1","LAPRUGNE BEAULOUIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03139LPR","LAPRUGNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03142LEX","LENAX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03143LTN","LETELON",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"03_1","83"]
["03144LIE","CNE LIERNOLLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03146LIM","LIMOISE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_2","83"]
["03147LOD","LODDES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_3","83"]
["03149LOM","LOUCHY-MONTFAND",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_2","83"]
["03150LRB","LOUROUX BOURBONNAIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_1","83"]
["03152LRX","LOUROUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_1","83"]
["03153LOH","LOUROUX HODEMENT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_1","83"]
["03154LUN","LUNEAU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03155LUR","LURCY LEVIS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"03_2","83"]
["03156LSY","LUSIGNY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"03_2","83"]
["03157MGT","MAGNET",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_3","83"]
["03158M1T","MAILLET",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03159M9Z","MALICORNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03161MAR","MARCILLAT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_1","83"]
["03163MRL","MARIOL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_3","83"]
["03165MAY","MAYET DE MONTAGNE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"03_3","83"]
["03166M5Z","MAZERIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03167MZT","CNE MAZIRAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_1","83"]
["03168MEA","MEAULNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_1","83"]
["03169M8D","MEILLARD",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_2","83"]
["03171MY7","MERCY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03173M5T","MOLINET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_2","83"]
["03174ML7","MOLLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_3","83"]
["03175M1R","MONESTIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03180MY8","MONTBEUGNY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03181MOC","MONTCOMBROUX LES MINES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C450*D450*(1-E450),1)","v":391},{"$f":"CEILING(C450*E450,1)","v":6},"03_3","83"]
["03183LMT","LE MONTET",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"03_2","83"]
["03184MNT","MONTILLY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03185B7T","MONTLUCON - BLANZAT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,586,9,"03_1","83"]
["03185DLP","MONTLUCON - DUNLOP",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,586,9,"03_1","83"]
["03185JAU","MONTLUCON JAURES",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",12677,195,"03_1","83"]
["03185PIQ","MONTLUCON PIQUAND",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",14628,225,"03_1","83"]
["03186MNM","MONTMARAULT",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"03_1","83"]
["03189MNV","MONTVICQ",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"03_1","83"]
["03190MOU","MOULINS",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",21454,330,"03_2","83"]
["03191M3T","MURAT 03",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_1","83"]
["03195NER","NERIS LES BAINS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"03_1","83"]
["03196NED","NEUILLY DONJON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03197NUY","NEUILLY LE REAL",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_2","83"]
["03200NUV","NEUVY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,391,6,"03_2","83"]
["03201NZL","NIZEROLLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03202NOY","NOYANT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"03_2","83"]
["03203PLF","CNE PARAY LE FRESIL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03204PSB","PARAY/BRIAILLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_2","83"]
["03204PVB","PARAY-SOUS-BRIAILLES VILLEMOUZE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03207PIE","PIERREFITE S/L",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03208LPI","LE PIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03210POM","POUZY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_2","83"]
["03211PRE","PREMILHAT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,878,14,"03_1","83"]
["03212QUI","QUINSSAINES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,683,11,"03_1","83"]
["03213REU","REUGNY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_1","83"]
["03217SAN","ST ANGEL",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",781,12,"03_1","83"]
["03218S9Y","SAINT AUBIN LE MONIAL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03221SBT","ST BONNET TRON.",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_1","83"]
["03221TCS","TRONCAIS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03222S2S","SAINT-CAPRAIS",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"03_1","83"]
["03223LBR","LA BRUYERE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_3","83"]
["03224SD4","ST CLEMENT D'ALLIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03225D6E","SAINT-DESIRE-MARINETS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_1","83"]
["03225SDE","ST DESIRE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_1","83"]
["03226SDI","ST DIDIER DONJON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03227SD6","SAINT-DIDIER-LA-FORET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"03_3","83"]
["03229S1E","SAINT-ENNEMOND",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_2","83"]
["03231S2F","SAINT-FARGEOL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03234GVX","SAINT-GERAND-DE-VAUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03235SGP","ST GERAND LE PUY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"03_3","83"]
["03238SHI","ST HILAIRE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_2","83"]
["03240SLE","ST LEON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_3","83"]
["03241SLP","SAINT-LEOPARDIN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_2","83"]
["03242S2W","SAINT LOUP",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_3","83"]
["03244S1Z","SAINT MARCEL EN MARCILLAT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03246S1M","SAINT-MARTINIEN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_1","83"]
["03247SME","ST MENOUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_2","83"]
["03248SNB","ST NICOLAS DES BIEFS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03249PLS","SAINT PALAIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_1","83"]
["03250SPL","ST PIERRE LAVAL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03251SR4","SAINT PLAISIR",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_2","83"]
["03253SPB","ST POURCAIN S/B",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_2","83"]
["03254SPS","ST POURCAIN S/S",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"03_2","83"]
["03255S7P","SAINT-PRIEST-D'ANDELOT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_3","83"]
["03256S8P","SAINT-PRIEST-EN-MURAT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03258SRE","ST REMY EN ROLL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,878,14,"03_3","83"]
["03259S8S","SAINT-SAUVIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03262SVI","ST VICTOR",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"03_1","83"]
["03263S5V","SAINT-VOIR",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_2","83"]
["03264YOR","ST YORRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",1951,30,"03_3","83"]
["03265SLY","SALIGNY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_2","83"]
["03271SR7","SERBANNES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,293,5,"03_3","83"]
["03272SY3","SERVILLY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03273SGF","ST GERMAIN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C514*D514*(1-E514),1)","v":2438},{"$f":"CEILING(C514*E514,1)","v":38},"03_3","83"]
["03274S6B","SORBIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_3","83"]
["03275SOU","SOUVIGNY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"03_2","83"]
["03277TGT","TARGET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03279T2Y","TEILLET-ARGENTY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"03_1","83"]
["03280TEJ","TERJAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_1","83"]
["03281LTH","LE THEIL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_2","83"]
["03283TIL","THIEL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_2","83"]
["03285TZS","TORTEZAIS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03286TSA","TOULON SUR ALL",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"03_2","83"]
["03287T6N","TREBAN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03288TRG","TREIGNAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_1","83"]
["03289TRT","TRETEAU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_3","83"]
["03290TRV","TREVOL",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"03_2","83"]
["03291TZL","TREZELLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_3","83"]
["03296VLG","VALIGNY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"03_1","83"]
["03297VUY","VALLON EN SULLY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"03_1","83"]
["03298VRS","VARENNES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"03_3","83"]
["03299VSH","VARENNES-SUR-TECHE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_3","83"]
["03303V5S","VENAS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"03_1","83"]
["03304VND","VENDAT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,878,14,"03_3","83"]
["03305V6X","VERNEIX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03305VXE","VERNEIX ESTIVAREILLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_1","83"]
["03306LEV","LE VERNET",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,976,15,"03_3","83"]
["03307VRN","VERNEUIL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_2","83"]
["03309LVE","LE VEURDRE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_2","83"]
["03310VIC","VICHY",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",23404,360,"03_3","83"]
["03311VIQ","VICQ",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"03_1","83"]
["03312V6E","VIEURE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"03_2","83"]
["03314V9T","VILLEBRET PREVERT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,196,3,"03_1","83"]
["03314VB1","VILLEBRET DAUTRY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,586,9,"03_1","83"]
["03315VLF","VILLEFRANCHE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"03_1","83"]
["03316VLN","VILLENEUVE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"03_2","83"]
["03317VIP","VIPLAIX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"03_1","83"]
["03318V1Y","VITRAY",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"03_1","83"]
["03319VOS","VOUSSAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"03_2","83"]
["03320YGR","YGRANDE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"03_2","83"]
["03321YZR","YZEURE HD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,683,11,"03_2","83"]
["04004ALM","ALLEMAGNE EN PROVENCE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_3","93"]
["04005ALN","ALLONS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_2","93"]
["04006ALS","ALLOS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"04_2","93"]
["04006LAF","LA FOUX D'ALLOS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"04_2","93"]
["04008ANN","ANNOT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"04_2","93"]
["04008RON","ROUAINE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_2","93"]
["04018BAN","BANON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"04_4","93"]
["04019BAR","BARCELONNETTE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"04_1","93"]
["04022BRM","BARREME",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_3","93"]
["04023BAY","BAYONS LE FOREST DE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_4","93"]
["04027BVN","BEVONS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_4","93"]
["04031BRD","BRAS D'ASSE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"04_3","93"]
["04035NBU","BRUNET GMUX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"04_3","93"]
["04036LEB","LE BRUSQUET",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"04_3","93"]
["04039CAS","CASTELLANE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"04_2","93"]
["04041CAT","LE CASTELLET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_3","93"]
["04045CER","CERESTE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"04_4","93"]
["04049CHA","CHATEAU-ARNOUX",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"04_4","93"]
["04057CLA","CLAMENSANE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_4","93"]
["04059CL3","CLUMANC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_3","93"]
["04062LAE","LA CONDAMINE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_1","93"]
["04063COR","CORBIERES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,488,8,"04_4","93"]
["04065CR5","CRUIS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_4","93"]
["04069DML","DEMANDOLX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"04_2","93"]
["04070AUG","LES AUGIERS",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",976,15,"04_3","93"]
["04070DIG","DIGNE",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",9752,150,"04_3","93"]
["04070GBR","GAUBERT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C578*D578*(1-E578),1)","v":488},{"$f":"CEILING(C578*E578,1)","v":8},"04_3","93"]
["04073SUS","CL4 SUPER-SAUZE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_1","93"]
["04074CB6","CHABRIERES",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"04_3","93"]
["04074ETG","ENTRAGES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"04_3","93"]
["04076EVX","ENTREVAUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"04_2","93"]
["04081ESV","ESPARON DU VERDON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_3","93"]
["04088FOR","FORCALQUIER",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"04_4","93"]
["04092LAA","LA GARDE DE CASTELLANE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_2","93"]
["04094GRE","GREOUX LES BAINS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"04_3","93"]
["04096JAU","JAUSIERS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"04_1","93"]
["04097LAJ","LA JAVIE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_3","93"]
["04102LEL","LE LAUZET",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_1","93"]
["04106LUR","LURS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_4","93"]
["04108MAJ","MALIJAI",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",976,15,"04_3","93"]
["04109HFG","MALLEFOUGASSE ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"04_4","93"]
["04110MAM","MALLEMOISSON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"04_3","93"]
["04112MAN","MANOSQUE",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",12677,195,"04_4","93"]
["04112SJP","ST JOSEPH",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,1073,17,"04_4","93"]
["04115MEA","MEAILLES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_2","93"]
["04116DAB","DABISSE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_3","93"]
["04116LES","LES MEES",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1463,23,"04_3","93"]
["04121MEZ","MEZEL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_3","93"]
["04123SIL","LA SILVE DE MISON",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"04_4","93"]
["04124MTG","MONTAGNAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_3","93"]
["04126MTC","MONTCLAR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_3","93"]
["04134LM2","LA MOTTE DU CAIRE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"04_4","93"]
["04135MOU","MOUSTIERS STE MARIE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"04_3","93"]
["04140OMG","LES OMERGUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"04_4","93"]
["04141ONG","ONGLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_4","93"]
["04143ORN","ORAISON",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"04_3","93"]
["04144PAL","LA PALUD SUR VERDON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_3","93"]
["04145PEP","PEIPIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"04_4","93"]
["04149PEY","PEYRUIS",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1463,23,"04_4","93"]
["04151PRR","PIERRERUE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_4","93"]
["04152PIV","PIERREVERT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",1951,30,"04_4","93"]
["04155PHB","PRADS HAUTE BLEONE GMUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"04_3","93"]
["04156HPU","PUIMICHEL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"04_3","93"]
["04157PMS","PUIMOISSON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"04_3","93"]
["04158QUI","QUINSON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_3","93"]
["04160REI","REILLANNE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1171,18,"04_4","93"]
["04162RL8","REVEST LES BROUSSES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_4","93"]
["04163REB","REVEST DU BION",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_4","93"]
["04166RIE","RIEZ",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"04_3","93"]
["04167ROE","LA ROBINE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_3","93"]
["04171HGN","ROUGON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"04_2","93"]
["04173SAN","ST ANDRE LES ALPES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"04_2","93"]
["04176SCV","STE CROIX DU VERDON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_3","93"]
["04178SET","ST ETIENNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"04_4","93"]
["04183STV","SAINT JULIEN DU VERDON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_2","93"]
["04188SMA","SAINT MAIME",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",878,14,"04_4","93"]
["04189SMB","SAINT MARTIN DE BROMES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_3","93"]
["04192SMI","SAINT MICHEL L'OBSERVATOIRE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"04_4","93"]
["04193SP4","ST PAUL SUR UBAYE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_1","93"]
["04194PA4","PALLI",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_2","93"]
["04197STU","SAINTE TULLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",1951,30,"04_4","93"]
["04198LTH","LE LAUTHARET",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_1","93"]
["04199SV3","ST VINCENT SUR JABRON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_4","93"]
["04200SLI","SALIGNAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_4","93"]
["04201SAE","SAUMANE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_4","93"]
["04203SE5","SELONNET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_3","93"]
["04204TUI","LA TUILIERE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_3","93"]
["04205SEY","SEYNE LES ALPES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"04_3","93"]
["04206SIG","SIGONCE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_4","93"]
["04207THE","THEZE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_4","93"]
["04208SIM","SIMIANE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C642*D642*(1-E642),1)","v":488},{"$f":"CEILING(C642*E642,1)","v":8},"04_4","93"]
["04209SIS","SISTERON",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"04_4","93"]
["04217TOA","THOARD",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_3","93"]
["04218THB","THORAME BASSE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_2","93"]
["04219THH","THORAME-HAUTE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_2","93"]
["04220THL","LES THUILES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_1","93"]
["04222TUR","TURRIERS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"04_4","93"]
["04226PRA","PRALOUP",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"04_1","93"]
["04227VCS","VACHERES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_4","93"]
["04230QUA","LES QUATRE CHEMINS MANOSQUE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"04_3","93"]
["04230VAE","VALENSOLE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"04_3","93"]
["04231VLR","VALERNES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_4","93"]
["04235VDC","VERDACHES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"04_3","93"]
["04240VIC","VILLARS COLMARS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"04_2","93"]
["04242VNU","VILLENEUVE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"04_4","93"]
["04244VL4","VOLONNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"04_4","93"]
["04245VOL","VOLX",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"04_4","93"]
["05001ABR","ABRIES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_1","93"]
["05002AGN","AGNIERES EN DEVOLUY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"05_2","93"]
["05004ANC","ANCELLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_2","93"]
["05006ARG","L'ARGENTIERE LA BESSEE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"05_1","93"]
["05007ARV","ARVIEUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_1","93"]
["05009ALK","ASPRES LES CORPS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",196,3,"05_2","93"]
["05010ASB","ASPRES SUR BUECH",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"05_2","93"]
["05011HNL","ST ETIENNE LE LAUS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"05_2","93"]
["05014BRB","BARRET SUR MEOUGE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05017BTN","LA BATIE NEUVE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1463,23,"05_2","93"]
["05019BME","LA BEAUME",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"05_2","93"]
["05022BR6","BREZIERS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05023B8N","BRIANCON CHAZAL",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_1","93"]
["05023BRI","BRIANCON",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",8777,135,"05_1","93"]
["05026CEI","CEILLAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_1","93"]
["05027HEV","CERVIERES ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"05_1","93"]
["05028CBS","CHABESTAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05029CHB","CHABOTTES",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"05_2","93"]
["05036CHX","CHATEAUROUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_2","93"]
["05038CVV","CHATEAU-VILLE-VIEILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_1","93"]
["05040CGE","CHORGES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"05_2","93"]
["05046EMB","EMBRUN",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",5851,90,"05_2","93"]
["05048LEP","L'EPINE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05050ESP","ESPINASSES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_2","93"]
["05052HLB","EYGLIERS LES BARNEAUDS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"05_1","93"]
["05055FAU","LA FAURIE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05058HFR","FREISSINIERE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"05_1","93"]
["05059FRE","FREISSINOUSE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_2","93"]
["05061GAP","GAP",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"05_2","93"]
["05061LAD","GAP LADOUCETTE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",8777,135,"05_2","93"]
["05061MPS","MICROPOLIS",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","TPS",1463,23,"05_2","93"]
["05063GA2","GRAVE LA",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_1","93"]
["05065GUI","GUILLESTRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"05_1","93"]
["05069LAG","LAGRAND",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_2","93"]
["05070LAR","LARAGNE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"05_2","93"]
["05072LAY","LAYE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05075HYR","MANTEYER ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"05_2","93"]
["05077MLI","MOLINES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_1","93"]
["05079MNT","MONETIER LES BAINS",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"05_1","93"]
["05085MGN","MONTGENEVRE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"05_1","93"]
["05088MTM","MONTMORIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"05_2","93"]
["05092NEF","NEFFES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_2","93"]
["05093NEV","NEVACHE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_1","93"]
["05096ORC","ORCIERES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"05_2","93"]
["05097ORP","ORPIERRE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_2","93"]
["05098ORE","LES ORRES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"05_2","93"]
["05103PO8","LE POET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"05_2","93"]
["05110HPV","PUY ST VINCENT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C706*D706*(1-E706),1)","v":293},{"$f":"CEILING(C706*E706,1)","v":5},"05_1","93"]
["05111PSE","PUY ST EUSEBE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"05_2","93"]
["05114REA","REALLON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_2","93"]
["05115RMO","REMOLLON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05119RIS","RISOUL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"05_1","93"]
["05122RAM","LA ROCHE DE RAME",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"05_1","93"]
["05123RDA","LA ROCHE DES ARNAUDS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"05_2","93"]
["05126ROS","ROSANS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"05_2","93"]
["05128AEM","ST ANDRE D'EMBRUN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_2","93"]
["05132BON","SAINT-BONNET EN CHAMPSAUR",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"05_2","93"]
["05133SCH","SAINT CHAFFREY",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1463,23,"05_1","93"]
["05134HCD","ST CLEMENT SUR DURANCE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"05_1","93"]
["05136CR4","ST CREPIN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_1","93"]
["05139ETE","SAINT ETIENNE EN DEVOLUY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_2","93"]
["05139SUP","SUPER DEVOLUY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05141EUS","ST EUSEBE EN CHAMPSAUR",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_2","93"]
["05142FIR","SAINT FIRMIN",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"05_2","93"]
["05145SJN","SAINT JEAN SAINT NICOLAS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"05_2","93"]
["05146NJ8","SAINT JULIEN EN BEAUCHENE NRAHD",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"05_2","93"]
["05151SMQ","ST MARTIN DE QUEYRIERES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"05_1","93"]
["05153SMC","ST MICHEL DE CHAILLOL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["05161SAL","LA SALLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"05_1","93"]
["05162SLC","LA SAULCE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"05_2","93"]
["05163SZE","LE SAUZE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"05_2","93"]
["05164SAV","SAVINES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"05_2","93"]
["05166SER","SERRES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"05_2","93"]
["05168SYG","SIGOYER",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"05_2","93"]
["05170TAL","TALLARD",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"05_2","93"]
["05174HDP","VAL DES PRES LES ROSIERS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"05_1","93"]
["05175VLL","VALLOUISE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"05_1","93"]
["05176VLS","VALSERRES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"05_2","93"]
["05177VAR","VARS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"05_1","93"]
["05178VTV","VENTAVON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"05_2","93"]
["05179VEY","VEYNES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"05_2","93"]
["05182VDR","VILLARD LOUBIERE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"05_2","93"]
["06001VAS","VASCOGNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_1","93"]
["06003AND","ANDON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_1","93"]
["06003THO","THORENC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_1","93"]
["06004A9N","ANTIBES NORD",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","TPS",2438,38,"06_1","93"]
["06004ANT","ANTIBES VILLE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",8777,135,"06_1","93"]
["06004JUA","JUAN-LES-PINS",20000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",19503,300,"06_1","93"]
["06004VAU","VAUBAN",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",26330,405,"06_1","93"]
["06005ASC","ASCROS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06006ASP","ASPREMONT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",1951,30,"06_2","93"]
["06007AUR","AURIBEAU",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",4876,75,"06_1","93"]
["06010BRL","BAR SUR LOUP",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",1268,20,"06_1","93"]
["06010PM5","NRA PLATEAU DE LA MALLE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,49,1,"06_1","93"]
["06011BLI","BEAULIEU",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",4389,68,"06_2","93"]
["06012BSO","BEAUSOLEIL",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",13653,210,"06_2","93"]
["06013BVD","BELVEDERE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"06_2","93"]
["06013HGR","GORDOLASQUE ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"06_2","93"]
["06014BEN","BENDEJUN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_2","93"]
["06015BER","BERRE LES ALPES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,781,12,"06_2","93"]
["06016BEU","BEUIL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_2","93"]
["06018BIO","BIOT",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",3901,60,"06_1","93"]
["06018HTR","LES TEMPLIERS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"06_1","93"]
["06018VAV","VALLEE VERTE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",1463,23,"06_1","93"]
["06019BLA","BLAUSASC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"06_2","93"]
["06019BLV","BLAUSASC VILLAGE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"06_2","93"]
["06020BOL","LA BOLLENE VESUBIE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06021BSN","BONSON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06022BOU","BOUYON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"06_1","93"]
["06023BRE","BREIL",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"06_2","93"]
["06024BNT","BRIANCONNET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_1","93"]
["06025H7N","ESTERON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C770*D770*(1-E770),1)","v":196},{"$f":"CEILING(C770*E770,1)","v":3},"06_1","93"]
["06026CAB","CABRIS",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",1366,21,"06_1","93"]
["06027CAG","CAGNES SUR MER",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",29255,450,"06_1","93"]
["06029BOC","CANNES BOCCA",20000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",19503,300,"06_1","93"]
["06029CAN","CANNES NORD",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",27305,420,"06_1","93"]
["06029NIC","ST NICOLAS",35000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",34131,525,"06_1","93"]
["06029SOU","CANNES SOURCE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",10727,165,"06_1","93"]
["06033CRS","CARROS LE NEUF",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",6827,105,"06_1","93"]
["06033CVG","CARROS VILLAGE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,1268,20,"06_1","93"]
["06033CZI","CARROS ZONE INDUSTRIELLE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,781,12,"06_1","93"]
["06033HCL","CARROS LAUNES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,683,11,"06_1","93"]
["06033HCN","NRA HD CARROS NORD",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,586,9,"06_1","93"]
["06035HCR","CASTELLAR",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,293,5,"06_2","93"]
["06036CAS","CASTILLON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_2","93"]
["06037CAU","CAUSSOLS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_1","93"]
["06038PRE","PRE DU LAC",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",2438,38,"06_1","93"]
["06040H9E","CHATEAUNEUF D ENTRAUNES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"06_2","93"]
["06041HCI","CIPIERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"06_1","93"]
["06042CN2","CLANS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06042PON","PONT DE CLANS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"06_2","93"]
["06043CZO","COARAZE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"06_2","93"]
["06044COL","LA COLLE SUR LOUP",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",5851,90,"06_1","93"]
["06048CNT","CONTES",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",3414,53,"06_2","93"]
["06050COU","COURSEGOULES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_1","93"]
["06053HDA","DALUIS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"06_2","93"]
["06056E6G","ESTENG",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"06_2","93"]
["06056E9V","ENTRAUNES VILLAGE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"06_2","93"]
["06057ESC","ESCARENE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"06_2","93"]
["06058ESG","ESCRAGNOLLES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_1","93"]
["06059EZM","EZE SUR MER",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,781,12,"06_2","93"]
["06059EZT","EZE TURBIE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation opérateur","Esp. dédié",3901,60,"06_2","93"]
["06060F7L","FALICON",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","TPS",976,15,"06_2","93"]
["06062FON","FONTAN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"06_2","93"]
["06064GAT","GATTIERES",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1366,21,"06_1","93"]
["06065BNN","LA BARONNE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,976,15,"06_1","93"]
["06065GAU","LA GAUDE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",4389,68,"06_1","93"]
["06065GDA","GAUDE DOM ETOILE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,488,8,"06_1","93"]
["06066GIL","GILETTE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"06_2","93"]
["06067GOR","GORBIO",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,391,6,"06_2","93"]
["06068GDN","GOURDON VILLAGE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,196,3,"06_1","93"]
["06069FRA","FRAGONARD",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",10727,165,"06_1","93"]
["06069MAR","SAINTE MARGUERITE",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",15603,240,"06_1","93"]
["06069PCR","PLASCASSIER",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1951,30,"06_1","93"]
["06070GRE","GREOLIERES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_1","93"]
["06070GRO","GREOLIERES LES NEIGES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_1","93"]
["06071GUI","GUILLAUMES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"06_2","93"]
["06072HLO","ILONSE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"06_2","93"]
["06073ISO","ISOLA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06073SUP","SUPER ISOLA 2000",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"06_2","93"]
["06074LAN","LANTOSQUE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"06_2","93"]
["06075LEV","LEVENS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"06_2","93"]
["06077LRM","LUCERAM",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_2","93"]
["06077PER","PEIRA CAVA",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_2","93"]
["06078SEN","MALAUSSENE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06079HGY","NRA ZO GARBAY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,3,null,null,683,11,"06_1","93"]
["06079MAN","MANDELIEU",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",17553,270,"06_1","93"]
["06080HM2","MARIE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"06_2","93"]
["06083MEN","MENTON",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",29255,450,"06_2","93"]
["06084HRQ","MOUANS ROQUETTE PARC ARGILE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,781,12,"06_1","93"]
["06084MX3","MOUANS SARTOUX",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",4876,75,"06_1","93"]
["06085MOU","MOUGINS-TOURNAMY",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",8777,135,"06_1","93"]
["06086MOL","MOULINET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_2","93"]
["06088ARI","ARIANE",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",13653,210,"06_2","93"]
["06088BAR","SAINT BARTHELEMY",35000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation opérateur","Salle cohab.",34131,525,"06_2","93"]
["06088BAU","BAUMETTES",33000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",3,3,"climatisation opérateur","Salle cohab.",{"$f":"CEILING(C834*D834*(1-E834),1)","v":32180},{"$f":"CEILING(C834*E834,1)","v":495},"06_2","93"]
["06088CAR","CARNOT",35000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",34131,525,"06_2","93"]
["06088CIM","CIMIEZ",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",10727,165,"06_2","93"]
["06088CRR","CARRAS",29000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",28280,435,"06_2","93"]
["06088GOU","GOUNOD",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",22429,345,"06_2","93"]
["06088HPL","NICE PLAINE DES ISCLES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,3,null,null,586,9,"06_2","93"]
["06088ISI","SAINT ISIDORE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",2926,45,"06_2","93"]
["06088LAM","LAMARTINE",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",27305,420,"06_2","93"]
["06088ROM","SAINT ROMAN DE BELLET",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2926,45,"06_2","93"]
["06088SPN","SAINT PANCRACE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",1951,30,"06_2","93"]
["06091HMP","ST MARTIN PEILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"06_2","93"]
["06091PLL","PEILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_2","93"]
["06092PEL","PEILLON LES NOVAINES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",976,15,"06_2","93"]
["06094HPN","PEONE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"06_2","93"]
["06094VLB","VALBERG",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"06_2","93"]
["06095PEY","PEYMEINADE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",6827,105,"06_1","93"]
["06096HPI","PIERLAS",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"06_2","93"]
["06097PFE","PIERREFEU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06099PUH","PUGET THENIERS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"06_2","93"]
["06100REV","REVEST-LES-ROCHES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_2","93"]
["06101HRI","RIGAUD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"06_2","93"]
["06103RQU","ROQUEBILLIERE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"06_2","93"]
["06104RCM","ROQUEBRUNE CAP MARTIN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",2438,38,"06_2","93"]
["06105RQP","ROQUEFORT LES PINS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",3414,53,"06_1","93"]
["06106ROQ","ROQUESTERON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"06_2","93"]
["06108RSJ","LA ROQUETTE SAINT JEAN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",2926,45,"06_1","93"]
["06109RVA","ROQUETTE SUR VAR",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06110HRO","ROUBION",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"06_2","93"]
["06112ROU","LE ROURET",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",3414,53,"06_1","93"]
["06113HA5","STE AGNES CABROLLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,196,3,"06_2","93"]
["06116AUB","SAINT-AUBAN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_1","93"]
["06117SBL","SAINT BLAISE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"06_2","93"]
["06118CEZ","SAINT-CEZAIRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"06_1","93"]
["06119HDS","SAINT DALMAS LE SELVAGE ZO",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"06_2","93"]
["06120ARN","AURON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"06_2","93"]
["06120ETI","ST ETIENNE DE TINEE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"06_2","93"]
["06120HDO","LE BOURGUET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"06_2","93"]
["06121STJ","SAINT JEAN CAP FERRAT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2438,38,"06_2","93"]
["06123HDI","ST LAURENT LA DIGUE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",781,12,"06_1","93"]
["06123HPR","ST LAURENT IMPRIMEURS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,683,11,"06_1","93"]
["06123LAU","SAINT LAURENT DU VAR",29000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",28280,435,"06_1","93"]
["06125L9F","ST MARTIN ENTRAUNES FIGULIERE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"06_2","93"]
["06125S9M","ST MARTIN ENTRAUNES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_2","93"]
["06126MVA","SAINT MARTIN DU VAR",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"06_2","93"]
["06127MVE","SAINT MARTIN VESUBIE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"06_2","93"]
["06129SAU","ST SAUVEUR/TINEE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_2","93"]
["06130SVA","SAINT-VALLIER",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"06_1","93"]
["06134SER","SERANON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_1","93"]
["06136SOS","SOSPEL",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"06_2","93"]
["06138MIR","MIRAMAR THEOULE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,1268,20,"06_1","93"]
["06139HTY","THIERY",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"06_2","93"]
["06141HTO","TOUDON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"06_2","93"]
["06143TOE","TOUET SUR VAR",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"06_2","93"]
["06144HTT","LA TOUR SUR TINEE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"06_2","93"]
["06147TTT","TOURRETTE-LEVENS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",2438,38,"06_2","93"]
["06148TOL","TOURRETTES-SUR-LOUP",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",1951,30,"06_1","93"]
["06148TVA","TOURRETTES VALETTES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,683,11,"06_1","93"]
["06151HSU","CROS D'UTELLE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,49,1,"06_2","93"]
["06151SUQ","LE SUQUET D'UTELLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_2","93"]
["06151UTV","UTELLE VILLAGE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_2","93"]
["06152SOP","SOPHIA ANTIPOLIS",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",7802,120,"06_1","93"]
["06152VAL","VALBONNE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",4876,75,"06_1","93"]
["06153VLD","VALDEBLORE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"06_2","93"]
["06154MAL","MALAMAIRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"06_1","93"]
["06154VAD","VALDEROURE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C898*D898*(1-E898),1)","v":293},{"$f":"CEILING(C898*E898,1)","v":5},"06_1","93"]
["06155GOL","GOLFE-JUA",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",7802,120,"06_1","93"]
["06155VLL","VALLAURIS",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",10727,165,"06_1","93"]
["06156HV6","VENANSON GMUX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"06_2","93"]
["06157VEN","VENCE",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",11702,180,"06_1","93"]
["06158VLV","VILLARS SUR VAR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"06_2","93"]
["06159VIL","VILLEFRANCHE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",5851,90,"06_2","93"]
["06161HHV","NRA HD HTS DE VAUGRENIER",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"06_1","93"]
["06163DAL","ST DALMAS DE TENDE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"06_2","93"]
["07002AIL","AILHON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"07_1","82"]
["07005ALB","ALBA",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"07_2","82"]
["07006ABN","ALBON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"07_2","82"]
["07007ABO","ALBOUSSIERE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"07_3","82"]
["07009AND","ANDANCE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"07_3","82"]
["07010ANO","ANNONAY",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",15603,240,"07_3","82"]
["07011ANT","ANTRAIGUES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"07_1","82"]
["07012ARC","ARCENS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"07_3","82"]
["07015ASR","ARRAS SUR RHONE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"07_3","82"]
["07017LAS","LES ASSIONS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_1","82"]
["07019AUB","AUBENAS",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",12677,195,"07_1","82"]
["07022BAI","BAIX",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_2","82"]
["07025BN9","BARNAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07026LBE","LE BEAGE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"07_1","82"]
["07029B2A","BEAUMONT DEUX AYGUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07032HB2","BERZEME",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"07_1","82"]
["07033EES","BESSAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07039BOS","BOSAS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"07_3","82"]
["07042BSA","BOURG SAINT ANDEOL",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3901,60,"07_2","82"]
["07045BUR","BURZET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_1","82"]
["07048C7H","CHALENCON NRAHD",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"07_3","82"]
["07051CHM","CHAMPAGNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"07_3","82"]
["07053CHN","CHANDOLAS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"07_1","82"]
["07054CHE","CHANEAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07055CR6","CHARMES SUR RHONE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"07_2","82"]
["07064LCH","LE CHEYLARD",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"07_3","82"]
["07066CHO","CHOMERAC",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"07_2","82"]
["07068COJ","COLOMBIER LE JEUNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"07_3","82"]
["07071CCR","COUCOURON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"07_1","82"]
["07076CRU","CRUAS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"07_2","82"]
["07079DES","DESAIGNES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"07_3","82"]
["07080DEV","DEVESSET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07082DOR","DORNAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07084ECL","ECLASSAN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_3","82"]
["07085EMP","EMPURANY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"07_3","82"]
["07086ETA","ETABLES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",878,14,"07_3","82"]
["07090FLA","FLAVIAC",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"07_2","82"]
["07093GEN","GENESTELLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07096GU4","GLUIRAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"07_2","82"]
["07099GRA","MAS DE GRAS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_2","82"]
["07101GRO","GROSPIERRES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"07_1","82"]
["07106ISS","LE PLO D ISSARLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_1","82"]
["07107JAJ","JAUJAC",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"07_1","82"]
["07110JOY","JOYEUSE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",1951,30,"07_1","82"]
["07112LBJ","LABASTIDE DE JUVINAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07113LDV","LABASTIDE DE VIRAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"07_1","82"]
["07114LBA","LABATIE D ANDAURE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07117LAB","LABLACHERE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",1268,20,"07_1","82"]
["07122LCA","LACHAPELLE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",878,14,"07_1","82"]
["07126LGO","LAGORCE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_1","82"]
["07127LAL","LALEVADE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"07_1","82"]
["07128LOU","LALOUVESC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_3","82"]
["07129LAM","LAMASTRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"07_3","82"]
["07132CDU","CROIX D'UZER",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",391,6,"07_1","82"]
["07132LA3","LARGENTIERE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",1463,23,"07_1","82"]
["07134LRR","LAURAC",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",{"$f":"CEILING(C962*D962*(1-E962),1)","v":586},{"$f":"CEILING(C962*E962,1)","v":9},"07_1","82"]
["07137LVL","LAVILLATTE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07138LAV","LAVILLEDIEU",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"07_1","82"]
["07143LIM","LIMONY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07145LUS","LUSSAS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"07_1","82"]
["07147MHN","MALARCE SUR LA THINES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07148MB3","MALBOSC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07150HA2","MARIAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"07_3","82"]
["07151MAS","MARS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07153MAY","MAYRES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07156MEY","MEYRAS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"07_1","82"]
["07158ME3","MEZILHAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07165NON","LES NONIERES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_3","82"]
["07166NOZ","NOZIERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07167LOL","LES OLLIERES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"07_2","82"]
["07168ORG","ORGNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07170PH3","PAILHARES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07171PAY","PAYZAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"07_1","82"]
["07172PEA","PEAUGRES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",2438,38,"07_3","82"]
["07177PLA","PLATS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_3","82"]
["07178PLB","PONT DE LABEAUME",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_1","82"]
["07179POH","POURCHERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_2","82"]
["07181POZ","LE POUZIN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"07_2","82"]
["07184HP1","PRANLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"07_2","82"]
["07186PRI","PRIVAS",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",7802,120,"07_2","82"]
["07186PS6","PRIVAS ZI",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,"ventilation mécanique","TPS",781,12,"07_2","82"]
["07189RIB","RIBES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07191MES","MEYSSE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",878,14,"07_2","82"]
["07192ROP","ROCHEPAULE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07193ROR","ROCHER",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"07_1","82"]
["07196ROL","ROCLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"07_1","82"]
["07199BBI","BALBIAC NRAHD",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,98,2,"07_1","82"]
["07201RUO","RUOMS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"07_1","82"]
["07204SAG","SAINT AGREVE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"07_3","82"]
["07205SIY","SAINT ALBAN D'AY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_3","82"]
["07210AVD","ST ANDEOL DE VALS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07211SAK","ST ANDRE DE CRUZIERES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"07_1","82"]
["07212SAS","ST ANDRE EN VIVARAIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07214APL","ST APOLLINAIRE DE RIAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07215SBA","SAINT BARTHELEMY LE MEIL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07216SBI","SAINT-BARTHELEMY GROZON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"07_3","82"]
["07217SBL","ST BARTHELEMY LE PLAIN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"07_3","82"]
["07220SHT","SAINT CHRISTOL 07",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07224SCI","SAINT CIRGUES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"07_1","82"]
["07227SCY","ST CYR",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"07_3","82"]
["07230SEB","SAINT ETIENNE DE BOULOGNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07232LUG","ST ETIENNE DE LUGDARES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"07_1","82"]
["07235SEU","SAINTE EULALIE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_1","82"]
["07236SFE","SAINT-FELICIEN",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"07_3","82"]
["07237SFO","SAINT FORTUNAT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"07_2","82"]
["07243SJQ","ST JACQUES D ATTICIEUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07244SJH","SAINT JEAN CHAMBRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07247SJC","SAINT JEAN LE CENTENIER",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"07_1","82"]
["07252SJB","ST JULIEN BOUTIERES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"07_3","82"]
["07253SJG","SAINT JULIEN DU GUA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_2","82"]
["07254SJS","SAINT JULIEN DU SERRE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,293,5,"07_1","82"]
["07258SJV","ST JULIEN DE VOCANCE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_3","82"]
["07259SJA","SAINT JUST D'ARDECHE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"07_2","82"]
["07260SLB","ST LAGER BRESSAC.",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"07_2","82"]
["07265SMY","ST MARCEL LES ANNONAY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",683,11,"07_3","82"]
["07267SM4","SAINT MARTIAL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_3","82"]
["07269SMV","SAINT MARTIN DE VALAMAS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"07_3","82"]
["07270SMN","ST MARTIN SUR LAVEZON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_2","82"]
["07275SME","SAINT MELANY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"07_1","82"]
["07279SMO","SAINT MONTAN",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",{"$f":"CEILING(C1026*D1026*(1-E1026),1)","v":878},{"$f":"CEILING(C1026*E1026,1)","v":14},"07_2","82"]
["07280SPJ","ST PAUL LE JEUNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"07_1","82"]
["07281SPE","SAINT-PERAY",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",5851,90,"07_3","82"]
["07286SPV","SAINT PIERREVILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_2","82"]
["07288STP","SAINT PRIEST",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"07_2","82"]
["07291SRE","SAINT REMEZE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"07_2","82"]
["07292BRE","BRENIEUX",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"07_3","82"]
["07293SRO","SAINT ROMAIN DE LERPS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_3","82"]
["07295SSM","SAINT SAUVEUR DE MONTAGUT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","HPS",976,15,"07_2","82"]
["07297SSY","SAINT SYLVESTRE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_3","82"]
["07300STH","SAINT THOME",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_2","82"]
["07301SVI","SAINT-VICTOR",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_3","82"]
["07303SVD","ST VINCENT DURFORT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"07_2","82"]
["07307SNL","SANILHAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07309ST1","SATILLIEU",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"07_3","82"]
["07312EAS","SECHERAS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"07_3","82"]
["07313SE6","SERRIERES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"07_3","82"]
["07314SIH","SILHAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"07_3","82"]
["07315SOU","LA SOUCHE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"07_1","82"]
["07319LTE","LE TEIL",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",5851,90,"07_2","82"]
["07322THU","THUEYTS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"07_1","82"]
["07323TLD","TOULAUD",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"07_3","82"]
["07324TOU","TOURNON SUR RHONE",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",11702,180,"07_3","82"]
["07329VAG","VALGORGE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"07_1","82"]
["07330VAO","VALLON",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"07_1","82"]
["07331VLB","VALS LES BAINS",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",3901,60,"07_1","82"]
["07334LVA","LES VANS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"07_1","82"]
["07338VEJ","VERNOUX JUSTICE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_3","82"]
["07338VER","VERNOUX",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"07_3","82"]
["07339VES","VESSEAUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"07_1","82"]
["07341VDB","VILLENEUVE DE BERG",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"07_1","82"]
["07342VVO","VILLEVOCANCE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"07_3","82"]
["07343VNZ","VINEZAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",488,8,"07_1","82"]
["07345VVN","VION",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"07_3","82"]
["07346VIV","VIVIERS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",1951,30,"07_2","82"]
["07347VOC","VOCANCE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"07_3","82"]
["07348VOG","VOGUE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",1366,21,"07_1","82"]
["07349VOU","LA VOULTE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4876,75,"07_2","82"]
["08008AMA","AMAGNE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"08_2","21"]
["08024ASF","ASFELD",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"08_2","21"]
["08025ATT","ATTIGNY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"08_4","21"]
["08026AUB","AUBIGNY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"08_1","21"]
["08036AUT","AUTRY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_4","21"]
["08037AUV","AUVILLERS LES FORGES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"08_1","21"]
["08045B6Y","BALLAY NRAHD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"08_4","21"]
["08046BAE","BANOGNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_2","21"]
["08052BAO","BAYONVILLE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"08_4","21"]
["08055BEE","BEAUMONT EN ARGONE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_3","21"]
["08075BXB","BOULT AUX BOIS NRAHD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"08_4","21"]
["08076BOT","BOULZICOURT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"08_1","21"]
["08080BOV","BOUVELLEMONT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_1","21"]
["08081BOG","BOGNY/MEUSE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"08_1","21"]
["08085BRB","BRIEULLES/BAR",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_4","21"]
["08086BRQ","BRIQUENAY",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"08_4","21"]
["08089BUZ","BUZANCY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_4","21"]
["08090CAR","CARIGNAN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"08_3","21"]
["08097CHL","CHALLERANGE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_4","21"]
["08105CHM","CHARLEVILLE-MOHON",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation opérateur","Esp. dédié",17553,270,"08_1","21"]
["08105CTH","CHARLEVILLE-THEATRE",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",15603,240,"08_1","21"]
["08107CHP","CHATEAU PORCIEN",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"08_2","21"]
["08111CHR","CHATELET SUR RETOURNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"08_2","21"]
["08113CHU","CHAUMONT PORCIEN",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"08_2","21"]
["08115CHB","CHEMERY SUR BAR",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"08_3","21"]
["08116LEC","LE CHESNE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"08_4","21"]
["08117CA5","CHESNOIS AUBONCOURT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C1090*D1090*(1-E1090),1)","v":196},{"$f":"CEILING(C1090*E1090,1)","v":3},"08_2","21"]
["08119CEV","CHEVEUGES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_3","21"]
["08124CLA","CLAVY-WARBY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"08_1","21"]
["08139DEV","DEVILLE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"08_1","21"]
["08142DON","DONCHERY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"08_3","21"]
["08145DOU","DOUZY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"08_3","21"]
["08150ECY","ECLY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_2","21"]
["08171FLE","FLEVILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_4","21"]
["08173FLI","FLIZE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"08_1","21"]
["08178FRT","FRAILLICOURT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_2","21"]
["08185FUM","FUMAY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"08_1","21"]
["08188GES","GESPUNSART",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_1","21"]
["08190GIV","GIVET",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"08_1","21"]
["08191GVN","GIVONNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_3","21"]
["08195GOM","GOMONT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"08_2","21"]
["08198GRA","GRANDPRE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_4","21"]
["08200GRI","GRIVY LOISY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_4","21"]
["08211HAR","HARAUCOURT",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"08_3","21"]
["08214HAG","HARGNIES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_1","21"]
["08218RIV","HAUTES RIVIERES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"08_1","21"]
["08239JUN","JUNIVILLE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"08_2","21"]
["08248LAV","LAUNOIS/VENCE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_1","21"]
["08254LIA","LIART",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"08_1","21"]
["08260LON","LONNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"08_1","21"]
["08263LU5","LUMES NRAHD",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,488,8,"08_1","21"]
["08264MAC","MACHAULT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"08_4","21"]
["08276MRG","MARGUT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"08_3","21"]
["08282MAU","MAUBERT FONTAINE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_1","21"]
["08284MAZ","LES MAZURES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_1","21"]
["08302MOT","MONTHERME",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"08_1","21"]
["08303MON","MONTHOIS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"08_4","21"]
["08311MOU","MOUZON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"08_3","21"]
["08324NEU","NEUVIZY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"13_1","93"]
["08328NOU","NOUZONVILLE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"08_1","21"]
["08329NOV","NOVION PORCIEN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_2","21"]
["08330NYV","NOVY-CHEVRIERES NRAHD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"08_2","21"]
["08331NPM","PONT MAUGIS NRA COMMUT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_3","21"]
["08341POT","POIX TERRON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"08_1","21"]
["08362RET","RETHEL",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",6827,105,"08_2","21"]
["08363REV","REVIN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"08_1","21"]
["08365RIM","RIMOGNE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"08_1","21"]
["08366ROQ","ROCQUIGNY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_2","21"]
["08367ROC","ROCROI",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"08_1","21"]
["08373RUM","RUMIGNY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"08_1","21"]
["08385S7L","SAINT LAURENT NRA HD",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,878,14,"08_1","21"]
["08393SPA","SAINT PIERRE A ARNES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"08_4","21"]
["08394SPI","SAINT PIERREMONT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_4","21"]
["08399NS9","SAPOGNE SUR MARCHE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_3","21"]
["08400SF4","SAPOGNE ET FEUCHERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_1","21"]
["08402SAU","SAULCES MONCLIN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_2","21"]
["08409SED","SEDAN",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",13653,210,"08_3","21"]
["08419SLA","SIGNY L'ABBAYE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"08_1","21"]
["08420SLP","SIGNY LE PETIT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"08_1","21"]
["08422S6Y","SINGLY NRAHD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"08_1","21"]
["08435TAG","TAGNON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"08_2","21"]
["08448THY","THILAY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_1","21"]
["08449T4N","THIN LE MOUTHIER",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_1","21"]
["08457TOU","TOURNES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1171,18,"08_1","21"]
["08458TOT","TOURTERON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"08_4","21"]
["08459TRE","TREMBLOIS LES CARIGNAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_3","21"]
["08469VEE","VENDRESSE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"08_1","21"]
["08486VIR","VIREUX MOLHAIN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"08_1","21"]
["08489VCQ","VONCQ",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"08_4","21"]
["08490VOU","VOUZIERS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"08_4","21"]
["08491VAB","VRIGNE AUX BOIS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C1154*D1154*(1-E1154),1)","v":3414},{"$f":"CEILING(C1154*E1154,1)","v":53},"08_3","21"]
["08498WCT","WARNECOURT NRAHD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,391,6,"08_1","21"]
["08499WAY","WASIGNY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"08_2","21"]
["09005CDA","CASTET-ALEU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"09_3","73"]
["09029AUL","AULUS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_3","73"]
["09032AXT","AX-THERMES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"09_1","73"]
["09032BNC","BONASCRE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"09_1","73"]
["09040LDL","LA BASTIDE-DE-LORDAT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"09_2","73"]
["090418TD","BASTIDE DU SALAT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"09_3","73"]
["09042BAS","BASTIDE-DE-SEROULA",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"09_1","73"]
["09047BEL","BELESTA",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"09_1","73"]
["09054TCT","BETCHAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_3","73"]
["09067B2R","BRIE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_2","73"]
["09070CAB","CABANNES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"09_1","73"]
["090768NT","CANTE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"09_2","73"]
["09077CPL","CAPOULET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"09_1","73"]
["09082CDB","CASTELNAUDURBAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"09_3","73"]
["09085CTL","CASTILLON-EN-COUSERANS",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"09_3","73"]
["09105DMZ","DAUMAZAN SUR ARIZE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"09_2","73"]
["09107DU7","DUN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"09_2","73"]
["09108EGA","SEGALAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"09_1","73"]
["09113ERC","ERCE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"09_3","73"]
["09120FAB","FABAS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"09_3","73"]
["09122FOI","FOIX",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",7802,120,"09_1","73"]
["09122P8S","PEYSALES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,"ventilation mécanique","TPS",1268,20,"09_1","73"]
["09124FOS","LE FOSSAT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"09_2","73"]
["09139HPT","L HOSPITALET PRES LANDORRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_1","73"]
["09142ILH","ILHAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"09_1","73"]
["09149LCT","LACOURT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"09_3","73"]
["09150LRD","LAGARDE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"09_2","73"]
["09154LR7","LARBONT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_1","73"]
["09157LQM","LAROQUE-D OLMES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2926,45,"09_2","73"]
["09160LLN","LAVELANET",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"09_1","73"]
["09167LEZ","LEZAT-LEZE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"09_2","73"]
["091738LB","LOUBENS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"09_2","73"]
["09176LZC","LUZENAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"09_1","73"]
["09177MAD","MADIERE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"09_2","73"]
["09181MDA","MAS-AZIL",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"09_2","73"]
["09182MAS","MASSAT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"09_3","73"]
["09185MZS","MAZERES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"09_2","73"]
["091888GA","MERCUS GARRABET",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"09_1","73"]
["09189ERE","MERENS LES VALS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"09_1","73"]
["09190ME9","MERIGON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"09_3","73"]
["09194MRP","MIREPOIX",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"09_2","73"]
["092028MP","MONTEGUT PLANTAUREL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"09_2","73"]
["09206MFR","MONTFERRIE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"09_1","73"]
["09209MTJ","MONTJOIE-EN-COUSERANS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"09_3","73"]
["09214MLS","MOULIS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"09_3","73"]
["09215NLZ","NALZENS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"09_1","73"]
["09219ORG","ORGIBET",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"09_3","73"]
["09223OUS","OUST",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"09_3","73"]
["09224PAI","PAILHES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"09_2","73"]
["09225P3C","PIC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",781,12,"09_2","73"]
["09225PAM","PAMIERS",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",9752,150,"09_2","73"]
["09235PEB","PRAT-BONREPAUX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"09_3","73"]
["09238PJO","LES PUJOLS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"09_2","73"]
["09239QUE","QUERIGUT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"09_1","73"]
["09244TEH","TEILHET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"09_2","73"]
["09246RIM","RIMONT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",586,9,"09_3","73"]
["09252RZE","ROUZE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_1","73"]
["09261SGR","ST-GIRONS",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"09_3","73"]
["09264SJV","ST-J-VERGE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"09_1","73"]
["09265SJF","ST-J-FALGA",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",2438,38,"09_2","73"]
["09269SMC","ST MARTIN DE CARALP",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"09_1","73"]
["09270SMO","ST-M-OYDES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C1218*D1218*(1-E1218),1)","v":293},{"$f":"CEILING(C1218*E1218,1)","v":5},"09_2","73"]
["09272SPJ","ST P-JARRAT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"09_1","73"]
["092738RV","ST PIERRE RIVIERE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"09_1","73"]
["092774AC","CASTAGNAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_2","73"]
["09277SYB","ST YBARS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"09_2","73"]
["09280SUT","SAURAT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"09_1","73"]
["09282SAV","SAVERDUN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"09_2","73"]
["09289LOR","LORP-SENTARAILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"09_3","73"]
["09290NTN","SENTEIN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"09_3","73"]
["09293SER","SERRES-SUR-ARGET",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"09_1","73"]
["09306TAR","TARASCON-SUR-ARIEGE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"09_1","73"]
["093078TC","TAURIGNAN CASTET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"09_3","73"]
["09322GUZ","GUZET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"09_3","73"]
["09322UST","USTOU",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"09_3","73"]
["09324VAR","VARILHES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2926,45,"09_2","73"]
["09327VTN","VENTENAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"09_2","73"]
["09331LVN","LE VERNET",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"09_2","73"]
["09332VNL","VERNIOLLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",293,5,"09_2","73"]
["09334VCD","VICDESSOS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"09_1","73"]
["09339VLV","VILLENEUVE DU PAREAGE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"09_2","73"]
["10003AIX","AIX EN OTHE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"10_3","21"]
["10006ARC","ARCIS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"10_3","21"]
["10012ARS","ARSONVAL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_1","21"]
["10018AUX","AUXON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"10_3","21"]
["10020ALM","AVANT LES MARCILLY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"10_2","21"]
["10021A5T","AVANT LES RAMERUPT NRAHD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"10_3","21"]
["10025BAG","BAGNEUX LA FOSSE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_3","21"]
["10028BLG","BALNOT LA GRANGE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10033BAU","BAR SUR AUBE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"10_1","21"]
["10034BSE","BAR/SEINE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"10_3","21"]
["10035BAL","BAYEL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_1","21"]
["10042BES","BERULLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_3","21"]
["10049LBA","LES BORDES AUMONT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"10_3","21"]
["10051BOI","BOUILLY",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"10_3","21"]
["10062BSB","BRIEL SUR BARSE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10064BRC","BRIENNE LE CHATEAU",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"10_1","21"]
["10067BUC","BUCHERES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",2438,38,"10_3","21"]
["10070CEL","CELLES/OURCE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"10_3","21"]
["10071CAC","CHACENAY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_3","21"]
["10074CAM","CHAMOY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_3","21"]
["10076CLM","CHAMPIGNOL LES MONDEVILLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"10_1","21"]
["10080CHC","CHAOURCE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"10_3","21"]
["10081C3L","LA CHAPELLE SAINT LUC NRAHD",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",1463,23,"10_3","21"]
["10082CPV","CHAPELLE VALLON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_2","21"]
["10084CAT","CHARMONT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"10_3","21"]
["10094CHV","CHAVANGES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"10_1","21"]
["10098CHS","CHESLEY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_3","21"]
["10100CLY","CLEREY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"10_3","21"]
["10101COC","COCLOIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_3","21"]
["10102COF","COLOMBE LA FOSSE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_1","21"]
["10115C4Y","CRENEY PRES DE TROYES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","TPS",976,15,"10_3","21"]
["10119CUF","CUNFIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"10_3","21"]
["10123DIE","DIENVILLE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"10_1","21"]
["10124DSJ","DIERREY SAINT JULIEN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"10_2","21"]
["10139EPO","EPOTHEMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_1","21"]
["10140ERV","ERVY LE CHATEL",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"10_3","21"]
["10141ESS","ESSOYES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"10_3","21"]
["10142ESC","ESTISSAC",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"10_3","21"]
["10151FLG","FONTAINE LES GRES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_2","21"]
["10156FON","FONTVANNES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"10_3","21"]
["10159FRA","FRALIGNES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10164GEL","GELANNES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_2","21"]
["10165GET","GERAUDOT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"10_3","21"]
["10167GRV","GRANDVILLE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_3","21"]
["10170GYE","GYE/SEINE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C1282*D1282*(1-E1282),1)","v":586},{"$f":"CEILING(C1282*E1282,1)","v":9},"10_3","21"]
["10178JES","JESSAINS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_1","21"]
["10179JEU","JEUGNY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_3","21"]
["10188LAS","LANTAGES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10193LES","LESMONT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",683,11,"10_1","21"]
["10196LIG","LIGNIERES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_3","21"]
["10209LUS","LUSIGNY SUR BARSE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"10_3","21"]
["10216MAI","MAILLY LE CAMP",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"10_3","21"]
["10220ZGP","MAIZIERES LA GRANDE PAROISSE NRAHD",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,781,12,"10_2","21"]
["10223MLH","MARCILLY LE HAYER",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"10_2","21"]
["10224MLC","MARIGNY LE CHATEL",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"10_2","21"]
["10230MER","MERGEY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_3","21"]
["10233MEY","MERY/SEINE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"10_2","21"]
["10239MES","MESNIL SELLIERES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_3","21"]
["10242MEU","MEURVILLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_1","21"]
["10245MTN","MONTAULIN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_3","21"]
["10261MUS","MUSSY SUR SEINE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"10_3","21"]
["10268NOG","NOGENT SUR SEINE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"10_2","21"]
["10271OLS","ORIGNY LE SEC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_2","21"]
["10277PAL","PALIS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_2","21"]
["10287PIN","PINEY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"10_3","21"]
["10289PLA","PLANCY L'ABBAYE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"10_2","21"]
["10298PSS","PONT SUR SEINE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"10_2","21"]
["10299POU","POUAN LES VALLES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"10_3","21"]
["10308PRB","PRUNAY BELLEVILLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"10_2","21"]
["10310PUI","PUITS ET NUISEMENT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"10_3","21"]
["10314RAM","RAMERUPT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_3","21"]
["10317LRI","LES RICEYS",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"10_3","21"]
["10321SVP","SAVIPOL",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",1171,18,"10_3","21"]
["10323ROM","ROMILLY SUR SEINE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",8777,135,"10_2","21"]
["10326ROH","ROSNAY L HOPITAL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_1","21"]
["10335SBV","SAINT BENOIT SUR VANNES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"10_3","21"]
["10338ETN","SAINT ETIENNE SOUS BARBUISE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10340SGE","SAINT GERMAIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1268,20,"10_3","21"]
["10349SLY","SAINT LYE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"10_3","21"]
["10350SMO","SAINT MARDS EN OTHE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"10_3","21"]
["10351S11","SAINT MARTIN DE BOSSENAY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"10_2","21"]
["10352STE","SAINTE MAURE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,391,6,"10_3","21"]
["10353SME","SAINT MESMIN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_2","21"]
["10355SNC","SAINT NICOLAS LA CHAPELLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_2","21"]
["10358SPV","SAINT PARRES LES VAUDES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"10_3","21"]
["10360SNG","SAINT POUANGE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_3","21"]
["10362SSV","SAINTE SAVINE",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",20479,315,"10_3","21"]
["10368SAS","SAVIERES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_2","21"]
["10370SLE","SOLIGNY LES ETANGS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_2","21"]
["10375THE","THENNELIERES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"10_3","21"]
["10382TRA","TRAINEL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"10_2","21"]
["10387CRO","CRONCELS",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",18528,285,"10_3","21"]
["10387EUR","EUROPE",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",17553,270,"10_3","21"]
["10387JAR","JARGONDIS",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",8777,135,"10_3","21"]
["10393VAL","VALLENTIGNY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_1","21"]
["10395VAN","VANLAY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_3","21"]
["10396VAU","VAUCHASSIS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"10_3","21"]
["10397VAV","VAUCHONVILLIERS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_1","21"]
["10398JAS","JASSEINES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_3","21"]
["10401VEN","VENDEUVRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"10_1","21"]
["10414VIP","VILLELOUP",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"10_3","21"]
["10420VIX","VILLENAUXE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"10_2","21"]
["10422VAC","LA VILLENEUVE AU CHEMIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10426CLX","CLAIRVAUX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"10_1","21"]
["10427VSA","VILLE SUR ARCE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10428VIE","VILLE SUR TERRE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"10_1","21"]
["10430VIH","VILLIERS HERBISSE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"10_3","21"]
["10436VIN","VINETS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"10_3","21"]
["10437VIB","VIREY SOUS BAR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C1346*D1346*(1-E1346),1)","v":488},{"$f":"CEILING(C1346*E1346,1)","v":8},"10_3","21"]
["10442VOE","VOUE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"10_3","21"]
["110017DC","AIGUES VIVES PL DE LA POSTE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"11_1","91"]
["110057LZ","ALAIRAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_1","91"]
["110077JF","ALBIERES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11008ALE","ALET LES BAINS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["11009ALZ","ALZONNE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"11_1","91"]
["110117DG","ARAGON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"11_1","91"]
["11012ARL","ARGELIERS",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",976,15,"11_3","91"]
["11014ARM","ARMISSAN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"11_3","91"]
["110157LY","ARQUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["11018ARZ","ARZENS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_1","91"]
["110197EH","AUNAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["110207JG","AURIAC",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11021AXA","AXAT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_2","91"]
["11022AZI","AZILLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"11_1","91"]
["110237DB","BADENS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"11_1","91"]
["110267GL","BARAIGNE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["110307NW","BELFLOU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11032BLG","BELLEGARDE DU RAZES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"11_2","91"]
["11033BPH","BELPECH",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"11_1","91"]
["11034BVZ","BELVEZE DU RAZES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"11_2","91"]
["110367EF","BELVIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["11040BZN","BIZANET",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"11_3","91"]
["110447JD","BOUISSE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11045BRG","BOURIEGE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"11_2","91"]
["11048BTN","BOUTENAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"11_3","91"]
["11049BRM","BRAM",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"11_1","91"]
["110507LN","BRENAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["110547GN","LES BRUNELS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["110557LV","BUGARACH",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["110567PY","CABRESPINE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["11059CLV","CAILHAVEL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["110647ER","CAMPLONG D AUDE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_3","91"]
["110657LX","CAMPS SUR AGLY",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11066CMU","CAMURAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["11068CNU","CAPENDU",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"11_1","91"]
["110697FU","CARCASSONNE CHE TIL GREZES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,391,6,"11_1","91"]
["110697FW","CARCASSONNE RTE DE BERIAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,196,3,"11_1","91"]
["11069CY7","LA CAVAYERE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","TPS",586,9,"11_1","91"]
["11069IEN","CARCASSONNE",25000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",24379,375,"11_1","91"]
["11069LB4","LA BOURIETTE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","TPS",1366,21,"11_1","91"]
["11069TUA","TROUBADOURS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","TPS",1073,17,"11_1","91"]
["11069VB8","VILLALBE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","TPS",488,8,"11_1","91"]
["11071CCT","CASCASTEL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"11_3","91"]
["11072LCS","LA CASSAIGNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_1","91"]
["110737DT","CASSAIGNES",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["110747NS","LES CASSES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["110757DR","CASTANS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["11076CAS","CASTELNAUDARY",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",6827,105,"11_1","91"]
["110787HA","CASTELRENG",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["11081CAU","CAUNES MINERVOIS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"11_1","91"]
["110837GD","CAUNETTES EN VAL",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["110847FV","CAUX ET SAUZENS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"11_1","91"]
["110857CQ","CAVANAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_1","91"]
["11086CV2","CAVES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"11_3","91"]
["110877EP","CAZALRENOUX",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11088CAZ","CAZILHAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",1951,30,"11_1","91"]
["110907GY","CEPIE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"11_2","91"]
["11091CHA","CHALABRE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"11_2","91"]
["110927CN","CITOU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11099CON","CONQUES SUR ORBIEL",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"11_1","91"]
["111017LQ","COUDONS",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["11102CFL","COUFFOULENS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"11_1","91"]
["11103CZA","COUIZA",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",{"$f":"CEILING(C1410*D1410*(1-E1410),1)","v":2926},{"$f":"CEILING(C1410*E1410,1)","v":45},"11_2","91"]
["111047CC","COUNOZOULS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11106URS","COURSAN",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",4389,68,"11_3","91"]
["111087CE","LA COURTETE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11110CST","COUSTOUGES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_3","91"]
["11115CXC","CUXAC CABARDES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"11_1","91"]
["11116CXA","CUXAC D AUDE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"11_3","91"]
["111177JB","DAVEJEAN",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["111187JC","DERNACUEILLETTE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["111237KB","DUILHAC SOUS PEYREPERTUSE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_3","91"]
["11124DUR","DURBAN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"11_3","91"]
["11126ESC","ESCALES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_3","91"]
["111277LL","ESCOULOUBRE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11130ESP","ESPEZEL",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"11_2","91"]
["111347HV","FAJAC LA RELENQUE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11136FAN","FANJEAUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"11_1","91"]
["111377JA","FELINES TERMENES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["111387CL","FENDEILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"11_1","91"]
["11140FER","FERRALS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"11_3","91"]
["111437DM","FEUILLA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_3","91"]
["11144FIT","FITOU",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"11_3","91"]
["11145CBN","CABANNES DE FLEURY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_3","91"]
["11145FUY","FLEURY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"11_3","91"]
["11145SPM","ST PIERRE LA MER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"11_3","91"]
["111527DH","FONTJONCOUSE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_3","91"]
["111557LW","FOURTOU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["11159GAJ","GAJA LA SELVE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"11_1","91"]
["11164GIN","GINESTAS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"11_3","91"]
["11170AYG","LES AYGUADES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_3","91"]
["11170GRU","GRUISSAN",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4389,68,"11_3","91"]
["111777EC","JOUCOU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["11178LBA","LABASTIDE D ANJOU",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_1","91"]
["11181LBC","LABECEDE LAURAGAIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_1","91"]
["111827MZ","LACOMBE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["11183LAD","LADERN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["11185LAG","LAGRASSE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_1","91"]
["11188LPM","LAPALME",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"11_3","91"]
["111897DP","LAPRADE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["11194LTU","LASTOURS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"11_1","91"]
["11195UUC","LAURABUC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_1","91"]
["111967GP","LAURAC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11197LRG","LAURAGUEL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_2","91"]
["111987KR","LAURE MINERVOIS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_1","91"]
["112007CM","LESPINASSIERE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11202LEU","LEUCATE PLAGE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1463,23,"11_3","91"]
["11202PLE","PORT LEUCATE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"11_3","91"]
["11203LEZ","LEZIGNAN",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"11_3","91"]
["112057HC","LIMOUSIS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11206LIM","LIMOUX",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"11_2","91"]
["11207LOU","LOUPIA",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"11_2","91"]
["112137KD","MAISONS",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_3","91"]
["11217MCN","MARCORIGNAN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"11_3","91"]
["112197AP","MARSA",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["11221MTY","LES MARTYS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_1","91"]
["11222MBD","MAS CABARDES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_1","91"]
["112237CP","MAS DES COURS",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11225MNP","MAS SAINTE PUELLE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"11_1","91"]
["112267CA","MAYREVILLE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["112307EG","MERIAL",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["112317NX","MEZERVILLE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11236MLD","MOLANDIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_1","91"]
["112387GK","MOLLEVILLE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["112397NV","MONTAURIOL CHE DEP 624",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["112427MB","MONTCLAR",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["112437GJ","MONTFERRAND",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C1474*D1474*(1-E1474),1)","v":293},{"$f":"CEILING(C1474*E1474,1)","v":5},"11_1","91"]
["112447KP","MONTFORT SUR BOULZANE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["112457KE","MONTGAILLARD",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_3","91"]
["112507HZ","MONTJOI",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11251MLR","MONTLAUR",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"11_1","91"]
["112527NR","MONTMAUR",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["11253MTE","MONTOLIEU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"11_1","91"]
["11254MRL","MONTREAL",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"11_1","91"]
["11255MTD","MONTREDON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"11_3","91"]
["112577PG","MONZE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["112597LK","MOUSSOULENS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"11_1","91"]
["11260MTM","MOUTHOUMET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_1","91"]
["11261MUX","MOUX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"11_1","91"]
["11262NAK","NARBONNE KENNEDY",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",15603,240,"11_3","91"]
["11262NAP","NARBONNE PLAGE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",1951,30,"11_3","91"]
["11262NBT","NARBONNE TUILERIE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",10727,165,"11_3","91"]
["11262NSU","NARBONNE SUD",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",2926,45,"11_3","91"]
["112637LJ","NEBIAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["112657ED","NIORT DE SAULT",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["11266PLN","PORT LA NOUVELLE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"11_3","91"]
["11267ORN","ORNAISONS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_3","91"]
["112687EQ","ORSANS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["112697NL","OUVEILLAN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,683,11,"11_3","91"]
["11270PDN","PADERN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_3","91"]
["112717PJ","PALAIRAC",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["11273PZA","PARAZA",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"11_3","91"]
["112757NU","PAYRA SUR L HERS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["112787BX","PECH LUNA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["112797FS","PENNAUTIER BD JOLIOT CURIE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_1","91"]
["112797FT","PENNAUTIER AV RAYMOND COURRIERE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"11_1","91"]
["112817PF","PEXIORA",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_1","91"]
["11282PRF","PEYREFITTE DU RAZES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_2","91"]
["11284PRS","PEYRENS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_1","91"]
["11285PRC","PEYRIAC DE MER",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"11_3","91"]
["11286PMI","PEYRIAC MINERVOIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"11_1","91"]
["11288PZS","PEZENS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1073,17,"11_1","91"]
["112897GW","PIEUSSE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_2","91"]
["112907BY","PLAIGNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["112927GM","LA POMAREDE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["112937NJ","POMAS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"11_2","91"]
["11295RTL","PORTEL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_3","91"]
["11296PZL","POUZOLS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_3","91"]
["112977DQ","PRADELLES CABARDES PL DE LA TOUR",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["112977DS","PRADELLES CABARDES RTE MAS LES JOUYS",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_1","91"]
["112987HW","PRADELLES EN VAL",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11301PCC","PUICHERIC",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"11_1","91"]
["11302PLR","LAPRADELLE PUILAURENS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["11303PVR","PUIVERT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"17_2","54"]
["11304QUI","QUILLAN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"11_2","91"]
["113067AQ","QUIRBAJOU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["11310RLB","RENNES LES BAINS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["113157KS","RIEUX MINERVOIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"11_1","91"]
["113177EE","RODOME",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11321BUI","BUILLAC-ROQUEFORT DE SAULT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["113227NK","ROQUEFORT DES CORBIERES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_3","91"]
["113267KC","ROUFFIAC DES CORBIERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_3","91"]
["11327RLS","ROULLENS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1268,20,"11_1","91"]
["113287CD","ROUTIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["113297DU","ROUVENAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["11332SAR","ST ANDRE DE ROQUELONGUE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_3","91"]
["113337LF","ST BENOIT",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["11336CSH","STE COLOMBE SUR L HERS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_2","91"]
["11339SDN","ST DENIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_1","91"]
["113417LP","ST FERRIOL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["113427KQ","ST FRICHOUX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C1538*D1538*(1-E1538),1)","v":98},{"$f":"CEILING(C1538*E1538,1)","v":2},"11_1","91"]
["11344SHL","ST HILAIRE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"11_2","91"]
["11345SJB","ST JEAN DE BARROU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"11_3","91"]
["113477LM","ST JULIA DE BEC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11351SLC","ST LAURENT DE LA CABRERISSE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_3","91"]
["11352SUH","ST LOUIS ET PARAHOU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"11_2","91"]
["113557HB","ST MARTIN DE VILLEREGLAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"11_2","91"]
["11356TML","ST MARTIN LALANDE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"11_1","91"]
["113577AB","ST MARTIN LE VIEIL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["113617PE","ST PAPOUL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_1","91"]
["113637GC","ST PIERRE DES CHAMPS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["113647GU","ST POLYCARPE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_2","91"]
["11367S1C","SAISSAC",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_1","91"]
["11369SLL","SALLELES D AUDE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"11_3","91"]
["11371SSH","SALLES SUR L HERS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"11_1","91"]
["11378SVV","SERVIES EN VAL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"11_1","91"]
["11379SIG","SIGEAN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"11_3","91"]
["11385SPX","SOUPEX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"11_1","91"]
["11386TLR","TALAIRAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"11_1","91"]
["11388T2E","TERMES",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"11_1","91"]
["11390TZN","THEZAN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"11_3","91"]
["113947GZ","TOURREILLES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11397TRB","TREBES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3901,60,"11_1","91"]
["114007LH","TREZIERS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_2","91"]
["11401TUC","TUCHAN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"11_3","91"]
["114067AA","VERAZA",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"11_2","91"]
["114077QA","VERDUN EN LAURAGAIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["114097HY","VIGNEVIEILLE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"11_1","91"]
["11412VDB","VILLARDEBELLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"11_2","91"]
["114187EN","VILLASAVARY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"11_1","91"]
["11421VDG","VILLEDAIGNE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"11_3","91"]
["114287QB","VILLEMAGNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["11429VMS","VILLEMOUSTAUSSOU",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"11_1","91"]
["11433VNV","VILLENEUVE MINERVOIS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"11_1","91"]
["114347QC","VILLEPINTE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"11_1","91"]
["114357JE","VILLEROUGE TERMENES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"11_1","91"]
["11439VPY","VILLESPY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"11_1","91"]
["11441V1N","VINASSAN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"11_3","91"]
["12001AGE","AGEN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_2","73"]
["12002AGU","AGUESSAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"12_1","73"]
["12004ALJ","ALMONT LES JUNIES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_3","73"]
["12005ALP","ALPUECH",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_2","73"]
["12006ALR","ALRANCE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["120098AZ","ARNAC SUR DOURDOU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_1","73"]
["12011ARV","ARVIEU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12011NDA","NOTRE DAME D'AURES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12012AS2","ASPRIERES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_3","73"]
["12013GUA","GUA LE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"12_3","73"]
["120148BE","AURELLE VERLAC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_2","73"]
["12016AUZ","AUZITS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_2","73"]
["12020BA8","BALSAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12021LEV","BASTIDE L'EVEQUE LA",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"12_3","73"]
["120238AQ","SOLAGES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_1","73"]
["12025BE7","BELMONT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_1","73"]
["120278AR","ST PIERRE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_2","73"]
["12028BOI","BOISSE PENCHOT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"12_3","73"]
["120298AC","BAR",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_3","73"]
["120298AD","BOR",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_3","73"]
["12031BNZ","BOURNAZEL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12033BOZ","BOZOULS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"12_2","73"]
["120358AP","BRASC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_1","73"]
["12037BRO","BROQUIES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_1","73"]
["12038BCH","BROUSSE LE CHATEAU",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12039BSQ","BRUSQUE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12042ELV","CALMELS LE VIALA",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C1602*D1602*(1-E1602),1)","v":196},{"$f":"CEILING(C1602*E1602,1)","v":3},"12_1","73"]
["12043CT9","CALMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_2","73"]
["12044CMR","CAMARES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_1","73"]
["120458AM","BEAUREGARD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_2","73"]
["12047CAC","CAMPAGNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12048BNR","BANHARS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12049CPC","CAMPUAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12050CSA","CANET DE SALARS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12051CT7","CANTOIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12052CDG","CAPDENAC-GARE 12",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"12_3","73"]
["12054LBF","LA CAPELLE BLEYS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_3","73"]
["12056BAR","BARAQUEVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"12_2","73"]
["120578BA","CAUCARD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_2","73"]
["12057CBO","CASSAGNES BEGONHES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_2","73"]
["12061CMA","CASTELNAU DE MANDAILLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12063CAV","CAVALERIE LA",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"12_1","73"]
["12064HCY","CAYROL LE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12065CEN","CENTRES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12067LCL","CLAPIER LE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"12_1","73"]
["12068CB9","COLOMBIES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_2","73"]
["12068CBZ","COMBROUZE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12071CMP","COMPOLIBAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_3","73"]
["12074SAG","SALGUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12076COQ","CONQUES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12077CN4","CORNUS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12080CPI","COUPIAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_1","73"]
["12085CPN","CRESPIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12087CRU","CRUEJOULS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12089DEC","DECAZEVILLE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",5851,90,"12_3","73"]
["12090ABB","ABBAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12090DRU","DRUELLE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"12_2","73"]
["12092DRQ","DURENQUE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12093FE7","LE FEL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12094ENT","ENTRAYGUES SUR TRUYERE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"12_2","73"]
["12096ESP","ESPALION",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"12_2","73"]
["12098EST","ESTAING",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"12_2","73"]
["12099FAY","FAYET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12100FIR","FIRMI",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"12_3","73"]
["12102FLA","FLAVIN",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"12_2","73"]
["12105FOU","FOUILLADE LA",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"12_3","73"]
["12108GL2","GALGAN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_3","73"]
["12110GOL","GOLINHAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12111GTR","GOUTRENS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12114GRV","GRANDVABRE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12115HOS","HOSPITALET-DU-LARZAC L'",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12118LCB","LACROIX-BARREZ",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_2","73"]
["12119LAG","LAGUIOLE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"12_2","73"]
["12120LAI","LAISSAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"12_2","73"]
["12121LNL","LANUEJOULS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_3","73"]
["12124LST","LASSOUTS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["121258AX","ST MAURICE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_1","73"]
["12127LED","LEDERGUES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_2","73"]
["12129LE7","LESTRADE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12133L2C","LUC PRIMAUBE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,683,11,"12_2","73"]
["12133PRI","PRIMAUDE LA",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",3414,53,"12_2","73"]
["12135LUN","LUNAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_3","73"]
["12136MAL","MALEVILLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_3","73"]
["12138MCL","MARCILLAC-VALLON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"12_2","73"]
["12140MTI","MARTIEL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_3","73"]
["12142MYN","MAYRAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["121438AN","MELAGUES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_1","73"]
["12145LFI","LES FIALETS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,196,3,"12_1","73"]
["12145MIL","MILLAU",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"12_1","73"]
["12147CM4","CENOMES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12148MBZ","MONTBAZENS",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C1666*D1666*(1-E1666),1)","v":1366},{"$f":"CEILING(C1666*E1666,1)","v":21},"12_3","73"]
["12149MAV","MONTCLAR",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"12_1","73"]
["12150FLO","FLOIRAC",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_3","73"]
["12153MNJ","MONTJAUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12154QUE","QUERBES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_1","73"]
["121558AS","ST MAURICE DE SORGUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_1","73"]
["12155FOD","FONDAMENTE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["121568AT","ST REMY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_2","73"]
["12157GAG","GAGES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_2","73"]
["12157MTZ","MONTROZIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["121586AA","MONTSALES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"12_3","73"]
["12162MOY","MOYRAZES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12163MRS","MURASSON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12164MDZ","MUR DE BARREZ",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"12_2","73"]
["12165MCT","MURET LE CHATEAU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_2","73"]
["121668AE","MUROLS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_2","73"]
["121678AF","VILLEVAYRE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_3","73"]
["12167NAJ","NAJAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_3","73"]
["12168NAN","NANT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"12_1","73"]
["12169NAG","NAUCELLE-GARE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"12_2","73"]
["12172NAY","NAYRAC LE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_2","73"]
["12175OER","OLS ET RINHODES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_3","73"]
["12180PEY","PEYRELEAU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_1","73"]
["121818BB","PEYRUSSE LE ROC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_3","73"]
["12183PL7","PLAISANCE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12185PSA","PONT DE SALARS",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"12_2","73"]
["121878AW","BRAMELOUP",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"12_2","73"]
["12187PDA","PRADES D'AUBRAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12189PRD","PRADINAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12192MPX","MOUNES PROHENCOUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12194QUI","QUINS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12196REC","RECOULES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","TPS",683,11,"12_1","73"]
["12197REQ","REQUISTA",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"12_2","73"]
["12198RYX","RIEUPEYROUX",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"12_3","73"]
["12199RIG","RIGNAC",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"12_2","73"]
["12200BO6","BOYNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["122018AB","ST JULIEN DE RODELLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_2","73"]
["12201BZN","BEZONNES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12202B7N","BOURRAN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,488,8,"12_2","73"]
["12202COM","COMTAL",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",15603,240,"12_2","73"]
["12202FOR","FORVEILLE",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",9752,150,"12_2","73"]
["12202SN8","SAUNIERS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",683,11,"12_2","73"]
["12203ROQ","ROQUEFORT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"12_1","73"]
["12204PIE","PIERREFICHE DU LARZAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12207RUL","RULHAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["122088BC","BOURNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"12_1","73"]
["12208SAF","ST AFFRIQUE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",4876,75,"12_1","73"]
["12209STA","ST AMANS DES COTS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"12_2","73"]
["12211SZS","ST ANDRE DE VEZINES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12213SBE","ST BEAUZELY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_1","73"]
["12214SCH","ST CHELY D'AUBRAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_2","73"]
["12216OLT","ST COME D'OLT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_2","73"]
["12217SCR","STE CROIX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_3","73"]
["12218SCY","ST CYPRIEN SUR DOURDOU",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"12_2","73"]
["12221LUL","LUNEL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["122228AY","ST FELIX DE SORGUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_1","73"]
["12223SGE","STE GENEVIEVE SUR ARGENCE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"12_2","73"]
["12224STZ","ST GENIEZ D'OLT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"12_2","73"]
["12225SGL","ST GEORGES DE LUZENCON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"12_1","73"]
["12226SHI","ST HIPPOLYTE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12228IZA","SAINT IZAIRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"12_1","73"]
["12231SJB","ST JEAN DU BRUEL",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_1","73"]
["12232SJD","ST JEAN D'ALCAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12233JU4","ST JUERY 12",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12237SL7","ST LAURENT D'OLT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C1730*D1730*(1-E1730),1)","v":391},{"$f":"CEILING(C1730*E1730,1)","v":6},"12_1","73"]
["12238SLE","ST LEONS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",391,6,"12_1","73"]
["12239SML","ST MARTIN DE LENNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["122408AA","ST PARTHEM",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_3","73"]
["12240AGR","PORT D'AGRES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"12_3","73"]
["12243SRC","ST ROME DE CERNON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"12_1","73"]
["12244SRO","ST ROME DE TARN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_1","73"]
["12247SSL","ST SATURNIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12248SSE","ST SERNIN SUR RANCE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"12_1","73"]
["12251SVI","ST VICTOR ET MELVIEU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12252SC3","SALLES COURBATIES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_3","73"]
["122538AH","MOULIN DU ROC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_1","73"]
["122538AK","ST MARTIN DES FAUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"12_1","73"]
["12253SCU","SALLES CURAN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_1","73"]
["12254SSC","SALLES LA SOURCE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"12_2","73"]
["12255SLM","SALMIECH",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_2","73"]
["12257CED","CAUSSE ET DIEGE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_3","73"]
["12257LUP","LOUPIAC",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_3","73"]
["12258SVP","SALVETAT PEYRALES LA",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"12_2","73"]
["12259SVA","SANVENSA",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_3","73"]
["12262SDR","SAUVETERRE DE ROUERGUE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_2","73"]
["12263S8C","SAVIGNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_3","73"]
["12264SEB","SEBAZAC",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",2438,38,"12_2","73"]
["12266SEG","SEGUR 12",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_1","73"]
["12267L2G","LAGARDE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12267LSE","SELVE LA",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["122688AL","LAGARDE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_2","73"]
["12268SEN","SENERGUES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_2","73"]
["12270ENG","ENGAYRESQUE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12270SEV","SEVERAC LE CHATEAU",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"12_1","73"]
["12280NIG","NIGRESSERRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_2","73"]
["12280THE","THERONDELS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_2","73"]
["12283TRM","TREMOUILLES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_2","73"]
["12284LTR","TRUEL LE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12285VTI","VABRE TIZAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_3","73"]
["122868BD","VABRE L'ABBAYE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"12_1","73"]
["12287MEM","MEMER",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"12_3","73"]
["12288VLY","VALADY",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"12_2","73"]
["12290PAC","PACHINS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_3","73"]
["12292VEL","VERSOLS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["12294LRO","ROUCOUS LE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"12_1","73"]
["12294VEZ","VEZINS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["122968AG","COUDOLS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"12_1","73"]
["12296VDT","VIALA DU TARN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"12_1","73"]
["12297IBA","LE VIBAL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"12_2","73"]
["12298VMT","VILLECOMTAL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"12_2","73"]
["12299VPA","VILLEFRANCHE DE PANAT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"12_1","73"]
["12300VRO","VILLEFRANCHE DE ROUERGUE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",7802,120,"12_3","73"]
["12301PTF","VILLENEUVE SEPTFONDS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"12_3","73"]
["12301VVE","VILLENEUVE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"12_3","73"]
["12303VIM","VIMENET",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"12_2","73"]
["12307CUR","CURAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"12_1","73"]
["13001ARB","EUROPOLE DE L'ARBOIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1951,30,"13_1","93"]
["13001AX1","AIX1",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",27305,420,"13_1","93"]
["13001AX2","AIX2",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",22429,345,"13_1","93"]
["13001AX3","AIX3",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",20479,315,"13_1","93"]
["13001AZ2","LES MILLES CLASSE 4",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",1951,30,"13_1","93"]
["13001AZI","LES MILLES CLASSE 4",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,3414,53,"13_1","93"]
["13001DRN","DURANNE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",2438,38,"13_1","93"]
["13001LLD","LA CALADE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,488,8,"13_1","93"]
["13001M8E","MENTHE..NRA-HD",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,781,12,"13_1","93"]
["13001MIL","LES MILLES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",2926,45,"13_1","93"]
["13001PE8","PARADE..NRA-HD..25/04/05",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1073,17,"13_1","93"]
["13001PUR","PUYRICARD",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",3901,60,"13_1","93"]
["13001ZMI","ZIMIL..NRA-HD..31/05/03",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,{"$f":"CEILING(C1794*D1794*(1-E1794),1)","v":1366},{"$f":"CEILING(C1794*E1794,1)","v":21},"13_1","93"]
["13003AES","ALLEINS",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1366,21,"13_2","93"]
["13004ALB","ALBARON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,293,5,"13_2","93"]
["13004ARL","ARLES",26000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",25354,390,"13_2","93"]
["13004GAG","GAGERON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,196,3,"13_2","93"]
["13004IER","SALIERS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,98,2,"13_2","93"]
["13004MTH","MAS THIBERT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,586,9,"13_2","93"]
["13004SAM","LE SAMBUC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,293,5,"13_2","93"]
["13004SDU","SALIN DE GIRAUD",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,1073,17,"13_2","93"]
["13004STH","SAINT HIPPOLYTE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",1951,30,"13_2","93"]
["13005AU1","AUBAGNE COQUIERES",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",10727,165,"13_3","93"]
["13005AU2","AUBAGNE LAMAGNON",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",6827,105,"13_3","93"]
["13005B2N","BOURBONNE ...NRA-HD...",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"13_3","93"]
["13005C3S","CREISSAUDS ...NRA-HD...",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",976,15,"13_3","93"]
["13005M2L","MUSCATELLE ...NRA-HD...",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,586,9,"13_3","93"]
["13005PUD","PALUDS ...NRA-HD...",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"13_3","93"]
["13005TPZ","TOPAZE ...NRA-HD...",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",3901,60,"13_3","93"]
["13006AUL","AUREILLE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"13_2","93"]
["13007AUR","AURIOL",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",4876,75,"13_3","93"]
["13008AUN","AURONS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"13_1","93"]
["13010BBT","BARBENTANE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",1951,30,"13_2","93"]
["13013BCD","BELCODENE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","HPS",781,12,"13_3","93"]
["13014BER","BERRE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",5851,90,"13_4","93"]
["13015BOB","BOUC BEL AIR",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",8777,135,"13_1","93"]
["13016BOU","LA BOUILLADISSE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2926,45,"13_3","93"]
["13017BOL","BOULBON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"13_2","93"]
["13018CAB","CABANNES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",2438,38,"13_2","93"]
["13019CAB","CABRIES CALAS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",2438,38,"13_1","93"]
["13020CAD","CADOLIVE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,2926,45,"13_3","93"]
["13021CAR","CARRY LE ROUET",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",6827,105,"13_4","93"]
["13022CA2","CASSIS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",5851,90,"13_3","93"]
["13023CEY","CEYRESTE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",1951,30,"13_3","93"]
["13024CHL","CHARLEVAL",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"13_1","93"]
["13026CHM","CHATEAUNEUF-LES-MARTIGUES",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",5851,90,"13_4","93"]
["13027CHR","CHATEAURENARD",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",8777,135,"13_2","93"]
["13028CIO","LA CIOTAT",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",20479,315,"13_3","93"]
["13028TLA","ATHELIA ...NRA-HD...",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1463,23,"13_3","93"]
["13029COC","CORNILLON CONFOUX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"13_1","93"]
["13030CUG","CUGES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"13_3","93"]
["13031DES","LA DESTROUSSE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1951,30,"13_3","93"]
["13032EGU","EGUILLES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",3901,60,"13_1","93"]
["13032JL1","JALASSIERES 1",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,586,9,"13_1","93"]
["13032JL2","JALASSIERES 2",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,196,3,"13_1","93"]
["13033ENS","ENSUES LA REDONNE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",2438,38,"13_4","93"]
["13034EYG","EYGALIERES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,1268,20,"13_2","93"]
["13035EYG","EYGUIERES",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"13_2","93"]
["13036EYR","EYRAGUES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",1951,30,"13_2","93"]
["13037FAR","LA FARE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3901,60,"13_1","93"]
["13038FON","FONTVIEILLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"13_2","93"]
["13039DA2","DARSE 2",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,488,8,"13_4","93"]
["13039FO1","FOS SUR MER/1",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",7802,120,"13_4","93"]
["13039FO2","FOS SUR MER/2",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",586,9,"13_4","93"]
["13040FUV","FUVEAU",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",3414,53,"13_1","93"]
["13040LBA","LA BARQUE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1268,20,"13_1","93"]
["13041GAD","GARDANNE",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",11702,180,"13_1","93"]
["13042GEM","GEMENOS",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",4389,68,"13_3","93"]
["13043GIG","GIGNAC LA NERTHE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",2438,38,"13_4","93"]
["13044GNS","GRANS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",2438,38,"13_1","93"]
["13045GRV","GRAVESON",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",3414,53,"13_2","93"]
["13046GRE","GREASQUE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2926,45,"13_3","93"]
["13047BT5","BASE AERIENNE..NRA-HD..",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",488,8,"13_4","93"]
["13047ENT","ENTRESSEN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",1951,30,"13_4","93"]
["13047IST","ISTRES",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",16578,255,"13_4","93"]
["13047MCE","MICOCOULE...NRA-HD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",683,11,"13_4","93"]
["13048JOU","JOUQUES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",{"$f":"CEILING(C1858*D1858*(1-E1858),1)","v":1951},{"$f":"CEILING(C1858*E1858,1)","v":30},"13_1","93"]
["13049LAA","LAMANON",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"13_2","93"]
["13050LAM","LAMBESC",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4876,75,"13_1","93"]
["13051LAN","LANCON",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"13_1","93"]
["13051SIB","VAL DE SIBOURG",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"13_1","93"]
["13053GF4","GOLF",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,488,8,"13_2","93"]
["13053MAL","MALLEMORT",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"13_2","93"]
["13054A7M","AEROMAR...NRA-HD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,293,5,"13_4","93"]
["13054A7V","AEROVIT...NRA-HD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,391,6,"13_4","93"]
["13054MAR","MARIGNANE",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",17553,270,"13_4","93"]
["13056COU","LA COURONNE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",2438,38,"13_4","93"]
["13056JON","MARTIGUES JONQUIERES",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",9752,150,"13_4","93"]
["13056MFE","MARTIGUES FERRIERES",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",12677,195,"13_4","93"]
["13056RO5","MARTIGUES LAURONS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","TPS",488,8,"13_4","93"]
["13058MAU","MAUSSANE LES ALPILLES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"13_2","93"]
["13059MEY","MEYRARGUES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"13_1","93"]
["13060C5T","LE CANET...NRA-HD...20/07/05",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",683,11,"13_1","93"]
["13060XOR","CARREFOUR DE LA CROIX",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"13_1","93"]
["13062MIM","MIMET",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1073,17,"13_1","93"]
["13063MIR","MIRAMAS",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",11702,180,"13_4","93"]
["13064HMU","MOLLEGES ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,3,null,null,293,5,"13_2","93"]
["13065MOU","MOURIES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"13_2","93"]
["13066NOV","NOVES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",1951,30,"13_2","93"]
["13067ORG","ORGON",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1268,20,"13_2","93"]
["13069PNN","PELISSANNE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",4876,75,"13_1","93"]
["13070PEH","LA PENNE SUR HUVEAUNE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",5851,90,"13_3","93"]
["13071PEN","LES PENNES MIRABEAU",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",4389,68,"13_1","93"]
["13071PMP","PLAN DE CAMPAGNE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2438,38,"13_1","93"]
["13072PEI","PEYNIER",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",1463,23,"13_1","93"]
["13073PEY","PEYPIN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",1951,30,"13_3","93"]
["13074PYR","PEYROLLES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"13_1","93"]
["13075PLA","PLAN DE CUQUES",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",20479,315,"13_3","93"]
["13076PLO","PLAN D ORGON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",1951,30,"13_2","93"]
["13077PDB","PORT DE BOUC",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",8777,135,"13_4","93"]
["13078PSL","PORT SAINT LOUIS",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"13_2","93"]
["13079PUL","PUYLOUBIER",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"13_1","93"]
["13080LPU","LE PUY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"13_1","93"]
["13081ROC","ROGNAC",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",6827,105,"13_4","93"]
["13082ROG","ROGNES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"13_1","93"]
["13083ROG","ROGNONAS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2438,38,"13_2","93"]
["13084LRO","LA ROQUE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"13_1","93"]
["13085BED","LA BEDOULE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2438,38,"13_3","93"]
["13086ROQ","ROQUEVAIRE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",4876,75,"13_3","93"]
["13087ROU","ROUSSET",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2438,38,"13_1","93"]
["13087ZRV","VERDALAI..NRA-HD..31/03/05",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1171,18,"13_1","93"]
["13088ROV","LE ROVE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"13_4","93"]
["13089STA","SAINT ANDIOL",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",3414,53,"13_2","93"]
["13090SAB","SAINT ANTONIN SUR BAYON",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"13_1","93"]
["13091SCA","ST CANNAT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"13_1","93"]
["13092SCH","SAINT CHAMAS",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",3901,60,"13_4","93"]
["13094SEG","SAINT ETIENNE DU GRES",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"13_2","93"]
["13095SMA","ST MARC JAUMEGARDE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,488,8,"13_1","93"]
["13096BAD","PIOCH BADET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"13_2","93"]
["13096SMM","LES SAINTES MARIES DE LA MER",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"13_2","93"]
["13097SMC","SAINT MARTIN DE CRAU",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"13_2","93"]
["13098SMI","SAINT MITRE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",3414,53,"13_4","93"]
["13100HRP","SAINT REMY DE PROVENCE ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"13_2","93"]
["13100STR","SAINT REMY DE PROVENCE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",6827,105,"13_2","93"]
["13103SA1","SALON 1",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",9752,150,"13_1","93"]
["13103SA2","SALON 2",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"13_1","93"]
["13104SAU","SAUSSET LES PINS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"13_4","93"]
["13105SEN","SENAS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"13_2","93"]
["13107SIM","SIMIANE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2926,45,"13_1","93"]
["13108TAR","TARASCON",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",6827,105,"13_2","93"]
["13109THO","LE THOLONET",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C1922*D1922*(1-E1922),1)","v":1951},{"$f":"CEILING(C1922*E1922,1)","v":30},"13_1","93"]
["13110TRE","TRETS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",5851,90,"13_1","93"]
["13111VAU","VAUVENARGUES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"13_1","93"]
["13112VEL","VELAUX",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",4389,68,"13_1","93"]
["13113VEN","VENELLES",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",4876,75,"13_1","93"]
["13114VET","VENTABREN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"13_1","93"]
["13117VIT","VITROLLES",26000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",25354,390,"13_4","93"]
["13118COX","COUDOUX",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1463,23,"13_1","93"]
["13119CAX","CARNOUX",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"13_3","93"]
["13201FER","FERREOL",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",15603,240,"13_3","93"]
["13202JOL","JOLIETTE",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",20479,315,"13_3","93"]
["13203NAP","NATIONAL",33000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation opérateur","Salle cohab.",32180,495,"13_3","93"]
["13204CAV","CINQ AVENUES",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",21454,330,"13_3","93"]
["13205GAR","GARIBALDI",31000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",4,3,"climatisation opérateur","Salle cohab.",30230,465,"13_3","93"]
["13206DRA","DRAGON",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation opérateur","Salle cohab.",16578,255,"13_3","93"]
["13207COR","CORDERIE",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",15603,240,"13_3","93"]
["13207FRI","FRIOUL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,293,5,"13_3","93"]
["13208BON","BONNEVEINE",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",17553,270,"13_3","93"]
["13208PRA","PRADO",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",22429,345,"13_3","93"]
["13209LUM","LUMINY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,488,8,"13_3","93"]
["13209MAZ","MAZARGUES",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",6827,105,"13_3","93"]
["13209SMG","SAINTE MARGUERITE",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",12677,195,"13_3","93"]
["13209VAL","VALMANTE",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",9752,150,"13_3","93"]
["13210MEN","MENPENTI",29000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",28280,435,"13_3","93"]
["13211SML","SAINT MARCEL",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",21454,330,"13_3","93"]
["13211STM","St MENET",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",6827,105,"13_3","93"]
["13212BEA","BEAUMONT",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",16578,255,"13_3","93"]
["13213CHA","CHATEAU GOMBERT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",1951,30,"13_3","93"]
["13213SJU","SAINT JUST",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",27305,420,"13_3","93"]
["13214SMT","STE MARTHE",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",26330,405,"13_3","93"]
["13215MPE","MOUREPIANE ...NRA-HD...",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"13_3","93"]
["13215SAN","SAINT ANTOINE",20000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",19503,300,"13_3","93"]
["13215SLO","SAINT LOUIS",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",14628,225,"13_3","93"]
["13216SHE","SAINT-HENRI",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",9752,150,"13_3","93"]
["13888LUY","LUYNES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",2926,45,"13_1","93"]
["14001ABL","ABLON",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"14_3","25"]
["14009AMF","AMFREVILLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"14_2","25"]
["14011FUG","FEUGUEROLLES SUR SEULLES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"14_1","25"]
["14020AGC","ARGENCES",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4389,68,"14_2","25"]
["14027AUN","AUNAY-SUR-ODON",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"14_4","25"]
["14032AHX","AUTHIEUX SUR CALONNE LES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"14_3","25"]
["14035BAL","BALLEROY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"14_1","25"]
["14037BAN","BANNEVILLE/AJONC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"14_2","25"]
["14046BAV","BAVENT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","HPS",878,14,"14_2","25"]
["14047BAY","BAYEUX",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",10727,165,"14_1","25"]
["14061BYB","BENY BOCAGE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"14_4","25"]
["14068BVB","BIEVILLE BEUVILLE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",1073,17,"14_2","25"]
["14076BLA","BLAINVILLE SUR ORNE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"14_2","25"]
["14077BLY","BLANGY LE CHATEAU",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"14_3","25"]
["14079BLO","BLONVILLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",2438,38,"14_3","25"]
["14082BS8","BOISSIERE LA",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"14_3","25"]
["14083BNQ","BONNEBOSQ",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"14_3","25"]
["14085BV6","BONNEVILLE LA LOUVET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"14_3","25"]
["14092BOU","BOURGUEBUS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"14_2","25"]
["14098BRO","BRETTEVILLE L ORGUEILLEUSE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"14_2","25"]
["14100BRL","BRETTEVILLE-SUR-LAIZE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"14_2","25"]
["14101BTB","BRETTEVILLE SUR ODON",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",3901,60,"14_2","25"]
["14102LBE","BREUIL EN AUGE LE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"14_3","25"]
["14107BQV","BRICQUEVILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"14_1","25"]
["14117CAB","CABOURG",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",8777,135,"14_2","25"]
["14118FOC","LA FOLIE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",3414,53,"14_2","25"]
["14118GAM","CAEN GAMBETTA",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",15603,240,"14_2","25"]
["14118LYA","LYAUTEY",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",21454,330,"14_2","25"]
["14118UNI","CAEN UNIVERSITE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",10727,165,"14_2","25"]
["14118VEN","CAEN VENOIX",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C1986*D1986*(1-E1986),1)","v":14628},{"$f":"CEILING(C1986*E1986,1)","v":225},"14_2","25"]
["14119AGY","CAGNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"14_2","25"]
["14120CAH","CAHAGNES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"14_4","25"]
["14124LAC","LA CAMBE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"14_1","25"]
["14126CAM","CAMBREMER",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"14_3","25"]
["14129CPX","CAMPEAUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"14_4","25"]
["14137CRP","CARPIQUET",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",3414,53,"14_2","25"]
["14143CUM","CAUMONT-L EVENTE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"14_1","25"]
["14150CBH","CESNY-BOIS-HALBOUT",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"14_2","25"]
["14151CDB","CHAMP DU BOULT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"14_4","25"]
["14156CHE","CHENEDOLLE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"14_4","25"]
["14162CL8","CLECY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"14_2","25"]
["14167COL","COLOMBELLES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",3901,60,"14_2","25"]
["14173CSI","CONDE-SUR-IFS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"14_2","25"]
["14174CDN","CONDE SUR NOIREAU",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4876,75,"14_4","25"]
["14191CSL","COURSEULLES",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",4389,68,"14_2","25"]
["14230DRU","DRUBEC",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"14_3","25"]
["14265FER","FERVAQUES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"14_3","25"]
["14312GRM","GRANDCAMP LES BAINS",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"14_1","25"]
["14347JUR","JURQUES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"14_4","25"]
["14366LIS","LISIEUX",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",12677,195,"14_3","25"]
["14384LUC","LUC-SUR-MER",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"14_2","25"]
["14408MAY","MAY-SUR-ORNE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4876,75,"14_2","25"]
["14427MVI","MESNIL VILLEMENT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"14_2","25"]
["14468NOR","NORON-LA-POTERIE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"14_1","25"]
["14478ORB","ORBEC CSND",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"14_3","25"]
["14514PON","PONT L EVEQUE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3901,60,"14_3","25"]
["14584TVD","ST GERMAIN DE TALLEVENDE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"14_4","25"]
["14599SJM","SAINT JULIEN DE MAILLOC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",1951,30,"14_3","25"]
["14616SMV","STE MARGUERITE DE VIETTE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"14_3","25"]
["14643SPA","SAINT PAUL DU VERNAY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"14_1","25"]
["14658SVR","SAINT SEVER CALVADOS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"14_4","25"]
["14700TRB","TOUR-EN-BESSIN",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"14_1","25"]
["14711TRV","TREVIERES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C2114*D2114*(1-E2114),1)","v":1073},{"$f":"CEILING(C2114*E2114,1)","v":17},"14_1","25"]
["14739VRM","VER-SUR-MER",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"14_1","25"]
["15004ADT","ANDELAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"15_3","83"]
["15014AUA","AURILLAC REPUBLIQUE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",10727,165,"15_1","83"]
["15016AY6","AYRENS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"15_1","83"]
["15022B1C","BONNAC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"15_3","83"]
["15035CLG","CHALINARGUES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"15_3","83"]
["15051CLA","CLAVIERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"15_3","83"]
["15053C8B","COLTINES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"15_3","83"]
["15063DRU","DRUGEAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"15_2","83"]
["15079JAY","JALEYRAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"15_2","83"]
["15086L6B","LACAPELLE-BARRES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"15_3","83"]
["15092LNB","LANOBRE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"15_2","83"]
["15097LS3","LASTIC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"15_3","83"]
["15111M5C","MADIC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"15_2","83"]
["15120MAC","MAURIAC",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"15_2","83"]
["15122MUS","MAURS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"15_1","83"]
["15130MCP","MONTCHAMP",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"15_3","83"]
["15140NAU","NAUCELLES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"15_1","83"]
["15142NEV","NEUVEGLISE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"15_3","83"]
["15153PEX","PLEAUX CHABUS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C2242*D2242*(1-E2242),1)","v":98},{"$f":"CEILING(C2242*E2242,1)","v":2},"15_2","83"]
["15159RCY","RAULHAC PEYRE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"15_1","83"]
["15163P8C","PRANTIGNAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"15_1","83"]
["15170SAM","SAINT AMANDIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"15_3","83"]
["15181SCO","ST CONSTANT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"15_1","83"]
["15187SLO","SAINT-FLOUR",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"15_3","83"]
["15200SMC","ST MARTIN CANTALES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"15_2","83"]
["15201M9X","SAINT-MARTIN-SOUS-VIGOUROUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"15_3","83"]
["15215SAS","SAINT SIMON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"15_1","83"]
["15231TAL","TALIZAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"15_3","83"]
["15235TRN","LES TERNES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"15_3","83"]
["15255VZC","VEZAC",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"15_1","83"]
["15258VSC","VIC SUR CERE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"15_1","83"]
["15267YTR","YTRAC",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"15_1","83"]
["16018ARS","ARS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"16_2","54"]
["16020UBT","AUBETERRE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"16_1","54"]
["16038NST","BENEST",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"16_3","54"]
["16076CGM","CHAMPAGNE MOUTON",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"16_3","54"]
["16084CHR","CHARRAS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"16_1","54"]
["16106COF","CONFOLENS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"16_3","54"]
["16118DEV","DEVIAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"16_1","54"]
["16149FTF","FONTAFIE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"16_3","54"]
["16182LES","LESTERPS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"16_3","54"]
["16186GPI","LIGNIERES LA GROSSE PIERRE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"16_2","54"]
["16210MRC","MARSAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"16_1","54"]
["16225MOF","MONTEMBOEUF",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"16_3","54"]
["16230MTU","MONTMOREAU",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"16_1","54"]
["16269PZC","PRANZAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"16_1","54"]
["16301STS","ST AULAIS LA CHAPELLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"16_2","54"]
["16317STF","ST FRAIGNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"16_3","54"]
["16339FRA","ST MEDARD FRAICHEFONT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"16_2","54"]
["16358STY","ST YRIEIX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C2434*D2434*(1-E2434),1)","v":976},{"$f":"CEILING(C2434*E2434,1)","v":15},"16_1","54"]
["16400VEL","VERTEUIL SUR CHARENTE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"16_3","54"]
["17002AGU","AGUDELLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"17_1","54"]
["17022ASN","ASNIERES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"17_5","54"]
["17034BAR","BARZAN-BOURG",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"17_4","54"]
["17045BEU","BEURLAY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"17_4","54"]
["17052BS9","BOISREDON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"17_1","54"]
["17068BRI","BRIE SOUS MORTAGNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"17_4","54"]
["17072BUR","BURIE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"17_4","54"]
["17091AP0","CHARRON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"17_3","54"]
["17107AS0","CIRE D'AUNIS",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"17_2","54"]
["17120CYA","CORME ROYAL",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"17_4","54"]
["17138DMP","DAMPIERRE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"17_5","54"]
["17161AC0","LA FLOTTE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"17_3","54"]
["17179GON","LES GONDS",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",976,15,"17_4","54"]
["17192JAR","JARNAC CHAMPAGNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","HPS",878,14,"17_1","54"]
["17197JON","JONZAC",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4389,68,"17_1","54"]
["17212LOZ","LOUZIGNAC",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"17_5","54"]
["17222AL0","MARSILLY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"17_3","54"]
["17232MEU","MEURSAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"17_4","54"]
["17264N00","NIEUL SUR MER",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",2926,45,"17_3","54"]
["17283PNY","PONS",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"17_4","54"]
["17295REA","REAUX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"17_1","54"]
["17300E00","MIREUIL",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",16578,255,"17_3","54"]
["17306ROP","ROYAN PERCHE",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",12677,195,"17_2","54"]
["17331SGE","ST GENIS DE SAINTONGE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"17_1","54"]
["17337SAZ","SAUZELLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"17_2","54"]
["17344SHV","ST HILAIRE DE VILLEFRANCHE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"17_5","54"]
["17353SP0","ST LAURENT DE LA PREE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"17_2","54"]
["17380SPA","ST PALAIS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",2438,38,"17_2","54"]
["17397SSA","ST SAVINIEN",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"17_5","54"]
["17415ODP","STES ORMEAU DE PIED",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,"Loc. dist.",1171,18,"17_4","54"]
["17425SEM","SEMUSSAC",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"17_4","54"]
["17449T00","TONNAY CHARENTE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",3901,60,"17_2","54"]
["17474VIL","VILLENEUVE LA COMTESSE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"17_5","54"]
["17483MA0","LE MAROUILLET",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"17_2","54"]
["18002AIV","AINAY LE VIEIL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"18_2","24"]
["18023BAU","BAUGY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"18_1","24"]
["18029BLF","BESSAIS LE FROMENTAL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"18_2","24"]
["18033BG1","BOURGES PIPACT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,391,6,"18_1","24"]
["18037BRN","BRINON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"18_3","24"]
["18052CRT","CHARENTON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"18_2","24"]
["18079CRZ","CREZANCY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"18_1","24"]
["18083CUL","CULAN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"18_2","24"]
["18100GEN","GENOUILLY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"18_3","24"]
["18110HER","HERRY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"18_1","24"]
["18117JAR","JARS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",586,9,"18_1","24"]
["18137MAA","MAREUIL SUR ARNON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"18_1","24"]
["18138MAR","MARMAGNE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"18_1","24"]
["18149MYB","MERY ES BOIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"18_3","24"]
["18184PCY","PRECY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"18_1","24"]
["18187PRE","PREVERANGES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"18_2","24"]
["18206ELO","ST ELOY DE GY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"18_1","24"]
["18234STN","SAINT-SATURNIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"18_2","24"]
["18235SOG","STE SOLANGE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"18_1","24"]
["18255BG5","BOURGES VERNILLET",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,391,6,"18_1","24"]
["18259SRB","SURY ES BOIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"18_1","24"]
["18271VS8","VASSELAY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,"Loc. dist.",488,8,"18_1","24"]
["18287VNN","VINON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"18_1","24"]
["19005ALL","ALLASSAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"19_1","74"]
["19023BEB","CNE DE BEYNAT BOURG",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"19_1","74"]
["19036CBE","CHAMBERET",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"19_2","74"]
["19038CYT","CHAMEYRAT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",878,14,"19_2","74"]
["19069DAZ","DARAZAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"19_2","74"]
["19073EGL","EGLETONS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"19_2","74"]
["19094JUI","JUILLAC",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"19_1","74"]
["19111LSZ","CNE LE POTEAU DE GAY",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"19_2","74"]
["19116LIO","LIOUDRES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"19_1","74"]
["19125MCE","MARCILLAC-LA-CROISILLE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"19_2","74"]
["19140MSD","MONCEAUX-SUR-DORDOGNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"19_2","74"]
["19143MN9","MONTAIGNAC",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"19_2","74"]
["19153OBJ","OBJAT",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C2882*D2882*(1-E2882),1)","v":3414},{"$f":"CEILING(C2882*E2882,1)","v":53},"19_1","74"]
["19173RIL","RILHAC XAINTRIE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"19_2","74"]
["19180AGL","ST-ANGEL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"19_3","74"]
["19215SJ7","SAINT JULIEN LE PELERIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"19_2","74"]
["19238REM","ST REMY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"19_3","74"]
["19247STV","ST VICTOUR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"19_3","74"]
["19265TAR","TARNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"19_3","74"]
["19269TNC","TREIGNAC",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"19_2","74"]
["19278VAR","VARETZ",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1951,30,"19_1","74"]
["21003AHU","AHUY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"21_2","26"]
["21024NSV","ARNAY-SOUS-VITTEAUX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"21_3","26"]
["21054BAU","BEAUNE",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",15603,240,"21_1","26"]
["21076BIN","BINGES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"21_2","26"]
["21123BU3","BUXEROLLES OUTDOR CNE64",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"21_3","26"]
["21201CO6","COULMIER LE SEC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"21_3","26"]
["21225DAF","DAMPIERRE-ET-FLEE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"21_2","26"]
["21231VOL","VOLTAIRE",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",22429,345,"21_2","26"]
["21279FOS","FONTAINES LES SECHES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"21_3","26"]
["21313GY2","GURGY-LE-CHATEAU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"21_3","26"]
["21337LAM","LAMARCHE SUR SAONE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"21_2","26"]
["21390MAR","MARSANNAY",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C3010*D3010*(1-E3010),1)","v":14628},{"$f":"CEILING(C3010*E3010,1)","v":225},"21_2","26"]
["21412MEU","MEURSAULT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"21_1","26"]
["21461NOL","NOLAY",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"21_1","26"]
["21485PBJ","PLOMBIERES LES DIJON",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,3,null,null,976,15,"21_2","26"]
["21499POT","POTHIERES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"21_3","26"]
["21522REN","RENEVE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"21_2","26"]
["21562SM3","ST MAURICE SUR VINGEANNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"21_2","26"]
["21578SVI","SAINT VICTOR SUR OUCHE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"21_2","26"]
["21606LAD","LADOIX SERRIGNY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",976,15,"21_1","26"]
["21615SU1","SUSSEY LE MAUPAS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"21_1","26"]
["21622TTB","TART LE BAS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"21_2","26"]
["21661VEL","VELARS SUR OUCHE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C3074*D3074*(1-E3074),1)","v":1366},{"$f":"CEILING(C3074*E3074,1)","v":21},"21_2","26"]
["21710VIT","VITTEAUX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"21_3","26"]
["22005BEL","BELLE ISLE EN TERRE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"22_2","53"]
["22020BNS","BROONS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"22_1","53"]
["22032CL5","CAULNES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"22_1","53"]
["22043ET3","COETLOGON",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"22_4","53"]
["22050DIN","DINAN",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",13653,210,"22_1","53"]
["22062GOM","GOMENE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"22_1","53"]
["22064GOC","GOUAREC",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"22_2","53"]
["22081HIL","HILLION",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"22_4","53"]
["22093MAE","MAROUE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1366,21,"22_4","53"]
["22105LGN","LANGUENAN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"22_1","53"]
["22116LRC","LANRODEC",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"22_2","53"]
["22131LGV","LOGUIVY PLOUGRAS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"22_3","53"]
["22137MAC","MAEL CARHAIX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"22_2","53"]
["22153MOC","MONCONTOUR",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1366,21,"22_4","53"]
["22158MUR","MUR DE BRETAGNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"22_2","53"]
["22176PDN","PLEDRAN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"22_4","53"]
["22185PEJ","PLENEE JUGON",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"22_1","53"]
["22187PIN","PLERIN",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",5851,90,"22_4","53"]
["22198IGD","ILE GRANDE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,781,12,"22_3","53"]
["22203PEC","PLOEUC SUR LIE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"22_4","53"]
["22210PBZ","PLOUBAZLANEC",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"22_4","53"]
["22218PGC","PLOUGRESCANT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"22_3","53"]
["22222PHA","PLOUHA",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"22_4","53"]
["22233PRV","PLOURIVO",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"22_4","53"]
["22248PVT","POMMERIT LE VICOMTE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"22_4","53"]
["22254PRA","PRAT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"22_3","53"]
["22262QIN","QUINTIN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"22_4","53"]
["22288EG1","ST ETIENNE DU GUE DE L'ISLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"22_4","53"]
["22296SGN","ST GLEN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"22_4","53"]
["22319SMG","ST MICHEL EN GREVES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",586,9,"22_3","53"]
["22327SS5","ST SAMSON SUR RANCE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",781,12,"22_1","53"]
["22345TRY","TREBRY CLOS BOUCOUET",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"22_4","53"]
["22363TLV","TRELEVERN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,1951,30,"22_3","53"]
["22371TME","TREMOREL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"22_1","53"]
["22389YFF","YFFINIAC",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",4389,68,"22_4","53"]
["23021BEN","BENEVENT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"23_2","74"]
["23027BLM","BOSMOREAU LES MINES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"23_2","74"]
["23049CHD","CHAMPSANGLARD",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"23_2","74"]
["23051LCM","LA CHAPELLE ST MARTIAL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"23_2","74"]
["23067LA9","LA COURTINE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"23_1","74"]
["23076ELB","EVAUX LES BAINS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"23_1","74"]
["23079FEL","FELLETIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"23_1","74"]
["23095GRB","GRAND BOURG",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"23_2","74"]
["23115GNG","MAGNAT L'ETRANGE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"23_1","74"]
["23116MAI","MAINSAT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"23_1","74"]
["23144LNO","LA NOUAILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"23_1","74"]
["23148NOS","NOUZIERS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"23_2","74"]
["23168SDT","SARDENT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"23_2","74"]
["23198GGT","ST GEORGES NIGREMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"23_1","74"]
["23202SHC","ST HILAIRE LE CHATEAU",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"23_2","74"]
["23216SMU","ST MARTIN LE CHATEAU",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"23_1","74"]
["23245SG4","ST SULPICE LE GUERETOIS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"23_2","74"]
["24006ALS","ALLAS LES MINES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"24_4","72"]
["24011ANT","ANTONNE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"24_3","72"]
["240182AU","AURIAC DU PERIGORD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"24_4","72"]
["24033BEC","BEAUSSAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"24_2","72"]
["2404591G","BOISSE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"24_1","72"]
["24050BZ2","BORREZE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"24_4","72"]
["24064BTM","BRANTOME",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"24_3","72"]
["2407291W","CADOUIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"24_1","72"]
["24082CAC","CARSAC AILLAC",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"24_4","72"]
["24096CHA","CHAMPAGNAC DE BELAIR",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"24_2","72"]
["24103LCH","LE CHANGE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"24_3","72"]
["24111LC2","LA CHAPELLE MONTMOREAU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"24_2","72"]
["24137C2U","COULAURES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"24_3","72"]
["24140CPI","COURS DE PILE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,781,12,"24_1","72"]
["241569LZ","LA DOUZE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"24_3","72"]
["2417291S","LES EYZIES DE TAYAC SIREUIL",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"24_4","72"]
["24172EYZ","LES EYZIES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"24_4","72"]
["24194GAR","GARDONNE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",{"$f":"CEILING(C3522*D3522*(1-E3522),1)","v":1366},{"$f":"CEILING(C3522*E3522,1)","v":21},"24_1","72"]
["24205GRI","GRIGNOLS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"24_3","72"]
["24211ISA","ISSAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"24_1","72"]
["2422492M","LAMONZIE MONTASTRUC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"24_1","72"]
["242359GC","LEGUILLAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"24_2","72"]
["24252MSQ","MARCILLAC SAINT QUENTIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"24_4","72"]
["2426491Y","MENESPLET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"24_3","72"]
["2426692J","MENSIGNAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"24_3","72"]
["24273MD2","MOLIERES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"24_1","72"]
["24288MTZ","MONTAZEAU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"24_1","72"]
["24299MUS","MUSSIDAN",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"24_3","72"]
["24311NON","NONTRON",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2926,45,"24_2","72"]
["24321PAZ","PAZAYAC",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,488,8,"24_4","72"]
["243279H1","PEZULS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"24_1","72"]
["2433992E","PREYSSAC D EXCIDEUIL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"24_3","72"]
["24354ROC","LA ROCHE CHALAIS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"24_3","72"]
["243649V2","ST AMAND DE COLY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"24_4","72"]
["243679I2","ST ANDRE DE DOUBLE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"24_3","72"]
["24376SYE","ST AULAYE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"24_3","72"]
["24386RNI","ST CERNIN DE L HERM",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"24_4","72"]
["2442192V","ST GEYRAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C3650*D3650*(1-E3650),1)","v":196},{"$f":"CEILING(C3650*E3650,1)","v":3},"24_3","72"]
["2443491R","ST JUST",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"24_3","72"]
["24439SR2","ST LAURENT SUR MANOIRE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"24_3","72"]
["24461SME","ST MEARD DE GURCON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"24_1","72"]
["2448091E","ST PAUL DE SERRE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"24_3","72"]
["24485SDC","ST PIERRE DE COLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"24_2","72"]
["24520SAR","SARLAT",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",7802,120,"24_4","72"]
["24529SEG","SEGONZAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"24_3","72"]
["24540SH2","SORGES-BOURG",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"24_3","72"]
["24547TER","TERRASSON",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"24_4","72"]
["24564VAN","VANXAINS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"24_3","72"]
["2456591I","VARAIGNES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C3714*D3714*(1-E3714),1)","v":293},{"$f":"CEILING(C3714*E3714,1)","v":5},"24_2","72"]
["24582VIS","VILLARS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"24_2","72"]
["25016AMV","AMATHEY-VESIGNEUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"25_1","43"]
["25029AUB","AUBONNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"25_3","43"]
["25056HTZ","HAUTS DE CHAZAL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,391,6,"25_1","43"]
["250621LB","LE BIZOT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"25_3","43"]
["25079BJL","BOUJAILLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"25_3","43"]
["25138TDC","TERRES-DE-CHAUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"25_2","43"]
["25139LXH","LA CHAUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"25_3","43"]
["25171CC4","COURCELLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"25_1","43"]
["25200DEV","DEVECEY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C3778*D3778*(1-E3778),1)","v":1951},{"$f":"CEILING(C3778*E3778,1)","v":30},"25_1","43"]
["25243FLA","FLANGEBOUCHE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"25_3","43"]
["25286GB2","GRAND COMBE DES BOIS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"25_3","43"]
["25314IND","INDVILLERS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"25_2","43"]
["25351LH2","LE LUHIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"25_3","43"]
["25377MD4","MESANDANS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"25_1","43"]
["25389M1D","MONTBELIARDOT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"25_3","43"]
["25416MYO","MYON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"25_1","43"]
["25442OYP","OYE ET PALLET",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"25_3","43"]
["25449PSX","PESEUX",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"25_2","43"]
["25504RSX","ROSUREUX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"25_3","43"]
["25512RUS","LE RUSSEY",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"25_3","43"]
["25542SLS","SERRE LES SAPINS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3414,53,"25_1","43"]
["25578VDH","VALDAHON",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"25_3","43"]
["25596VLV","VELLEROT LES VERCEL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"25_3","43"]
["26004XAV","ALIXAN VILLAGE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,683,11,"26_3","82"]
["26032BAU","LA BAUME CORNILLANE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"26_3","82"]
["26037BEV","BEAUMONT LES VALENCE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"26_3","82"]
["26059BB7","LES ROUX BOUVANTE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"26_3","82"]
["26100COM","COMBOVIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"26_3","82"]
["26108CRE","CREST",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",6827,105,"26_1","82"]
["26146GRI","GRIGNAN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"26_2","82"]
["26148HAU","HAUTERIVES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"26_3","82"]
["26169MZI","MALATAVERNE Z.I.",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"26_2","82"]
["26182MIR","MIRABEL",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"26_2","82"]
["26184MIB","MIRIBEL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"26_3","82"]
["26202MJX","MONTJOUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"26_2","82"]
["26231PE2","PEYRINS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",1073,17,"26_3","82"]
["26240HPB","PLAN DE BAIX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"26_1","82"]
["26288SAH","SAHUNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"26_2","82"]
["26290STN","SAINT AGNAN EN VERCORS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"26_1","82"]
["26313SML","SAINT-MARCEL LES VALENCE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",3414,53,"26_3","82"]
["26332SUZ","SAINT UZE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"26_3","82"]
["26336SAO","SAOU",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"26_1","82"]
["26356TRU","TRUINAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"26_1","82"]
["26368VRY","VERCHENY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"26_1","82"]
["27025AHH","AUTHEUIL AUTHOUILLET",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",683,11,"27_1","23"]
["27051BMT","BEAUMONT LE ROGER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"27_2","23"]
["27065BEU","BEUZEVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"27_2","23"]
["27103BGA","BOURG ACHARD",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3901,60,"27_2","23"]
["27116BRI","BRIONNE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"27_2","23"]
["27126C8Y","CAMPIGNY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"27_2","23"]
["27161CLA","CLAVILLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"27_3","23"]
["27198DAM","DAMVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"27_3","23"]
["27213ECS","ECOS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"27_1","23"]
["27229MAD","LA MADELEINE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",7802,120,"27_3","23"]
["27235FAV","FAVEROLLES LA CAMPAGNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"27_3","23"]
["27265FRA","FRANCHEVILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"27_3","23"]
["27303GUE","GUERNANVILE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"27_3","23"]
["27322HAY","LA HAYE MALHERBE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"27_1","23"]
["27355IVR","IVRY LA BATAILLE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"27_3","23"]
["27390MYC","MARCILLY LA CAMPAGNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"27_3","23"]
["27406MSL","MESNIL SUR L'ESTREE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",488,8,"27_3","23"]
["27428NBG","LE NEUBOURG",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"27_3","23"]
["27455PNU","PIENCOURT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"27_2","23"]
["27468PAU","PONT AUTHOU",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",586,9,"27_2","23"]
["27485QUS","QUILLEBEUF SUR SEINE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"27_2","23"]
["27492ROM","ROMILLY LA PUTHENAYE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"27_2","23"]
["27516AVX","SAINT AUBIN LE VERTUEUX",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"27_2","23"]
["27569SMT","ST MARTIN DU TILLEUL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"27_2","23"]
["27578ML8","MALOUY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"27_3","23"]
["27596PUM","ST PIERRE DU MESNIL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"27_2","23"]
["27616SAU","LA SAUSSAYE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"27_2","23"]
["27679VRV","VERNEUIL SUR AVRE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"27_3","23"]
["28021BLP","BAILLEAU LE PIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1268,20,"28_1","24"]
["28027BAZ","LA BAZOCHE GOUET",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"28_4","24"]
["28036BSV","BERCHERES SUR VESGRES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"28_3","24"]
["28056BNY","BOUTIGNY-PROUAIS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"28_3","24"]
["28057BOV","BOUVILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"28_2","24"]
["28071CEG","CHAMPROND EN GATINE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",391,6,"28_4","24"]
["28086SSN","CHASSANT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"28_4","24"]
["28098CHY","CHERISY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2438,38,"28_3","24"]
["28111COP","COUDRAY AU PERCHE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"28_4","24"]
["28130DIG","DIGNY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"28_3","24"]
["28145FNF","FAINS LA FOLIE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"28_1","24"]
["28166FRI","FRIAIZE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"28_4","24"]
["28184GOU","GOUILLONS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"28_1","24"]
["28204LEY","LANGEY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"28_2","24"]
["28211LOG","LOGRON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"28_2","24"]
["28256MOL","MOLEANS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"28_2","24"]
["28281NSE","NOGENT SUR EURE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",683,11,"28_1","24"]
["28308PM9","PRUDEMANCHE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C4290*D4290*(1-E4290),1)","v":98},{"$f":"CEILING(C4290*E4290,1)","v":2},"28_3","24"]
["28319RSD","ROUVRAY SAINT DENIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"28_1","24"]
["28361SSC","SAINT SYMPHORIEN LE CHATEAU",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"28_1","24"]
["28362VDB","ST VICTOR DE BUTHON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"28_4","24"]
["28382TER","GOMMIERS-TERMINIERS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"28_2","24"]
["28388THI","THIVARS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"28_1","24"]
["28406VIA","VIABON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"28_1","24"]
["29003AUD","AUDIERNE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"29_4","53"]
["29012BOL","BOLAZEC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"29_2","53"]
["29019BRE","BREST EST",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",16578,255,"29_1","53"]
["29026CHA","CHATEAULIN",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"29_2","53"]
["29027CEF","CHATEAUNEUF DU FAOU",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C4354*D4354*(1-E4354),1)","v":2438},{"$f":"CEILING(C4354*E4354,1)","v":38},"29_2","53"]
["29037STM","COMBRIT STE MARINE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2438,38,"29_4","53"]
["29042CRO","CROZON",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,4876,75,"29_2","53"]
["29046TRE","TREBOUL DOUARNENEZ",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"29_4","53"]
["29058FSN","FOUESNANT",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",4876,75,"29_4","53"]
["29067GLQ","GUERLESQUIN",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"29_3","53"]
["29075RK1","GUIPAVAS KERAFLOCH",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,3,null,null,391,6,"29_1","53"]
["29085ITU","ILE TUDY ZO",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,781,12,"29_4","53"]
["29087JUC","LE JUCH",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"29_4","53"]
["29104LD9","LANDEVENNEC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"29_2","53"]
["29115LDR","LANNEDERN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"29_2","53"]
["29123LEN","LENNON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"29_2","53"]
["29136LOU","LOCUNOLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"29_4","53"]
["29140LOP","LOPERHET",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"29_1","53"]
["29150MOE","MOELAN SUR MER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"29_4","53"]
["29161PLE","PLEUVEN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",2926,45,"29_4","53"]
["29162PYN","PLEYBEN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"29_2","53"]
["29172PLD","PLOMODIERN",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"29_2","53"]
["29182GAD","PLOUEGAT GUERRAND",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"29_3","53"]
["29186PCH","PLOUEZOCH",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,976,15,"29_3","53"]
["29189PGT","PLOUGASTEL DAOULAS",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",4876,75,"29_1","53"]
["29203PTR","PLOUNEOUR TREZ",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"29_1","53"]
["29208PRI","PLOURIN PLOUDALMEZEAU",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"29_1","53"]
["29213PZV","PLOUZEVEDE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"29_3","53"]
["29217PTA","PONT AVEN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"29_4","53"]
["29232QRC","QUIMPER CENTRE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",10727,165,"29_4","53"]
["29234RE9","REDENE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"29_4","53"]
["29236RIE","RIEC/BELON",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"29_4","53"]
["29256NIC","ST NIC",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"29_2","53"]
["29266TGC","ST THEGONNEC",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"29_3","53"]
["29270URB","ST URBAIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"29_1","53"]
["29280TEL","TELGRUC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"29_2","53"]
["29291TGZ","TREGOUREZ",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"29_2","53"]
["2A004MEZ","MEZZAVIA",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",2438,38,"2A_1","94"]
["2A021AR9","ARGIUSTA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"2A_4","94"]
["2A041ICO","ILE DE CAVALLO",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"2A_4","94"]
["2A085CAU","CAURO",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"2A_1","94"]
["2A098ACA","ACQUA DORIA",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"2A_1","94"]
["2A118FOZ","FOZZANO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"2A_4","94"]
["2A130PTI","PORTICCIO",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"2A_1","94"]
["2A139CAO","CALA ROSSA",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"2A_4","94"]
["2A189OLM","OLMETO",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"2A_4","94"]
["2A212PIA","PIANA",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"2A_1","94"]
["2A232PIL","PILA CANALE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"2A_1","94"]
["2A247PVO","PORTO VECCHIO",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",5851,90,"2A_4","94"]
["2A270ORC","SARI-D'ORCINO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"2A_1","94"]
["2A276PPO","PORTO POLLO",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"2A_1","94"]
["2A288C9H","CHERA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"2A_4","94"]
["2A312TMS","STA MARIA SICCHE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"2A_1","94"]
["2A362ZON","ZONZA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"2A_4","94"]
["2B016CQC","CAMPO AL QUARCIO",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"2B_3","94"]
["2B033BAS","BASTIA HDP",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",16578,255,"2B_2","94"]
["2B037T7G","TRAGONE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",1951,30,"2B_2","94"]
["2B050C7T","CANTONE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"2B_5","94"]
["2B075CVH","CASEVECCHIE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"2B_3","94"]
["2B087PRU","PRUNETE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",683,11,"2B_3","94"]
["2B107ERS","ERSA",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"2B_2","94"]
["2B123ATO","ARISTONE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"2B_3","94"]
["2B143LGZ","LINGUIZZETTA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"2B_3","94"]
["2B148MHL","ST MICHEL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"2B_2","94"]
["2B167MOT","MONTEMAGGIORE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"2B_5","94"]
["2B201OLV","OLIVELLA",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"2B_3","94"]
["2B208PEL","PERELLI-D'ALESANI",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"2B_3","94"]
["2B226PTS","PIETRASERENA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"2B_3","94"]
["2B246POR","LA PORTA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"2B_3","94"]
["2B267S9A","SALICETO",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"2B_3","94"]
["2B303ALS","ALISTRO",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"2B_3","94"]
["2B314C7A","CASTA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"2B_5","94"]
["2B343QUE","QUERCIOLO",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"2B_3","94"]
["2B366CHS","CHISA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"2B_3","94"]
["30003AGM","AIGUES-MORTES",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"30_2","91"]
["30007PAS","ALES PASTEUR ZAA ALE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation opérateur","Esp. dédié",6827,105,"30_1","91"]
["30019AUB","AUBAIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1951,30,"30_2","91"]
["300347AX","BELLEGARDE CH┬TEAU D'EAU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"30_2","91"]
["30049BDC","BOURDIC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"30_2","91"]
["30054BRQ","BROUZET LES QUISSAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"30_3","91"]
["300707KT","CARSAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"30_2","91"]
["30090PNB","PONT DE BRESIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"30_1","91"]
["30105ERU","ESPEROU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"30_3","91"]
["30117HFO","FOURQUES EGLISE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,781,12,"30_2","91"]
["30125GAR","GARONS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"30_2","91"]
["30133GRO","GRAU DU ROI",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"30_2","91"]
["301457LT","LEDENON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"30_2","91"]
["30150LOG","LOGRIAN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"30_3","91"]
["30159MAT","LE MARTINET ZAA ALE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"30_1","91"]
["30179MFR","MONTFRIN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"30_2","91"]
["301807ND","MONTIGNARGUES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"30_2","91"]
["301907KM","NOTRE DAME DE LA ROUVIERE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"30_3","91"]
["301927PQ","ORTHOUX SERIGNAC QUILHAN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"30_3","91"]
["30210QSC","QUISSAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"30_3","91"]
["302207KN","ROQUEDUR",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"30_3","91"]
["30225SAB","SABRAN-CARME ZAA BAG",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"30_2","91"]
["302327MJ","ST ANDRE D OLERARGUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"30_2","91"]
["30254SGC","ST GENIES DE COMOLAS ZAA BAG",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"30_2","91"]
["30258SGI","ST GILLES",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"30_2","91"]
["30274NPS","ST JULIEN LES ROSIERS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1268,20,"30_1","91"]
["30290SPC","ST PAULET DE CAISSON ZAA BAG",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"30_2","91"]
["302977EA","ST SAUVEUR CAMPRIEU PL MAIRIE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"30_3","91"]
["30310SCU","SAUMANE CAPOU ZAA ALE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"30_3","91"]
["303257PA","SUMAINE RTE DE ST ROMAIN",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"30_3","91"]
["30333UCH","UCHAUD",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",4876,75,"30_2","91"]
["30343VFL","VERFEUIL ZAA ALE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"30_2","91"]
["30344VEG","VERGEZE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C4994*D4994*(1-E4994),1)","v":4389},{"$f":"CEILING(C4994*E4994,1)","v":68},"30_2","91"]
["31023ALN","AULON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"31_2","73"]
["31042R4I","RAVI",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"31_2","73"]
["31048AZG","BAZIEGE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","HPS",1463,23,"31_3","73"]
["31069BRP","RASPIDE BLAGNAC",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",3414,53,"31_3","73"]
["31076BOR","BORDES RIV",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"31_2","73"]
["31091BRU","BRUGUIERES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",3901,60,"31_3","73"]
["31118CTN","CASTELNAU",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"31_3","73"]
["31124CDM","CASTILLON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"31_2","73"]
["31149GMT","GRAMMONT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",2926,45,"31_3","73"]
["31182FEN","FENOUILLET",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",3414,53,"31_3","73"]
["31190FOX","FOS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"31_2","73"]
["31231GZC","GRAZAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"31_1","73"]
["31239ISL","ISLE DODON",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"31_2","73"]
["31270LDT","LANDORTHE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"31_2","73"]
["31293LES","LESPINASSE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",4389,68,"31_3","73"]
["31304LU2","LOUBENS LAURAGAIS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"31_3","73"]
["31366MBN","MONTBRUN LAURAGAIS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"31_3","73"]
["31395ET9","ESTANTENS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,391,6,"31_1","73"]
["31396VMQ","VILLAGE DES MARQUES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"31_3","73"]
["31412PEG","PEGUILHAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"31_2","73"]
["31446RAM","RAMONVILLE",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",11702,180,"31_3","73"]
["31454RIE","RIEUMES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2926,45,"31_1","73"]
["31473SCZ","ST CEZERT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"31_3","73"]
["31492SJU","ST JULIEN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"31_1","73"]
["31523SDS","SALIES SAL",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"31_2","73"]
["31544SGG","SENGOUAGNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"31_2","73"]
["31555DEN","7-DENIERS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",5851,90,"31_3","73"]
["31555LRU","LARRIEUPOLIS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",2438,38,"31_3","73"]
["31557TOU","TOURNEFEUILLE",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",9752,150,"31_3","73"]
["31572VEN","VENERQUE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"31_1","73"]
["31592LRA","LARRA",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",683,11,"31_3","73"]
["32013COR","CORDELIERS",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",7802,120,"32_1","73"]
["32060BUC","BOUCAGNERE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"32_1","73"]
["32088CT8","CASTILLON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"32_1","73"]
["32106CG2","COLOGNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"32_1","73"]
["32133FR2","FOURCES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"32_2","73"]
["32160IJO","ISLE JOURD",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"32_1","73"]
["32192LNX","LANNUX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"32_3","73"]
["32227MCI","MANCIET",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"32_2","73"]
["32237MR8","MARSAN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"32_1","73"]
["32265MSL","MONCLAR",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"32_3","73"]
["32278MTA","MONTAUT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"32_3","73"]
["32290BM6","BEAUMONT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"32_2","73"]
["32307PAV","PAVIE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,1073,17,"32_1","73"]
["32343RGP","RIGUEPEU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"32_1","73"]
["32373SDO","STE DODE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"32_3","73"]
["32412SN6","SARAMON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"32_1","73"]
["32421SV8","SAVIGNAC MONA",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"32_1","73"]
["32462VIZ","VIC FEZ",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"32_1","73"]
["33005AND","ANDERNOS",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",9752,150,"33_6","72"]
["33009ELM","ARCACHON 2 ST ELME",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",4389,68,"33_6","72"]
["33014ARL","ARTIGUES DE LUSSAC",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"33_5","72"]
["330309BC","BARSAC CARRETEY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"33_3","72"]
["330369BP","BAZAS PESQUEY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_3","72"]
["330429BL","BELIN BELIET LILAIRE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"33_6","72"]
["33051BIG","BIGANOS",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4876,75,"33_6","72"]
["33063BB5","BORDEAUX BESSE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1171,18,"33_2","72"]
["33065BLC","BOULIAC",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",2438,38,"33_2","72"]
["33070BCH","BRACH",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"33_4","72"]
["33077CAB","CABANAC",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"33_2","72"]
["330989CA","CARDAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_3","72"]
["33108CAI","CASTILLON",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3901,60,"33_5","72"]
["331139CC","CAUVIGNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_3","72"]
["33122JUG","JAUGE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,196,3,"33_2","72"]
["331309CO","COIMERES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_3","72"]
["33162EYS","EYSINES",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",16578,255,"33_2","72"]
["33165HIL","FARGUES ST HILAIRE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",4389,68,"33_2","72"]
["33187GIR","GIRONDE SUR DROPT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"33_3","72"]
["33199GUJ","GUJAN",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",11702,180,"33_6","72"]
["33203CTT","CONTAUT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"33_4","72"]
["332159UX","LADAUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_3","72"]
["33218LGC","LAGORCE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"33_5","72"]
["33227LAG","LANGON",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",9752,150,"33_3","72"]
["33238LEO","LEOGNAN",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",4876,75,"33_2","72"]
["332409LE","LESPARRE MEDOC CONNEAU",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"33_4","72"]
["33248LIS","LISTRAC MEDOC",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"33_4","72"]
["33262MCA","MACAU",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"33_2","72"]
["332649MM","MARANSIN MERIGOT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"33_5","72"]
["33281AUG","ST AUGUSTIN",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",4389,68,"33_2","72"]
["33281MPT","MERIGNAC AEROPORT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,"Loc. dist.",196,3,"33_2","72"]
["332909MP","MONTAGNE PARSAC",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C5506*D5506*(1-E5506),1)","v":49},{"$f":"CEILING(C5506*E5506,1)","v":1},"33_5","72"]
["333019NP","NAUJAN ET POSTIAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_5","72"]
["333089OM","OMET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_3","72"]
["33318ALO","PESSAC ALOUETTE",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",13653,210,"33_2","72"]
["33333JEN","LA JENNY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"33_4","72"]
["33334POT","PORTETS",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"33_3","72"]
["33344PUJ","PUJOLS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"33_5","72"]
["33349QUI","QUINSAC",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",878,14,"33_2","72"]
["333739AI","ST ANTOINE SUR L ISLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"33_5","72"]
["33389CIE","ST CIERS SUR GIRONDE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"33_1","72"]
["33394EMI","ST EMILION",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2438,38,"33_5","72"]
["334219JB","ST JEAN DE BLAIGNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"33_5","72"]
["33436SMG","ST MAGNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"33_6","72"]
["33438MAX","ST MAIXANT",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"33_3","72"]
["33461PHI","ST PHILIPPE D'AIGUILLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"33_5","72"]
["334779SD","ST SEURIN DE CURSAC",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,683,11,"33_1","72"]
["33485TRR","ST TERRE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"33_5","72"]
["33504SAT","SAUTERNES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"33_3","72"]
["335189TA","TABANAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,3,null,null,293,5,"33_2","72"]
["335209AV","TAILLECAVAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"33_3","72"]
["33529TES","LA TESTE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",7802,120,"33_6","72"]
["335309TE","TEUILLAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C5634*D5634*(1-E5634),1)","v":391},{"$f":"CEILING(C5634*E5634,1)","v":6},"33_1","72"]
["335443VE","LE VERDON",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"33_4","72"]
["335549YV","YVRAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,3,null,null,781,12,"33_2","72"]
["34010ANI","ANIANE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2438,38,"34_2","91"]
["34024BAV","BALARUC LE VIEUX",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",1268,20,"34_3","91"]
["34028BDA","BEDARIEUX",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"34_1","91"]
["34038ORB","BOUSQUET D'ORB",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"34_2","91"]
["34058TR6","CASTRIES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,"pas de ventilation","Esp. restreint",2926,45,"34_3","91"]
["34060CSE","CAUSSE DE LA SELLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"34_2","91"]
["34073C1R","CERS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",1073,17,"34_1","91"]
["34086COR","COURNIOU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"34_1","91"]
["34100FR3","FERRIERES",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"34_1","91"]
["34108SLA","SETE LA PEYRADE",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"34_3","91"]
["34129LAT","LATTES",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",5851,90,"34_3","91"]
["34132OUX","LAUROUX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"34_2","91"]
["34150MSL","MARSEILLAN",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3901,60,"34_1","91"]
["34159MIR","MIREVAL",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"34_3","91"]
["34169MON","MONTFERRIER LE LEZ",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",2926,45,"34_3","91"]
["34172MID","MONTPELLIER INDUSTRIE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"34_3","91"]
["34185NDL","NOTRE DAME DE LONDRES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"34_2","91"]
["34193PHX","PARDAILHAN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"34_1","91"]
["34213POU","POUSSAN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",2438,38,"34_3","91"]
["34223PUI","PUIMISSON",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1366,21,"34_1","91"]
["34232ROB","ROQUEBRUN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"34_1","91"]
["34252SRX","ST ETIENNE D ESTRECHOUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"34_1","91"]
["34276SMT","ST MATHIEU DE TREVIERS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"34_3","91"]
["34294SAT","SATURARGUES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"34_3","91"]
["34304SBS","SOUBES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"34_2","91"]
["34317LVQ","LA VACQUERIE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"34_2","91"]
["34329V7E","VENDRES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",1171,18,"34_1","91"]
["34341VVC","VILLEVEYRAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"34_3","91"]
["35013BIN","BAINS SUR OUST",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1366,21,"35_2","53"]
["35014BAI","BAIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"35_1","53"]
["35032BGB","BOURGBARRE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1171,18,"35_3","53"]
["35042BRL","BRIELLES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"35_1","53"]
["35048CM5","CAMPEL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"35_2","53"]
["35060HLE","LA CHAPELLE DU LOU",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"35_3","53"]
["35069CGN","CHATEAUGIRON",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"35_3","53"]
["35078CHX","CHERRUEIX",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"35_4","53"]
["35090CRE","CREVIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"35_2","53"]
["35094DIG","DINGE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"35_3","53"]
["35116FRE","LA FRESNAIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"35_4","53"]
["35125GUE","LA GUERCHE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",4389,68,"35_1","53"]
["35127GIN","GUIGNEN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"35_2","53"]
["35139LAI","LAILLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"35_2","53"]
["35147LAH","LANHELIN",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"35_4","53"]
["35163LUI","LUITRE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"35_1","53"]
["35171MED","MEDREAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"35_3","53"]
["35179MIA","MINIAC MORVAN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"35_4","53"]
["35196MOS","MORDELLES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"35_3","53"]
["35209OSS","OSSE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"35_1","53"]
["35212PC5","PANCE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"35_2","53"]
["35223PLG","PLELAN LE GRAND",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"35_3","53"]
["35238MAL","RENNES MALAKOFF",26000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",25354,390,"35_3","53"]
["35238PDC","RENNES PALAIS DU COMMERCE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",6827,105,"35_3","53"]
["35243ROM","ROMAGNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"35_1","53"]
["35253SAC","ST AUBIN DU CORMIER",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"35_1","53"]
["35274SGI","ST GERMAIN SUR ILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"35_3","53"]
["35284SJG","ST JOUAN DES GUERETS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"35_4","53"]
["35288BOT","BOTREL",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",16578,255,"35_4","53"]
["35304SOX","ST OUEN DES ALLEUX",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"35_1","53"]
["35326SDB","SENS DE BRETAGNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"35_3","53"]
["35333TDB","LE THEIL",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"35_1","53"]
["35352VSS","VERN SUR SEICHE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4389,68,"35_3","53"]
["35353VLC","VEZIN LE COQUET",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"35_3","53"]
["36006ARG","ARGENTON SUR CREUSE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"36_2","24"]
["36016BBR","BELABRE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"36_1","24"]
["36018B7L","LE BLANC LAURIER",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,781,12,"36_1","24"]
["36032PRU","LA PRUNE CEAULMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"36_3","24"]
["36044XXS","CHATEAUROUX STADE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",878,14,"36_2","24"]
["36045CN3","CHATILLON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"36_2","24"]
["36059CON","CONDE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"36_4","24"]
["36063BRA","BRASSIOUX DEOLS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,781,12,"36_2","24"]
["36072FVL","FAVEROLLES LUCAIS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"36_2","24"]
["36090JEU","JEU-MALOCHES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"36_2","24"]
["36094LG3","LIGNAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"36_1","24"]
["36106LZT","LUZERET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"36_1","24"]
["36126MOC","MONTCHEVRIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"36_3","24"]
["36130MLQ","MONTLEVICQ",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"36_3","24"]
["36142NIH","NIHERNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"36_2","24"]
["36147ORV","ORVILLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"36_4","24"]
["36160POM","POMMIERS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"36_3","24"]
["36171REU","REUILLY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"36_4","24"]
["36177SAC","SACIERGES SAINT MARTIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"36_1","24"]
["36193GEM","STE GEMME",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"36_1","24"]
["36209SNN","SAINT VALENTIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"36_4","24"]
["36219TEN","TENDU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"36_2","24"]
["36231VEL","VELLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"36_2","24"]
["36247VIN","VINEUIL",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"36_2","24"]
["37008AC1","ATHEE/CHER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"37_2","24"]
["37029BE1","BOSSEE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"37_3","24"]
["37036BRY","BRAYE SUR MAULNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"37_2","24"]
["37054CCX","CHANCEAUX",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"37_2","24"]
["37072CHI","CHINON",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"37_1","24"]
["37072XN6","CHINON ZONE INDUSTRIELLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,586,9,"37_1","24"]
["37087CCU","COURCOUE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"37_1","24"]
["37104ES1","ESVRES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"37_2","24"]
["37113GR1","GRAND PRESSIGNY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"37_3","24"]
["37126LE3","LERNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"37_1","24"]
["37133LS1","LOCHE SUR INDROIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"37_3","24"]
["37144MAY","MARCAY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"37_1","24"]
["37156ML1","MONTLOUIS-SUR-LOIRE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",5851,90,"37_2","24"]
["37157MS1","MONTRESOR",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C6274*D6274*(1-E6274),1)","v":878},{"$f":"CEILING(C6274*E6274,1)","v":14},"37_3","24"]
["37170NEV","NEUVY LE ROI",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"37_2","24"]
["37177OR1","ORBIGNY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"37_3","24"]
["37189PC1","PREUILLY SUR CLAISE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"37_3","24"]
["37199RIL","RILLY SUR VIENNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"37_1","24"]
["37210SBN","SAINT BENOIT LA FORET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"37_1","24"]
["37214TSR","TOURS ROUZIERS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",781,12,"37_2","24"]
["37231PTN","SAINT PATERNE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"37_2","24"]
["37244SAZ","SAZILLY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"37_1","24"]
["37250SO1","SORIGNY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",976,15,"37_2","24"]
["37254TA1","TAUXIGNY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"37_3","24"]
["37261TUS","TOURS COLOMBIER",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,"Loc. dist.",586,9,"37_2","24"]
["37267VE2","VERETZ",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"37_2","24"]
["38005AMO","ALLEMONT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"38_1","82"]
["38006CD2","LE COLLET D'ALLEVARD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"38_1","82"]
["38014ARA","ARANDON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"38_2","82"]
["38026BL2","BALME-LES-GROTTES LA",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"38_2","82"]
["38053M9E","MALADIERE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,1073,17,"38_2","82"]
["38064CES","CESSIEU",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",1951,30,"38_2","82"]
["38113CM2","CLELLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"38_1","82"]
["38129CO9","CORRENCON EN VERCORS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"38_1","82"]
["38148DOL","DOLOMIEU",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",1951,30,"38_2","82"]
["38154ENT","ENTRAIGUES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"38_1","82"]
["38176FS9","FRONTONAS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"38_2","82"]
["38179GIE","GIERES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2926,45,"38_1","82"]
["38186GSE","GRESSE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"38_1","82"]
["38194IZE","IZEAUX",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"38_1","82"]
["38212RIO","RIOUPEROUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",683,11,"38_1","82"]
["38238MDU","MOIDIEU",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"38_3","82"]
["38253MOL","MONT DE LANS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"38_1","82"]
["38264LMO","MORTE LA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C6466*D6466*(1-E6466),1)","v":293},{"$f":"CEILING(C6466*E6466,1)","v":5},"38_1","82"]
["38312PP2","POMMIERS-LA-PLACETTE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",488,8,"38_1","82"]
["38314YCH","PONTCHARRA",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",4876,75,"38_1","82"]
["38335RET","REVEL-TOURDAN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"38_3","82"]
["38344ROU","ROUSSILLON",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",12677,195,"38_3","82"]
["38364WBA","SAINT BARTHELEMY DE SECHILIENNE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",586,9,"38_1","82"]
["38386WGV","ST-GEOIRE-EN-VALDAINE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"38_2","82"]
["38395WHI","SAINT-HILAIRE-DU-TOUVET",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"38_1","82"]
["38412WLP","ST-LAURENT-DU-PONT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"38_1","82"]
["38443C7S","SAINT PIERRE DE CHERENNES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"38_1","82"]
["38450WQE","ST-QUENTIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"38_1","82"]
["38470SB5","SALLE-EN-BEAUMONT LA",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"38_1","82"]
["38501TEN","TENCIN",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",976,15,"38_1","82"]
["38509TDP","TOUR-DU-PIN LA",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",9752,150,"38_2","82"]
["38527VAJ","VAUJANY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"38_1","82"]
["38553VIL","VILLEFONTAINE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",7802,120,"38_2","82"]
["38560VB2","VIRIEU-SUR-BOURBRE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"38_2","82"]
["39009AND","ANDELOT EN MONTAGNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"39_2","43"]
["39016ARI","ARINTHOD",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"39_2","43"]
["39097CHG","CHAMPAGNOLE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"39_2","43"]
["39161COM","COMMUNAILLES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"39_2","43"]
["39177CRA","CRANCOT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"39_2","43"]
["39201DOU","DOUCIER",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"39_2","43"]
["39297LGC","LONGCHAUMOIS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"39_3","43"]
["39307MSD","MAISOD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"39_3","43"]
["39364MD7","MONTROND",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",683,11,"39_2","43"]
["39365MSV","MONT SOUS VAUDREY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"39_1","43"]
["39413PES","LA PESSE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"39_3","43"]
["39437PDN","PONT DU NAVOY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"39_2","43"]
["39458RVY","REVIGNY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"39_2","43"]
["39487SLA","SAINT LAURENT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"39_3","43"]
["39530THT","THOIRETTE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"39_2","43"]
["39569VRF","VILLERS FARLAY",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"39_1","43"]
["400113AG","ARSAGUE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"40_1","72"]
["40021AZU","AZUR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"40_1","72"]
["40043BIS","BIAS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"40_2","72"]
["40059CAG","CAGNOTTE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"40_1","72"]
["40065CBR","CAPBRETON",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"40_1","72"]
["40080CZR","CAZERES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"40_2","72"]
["40097EUG","EUGENIE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"40_2","72"]
["40111GEX","GELOUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"40_2","72"]
["40118HAB","HABAS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"40_1","72"]
["40123CLU","CLUQUELARDIT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"40_1","72"]
["40134LAY","LABOUHEYRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"40_2","72"]
["40152LSP","LESPERON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"40_2","72"]
["40155LIN","LINXE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"40_1","72"]
["40168MG6","MAGESCQ",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",976,15,"40_1","72"]
["40184MIM","MIMIZAN",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"40_2","72"]
["40192MDM","MONT DE MARSAN",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",21454,330,"40_2","72"]
["40202NRE","NARROSSE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,293,5,"40_1","72"]
["40211ORI","ORIST",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"40_1","72"]
["40229POE","PONTENX",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","HPS",1171,18,"40_2","72"]
["40245ROQ","ROQUEFORT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"40_2","72"]
["40248SAS","ST ANDRE DE SEIGNANX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,976,15,"40_1","72"]
["40262GOR","ST GOR",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"40_2","72"]
["40277PAD","ST PANDELON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"40_1","72"]
["40279SPD","ST PAUL LES DAX",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",5851,90,"40_1","72"]
["40292SUB","SAUBRIGUES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"40_1","72"]
["40304HOS","HOSSEGOR",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"40_1","72"]
["40310S6P","SOUSTONS-PINSOLLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"40_1","72"]
["40318TU6","TOULOUZETTE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"40_1","72"]
["40326SGI","VIELLE ST GIRONS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"40_1","72"]
["41006AT2","AUTAINVILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"41_1","24"]
["41018EU1","BLOIS EUROPE",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",12677,195,"41_1","24"]
["41018FR1","BLOIS FRANCIADE",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",18528,285,"68_5","42"]
["41025BR2","BRACIEUX",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1366,21,"41_1","24"]
["41039LC1","CHAPELLE SAINT MARTIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"41_1","24"]
["41049CM1","CHEMERY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"41_3","24"]
["41067CC1","COUR CHEVERNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"41_1","24"]
["41072CU1","CRUCHERAY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"41_2","24"]
["41086FO9","FONTAINES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"41_1","24"]
["41101HE1","HERBAULT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"41_1","24"]
["41102HO1","HOUSSAY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C6914*D6914*(1-E6914),1)","v":293},{"$f":"CEILING(C6914*E6914,1)","v":5},"41_2","24"]
["41120PZE","PRAZERIE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"41_2","24"]
["41131MZ1","MAZANGE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"41_2","24"]
["41142ML2","MOLINEUF",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"41_1","24"]
["41148MV1","MONTLIVAULT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"41_1","24"]
["41159NE1","NEUNG SUR BEUVRON",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"41_3","24"]
["41171OU1","OUCQUES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"41_1","24"]
["41185PR1","PRUNIERS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"41_3","24"]
["41205CG1","SAINT CYR DU GAULT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"41_1","24"]
["41220SL1","SAINT LAURENT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"41_1","24"]
["41229SR1","SAINT ROMAIN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"41_3","24"]
["41249SM2","SOUESMES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"41_3","24"]
["41258AV6","AVIGNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"41_3","24"]
["41279VD1","VILLEDIEU LE CHATEAU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"41_2","24"]
["41294VL2","VILLIERS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"41_2","24"]
["42006MER","MERLE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"42_1","82"]
["42009ARH","ARTHUN LA TERRIERE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"42_1","82"]
["42032SEX","SALCIGNEUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,196,3,"42_3","82"]
["42038CLC","CHALAIN LE COMTAL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"42_1","82"]
["42059CHS","CHAZELLES/LYON",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",3414,53,"42_1","82"]
["42085DOI","DOIZIEUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"42_3","82"]
["42129MAC","MACLAS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"42_3","82"]
["42149MDS","MONTROND LES BAINS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"42_1","82"]
["42168PEL","PELUSSIN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"42_3","82"]
["42169PGX","PERIGNEUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"42_1","82"]
["42186RIV","RIVE-DE-GIER",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",11702,180,"42_3","82"]
["42193ROZ","ROZIER EN DONZY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"42_1","82"]
["42205SBC","ST BONNET LE COURREAU",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"42_1","82"]
["42218BER","BERAUDIERE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",488,8,"42_3","82"]
["42221F3S","SAINTE FOY SAINT SULPICE NRA HD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"42_1","82"]
["42225GNA","GENILAC/LACULA",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,391,6,"42_3","82"]
["42246SJM","ST-JULIEN-MOLIN-MOLETTE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"42_3","82"]
["42248JUH","ST JUST EN CHEVALET",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"42_2","82"]
["42272SPB","ST-PIERRE-DE-BOEUF",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"42_3","82"]
["42293V4R","SAINT VICTOR SUR RHINS NRA HD",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,488,8,"42_2","82"]
["42304SUR","SURY LE COMTAL",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2926,45,"42_1","82"]
["42332VR3","VILLEREST",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",1366,21,"42_2","82"]
["42339CHR","CHAUSSETERRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"42_2","82"]
["43011AZT","AUBAZAT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"43_1","83"]
["43020BBA","BAS EN BASSET",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"43_3","83"]
["43022B43","BEAUMONT 43",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"43_1","83"]
["43036B5C","BORNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"43_2","83"]
["43051CHL","CHAMBON SUR LIGNON LE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"43_3","83"]
["43054HNA","CHANALEILLES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"43_1","83"]
["43062CHZ","CHASPUZAC",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"43_2","83"]
["43078CU7","COUBON",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1463,23,"43_2","83"]
["43084CUS","CUSSAC SUR LOIRE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"43_2","83"]
["43101G6T","GOUDET",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"43_2","83"]
["43108JLN","JULLIANGES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"43_2","83"]
["43120LDS","LEMPDES-SUR-ALLAGNON",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"43_1","83"]
["43131MZ3","MAZERAT-AUROUZE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"43_1","83"]
["43132MZB","MAZEYRAT-D'ALLIER LE BOISSET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C7234*D7234*(1-E7234),1)","v":293},{"$f":"CEILING(C7234*E7234,1)","v":5},"43_1","83"]
["43151P4R","PINOLS LES 4 ROUTES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"43_1","83"]
["43157GAZ","PUY LE",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",22429,345,"43_2","83"]
["43163RTD","RIOTORD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"43_3","83"]
["43188GGD","ST GEORGES D AURAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"43_1","83"]
["43190P7D","PEYRARD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"43_2","83"]
["43200SJC","ST JULIEN CHAPTEUIL",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"43_2","83"]
["43210MFG","SAINT MARTIN DE FUGERES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"43_2","83"]
["43220PJA","SAINT-PREJET-D'ALLIER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"43_1","83"]
["43231SLT","SALETTES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"43_2","83"]
["43240C7C","CRESPIGNAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"43_3","83"]
["43256VUG","VENTEUGES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"43_1","83"]
["43265VIT","VILLETTES LES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"43_3","83"]
["43268YVZ","YSSINGEAUX VOURZE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"43_3","83"]
["44010BAT","BATZ SUR MER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",2438,38,"44_3","52"]
["44015EMI","SAINT EMILIEN DE BLAIN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"44_1","52"]
["44020BOG","BOUGUENAIS",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",7802,120,"44_2","52"]
["44026CQM","CARQUEFOU METALLURGIE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,878,14,"44_2","52"]
["44035GEV","GESVRINES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",1951,30,"44_2","52"]
["44039CHX","CHEIX EN RETZ",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"44_2","52"]
["44046EPT","CORSEPT NRA ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"44_3","52"]
["44047CHS","LA CHABOSSIERE",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",11702,180,"44_2","52"]
["44058FRC","FERCE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"44_1","52"]
["44065GAU","GRAND AUVERNE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"44_1","52"]
["44067GMN","GUEMENE PENFAO",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"44_1","52"]
["44072HER","HERBIGNAC",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"44_3","52"]
["44081LEG","LEGE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"44_2","52"]
["44085LSF","LOUISFERT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"44_1","52"]
["44093MUU","MAUMUSSON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"44_4","52"]
["44099MOI","MOISDON LA RIVIERE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"44_1","52"]
["44104MN4","MONTRELAIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"44_4","52"]
["44109XBN","CROIX BONNEAU",26000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",25354,390,"44_2","52"]
["44112NSB","NOYAL SUR BRUTZ",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"44_1","52"]
["44119PAU","PAULX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"44_2","52"]
["44129PNH","PONTCHATEAU LANDAS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,391,6,"44_3","52"]
["44131POR","PORNIC",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",9752,150,"44_3","52"]
["44141RMD","LA REMAUDIERE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"44_2","52"]
["44146RGE","ROUGE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"44_1","52"]
["44151AND","SAINT ANDRE DES EAUX",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Baie ext.",2926,45,"44_3","52"]
["44162MNH","MOULIN NEUF",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"pas de ventilation","Esp. restreint",1073,17,"44_2","52"]
["44165HDC","SAINT HILAIRE DE CLISSON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"44_2","52"]
["44176MG4","ST MALO DE GUERSAC",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"44_3","52"]
["44184MRC","SAINT MARC SUR MER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",2438,38,"44_3","52"]
["44187PER","SAINT PERE EN RETZ",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"44_3","52"]
["44193SVI","SAINT VINCENT DES LANDES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"44_1","52"]
["44200SLV","SOULVACHE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"44_1","52"]
["44207TSE","TRANS SUR ERDRE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"44_4","52"]
["44215VER","VERTOU",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",16578,255,"44_2","52"]
["44216VIE","VIEILLEVIGNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"44_2","52"]
["45002AIL","AILLANT SUR MILLERON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"45_1","24"]
["45010ASX","ASCOUX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",976,15,"45_3","24"]
["45024BL3","BAULE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"45_2","24"]
["45030BEA","BEAUNE LA ROLANDE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"45_3","24"]
["45034BSB","BOIGNY SUR BIONNE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",1171,18,"45_2","24"]
["45050BOY","BOYNES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"45_3","24"]
["45083CTR","CHATEAURENARD",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"45_1","24"]
["45087CHL","CHATILLON-SUR-LOIRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"45_1","24"]
["45107CDY","COUDROY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"45_1","24"]
["45137ESC","ESCRENNES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"45_3","24"]
["45142FAY","FAY AUX LOGES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"45_2","24"]
["45158GDV","GONDREVILLE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation opérateur","Esp. restreint",1366,21,"45_1","24"]
["45167HUI","HUISSEAU SUR MAUVES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"45_2","24"]
["45187EVQ","GUE L'EVEQUE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"45_1","24"]
["45197MGY","MARIGNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"45_2","24"]
["45213MTR","MONTEREAU",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"45_1","24"]
["45224NVL","NEUVILLE AUX BOIS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"45_2","24"]
["45235IEC","INGRE CORROY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,781,12,"45_2","24"]
["45244OUL","OUZOUER/LOIRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"45_2","24"]
["45271SBR","SAINT BRISSON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"45_1","24"]
["45284PPD","PAPIN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,781,12,"45_2","24"]
["45285OMH","ORLEANS MOUCHETIERE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,781,12,"45_2","24"]
["45302RMT","ORMETEAU",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,586,9,"45_2","24"]
["45313SGY","SOUGY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"45_2","24"]
["45316CCM","CHICAMOUR",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"45_2","24"]
["45335VEV","VIENNE EN VAL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",878,14,"45_2","24"]
["45336VGL","VIGLAIN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"45_2","24"]
["46006ANG","ANGLARS NOZAC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"46_3","73"]
["46035BS7","BOUSSAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"46_2","73"]
["46042HE2","CAHORS ST HENRI",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,293,5,"46_1","73"]
["46062CTF","CASTELFRANC",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",976,15,"46_1","73"]
["46066C2Z","CAZALS 46",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",976,15,"46_1","73"]
["46090LCR","CORNOUILLER LE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"46_2","73"]
["46108FN7","FONS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"46_2","73"]
["461098TA","FONTANES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"46_1","73"]
["46125GOR","GORSE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"46_2","73"]
["46148LAL","LALBENQUE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"46_1","73"]
["46154LR4","LARAMIERE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"46_1","73"]
["46173LIM","LIMOGNE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"46_1","73"]
["46202MDO","MONTDOUMERC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"46_1","73"]
["46211NUZ","NUZEJOULS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"46_1","73"]
["46231PUY","PUY LEVEQUE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"46_1","73"]
["46232QRO","QUATRE ROUTES LES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1171,18,"46_3","73"]
["46273CY3","CRAYSSAC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"46_2","73"]
["46293STS","ST SOZY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"46_3","73"]
["462998SA","SAULIAC SUR CELE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"46_1","73"]
["46315TEY","TEYSSIEU",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"46_2","73"]
["47001AGN","AGEN PAGANEL",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",15603,240,"47_1","72"]
["47005ALE","ALLEMANS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"47_2","72"]
["47015AS4","ASTAFFORT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"47_1","72"]
["47031BOE","BOE CNE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",878,14,"47_1","72"]
["47051CAR","CASTELCULIER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,2438,38,"47_1","72"]
["47062CA4","CAUZAC CNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"47_1","72"]
["47077CUZ","CUZORN CNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"47_3","72"]
["47085DAN","DURANCE CNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"47_4","72"]
["47101FPC","FOURQUES PONT CANAL",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"47_2","72"]
["471194HO","HOUEILLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"47_4","72"]
["47145LY4","LAYRAC",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"47_1","72"]
["47156MUL","MARCELLUS CNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"47_2","72"]
["47170MBU","MONBAHUS CNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"47_3","72"]
["47200PAK","CNE PARRANQUET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"47_3","72"]
["47210POR","PORT-SAINTE-MARIE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"47_1","72"]
["47234C4P","ST CAPRAIS DE LERM CNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"47_1","72"]
["47258MRE","STE MAURE DE PEYRIAC CNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"47_4","72"]
["47285SAM","SAMAZAN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"47_2","72"]
["47295SAI","SAVIGNAC SUR LEYZE CNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"47_3","72"]
["47306TEM","LE TEMPLE SUR LOT CNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,391,6,"47_3","72"]
["47323VIL","VILLENEUVE/LOT",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",15603,240,"47_3","72"]
["48002LGD","LA GARDE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"48_2","91"]
["480057JH","ANTRENAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"48_2","91"]
["480177CF","BANASSAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"48_2","91"]
["480317EW","BRION",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"48_2","91"]
["48034CAE","LA CANOURGUE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"48_2","91"]
["48042CHL","LE CHASTEL NOUVEL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"48_2","91"]
["480457CS","CHAUDEYRAC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"48_2","91"]
["48062L4G","FONTANES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"48_2","91"]
["480717LR","GRANDVALS",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"48_2","91"]
["480748KK","HURES LA PARADE TRUEL",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"48_1","91"]
["480807GT","LANGOGNE RN88",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"48_2","91"]
["480937BD","MAS D ORCIERES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"48_2","91"]
["48095VCZ","MENDE VALCROZE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",976,15,"48_2","91"]
["481077JK","PALHERS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"48_2","91"]
["48116PDM","PONT DE MONVERT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"48_1","91"]
["48128RIM","RIMEIZE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C8066*D8066*(1-E8066),1)","v":293},{"$f":"CEILING(C8066*E8066,1)","v":5},"48_2","91"]
["48140CHE","ST CHELY D'APCHER",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2926,45,"48_2","91"]
["481447DN","STE CROIX V FRANCAISE PT RAVATGERS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"48_1","91"]
["48147EVA","ST ETIENNE DU VALDONNEZ",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"48_2","91"]
["481717FG","ST MARTIN DE LANSUSCLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"48_1","91"]
["481797HJ","ST PRIVAT DU FAU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"48_2","91"]
["48188SVR","SERVERETTE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"48_2","91"]
["48198VIT","VILLEFORT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"48_2","91"]
["49007ROO","ROOSEVELT",25000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",24379,375,"49_1","52"]
["49026BEC","BECON LES GRANITS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1171,18,"49_1","52"]
["49040BOZ","BOUZILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"49_2","52"]
["49060CAC","CHACE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"49_3","52"]
["49080CUH","CHATEAUNEUF/SARTHE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"49_4","52"]
["49084CHJ","CHAUMONT D'ANJOU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"49_1","52"]
["49099CZM","CHOLET MAZIERES EN MAUGES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",586,9,"49_2","52"]
["49101CLE","CLEFS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"49_3","52"]
["49112COY","LE COUDRAY MACOUARD",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"49_3","52"]
["49129ECF","ECOUFLANT",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1366,21,"49_1","52"]
["49135FNU","FENEU",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"49_1","52"]
["49151GES","GESTE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"49_2","52"]
["49173LAE","LASSE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"49_3","52"]
["49180JUM","JUMELLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"49_3","52"]
["49194MAZ","MAZE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"49_1","52"]
["49204MEV","LE MESNIL EN VALLE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"49_2","52"]
["49223MUR","MURS ERIGNE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",3414,53,"49_1","52"]
["49234PAP","PARCAY LES PINS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"49_3","52"]
["49242PLE","LE PLESSIS-MACE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"49_1","52"]
["49256RAB","RABLAY/LAYON",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"49_1","52"]
["49273SCR","SAINT CRESPIN SUR MOINE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"49_2","52"]
["49276SFV","SAINT FLORENT LE VIEIL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"49_2","52"]
["49295SPL","ST LAURENT DE LA PLAINE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1171,18,"49_2","52"]
["49300SLE","SAINT LEZIN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"49_2","52"]
["49323SSA","SAINT SYLVAIN D'ANJOU",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4876,75,"49_1","52"]
["49333SSL","SEICHES SUR LE LOIR",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"49_1","52"]
["49338SOU","SOULAINES-SUR-AUBANCE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"49_1","52"]
["49353GQT","TRELAZE GUERINIERE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,293,5,"49_1","52"]
["49373VIH","VIHIERS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"49_3","52"]
["49374VBR","VILLEBERNIER",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"49_3","52"]
["50027BCY","BACILLY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"50_1","25"]
["50046RGY","BERIGNY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"50_4","25"]
["50074BRC","BRECEY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"50_1","25"]
["50107CAT","CATZ",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"50_4","25"]
["50121LCC","LA CHAPELLE CECELIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"50_1","25"]
["50127CDP","CHEF DU PONT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",586,9,"50_2","25"]
["50160DEV","DENNEVILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"50_3","25"]
["50162DIG","DIGOSVILLE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"50_2","25"]
["50200GER","GER",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",683,11,"50_1","25"]
["50218XSY","CHAUSEY",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,98,2,"50_1","25"]
["50247LHP","LA HAYE PESNEL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"50_1","25"]
["50338MTB","MONTBRAY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",391,6,"50_4","25"]
["50348MOG","MONTMARTIN EN GRAIGNES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"50_4","25"]
["50402LPE","LES PIEUX",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"50_2","25"]
["50419QUT","QUETTREVILLE SUR SIENNE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"50_3","25"]
["50425RLB","RAUVILLE-LA-BIGOT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",586,9,"50_2","25"]
["50481SGA","SAINT GERMAIN SUR AY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"50_3","25"]
["50488JDD","SAINT-JEAN-DE-DAYE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"50_4","25"]
["50507STM","SAINT MARCOUF",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"50_2","25"]
["50522MCO","ST MAURICE EN COTENTIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"50_2","25"]
["50564SAI","SAINTENY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"50_4","25"]
["50570SAV","SAVIGNY LE VIEUX",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"50_1","25"]
["50604TRL","TREAUVILLE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1463,23,"50_2","25"]
["50643VID","VIRANDEVILLE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",781,12,"50_2","25"]
["51028AVY","AVENAY VAL D OR",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"51_2","21"]
["51042BAY","BAYE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"51_2","21"]
["51075BOE","BOURGOGNE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"51_3","21"]
["51103C9M","LA CELLE SOUS CHANTEMERLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"51_2","21"]
["51132LC8","LES CHARMONTOIS",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"51_5","21"]
["51144CEM","CHEMINON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"51_4","21"]
["51165CNT","CONNANTRE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"51_2","21"]
["51187C9N","COURLANDON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"51_3","21"]
["51230EPX","EPERNAY AXE",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",18528,285,"51_2","21"]
["51248FEC","FERE-CHAMPENOISE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"51_2","21"]
["51274GIZ","GIZAUCOURT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"51_5","21"]
["51287HVL","HAUTVILLERS",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"51_2","21"]
["51308JON","JONCHERY SUR VESLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"51_3","21"]
["51333LUD","LUDES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"51_3","21"]
["51354MAN","MARSON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"51_1","21"]
["51378MOH","MONTHELON",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1171,18,"51_2","21"]
["51416ORB","ORBAIS L'ABBAYE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"51_2","21"]
["51436POG","POGNY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"51_1","21"]
["51454CER","CERES",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",26330,405,"51_3","21"]
["51476SET","SAINT ETIENNE AU TEMPLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"51_1","21"]
["51505STM","SAINT MASMES",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"51_3","21"]
["51525SY4","SARRY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","TPS",878,14,"51_1","21"]
["51542SOB","SOIZY AUX BOIS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"51_2","21"]
["51547SMT","SOMME TOURBE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"51_5","21"]
["51576TOM","TOURS SUR MARNE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"51_2","21"]
["51604V8Y","VENTELAY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"51_3","21"]
["51612VER","VERTUS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"51_1","21"]
["51632VIA","VILLERS EN ARGONNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"51_5","21"]
["52008AND","ANDELOT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"52_1","21"]
["52052BLE","BLAISE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"52_1","21"]
["52076BRI","BRICON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"52_1","21"]
["52114CAV","CHATEAUVILLAIN",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"52_1","21"]
["52158CUS","CUSEY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"52_2","21"]
["52178DLC","DOULEVANT LE CHATEAU",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"52_3","21"]
["52182ECL","ECLARON",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"52_3","21"]
["52208FRN","FRESNES SUR APANCE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"52_2","21"]
["52251JOY","JONCHERY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"52_1","21"]
["52258LAU","LAFERTE SUR AUBE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"52_1","21"]
["52307M2C","MARAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"52_2","21"]
["52331MED","MONTIER EN DER",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"52_3","21"]
["52386PES","PERTHES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",{"$f":"CEILING(C8706*D8706*(1-E8706),1)","v":1171},{"$f":"CEILING(C8706*E8706,1)","v":18},"52_3","21"]
["52426BY6","BUCHEY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"52_1","21"]
["52444STB","SAINT BLIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"52_1","21"]
["52504VAR","VARENNES SUR AMANCE COMMUNE TERRE-NATAL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"52_2","21"]
["53002ALX","ALEXAIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"53_3","52"]
["53005ANL","ANDOUILLE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"53_2","52"]
["53018OTS","BALLOTS NRA ZO",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"53_1","52"]
["53021MPC","LA BAZOGE MONTPINCON NRA ZO",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"53_3","52"]
["53036BU5","BOUERE NRA ZO",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"53_1","52"]
["53054CLL","CHANGE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1951,30,"53_2","52"]
["53057IBL","LA CHAPELLE AU RIBOUL NRA ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"53_3","52"]
["53073CNO","CONGRIER NRA-ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"53_1","52"]
["53085CFA","CRENNES SUR FRAUBEE NRA ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"53_3","52"]
["53088CUI","CUILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"53_1","52"]
["53103GST","LE GENEST-ST ISLE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"53_2","52"]
["53107GOR","GORRON",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"53_3","52"]
["53118HUB","LE HOUSSEAU BRETIGNOLLES NRA ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"53_3","52"]
["53127LAS","LASSAY LES CHATEAUX",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"53_3","52"]
["53130CHP","LAVAL CHAPPE",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",18528,285,"53_2","52"]
["53136LGM","LOIGNE SUR MAYENNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"53_1","52"]
["53151MER","MERAL",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"53_1","52"]
["53155MOO","MONTENAY CROIX BODIN NRA ZO",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"53_3","52"]
["53172OIG","ORIGNE NRA-ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"53_1","52"]
["53185PEP","PRE EN PAIL",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"53_3","52"]
["53207SCL","SAINT CHRISTOPHE DU LUAT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",683,11,"53_2","52"]
["53223SDD","ST MARS DU DESERT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"53_3","52"]
["53226SHM","SAINT HILAIRE DU MAINE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"53_2","52"]
["53238SMA","SAINT MARS LA FUTAIE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"53_3","52"]
["53255SSU","SAINTE SUZANNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"53_2","52"]
["53260SIM","SIMPLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"53_1","52"]
["540203XL","ANTHELUPT DIRECT CNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"54_2","41"]
["54051BY7","BATILLY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,781,12,"54_1","41"]
["540763LX","BLAINVILLE DIRECT ELEA",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"54_2","41"]
["54118CHR","CHARENCY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"54_1","41"]
["541354CY","COLOMBEY-BELLES",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1366,21,"54_4","41"]
["541626DG","DOMGERMAIN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",488,8,"54_4","41"]
["542283LG","GIRIVILLER URAD",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"54_2","41"]
["542326GE","GONDREVILLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"54_4","41"]
["542886LA","LAGNEY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"54_4","41"]
["543154BF","LEYR DIRECT SOCOTEL",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"54_3","41"]
["54323REC","RECOLLETS",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",22429,345,"54_1","41"]
["54357NAE","ST JACQUES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,781,12,"54_3","41"]
["543954AA","ST GEORGES",33000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",32180,495,"54_3","41"]
["544063LQ","OGEVILLER DIRECT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"54_2","41"]
["544634RO","ROSIERES EN HAYE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"54_4","41"]
["544723BT","BETAIGNE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"54_2","41"]
["545185PQ","THIAUCOURT DIRECT SOCOTEL",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"54_4","41"]
["54533TRI","TRIEUX",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"54_1","41"]
["545574VH","VELAINE EN HAYE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"54_4","41"]
["545864VI","VITERNE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"54_3","41"]
["550622BO","BOUCONVILLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"55_2","41"]
["550764BH","BREHEVILLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"55_3","41"]
["551321CO","COUSANCES LES FORGES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1268,20,"55_1","41"]
["551791ER","ERNEVILLE ERNECOURT CNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"55_2","41"]
["552152GO","GONDRECOURT",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"55_2","41"]
["552582CR","GEVILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"55_2","41"]
["553302ME","MELIGNY CNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"55_2","41"]
["553661VO","VAL D'ORNAIN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"55_1","41"]
["554984SO","SOUILLY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",586,9,"55_3","41"]
["555024ST","STENAY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"55_3","41"]
["555191TO","TRONVILLE-EN-BARROIS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"55_1","41"]
["555674VS","VILLE SUR COUSANCES CNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"55_3","41"]
["56004AZL","ARZAL",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"56_3","53"]
["56010BD7","BAUD BOTCARIO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"56_2","53"]
["56017GN3","BIGNAN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,683,11,"56_2","53"]
["56024BH1","BREHAN GUETAVET",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"56_2","53"]
["56028CDA","CADEN L'ARDOISE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"56_3","53"]
["56032CPN","CAMPENEAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"56_3","53"]
["56042CPO","COLPO",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"56_3","53"]
["56043CRT","CONCORET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"56_3","53"]
["56054ERV","ERDEVEN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"56_1","53"]
["56066GO3","GOURIN KERBIQUET",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"56_2","53"]
["56070BO9","GUEGON COET MEAN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"56_2","53"]
["56075GRB","GUER BELLEVUE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"56_3","53"]
["56081GI4","GUISCRIF KERRIONNIC",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"56_2","53"]
["56087MOI","ILE AUX MOINES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"56_3","53"]
["56094KV1","KERVIGNAC KERNOURS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"56_1","53"]
["56094KV2","KERVIGNAC EGLISE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,781,12,"56_1","53"]
["56101KGN","KERGONAN LANGUIDIC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"56_1","53"]
["56105FA3","LANVENEGEN LOGE COUCOU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"56_2","53"]
["56111LMZ","LIMERZEL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"56_3","53"]
["56121LTC","LORIENT CENTRE",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",16578,255,"56_1","53"]
["56125ML9","MALGUENAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"56_2","53"]
["56131ES9","MESLAN",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"56_2","53"]
["56140LOC","LOCMINE MOREAC",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"56_2","53"]
["56143MUZ","MUZILLAC",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"56_3","53"]
["56147NV1","NIVILLAC SAINTE MARIE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"56_3","53"]
["56156GS2","PERSQUEN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"56_2","53"]
["56159PCD","PLEUCADEUC",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"56_3","53"]
["56165EL2","PLOERMEL ST JEAN DE VILLENARD",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"56_3","53"]
["56172PLC","PLUMELEC",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1463,23,"56_2","53"]
["56174PM4","PLUMELIN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"56_2","53"]
["56180GU3","PORCARO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"56_3","53"]
["56184QB1","QUESTEMBERT PEAULE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"56_3","53"]
["56192RGL","REMUNGOL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"56_2","53"]
["56201SIN","LE SAINT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"56_2","53"]
["56206SAB","ST AVE BOURG",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",2926,45,"56_3","53"]
["56212SDO","ST DOLAY",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"56_3","53"]
["56227STF","ST MALO 3 FONTAINES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"56_3","53"]
["56231STN","ST NOLFF",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2438,38,"56_3","53"]
["56240COL","SARZEAU ST COLOMBIER",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"56_3","53"]
["56240RLL","BRILLAC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"56_3","53"]
["56249TPN","TAUPONT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C9346*D9346*(1-E9346),1)","v":878},{"$f":"CEILING(C9346*E9346,1)","v":14},"56_3","53"]
["56260SN1","VANNES PRAT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",878,14,"56_3","53"]
["56260VSR","VANNES REPUBLIQUE",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",16578,255,"56_3","53"]
["57032ARS","ARS SUR MOSELLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",2926,45,"57_4","41"]
["57071BET","BETTBORN",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"57_5","41"]
["57097BOU","BOULAY",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"57_1","41"]
["57143CLO","CLOUANGE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",10727,165,"57_8","41"]
["57153COR","CORNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"57_4","41"]
["57171DEL","DELME",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1463,23,"57_2","41"]
["57206FAM","FAMECK",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",14628,225,"57_8","41"]
["57210FEN","FENETRANGE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"57_5","41"]
["57254G5E","GORZE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"57_4","41"]
["57290HAM","HAMPONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"57_2","41"]
["57340HUN","HUNDLING",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"57_6","41"]
["57370KMK","KOENIGSMACKER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"57_7","41"]
["57399LEZ","LEZEY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"57_2","41"]
["57433MAI","MAIZIERES LES METZ",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",8777,135,"57_4","41"]
["57463AC7","ACTIPOLE BORNY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",976,15,"57_9","41"]
["57463C5O","CROUS URAD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,293,5,"57_9","41"]
["57488MOU","MOUSSEY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"57_5","41"]
["57537PR8","PETITE ROSSELLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2438,38,"57_3","41"]
["57563RAV","RAVILLE URAD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"57_4","41"]
["57589ROH","ROHRBACH LES BITCHE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"57_6","41"]
["57620SMA","SAINTE MARIE AUX CHENES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2438,38,"57_4","41"]
["57631SGS","SARREGUEMINES",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",12677,195,"57_6","41"]
["57672EQU","EQUERRE",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",16578,255,"57_7","41"]
["57708VER","VERNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"57_4","41"]
["57748WIT","WITTRING",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"57_6","41"]
["58014ARZ","ARZEMBOUY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",683,11,"58_4","26"]
["58027BE1","BEAUMONT-LA-FERRIERE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"58_4","26"]
["58039BR4","BREVES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"58_2","26"]
["58057CSI","CHANTENAY ST IMBERT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"58_3","26"]
["58064CVB","CHATEAUNEUF VAL DE BARGIS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"58_4","26"]
["58085COO","CORVOL L'ORGUEILLEUX",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"58_2","26"]
["58089CO7","COULOUTRE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"58_4","26"]
["58106DUN","DUN LES PLACES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"58_2","26"]
["58131GU2","GUERIGNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"58_3","26"]
["58134IMP","IMPHY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"58_3","26"]
["58152MAG","MAGNY COURS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"58_3","26"]
["58177MOM","MONTIGNY EN MORVAN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"58_1","26"]
["58189NAR","NARCY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"58_4","26"]
["58215PYU","POUILLY SUR LOIRE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"58_4","26"]
["58229SA3","SAINT ANDRE EN MORVAN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"58_2","26"]
["58247SJA","SAINT JEAN AUX AMOGNES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"58_3","26"]
["58266SRE","SAINT REVERIEN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"58_2","26"]
["58281SUI","SUILLY LA TOUR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"58_4","26"]
["58303VVA","VARENNES-VAUZELLES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1951,30,"58_3","26"]
["58309VIL","VILLAPOURCON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"58_1","26"]
["59009FOR","VILLENEUVE D'ASCQ FORT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",2926,45,"59_5","31"]
["59022ZBN","ATTICHES ZI BLATIER ZA NEUVILLE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,878,14,"59_5","31"]
["59043BAI","BAILLEUL",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",7802,120,"59_4","31"]
["59071BSE","BERSEE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"59_5","31"]
["59098BSB","BOUSBECQUE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",1951,30,"59_5","31"]
["59120CAE","CAESTRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"59_4","31"]
["59134GRR","CARTIGNIES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"59_1","31"]
["59137CAL","CATILLON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"59_2","31"]
["59173DEE","DEULEMONT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"59_5","31"]
["59183POI","POINCARE",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",18528,285,"59_4","31"]
["59216EWS","ESWARS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"59_2","31"]
["59220FAC","FACHES-THUMESNIL",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",14628,225,"59_5","31"]
["59256FRR","FRETIN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"59_5","31"]
["59258GEH","GENECH",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,683,11,"59_5","31"]
["59277G2G","GUSSIGNIES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"59_1","31"]
["59284HAS","HASNON",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",1463,23,"59_6","31"]
["59317HS9","HOUPLINES NRAHD IDEAL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",1951,30,"59_5","31"]
["59337LED","LEDERZEELE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"59_4","31"]
["59350HEL","HELLEMMES",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",23404,360,"59_5","31"]
["59358LOO","LOOBERGHE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"59_4","31"]
["59381M2H","MARESCHES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"59_1","31"]
["59392MAU","MAUBEUGE",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",22429,345,"59_1","31"]
["59426NFE","NEUVILLE EN FERRAIN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",3414,53,"59_5","31"]
["59449ORC","ORCHIES DELANNOY",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"59_3","31"]
["59474PRI","PRISCHES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"59_1","31"]
["59491RAM","RAISMES",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",4389,68,"59_6","31"]
["59512RSA","ROUBAIX-SAINT-ANTOINE",37000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",36081,555,"59_5","31"]
["59525SDN","SAINS DU NORD",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","HPS",1463,23,"59_1","31"]
["59572SOR","SOLRE LE CHATEAU",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"59_1","31"]
["59574SS8","SOMAIN",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",11702,180,"59_3","31"]
["59599TOU","TOURCOING",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",12677,195,"59_5","31"]
["59632WAL","WALLERS",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",4876,75,"59_6","31"]
["59639WLG","WARGNIES LE GRAND",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation opérateur","Esp. dédié",1268,20,"59_1","31"]
["60005ACY","ACY EN MULTIEN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"60_4","22"]
["60022AP8","APREMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,{"$f":"CEILING(C9858*D9858*(1-E9858),1)","v":391},{"$f":"CEILING(C9858*E9858,1)","v":6},"60_4","22"]
["60040BU1","BAILLEUL LE SOC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"60_2","22"]
["60079BF1","BOISSY FRESNOY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"60_4","22"]
["60082BOX","BONNEUIL LES EAUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"60_2","22"]
["60104BRT","BRETEUIL",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"60_2","22"]
["60141CHN","CHANTILLY",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",12677,195,"60_4","22"]
["60145C5H","CHELLES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"60_3","22"]
["60159COP","COMPIEGNE PERSHING",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation opérateur","Esp. dédié",14628,225,"60_3","22"]
["601811CS","CRISOLLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"60_3","22"]
["60189CUT","CUTS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"60_3","22"]
["60206ELI","ELINCOURT STE MARGUERITE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"60_3","22"]
["60215ERQ","ERQUERY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"60_2","22"]
["60239LR1","FLEURY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"60_1","22"]
["60261FRL","FRESNOY LE LUAT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"60_4","22"]
["60265FRO","FROISSY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"60_2","22"]
["60313HER","HERMES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3901,60,"60_1","22"]
["60340LAG","LAGNY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"60_3","22"]
["60358LEI","LEVIGNEN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"60_4","22"]
["60382COM","COMPIEGNE MARGNY",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",8777,135,"60_3","22"]
["60395MER","MERU",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",9752,150,"60_1","22"]
["60439MOU","MOUY",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C9986*D9986*(1-E9986),1)","v":4876},{"$f":"CEILING(C9986*E9986,1)","v":75},"60_2","22"]
["60471NOO","NOYON",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",8777,135,"60_3","22"]
["60509PON","PONT SAINTE MAXENCE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",7802,120,"60_4","22"]
["60533RES","RESSONS SUR MATZ",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"60_3","22"]
["60568S7E","ST AUBIN SOUS ERQUERY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"60_2","22"]
["60587STM","SAINT MARTIN LONGUEAU",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",976,15,"60_2","22"]
["60594SQP","ST QUENTIN DES PRES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"60_1","22"]
["60609SAV","SAVIGNIES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",586,9,"60_1","22"]
["60636THO","THOUROTTE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",6827,105,"60_3","22"]
["60646TRO","TROISSEREUX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"60_1","22"]
["60660LEV","LE VAUMAIN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"60_1","22"]
["60681V3Y","VILLERS ST BARTHELEMY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"60_1","22"]
["61006ARG","ARGENTAN",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",9752,150,"61_2","25"]
["61029BAZ","BAZOCHES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"61_3","25"]
["61050BOM","BOISSY-MAUGIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"61_3","25"]
["61061BRS","BRETONCELLES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"61_3","25"]
["61092CHD","CHANDAI",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"61_3","25"]
["61117CSS","CONDE SUR SARTHE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,683,11,"61_1","25"]
["61139CTE","CROUTTES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"61_2","25"]
["61163FET","LA FERRIERE AUX ETANGS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"61_2","25"]
["61180FLS","FRESNAY LE SAMSON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"61_2","25"]
["61205HEU","HEUGON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"61_2","25"]
["61240MC3","MACE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"61_1","25"]
["61275MRR","LE MERLERAULT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"61_2","25"]
["61294MOT","MORTREE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"61_2","25"]
["61328PIH","LE PIN AU HARAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"61_2","25"]
["61339PUT","PUTANGES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"61_2","25"]
["61352RON","RONAI",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"61_2","25"]
["61404HIL","SAINT HILAIRE LE CHATEL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"61_3","25"]
["61421MAE","SAINT-MARS D EGRENNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"61_1","25"]
["61463SVG","LA SAUVAGERE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"61_1","25"]
["61486TIN","TINCHEBRAY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"61_2","25"]
["61508VIM","VIMOUTIERS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"61_2","25"]
["62040AAP","PLATEFORME DE L AA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,98,2,"62_5","31"]
["62043ATQ","LES ATTAQUES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"62_6","31"]
["62060AUX","AUXI-LE-CHATEAU",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",2438,38,"62_1","31"]
["62086LAR","L'ARBRET",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"62_1","31"]
["62104B2B","BELLEBRUNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"62_3","31"]
["62116BEI","BERNIEULLES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"62_4","31"]
["62147BSS","BOIRY-SAINTE-RICTRUDE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"62_1","31"]
["62177BMX","BRIMEUX",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"62_4","31"]
["62186BUB","BULLY BERLIOZ",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",17553,270,"62_7","31"]
["62204CAH","CAMPAGNE-LES-HESDIN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2926,45,"62_4","31"]
["62233CCL","CONCHIL LE TEMPLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,683,11,"62_4","31"]
["62258CRI","CROISETTE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"62_1","31"]
["62274DRG","DOURGES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,293,5,"62_7","31"]
["62290ECI","ECURIE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"62_1","31"]
["62306EV1","ERVILLERS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"62_1","31"]
["62335FIL","FILLIEVRES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"62_4","31"]
["62397GUI","GUINES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"62_6","31"]
["62409HAN","HANNESCAMPS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1171,18,"62_1","31"]
["62440HER","HERMIES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"62_1","31"]
["62468HMS","HUMIERES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"62_1","31"]
["62473ISB","ISBERGUES",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",4876,75,"62_2","31"]
["62503L3N","LEUBRINGHEN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"62_3","31"]
["62514LIG","LIGNY-ST-FLOCHEL",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"62_1","31"]
["62556M3H","MARLES SUR CANCHE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"62_4","31"]
["62580MB4","MONCHY-BRETON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"62_1","31"]
["62607NCT","NEUVILLE-AU-CORNET",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"62_1","31"]
["62617NOE","NOEUX-LES-MINES",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",5851,90,"62_2","31"]
["62654PEU","PEUPLINGUES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"62_6","31"]
["62657PG4","PIHEN-LES-GUISNES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"62_6","31"]
["62727RTZ","RUITZ",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,391,6,"62_2","31"]
["62773SAM","SAMER",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"62_3","31"]
["62787SEM","SEMPY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"62_4","31"]
["62829LTY","LE TRANSLOY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"62_1","31"]
["62852VIE","VIEILLE EGLISE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1463,23,"62_5","31"]
["62861VIM","VIMY",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"62_1","31"]
["62894WIL","WIMILLE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",5851,90,"62_3","31"]
["62896WIR","WIRWIGNES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"62_3","31"]
["63003AB1","AMBERT BRUGERETTE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"63_1","83"]
["63007AP6","APCHAT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"63_3","83"]
["63011AR4","ARS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"63_4","83"]
["63026AYD","AYDAT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"63_2","83"]
["63029BAN","BANSAT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"63_3","83"]
["63043BLT","BLOT L'EGLISE -CNE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"63_4","83"]
["63054L2B","LE BROC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"63_3","83"]
["63055BRL","BROMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"63_4","83"]
["63070CEY","CEYRAT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",2438,38,"63_2","83"]
["63087C4E","COURBIERE LA CHAPELLE-MARCOUSE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"63_3","83"]
["63093CHV","CHARBONNIERES LES VIEILLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"63_4","83"]
["63103CYN","CHATEL-GUYON",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",3414,53,"63_4","83"]
["63113MF7","MONTFERRAND HD",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","Esp. dédié",5851,90,"63_2","83"]
["63115CBL","COMBRAILLES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"63_4","83"]
["63128C2C","CREVANT LAVEINE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"63_5","83"]
["63128CMO","CROIX MOZAT CREVANT LAVEINE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"63_5","83"]
["63148ENN","ENNEZAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"63_4","83"]
["63162FOU","FOURNOLS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"63_1","83"]
["63164GEZ","GERZAT",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",5851,90,"63_2","83"]
["63179JOB","JOB",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"63_1","83"]
["63200LUS","LUSSAT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"63_2","83"]
["63205MU3","MANGLIEU",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"63_2","83"]
["63219M6E","MAZAYE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"63_2","83"]
["63221M1Y","MEDEYROLLES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"63_1","83"]
["63236LMD","LE MONT DORE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"63_2","83"]
["63248NEB","NEBOUZAT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"63_2","83"]
["63263ORC","ORCINES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"63_2","83"]
["63271PLR","PASLIERES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"63_5","83"]
["63283PM1","PONTAUMUR MARCOUEIX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"63_4","83"]
["63285PTG","PONTGIBAUD",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"63_4","83"]
["63300RIO","RIOM",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"63_4","83"]
["63305RFT","ROCHEFORT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"63_2","83"]
["63313JSS","JASSY -CNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C10626*D10626*(1-E10626),1)","v":196},{"$f":"CEILING(C10626*E10626,1)","v":3},"63_3","83"]
["63323S3G","SAINT-BONNET-LE-BOURG",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"63_1","83"]
["63328SC7","SAINTE-CATHERINE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"63_1","83"]
["63340CY8","CHAUVAYE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"63_3","83"]
["63346SGE","ST GENES CHAMPESPE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"63_3","83"]
["63360SHP","SAINT HILAIRE DE PIONSAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"63_4","83"]
["63369SJG","CNE SAINT JULIEN LA GENESTE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"63_4","83"]
["63376SMO","ST MARTIN D'OLLIERES -CNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"63_3","83"]
["63393RED","ST REMY S/DUROLLE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"63_5","83"]
["63401S4E","SAINT-VICTOR-LA-RIVIERE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"63_3","83"]
["63404SY9","SAINT-YVOINE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"63_3","83"]
["63413SAU","LA SAUVETAT",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"63_2","83"]
["63421S5S","SINGLES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"63_3","83"]
["63428TLH","TEILHET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"63_4","83"]
["63437TEE","TREMOUILLE SAINT LOUP",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"63_3","83"]
["63441VCV","VALCIVIERE outdoor",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"63_1","83"]
["63460VGS","VILLOSANGES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"63_4","83"]
["63468VOM","VOLLORE MONTAGNE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"63_5","83"]
["63471Y1A","YOUX LE BOURG",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"63_4","83"]
["64021ANS","ANDOINS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",293,5,"64_3","72"]
["64047ARN","ARNEGUY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",{"$f":"CEILING(C10754*D10754*(1-E10754),1)","v":196},{"$f":"CEILING(C10754*E10754,1)","v":3},"64_1","72"]
["64057ARB","ARTHEZ DE BEARN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"64_3","72"]
["64067AST","ASSAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",1951,30,"64_3","72"]
["64082AUT","AUTERRIVE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"64_3","72"]
["64102LAB","BAYONNE LABAT",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",8777,135,"64_1","72"]
["64123BID","BIDACHE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1073,17,"64_1","72"]
["64127BIE","BIELLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"64_2","72"]
["64147BRI","BRISCOUS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"64_1","72"]
["64204EAB","EAUX BONNES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"64_2","72"]
["64214UND","ESPES UNDUREIN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",586,9,"64_2","72"]
["64225FEA","FEAS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",196,3,"64_2","72"]
["64241GE6","GERONCE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",{"$f":"CEILING(C10818*D10818*(1-E10818),1)","v":781},{"$f":"CEILING(C10818*E10818,1)","v":12},"64_2","72"]
["64260HYJ","HENDAYE DONGOXENIA",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,196,3,"64_1","72"]
["64300LQQ","LACQ",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,683,11,"64_3","72"]
["64320FAB","FABREGES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"64_2","72"]
["64342LIA","LICQ ATHEREY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",293,5,"64_2","72"]
["64367MQ6","MASLACQ",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1268,20,"64_3","72"]
["64374MAZ","MAZEROLLES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",878,14,"64_3","72"]
["64407MU6","MOUGUERRE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",3414,53,"64_1","72"]
["64416NAV","NAVARRENX",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"64_2","72"]
["64434OSX","OSSENX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"64_2","72"]
["64469SB6","ST ABIT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",683,11,"64_3","72"]
["64472SCN","ST CASTIN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","TPS",488,8,"64_3","72"]
["64493SPA","ST PALAIS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"64_1","72"]
["64513SAU","SAUVETERRE DE BEARN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"64_2","72"]
["64522ARU","ARUDY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"64_2","72"]
["64542URD","URDOS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"64_2","72"]
["64546URT","URT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1171,18,"64_1","72"]
["65025ARG","ARGELES GA",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4876,75,"65_1","73"]
["65050AVA","AVAJAN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"65_2","73"]
["65059BAG","BAGNERES",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"65_2","73"]
["650788EM","BEAUDEAN PRESBYTERE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"65_2","73"]
["651238EY","CAMPAN GRIPP",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"65_2","73"]
["65123LMO","LA MONGIE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"65_2","73"]
["651428EL","CHELLE DEBAT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"65_3","73"]
["65176FER","FERRIERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"65_1","73"]
["65235JUI","JUILLAN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"65_3","73"]
["65271LZG","LEZIGNAN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"65_1","73"]
["65286LOU","LOURDES",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",10727,165,"65_1","73"]
["65297MSN","MANSAN",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"65_3","73"]
["65331ODO","ODOS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Baie ext.",2438,38,"65_3","73"]
["653408EB","ORLEIX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,878,14,"65_3","73"]
["65389SLN","ST LAURENT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"65_2","73"]
["654398ER","TARASTEIX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"65_3","73"]
["65447TAY","TOURNAY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"65_3","73"]
["660027DW","ALENYA",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,1463,23,"66_2","91"]
["660097AC","ARLES SUR TECH R DE LA LLOSA",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"66_1","91"]
["660107JN","AYGUATEBIA",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"66_3","91"]
["66019BTA","BELESTA",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"66_2","91"]
["660227FZ","BOULE D'AMONT",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"66_3","91"]
["66033CAM","CAMELAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"66_2","91"]
["66049CRT","CERET",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",5851,90,"66_1","91"]
["66063CLU","LES CLUSES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"66_1","91"]
["660777KA","FENOUILLET",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"66_2","91"]
["66080FTP","FONTPEDROUSE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"66_3","91"]
["661067BJ","MAUREILLAS LAS ILLAS RTE NATIONALE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,488,8,"66_1","91"]
["661177HX","MONT LOUIS LES BOUILLOUSES",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"66_3","91"]
["66117MTL","MONT LOUIS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"66_3","91"]
["661347FB","PASSA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"66_2","91"]
["66136BL6","BELLUS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",781,12,"66_2","91"]
["66137PHS","LE PERTHUS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"66_1","91"]
["661457PC","PONTEILLA",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,976,15,"66_2","91"]
["661577JR","RAILLEU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"66_3","91"]
["66164EPM","ESPACE MEDITERRANEE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,196,3,"66_2","91"]
["66178JPL","ST JEAN PLA DE CORTS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"66_1","91"]
["66187PAU","ST PAUL DE FENOUILLET",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"66_2","91"]
["66194RRG","SERRALONGUE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"66_1","91"]
["662067MF","LE TECH",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"66_1","91"]
["662217PX","VALMANYA",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"66_3","91"]
["66227VIL","VILLENEUVE DE LA RAHO",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"66_2","91"]
["67025BHM","ZA BEINHEIM",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,976,15,"67_7","42"]
["67055BOO","BOOFZHEIM",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"67_5","42"]
["67072BUT","BUTTEN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"67_4","42"]
["67103DOS","DOSSENHEIM",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"67_4","42"]
["67124ENT","ENTZHEIM",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"67_6","42"]
["67152VGI","LA VIGIE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"67_6","42"]
["67180HNI","ZI HAGUENAU NORD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,683,11,"67_2","42"]
["67194HER","HERRLISHEIM",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"67_2","42"]
["67218ILL","ILLKIRCH GRAFFENSTADEN",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",15603,240,"67_6","42"]
["67263L7J","LEMBACH",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"67_7","42"]
["67282MAR","MARLENHEIM",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"67_3","42"]
["67291MER","MERTZWILLER",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"67_2","42"]
["67339BDF","BETSCHDORF",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",{"$f":"CEILING(C11266*D11266*(1-E11266),1)","v":1951},{"$f":"CEILING(C11266*E11266,1)","v":30},"67_7","42"]
["67368OTT","OTTROTT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"67_3","42"]
["67396REX","REXINGEN",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"67_4","42"]
["67442SHA","SCHARRACHBERGHEIM",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"67_3","42"]
["67448SHI","SCHIRMECK",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"67_3","42"]
["67468SZH","SILTZHEIM",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"67_4","42"]
["67482GCI","GCI",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,293,5,"67_8","42"]
["67482LEC","LECLERC",25000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",24379,375,"67_8","42"]
["67490TVI","THANVILLE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"67_5","42"]
["67520WAS","WASSELONNE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"67_3","42"]
["67532WGT","WILLGOTHEIM",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1366,21,"67_6","42"]
["68020BZH","BANTZENHEIM",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3901,60,"68_4","42"]
["68056BRN","BRUNSTATT",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",3901,60,"68_4","42"]
["68074DLD","DURLINSDORF",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1171,18,"68_1","42"]
["68097FRD","FRELAND",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"68_5","42"]
["68123HAT","HATTSTATT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"68_3","42"]
["68157JEB","JEBSHEIM",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"68_2","42"]
["68175LAP","LAPOUTROIE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"68_5","42"]
["68185VAN","LA VANCELLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"68_5","42"]
["68224ARC","ARC",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",22429,345,"68_4","42"]
["68271BDI","BARTHOLDI",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"pas de ventilation","Esp. dédié",{"$f":"CEILING(C11394*D11394*(1-E11394),1)","v":18528},{"$f":"CEILING(C11394*E11394,1)","v":285},"68_4","42"]
["68295SCP","SAINTE-CROIX-EN-PLAINE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"68_2","42"]
["68309S8Z","SIERENTZ",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"68_4","42"]
["68334THA","THANN",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",7802,120,"68_6","42"]
["68384ZHM","ZILLISHEIM",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"68_4","42"]
["69009ANS","ANSE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",4389,68,"69_2","82"]
["69018BEJ","BEAUJEU",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"69_2","82"]
["69032B1U","BULLY NRA ZO",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"69_1","82"]
["69062C1S","COISE NRA ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"69_1","82"]
["69066CU8","COURS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"69_2","82"]
["69095GM1","GREZIEU LE MARCHE NRA ZO",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"69_1","82"]
["69097LH5","LES HAIES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,{"$f":"CEILING(C11458*D11458*(1-E11458),1)","v":293},{"$f":"CEILING(C11458*E11458,1)","v":5},"69_1","82"]
["69110L1A","LARAJASSE NRA ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"69_1","82"]
["69130MX4","MEAUX LA MONTAGNE NRA ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"69_2","82"]
["69135MS8","MONSOLS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"69_2","82"]
["69151PR7","LE PERREON",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"69_2","82"]
["69169RO3","RONNO NRA ZO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"69_2","82"]
["69174SVG","LES SAUVAGES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"69_2","82"]
["69197SEO","ST ETIENNE DES OUILLERES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"69_2","82"]
["69204SGL","ST-GENIS-LAVAL",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",10727,165,"69_1","82"]
["69220SLC","SAINT LAURENT DE CHAMOUSSET",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"69_1","82"]
["69243TAR","TARARE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"69_2","82"]
["69248TZY","THIZY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"69_2","82"]
["69259PI4","PERI NRA HD",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1366,21,"69_1","82"]
["69270C8N","CHAPOTIN NRA HD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,683,11,"69_1","82"]
["69277GS5","GENAS NRA HD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,683,11,"69_1","82"]
["69290MPL","MI-PLAINE",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",12677,195,"69_1","82"]
["69297TNY","TERNAY",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",3901,60,"69_1","82"]
["69387PAR","PARMENTIER",45000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",43882,675,"69_1","82"]
["70022ANG","ANGIREY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"70_2","43"]
["70041AEY","AUTREY LES GRAY",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"70_2","43"]
["70085BLT","BOULT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"70_2","43"]
["70165CBF","COMBEAUFONTAINE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"70_2","43"]
["70177CE8","CORRE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"70_2","43"]
["70245FGL","FOUGEROLLES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"70_1","43"]
["70285HCT","HERICOURT",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",7802,120,"70_1","43"]
["70306LOM","LOMONT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"70_1","43"]
["70363MV8","MONTIGNY-LES-VESOUL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"70_2","43"]
["70393OIS","OISELAY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"70_2","43"]
["70416POM","POMOY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"70_1","43"]
["70482SCE","SCEY-SUR-SAONE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"70_2","43"]
["70489SVC","SERVANCE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"70_1","43"]
["70550VTG","VESOUL TECHNOLOGIA NRA HD",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",1463,23,"70_2","43"]
["71014AUT","AUTUN",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",8777,135,"71_1","26"]
["71038BIZ","LES BIZOTS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"71_1","26"]
["710829CY","CHAMPLECY",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,98,2,"71_3","26"]
["71105MHY","CHARNAY",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"71_5","26"]
["71133CL1","LA CLAYETTE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"71_3","26"]
["71152CR3","CRESSY SUR SOMME",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"71_1","26"]
["71153CRE","LE CREUSOT",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",17553,270,"71_1","26"]
["71169DAV","DAVAYE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"71_5","26"]
["71180DO2","DONZY LE NATIONAL",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"71_5","26"]
["71204FGN","FRAGNES",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1366,21,"71_2","26"]
["71221GIV","GIVRY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"71_2","26"]
["71263LOU","LOUHANS",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"71_4","26"]
["71270MAC","MACON MOREAU",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",13653,210,"71_5","26"]
["71297ME2","MESVRES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"71_1","26"]
["71319MTR","MONTRET",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"71_4","26"]
["71329NAV","NAVILLY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"71_2","26"]
["71339OZO","OZOLLES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"71_3","26"]
["71354PO2","POISSON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"71_3","26"]
["71372RME","ROMANECHE-THORINS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"71_5","26"]
["71397CEC","STE CECILE LA VALOUZE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"71_5","26"]
["71404SDE","ST DESERT",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"71_2","26"]
["71419SGE","SAINT GERMAIN DU BOIS",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"71_4","26"]
["71438SLB","ST LEGER DU BOIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"71_1","26"]
["71484SUS","SAINT USUGE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"71_4","26"]
["71503SBO","SAINT BOIL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"71_2","26"]
["71521SIT","SIGY LE CHATEL",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"71_5","26"]
["71543TOU","TOURNUS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"71_5","26"]
["71566VER","VERDUN SUR LE DOUBS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"71_2","26"]
["71589VI4","VITRY SUR LOIRE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"71_3","26"]
["72024BAG","LA BAZOGE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"72_3","52"]
["72025BAZ","BAZOUGES SUR LE LOIR",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"72_1","52"]
["72051CER","CERANS-FOULLETOURTE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"72_1","52"]
["72061CDA","LA CHAPELLE D'ALIGNE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"72_1","52"]
["72071CTD","CHATEAU DU LOIR",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"72_1","52"]
["72098COL","COULONGE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"72_1","52"]
["72117DSL","DISSE SOUS LE LUDE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"72_1","52"]
["72128EVA","EVAILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"72_2","52"]
["72143GLU","LE GRAND LUCE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"72_1","52"]
["72146GCD","GUECELARD",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Baie ext.",2438,38,"72_1","52"]
["72176LUD","LE LUDE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"72_1","52"]
["72181ZIS","MANS ZI SUD LE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",976,15,"72_3","52"]
["72187AE2","MARIGNE LAILLE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"72_3","52"]
["72220NOB","NOGENT LE BERNARD",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"72_2","52"]
["72228PAR","PARCE SUR SARTHE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"72_1","52"]
["72244PG2","PRECIGNE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"72_1","52"]
["72260RUA","RUAUDIN",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",1951,30,"72_3","52"]
["722642SS","SABLE SOLESMES 2",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,488,8,"72_1","52"]
["72284HUT","LA HUTTE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"72_2","52"]
["72317REM","SAINT REMY DU VAL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"72_2","52"]
["72325VIN","SAINT VINCENT DU LOROUER",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"72_1","52"]
["72336SOL","SOLESMES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"72_1","52"]
["72363TUF","TUFFE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"72_2","52"]
["72367VAG","VALLON-SUR-GEE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"72_1","52"]
["72386YVR","YVRE L'EVEQUE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",1463,23,"72_3","52"]
["73007AIT","AITON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",683,11,"73_3","82"]
["73015MR4","MOTTARET",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"73_1","82"]
["73032BAT","LA BATHIE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",1951,30,"73_1","82"]
["73034BE4","BEAUFORT SUR DORON",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"73_1","82"]
["73046B6L","BONNEVAL TARENTAISE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"73_1","82"]
["73055BOZ","BOZEL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C12034*D12034*(1-E12034),1)","v":1951},{"$f":"CEILING(C12034*E12034,1)","v":30},"73_1","82"]
["73058BRD","BRIDOIRE LA",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1366,21,"73_2","82"]
["73069CHM","CHAMOUX",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"73_2","82"]
["73071CPY","CHAMPAGNY-EN-VANOISE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"73_1","82"]
["730965CT","CRUET",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,"pas de ventilation","TPS",488,8,"73_2","82"]
["73109EPI","EPIERRE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",683,11,"73_3","82"]
["73116TS2","LA TOUSSUIRE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"73_3","82"]
["73132HAU","HAUTELUCE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"73_1","82"]
["73150BEP","BELLE PLAGNE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"73_1","82"]
["73150PLA","LA PLAGNE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1463,23,"73_1","82"]
["73163M2O","MONTAIMONT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"73_3","82"]
["73169CEN","CENTRON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C12098*D12098*(1-E12098),1)","v":293},{"$f":"CEILING(C12098*E12098,1)","v":5},"73_1","82"]
["73186PLN","PLANAY MONTROND",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"73_1","82"]
["73192N5R","LE NOYER",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"73_2","82"]
["73198TAG","LA TAGNA",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"73_1","82"]
["73213RAV","LA RAVOIRE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",8777,135,"73_2","82"]
["73232VCR","VICLAIRE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"73_1","82"]
["73243SJY","SAINT JEAN D'ARVEY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,878,14,"73_2","82"]
["73248JEA","SAINT JEAN DE MAURIENNE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"73_3","82"]
["73257MEN","LES MENUIRES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"73_1","82"]
["73270ALY","SAINT PIERRE D'ALBIGNY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"73_2","82"]
["73286SER","SERRIERES EN CHAUTAGNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"73_2","82"]
["73296BOI","LES BOISSES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"73_1","82"]
["73307VMN","VALMEINIER",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"73_3","82"]
["73330YEN","YENNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"73_2","82"]
["74006AZR","ALLONZIER-LA-CAILLE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"74_3","82"]
["74014CRZ","CARROZ D ARACHES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"74_2","82"]
["74016IBP","INTERNATION-BUSINESS-PARK",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",878,14,"74_3","82"]
["74035BY5","BLOYE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"74_1","82"]
["74054L8Z","LES CHAINAZ",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"74_1","82"]
["74058CA3","LA CHAPELLE D ABONDANCE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"74_4","82"]
["74076CHO","CHOISY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",976,15,"74_1","82"]
["74089COR","CORDON",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,878,14,"74_2","82"]
["74097CUS","CUSY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"74_1","82"]
["74112ER2","EPAGNY",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Baie ext.",3414,53,"74_1","82"]
["74123VE7","VESONNE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"74_1","82"]
["74134GET","LES GETS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"74_2","82"]
["74143SVZ","SERVOZ",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"74_2","82"]
["74148L8X","LESCHAUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"74_1","82"]
["74159OEX","OEX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"74_2","82"]
["74173MEG","MEGEVE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",7802,120,"74_2","82"]
["74174M4E","MEGEVETTE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"74_2","82"]
["74184MIN","MINZIER",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"74_3","82"]
["74189MSX","MONT SAXONNEX",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"74_2","82"]
["74203NVL","NOVEL",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"74_4","82"]
["74213POI","POISY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",2926,45,"74_1","82"]
["74218AM2","AMPHION-PUBLIER",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2926,45,"74_4","82"]
["74232EUS","SAINT EUSTACHE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"74_1","82"]
["74240SJT","ST JEAN THOLOME",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"74_2","82"]
["74252S7D","SAINT SIGISMOND",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"74_2","82"]
["74259SP8","LE SAPPEY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"74_3","82"]
["74267SEV","SEVRIER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",2438,38,"74_1","82"]
["74273SIX","SIXT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"74_2","82"]
["74278THZ","THYEZ",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,"Loc. dist.",2438,38,"74_2","82"]
["74288VAL","VALLEIRY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2926,45,"74_3","82"]
["74292VAX","VAULX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"74_1","82"]
["74311VIU","VIUZ-EN-SALLAZ",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"74_2","82"]
["75105DAN","DANTON",50000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,1,"climatisation opérateur","Salle cohab.",48758,750,"75_1","11"]
["75108ANJ","ANJOU",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",5,1,"climatisation opérateur","Salle cohab.",26330,405,"75_1","11"]
["75109PRO","PROVENCE",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",4,1,"climatisation opérateur","Salle cohab.",29255,450,"75_1","11"]
["75115CEV","CEVENNES",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,1,"climatisation opérateur","Salle cohab.",22429,345,"75_1","11"]
["75116PAS","PASSY",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",3,1,"climatisation opérateur","Salle cohab.",26330,405,"75_1","11"]
["75120MEN","MENILMONTANT",40000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",4,1,"climatisation opérateur","Salle cohab.",39006,600,"75_1","11"]
["76008ANC","ANCOURT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"76_1","23"]
["76059BZV","BAZINVAL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"76_1","23"]
["76063BVX","BEAUVAL EN CAUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"76_1","23"]
["76100BLI","BLAINVILLE CREVON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"76_3","23"]
["76108BGD","BOIS-GUILLAUME",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",15603,240,"76_3","23"]
["76147BUL","BULLY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"76_1","23"]
["76192CSM","CRIEL SUR MER",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"76_1","23"]
["76219DOU","DOUDEVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"76_3","23"]
["76240EPR","EPREVILLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"76_2","23"]
["76270FOM","FONTAINE LA MALLET",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",1268,20,"76_2","23"]
["76271FOB","FONTAINE LE BOURG",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"76_3","23"]
["76304GOC","GONFREVILLE CAILLOT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"76_2","23"]
["76319ESS","LES ESSARTS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",1171,18,"76_3","23"]
["76351EYR","EYRIES",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",27305,420,"76_2","23"]
["76384LIL","LILLEBONNE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation opérateur","Esp. dédié",6827,105,"76_2","23"]
["76392NDN","LONDINIERES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"76_1","23"]
["76410MAC","MAROMME",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",21454,330,"76_3","23"]
["76463NMA","NEUFMARCHE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"76_1","23"]
["76464NCO","LA NEUVILLE CHANT D'OISEL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"76_3","23"]
["76492UVL","OUVILLE LA RIVIERE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C12546*D12546*(1-E12546),1)","v":1951},{"$f":"CEILING(C12546*E12546,1)","v":30},"76_1","23"]
["76540ROA","ROUEN JEANNE D'ARC",42000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",4,3,"ventilation mécanique","Esp. dédié",40957,630,"76_3","23"]
["76547RSP","RUE St PIERRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"76_3","23"]
["76591SJD","St JACQUES / DARNETAL",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"76_3","23"]
["76597SLC","SAINT LAURENT EN CAUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"76_3","23"]
["76634SPM","ST PIERRE DE MANNEVILLE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"76_3","23"]
["76658SVI","SAINT-VINCENT DE CRAMESNIL",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","HPS",976,15,"76_2","23"]
["76663SAS","SASSETOT LE MAUCONDUIT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"76_2","23"]
["76702TLC","TOUFFREVILLE LA CORBELINE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"76_3","23"]
["76720VGV","VARENGEVILLE SUR MER",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"76_1","23"]
["76751YEB","YEBLERON",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"76_2","23"]
["77002AMI","AMILLIS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"77_3","11"]
["77051BRA","BRAY SUR SEINE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"77_3","11"]
["77058BUS","BUSSY-ST-GEORGES",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",10727,165,"77_5","11"]
["77083DES","DESCARTES",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",4876,75,"77_5","11"]
["77088CHP","CHAPELLES LA REINE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1366,21,"77_4","11"]
["77114CHV","CNE CHEVRY COSSIGNY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",293,5,"77_2","11"]
["77127COB","COUBERT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"77_2","11"]
["77131C15","COULOMMIERS",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",14628,225,"77_1","11"]
["77182FRG","LA FERTE GAUCHER",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4389,68,"77_3","11"]
["77199FUB","CNE FUBLAINES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C12674*D12674*(1-E12674),1)","v":391},{"$f":"CEILING(C12674*E12674,1)","v":6},"77_1","11"]
["77217GRI","GRISY-SUISNES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1073,17,"77_2","11"]
["77251LIE","LIEUSAINT",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",12677,195,"77_2","11"]
["77254LIV","LIVERDY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"77_2","11"]
["77284MEA","MEAUX",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",29255,450,"77_1","11"]
["77305MTR","MONTEREAU FAULT YONNE",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",14628,225,"77_3","11"]
["77312MTG","MONTIGNY SUR LOING",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4389,68,"77_4","11"]
["77322MYX","MOUSSY RIEUX",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"77_1","11"]
["77349OTH","CNE OTHIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",1951,30,"77_1","11"]
["77373POS","PONTAULT COMBAULT SUD B",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",1463,23,"77_5","11"]
["77386REC","RECLOSES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",781,12,"77_4","11"]
["77397SAA","SAACY SUR MARNE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",{"$f":"CEILING(C12738*D12738*(1-E12738),1)","v":2926},{"$f":"CEILING(C12738*E12738,1)","v":45},"77_1","11"]
["77438SH6","SAINT THIBAULT DES VIGNES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",878,14,"77_5","11"]
["77458SOU","SOUPPES SUR LOING",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"77_4","11"]
["77470TOU","TOURNAN-EN-BRIE",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",9752,150,"77_2","11"]
["77493VER","VERNEUIL-L'ETANG",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4876,75,"77_2","11"]
["77518CAR","CNE CARREFOUR",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",391,6,"77_2","11"]
["78034AUT","AUTEUIL LE ROI",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"78_2","11"]
["78089BON","BONNIERES",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",5851,90,"78_1","11"]
["78107BRE","BREVAL",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1366,21,"78_1","11"]
["78193DAM","DAMPIERRE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",878,14,"78_2","11"]
["78245FOM","FONTENAY MAUVOISIN",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",878,14,"78_1","11"]
["78276MMM","GOMMECOURT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"78_1","11"]
["78335L5Y","LIMAY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"78_1","11"]
["78372MLR","MARLY LE ROI",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",15603,240,"78_3","11"]
["78437MOU","MOUSSEAUX SUR SEINE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",878,14,"78_1","11"]
["78470ORP","ORPHIN",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"78_2","11"]
["78498POB","POISSY B",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",10727,165,"78_3","11"]
["78520RIC","RICHEBOURG",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"78_1","11"]
["78575S4B","SAINT REMY BEAUPLAN",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","Esp. dédié",3901,60,"78_2","11"]
["78591SEP","SEPTEUIL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"78_1","11"]
["78638VVS","VAUX SUR SEINE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"78_1","11"]
["79002ADI","ADILLY",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"79_3","54"]
["79007BLV","BELVEDERE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"79_3","54"]
["79024CRZ","CERZEAU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"79_2","54"]
["79035BGN","BEUGNON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"79_2","54"]
["79052BRC","BREUIL CHAUSSEE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"79_1","54"]
["79066CDR","CHAMPDENIERS",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1366,21,"79_2","54"]
["79079ULN","MAULEON",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,2438,38,"79_1","54"]
["79090CHI","CHIZE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"79_2","54"]
["79112EPN","EPANNES",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"79_2","54"]
["79119FEN","FENIOUX",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"79_2","54"]
["79132GNE","GENNETON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"79_1","54"]
["79155L9E","LOUBLANDE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"79_1","54"]
["79171MTH","MAUZE THOUARSAIS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"79_1","54"]
["79184MSH","LA MOTHE SAINT HERAYE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"79_2","54"]
["79191NCO","NIORT LA COUDRAIE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",6827,105,"79_2","54"]
["79202PAV","PARTHENAY",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",8777,135,"79_3","54"]
["79230ROM","ROM",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"79_2","54"]
["79252SG8","SAINT GENEROUX",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"79_3","54"]
["79264MEL","MELLE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,3901,60,"79_2","54"]
["79270SMA","ST MAIXENT",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",6827,105,"79_2","54"]
["79296SSR","ST SAUVEUR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"79_1","54"]
["79325TES","TESSONNIERES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"79_3","54"]
["79329THO","THOUARS",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",10727,165,"79_1","54"]
["79342VXG","VERNOUX EN GATINE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"79_3","54"]
["80013AIR","AIRAINES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"80_2","22"]
["80015AIZ","AIZECOURT-LE HAUT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"80_4","22"]
["800412AT","AUMONT",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"80_2","22"]
["80047AV4","AVELUY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"80_4","22"]
["80086BV1","BERNAVILLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"80_2","22"]
["80127BSB","BOUVAINCOURT-SUR-BRESLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,683,11,"80_1","22"]
["80165CAM","CAMPS EN AMIENOIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"80_2","22"]
["80182CAY","CAYEUX-SUR-MER",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"80_1","22"]
["80213CC7","COTTENCHY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"80_2","22"]
["80221C8M","CRAMONT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"80_1","22"]
["80236DCT","DAVENESCOURT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"80_3","22"]
["80269EPU","EPAUMESNIL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"80_1","22"]
["80279ERC","ERCHEU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"80_3","22"]
["803352FS","FOUCAUCOURT EN SANTERRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"80_4","22"]
["80373GAM","GAMACHES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"80_1","22"]
["80386BOI","BOUILLANCOURT LA BATAILLE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"80_3","22"]
["80417HAR","HARBONNIERES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"80_3","22"]
["80421HAT","HATTENCOURT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"80_3","22"]
["80446H9M","HUPPY-ZO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"80_1","22"]
["80485LOE","LOEUILLY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"80_2","22"]
["80518MAT","MARTAINNEVILLE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"80_1","22"]
["80569M8C","MORCOURT",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"80_4","22"]
["80573M9A","MORVILLERS SAINT SATURNIN",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"80_2","22"]
["80600NOY","NOYELLES-SUR-MER",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"80_1","22"]
["80624PIR","PIERREGOT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"80_2","22"]
["80625PSA","PIERREPONT SUR AVRE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"80_3","22"]
["80649QUD","QUEND-VILLE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"80_1","22"]
["80677ROI","ROISEL",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1171,18,"80_4","22"]
["80685R4E","ROYE ZI",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,488,8,"80_3","22"]
["80713SQT","SAINT QUENTIN EN TOURMONT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"80_1","22"]
["80752THZ","THEZY GLIMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"80_2","22"]
["80766TOU","TOUTENCOURT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"80_2","22"]
["80808VIR","VIRONCHAUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"80_1","22"]
["80815VRO","VRON",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"80_1","22"]
["81008ALM","ALMAYRAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"81_1","73"]
["81023ARE","BARRE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"81_2","73"]
["81037BRA","BRASSAC 81",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"81_2","73"]
["81048CAG","CAGNAC",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1268,20,"81_1","73"]
["81065GOY","GOYA",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",14628,225,"81_2","73"]
["81065SID","SIDOBRE",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",9752,150,"81_2","73"]
["81097F2S","NRA ZO FREJAIROLLES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,586,9,"81_1","73"]
["81099GAI","GAILLAC",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",9752,150,"81_1","73"]
["81122LPI","LACAPELLE-PINET",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"81_1","73"]
["81133LAM","LAMILLARIE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"81_1","73"]
["81150LUG","LUGAN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"81_2","73"]
["81168MDL","MIRANDOL",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"81_1","73"]
["81192VEB","MURAT SUR VEBRE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C13314*D13314*(1-E13314),1)","v":488},{"$f":"CEILING(C13314*E13314,1)","v":8},"81_2","73"]
["81203PET","PAULINET",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"81_1","73"]
["81217CEL","PUYCELCI",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"81_1","73"]
["81220RAB","RABASTENS",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3901,60,"81_1","73"]
["81243SB7","ST BEAUZILE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"81_1","73"]
["81267SP5","ST PIERRE DE TREVISY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"81_2","73"]
["81273SAI","SAIX",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",3414,53,"81_2","73"]
["81290SEL","SOUEL",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"81_1","73"]
["81306DER","VALDERIES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"81_1","73"]
["81315VIE","VIELMUR",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"81_2","73"]
["81321VIN","VINTROU LE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"81_2","73"]
["82002ALS","ALBIAS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",{"$f":"CEILING(C13378*D13378*(1-E13378),1)","v":2438},{"$f":"CEILING(C13378*E13378,1)","v":38},"82_2","73"]
["82035CNT","CAUMONT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"82_1","73"]
["82051DFT","DURFORT LACAPELETTE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"82_1","73"]
["82057FBS","FABAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"82_2","73"]
["82080L7T","LABASTIDE DU TEMPLE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"82_1","73"]
["82094LZE","LAUZERTE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"82_1","73"]
["82104M2R","MARSAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"82_1","73"]
["82113MOL","MOLIERES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"82_2","73"]
["82117CLC","COULOUSSAC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"82_1","73"]
["82121M6L","MOULIN",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",976,15,"82_2","73"]
["82137PAR","PARISOT 82",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"82_2","73"]
["82148PUE","PUYLAROQUE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"82_2","73"]
["82165SLO","ST LOUP",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"82_1","73"]
["82187V2R","VAREN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"82_2","73"]
["82191VFL","VERFEIL SUR SEYE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"82_2","73"]
["83004NOU","NOURADONS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,196,3,"83_1","93"]
["83010BGM","BARGEME",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"83_1","93"]
["83019ANB","CABASSON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"83_2","93"]
["83025BRU","BRUE AURIAC",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"83_3","93"]
["83028CAL","CALLAS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"83_1","93"]
["83034CAQ","CARQUEIRANNE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",5851,90,"83_2","93"]
["83047LCR","LA CRAU",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",6827,105,"83_2","93"]
["83050DRA","DRAGUIGNAN",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. dédié",20479,315,"83_1","93"]
["83053LBS","LE BROUSSAN",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,391,6,"83_2","93"]
["83059FOR","FORCALQUEIRET",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1171,18,"83_3","93"]
["83062HZA","ZI TOULON EST LIGUE FOOT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"pas de ventilation","TPS",1171,18,"83_2","93"]
["83068GRM","GRIMAUD",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",2438,38,"83_1","93"]
["83069HKA","NRA HE LES BORRELS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,196,3,"83_2","93"]
["83070LLA","LE LAVANDOU",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",11702,180,"83_2","93"]
["83077MNE","MEOUNES LES MONTRIEUX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",976,15,"83_3","93"]
["83079MLE","LA MOLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"83_1","93"]
["83087NAN","NANS LES PINS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"83_3","93"]
["83091PIE","PIERREFEU DU VAR",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"83_2","93"]
["83099HLT","PUGET LIEUTENANT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,4,null,null,196,3,"83_1","93"]
["83107HQP","ROQUEBRUNE PROVENCE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"83_1","93"]
["83107LBX","LES BAUX",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"83_1","93"]
["83112SCY","SAINT-CYR",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",8777,135,"83_2","93"]
["83118VLS","VALESCURE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",2438,38,"83_1","93"]
["83122SLL","LES SALLES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"83_3","93"]
["83126SAB","LES SABLETTES",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",8777,135,"83_2","93"]
["83128SIL","SILLANS LA CASCADE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"83_3","93"]
["83137TDV","TOULON DAVELUY",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",5851,90,"83_2","93"]
["83142TRI","TRIGANCE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"83_1","93"]
["83145VAR","VARAGES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"83_3","93"]
["83154SAT","SAINT ANTONIN DU VAR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"83_3","93"]
["84007MFV","MONTFAVET",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Esp. restreint",2926,45,"84_2","93"]
["84012BEA","BEAUMES DE VENISE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,1463,23,"84_3","93"]
["84019LRH","LAMOTTE DU RHONE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,488,8,"84_2","93"]
["84026CAD","CADENET",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2438,38,"84_1","93"]
["84035CAV","CAVAILLON",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",15603,240,"84_1","93"]
["84046HFL","FLASSAN",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"84_3","93"]
["84048HGI","GIGNAC VILLAGE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"84_1","93"]
["84057JOU","JOUCAS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"84_1","93"]
["84071COU","COUSTELLET",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",3414,53,"84_1","93"]
["84072MAZ","MAZAN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2438,38,"84_3","93"]
["84082MOR","MORMOIRON",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"84_3","93"]
["84089PET","PERTUIS",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",10727,165,"84_1","93"]
["84093PUG","PUGET SUR DURANCE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"84_1","93"]
["84106CEC","STE CECILE LES VIGNES",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"84_2","93"]
["84112SCS","SAINT MARTIN DE CASTILLON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"84_1","93"]
["84123JST","ST JEAN DE SAULT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"84_3","93"]
["84135UCH","UCHAUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"84_2","93"]
["84136VQR","VACQUERAS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"84_3","93"]
["84147VLO","VILLELAURE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation opérateur","Esp. restreint",1463,23,"84_1","93"]
["85001ASM","AIGUILLON LA POINTE NRAZO",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"85_1","52"]
["85010AV8","AVRILLE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"85_3","52"]
["85020BEN","BENET",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"85_1","52"]
["85025BOM","BOISSIERE DE MONTAIGU",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"85_2","52"]
["85039BFF","LA BRUFFIERE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"85_2","52"]
["85050CPP","CHAMP SAINT PERE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"85_3","52"]
["85051CHY","CHANTONNAY",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",4389,68,"85_2","52"]
["85065CEP","CHAVAGNES EN PAILLERS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"85_2","52"]
["85072COP","LA COPECHAGNIERE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"85_2","52"]
["85077CUR","CURZON",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"85_3","52"]
["85084ESS","LES ESSARTS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"85_2","52"]
["85096GNH","LA GARNACHE LA BOURSAUDIERE NRA-ZO",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"85_3","52"]
["85099GRD","LE GIROUARD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"85_3","52"]
["85114JAR","JARD SUR MER",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3901,60,"85_3","52"]
["85127LON","LONGEVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"85_3","52"]
["85131MAG","LES MAGNILS REIGNIERS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"85_1","52"]
["85140MET","LA MEILLERAIE TILLAY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"85_1","52"]
["85153MAN","MOUCHAMPS",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"85_2","52"]
["85158MSM","MOUZEUIL SAINT MARTIN",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"85_1","52"]
["85168OUL","OULMES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"85_1","52"]
["85175LPN","LES PINEAUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"85_2","52"]
["85179POX","LE POIROUX",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"85_3","52"]
["85191RAJ","LA ROCHE LES AJONCS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",293,5,"85_2","52"]
["85193RSN","ROSNAY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"85_2","52"]
["85206SCT","SAINT CYR EN TALMONDAIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"85_3","52"]
["85211SFL","SAINTE FLAIVE DES LOUPS",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"85_3","52"]
["85223HPA","SAINTE HERMINE PARC ATLANTIQUE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,683,11,"85_1","52"]
["85227SHI","SAINT HILAIRE DES LOGES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C13954*D13954*(1-E13954),1)","v":1268},{"$f":"CEILING(C13954*E13954,1)","v":20},"85_1","52"]
["85238SLS","SAINT LAURENT SUR SEVRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"85_2","52"]
["85250MHU","SAINT MATHURIN",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"85_3","52"]
["85257SMI","SAINT MICHEL MONT MERCURE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",1951,30,"85_1","52"]
["85275SVP","SAINT VINCENT PUYMAUFRAIS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"85_2","52"]
["85286TAI","LA TAILLEE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"85_1","52"]
["85293TIF","TIFFAUGES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"85_2","52"]
["85303VIX","VIX",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"85_1","52"]
["86014AVC","AVAILLES EN CHATELLEREAULT",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1268,20,"86_1","54"]
["86028BGX","BIGNOUX",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"86_3","54"]
["86052CPH","CHAMPAGNE SAINT HILAIRE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"86_2","54"]
["86055CBT","CHAPELLE BATON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,{"$f":"CEILING(C14018*D14018*(1-E14018),1)","v":196},{"$f":"CEILING(C14018*E14018,1)","v":3},"86_2","54"]
["86068CNY","CHAUNAY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"86_2","54"]
["86083CLB","COULOMBIERS",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"86_3","54"]
["86086CYB","COUSSAY LES BOIS",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"86_1","54"]
["86113ITE","ITEUIL",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"86_3","54"]
["86119JOU","JOUSSE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"86_2","54"]
["86132LGT","LIGLET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"86_2","54"]
["86144NNV","MAISONNEUVE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"86_3","54"]
["86154MAZ","MAZEUIL",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"86_1","54"]
["86167MSG","MONTS-SUR-GUESNES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"86_1","54"]
["86183ORM","LES ORMES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"86_1","54"]
["86187PLS","PAIZAY LE SEC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"86_2","54"]
["86194ACH","POITIERS PONT ACHARD",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",7802,120,"86_3","54"]
["86207LRP","LA ROCHE POSAY",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"86_1","54"]
["86214SAB","LES SABLES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",3901,60,"86_3","54"]
["86233VDV","VALDIVIENNE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"86_2","54"]
["86245AUU","ST SAUVEUR",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"86_1","54"]
["86276US9","USSON",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"86_2","54"]
["86294VLE","VOUILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"86_3","54"]
["86297VUN","VOUNEUIL SOUS BIARD ACTIPARC",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,781,12,"86_3","54"]
["87014BES","BESSINES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",{"$f":"CEILING(C14146*D14146*(1-E14146),1)","v":1951},{"$f":"CEILING(C14146*E14146,1)","v":30},"87_1","74"]
["87035HMY","CHAMPNETERY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"87_2","74"]
["87039CCV","CHATEAU CHERVIX",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",586,9,"87_2","74"]
["87051CRO","LA CROISILLE SUR BRIANCE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"87_2","74"]
["87053RMC","CROMAC",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"87_1","74"]
["87064EYM","EYMOUTIERS",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"87_2","74"]
["87085BEA","BEAUBREUIL",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",7802,120,"87_2","74"]
["87085BRE","BREGERE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",8777,135,"87_2","74"]
["87087LSG","LUSSAC LES EGLISES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"87_1","74"]
["87103NAN","NANTIAT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"87_1","74"]
["87104NED","NEDDE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"87_2","74"]
["87121RAN","RANCON",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"87_1","74"]
["87126RHH","ROCHECHOUART",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"87_3","74"]
["87144GEU","ST GENEST SUR ROSELLE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"87_2","74"]
["87161SLN","ST LEONARD DE NOBLAT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"87_2","74"]
["87169SMB","ST MAURICE LES BROUSSES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"87_2","74"]
["87182SSF","ST SULPICE LES FEUILLES",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"87_1","74"]
["87199VY6","VAYRES",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"87_3","74"]
["87203VQB","VICQ SUR BREUIL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"87_2","74"]
["880291BB","BAINS LES BAINS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"88_1","41"]
["88040BYY","BAYECOURT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"88_1","41"]
["88068BG8","LA BOURGONCE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"88_3","41"]
["88082PP5","PIERRE PERCEE",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,49,1,"88_3","41"]
["880881GE","GREMIFONTAINE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"88_1","41"]
["881081CJ","LE CLERJUS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"88_1","41"]
["881342DZ","DINOZE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,391,6,"88_1","41"]
["881511DO","DOMPAIRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"88_1","41"]
["88176FLX","FONTENOY LE CHATEAU",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,488,8,"88_1","41"]
["881965GE","GERARDMER",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",6827,105,"88_3","41"]
["882051GI","LE GIRMONT VAL D'AJOL",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"88_1","41"]
["882241HV","HADIGNY LES VERRIERES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"88_1","41"]
["88233HAF","HAROL LONGEROYE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"88_1","41"]
["882626LB","LAVELINE DEVANT BRUYERES",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",976,15,"88_1","41"]
["883041MR","MIRECOURT",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4876,75,"88_2","41"]
["883097MS","MONTHUREUX LE SEC",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"88_2","41"]
["883381OR","ORTONCOURT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"88_1","41"]
["88354PS5","PONT SUR MADON",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"88_1","41"]
["883726RE","RAON L'ETAPE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"88_3","41"]
["88412SB8","SAINT BENOIT LA CHIPOTTE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"88_1","41"]
["884196SJ","SAINT-JEAN-D'ORMONT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"88_3","41"]
["884475SM","SAULXURES MOSELOTTES",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",1463,23,"88_1","41"]
["884641TE","TENDON",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"88_1","41"]
["884651TH","THAON LES VOSGES",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",5851,90,"88_1","41"]
["884865VA","VAGNEY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",2926,45,"88_1","41"]
["885167VI","VITTEL",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"88_2","41"]
["89015AYU","ARCY SUR CURE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"89_1","26"]
["89024AXC","AUXERRE CHAMPOULAINS NRA HD",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",976,15,"89_1","26"]
["89055BSA","BRIENON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"89_1","26"]
["89060BUS","BUSSY LE REPOS",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"89_3","26"]
["89083CBY","CHARBUY",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"89_1","26"]
["89102CHV","CHEVANNES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"89_1","26"]
["89125CLC","COURSON LES CARRIERES",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"89_1","26"]
["89131CRU","CRUZY LE CHATEL",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",293,5,"89_2","26"]
["89148DRU","DRUYES LES BELLES FONTAINES",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"89_1","26"]
["89169FLO","FLOGNY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"89_2","26"]
["89220LAV","LAVAU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"89_1","26"]
["89224LIC","LICHERES PRES AIGREMONT",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"89_1","26"]
["89239MAL","MALAY LE GRAND",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,null,null,781,12,"89_3","26"]
["89257MIG","MIGENNES",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",5851,90,"89_1","26"]
["89288PEO","PAROY EN OTHE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"89_1","26"]
["89324ROG","ROGNY",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"89_1","26"]
["89344SFA","SAINT FARGEAU",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"89_1","26"]
["89358SM1","SAINT MARTIN SUR OUANNE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"89_1","26"]
["89374SM7","SAMBOURB",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"89_2","26"]
["89387VL3","SENS ZI VAUGUILLETTES NRA HD",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,null,488,8,"89_3","26"]
["89391SER","SERGINES",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"89_3","26"]
["89392SEZ","SERMIZELLES",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"89_2","26"]
["89395SIE","LES SIEGES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"89_3","26"]
["89398SO3","SORMERY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"89_2","26"]
["89399SOU","SOUCY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"89_3","26"]
["89400SOP","SOUGERES EN PUISAYE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"89_1","26"]
["89402SO4","SOUMAINTRAIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"89_2","26"]
["89403STI","STIGNY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"89_2","26"]
["89405TA1","TAINGY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"89_1","26"]
["89407TAN","TANLAY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",781,12,"89_2","26"]
["89408TNE","TANNERRE EN PUISAYE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"89_1","26"]
["89411THE","THEIL SUR VANNE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"89_3","26"]
["89414THO","THORIGNY SAINT-MARTIN",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"89_3","26"]
["89417TIS","TISSEY CNE CV01",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"89_2","26"]
["89418TON","TONNERRE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"89_2","26"]
["89419TO1","TOUCY",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",2926,45,"89_1","26"]
["89420TRE","TREIGNY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"89_1","26"]
["89438VE1","VENOY",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"89_1","26"]
["89439VGY","VERGIGNY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"89_1","26"]
["89441VE2","VERMENTON",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"89_1","26"]
["89443VON","VERON",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"89_3","26"]
["89446VEZ","VEZELAY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"89_2","26"]
["89449VBV","VILLEBLEVIN",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1463,23,"89_3","26"]
["89453FVA","VILLEFARGEAU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,98,2,"89_1","26"]
["89454VSP","VILLEFRANCHE SAINT PHAL",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"89_1","26"]
["89460VLG","VILLENEUVE LA GUYARD",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1463,23,"89_3","26"]
["89461VLA","VILLENEUVE L'ARCHEVEQUE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1268,20,"89_3","26"]
["89463VSS","VILLENEUVE-ST-SALVES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,683,11,"89_1","26"]
["89464VSY","VILLENEUVE SUR YONNE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"89_3","26"]
["89466VI2","VILLEROY",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"89_3","26"]
["89467VYT","VILLETHIERRY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,391,6,"89_3","26"]
["89469PER","PERCENEIGE GRANGE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1073,17,"89_3","26"]
["89469PLE","PLESSIS DU MEE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"89_3","26"]
["89472VSB","VILLIERS-ST-BENOIT",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,586,9,"89_1","26"]
["89475VLN","VILLON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"89_2","26"]
["89478VIN","VINCELLES",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1366,21,"89_1","26"]
["89481VI6","VIREAUX",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"89_2","26"]
["89485CU5","CURE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,196,3,"89_2","26"]
["89486YRO","YROUERRE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"89_2","26"]
["90009BT2","BEAUCOURT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"90_1","43"]
["90010BTX","BELFORT TECHN'HOM",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","TPS",586,9,"90_1","43"]
["90010STR","BELFORT-STROLTZ",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",29255,450,"90_1","43"]
["90022CHF","CHATENOIS LES FORGES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C14594*D14594*(1-E14594),1)","v":1951},{"$f":"CEILING(C14594*E14594,1)","v":30},"90_1","43"]
["90028CTV","COURTELEVANT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"90_1","43"]
["90033DEL","DELLE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4876,75,"90_1","43"]
["90041ETF","ETUEFFONT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1171,18,"90_1","43"]
["90052GY1","GIROMAGNY",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4389,68,"90_1","43"]
["90062LRV","LARIVIERE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1073,17,"90_1","43"]
["90071MXC","MONTREUX-CHATEAU",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"90_1","43"]
["90072MVL","MORVILLARS",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"90_1","43"]
["90073MER","MEROUX-MOVAL",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"90_1","43"]
["90080PHA","PHAFFANS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"90_1","43"]
["90089RLC","ROUGEMONT LE CHATEAU",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"90_1","43"]
["90093SMY","SERMAMAGNY",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",1463,23,"90_1","43"]
["90099VAL","VALDOIE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. dédié",8777,135,"90_1","43"]
["91016ANG","ANGERVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2926,45,"91_1","11"]
["91021ARP","ARPAJON",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",14628,225,"91_3","11"]
["91027ATH","ATH ATHIS MONS 94",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",11702,180,"91_3","11"]
["91027ATM","ATHIS-MONS ESSONNE",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",15603,240,"91_3","11"]
["91035AUT","AUTHON LA PLAINE",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",586,9,"91_1","11"]
["91045BAL","BALLANCOURT",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",4876,75,"91_2","11"]
["91064BIE","BIEVRES",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",2926,45,"91_3","11"]
["91069BOG","BOIGNEVILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",683,11,"91_2","11"]
["91085BOI","BOISSY SOUS SAINT-YON",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"91_1","11"]
["91086BON","BONDOUFLE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",4389,68,"91_2","11"]
["91086DNN","DUNANT BON HD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,683,11,"91_2","11"]
["91097BSA","BSA BOUSSY SAINT ANTOINE 94",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",3414,53,"91_2","11"]
["91097BSY","BOUSSY ST ANTOINE",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",7802,120,"91_2","11"]
["91099BOU","BOUTIGNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"pas de ventilation","Esp. restreint",1951,30,"91_1","11"]
["91103BTY","BRETIGNY SUR ORGE",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",16578,255,"91_3","11"]
["91105BRE","BREUILLET",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",4389,68,"91_1","11"]
["91109MXL","MICHEL ETA HD",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,"ventilation mécanique","TPS",878,14,"91_1","11"]
["91111BRI","BRIIS SOUS FORGES",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"91_3","11"]
["91114BRN","BRUNOY",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",16578,255,"91_2","11"]
["91115TTN","TATIN ARP HD",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1463,23,"91_3","11"]
["91122BUR","BURES S/YVETTE",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",27305,420,"91_3","11"]
["91130CHA","CHALO ST MARS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"91_1","11"]
["91131CMX","CHALOU MOULINEUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",293,5,"91_1","11"]
["91132CHM","CHAMARANDE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",878,14,"91_1","11"]
["91137CHX","CHAMPMOTTEUX",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"91_1","11"]
["91159CHE","CHEVANNES",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",3414,53,"91_2","11"]
["91161CMZ","CHILLY MAZARIN",14000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",13653,210,"91_3","11"]
["91174COR","CORBEIL ESSONNES",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",20479,315,"91_2","11"]
["91179COU","LE COUDRAY MONCEAUX",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. restreint",2438,38,"91_2","11"]
["91182B6E","BASTIE EVR HD",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,586,9,"91_2","11"]
["91182BB1","BOIS BRIARD EVR HD",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,488,8,"91_2","11"]
["91191VVG","VIGNES YER HD",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1171,18,"91_2","11"]
["91198EGT","EGALITE FER HD",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,4,null,"Loc. dist.",586,9,"91_1","11"]
["91200DOU","DOURDAN",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",7802,120,"91_1","11"]
["91223ETA","ETAMPES",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,4,"ventilation mécanique","Esp. dédié",14628,225,"91_1","11"]
["91226ETR","ETRECHY",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4389,68,"91_1","11"]
["91228EVR","EVRY",32000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",31205,480,"91_2","11"]
["91232FER","LA FERTE ALAIS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"climatisation France Télécom","Esp. restreint",5851,90,"91_1","11"]
["91247FOR","FORET LE ROI",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",683,11,"91_1","11"]
["91274GOV","GOMETZ LA VILLE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",6827,105,"91_3","11"]
["91315ITT","ITTEVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. restreint",2926,45,"91_1","11"]
["91330LAR","LARDY",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",4876,75,"91_1","11"]
["91338LIM","LIMOURS",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4876,75,"91_3","11"]
["91340LIS","LISSES",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",8777,135,"91_2","11"]
["91345LJU","LONGJUMEAU",25000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",24379,375,"91_3","11"]
["91359MAI","MAISSE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"91_2","11"]
["91363MU8","MARCOUSSIS MRY HD",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1463,23,"91_3","11"]
["91376MAR","MAROLLES EN HUREPOIX",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",4876,75,"91_3","11"]
["91377BAU","BAUDOT",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation opérateur","Salle cohab.",6827,105,"91_3","11"]
["91377MAS","MASSY",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",16578,255,"91_3","11"]
["91377VER","VERRIERES",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",15603,240,"91_3","11"]
["91386MEN","MENNECY",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",{"$f":"CEILING(C14658*D14658*(1-E14658),1)","v":6827},{"$f":"CEILING(C14658*E14658,1)","v":105},"91_2","11"]
["91390MER","MEREVILLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"91_1","11"]
["91405MIL","MILLY LA FORET",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3901,60,"91_2","11"]
["91421MTG","MONTGERON",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",10727,165,"91_2","11"]
["91425MRY","MONTLHERY",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",20479,315,"91_3","11"]
["91508PUI","PUISELET LE MARAIS",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"91_1","11"]
["91521RIS","RIS ORANGIS",20000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",19503,300,"91_2","11"]
["91533SAA","SACLAS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"91_1","11"]
["91534SAC","SACLAY",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",9752,150,"91_3","11"]
["91538MM2","ORME SAC HD",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,391,6,"91_3","11"]
["91540SCH","SAINT-CHERON",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"91_1","11"]
["91546SCY","ST CYR SOUS DOURDAN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",2438,38,"91_1","11"]
["91549MOR","MORSANG",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",17553,270,"91_3","11"]
["91549SGE","STE GENEVIEVE DES BOIS",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",22429,345,"91_3","11"]
["91553SGC","SAINT GERMAIN LES CORBEIL",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",15603,240,"91_2","11"]
["91568SMA","ST MAURICE MONTCOURONNE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"91_1","11"]
["91577TS5","STADE SGC HD",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",878,14,"91_2","11"]
["91593B4T","BLOT DOU HD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,683,11,"91_1","11"]
["91599SOI","SOISY SUR ECOLE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1951,30,"91_2","11"]
["91617HAU","CNE DES HAULDRES",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"91_2","11"]
["91648VLG","VERT LE GRAND",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1171,18,"91_2","11"]
["91654VID","VIDELLES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",683,11,"91_1","11"]
["91657VIG","VIGNEUX",26000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",25354,390,"91_2","11"]
["91661VBO","VILLEBON SUR YVETTE",20000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",19503,300,"91_3","11"]
["91666VIC","VILLEJUST COURTABOEUF",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",2438,38,"91_3","11"]
["91666VJT","VILLEJUST",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. restreint",1171,18,"91_3","11"]
["91671BCK","BECKET ETR HD",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,293,5,"91_1","11"]
["91687VIR","VIRY CHATILLON",45000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",43882,675,"91_2","11"]
["91691YER","YERRES",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",16578,255,"91_2","11"]
["91692ULI","LES ULIS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",2926,45,"91_3","11"]
["92002BNY","BERNY",36000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",35106,540,"92_1","11"]
["92004GRE","GRESILLONS",41000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",39982,615,"92_2","11"]
["92012BGN","BOULOGNE",29000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,1,"climatisation opérateur","Salle cohab.",28280,435,"92_3","11"]
["92012MOL","MOLITOR",45000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,1,"climatisation opérateur","Salle cohab.",43882,675,"92_3","11"]
["92022CVL","CHAVILLE",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",15603,240,"92_3","11"]
["92023CLA","CLAMART",35000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",34131,525,"92_1","11"]
["92023MIC","MICHELET",60000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",58509,900,"92_1","11"]
["92026DEF","DEFENSE",48000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,1,"climatisation opérateur","Salle cohab.",46808,720,"92_2","11"]
["92035CHA","CHARLEBOURG",69000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",67286,1035,"92_2","11"]
["92036GEN","GENNEVILLIERS",33000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",32180,495,"92_2","11"]
["92040IMS","ISSY-SUD",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,2,"climatisation France Télécom","Esp. dédié",10727,165,"92_3","11"]
["92044LEV","LEVALLOIS",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,1,"climatisation opérateur","Salle cohab.",21454,330,"92_2","11"]
["92044PER","PEREIRE",53000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,1,"climatisation opérateur","Salle cohab.",51683,795,"92_2","11"]
["92048OBS","OBSERVATOIRE",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",27305,420,"92_3","11"]
["92049MAR","MARNE",69000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",67286,1035,"92_1","11"]
["92050NAN","NANTERRE",36000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",35106,540,"92_2","11"]
["92051NEY","NEUILLY",39000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,1,"climatisation opérateur","Salle cohab.",38031,585,"92_2","11"]
["92062PUT","PUTEAUX",37000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",3,1,"climatisation opérateur","Salle cohab.",36081,555,"92_2","11"]
["92063RUE","RUEIL",40000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",39006,600,"92_2","11"]
["92064STC","SAINT CLOUD",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",17553,270,"92_3","11"]
["92071ROB","ROBINSON",47000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",3,2,"climatisation opérateur","Salle cohab.",45833,705,"92_1","11"]
["92073LON","LONGCHAMP",37000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",36081,555,"92_2","11"]
["92076VAU","VAUCRESSON",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",14628,225,"92_3","11"]
["93001FLA","FLANDRE",37000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",36081,555,"93_3","11"]
["93005AUL","AULNAY-SOUS-BOIS C.P.E.",32000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",31205,480,"93_2","11"]
["93006BGL","BAGNOLET",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",26330,405,"93_1","11"]
["93006GAM","GAMBETTA",22000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",21454,330,"93_1","11"]
["93007BLM","BLANC-MESNIL",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation France Télécom","Esp. dédié",18528,285,"93_2","11"]
["93008BNY","BOBIGNY",37000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",36081,555,"93_1","11"]
["93010BDY","BONDY",38000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",37056,570,"93_1","11"]
["93013AVI","AEROPORT DE BOURGET",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,null,null,781,12,"93_1","11"]
["93027COU","COURNEUVE",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",29255,450,"93_3","11"]
["93031ORG","ORGEMONT",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,null,"Loc. dist.",7802,120,"93_3","11"]
["93047MFL","MONTFERMEIL",34000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation France Télécom","Esp. dédié",33156,510,"93_2","11"]
["93048MTL","MONTREUIL SOUS BOIS",50000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",{"$f":"CEILING(C14722*D14722*(1-E14722),1)","v":48758},{"$f":"CEILING(C14722*E14722,1)","v":750},"93_1","11"]
["93050NEU","NEUILLY PLAISANCE",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",15603,240,"93_2","11"]
["93050NLY","NEUILLY-SUR-MARNE",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation France Télécom","Esp. dédié",12677,195,"93_2","11"]
["93051NSG","NOISY-LE-GRAND",33000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",32180,495,"93_2","11"]
["93051NYR","NOISY-RICHARDET",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,2,"ventilation mécanique","TPS",1951,30,"93_2","11"]
["93051VLS","CENTRE FICTIF VILLIERS",13000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",12677,195,"93_2","11"]
["93055VIL","VILLETTE",58000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",56559,870,"93_1","11"]
["93062RAI","LE RAINCY",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation France Télécom","Esp. dédié",23404,360,"93_2","11"]
["93064RNY","ROSNY",39000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",38031,585,"93_1","11"]
["93066CRN","CORNILLON",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",11702,180,"93_3","11"]
["93066PLA","PLAINE",25000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Esp. dédié",24379,375,"93_3","11"]
["93066STD","CPE SAINT-DENIS",57000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,2,"climatisation opérateur","Salle cohab.",55584,855,"93_3","11"]
["93070STO","SAINT OUEN",26000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",25354,390,"93_3","11"]
["93071SEV","SEVRAN",31000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",30230,465,"93_2","11"]
["93073TLF","CENTRE ANGLE CIRCUIT CAROLE VOIE FERRE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",3,2,"climatisation opérateur","Salle cohab.",5851,90,"93_2","11"]
["93073TRE","TREMBLAY LES GONESSES",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation France Télécom","Esp. dédié",23404,360,"93_2","11"]
["94002ALF","ALF ALFORTVILLE",66000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",64360,990,"94_1","11"]
["94004BSB","BSB BOISSY ST LEGER",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation France Télécom","Esp. dédié",20479,315,"94_1","11"]
["94016CAC","CACHAN",50000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",48758,750,"94_3","11"]
["94017CPY","CPY CHAMPIGNY",29000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",28280,435,"94_2","11"]
["94017POM","POM POMPADOUR",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",8777,135,"94_2","11"]
["94019CNV","CNV CHENNEVIERES",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",27305,420,"94_2","11"]
["94021CHY","CHY CHEVILLY LARUE",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",29255,450,"94_3","11"]
["94022CHO","CHO CHOISY LE ROI",33000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",32180,495,"94_1","11"]
["94028BOS","BOS BOSSUET",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",23404,360,"94_1","11"]
["94028CRE","CRE CRETEIL",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",26330,405,"94_1","11"]
["94033FNY","FNY FONTENAY",41000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",39982,615,"94_2","11"]
["94041IVR","IVR IVRY SUR SEINE",42000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",40957,630,"94_1","11"]
["94058DAG","DAG DAGUERRE",21000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",20479,315,"94_2","11"]
["94068GRA","GRA GRAVELLE",55000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",53634,825,"94_1","11"]
["94070SAN","SAN SANTENY",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,null,"Baie ext.",3901,60,"94_1","11"]
["94071SUC","SUC SUCY EN BRIE",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",14628,225,"94_1","11"]
["94076RAM","RAM RAMEAU",34000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",33156,510,"94_3","11"]
["94077VLI","VILLENEUVE LE ROI",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,null,null,293,5,"94_1","11"]
["94078VSG","VSG VILLENEUVE ST GEORGES",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"ventilation mécanique","Esp. dédié",18528,285,"94_1","11"]
["94080DAU","DAU DAUMESNIL",40000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",39006,600,"94_2","11"]
["94081VIT","VIT VITRY SUR SEINE",32000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,2,"climatisation opérateur","Salle cohab.",31205,480,"94_1","11"]
["95018ARL","ARGENTEUIL C",23000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",22429,345,"95_1","11"]
["95018ART","ARGENTEUIL B",44000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",42907,660,"95_1","11"]
["95018VGT","ARGENTEUIL VAL D'ARGENT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",1951,30,"95_1","11"]
["95023ARR","ARRONVILLE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","TPS",488,8,"95_3","11"]
["95024ATH","ARTHIES",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"95_3","11"]
["95039AUV","AUVERS SUR OISE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",3414,53,"95_3","11"]
["95052BAU","BEAUMONT SUR OISE",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,4,"ventilation mécanique","Esp. dédié",16578,255,"95_3","11"]
["95056BEL","BELLOY-EN-FRANCE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2438,38,"95_2","11"]
["95074BST","BOISEMONT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",2926,45,"95_3","11"]
["95078BSY","BOISSY-L'AILLERIE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1366,21,"95_3","11"]
["95127CRJ","CERGY",40000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",39006,600,"95_3","11"]
["95127G5Y","CERGY GENCY",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","Esp. dédié",9752,150,"95_3","11"]
["95127HAZ","CERGY LE HAZAY",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",7802,120,"95_3","11"]
["95154HHL","CHENNEVIERES LES LOUVRES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"95_2","11"]
["95166CLE","CLERY-EN-VEXIN",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",1073,17,"95_3","11"]
["95176ZZ2","CORMEILLES EN PARISIS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",2438,38,"95_1","11"]
["95177COR","CORMEILLES-EN-VEXIN",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"95_3","11"]
["95197DEU","DEUIL LA BARRE",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. dédié",18528,285,"95_2","11"]
["95199DOM","DOMONT",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",15603,240,"95_2","11"]
["95203EAB","EAUBONNE B",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",18528,285,"95_3","11"]
["95211ENY","ENNERY",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,391,6,"95_3","11"]
["95218NEU","NEUVILLE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,null,683,11,"95_3","11"]
["95256FPN","FREPILLON",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","TPS",1268,20,"95_3","11"]
["95268GLG","GARGES LES GONESSE",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",17553,270,"95_2","11"]
["95277GON","GONESSE",18000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",17553,270,"95_2","11"]
["95280GSV","GOUSSAINVILLE",15000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",14628,225,"95_2","11"]
["95298QUU","HARAVILLIERS",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"95_3","11"]
["95306HHE","HERBLAY",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"climatisation France Télécom","Esp. restreint",{"$f":"CEILING(C14786*D14786*(1-E14786),1)","v":2438},{"$f":"CEILING(C14786*E14786,1)","v":38},"95_1","11"]
["95313ISA","L ISLE ADAM",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",7802,120,"95_3","11"]
["95323JOU","JOUY LE MOUTIER",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",5851,90,"95_3","11"]
["95352LUZ","LUZARCHES",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",4389,68,"95_2","11"]
["95355MAG","MAGNY-EN-VEXIN",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3901,60,"95_3","11"]
["95365MRL","MAREIL-EN-FRANCE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"95_2","11"]
["95370MAR","MARINES",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",3414,53,"95_3","11"]
["95371MLV","MARLY LA VILLE",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",11702,180,"95_2","11"]
["95394MER","MERY SUR OISE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"pas de ventilation","Esp. restreint",6827,105,"95_3","11"]
["95422MGR","MONTGEROULT",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","TPS",391,6,"95_3","11"]
["95424MTG","MONTIGNY LES CORMEILLES",28000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",27305,420,"95_1","11"]
["95430MNL","MONTSOULT",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"95_2","11"]
["95446NES","NESLES-LA-VALLEE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",1463,23,"95_3","11"]
["95462OME","OMERVILLE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"95_3","11"]
["95480PAR","PARMAIN",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",3901,60,"95_3","11"]
["95491PLB","LE PLESSIS BOUCHARD",34000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",3,3,"ventilation mécanique","Esp. dédié",33156,510,"95_3","11"]
["95523RGU","LA ROCHE GUYON",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",391,6,"95_3","11"]
["95527ROI","ROISSY EN FRANCE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"ventilation mécanique","Esp. dédié",2438,38,"95_2","11"]
["95535SAG","SAGY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",781,12,"95_3","11"]
["95541STC","SAINT CLAIR SUR EPTE",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1073,17,"95_3","11"]
["95572SO6","SAINT OUEN VERT GALANT",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"ventilation mécanique","TPS",2926,45,"95_3","11"]
["95572STO","SAINT OUEN L AUMONE",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"ventilation mécanique","Esp. dédié",23404,360,"95_3","11"]
["95585SAR","SARCELLES",36000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",35106,540,"95_2","11"]
["95592SER","SERAINCOURT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",878,14,"95_3","11"]
["95598SOY","SOISY B",37000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",36081,555,"95_2","11"]
["95604SUR","SURVILLIERS",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,4,"ventilation mécanique","Esp. dédié",4389,68,"95_2","11"]
["95607TVN","TAVERNY",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",2,3,"climatisation France Télécom","Esp. dédié",26330,405,"95_3","11"]
["95607ZSS","TAVERNY CHATAIGNERS",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,null,null,586,9,"95_3","11"]
["95625USS","US",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1073,17,"95_3","11"]
["95627VAL","VALLANGOUJARD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. restreint",683,11,"95_3","11"]
["95637V7V","VAUREAL VILLAGE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,3,"pas de ventilation","TPS",2438,38,"95_3","11"]
["95637VXL","VAUREAL CROIX LIEU",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,"climatisation France Télécom","Esp. dédié",4389,68,"95_3","11"]
["95651VET","VETHEUIL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1951,30,"95_3","11"]
["95652VIA","VIARMES",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",4389,68,"95_2","11"]
["95658VIG","VIGNY",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",1951,30,"95_3","11"]
["95678VAM","VILLIERS-ADAM",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,3,null,"Loc. dist.",976,15,"95_3","11"]
["97101ABY","LES ABYMES",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",11702,180,"971_2","01"]
["97102ABE","ANSE BERTRAND",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1951,30,"971_2","01"]
["97103BMA","BAIE MAHAULT",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",10727,165,"971_1","01"]
["97103HON","HOUELBOURG NORD",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,"ventilation mécanique","TPS",1268,20,"971_1","01"]
["97103HOU","HOUELBOURG SUD",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,"ventilation mécanique","TPS",1951,30,"971_1","01"]
["97103JAR","JARRY",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",4389,68,"971_1","01"]
["97103LRE","LA RETRAITE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",5851,90,"971_1","01"]
["97105BTE","BASSE/TERRE",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",11702,180,"971_1","01"]
["97106BOU","BOUILLANTE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"971_1","01"]
["97107CBE","CAPESTERRE BELLE EAU",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",6827,105,"971_1","01"]
["97107SSA","SAINT-SAUVEUR",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"971_1","01"]
["97108CAP","CAPESTERRE MARIE-GALANTE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"971_2","01"]
["97109GOU","GOURBEYRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"971_1","01"]
["97110DES","LA DESIRADE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"971_2","01"]
["97111DHA","DESHAIES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"971_1","01"]
["97112GBO","GRAND-BOURG MARIE-GALANTE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"971_2","01"]
["97113GOS","GOSIER",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",7802,120,"971_2","01"]
["97113MAR","MARINA",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"971_2","01"]
["97113MGA","MARE-GAILLARD",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"971_2","01"]
["97114GOY","GOYAVE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",2926,45,"971_1","01"]
["97115LAM","LAMENTIN",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"971_1","01"]
["97116MOR","MORNE A L'EAU",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",8777,135,"971_2","01"]
["97117GAS","GASCON",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"971_2","01"]
["97117MOU","LE MOULE",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",8777,135,"971_2","01"]
["97118LLE","LA LEZARDE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"971_1","01"]
["97118PBO","PETIT BOURG",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",5851,90,"971_1","01"]
["97119GCA","GROS CAP",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",781,12,"971_2","01"]
["97119PCA","PETIT-CANAL",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"971_2","01"]
["97120PAP","POINTE A PITRE",30000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",{"$f":"CEILING(C14850*D14850*(1-E14850),1)","v":29255},{"$f":"CEILING(C14850*E14850,1)","v":450},"971_2","01"]
["97121PNO","POINTE NOIRE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"971_1","01"]
["97122PEL","PELLETAN",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1171,18,"971_2","01"]
["97122PLO","PORT LOUIS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1951,30,"971_2","01"]
["97123LOR","LORIENT",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"971_1","01"]
["97123SBA","SAINT BARTHELEMY",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",4389,68,"971_1","01"]
["97124SCL","SAINT-CLAUDE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3901,60,"971_1","01"]
["97125SFR","SAINT FRANCOIS",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",7802,120,"971_2","01"]
["97126SLO","SAINT-LOUIS MARIE-GALANTE",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1366,21,"971_2","01"]
["97127GCE","GRAND CASE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",1268,20,"971_1","01"]
["97127ORL","QUARTIER D'ORLEANS SAINT-MARTIN",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",2438,38,"971_1","01"]
["97127SMA","ST-MARTIN",10000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",9752,150,"971_1","01"]
["97128C9S","COURCELLES",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"971_2","01"]
["97128GFO","GRANDS FONDS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2438,38,"971_2","01"]
["97128SAN","SAINTE-ANNE",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",6827,105,"971_2","01"]
["97129BCN","LA BOUCAN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",3414,53,"971_1","01"]
["97129SRO","SAINTE ROSE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4876,75,"971_1","01"]
["97130TBA","TERRE DE BAS",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"971_1","01"]
["97131THA","TERRE DE HAUT",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"971_1","01"]
["97132TRI","TROIS RIVIERES",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,3901,60,"971_1","01"]
["97133VFO","VIEUX FORT",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"971_1","01"]
["97134VHA","VIEUX HABITANTS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"971_1","01"]
["97201AJO","AJOUPA-BOUILLON",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"972_2","02"]
["97202ANS","ANSES D'ARLETS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"972_3","02"]
["97203BAS","BASSE-POINTE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"972_2","02"]
["97204CAR","CARBET",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"972_4","02"]
["97205CAS","CASE-PILOTE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"972_4","02"]
["97206DIA","DIAMANT",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"972_3","02"]
["97207DUC","DUCOS",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",7802,120,"972_3","02"]
["97208FSD","FONDS SAINT DENIS",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"972_4","02"]
["97209CHA","CHATEAUBOEUF-LA MEYNARD",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",6827,105,"972_1","02"]
["97209FDF","FORT-DE-FRANCE",27000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",26330,405,"972_1","02"]
["97209GOD","GODISSARD",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",7802,120,"972_1","02"]
["97209PGR","POINTES DES GRIVES",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",1171,18,"972_1","02"]
["97209RED","REDOUTE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",5851,90,"972_1","02"]
["97209RIV","RIVIERE ROCHE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3901,60,"972_1","02"]
["97210CAE","CAP-EST",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"972_3","02"]
["97210FRA","FRANCOIS",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",6827,105,"972_3","02"]
["97211GRI","GRAND-RIVIERE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"972_2","02"]
["97212GRO","GROS MORNE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",4389,68,"972_2","02"]
["97213ACA","ACAJOU",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",10727,165,"972_1","02"]
["97213AER","AEROPORT",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"972_1","02"]
["97213LMN","LAMENTIN",12000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",11702,180,"972_1","02"]
["97213LZD","LA LEZARDE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,878,14,"972_1","02"]
["97214LRN","LORRAIN",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"972_2","02"]
["97214MCA","MORNE CAPOT",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"972_2","02"]
["97216MGO","MARIGOT",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"972_2","02"]
["97217MIN","MARIN",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"972_3","02"]
["97218MRO","MORNE ROUGE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"972_4","02"]
["97219PRE","PRECHEUR",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"972_4","02"]
["97220RPI","RIVIERE-PILOTE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3901,60,"972_3","02"]
["97221GBR","GRAND-BOURG",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"972_3","02"]
["97221PET","PETIT-BOURG",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"972_3","02"]
["97222FCH","FOUR A CHAUX",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"972_2","02"]
["97222ROB","ROBERT",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",6827,105,"972_2","02"]
["97223SES","SAINT-ESPRIT",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3901,60,"972_3","02"]
["97224SJO","SAINT-JOSEPH",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"972_1","02"]
["97225SPI","SAINT-PIERRE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"972_4","02"]
["97226SAE","SAINTE-ANNE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"972_3","02"]
["97227E6Y","EPINAY",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,781,12,"972_3","02"]
["97227SLU","SAINTE-LUCE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"972_3","02"]
["97228BEZ","BEZAUDIN-PEROU",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"972_2","02"]
["97228MSS","MORNE DES ESSES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"972_2","02"]
["97228SME","SAINTE MARIE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",4389,68,"972_2","02"]
["97229BAT","BATELIERE",11000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",{"$f":"CEILING(C14914*D14914*(1-E14914),1)","v":10727},{"$f":"CEILING(C14914*E14914,1)","v":165},"972_1","02"]
["97229TER","TERREVILLE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"972_1","02"]
["97230TAR","TARTANE",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"972_2","02"]
["97230TRT","TRINITE",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"972_2","02"]
["97231POI","POINTE DU BOUT",1400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1366,21,"972_3","02"]
["97231TIL","TROIS-ILETS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"972_3","02"]
["97232MQT","MORNE RAQUETTE-JOSSAUD",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"972_3","02"]
["97232VAU","VAUCLIN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"972_3","02"]
["97233MVE","MORNE - VERT",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"972_4","02"]
["97234BEL","BELLEFONTAINE",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"972_4","02"]
["97235VER","VERT-PRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",1951,30,"972_2","02"]
["97301RE9","REGINA",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"973_1","03"]
["97302CAY","CAYENNE",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",18528,285,"973_1","03"]
["97302TBN","TROUBIRAN",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",3414,53,"973_1","03"]
["97302TY9","TIGRE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,1951,30,"973_1","03"]
["97303IRA","IRACOUBO",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"973_1","03"]
["97303M7A","MOUCAYA",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"973_1","03"]
["97304KOU","KOUROU",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",7802,120,"973_1","03"]
["97304PCO","PARIACABO",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,586,9,"973_1","03"]
["97304SMK","DEGRAD SARAMAKA",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_1","03"]
["97305MTI","MATITI",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_1","03"]
["97305SOU","SOULA",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"973_1","03"]
["97305TON","TONATE",1200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1171,18,"973_1","03"]
["97306AC9","ACAROUANY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_2","03"]
["97306C7Y","COUACHY",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_2","03"]
["97306MAN","MANA",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"973_2","03"]
["97307LAR","LARIVOT",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",5851,90,"973_1","03"]
["97307MAT","MATOURY",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",3414,53,"973_1","03"]
["97307STO","STOUPAN",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"973_1","03"]
["97308SGE","SAINT-GEORGES",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",586,9,"973_1","03"]
["97309JOL","MONTJOLY",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",4876,75,"973_1","03"]
["97309REM","REMIRE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"973_1","03"]
["97310CAC","CACAO",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_1","03"]
["97310ES9","BOUROUKIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_1","03"]
["97310ROU","ROURA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"973_1","03"]
["97311S8N","SAINT JEAN DU MARONI",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_2","03"]
["97311SLA","SAINT LAURENT",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",4389,68,"973_2","03"]
["97312SIN","SINNAMARY",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",878,14,"973_1","03"]
["97313GRA","TONNEGRANDE",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"973_1","03"]
["97313MON","MONTSINERY",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"973_1","03"]
["97353MRP","MARIPASOULA",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"973_2","03"]
["97360APA","APATOU",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"973_2","03"]
["97361AWA","AWALA-YALIMAPO",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"973_2","03"]
["97362PXN","PAPAICHTON",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"973_2","03"]
["97401AVI","LES AVIRONS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"974_2","04"]
["97401TEV","TEVELAVE",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"974_2","04"]
["97402BPA","BRAS-PANON",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"974_3","04"]
["97403EDE","ENTRE-DEUX",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"974_2","04"]
["97404ESB","ETANG SALE LES BAINS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"974_2","04"]
["97404ETS","ETANG SALE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3901,60,"974_2","04"]
["97405PTI","PETITE ILE",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"974_2","04"]
["97406PPA","PLAINE DES PALMISTES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"974_3","04"]
["97407POR","LE PORT",16000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",15603,240,"974_4","04"]
["97408DOS","DOS D'ANE-LA POSSESSION",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"974_4","04"]
["97408POS","LA POSSESSION",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4389,68,"974_4","04"]
["97408THE","SAINTE THERESE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4876,75,"974_4","04"]
["97409SAD","SAINT-ANDRE",17000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",16578,255,"974_3","04"]
["97410ANN","SAINTE ANNE",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"974_3","04"]
["97410BEN","SAINT BENOIT",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",7802,120,"974_3","04"]
["97410LCF","LA CONFIANCE - ST BENOIT",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",781,12,"974_3","04"]
["97410M9D","ZAC MADELAINE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"974_3","04"]
["97411BPI","BELLEPIERRE NRA HD",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,"ventilation mécanique","TPS",1463,23,"974_1","04"]
["97411BRE","LA BRETAGNE -STE CLOTILDE",4000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3901,60,"974_1","04"]
["97411BRU","LE BRULE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"974_1","04"]
["97411CAM","CAMELIAS",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Baie ext.",{"$f":"CEILING(C14978*D14978*(1-E14978),1)","v":7802},{"$f":"CEILING(C14978*E14978,1)","v":120},"974_1","04"]
["97411CLO","SAINTE CLOTILDE",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",23404,360,"974_1","04"]
["97411MON","LA MONTAGNE",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4389,68,"974_1","04"]
["97411SDE","SAINT DENIS",24000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",23404,360,"974_1","04"]
["97411TXP","TECHNOPOLE NRA HD",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,"Loc. dist.",683,11,"974_1","04"]
["97412CRE","LA CRETE",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",391,6,"974_2","04"]
["97412GCO","GRAND COUDE",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,null,196,3,"974_2","04"]
["97412JOS","SAINT JOSEPH",8000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",7802,120,"974_2","04"]
["97412LIA","LES LIANES",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"974_2","04"]
["97412VIN","ST JOSEPH VINCENDO",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1463,23,"974_2","04"]
["97413CHA","LA CHALOUPE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"974_4","04"]
["97413ESL","ETANG SAINT LEU",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"974_4","04"]
["97413LEU","SAINT LEU",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"974_4","04"]
["97413PLA","LE PLATE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"974_4","04"]
["97413PSL","PITON SAINT LEU",4500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",4389,68,"974_4","04"]
["97414LOU","SAINT-LOUIS",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",8777,135,"974_2","04"]
["97414MAK","LES MAKES",700,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",683,11,"974_2","04"]
["97414RSL","RIVIERE SAINT-LOUIS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",5851,90,"974_2","04"]
["97415BDN","BOIS DE NEFLES SAINT PAUL",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4876,75,"974_4","04"]
["97415FLE","FLEURIMONT",9000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",8777,135,"974_4","04"]
["97415GIL","SAINT-GILLES LES BAINS",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",6827,105,"974_4","04"]
["97415GUI","LE GUILLAUME",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"974_4","04"]
["97415PAU","SAINT-PAUL",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. dédié",6827,105,"974_4","04"]
["97415SBA","SALINE LES BAINS",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",3414,53,"974_4","04"]
["97415SLH","SALINE LES HAUTS",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",2926,45,"974_4","04"]
["97415TAN","TAN-ROUGE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",1268,20,"974_4","04"]
["97416CAF","LA CAFRINE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"974_2","04"]
["97416LBA","LIGNE DES BAMBOUS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"974_2","04"]
["97416MVH","MONT-VERT LES HAUTS",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"974_2","04"]
["97416RCA","RAVINE DES CABRIS",6000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. dédié",5851,90,"974_2","04"]
["97416SPI","SAINT-PIERRE",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",18528,285,"974_2","04"]
["97416ZOI","ZAC OCEAN INDIEN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"974_2","04"]
["97417PHI","SAINT PHILIPPE",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1463,23,"974_2","04"]
["97418GLT","ZAE GILLOT NRA HD",600,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA HD",1,5,null,"Loc. dist.",586,9,"974_1","04"]
["97418JMB","DUPARC JMB",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"974_1","04"]
["97418MAR","SAINTE MARIE",5000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",4876,75,"974_1","04"]
["97418RDP","RIVIERE DES PLUIES",7000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",6827,105,"974_1","04"]
["97419BB9","BOIS BLANC",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"NRA ZO",1,5,null,null,293,5,"974_3","04"]
["97419ROS","SAINTE ROSE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"974_3","04"]
["97420BAG","BAGATELLE",1300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1268,20,"974_1","04"]
["97420DRI","DEUX RIVES SAINTE SUZANNE",2000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1951,30,"974_1","04"]
["97420SUZ","SAINTE SUZANNE",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2926,45,"974_1","04"]
["97421GDI","GRAND-ILET",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"974_3","04"]
["97421HEL","HEL-BOURG",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",488,8,"974_3","04"]
["97421MRM","MARE A MARTIN",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",196,3,"974_3","04"]
["97421SAL","SALAZIE",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",976,15,"974_3","04"]
["97422PDC","PLAINE DES CAFRES",3500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"pas de ventilation","Esp. restreint",3414,53,"974_2","04"]
["97422PON","LE TAMPON",19000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"ventilation mécanique","Esp. dédié",18528,285,"974_2","04"]
["97423TBA","TROIS-BASSINS",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",2438,38,"974_4","04"]
["97424CIL","CILAOS",1100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",1073,17,"974_2","04"]
["97424PLR","PALMISTE ROUGE",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,"Loc. dist.",293,5,"974_2","04"]
["97602BDA","BANDRABOUA",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"976_1","06"]
["97603BDE","BANDRELE",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"976_1","06"]
["97603MTU","MTSAMOUDOU",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"976_1","06"]
["97604BEI","BOUENI",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"976_1","06"]
["97606PRI","POROANI",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"976_1","06"]
["97606TKA","TSIMKOURA",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"976_1","06"]
["97607DBI","DEMBENI",500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,488,8,"976_1","06"]
["97607OGU","OUONGOJOU",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"976_1","06"]
["97609CGI","CHOUNGUI",50,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,49,1,"976_1","06"]
["97609KKI","KANI-KELI",300,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,293,5,"976_1","06"]
["97609MBA","MRONABEJA",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,196,3,"976_1","06"]
["97610KGU","KOUNGOU",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",781,12,"976_1","06"]
["97610LGI","LONGONI",200,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",196,3,"976_1","06"]
["97611DJI","DOUJANI",1500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",{"$f":"CEILING(C15042*D15042*(1-E15042),1)","v":1463},{"$f":"CEILING(C15042*E15042,1)","v":23},"976_1","06"]
["97611KWI","KAWENI",2500,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2438,38,"976_1","06"]
["97611MDZ","MAMOUDZOU",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"976_1","06"]
["97611VHB","VAHIBENI",100,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,98,2,"976_1","06"]
["97612MZO","MTSAMBORO",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"976_1","06"]
["97613MTI","MTSANGAMOUJI",400,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,391,6,"976_1","06"]
["97614BKN","BARAKANI",900,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,878,14,"976_1","06"]
["97615PZI","PAMANDZI",3000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,"climatisation France Télécom","Esp. restreint",2926,45,"976_1","06"]
["97616SDA","SADA",1000,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,976,15,"976_1","06"]
["97617CBI","COMBANI",800,{"$f":"PARAMETRES!$E$6","v":0.99},{"$f":"PARAMETRES!$E$7","v":1.4999999999999999E-2},"-",1,5,null,null,781,12,"976_1","06"]